Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Disclosure Controls and Procedures : As of December 31, 2022, the end of the period covered by this Report, our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms, and is accumulated and communicated to management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting : There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fourth quarter of the year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2022. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with GAAP.
As of December 31, 2022, management conducted an assessment of the effectiveness of our internal control over financial reporting, based on the framework established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2022, was effective.
Our internal control over financial reporting includes policies and procedures that:
• pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions, acquisitions and dispositions of assets;
37
Table of Contents
• provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and the trustees; and
• provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.
Due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions or deterioration in the degree of compliance with the policies or procedures.
Our internal control over financial reporting as of December 31, 2022 has been audited by Grant Thornton LLP, an independent registered public accounting firm, as stated in their report on page F-4 of our consolidated financial statements contained in our Annual Report on Form 10-K, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2022.
Item 9B. Other Information
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
Item 10. Trustees, Executive Officers and Corporate Governance
The information required by this Item regarding Trustees is incorporated by reference to the information under “Election of Trustees,” “Information About Our Executive Officers,” “Code of Conduct and Code of Ethics for Senior Financial Officers,” and “Board Committees” in our definitive proxy statement for our 2023 Annual Meeting of Shareholders to be filed with the SEC no later than 120 days after the end of the year covered by this Report.
Item 11. Executive Compensation
The information required by this Item is incorporated by reference to the information under “Trustee Compensation,” “Compensation Discussion and Analysis” and “Executive Officer Compensation Tables” in our definitive proxy statement for our 2023 Annual Meeting of Shareholders to be filed with the SEC no later than 120 days after the end of the year covered by this Report.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
The information required by this Item is incorporated by reference to the information under “Securities Authorized for Issuance Under Equity Compensation Plans” and “Security Ownership of Certain Beneficial Owners and Management” in our definitive proxy statement for our 2023 Annual Meeting of Shareholders to be filed with the SEC no later than 120 days after the end of the year covered by this Report.
Item 13. Certain Relationships and Related Transactions, and Trustee Independence
The information required by this Item is incorporated by reference to the information under “Relationships and Related Party Transactions” and “Corporate Governance and Board Matters” in our definitive proxy statement for our 2023 Annual Meeting of Shareholders to be filed with the SEC no later than 120 days after the end of the year covered by this Report.
Item 14. Principal Accounting Fees and Services
The information required by this Item is incorporated by reference to the information under “Accounting and Audit Committee Matters” in our definitive proxy statement for our 2023 Annual Meeting of Shareholders to be filed with the SEC no later than 120 days after the end of the year covered by this Report.
PART IV
Item 15. Exhibits, Financial Statement Schedules
The following documents are filed as part of this report :
38
Table of Contents
1. Financial Statements
See the “Table of Contents” to our consolidated financial statements on page F-1 of this Report.
2. Financial Statement Schedules
See the “Table of Contents” to our consolidated financial statements on page F-1 of this Report.
The following financial statement schedules should be read in conjunction with the financial statements referenced in Part II, Item 8 of this Report: Schedule III Real Estate and Accumulated Depreciation
3. Exhibits
See the Exhibit Index set forth in part (b) below.
The Exhibit Index below lists the exhibits to this Report. We will furnish a printed copy of any exhibit listed below to any security holder who requests it upon payment of a fee of 15 cents per page. All Exhibits are either contained in this Report or are incorporated by reference as indicated below.
Item 16. 10-K Summary
None.
39
Table of Contents
EXHIBIT INDEX
EXHIBIT NO. DESCRIPTION
3.1. Articles of Amendment and Third Restated Declaration of Trust of Investors Real Estate Trust adopted on September 23, 2003, as amended on September 18, 2007 (incorporated herein by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K filed with the Commission on June 30, 2014).
3.2 Seventh Restated Trustee’s Regulations (Bylaws) of Investors Real Estate Trust, adopted on April 27, 2020 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 1, 2020).
3.3 Articles Supplementary to the Company’s Articles of Amendment and Third Restated Declaration of Trust designating the Company’s 6.625% Series C Cumulative Redeemable Preferred Shares, no par value per share (incorporated by reference to Exhibit 3. 2 of the Company’s Registration Statement on Form 8-A filed with the SEC on September 28, 2017).
4.1 Note Purchase and Private Shelf Agreement, dated as of September 13, 2019, by and among IRET Properties, a North Dakota Limited Partnership, as the Issuer, Investors Real Estate Trust, as the Parent, IRET, Inc., as the General Partner, certain subsidiaries of the Parent, PGIM, Inc., an affiliate of Prudential Financial, Inc., certain affiliates of PGIM, Inc., and the Purchasers of the Series A Notes (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 17, 2019).
4.2 Form of Series A Senior Note under the Note Agreement (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 17, 2019).
4.3 Form of Series B Notes under the Note Agreement (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K dated October 1, 2019).
4.4 Form of Guaranty Agreement under the Note Agreement (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 17, 2019).
4.5 Description of Securities (incorporated by reference to Exhibit 4.5 to the Company's Annual Report on Form 10-K filed with the Commission on February 19, 2020).
4.6 Amendment to Note Purchase and Private Shelf Agreement, dated as of September 13, 2019, by and among Centerspace, LP, a North Dakota Limited Partnership, as the Issuer, Investors Real Estate, as the Parent, Centerspace, Inc., as the General Partner, certain subsidiaries of the Parent, PGIM Inc., an affiliate of Prudential Financial, Inc., certain affiliates of PGIM, Inc., and the Purchasers of the Series A Notes (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the Commission on January 7, 2021).
4.7 Form of Series C Notes under Note Agreement (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed with the Commission on January 7, 2021).
4.8 Confirmation of Guarantee Agreement, dated as of January 6, 2021, by an among Centerspace, Inc., Investors Real Estate Trust, IRET - Grand Gateway Apartments, LLC, IRET - Homestead Gardens II, LLC, IRET - River Ridge Apartments, LLC, IRET - Valley Park Manor, LLC, and the Holders of Notes thereto (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Commission on January 7, 2021).
4.9 Note Purchase Agreement, dated September 17, 2021, by and among Centerspace, Centerspace, LP, Centerspace, Inc., Allianz Life Insurance Company of North America, Nationwide Life and Annuity Insurance Company, Nationwide Life Insurance Company, Prudential Annuities Life Assurance Corporation, The Prudential Insurance Company of America, The Prudential Life Insurance Company, Ltd., and Nassau Life Insurance Company (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
4.10 Form of Series 2021-A Senior Note (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
4.11 Form of Series 2021-B Senior Note (incorporated by reference to Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
4.12 Form of Series 2021-C Senior Note (incorporated by reference to Exhibit 4.4 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
4.13 Form of Series 2021-D Senior Note (incorporated by reference to Exhibit 4.5 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
4.14 Guarantee Agreement, dated September 17, 2021 of Centerspace, LP Note (incorporated by reference to Exhibit 4.6 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
4.15 Amendment No. 2 to Note Purchase and Private Shelf Agreement, dated September 17, 2021, and related Exhibit B attached thereto, by and among Centerspace, Centerspace, LP, Centerspace, Inc., PGIM, Inc., an affiliate of Prudential Financial, Inc. and certain affiliates of PGIM, Inc. Note (incorporated by reference to Exhibit 4.7 to the Company’s Current Report on Form 8-K filed with the Commission on September 20, 2021).
40
Table of Contents
EXHIBIT NO. DESCRIPTION
10.1**
2015 Incentive Plan dated June 23, 2015 (incorporated herein by reference to Appendix A to the Company’s Proxy Statement on Schedule 14A filed with the Commission on August 3, 2015).
10.2** Amendment to 2015 Incentive Plan dated April 19, 2016 (incorporated herein by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).
10.3** Amendment to 2015 Incentive Plan dated March 13, 2020 (incorporated herein by reference to Appendix B to the Company's Proxy Statement on Schedule 14A filed with the Commission on April 6, 2020).
10.4** Form of Trustee Stock Award Agreement under the 2015 Incentive Plan dated June 22, 2016 (incorporated herein by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).
10.5** Form of Performance Stock Award Agreement under the 2015 Incentive Plan dated June 22, 2016 (incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).
10.6** Form of Stock Award Agreement under the 2015 Incentive Plan dated June 22, 2016 (incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K filed with the Commission on June 29, 2016).
10.7** Form of Stock Award Agreement (one-year measurement period) under the 2015 Incentive Plan dated September 16, 2015 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).
10.8** Form of Stock Award Agreement (two-year measurement period) under the 2015 Incentive Plan dated September 16, 2015 (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).
10.9** Form of Stock Award Agreement (three-year measurement period) under the 2015 Incentive Plan dated September 16, 2015 (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).
10.10** Form of Change in Control Severance Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on July 7, 2015).
10.11** Form of Indemnification Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 21, 2015).
10.12 Second Amended and Restated Credit Agreement and related Annex I attached thereto, dated as of August 31, 2018, by and among IRET Properties, a North Dakota Limited Partnership, as the Borrower, the Guarantors party thereto, the several financial institutions party thereto, as Lenders, and the Bank of Montreal, as Administrative Agent (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the Commission on September 6, 2018).
10.13 First Amendment to Second Amended and Restated Credit Agreement and related Annex I attached thereto, by and among IRET Properties, a North Dakota Limited Partnership, as the Borrower, the Guarantors party thereto, the several financial institutions party thereto, as Lenders, and the Bank of Montreal, as Administrative Agent (incorporated by reference to Exhibit 10.12 to the Company's Annual Report on From 10-K filed with the Commission on February 19, 2020).
10.14 Second Amendment to Second Amended and Restated Credit Agreement and related Annex I attached thereto, by and among IRET Properties, a North Dakota Limited Partnership, as the Borrower, the Guarantors party thereto, the several financial institutions party thereto, as Lenders, and the Bank of Montreal, as Administrative Agent (incorporated by reference to Exhibit 4.4 to the Company’s Current Report on Form 8-K filed on September 17, 2019).
10.15 Amended and Restated Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership (as amended and restated through February 27, 2019) (incorporated by reference to Exhibit 10.30 to the Company's Transition Report on Form 10-K filed with the Commission on February 27, 2019).
10.16 Third Amendment to the Amended and Restated Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership (incorporated herein by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on October 2, 2017).
10.17 Fourth Amendment to the Amended and Restated Agreement of Limited Partnership of IRET Properties, A North Dakota Limited Partnership, dated as of February 26, 2019 (incorporated by reference to Exhibit 10.32 to the Company’s Quarterly Report on Form 10-Q filed with the Commission on February 27, 2019).
41
Table of Contents
EXHIBIT NO. DESCRIPTION
10.18 Form of Contribution Agreement, dated as of June 3, 2021, by and between Seller and Centerspace, (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on June 3, 2021).
10.19 Form of Tax Protection Agreement, by and among Seller, Centerspace, and Centerspace, LP (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Commission on June 3, 2021).
10.20 Amendment to Limited Partnership Agreement of the Partnership, dated September 1, 2021 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 2, 2021).
10.21 Master Credit Facility, dated as of September 1, 2021, among certain wholly-owned subsidiaries of Centerspace and Walker & Dunlop, LLC (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the Commission on September 2, 2021).
10.22 Assumption Agreement and Amendment to Loan Documents, dated as of September 1, 2021, among CSR - Palisades, LLC, Minnesota Life Insurance Company and Palisades Limited Partnership (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the Commission on September 2, 2021).
10.23 Third Amended and Restated Credit Agreement, dated as of September 30, 2021, among Centerspace, LP, the Guarantors from time to time party thereto, the Lenders from time to time party thereto, KeyBank, National Association and PNC Bank, National Association, as Syndicated Agents, and Bank of Montreal, as Administrative Agent Note (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 30, 2021).
10.24 Equity Distribution Agreement dated September 10, 2021 between the Company and BMO Capital Markets Corp., BTIG, LLC, Jefferies LLC, Raymond James & Associates, Inc., BofA Securities, Inc., UBS Securities LLC, Piper Sandler & Co., and certain of their affiliates (incorporated herein by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Commission on September 10, 2021).
10.25 Term Loan Agreement, dated as of November 22, 2022, among Centerspace, LP, the Guarantors from time to time party thereto, the Lenders from time to time party thereto, and PNC Bank, National Association, as Administrative Agent (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Commission on November 28, 2022).
21.1 †
Subsidiaries of Centerspace
23.1 †
Consent of Independent Registered Public Accounting Firm
24.1 †
Power of Attorney (included on the signature page to this Annual Report on Form 10-K and incorporated by reference herein).
31.1 †
Section 302 Certification of President and Chief Executive Officer
31.2 †
Section 302 Certification of Chief Financial Officer
32.1 †
Section 906 Certification of the President and Chief Executive Officer
32.2 †
Section 906 Certification of the Chief Financial Officer
101 †
The following materials from our Annual Report on Form 10-K for the twelve-months ended December 31, 2022 formatted in Inline eXtensible Business Reporting Language ("iXBRL"): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Statements of Cash Flows, (v) notes to these consolidated financial statements, and (vi) the Cover Page to our Annual Report on From 10-K.
104 Cover Page Interactive Data File (formatted as Inline iXBRL and contained in Exhibit 101)
† Filed herewith
** Indicates management compensatory plan, contract or arrangement.
42
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 21, 2023 Centerspace
By: /s/ Mark O. Decker, Jr.
Mark O. Decker, Jr.
President & Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature Title Date
/s/ John A. Schissel
John A. Schissel Trustee & Chairman February 21, 2023
/s/ Mark O. Decker, Jr.
Mark O. Decker, Jr. President & Chief Executive Officer
(Principal Executive Officer); Trustee February 21, 2023
/s/ Bhairav Patel
Bhairav Patel Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer) February 21, 2023
/s/ Michael T. Dance
Michael T. Dance Trustee February 21, 2023
/s/ Emily Nagle Green
Emily Nagle Green Trustee February 21, 2023
/s/ Linda J. Hall
Linda J. Hall Trustee February 21, 2023
/s/ Jeffrey P. Caira
Jeffrey P. Caira Trustee February 21, 2023
/s/ Mary J. Twinem
Mary J. Twinem Trustee February 21, 2023
/s/ Rodney Jones-Tyson
Rodney Jones-Tyson Trustee February 21, 2023
43
Table of Contents
CENTERSPACE AND SUBSIDIARIES
TABLE OF CONTENTS
PAGE
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID Number 248 )
F- 2
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Balance Sheets
F- 4
Consolidated Statements of Operations
F- 5
Consolidated Statements of Comprehensive Income (Loss)
F- 6
Consolidated Statements of Equity
F- 7
Consolidated Statements of Cash Flows
F- 8
Notes to Consolidated Financial Statements
F- 10
ADDITIONAL INFORMATION
Schedule III - Real Estate and Accumulated Depreciation
F- 30
Schedules other than those listed above are omitted since they are not required or are not applicable, or the required information is shown in the consolidated financial statements or notes thereon.
F-1
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Trustees and Shareholders
Centerspace
Opinion on the financial statements
We have audited the accompanying consolidated balance sheets of Centerspace (a North Dakota real estate investment trust) and subsidiaries (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income (loss), equity, and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule included under Item 15(a) (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 21, 2023 expressed an unqualified opinion.
Basis for opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical audit matters
Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ GRANT THORNTON LLP
We have served as the Company’s auditor since 2012.
Minneapolis, Minnesota
February 21, 2023
F-2
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Trustees and Shareholders
Centerspace
Opinion on internal control over financial reporting
We have audited the internal control over financial reporting of Centerspace (a North Dakota real estate investment trust) and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in the 2013 Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of and for the year ended December 31, 2022, and our report dated February 21, 2023 expressed an unqualified opinion on those financial statements.
Basis for opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and limitations of internal control over financial reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ GRANT THORNTON LLP
Minneapolis, Minnesota
February 21, 2023
F-3
Table of Contents
CENTERSPACE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
December 31, 2022 December 31, 2021
ASSETS
Real estate investments
Property owned $ 2,534,124 $ 2,271,170
Less accumulated depreciation ( 535,401 ) ( 443,592 )
1,998,723 1,827,578
Mortgage loans receivable — 43,276
Total real estate investments 1,998,723 1,870,854
Cash and cash equivalents 10,458 31,267
Restricted cash 1,433 7,358
Other assets 22,687 30,582
TOTAL ASSETS $ 2,033,301 $ 1,940,061
LIABILITIES, MEZZANINE EQUITY, AND EQUITY
LIABILITIES
Accounts payable and accrued expenses $ 58,812 $ 62,403
Revolving lines of credit 113,500 76,000
Notes payable, net of unamortized loan costs of $ 993 and $ 656 , respectively
399,007 299,344
Mortgages payable, net of unamortized loan costs of $ 3,615 and $ 3,187 , respectively
495,126 480,703
TOTAL LIABILITIES $ 1,066,445 $ 918,450
COMMITMENTS AND CONTINGENCIES (NOTE 12)
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $ 100 par value, 166 units issued and outstanding at December 31, 2022 and 2021, aggregate liquidation preference of $ 16,560 )
$ 16,560 $ 25,331
EQUITY
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 3,881 shares issued and outstanding at December 31, 2022 and 2021, aggregate liquidation preference of $ 97,036 )
93,530 93,530
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 15,020 shares issued and outstanding at December 31, 2022 and 15,016 shares issued and outstanding at December 31, 2021)
1,177,484 1,157,255
Accumulated distributions in excess of net income ( 539,422 ) ( 474,318 )
Accumulated other comprehensive income (loss) ( 2,055 ) ( 4,435 )
Total shareholders’ equity $ 729,537 $ 772,032
Noncontrolling interests – Operating Partnership and Series E preferred units 220,132 223,600
Noncontrolling interests – consolidated real estate entities 627 648
TOTAL EQUITY $ 950,296 $ 996,280
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY $ 2,033,301 $ 1,940,061
See Notes to Consolidated Financial Statements.
F-4
Table of Contents
CENTERSPACE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
( in thousands, except per share data)
Year Ended December 31,
2022 2021 2020
REVENUE $ 256,716 $ 201,705 $ 177,994
EXPENSES
Property operating expenses, excluding real estate taxes 80,070 57,753 51,625
Real estate taxes 28,567 24,104 21,533
Property management expense 9,895 8,752 5,801
Casualty loss 1,591 344 1,662
Depreciation and amortization 105,257 92,165 75,593
General and administrative expenses 17,516 16,213 13,440
TOTAL EXPENSES 242,896 199,331 169,654
Gain (loss) on sale of real estate and other investments 41 27,518 25,503
Operating income (loss) 13,861 29,892 33,843
Interest expense ( 32,750 ) ( 29,078 ) ( 27,525 )
Interest and other income (loss) 1,248 ( 2,915 ) ( 1,575 )
NET INCOME (LOSS) ( 17,641 ) ( 2,101 ) 4,743
Dividends to preferred unitholders ( 640 ) ( 640 ) ( 640 )
Net (income) loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units 4,299 2,806 212
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities ( 127 ) ( 94 ) 126
Net income (loss) attributable to controlling interests ( 14,109 ) ( 29 ) 4,441
Dividends to preferred shareholders ( 6,428 ) ( 6,428 ) ( 6,528 )
Redemption of preferred shares — — 297
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS $ ( 20,537 ) $ ( 6,457 ) $ ( 1,790 )
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC AND DILUTED $ ( 1.35 ) $ ( 0.47 ) $ ( 0.15 )
Weighted average shares - basic 15,216 13,803 12,564
Weighted average shares - dilutive 15,216 13,803 12,564
See Notes to Consolidated Financial Statements.
F-5
Table of Contents
CENTERSPACE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
Year Ended December 31,
2022 2021 2020
NET INCOME (LOSS) $ ( 17,641 ) $ ( 2,101 ) $ 4,743
Other comprehensive income (loss):
Unrealized gain (loss) from derivative instrument 1,581 2,383 ( 11,068 )
(Gain) loss on derivative instrument reclassified into earnings 799 9,087 2,770
Total comprehensive income (loss) $ ( 15,261 ) $ 9,369 $ ( 3,555 )
Net comprehensive (income) loss attributable to noncontrolling interests – Operating Partnership and Series E preferred units 4,708 4,407 882
Net comprehensive (income) loss attributable to noncontrolling interests – consolidated real estate entities ( 127 ) ( 94 ) 126
Comprehensive income (loss) attributable to controlling interests $ ( 10,680 ) $ 13,682 $ ( 2,547 )
See Notes to Consolidated Financial Statements.
F-6
Table of Contents
CENTERSPACE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(in thousands, except per share amounts)
NUMBER ACCUMULATED ACCUMULATED
OF DISTRIBUTIONS OTHER NONREDEEMABLE
PREFERRED COMMON COMMON IN EXCESS OF COMPREHENSIVE NONCONTROLLING TOTAL
SHARES SHARES SHARES NET INCOME INCOME INTERESTS EQUITY
Balance at December 31, 2019 $ 99,456 12,098 $ 917,400 $ ( 390,196 ) $ ( 7,607 ) $ 60,849 $ 679,902
Net income (loss) attributable to controlling interest and noncontrolling interests 4,441 ( 338 ) 4,103
Change in fair value of derivatives ( 8,298 ) ( 8,298 )
Distributions – common shares and Units ($ 2.80 per share and Unit)
( 35,695 ) ( 2,842 ) ( 38,537 )
Distributions – Series C preferred shares ($ 1.65625 per Series C share)
( 6,528 ) ( 6,528 )
Share-based compensation, net of forfeitures 20 2,106 2,106
Sale of common shares, net 829 58,852 58,852
Redemption of Units for common shares 81 ( 1,750 ) 1,750 —
Shares repurchased ( 5,926 ) 297 ( 5,629 )
Acquisition of redeemable noncontrolling interests ( 7,584 ) ( 4,637 ) ( 12,221 )
Other ( 1 ) ( 761 ) ( 166 ) ( 927 )
Balance at December 31, 2020 $ 93,530 13,027 $ 968,263 $ ( 427,681 ) $ ( 15,905 ) $ 54,616 $ 672,823
Net income (loss) attributable to controlling interests and noncontrolling interests ( 29 ) ( 2,712 ) ( 2,741 )
Change in fair value of derivatives and amortization of swap settlements 11,470 11,470
Distributions – common shares and Units ($ 2.84 per share and Unit)
( 40,180 ) ( 2,489 ) ( 42,669 )
Distributions – Series C preferred shares ($ 1.65625 per Series C share)
( 6,428 ) ( 6,428 )
Distributions - Series E preferred units ($ 1.291667 per unit)
( 2,343 ) ( 2,343 )
Share-based compensation, net of forfeitures 28 2,689 2,689
Sale of common shares, net 1,817 156,038 156,038
Issuance of Series E preferred units 44,905 172,608 217,513
Redemption of Units for common shares 144 ( 4,714 ) 4,714 —
Change in value of Series D preferred units ( 8,771 ) ( 8,771 )
Other — ( 1,155 ) ( 146 ) ( 1,301 )
Balance at December 31, 2021 $ 93,530 15,016 $ 1,157,255 $ ( 474,318 ) $ ( 4,435 ) $ 224,248 $ 996,280
Net income (loss) attributable to controlling interests and noncontrolling interests ( 14,109 ) ( 4,172 ) ( 18,281 )
Change in fair value of derivatives and amortization of swap settlements 2,380 2,380
Distributions – common shares and Units ($ 2.92 per share and Unit)
( 44,567 ) ( 2,878 ) ( 47,445 )
Distributions – Series C preferred shares ($ 1.65625 per Series C share)
( 6,428 ) ( 6,428 )
Distributions – Series E preferred units ($ 3.875 per unit)
( 7,029 ) ( 7,029 )
Share-based compensation, net of forfeitures 25 2,615 2,615
Sale of common shares, net 321 31,439 31,439
Issuance of units 13,023 9,859 22,882
Redemption of Units for common shares 24 ( 1,353 ) 1,353 —
Redemption of Units for cash ( 4,141 ) ( 4,141 )
Redemption of Series E preferred units for common shares 67 ( 3,667 ) 3,667 —
Shares repurchased ( 432 ) ( 29,059 ) ( 29,059 )
Change in value of Series D preferred units — 8,771 8,771
Shares withheld for taxes ( 1,284 ) ( 1,284 )
Other ( 1 ) ( 256 ) ( 148 ) ( 404 )
Balance at December 31, 2022 $ 93,530 15,020 $ 1,177,484 $ ( 539,422 ) $ ( 2,055 ) $ 220,759 $ 950,296
See Notes to Consolidated Financial Statements.
