Item 1. Financial Statements
Item 1. Financial Statements.
CROWN PROPTECH ACQUISITIONS
CONSOLIDATED CONDENSED BALANCE SHEETS
September 30,
2023
December 31,
2022
(Unaudited)
Assets
Current assets:
Cash
$ 1,115
$ 80,212
Prepaid expenses
26,139
39,616
Total current assets
27,254
119,828
Investments held in Trust account
44,475,564
279,998,549
Total assets
$ 44,502,818
$ 280,118,377
Liabilities, Class A ordinary shares subject to possible redemption and Shareholders’ Deficit
Current liabilities:
Accounts payable and accrued expenses
$ 1,170,535
$ 627,376
Due to related party
—
339,107
Working Capital Loans - related party
114,419
—
Promissory note
801,000
666,000
Total current liabilities
2,085,954
1,632,483
Warrant liabilities
355,333
—
Total liabilities
2,441,287
1,632,483
Commitments
Class A ordinary shares subject to possible redemption, 4,196,485 and 27,600,000 shares at redemption value as of September 30, 2023 and December 31, 2022, respectively
44,475,564
279,998,549
Shareholders’ deficit:
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
Class A ordinary shares, $ 0.0001 par value; 200,000,000 shares authorized; no shares issued or outstanding, excluding 4,196,485 and 27,600,000 shares subject to possible redemption as of September 30, 2023 and December 31, 2022, respectively
—
—
Class B ordinary shares, $ 0.0001 par value; 20,000,000 shares authorized; 6,900,000 shares issued and outstanding
690
690
Additional paid-in capital
9,853,638
9,527,941
Accumulated deficit
( 12,268,361 )
( 11,041,286 )
Total shareholders’ deficit
( 2,414,033 )
( 1,512,655 )
Total liabilities, redeemable shares and shareholders’ deficit
$ 44,502,818
$ 280,118,377
The accompanying notes are an integral
part of these unaudited consolidated condensed financial statements.
1
CROWN PROPTECH ACQUISITIONS
CONSOLIDATED CONDENSED STATEMENTS
OF OPERATIONS
(UNAUDITED)
For the
Three Months Ended
September 30,
For the
Nine Months Ended
September 30,
2023
2022
2023
2022
Operating costs
$ 400,110
$ 485,715
$ 1,649,613
$ 4,011,281
Loss from operations
( 400,110 )
( 485,715 )
( 1,649,613 )
( 4,011,281 )
Other income (expense):
Trust dividend income
569,042
1,248,046
2,782,078
1,662,587
Change in fair value of warrant liabilities
781,734
1,064,578
( 355,333 )
7,744,845
Settlement of payables
—
—
777,871
—
Total other income, net
1,350,776
2,312,624
3,204,616
9,407,432
Net income
$ 950,666
$ 1,826,909
$ 1,555,003
$ 5,396,151
Weighted average redeemable shares outstanding
4,196,485
27,600,000
7,539,844
27,600,000
Basic and diluted net income per redeemable share
$ 0.09
$ 0.05
$ 0.11
$ 0.16
Weighted average non-redeemable shares outstanding
6,900,000
6,900,000
6,900,000
6,900,000
Basic and diluted net income per non-redeemable ordinary share
$ 0.09
$ 0.05
$ 0.11
$ 0.16
The accompanying notes are an integral
part of these unaudited consolidated condensed financial statements.