F-7
Table of Contents
CENTERSPACE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year Ended December 31,
2022 2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ ( 17,641 ) $ ( 2,101 ) $ 4,743
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization 106,208 93,110 76,596
(Gain) loss on sale of real estate, land, and other investments ( 41 ) ( 27,518 ) ( 25,503 )
Realized (gain) loss on marketable securities — — 3,378
Share-based compensation expense 2,615 2,689 2,106
(Gain) loss on interest rate swap termination, amortization, and mark-to-market ( 118 ) 4,931 —
Provision for bad debt 1,355 2,304 2,332
Other, net ( 392 ) 265 1,333
Changes in other assets and liabilities:
Other assets ( 645 ) ( 5,402 ) ( 4,818 )
Accounts payable and accrued expenses 650 15,750 1,061
Net cash provided (used) by operating activities $ 91,991 $ 84,028 $ 61,228
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from repayment of mortgage loans receivable — — 10,020
Proceeds from sale of marketable securities — — 3,856
Increase in mortgages and notes receivable — ( 18,614 ) ( 24,862 )
Proceeds from sale of real estate and other investments 41 61,334 43,686
Payments for acquisitions of real estate assets ( 104,666 ) ( 273,566 ) ( 168,696 )
Payments for improvements of real estate assets ( 56,568 ) ( 31,303 ) ( 28,638 )
Payments for non-real estate assets ( 122 ) ( 1,264 ) ( 1,677 )
Other investing activities 1,221 ( 3,812 ) 1,346
Net cash provided (used) by investing activities $ ( 160,094 ) $ ( 267,225 ) $ ( 164,965 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from mortgages payable — 196,725 —
Principal payments on mortgages payable ( 28,960 ) ( 36,282 ) ( 33,422 )
Proceeds from revolving lines of credit 191,860 258,580 155,028
Principal payments on revolving lines of credit ( 154,360 ) ( 335,451 ) ( 52,235 )
Net proceeds from notes payable and other debt 99,529 174,544 —
Principal payments on notes payable and other debt — ( 145,000 ) —
Payments for termination of interest rate swaps ( 3,209 ) ( 3,804 ) —
Proceeds from sale of common shares, net of issuance costs 31,439 156,038 58,852
Payments for acquisition of noncontrolling interests – consolidated real estate entities — — ( 12,221 )
Repurchase of common shares ( 29,059 ) — —
Repurchase of preferred shares — — ( 5,629 )
Repurchase of partnership units ( 4,141 ) — ( 50 )
Distributions paid to common shareholders ( 44,461 ) ( 38,487 ) ( 35,045 )
Distributions paid to preferred shareholders ( 6,428 ) ( 6,428 ) ( 6,528 )
Distributions paid to noncontrolling interests – Operating Partnership and Series E preferred units ( 9,797 ) ( 4,916 ) ( 2,900 )
Distributions paid to preferred unitholders ( 640 ) ( 640 ) ( 640 )
Other financing activities ( 404 ) ( 367 ) ( 280 )
Net cash provided (used) by financing activities $ 41,369 $ 214,512 $ 64,930
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH ( 26,734 ) 31,315 ( 38,807 )
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF YEAR 38,625 7,310 46,117
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF YEAR $ 11,891 $ 38,625 $ 7,310
F-8
Table of Contents
CENTERSPACE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(in thousands)
Year Ended December 31,
2022 2021 2020
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Accrued capital expenditures $ 6,008 $ 5,253 $ 4,302
Operating partnership units converted to common shares ( 1,353 ) ( 4,714 ) ( 1,750 )
Distributions declared but not paid 11,625 11,411 9,802
Retirement of shares withheld for taxes 1,284 933 —
Real estate assets acquired through assumption of debt 41,623 20,000 —
Real estate assets acquired through issuance of operating partnership units 22,882 — —
Fair value adjustment to debt 1,224 2,367 —
Series E preferred units converted to common shares ( 3,667 ) — —
Change in value of Series D preferred units 8,771 ( 8,771 ) —
Real estate assets acquired through exchange of note receivable 43,276 — 17,663
Note receivable exchanged through real estate acquisition ( 43,276 ) — ( 17,663 )
Real estate acquired through issuance of Series E preferred units — 217,513 —
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest 31,272 26,528 26,051
(in thousands)
Balance sheet description December 31, 2022 December 31, 2021 December 31, 2020
Cash and cash equivalents $ 10,458 $ 31,267 $ 392
Restricted cash 1,433 7,358 6,918
Total cash, cash equivalents and restricted cash $ 11,891 $ 38,625 $ 7,310
See Notes to Consolidated Financial Statements.
F-9
Table of Contents
CENTERSPACE AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
NOTE 1 • ORGANIZATION
Centerspace (“Centerspace,” “we,” “our,” or “us”) is a real estate investment trust (“REIT”) focused on the ownership, management, acquisition, redevelopment and development of apartment communities. As of December 31, 2022, we held for investment 84 apartment communities with 15,065 homes. We conduct a majority of our business activities through our consolidated operating partnership, Centerspace, LP, (the “Operating Partnership”), as well as through a number of other subsidiary entities.
All references to Centerspace, we, our, or us refer to Centerspace and its consolidated subsidiaries.
NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying consolidated financial statements include our accounts and the accounts of all our subsidiaries in which we maintain a controlling interest, including the Operating Partnership, and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). All intercompany balances and transactions are eliminated in consolidation.
Our interest in the Operating Partnership as of December 31, 2022 and 2021 was 82.9 % and 83.3 %, respectively, of the limited partnership units of the Operating Partnership (“Units”), which includes 100 % of the general partnership interest.
The consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partner’s or controlling interest. These entities are consolidated into our other operations with noncontrolling interests reflecting the noncontrolling partners’ share of ownership, income, and expenses.
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
RECLASSIFICATIONS
Certain previously reported amounts have been reclassified to conform to the current financial statement presentation. These reclassifications had no impact on net income as reported in the consolidated statement of operations, total assets, liabilities or equity as reported in the consolidated balance sheets and total shareholder’s equity. We reclassified certain items within cash flows from investing activities on the Consolidated Statements of Cash Flows.
REAL ESTATE INVESTMENTS
Real estate investments are recorded at cost less accumulated depreciation and an adjustment for impairment, if any. Property, consisting primarily of real estate investments, totaled $ 2.0 billion and $ 1.8 billion as of December 31, 2022 and 2021, respectively. Upon acquisitions of real estate, we assess the fair value of acquired tangible assets (including land, buildings and personal property), which is determined by valuing the property as if it were vacant, and consider whether there were significant intangible assets acquired (for example, above- and below-market leases, the value of acquired in-place leases and resident relationships) and assumed liabilities, and allocate the purchase price based on these assessments. The as-if-vacant value is allocated to land, buildings, and personal property based on our determination of the relative fair values of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparable properties. Estimates of future cash flows are based on a number of factors, including the historical operating results, known trends, and market/economic conditions that may affect the property. Land value is assigned based on the purchase price if land is acquired separately or based on a relative fair value allocation if acquired in a portfolio acquisition.
Other intangible assets acquired include amounts for in-place lease values that are based upon our evaluation of the specific characteristics of the leases. Factors considered in the fair value analysis include an estimate of carrying costs and foregone rental income during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar
F-10
Table of Contents
leases. We also consider information about each property obtained during pre-acquisition due diligence, marketing, and leasing activities in estimating the relative fair value of the tangible and intangible assets acquired.
Acquired above- and below-market lease values are recorded as the difference between the contractual amounts to be paid pursuant to the in-place leases and management’s estimate of fair market value lease rates for the corresponding in-place leases. The capitalized above- and below-market lease values are amortized as adjustments to rental revenue over the remaining terms of the respective leases.
Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. We use a 10 - 37 year estimated life for buildings and improvements and a 5 - 10 year estimated life for furniture, fixtures, and equipment. Land is not depreciated.
We follow the real estate project costs guidance in ASC 970, Real Estate – General, in accounting for the costs of development and redevelopment projects. As real estate is undergoing development or redevelopment, all project costs directly associated with and attributable to the development and construction of a project, including interest expense and real estate tax expense, are capitalized to the cost of the real property. The capitalization period begins when development activities and expenditures begin and are identifiable to a specific property and ends upon completion, which is when the asset is ready for its intended use. Generally, rental property is considered substantially complete upon issuance of a certificate of occupancy. General and administrative costs are expensed as incurred. We did no t capitalize interest during the years ended December 31, 2022, 2021, and 2020.
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful life, generally five to twenty years .
We periodically evaluate our long-lived assets, including real estate investments, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each property, and legal and environmental concerns. If indicators exist, we compare the estimated future undiscounted cash flows for the property against the carrying amount of that property. If the sum of the estimated undiscounted cash flows is less than the carrying amount, an impairment loss is generally recorded for the difference between the estimated fair value and the carrying amount. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of estimated cash flows is subjective and is based, in part, on assumptions regarding future physical occupancy, rental rates, and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
During the years ended December 31, 2022, 2021, and 2020 we did not record a loss for impairment on real estate.
We classify properties as held for sale when they meet the GAAP criteria, which include: (a) management commits to and initiates a plan to sell the asset; (b) the sale is probable and expected to be completed within one year under terms that are usual and customary for sales of such assets; and (c) actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. We generally consider these criteria met when the transaction has been approved by our Board of Trustees, there are no known significant contingencies related to the sale, and management believes it is probable that the sale will be completed within one year . We had no properties classified as held for sale at December 31, 2022 and 2021.
Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. Our determination of fair value is based on inputs management believes are consistent with those that market participants would use. Estimates are significantly impacted by estimates of sales price, selling velocity, and other factors. Due to uncertainties in the estimation process, actual results could differ from such estimates. Depreciation is not recorded on assets classified as held for sale.
F-11
Table of Contents
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
Cash and cash equivalents include all cash and highly liquid investments purchased with maturities of three months or less. Cash and cash equivalents consist of our bank deposits and our deposits in a money market mutual fund. We are potentially exposed to credit risk for cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. We have not experienced any losses in such accounts.
As of December 31, 2022 restricted cash consisted of $ 1.4 million in escrows held by lenders. As of December 31, 2021, restricted cash consisted $ 5.0 million of real estate deposits for property acquisitions and $ 2.4 million in escrows held by lenders. Escrows include funds deposited with a lender for payment of real estate taxes and insurance, and reserves to be used for replacement of structural elements and mechanical equipment at certain communities. The funds are under the control of the lender. Disbursements are made after supplying written documentation to the lender .
LEASES
As a lessor, we primarily lease multifamily apartment homes which qualify as operating leases with terms that are generally one year or less. Rental revenues are recognized in accordance with ASC 842, Leases, using a method that represents a straight-line basis over the term of the lease. For the years ended December 31, 2022, 2021, and 2020, rental income represents approximately 97.9 %, 98.2 %, and 98.4 %, respectively, of our total revenues and includes gross market rent less adjustments for concessions, vacancy loss, and bad debt. For the years ended December 31, 2022, 2021, and 2020, other property revenues represent the remaining 2.1 %, 1.8 %, and 1.6 %, respectively, of our total revenues and are primarily driven by other fee income, which is typically recognized when earned, at a point in time.
Some of our apartment communities have commercial spaces available for lease. Lease terms for these spaces typically range from three to fifteen years . The leases for commercial spaces generally include options to extend the lease for additional terms.
Many of our leases contain non-lease components for utility reimbursement from our residents. We have elected the practical expedient to combine lease and non-lease components for all asset classes. The combined components are included in lease income and are accounted for under ASC 842.
The aggregate amount of future scheduled lease income on our operating leases for commercial spaces, excluding any variable lease income and non-lease components, as of December 31, 2022, was as follows:
(in thousands)
2023 $ 3,241
2024 3,193
2025 3,142
2026 2,533
2027 1,366
Thereafter 5,760
Total scheduled lease income - operating leases $ 19,235
REVENUES AND GAINS ON SALE OF REAL ESTATE
Revenue is recognized in accordance with the transfer of goods and services to customers at an amount that reflects the consideration the company expects to be entitled for those goods and services.
Revenue streams that are included in revenues from contracts with customers include other property revenues such as application fees and other miscellaneous items. We recognize revenue for these rental related items not included as a component of a lease as earned.
The following table presents the disaggregation of revenue streams of our rental income for the years ended December 31, 2022, 2021, and 2020:
(in thousands)
Year ended December 31,
Revenue Stream Applicable Standard 2022 2021 2020
Fixed lease income - operating leases Leases $ 240,566 $ 189,452 $ 168,119
Variable lease income - operating leases Leases 10,754 8,565 7,068
Other property revenue Revenue from contracts with customers 5,396 3,688 2,807
Total revenue $ 256,716 $ 201,705 $ 177,994
F-12
Table of Contents
In addition to lease income and other property revenue, we recognize gains or losses on the sale of real estate when the criteria for derecognition of an asset are met, including when (1) a contract exists and (2) the buyer obtained control of the nonfinancial asset that was sold. Any gain or loss on real estate dispositions is net of certain closing and other costs associated with the disposition.
MARKET CONCENTRATION RISK
We are subject to increased exposure from economic and other competitive factors specific to markets where we hold a significant percentage of the carrying value of our real estate portfolio. As of December 31, 2022, we held more than 10% of the carrying value of our real estate portfolio in the Minneapolis, Minnesota and Denver, Colorado markets.
INCOME TAXES
We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856-860 of the Code. Under those sections, a REIT which distributes at least 90 % of its REIT taxable income, excluding capital gains, as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to shareholders. For the years ended December 31, 2022, 2021, and 2020, we distributed in excess of 90 % of our taxable income and realized capital gains from property dispositions within the prescribed time limits. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income tax on our taxable income at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, we may be subject to certain state and local income and property taxes, and to federal income and excise taxes on undistributed taxable income. In general, however, if we qualify as a REIT, no provisions for federal income taxes are necessary except for taxes on undistributed REIT taxable income and taxes on the income generated by a taxable REIT subsidiary (TRS).
We have one TRS, which is subject to corporate federal and state income taxes on its taxable income at regular statutory rates. There were no income tax provisions or material deferred income tax items including any valuation allowances for our TRS for the years ended December 31, 2022, 2021, and 2020.
We conduct our business activity as an Umbrella Partnership Real Estate Investment Trust (“UPREIT”) through our Operating Partnership. UPREIT status allows us to accept the contribution of real estate in exchange for Units. Generally, such a contribution to a limited partnership allows for the deferral of gain by an owner of appreciated real estate.
The following table indicates how distributions were characterized for federal income tax purposes for the years ended December 31, 2022, 2021, and 2020:
CALENDAR YEAR 2022 2021 2020
Tax status of distributions
Capital gain — 0.92 % 13.62 %
Ordinary income 13.42 % 7.82 % 7.91 %
Return of capital 86.58 % 91.26 % 78.47 %
VARIABLE INTEREST ENTITY
We have determined that our Operating Partnership and each of our less-than-wholly owned real estate partnerships is a variable interest entity (“VIE”), as the limited partners or the functional equivalent of limited partners lack substantive kick-out rights and substantive participating rights. We are the primary beneficiary of the VIEs, and the VIEs are required to be consolidated on our balance sheet because we have a controlling financial interest in the VIEs and have both the power to direct the activities of the VIEs that most significantly impact the economic performance of the VIEs as well as the obligation to absorb losses or the right to receive benefits from the VIEs that could potentially be significant to the VIEs. Because our Operating Partnership is a VIE, all of our assets and liabilities are held through a VIE.
F-13
Table of Contents
OTHER ASSETS
As of December 31, 2022 and 2021, other assets consisted of the following amounts:
in thousands
December 31, 2022 December 31, 2021
Receivable arising from straight line rents $ 556 $ 343
Accounts receivable, net of allowance
217 667
Real estate related loans receivable 5,871 6,208
Prepaid and other assets 8,474 9,693
Intangible assets, net of accumulated amortization
2,112 7,370
Property and equipment, net of accumulated depreciation
3,120 3,370
Goodwill 866 866
Deferred charges and leasing costs 1,471 2,065
Total Other Assets $ 22,687 $ 30,582
Intangible assets consist of in-place leases valued at the time of acquisition. For the years ended December 31, 2022, 2021, and 2020, we recognized $ 12.3 million, $ 13.5 million, and $ 3.1 million, respectively, of amortization expense related to these intangibles, included within depreciation and amortization in the Consolidated Statements of Operations. The intangible assets remaining at December 31, 2022 will be fully amortized in 2023.
PROPERTY AND EQUIPMENT
Property and equipment consists primarily of office equipment located at our corporate offices in Minot, North Dakota and in Minneapolis, Minnesota. The consolidated balance sheets reflects these assets at cost, net of accumulated depreciation, and are included within Other Assets. As of December 31, 2022 and 2021, property and equipment cost was $ 4.9 million and $ 4.7 million, respectively. Accumulated depreciation was $ 1.8 million and $ 1.4 million as of December 31, 2022 and 2021, respectively, and are included within other assets in the consolidated balance sheets.
MORTGAGE LOANS RECEIVABLE AND REAL ESTATE RELATED NOTES RECEIVABLE
In connection with our acquisition of Ironwood, an apartment community in New Hope, Minnesota, we acquired a tax increment financing note receivable (“TIF”) with an initial principal balance of $ 6.6 million. As of December 31, 2022 and 2021, the principal balance was $ 6.1 million and $ 6.4 million, respectively, which appears within Other Assets in our Consolidated Balance Sheets at fair value. The note bears an interest rate of 4.5 % with payments due in February and August of each year.
In 2019, we originated a $ 29.9 million construction loan and a $ 15.3 million mezzanine loan for the development of a multifamily development located in Minneapolis, Minnesota. The construction and mezzanine loans bore and accrued interest at 4.5 % and 11.5 %, respectively. During the year ended December 31, 2022, we exercised our option to purchase the apartment community in exchange for the loans and cash. As of December 31, 2022, the loans had no remaining balance. As of December 31, 2021, we had fully funded the $ 29.9 million construction loan and $ 13.4 million of the mezzanine loan, both of which appear within mortgage loans receivable in our Consolidated Balance Sheets.
ADVERTISING COSTS
Advertising costs are expensed as incurred and reported on the Consolidated Statement of Operations within the Property operating expenses, excluding real estate taxes line item. During the years ended December 31, 2022, 2021, and 2020 total advertising expense was $ 3.2 million, $ 2.5 million, and $ 2.1 million, respectively.
MARKETABLE SECURITIES
Marketable securities consisted of equity securities. We report equity securities at fair value based on quoted market prices (Level 1 inputs). Gains or losses are included in interest and other income (loss) on the consolidated statements of operations. During the year ended December 31, 2020, we had a realized loss of $ 3.4 million arising from marketable securities which were disposed during the year ended December 31, 2020. As of December 31, 2022 and 2021, we had no marketable securities.
NOTE 3 • EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. We have issued restricted stock units (“RSUs”) and incentive stock
F-14
Table of Contents
options (“ISOs”) under our 2015 Incentive Plan, Series D Convertible Preferred Units (“Series D preferred units”), and Series E Convertible Preferred Units (“Series E preferred units”), which could have a dilutive effect on our earnings per share upon exercise of the RSUs, ISOs, or upon conversion of the Series D or Series E preferred units (refer to Note 4 for further discussion of the preferred units). Other than the issuance of RSUs, ISOs, Series D preferred units, and Series E preferred units, we have no outstanding options, warrants, convertible stock, or other contractual obligations requiring issuance of additional common shares that would result in a dilution of earnings. Under the terms of the Operating Partnership’s Agreement of Limited Partnership, limited partners have the right to require the Operating Partnership to redeem their limited partnership units (“Units”) any time following the first anniversary of the date they acquired such Units (“Exchange Right”). Upon the exercise of Exchange Rights, and in our sole discretion, we may issue common shares in exchange for Units on a one -for-one-basis.
For the year ended December 31, 2022, Units of 978,000 , Series E preferred units of 2.2 million, as converted, Series D preferred units of 228,000 , as converted, stock options of 28,000 , time-based RSUs of 10,000 , and performance-based restricted stock awards of 30,000 were excluded from the calculation of diluted earnings per share because they were anti-dilutive. Including these items would have improved earnings per share.
For the year ended December 31, 2021, Units of 899,000 , Series E preferred units of 729,000 , as converted, Series D preferred units of 228,000 , as converted, stock options of 30,000 , time-based RSUs of 15,000 , and performance-based restricted stock awards of 32,000 , were excluded from the calculation of diluted earnings per share because they were anti-dilutive. Including these items would have improved earnings per share.
For the year ended December 31, 2020, Units of 1.0 million, Series D preferred Units of 228,000 , as converted, stock options of 86,000 , time-based RSUs of 13,000 , and performance-based restricted stock awards of 27,000 were excluded from the calculation of diluted earnings per share because they were anti-dilutive. Including these items would have improved earnings per share.
The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the consolidated financial statements for the years ended December 31, 2022, 2021, and 2020:
(in thousands, except per share data)
Year Ended December 31,
2022 2021 2020
NUMERATOR
Net income (loss) attributable to controlling interests ( 14,109 ) ( 29 ) 4,441
Dividends to preferred shareholders ( 6,428 ) ( 6,428 ) ( 6,528 )
Redemption of preferred shares — — 297
Numerator for basic earnings per share – net income (loss) available to common shareholders ( 20,537 ) ( 6,457 ) ( 1,790 )
Noncontrolling interests – Operating Partnership and Series E preferred units ( 4,299 ) ( 2,806 ) ( 212 )
Dividends to preferred unitholders 640 640 640
Numerator for diluted earnings (loss) per share $ ( 24,196 ) $ ( 8,623 ) $ ( 1,362 )
DENOMINATOR
Denominator for basic earnings (loss) per share weighted average shares 15,216 13,803 12,564
Denominator for diluted earnings (loss) per share 15,216 13,803 12,564
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC AND DILUTED $ ( 1.35 ) $ ( 0.47 ) $ ( 0.15 )
NOTE 4 • EQUITY AND MEZZANINE EQUITY
Operating Partnership Units. Outstanding Units in the Operating Partnership were 971,000 Units at December 31, 2022 and 832,000 Units at December 31, 2021. During the year ended December 31, 2022, we issued 209,000 Units as partial consideration for the acquisition of three apartment communities located in Minneapolis, Minnesota.
Exchange Rights. We redeemed Units in exchange for common shares in connection with Unitholders exercising their exchange rights during the years ended December 31, 2022 and 2021 as detailed in the table below.
F-15
Table of Contents
(in thousands)
Number of Total Book
Units Value
Year ended December 31, 2022 24 $ ( 1,353 )
Year ended December 31, 2021 144 $ ( 4,714 )
We redeemed Units for cash in connection with Unitholders exercising their exchange rights during the years ended December 31, 2022 and 2021 as detailed in the table below.
(in thousands, except per Unit data)
Number of Aggregate Average Price
Units Cost Per Unit
Year ended December 31, 2022 46 $ 4,141 $ 90.18
Year ended December 31, 2021 — $ — $ —
Series E Preferred Units (Noncontrolling interest). On September 1, 2021, we issued 1.8 million Series E preferred units with a par value of $ 100 per Series E preferred unit as partial consideration for the acquisition of 17 apartment communities. The Series E preferred unit holders receive a preferred distribution at the rate of 3.875 % per year. Each Series E preferred unit is convertible, at the holder’s option, into 1.2048 Units. We have the option, at our sole election, to convert Series E preferred units into Units if our stock has traded at or above $ 83 per share for 15 of 30 consecutive trading days and we have made at least three consecutive quarters of distributions with a rate of at least $ 0.804 per Unit. The Series E preferred units have an aggregate liquidation preference of $ 175.8 million at December 31, 2022. The holders of the Series E preferred units do not have voting rights.
We redeemed Series E preferred units in exchange for common shares in connection with Series E unitholders exercising their exchange rights during the year ended December 31, 2022 as detailed below.
(in thousands)
Number of Series E Number of Total
Preferred Units Redeemed Common Shares Issued Value
Year ended December 31, 2022 56 67 $ 3,667
Common Shares and Equity Awards . Common shares outstanding on December 31, 2022 and 2021, totaled 15.0 million. During the years ended December 31, 2022 and 2021, we issued approximately 24,613 and 27,351 common shares, respectively, with a total grant-date value of $ 1.3 million and $ 1.0 million, respectively, under our 2015 Incentive Plan, as share-based compensation for employees and trustees. During the years ended December 31, 2022 and 2021, approximately 2,000 and 500 common shares were forfeited under the 2015 Incentive Plan, respectively.
Equity Distribution Agreement. In September 2021, we entered into an equity distribution agreement in connection with a new at-the-market offering program (“2021 ATM Program”), replacing our prior at-the-market offering program (“2019 ATM Program”). Under the 2021 ATM Program, we may offer and sell common shares having an aggregate sales price of up to $ 250.0 million, in amounts and at times determined by management. Under the 2021 ATM Program, we may enter into separate forward sale agreements. The proceeds from the sale of common shares under the 2021 ATM Program may be used for general corporate purposes, including the funding of acquisitions, construction or mezzanine loans, community renovations, and the repayment of indebtedness. As of December 31, 2022, we had common shares having an aggregate offering price of up to $ 126.6 million remaining available under the 2021 ATM Program.
The table below provides details on the sale of common shares under the 2021 ATM Program and the 2019 ATM Program during the years ended December 31, 2022 and 2021.
(in thousands, except per share amounts)
Number of Common Shares Total Consideration (1)
Average Price Per Share (1)
Year ended December 31, 2022 321 $ 31,732 $ 98.89
Year ended December 31, 2021 1,817 $ 156,449 $ 86.13
(1) Total consideration is net of $ 338,000 and $ 2.1 million in commissions for the years ended December 31, 2022 and 2021, respectively.
Share Repurchase Program . On March 10, 2022, the Board of Trustees approved a share repurchase program (the “ Share Repurchase Program”), providing for the repurchase of up to an aggregate of $ 50 million of our outstanding common shares. Under the Share Repurchase Program, we are authorized to repurchase common shares through open-market purchases, privately-negotiated transactions, block trades, or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Securities Exchange Act of 1934, as amended. The
F-16
Table of Contents
repurchases have no time limit and may be suspended or discontinued completely at any time. The specific timing and amount of repurchases will vary based on available capital resources or other financial and operational performance, market conditions, securities law limitations, and other factors. The table below provides details on the shares repurchased during the year ended December 31, 2022. As of December 31, 2022, we had $ 21.0 million remaining authorized for purchase under this program.
(in thousands, except per share amounts)
Number of Common Shares Aggregate Cost (1)
Average Price Per Share (1)
Year ended December 31, 2022 432 $ 29,059 $ 67.23
(1) Amount includes commissions.
Issuance of Series C Preferred Shares . On October 2, 2017, we issued 4.1 million shares of our 6.625 % Series C Cumulative Redeemable Preferred Shares (“Series C preferred shares”). As of December 31, 2022 and 2021, we had 3.9 million Series C preferred shares outstanding. The Series C preferred shares are nonvoting and redeemable for cash at $ 25.00 per share at our option on or after October 2, 2022. Holders of these shares are entitled to cumulative distributions, payable quarterly (as and if declared by the Board of Trustees). Distributions accrue at an annual rate of $ 1.65625 per share, which is equal to 6.625 % of the $ 25.00 per share liquidation preference ($ 97.0 million liquidation preference in the aggregate, as of December 31, 2022 and 2021).
Series D Preferred Units (Mezzanine Equity). Series D preferred units outstanding were 165,600 preferred units as of December 31, 2022 and 2021. The Series D preferred units have a par value of $ 100 per preferred unit. The Series D preferred unit holders receive a preferred distribution at the rate of 3.862 % per year. The Series D preferred units have a put option which allows the holder to redeem any or all of the Series D preferred units for cash equal to the issue price. Each Series D preferred unit is convertible, at the holder's option, into 1.37931 Units. The Series D preferred units have an aggregate liquidation value of $ 16.6 million. Changes in the redemption value are based on changes in the trading value of our common shares and are charged to common shares on our Consolidated Balance Sheets each quarter. The holders of the Series D preferred units do not have any voting rights. Distributions to Series D unitholders are presented in the consolidated statements of equity within net income (loss) attributable to controlling interests and noncontrolling interests.
NOTE 5 • NONCONTROLLING INTERESTS
Interests in the Operating Partnership held by limited partners are represented by Units. The Operating Partnership’s income is allocated to holders of Units based upon the ratio of their holdings to the total Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the Operating Partnership’s Agreement of Limited Partnership.