2
CROWN PROPTECH ACQUISITIONS
CONSOLIDATED CONDENSED STATEMENTS
OF CHANGES IN SHAREHOLDERS’ DEFICIT
(UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2023
Ordinary Shares
Additional
Total
Class B
Paid-in
Accumulated
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance as of December 31, 2022
6,900,000
$ 690
$ 9,527,941
$ ( 11,041,286 )
$ ( 1,512,655 )
Capital contribution from Sponsors
—
—
8,000
—
8,000
Remeasurement of ordinary shares subject to redemption value
—
—
—
( 1,701,319 )
( 1,701,319 )
Non-redemption agreements (see Note 2)
—
—
( 1,156,500 )
—
( 1,156,500 )
Capital contribution from non-redemption agreements
—
—
1,156,500
—
1,156,500
CIIG Securities Assignment Agreement (see Note 2)
—
—
—
( 2,837,593 )
( 2,837,593 )
Excess value of CIIG Securities Assignment Agreement
—
—
—
2,837,593
2,837,593
Net loss
—
—
—
( 255,872 )
( 255,872 )
Balance as of March 31, 2023
6,900,000
690
9,535,941
( 12,998,477 )
( 3,461,846 )
Capital contribution from Sponsor
—
—
317,697
—
317,697
Remeasurement of ordinary shares subject to redemption value
—
—
—
( 511,717 )
( 511,717 )
Net income
—
—
—
860,209
860,209
Balance as of June 30, 2023
6,900,000
690
9,853,638
( 12,649,985 )
( 2,795,657 )
Remeasurement of ordinary shares subject to redemption value
—
—
—
( 569,042 )
( 569,042 )
Net income
—
—
—
950,666
950,666
Balance as of September 30, 2023
6,900,000
$ 690
$ 9,853,638
$ ( 12,268,361 )
$ ( 2,414,033 )
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2022
Ordinary Shares
Additional
Total
Class B
Paid-in
Accumulated
Shareholders’
Shares
Amount
Capital
Deficit
Deficit
Balance as of December 31, 2021
6,900,000
$ 690
$ —
$ ( 21,853,536 )
$ ( 21,852,846 )
Remeasurement of ordinary shares subject to redemption value
—
—
—
( 22,526 )
( 22,526 )
Net income
—
—
—
3,356,489
3,356,489
Balance as of March 31, 2022
6,900,000
690
—
( 18,519,573 )
( 18,518,883 )
Remeasurement of ordinary shares subject to redemption value
—
—
—
( 392,015 )
( 392,015 )
Net income
—
—
—
212,753
212,753
Balance as of June 30, 2022
6,900,000
690
—
( 18,698,835 )
( 18,698,145 )
Capital contribution from Sponsor
—
—
97,000
—
97,000
Remeasurement of ordinary shares subject to redemption value
—
—
—
( 1,248,046 )
( 1,248,046 )
Net income
—
—
—
1,826,909
1,826,909
Balance as of September 30, 2022
6,900,000
$ 690
$ 97,000
$ ( 18,119,972 )
$ ( 18,022,282 )
The accompanying notes are an integral
part of these unaudited consolidated condensed financial statements.
3
CROWN PROPTECH ACQUISITIONS
CONSOLIDATED CONDENSED STATEMENTS
OF CASH FLOWS
(UNAUDITED)
For the
Nine Months Ended
September 30,
2023
2022
Cash Flows from Operating Activities:
Net income
$ 1,555,003
$ 5,396,151
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
Change in fair value of warrant liabilities
355,333
( 7,744,845 )
Trust dividend income
( 2,782,078 )
( 1,662,587 )
Settlement of payables and due to related party
( 777,871 )
—
Changes in current assets and current liabilities:
Prepaid expenses
13,477
( 55,739 )
Due to related party
—
135,000
Accounts payable and accrued expenses
981,923
3,779,829
Net cash used in by operating activities
( 654,213 )
( 152,191 )
Cash Flows from Investing Activities:
Cash withdrawn from Trust Account in connection with redemption
238,305,063
—
Net cash provided by investing activities
238,305,063
—
Cash Flows from Financing Activities:
Capital contribution from Sponsors
325,697
97,000
Proceeds from Working Capital Loans - related party
114,419
—
Proceeds from promissory note to related party
135,000
41,000
Redemption of Class A ordinary share subject to possible redemption
( 238,305,063 )
—
Net cash (used in) provided by financing activities
( 237,729,947 )
138,000
Net Change in Cash
( 79,097 )
( 14,191 )
Cash—Beginning of period
80,212
14,807
Cash—Ending of period
$ 1,115
$ 616
Supplemental Disclosure of Non-cash Financing Activities:
Remeasurement of Class A ordinary shares subject to possible redemption
$ 2,782,078
$ 1,662,587
The accompanying notes are an integral
part of these unaudited consolidated condensed financial statements.
4
CROWN PROPTECH ACQUISITIONS
NOTES TO UNAUDITED CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
SEPTEMBER 30, 2023
Note 1 — Organization and Business
Operations
Organization and General
Crown PropTech Acquisitions (the “Company”
or “Crown”) was incorporated in the Cayman Islands on September 24, 2020. The Company was formed for the purpose of entering
into a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar Business Combination with one or
more businesses (a “Business Combination”). The Company is not limited to a particular industry or geographic region for purposes
of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject
to all of the risks associated with early stage and emerging growth companies.