We reflect noncontrolling interests in consolidated real estate entities on the Balance Sheet for the portion of properties consolidated by us that are not wholly owned by us. The earnings or losses from these properties attributable to the noncontrolling interests are reflected as net income attributable to noncontrolling interests – consolidated real estate entities in the consolidated statements of operations.
During the year ended December 31, 2020, we acquired the 47.4 % noncontrolling interests in the real estate partnership that owns 71 France for $ 12.2 million.
Our noncontrolling interests – consolidated real estate entities at December 31, 2022 and 2021 were as follows:
(in thousands)
December 31, 2022 December 31, 2021
IRET - Cypress Court Apartments, LLC $ 627 $ 648
F-17
Table of Contents
NOTE 6 • DEBT
The following table summarizes our indebtedness, excluding deferred financing costs:
(in thousands)
December 31, 2022 December 31, 2021 Weighted Average Maturity in Years
Lines of credit $ 113,500 $ 76,000 2.75
Term loans (1)
100,000 — 0.89
Unsecured senior notes (1)
300,000 300,000 8.26
Unsecured debt 513,500 376,000 6.15
Mortgages payable - Fannie Mae credit facility 198,850 198,850 8.34
Mortgages payable - other (2)
299,427 284,934 4.79
Total debt $ 1,011,777 $ 859,784 5.76
Annual Weighted Average Interest Rates
Lines of credit (rate with swap) (3)
4.12 % 2.74 %
Term loan 5.57 % —
Unsecured senior notes 3.12 % 3.12 %
Mortgages payable - Fannie Mae credit facility 2.78 % 2.78 %
Mortgages payable - other 3.85 % 3.81 %
Total debt 3.62 % 3.26 %
(1) Included within notes payable on our Consolidated Balance Sheets.
(2) Net of fair value adjustments on acquisition of mortgage.
(3) The interest rate swap was terminated in February 2022. Refer to Note 7 - Derivative Instruments for more information.
As of December 31, 2022, 53 apartment communities were not encumbered by mortgages and are available to provide credit support for our unsecured borrowings. Our primary unsecured credit facility (“unsecured credit facility”) is a revolving, multi-bank line of credit, with Bank of Montreal serving as administrative agent. Our line of credit has total commitments and borrowing capacity of $ 250.0 million, based on the value of unencumbered properties. As of December 31, 2022, we had additional borrowing availability of $ 136.5 million beyond the $ 113.5 million drawn, priced at an interest rate of 4.12 %. At December 31, 2021, the $ 250.0 million line of credit had borrowing capacity of $ 173.5 million based on the value of unencumbered properties, of which $ 76.0 million was drawn on the line. This credit facility was amended on September 30, 2021 to extend the maturity date to September 2025 and has an accordion option to increase borrowing capacity up to $ 400.0 million.
The interest rate on the line of credit is based, at our option, on the lender's base rate plus a margin, ranging from 25 - 80 basis points, or the London Interbank Offered Rate (“LIBOR”), plus a margin that ranges from 125 - 180 basis points based on our consolidated leverage, as defined under the Third Amended and Restated Credit Agreement. The terms of our unsecured credit facility allow for the transition to an alternate benchmark interest rate, including the secured overnight financing rate (“SOFR”), to replace any outstanding LIBOR borrowings at the time LIBOR is no longer published. Our unsecured credit facility and unsecured senior notes are subject to customary financial covenants and limitations. We believe that we are in compliance with all such financial covenants and limitations as of December 31, 2022.
We also have a $ 6.0 million unsecured operating line of credit. This operating line of credit is designed to enhance treasury management activities and more effectively manage cash balances. This operating line matures on August 31, 2024, with pricing based on SOFR.
In January 2021, we amended and expanded our private shelf agreement with PGIM, Inc., an affiliate of Prudential Financial, Inc., and certain affiliates of PGIM, Inc. (collectively, “PGIM”) to increase the aggregate amount available for issuance of unsecured senior promissory notes (“unsecured senior notes”) to $ 225.0 million. In September 2021, we entered into a note purchase agreement for the issuance of $ 125.0 million senior unsecured promissory notes, of which $ 25.0 million was issued under the private shelf agreement with PGIM. Under the private shelf agreement with PGIM, we issued $ 200.0 million unsecured senior notes with $ 25.0 million remaining available as of December 31, 2022. The following table shows the notes issued under both agreements.
F-18
Table of Contents
(in thousands)
Amount Maturity Date Fixed Interest Rate
Series A $ 75,000 September 13, 2029 3.84 %
Series B $ 50,000 September 30, 2028 3.69 %
Series C $ 50,000 June 6, 2030 2.70 %
Series 2021-A $ 35,000 September 17, 2030 2.50 %
Series 2021-B $ 50,000 September 17, 2031 2.62 %
Series 2021-C $ 25,000 September 17, 2032 2.68 %
Series 2021-D $ 15,000 September 17, 2034 2.78 %
In November 2022, we entered into a $ 100.0 million term loan agreement (“Term Loan”) with PNC Bank, National Association as administrative agent. The interest rate on the Term Loan is based on SOFR, plus a margin that ranges from 120 to 175 basis points based on our consolidated leverage ratio. The Term Loan has a 364 -day term but may be extended, at our option and subject to certain conditions, for one additional 364-day term.
We have a $ 198.9 million Fannie Mae Credit Facility Agreement (“FMCF”). The FMCF is currently secured by mortgages on 16 apartment communities. The notes are interest-only, with varying maturity dates of 7 , 10 , and 12 years, and a blended weighted average fixed interest rate of 2.78 %. As of December 31, 2022 and 2021, the FMCF had a balance of $ 198.9 million. The FMCF is included within mortgages payable on the Consolidated Balance Sheets.
As of December 31, 2022, we owned 15 apartment communities that served as collateral for mortgage loans, in addition to the apartment communities secured by the FMCF. All of these mortgage loans were non-recourse to us other than for standard carve-out obligations. Interest rates on mortgage loans range from 3.47 % to 4.57 %, and the mortgage loans have varying maturity dates from May 1, 2023, through September 1, 2031. As of December 31, 2022, we believe there are no material defaults or instances of material noncompliance in regards to any of these mortgage loans.
The aggregate amount of required future principal payments on lines of credit, notes payable, and mortgages payable, as of December 31, 2022 is as follows:
(in thousands)
2023 $ 145,988
2024 5,012
2025 147,350
2026 50,088
2027 47,088
Thereafter 616,251
Total payments $ 1,011,777
NOTE 7 • DERIVATIVE INSTRUMENTS
We used interest rate derivatives to stabilize interest expense and to manage our exposure to interest rate fluctuations. To accomplish this objective, we primarily used interest rate swap contracts to fix variable rate interest debt.
Changes in the fair value of derivatives designated and that qualify as cash flow hedges were recorded in accumulated other comprehensive income (loss) (“OCI”) and subsequently reclassified into earnings in the period that the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) will be reclassified to interest expense as interest payments are made on our variable rate debt. During the next 12 months, we estimate an additional $ 936,000 will be reclassified as an increase to interest expense.
Derivatives not designated as hedges were not speculative and were used to manage our exposure to interest rate movements and other identified risks but did not meet the strict hedge accounting requirements. Changes in fair value of derivatives not designated in hedging relationships were recorded directly into earnings within other income (loss) in the Consolidated Statements of Operations. For the years ended December 31, 2022 and 2021, we recorded a gain of $ 582,000 and $ 419,000 , respectively, related to the interest rate swap not designated in a hedging relationship prior to its termination.
In February 2022, we paid $ 3.2 million to terminate our $ 75.0 million interest rate swap and our $ 70.0 million forward swap. As of December 31, 2022, we had no remaining interest rate swaps.
At December 31, 2021, we had one interest rate swap contract designated as a cash flow hedge of interest rate risk with a total notional amount of $ 75.0 million to fix the interest rate on the line of credit. We also had one interest rate swap with a notional
F-19
Table of Contents
amount of $ 70.0 million that was not effective until January 31, 2023 and was not designated as a hedge in a qualifying hedging relationship.
In September 2021, we paid $ 3.8 million to terminate our $ 50.0 million interest rate swap and our $ 70.0 million interest rate swap in connection with the pay down of our term loans (see Note 6 - Debt for additional details). We accelerated the reclassification of a $ 5.4 million loss from OCI into other income loss in Consolidated Statements of Operations as a result of the hedged transactions becoming probable not to occur.
The fair value of the derivative financial instruments as well as their classification on our Consolidated Balance Sheets as of December 31, 2022 and 2021 is detailed below.
(in thousands)
December 31, 2022 December 31, 2021
Balance Sheet Location Fair Value Fair Value
Total derivative instruments designated as hedging instruments - interest rate swaps Accounts Payable and Accrued Expenses $ — $ 4,610
Total derivative instruments not designated as hedging instruments - interest rate swaps Accounts Payable and Accrued Expenses $ — $ 1,097
The effect of the Company's derivative financial instruments on the consolidated statements of operations as of December 31, 2022, 2021, and 2020 is detailed below.
(in thousands)
Gain (Loss) Recognized in OCI Location of Gain (Loss) Reclassified from Accumulated OCI into Income Gain (Loss) Reclassified from Accumulated OCI into Net Income (Loss)
Year Ended December 31, Year Ended December 31,
2022 2021 2020 2022 2021 2020
Total derivatives in cash flow hedging relationships - interest rate swaps $ 1,581 $ 2,383 $ ( 11,068 ) Interest expense $ ( 799 ) $ ( 9,087 ) $ ( 2,770 )
NOTE 8 • FAIR VALUE MEASUREMENTS
Cash and cash equivalents, restricted cash, accounts payable, and accrued expenses are carried at amounts that reasonably approximate their fair value due to their short-term nature. For variable rate line of credit debt and notes payable that re-prices frequently, fair values are based on carrying values.
In determining the fair value of other financial instruments, we apply Financial Accounting Standard Board ASC 820, Fair Value Measurement and Disclosures . Fair value hierarchy under ASC 820 distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (Levels 1 and 2) and the reporting entity’s own assumptions about market participant assumptions (Level 3). Fair value estimates may differ from the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
Fair Value Measurements on a Recurring Basis
(in thousands)
Balance Sheet Location Total Level 1 Level 2 Level 3
December 31, 2022
Assets
Notes receivable Other assets $ 5,871 $ — $ — $ 5,871
December 31, 2021
Assets
Mortgages and notes receivable Mortgages receivable $ 49,484 $ — $ — $ 49,484
Liabilities
Derivative instruments - interest rate swaps Accounts payable and accrued expenses $ 5,707 $ — $ — $ 5,707
The fair value of our interest rate swaps was determined using the market standard methodology of netting discounted expected variable cash payments and receipts. The variable cash payments and receipts are based on an expectation of future interest
F-20
Table of Contents
rates (a forward curve) derived from observable market interest rate curves. We consider both our own nonperformance risk and the counterparty’s nonperformance risk in the fair value measurement (Level 3).
We utilize an income approach with Level 3 inputs based on expected future cash flows to value these instruments. The unobservable inputs include market transactions for similar instruments, management estimates of comparable interest rates (range of 3.75 % to 10.75 %), and instrument specific credit risk (range of 0.5 % to 1.0 %). Changes in fair value of these receivables from period to period are reported in interest and other income on our Consolidated Statements of Operations.
(in thousands)
Fair Value Measurement Other Gains (Losses) Interest Income Total Changes in Fair Value Included in Current Period Earnings
Year ended December 31, 2022 $ 5,871 $ 16 $ 669 $ 685
Year ended December 31, 2021 $ 49,484 $ 14 $ 2,403 $ 2,417
As of December 31, 2022 and 2021, we had investments totaling $ 1.6 million and $ 903,000 , respectively, in real estate technology venture funds consisting of privately held entities that develop technology related to the real estate industry. These investments appear within other assets on our Consolidated Balance Sheets The investments are measured at net asset value (“NAV”) as a practical expedient under ASC 820. As of December 31, 2022, we had unfunded commitments of $ 1.4 million.
Fair Value Measurements on a Nonrecurring Basis
There were no non-financial assets measured at fair value on a nonrecurring basis at December 31, 2022 and 2021.
Financial Assets and Liabilities Not Measured at Fair Value
The fair value of mortgages payable and unsecured senior notes is estimated based on the discounted cash flows of the loans using market research and management estimates of comparable interest rates (Level 3).
The estimated fair values of our financial instruments as of December 31, 2022 and 2021 are as follows:
(in thousands)
December 31, 2022 December 31, 2021
Balance Sheet Location Amount Fair Value Amount Fair Value
FINANCIAL ASSETS
Cash and cash equivalents Cash and cash equivalents $ 10,458 $ 10,458 $ 31,267 $ 31,267
Restricted cash Restricted cash 1,433 1,433 7,358 7,358
FINANCIAL LIABILITIES
Revolving lines of credit (1)
Revolving lines of credit 113,500 113,500 76,000 76,000
Term loans
Notes payable 100,000 100,000 — —
Unsecured senior notes Notes payable 300,000 238,446 300,000 308,302
Mortgages payable - Fannie Mae credit facility Mortgages payable 198,850 161,297 198,850 198,850
Mortgages payable - other Mortgages payable 299,427 274,029 284,934 284,546
(1) Excluding the effect of the interest rate swap agreement at December 31, 2021.
F-21
Table of Contents
NOTE 9 • ACQUISITIONS AND DISPOSITIONS
ACQUISITIONS
We acquired $ 211.9 million and $ 499.8 million of new real estate during the years ended December 31, 2022 and 2021, respectively. Our acquisitions during the years ended December 31, 2022 and 2021 are detailed below.
Year Ended December 31, 2022
Date
Acquired (in thousands)
Total
Acquisition
Cost (1)
Form of Consideration Investment Allocation
Acquisitions Cash Units (2)
Other (3)
Land Building Intangible
Assets Other (4)
191 homes - Martin Blu - Minneapolis, MN
January 4, 2022 $ 49,825 $ 3,031 $ 18,885 $ 27,909 $ 3,547 $ 45,212 $ 1,813 $ ( 747 )
31 homes - Elements - Minneapolis, MN
January 4, 2022 9,066 1,290 1,748 6,028 941 7,853 335 ( 63 )
45 homes - Zest - Minneapolis, MN
January 4, 2022 11,364 1,429 2,249 7,686 936 10,261 574 ( 407 )
130 homes - Noko Apartments - Minneapolis, MN
January 26, 2022 46,619 3,343 — 43,276 1,915 42,754 1,950 —
215 homes - Lyra Apartments - Centennial, CO
September 30, 2022 95,000 95,000 — — 6,473 86,149 2,378 —
Total Acquisitions $ 211,874 $ 104,093 $ 22,882 $ 84,899 $ 13,812 $ 192,229 $ 7,050 $ ( 1,217 )
(1) Excludes $ 573,000 in capitalized transaction cost.
(2) Fair value of operating partnership units issued on acquisition.
(3) Assumption of seller's debt upon closing for Martin Blu, Zest, and Elements. Mezzanine and construction loans, financed by Centerspace, exchanged as partial consideration for the acquisition of Noko Apartments.
(4) Debt discount on assumed mortgage.
F-22
Table of Contents
Year Ended December 31, 2021
(in thousands)
Total Form of Consideration Investment Allocation
Date Acquisition Intangible
Acquisitions Acquired Cost (1)
Cash Units (2)
Other (3)
Land Building Assets Other (4)
256 homes - Union Pointe Apartment Homes - Longmont, CO
January 6, 2021 $ 76,900 $ 76,900 $ — $ — $ 5,727 $ 69,966 $ 1,207 $ —
120 homes - Bayberry Place - Minneapolis, MN
September 1, 2021 16,673 898 9,855 5,920 1,807 14,113 753 —
251 homes - Burgundy & Hillsboro Court - Minneapolis, MN
September 1, 2021 35,569 2,092 22,542 10,935 2,834 31,148 1,587 —
97 homes - Venue on Knox - Minneapolis, MN
September 1, 2021 18,896 500 11,375 7,021 3,438 14,743 715 —
120 homes - Gatewood - St. Cloud, MN
September 1, 2021 7,781 378 3,388 4,015 327 6,858 596 —
84 homes - Grove Ridge - Minneapolis, MN
September 1, 2021 12,060 121 8,579 3,360 1,250 10,271 539 —
119 homes - The Legacy - St. Cloud, MN
September 1, 2021 10,560 229 5,714 4,617 412 9,556 592 —
151 homes - New Hope Garden & Village - Minneapolis, MN
September 1, 2021 15,006 1,435 10,812 2,759 1,603 12,578 825 —
330 homes - Palisades - Minneapolis, MN
September 1, 2021 53,354 2,884 30,470 20,000 6,919 46,577 2,211 ( 2,353 )
96 homes - Plymouth Pointe - Minneapolis, MN
September 1, 2021 14,450 370 9,061 5,019 1,042 12,809 599 —
93 homes - Pointe West - St. Cloud, MN
September 1, 2021 7,558 91 3,605 3,862 246 6,849 463 —
301 homes - River Pointe - Minneapolis MN
September 1, 2021 38,348 2,249 21,653 14,446 3,346 33,117 1,885 —
70 homes - Southdale Parc - Minneapolis, MN
September 1, 2021 9,670 165 7,907 1,598 1,569 7,740 361 —
62 homes - Portage - Minneapolis, MN
September 1, 2021 9,171 323 5,588 3,260 2,133 6,685 353 —
200 homes - Windsor Gates - Minneapolis, MN
September 1, 2021 22,231 1,122 12,080 9,029 2,140 18,943 1,148 —
136 homes - Wingate - Minneapolis, MN
September 1, 2021 15,784 723 10,246 4,815 1,480 13,530 774 —
178 homes - Woodhaven - Minneapolis, MN
September 1, 2021 25,009 1,682 15,200 8,127 3,940 20,080 989 —
288 homes - Woodland Pointe - Minneapolis, MN
September 1, 2021 47,796 437 29,438 17,921 5,367 40,422 2,007 —
176 homes - Civic Lofts - Denver, CO
December 21, 2021 63,000 63,000 — — 6,166 55,204 1,630 —
Total Acquisitions $ 499,816 $ 155,599 $ 217,513 $ 126,704 $ 51,746 $ 431,189 $ 19,234 $ ( 2,353 )
(1) Includes $ 36.1 million for additional fair value of Series E preferred units and excludes $ 9.1 million in capitalized transaction costs for the September 1, 2021 portfolio acquisition.
(2) Fair value of Series E preferred units at the acquisition date.
(3) Payoff of debt or assumption of seller's debt upon closing.
(4) Debt discount on assumed mortgage.
DISPOSITIONS
We had no dispositions during the year ended December 31, 2022 compared to dispositions of $ 62.3 million during the year ended December 31, 2021. The dispositions for the years ended December 31, 2021 are detailed below.
F-23
Table of Contents
Year Ended December 31, 2021
(in thousands)
Date Book Value
Dispositions Disposed Sales Price and Sale Cost Gain/(Loss)
Multifamily
76 homes - Crystal Bay-Rochester, MN
May 25, 2021 $ 13,650 $ 10,255 $ 3,395
40 homes - French Creek-Rochester, MN
May 25, 2021 6,700 4,474 2,226
182 homes - Heritage Manor-Rochester, MN
May 25, 2021 14,125 4,892 9,233
140 homes - Olympik Village-Rochester, MN
May 25, 2021 10,725 6,529 4,196
151 homes - Winchester/Village Green-Rochester, MN
May 25, 2021 14,800 7,010 7,790
$ 60,000 $ 33,160 $ 26,840
Other
Minot IPS October 18, 2021 $ 2,250 $ 1,573 $ 677
Total Dispositions $ 62,250 $ 34,733 $ 27,517
NOTE 10 • SEGMENTS
We operate in a single reportable segment which includes the ownership, management, development, redevelopment, and acquisition of apartment communities. Each of our operating properties is considered a separate operating segment because each property earns revenues, incurs expenses, and has discrete financial information. Our chief operating decision-makers evaluate each property’s operating results to make decisions about resources to be allocated and to assess performance. We do not group our operations based on geography, size, or type. Our apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. No apartment community comprises more than 10% of consolidated revenues, profits, or assets. Accordingly, our apartment communities are aggregated into a single reportable segment. “All other” is composed of non-multifamily properties, non-multifamily components of mixed use properties, and properties disposed or designated as held for sale.
Our executive management team comprises our chief operating decision-makers. This team measures the performance of our reportable segment based on net operating income (“NOI”), which we define as total real estate revenues less property operating expenses, including real estate taxes. We believe that NOI is an important supplemental measure of operating performance for real estate because it provides a measure of operations that is unaffected by depreciation, amortization, financing, property management overhead, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.
The following tables present NOI for the years ended December 31, 2022, 2021, and 2020 from our reportable segment and reconcile net operating income to net income as reported in the consolidated financial statements. Segment assets are also reconciled to total assets as reported in the consolidated financial statements.
(in thousands)
Year ended December 31, 2022 Multifamily All Other Total
Revenue $ 252,950 $ 3,766 $ 256,716
Property operating expenses, including real estate taxes 107,431 1,206 108,637
Net operating income $ 145,519 $ 2,560 $ 148,079
Property management expenses ( 9,895 )
Casualty loss ( 1,591 )
Depreciation and amortization ( 105,257 )
General and administrative expenses ( 17,516 )
Gain (loss) on sale of real estate and other investments 41
Interest expense ( 32,750 )
Interest and other income (loss) 1,248
Net income (loss) $ ( 17,641 )
F-24
Table of Contents
(in thousands)
Year ended December 31, 2021 Multifamily All Other Total
Revenue $ 195,624 $ 6,081 $ 201,705
Property operating expenses, including real estate taxes 79,096 2,761 81,857
Net operating income $ 116,528 $ 3,320 $ 119,848
Property management expenses ( 8,752 )
Casualty loss ( 344 )
Depreciation and amortization ( 92,165 )
General and administrative expenses ( 16,213 )
Gain (loss) on sale of real estate and other investments 27,518
Interest expense ( 29,078 )
Interest and other income ( 2,915 )
Net income (loss) $ ( 2,101 )
(in thousands)
Year ended December 31, 2020 Multifamily All Other Total
Revenue $ 164,126 $ 13,868 $ 177,994
Property operating expenses, including real estate taxes 66,356 6,802 73,158
Net operating income $ 97,770 $ 7,066 $ 104,836
Property management expenses ( 5,801 )
Casualty loss ( 1,662 )
Depreciation and amortization ( 75,593 )
General and administrative expenses ( 13,440 )
Gain (loss) on sale of real estate and other investments 25,503
Interest expense ( 27,525 )
Interest and other income ( 1,575 )
Net income (loss) $ 4,743
Segment Assets and Accumulated Depreciation
(in thousands)
As of December 31, 2022 Multifamily All Other Total
Segment assets
Property owned $ 2,507,448 $ 26,676 $ 2,534,124
Less accumulated depreciation ( 527,199 ) ( 8,202 ) ( 535,401 )
Total property owned $ 1,980,249 $ 18,474 $ 1,998,723
Cash and cash equivalents 10,458
Restricted cash 1,433
Other assets 22,687
Total Assets $ 2,033,301
(in thousands)
As of December 31, 2021 Multifamily All Other Total
Segment assets
Property owned $ 2,244,250 $ 26,920 $ 2,271,170
Less accumulated depreciation ( 436,004 ) ( 7,588 ) ( 443,592 )
Total property owned $ 1,808,246 $ 19,332 $ 1,827,578
Cash and cash equivalents 31,267
Restricted cash 7,358
Other assets 30,582
Mortgage loans receivable 43,276
Total Assets $ 1,940,061
F-25
Table of Contents
NOTE 11 • RETIREMENT PLANS
We sponsor a defined contribution 401(k) plan to provide retirement benefits for employees that meet minimum employment criteria. We currently match, dollar for dollar, employee contributions to the 401(k) plan in an amount equal to up to 5.0 % of the eligible wages of each participating employee. Matching contributions are fully vested when made. We recognized expense of approximately $ 1.3 million, $ 1.0 million, and $ 875,000 in the years ended December 31, 2022, 2021, and 2020, respectively.
NOTE 12 • COMMITMENTS AND CONTINGENCIES
Legal Proceedings . We are currently the named defendant in a lawsuit where the owner of a neighboring property claims a retaining wall at one of our properties is causing water damage to the neighboring property. The claim is for damage to the property and monetary losses. We cannot, with any level of certainty, predict the outcome of the lawsuit or provide an estimate for any potential settlement. We are involved in various lawsuits arising in the normal course of business and believe that such matters will not have a material adverse effect on our consolidated financial statements.
Environmental Matters . It is generally our policy to obtain a Phase I environmental assessment of each property that we seek to acquire. Such assessments have not revealed, nor are we aware of, any environmental liabilities that we believe would have a material adverse effect on our financial position or results of operations. We own properties that contain or potentially contain (based on the age of the property) asbestos, lead, or underground storage tanks. For certain of these properties, we estimated the fair value of the conditional asset retirement obligation and chose not to book a liability because the amounts involved were immaterial. With respect to certain other properties, we have not recorded any related asset retirement obligation as the fair value of the liability cannot be reasonably estimated due to insufficient information. We believe we do not have sufficient information to estimate the fair value of the asset retirement obligations for these properties because a settlement date or range of potential settlement dates has not been specified by others. These properties are expected to be maintained by repairs and maintenance activities that would not involve the removal of the asbestos, lead and/or underground storage tanks.
Under various federal, state, and local laws, ordinances, and regulations, a current or previous owner or operator of real estate may be liable for the costs of removal of, or remediation of, certain hazardous or toxic substances in, on, around, or under the property. While the Company currently has no knowledge of any material violation of environmental laws, ordinances, or regulations at any of the properties, there can be no assurance that areas of contamination will not be identified at any of its properties or that changes in environmental laws, regulations, or cleanup requirements would not result in material costs.
Insurance. We carry insurance coverage on our properties in amounts and types that we believe are customarily obtained by owners of similar properties and are sufficient to achieve our risk management objectives.
Restrictions on Taxable Dispositions. Thirty-seven of our apartment communities, consisting of approximately 6,758 homes, are subject to restrictions on taxable dispositions under agreements entered into with some of the sellers or contributors of the properties and are effective for varying periods. We do not believe that the agreements materially affect the conduct of our business or our decisions whether to dispose of restricted properties during the restriction period because we generally hold these and our other properties for investment purposes rather than for sale. Where we deem it to be in our shareholders’ best interests to dispose of such properties, we generally seek to structure sales of such properties as tax deferred transactions under Section 1031 of the Code. Otherwise, we may be required to provide tax indemnification payments to the parties to these agreements.