As of September 30, 2023, the
Company had not yet commenced any operations. All activity through September 30, 2023, relates to the Company’s formation and
the Initial Public Offering (“IPO”) described below, and since the closing of the IPO, the search for a prospective initial
Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination,
at the earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds
derived from the IPO.
Change in Management, Sponsor and
Board of Directors
On January 17, 2023, Richard Chera
informed the Company of his decision to resign as Chief Executive Officer (“CEO”) and principal financial and accounting officer
of the Company, effective immediately. Mr. Chera’s resignation was voluntary and not the result of any disagreement with the
operations, policies or practices of the Company. Mr. Chera shall continue to serve as a director of the Company.
On January 17, 2023, the Board
of Directors of the Company (the “Board”) appointed Mr. Gavin Cuneo and Mr. Michael Minnick as co-CEOs of the Company,
effective immediately.
Additionally, in connection with this
appointment, each of Mr. Cuneo and Mr. Minnick entered into an Indemnity Agreement and a Letter Agreement with the Company on
the same terms as the Indemnity Agreements and Letter Agreements entered into by the directors and officers of the Company at the time
of the Company’s IPO. In addition, CIIG Management III LLC (“CIIG”) entered into the Letter Agreement. CIIG also entered
into that certain joinder agreement to the Registration Rights Agreement as described in further detail below.
On January 17, 2023, CIIG entered
into a Securities Assignment Agreement (the “Assignment Agreement”), by and among Crown PropTech Sponsor, LLC (“Crown
PropTech Sponsor”), CIIG and Richard Chera, whereby Crown PropTech Sponsor sold, transferred and assigned 5,662,000 Class B
ordinary shares of the Company and 250,667 private placement warrants to purchase Class A ordinary shares of the Company to CIIG.
In connection with entry into the Assignment Agreement, CIIG (i) entered into a Letter Agreement with the Company (the “Letter
Agreement”) and (ii) entered into a joinder agreement to the Registration Rights Agreement entered into by Crown PropTech Sponsor
in connection with the Company’s IPO. As a result of the above transaction CIIG became a co-sponsor to Crown (and together with
Crown PropTech Sponsor, the “Sponsors”).
In connection with the above transaction,
Crown PropTech Sponsor entered into a letter agreement dated as of January 17, 2023, whereby Crown PropTech Sponsor is no longer
entitled to receive any payments under the administrative services agreement and the Company is no longer required to pay any such payments.
As of the date of this Quarterly Report, the Company has not made any payments pursuant to the administrative agreement and does not expect
to incur any related expenses in the near future.
On May 5, 2023, Frits van Paasschen,
a member of the Board, chair of the Audit Committee of the Board, chair of the Nominating and Corporate Governance Committee of the Board,
and a member of the Compensation Committee of the Board, notified the Board of his resignation from the Board, effective upon the acceptance
by the Board, which the Board accepted on May 8, 2023. Mr. van Paasschen’s resignation was voluntary and not the result
of any disagreement with the operations, policies or practices of the Company.
5
On May 8, 2023, the Board elected
Chris Rogers as a member of the Board, chair of the Audit Committee of the Board, a member of the Nominating and Corporate Governance
Committee of the Board, and a member of the Compensation Committee of the Board, effective immediately.
On February 15, 2024, Gavin Cuneo notified
the Company of his decision to resign as the co-chief executive officer of the Company, effective immediately. Mr. Cuneo also served as
the Company’s principal financial and accounting officer and resigned from such positions as well. Mr. Cuneo’s decision to resign
was not the result of any dispute or disagreement with the Company or any matter relating to the Company’s operations, policies
or practices.
Michael Minnick, the Company’s
Chief Executive Officer, assumed the role of principal financial and accounting officer of the Company effective upon Mr. Cuneo’s
resignation. Mr. Minnick has served as the Company’s Co-Chief Executive Officer since January 2023.