Redemption Value of Units . Pursuant to a Unitholder’s exercise of its Exchange Rights, we have the right, in our sole discretion, to acquire such Units by either making a cash payment or acquiring the Units for our common shares, on a one -for-one basis. All Units receive the same per Unit cash distributions as the per share dividends paid on common shares. Units are redeemable for an amount of cash per Unit equal to the average of the daily market price of our common shares for the ten consecutive trading days immediately preceding the date of valuation of the Unit. As of December 31, 2022 and 2021, the aggregate redemption value of the then-outstanding Units owned by limited partners, as determined by the ten-day average market price for our common shares, was approximately $ 58.0 million and $ 90.9 million, respectively.
Unfunded Commitments. Centerspace has unfunded commitments of $ 1.4 million in two real estate technology venture funds. Refer to Note 8 - Fair Value Measurements for additional information regarding these investments.
NOTE 13 • SHARE-BASED COMPENSATION
Share-based awards are provided to officers, non-officer employees, and trustees under our 2015 Incentive Plan approved by shareholders on September 15, 2015, as amended and restated on May 18, 2021 which allows for awards in the form of cash, unrestricted, and restricted common shares, stock options, stock appreciation rights, and restricted stock units (“RSUs”) up to an aggregate of 775,000 shares over the ten-year period in which the plan will be in effect. Under our 2015 Incentive Plan,
F-26
Table of Contents
officers and non-officer employees may earn share awards under a long-term incentive plan (“LTIP”), which is a forward-looking program that measures long-term performance over the stated performance period. These awards are payable to the extent deemed earned in shares. The terms of the long-term incentive awards granted under the program may vary from year to year. Through December 31, 2022, awards under the 2015 Incentive Plan consisted of restricted and unrestricted common shares, RSUs, and stock options. We account for forfeitures of restricted and unrestricted common shares, RSUs, and stock options when they occur instead of estimating the forfeitures.
Year Ended December 31, 2022 LTIP Awards
Awards granted to employees on January 1, 2022, consist of an aggregate of 5,849 time-based RSU awards, 13,407 performance based RSUs based on total shareholder return (“TSR”), and 30,002 stock options. The time-based RSUs vest as to one-third of the shares on each of January 1, 2023, January 1, 2024, and January 1, 2025. The stock options vest as to 25 % on each of January 1, 2023, January 1, 2024, January 1, 2025, and January 1, 2026 and expire 10 years after grant date. The fair value of stock options was $ 17.094 per share and was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
2022
Exercise price $ 110.90
Risk-free rate 1.44 %
Expected term 6.25 years
Expected volatility 21.2 %
Dividend yield 2.597 %
The TSR performance RSUs are earned based on the Company’s TSR as compared to the FTSE Nareit Apartment Index over a forward looking three-year period. The maximum number of RSUs eligible to be earned is 26,814 RSUs, which is 200 % of the RSUs granted. Earned awards (if any) will fully vest as of the last day of the measurement period. These awards have market conditions in addition to service conditions that must be met for the awards to vest. Compensation expense is recognized ratably based on the grant date fair value, as determined using the Monte Carlo valuation model, regardless of whether the market conditions are achieved and the awards ultimately vest. Therefore, previously recorded compensation expense is not adjusted in the event that the market conditions are not achieved. The Company based the expected volatility on a weighted average of the historical volatility of the Company’s daily closing share price and a select peer average volatility, the risk-free interest rate on the interest rates on U.S. treasury bonds with a maturity equal to the remaining performance period of the award, and the expected term on the performance period of the award. The assumptions used to value the TSR performance RSUs were an expected volatility of 22.40 %, a risk-free interest rate of 0.97 %, and an expected life of 3 years. The share price at the grant date, January 1, 2022, was $ 110.90 per share.
Awards granted to employees on February 1, 2022, consist of an aggregate of 1,295 time-based RSU awards which vest as to one-third of the RSUs on each of February 1, 2023, February 1, 2024, and February 1, 2025.
Awards granted to trustees on May 17, 2022 consisted of 6,563 RSUs with a one-year vesting period. All of these awards are classified as equity awards. We recognize compensation expense associated with the time-based awards ratably over the requisite service period. The fair value of share awards at grant date for non-employee trustees was approximately $ 618,000 , $ 425,000 , and $ 533,000 for the years ended December 31, 2022, 2021, and 2020, respectively.
Share-Based Compensation Expense
Total share-based compensation expense recognized in the consolidated financial statements for the years ended December 31, 2022, 2021, and 2020, for all share-based awards was as follows:
(in thousands)
Year Ended December 31,
2022 2021 2020
Share based compensation expense $ 2,615 $ 2,689 $ 2,106
Restricted Stock Units
During the year ended December 31, 2022, we issued 8,203 time-based RSUs to employees and 7,156 to trustees. The RSUs to employees generally vest over a three-year period and the RSUs to trustees generally vest over a one-year period. The fair value of the time-based RSUs granted during the year ended December 31, 2022 was $ 1.5 million. The total compensation cost
F-27
Table of Contents
related to non-vested time-based RSUs not yet recognized is $ 646,000 , which we expect to recognize over a weighted average period of 1.3 years.
The unamortized value of RSUs with market conditions as of December 31, 2022, 2021, and 2020, was approximately $ 1.7 million, $ 1.1 million, and $ 487,000 , respectively.
The activity for the years ended December 31, 2022, 2021, and 2020, related to our RSUs was as follows:
RSUs with Service Conditions RSUs with Market Conditions
Wtd Avg Grant- Wtd Avg Grant-
Shares Date Fair Value Shares Date Fair Value
Unvested at December 31, 2019 22,346 $ 58.41 37,822 $ 68.62
Granted 17,981 68.25 — —
Vested ( 14,991 ) 59.10 ( 13,357 ) 74.68
Change in awards (1)
— — 4,436 —
Forfeited ( 508 ) 62.99 ( 1,907 ) 63.92
Unvested at December 31, 2020 24,828 $ 65.03 26,994 $ 67.87
Granted 13,693 71.54 19,224 87.04
Vested ( 17,065 ) 63.42 ( 35,920 ) 65.34
Change in awards (1)
— — 8,926 —
Forfeited ( 482 ) 70.44 — —
Unvested at December 31, 2021 20,974 $ 69.97 19,224 $ 87.04
Granted 15,359 96.29 13,559 131.05
Vested ( 13,357 ) 69.24 — —
Forfeited ( 1,562 ) 76.49 ( 2,741 ) 87.04
Unvested at December 31, 2022 21,414 $ 88.83 30,042 $ 106.90
(1) Represents the change in the number of restricted stock units earned at the end of the measurement period.
Stock Options
During the year ended December 31, 2022, we issued 30,245 stock options to employees. The stock options vest over a four-year period. The weighted average grant date fair value of the stock options granted during the year ended December 31, 2022 was $ 17.02 per share. The total compensation costs related to non-vested stock options not yet recognized is $ 363,000 , which we expect to recognize over a weighted average period of 2.53 years.
The stock option activity for the years ended December 31, 2022, 2021, and 2020 was as follows:
Number of Shares Weighted Average Exercise Price
Outstanding at December 31, 2019 — —
Granted 141,000 $ 66.36
Exercised — —
Forfeited ( 1,952 ) 66.36
Outstanding at December 31, 2020 139,048 $ 66.36
Exercisable at December 31, 2020 — —
Granted 43,629 70.64
Exercised — —
Forfeited — —
Outstanding at December 31, 2021 182,677 $ 67.38
Exercisable at December 31, 2021 34,758 66.36
Granted 30,245 110.67
Exercised — —
Forfeited ( 16,299 ) 67.59
Outstanding at December 31, 2022 196,623 $ 74.02
Exercisable at December 31, 2022 80,421 $ 66.94
The intrinsic value of a stock option represents the amount by which the current price of the underlying stock exceeds the exercise price of the option. As of December 31, 2022, stock options outstanding had no aggregate intrinsic value with a weighted average remaining contractual term of 6.74 years.
F-28
Table of Contents
NOTE 14 • SUBSEQUENT EVENTS
Subsequent to December 31, 2022, we entered into definitive purchase and sale agreements for nine communities and believe they will close in the first quarter.The closing of pending transactions is subject to certain conditions and restrictions; therefore, there can be no assurance that the transactions will be consummated or that the final terms will not differ in material respects .
F-29
CENTERSPACE AND SUBSIDIARIES
December 31, 2022
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Gross Amount at Which Carried at Life on Which
Initial Cost to Company Close of Period Depreciation in
Costs Capitalized Date of Latest Income
Buildings & Subsequent to Buildings & Accumulated Construction Statement is
Description Encumbrances (1)
Land Improvements Acquisition Land Improvements Total Depreciation or Acquisition Computed
Same-Store
71 France - Edina, MN $ 50,933 $ 4,721 $ 61,762 $ 781 $ 4,801 $ 62,463 $ 67,264 $ ( 19,278 ) 2016 30 - 37
years
Alps Park Apartments - Rapid City, SD — 287 5,551 731 336 6,233 6,569 ( 2,053 ) 2013 30 - 37
years
Arcata Apartments - Golden Valley, MN
— 2,088 31,036 576 2,128 31,572 33,700 ( 10,664 ) 2015 30 - 37
years
Ashland Apartment Homes - Grand Forks, ND — 741 7,569 402 823 7,889 8,712 ( 2,981 ) 2012 30 - 37
years
Avalon Cove Townhomes - Rochester, MN — 1,616 34,074 1,880 1,808 35,762 37,570 ( 8,751 ) 2016 30 - 37
years
Boulder Court Apartment Homes - Eagan, MN — 1,067 5,498 3,179 1,576 8,168 9,744 ( 4,980 ) 2003 30 - 37
years
Canyon Lake Apartments - Rapid City, SD — 305 3,958 2,471 420 6,314 6,734 ( 3,645 ) 2001 30 - 37
years
Cardinal Point Apartments - Grand Forks, ND — 1,600 33,400 540 1,727 33,813 35,540 ( 5,318 ) 2013 30 - 37
years
Cascade Shores Townhomes + Flats - Rochester, MN 45,100 6,588 67,072 9,623 6,776 76,507 83,283 ( 19,922 ) 2015-2016 30 - 37
years
Castlerock Apartment Homes - Billings, MT — 736 4,864 2,441 1,045 6,996 8,041 ( 4,917 ) 1998 30 - 37
years
Chateau Apartment Homes - Minot, ND — 301 20,058 1,256 326 21,289 21,615 ( 7,659 ) 2013 30 - 37
years
Cimarron Hills Apartments - Omaha, NE 8,700 706 9,588 5,256 1,639 13,911 15,550 ( 8,665 ) 2001 30 - 37
years
Commons and Landing at Southgate - Minot, ND — 5,945 47,512 2,793 6,424 49,826 56,250 ( 17,451 ) 2015 30 - 37
years
Connelly on Eleven - Burnsville, MN — 2,401 11,515 17,012 3,206 27,722 30,928 ( 16,356 ) 2003 30 - 37
years
Cottonwood Apartment Homes - Bismarck, ND — 1,056 17,372 6,308 1,962 22,774 24,736 ( 13,762 ) 1997 30 - 37
years
Country Meadows Apartment Homes - Billings, MT — 491 7,809 1,742 599 9,443 10,042 ( 6,184 ) 1995 30 - 37
years
Cypress Court Apartments - St. Cloud, MN 11,023 1,583 18,879 666 1,625 19,503 21,128 ( 6,593 ) 2012 30 - 37
years
Deer Ridge Apartment Homes - Jamestown, ND — 711 24,129 459 785 24,514 25,299 ( 8,119 ) 2013 30 - 37
years
Donovan Apartment Homes - Lincoln, NE — 1,515 15,730 6,822 1,817 22,250 24,067 ( 7,838 ) 2012 30 - 37
years
Dylan at RiNo - Denver, CO — 12,155 77,215 1,208 12,241 78,337 90,578 ( 13,596 ) 2018 30 years
Evergreen Apartment Homes - Isanti, MN — 1,129 5,524 713 1,159 6,207 7,366 ( 2,550 ) 2008 30 - 37
years
FreightYard Townhomes & Flats - Minneapolis, MN — 1,889 23,616 1,372 1,895 24,982 26,877 ( 3,031 ) 2019 30 years
Gardens Apartments - Grand Forks, ND — 518 8,702 160 535 8,845 9,380 ( 2,441 ) 2015 30 - 37
years
Grand Gateway Apartment Homes - St. Cloud, MN — 814 7,086 2,388 970 9,318 10,288 ( 4,316 ) 2012 30 - 37
years
Greenfield - Omaha, NE — 578 4,122 3,241 876 7,065 7,941 ( 3,324 ) 2007 30 - 37
years
Homestead Garden Apartments - Rapid City, SD — 655 14,139 1,547 792 15,549 16,341 ( 4,560 ) 2015 30 - 37
years
Ironwood - New Hope, MN — 2,165 36,874 540 2,167 37,412 39,579 ( 3,966 ) 2020 30 years
Lakeside Village Apartment Homes - Lincoln, NE — 1,215 15,837 5,069 1,476 20,645 22,121 ( 7,156 ) 2012 30 - 37
years
Legacy Apartments - Grand Forks, ND — 1,362 21,727 11,036 2,474 31,651 34,125 ( 20,814 ) 1995-2005 30 - 37
years
Legacy Heights Apartment Homes - Bismarck, ND
— 1,207 13,742 399 1,142 14,206 15,348 ( 3,592 ) 2015 30 - 37
years
Lugano at Cherry Creek - Denver, CO — 7,679 87,766 3,577 7,679 91,343 99,022 ( 11,223 ) 2019 30 years
Meadows Apartments - Jamestown, ND — 590 4,519 2,103 730 6,482 7,212 ( 4,287 ) 1998 30 - 37
years
Monticello Crossings - Monticello, MN
— 1,734 30,136 631 1,951 30,550 32,501 ( 7,538 ) 2017 30 - 37
years
Monticello Village - Monticello, MN — 490 3,756 1,263 655 4,854 5,509 ( 2,865 ) 2004 30 - 37
years
Northridge Apartments - Bismarck, ND — 884 7,515 266 1,048 7,617 8,665 ( 2,182 ) 2015 30 - 37
years
Olympic Village Apartments - Billings, MT — 1,164 10,441 4,464 1,885 14,184 16,069 ( 9,160 ) 2000 30 - 37
years
Oxbo Urban Rentals - St Paul, MN — 5,809 51,586 565 5,822 52,138 57,960 ( 10,412 ) 2018 30 years
Park Meadows Apartment Homes - Waite Park, MN — 1,143 9,099 10,149 2,140 18,251 20,391 ( 13,904 ) 1997 30 - 37
years
Park Place Apartments - Plymouth, MN — 10,609 80,781 19,032 10,819 99,603 110,422 ( 21,002 ) 2018 30 years
Parkhouse Apartment Homes - Thornton, CO — 10,474 132,105 1,583 10,484 133,678 144,162 ( 12,245 ) 2020 30 years
F-30
CENTERSPACE AND SUBSIDIARIES
December 31, 2022
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Gross Amount at Which Carried at Life on Which
Initial Cost to Company Close of Period Depreciation in
Costs Capitalized Date of Latest Income
Buildings & Subsequent to Buildings & Accumulated Construction Statement is
Description Encumbrances (1)
Land Improvements Acquisition Land Improvements Total Depreciation or Acquisition Computed
Plaza Apartments - Minot, ND — 867 12,784 3,160 1,011 15,800 16,811 ( 6,823 ) 2009 30 - 37
years
Pointe West Apartments - Rapid City, SD — 240 3,538 2,299 463 5,614 6,077 ( 4,303 ) 1994 30 - 37
years
Ponds at Heritage Place - Sartell, MN — 395 4,564 566 419 5,106 5,525 ( 1,993 ) 2012 30 - 37
years
Prosper West - Waite Park, MN 16,425 939 10,167 17,243 1,912 26,437 28,349 ( 14,646 ) 1995 30 - 37
years
Quarry Ridge Apartments - Rochester, MN 22,733 2,254 30,024 8,777 2,412 38,643 41,055 ( 14,145 ) 2006 30 - 37
years
Red 20 Apartments - Minneapolis, MN 20,256 1,900 24,116 758 1,908 24,866 26,774 ( 8,313 ) 2015 30 - 37
years
Regency Park Estates - St. Cloud, MN 6,923 702 10,198 8,040 1,179 17,761 18,940 ( 6,476 ) 2011 30 - 37
years
Rimrock West Apartments - Billings, MT — 330 3,489 2,102 568 5,353 5,921 ( 3,623 ) 1999 30 - 37
years
River Ridge Apartment Homes - Bismarck, ND — 576 24,670 1,214 922 25,538 26,460 ( 9,992 ) 2008 30 - 37
years
Rocky Meadows Apartments - Billings, MT — 656 5,726 1,732 840 7,274 8,114 ( 5,084 ) 1995 30 - 37
years
Rum River Apartments - Isanti, MN
— 843 4,823 542 870 5,338 6,208 ( 2,591 ) 2007 30 - 37
years
Silver Springs Apartment Homes - Rapid City, SD
— 215 3,007 1,116 273 4,065 4,338 ( 1,319 ) 2015 30 - 37
years
South Pointe Apartment Homes - Minot, ND — 550 9,548 6,374 1,489 14,983 16,472 ( 11,368 ) 1995 30 - 37
years
SouthFork Townhomes + Flats - Lakeville, MN 21,675 3,502 40,153 11,146 3,583 51,218 54,801 ( 9,354 ) 2019 30 years
Southpoint Apartments - Grand Forks, ND — 576 9,893 444 663 10,250 10,913 ( 3,098 ) 2013 30 - 37
years
Sunset Trail Apartment Homes - Rochester, MN — 336 12,814 3,621 826 15,945 16,771 ( 10,109 ) 1999 30 - 37
years
Thomasbrook Apartment - Lincoln, NE 13,100 600 10,306 6,391 1,710 15,587 17,297 ( 9,677 ) 1999 30 - 37
years
Westend - Denver, CO — 25,525 102,180 1,270 25,532 103,443 128,975 ( 17,153 ) 2018 30 years
Whispering Ridge - Omaha, NE 18,691 2,139 25,424 5,780 2,551 30,792 33,343 ( 10,636 ) 2012 30 - 37
years
Woodridge on Second - Rochester, MN — 370 6,028 6,373 761 12,010 12,771 ( 7,328 ) 1997 30 - 37
years
Total Same-Store $ 235,559 $ 142,236 $ 1,427,116 $ 225,192 $ 158,655 $ 1,635,889 $ 1,794,544 $ ( 497,331 )
Non-Same-Store
Bayberry Place - Eagan, MN 11,048 1,807 14,113 801 1,865 14,856 16,721 ( 736 ) 2021 30 years
Burgundy & Hillsboro - New Hope, MN 23,570 2,834 31,149 1,816 2,913 32,886 35,799 ( 1,686 ) 2021 30 years
Civic Lofts - Denver, CO — 6,166 55,182 172 6,171 55,349 61,520 ( 2,318 ) 2021 30 years
Elements of Linden Hills - Minneapolis, MN 5,969 941 7,853 178 949 8,023 8,972 ( 332 ) 2022 30 years
Gatewood - Waite Park, MN 5,156 327 6,858 808 342 7,651 7,993 ( 428 ) 2021 30 years
Grove Ridge - Cottage Grove, MN 7,992 1,250 10,271 551 1,293 10,779 12,072 ( 546 ) 2021 30 years
Legacy Waite Park - Waite Park, MN 6,923 412 9,556 1,008 426 10,550 10,976 ( 580 ) 2021 30 years
Lyra Apartments - Centennial, CO — 6,473 86,149 163 6,481 86,304 92,785 ( 1,123 ) 2022 30 years
Martin Blu - Eden Prairie, MN 27,939 3,547 45,212 323 3,560 45,522 49,082 ( 1,854 ) 2022 30 years
New Hope Garden & Village - New Hope, MN 9,943 1,603 12,578 1,032 1,651 13,562 15,213 ( 742 ) 2021 30 years
Noko Apartments - Minneapolis, MN — 1,915 42,636 98 1,918 42,731 44,649 ( 1,690 ) 2022 30 years
Palisades - Roseville, MN 22,048 6,919 46,577 1,010 6,959 47,547 54,506 ( 2,360 ) 2021 30 years
Plymouth Pointe - Plymouth, MN 9,575 1,042 12,810 801 1,073 13,580 14,653 ( 723 ) 2021 30 years
Pointe West - St. Cloud, MN 5,008 246 6,850 765 260 7,601 7,861 ( 422 ) 2021 30 years
Portage - Minneapolis, MN 5,991 2,133 6,685 535 2,226 7,127 9,353 ( 348 ) 2021 30 years
River Pointe - Fridley, MN 25,412 3,346 33,118 2,144 3,426 35,182 38,608 ( 1,764 ) 2021 30 years
Southdale Parc - Richfield, MN 5,301 1,569 7,740 466 1,618 8,157 9,775 ( 401 ) 2021 30 years
Union Pointe - Longmont, CO — 5,727 69,966 624 5,736 70,581 76,317 ( 5,495 ) 2021 30 years
Venue on Knox - Minneapolis, MN 11,660 3,438 14,743 2,514 3,530 17,165 20,695 ( 815 ) 2021 30 years
F-31
CENTERSPACE AND SUBSIDIARIES
December 31, 2022
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Gross Amount at Which Carried at Life on Which
Initial Cost to Company Close of Period Depreciation in
Costs Capitalized Date of Latest Income
Buildings & Subsequent to Buildings & Accumulated Construction Statement is
Description Encumbrances (1)
Land Improvements Acquisition Land Improvements Total Depreciation or Acquisition Computed
Windsor Gates - Brooklyn Park, MN 14,731 2,140 18,943 1,850 2,204 20,729 22,933 ( 1,065 ) 2021 30 years
Wingate - New Hope, MN 10,459 1,480 13,530 1,018 1,526 14,502 16,028 ( 766 ) 2021 30 years
Woodhaven - Minneapolis, MN 14,408 3,940 20,080 1,223 4,040 21,203 25,243 ( 1,036 ) 2021 30 years
Woodland Pointe - Woodbury, MN 31,675 5,367 40,422 3,932 5,449 44,272 49,721 ( 2,217 ) 2021 30 years
Zest - Minneapolis, MN 7,910 936 10,209 284 946 10,483 11,429 ( 421 ) 2022 30 years
Total Non-Same-Store $ 262,718 $ 65,558 $ 623,230 $ 24,116 $ 66,562 $ 646,342 $ 712,904 $ ( 29,868 )
Total Multifamily $ 498,277 $ 207,794 $ 2,050,346 $ 249,308 $ 225,217 $ 2,282,231 $ 2,507,448 $ ( 527,199 )
Other - Mixed Use
71 France - Edina, MN (2)
— $ — $ 5,879 $ 518 $ — $ 6,397 $ 6,397 $ ( 1,457 ) 2016 30 - 37
years
Civic Lofts - Denver, CO — — — — — — — — 2021 30 years
Lugano at Cherry Creek - Denver, CO — — 1,600 738 — 2,338 2,338 ( 234 ) 2019 30 years
Noko Apartments - Minneapolis, MN — — 118 — — 118 118 ( 8 ) 2022 30 years
Oxbo Urban Rentals- St Paul, MN — — 3,472 54 — 3,526 3,526 ( 620 ) 2015 30 years
Plaza Apartments - Minot, ND — 389 5,444 3,467 607 8,693 9,300 ( 4,683 ) 2009 30 - 37
years
Red 20 Apartments - Minneapolis, MN (2)
— — 2,525 434 — 2,959 2,959 ( 892 ) 2015 30 - 37
years
Zest - Minneapolis, MN (2)
— — 52 1 — 53 53 ( 10 ) 2022 30 years
Total Other - Mixed Use — $ 389 $ 19,090 $ 5,212 $ 607 $ 24,084 $ 24,691 $ ( 7,904 )
Other - Commercial
3100 10th St SW - Minot, ND — $ 246 $ 1,866 $ ( 127 ) $ 246 $ 1,739 $ 1,985 $ ( 298 ) 2019 30 years
Total Other - Commercial — $ 246 $ 1,866 $ ( 127 ) $ 246 $ 1,739 $ 1,985 $ ( 298 )
Total $ 498,277 $ 208,429 $ 2,071,302 $ 254,393 $ 226,070 $ 2,308,054 $ 2,534,124 $ ( 535,401 )
(1) Amounts in this column are the mortgages payable balance as of December 31, 2022. These amounts do not include amounts owing under the Company's multi-bank line of credit, term loan, or unsecured senior notes.
(2) Encumbrances are listed with the multifamily property description.
F-32
CENTERSPACE AND SUBSIDIARIES
December 31, 2022
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
Reconciliations of the carrying value of total property owned for the years ended December 31, 2022, 2021, and 2020 are as follows:
(in thousands)
Year Ended December 31,
2022 2021 2020
Balance at beginning of year $ 2,271,170 $ 1,812,557 $ 1,643,077
Additions during year
Multifamily and Other 206,623 491,648 181,771
Improvements and Other 57,203 34,427 27,460
2,534,996 2,338,632 1,852,308
Deductions during year
Cost of real estate sold — ( 57,698 ) ( 38,111 )
Other (1)
( 872 ) ( 9,764 ) ( 1,640 )
Balance at close of year $ 2,534,124 $ 2,271,170 $ 1,812,557
Reconciliations of accumulated depreciation/amortization for the years ended December 31, 2022, 2021, and 2020 are as follows:
(in thousands)
Year Ended December 31,
2022 2021 2020
Balance at beginning of year $ 443,592 $ 399,249 $ 349,122
Additions during year
Provisions for depreciation 92,056 78,268 72,051
Deductions during year
Accumulated depreciation on real estate sold or classified as held for sale — ( 24,161 ) ( 21,440 )
Other (1)
( 247 ) ( 9,764 ) ( 484 )
Balance at close of year $ 535,401 $ 443,592 $ 399,249
Total real estate investments, excluding mortgage notes receivable (2)
$ 1,998,723 $ 1,827,578 $ 1,413,308
(1) Consists of the write off of fully depreciated assets and accumulated amortization and miscellaneous disposed assets.
(2) The estimated net basis, including held for sale properties, for Federal Income Tax purposes was $ 1.5 billion and $ 1.8 billion at December 31, 2022 and December 31, 2021, respectively.
F-33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.