Extraordinary General Meetings
Beginning on January 31, 2023,
and continuing until the Company’s February 9, 2023 extraordinary general meeting of shareholders (“Extraordinary General
Meeting”), the Company and CIIG entered into certain non-redemption agreements and assignments of economic interests (the “Non-Redemption
Agreements”) with certain investors (the “Non-Redeeming Investors”). The Non-Redemption Agreements provide for the assignment
of economic interest of an aggregate of 1,500,000 Class B ordinary shares held by CIIG to the Non-Redeeming Investors in exchange
for such Non-Redeeming Investors agreeing to hold and not redeem an aggregate of 4,000,000 Class A ordinary shares at the Extraordinary
General Meeting. Pursuant to the Non-Redemption Agreements, CIIG has agreed to transfer to such Non-Redeeming Investors an aggregate of
1,500,000 Class A ordinary shares upon conversion of the Class B ordinary shares in connection with the consummation of an initial
Business Combination.
On February 9, 2023, the Company’s
shareholders approved an amendment to amend and restate the Company’s Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from February 11, 2023 to February 11,
2024 (the “2023 Extension Proposal”).
In connection with the vote to approve
the 2023 Extension Proposal, shareholders holding an aggregate of 23,403,515 shares of the Company’s Class A ordinary shares
exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $ 238,305,063
(approximately $ 10.18 per share) was withdrawn from the Trust Account (described below) to redeem such shares. Following the redemptions,
there were 4,196,485 Class A ordinary shares issued and outstanding.
On February 9, 2024, the Company’s
shareholders approved an amendment to amend and restate the Company’s Second Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from February 11, 2024 to August 11, 2024
(the “February 2024 Extension Proposal”).
In connection with the vote to approve
the February 2024 Extension Proposal, shareholders holding an aggregate of 2,195,847 shares of the Company’s Class A ordinary
shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a
result, $ 23,724,846 (approximately $ 10.80 per share) was withdrawn from the Trust Account (described below) to redeem such shares.
Following the redemptions, there were 2,000,638 Class A ordinary shares issued and outstanding.
Associated with the February 9, 2024
Extraordinary General Meeting, the Company and CIIG entered into non-redemption agreements (the “February 2024 Non-Redemption Agreements”)
with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class
A ordinary shares of the Company (the “February 2024 Non-Redeemed Shares”) in connection with the February 9, 2024 Extraordinary
General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation
of an initial Business Combination if they continue to hold such February 2024 Non-Redeemed Shares through the February 9, 2024 Extraordinary
General Meeting.
The February 2024 Non-Redemption Agreements
provide for the assignment of up to 464,414 Class B ordinary shares, par value $ 0.0001 per share, held by CIIG to the investors in exchange
for such Investors agreeing to hold and not redeem certain public shares at the February 9, 2024 Extraordinary General Meeting.
On August 9, 2024, the Company’s
shareholders approved an amendment to amend and restate the Company’s Third Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from August 11, 2024 to May 11, 2025 (the
“August 2024 Extension Proposal”).
6
In connection with the vote to approve
the August 2024 Extension Proposal, shareholders holding an aggregate of 1,487,025 shares of the Company’s Class A ordinary
shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a
result, $ 16,484,256 (approximately $ 11.09 per share) was withdrawn from the Trust Account (described below) to redeem such shares.
Following the redemptions, there were 513,613 Class A ordinary shares issued and outstanding.
Associated with the August 9, 2024
Extraordinary General Meeting, the Company and CIIG entered into non-redemption agreements (the “August 2024 Non-Redemption Agreements”)
with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class
A ordinary shares of the Company (the “August 2024 Non-Redeemed Shares”) in connection with the August 9, 2024 Extraordinary
General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation
of an initial Business Combination if they continue to hold such August 2024 Non-Redeemed Shares through the August 9, 2024 Extraordinary
General Meeting.
The August 2024 Non-Redemption Agreements
provide for the assignment of up to 115,287 Class B ordinary shares, par value $ 0.0001 per share, held by CIIG to the investors in exchange
for such Investors agreeing to hold and not redeem certain public shares at the August 9, 2024 Extraordinary General Meeting.
Notice of Delisting
On April 18, 2023, the Company received
a notice from the New York Stock Exchange (the “NYSE”) indicating that the Company is not in compliance with Section 802.01E
of the NYSE Listed Company Manual as a result of its failure to timely file its Annual Report on Form 10-K for the year ended December
31, 2022 (the “Form 10-K”) with the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that,
under NYSE rules, the Company would have six months from April 17, 2023 to file the Form 10-K with the SEC. The Company can regain compliance
with the NYSE listing standards at any time prior to that date by filing its Form 10-K.
On May 2, 2023, the Company filed its
Form 10-K with the SEC and regained compliance with the NYSE.
On May 23, 2023, the Company, received
a notice from the NYSE indicating that the Company is not in compliance with Section 802.01E of the NYSE Listed Company Manual as
a result of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 (the “Form 10-Q”) with
the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that,
under NYSE rules, the Company would have six months from May 22, 2023 to file the Form 10-Q with the SEC. The Company can
regain compliance with the NYSE listing standards at any time prior to that date by filing its Form 10-Q.
On June 2, 2023, the Company filed
its Form 10-Q for the quarter ended March 31, 2023 with the SEC and regained compliance with the NYSE.
On November 21, 2023, the Company,
received a notice from the NYSE indicating that the Company is not in compliance with Section 802.01E of the NYSE Listed Company Manual
as a result of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (the “Form
10-Q”) with the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that,
under NYSE rules, the Company would have six months from November 20, 2023 to file the Form 10-Q with the SEC. The Company can regain
compliance with the NYSE listing standards at any time prior to that date by filing its Form 10-Q. If the Company fails to file the Form
10-Q before the NYSE’s compliance deadline, the NYSE may grant, at its sole discretion, an extension of up to six additional months
for the Company to regain compliance, depending on the specific circumstances. The notice from the NYSE also notes that the NYSE may nevertheless
commence delisting proceedings at any time if it deems that the circumstances warrant.
On February 12, 2024, the New York
Stock Exchange (the “NYSE”) determined that the Company was not in compliance with Section 802.01B and 102.06e of the NYSE
Listed Company Manual (the “LCM”) because the Company failed to consummate a Business Combination within the shorter of (i)
the time period specified by its constitutive documents or by contract or (ii) three years. As such, the NYSE had determined to commence
proceedings to delist from the NYSE the Company’s Class A ordinary shares and Units.
Trading of the Company’s securities
was suspended on February 12, 2024. The NYSE applied to the SEC to delist the Company’s securities upon completion of all applicable
procedures. The Company did not appeal the staff’s determination and, accordingly, the Company’s securities were delisted
from the NYSE.
Financing
The registration statement for
the Company’s IPO was declared effective on February 9, 2021. On February 11, 2021, the Company consummated the IPO by
issuing 27,600,000 units (the “Units” and, with respect to the Class A ordinary shares included in the Units being offered,
the “public share”), at $ 10.00 per Unit, generating gross proceeds of $ 276,000,000 , which is discussed in Note 3.
Simultaneously with the closing of
the IPO, the Company consummated the sale of 5,013,333 warrants (the “Private Placement Warrant”), at a price of $ 1.50 per
Private Placement Warrant, which is discussed in Note 4.
7
Trust Account
Following the closing of the IPO on
February 11, 2021, an amount of $ 276,000,000 from the net proceeds of the sale of the Units in the IPO and the sale of the Private
Placement Warrants was placed in a trust account (“Trust Account”) which is invested in U.S. government securities, within
the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940 (the “Investment Company Act”), with
a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund meeting the conditions
of Rule 2a-7 of the Investment Company Act, as determined by the Company. Except with respect to interest earned on the funds held in
the Trust Account that may be released to the Company to pay its tax obligations, the proceeds from the IPO and the sale of the private
placement units will not be released from the Trust Account until the earliest of (a) the completion of the Company’s initial
Business Combination, (b) the redemption of any public shares properly submitted in connection with a shareholder vote to amend the
Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s public shares if
the Company is unable to complete the initial Business Combination within 36 months from the closing of the IPO (or until February 11,
2024), subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s
creditors, if any, which could have priority over the claims of the Company’s public shareholders.
As discussed above, the Company’s
shareholder have agreed to extend the date by which the Company must consummate an initial Business Combination from February 11,
2023 to May 11, 2025.
Termination of the Proposed Brivo
Transaction
On November 10, 2021, the Company
entered into a Business Combination agreement (the “BCA” or the “Business Combination Agreement”), by and among
(i) the Company, (ii) Crown PropTech Merger Sub I Corp, a Delaware corporation and wholly owned direct subsidiary of Crown (“Merger
Sub I”), (iii) Crown PropTech Merger Sub II LLC, a Delaware limited liability company and a wholly owned subsidiary of Crown (“Merger
Sub II”, and together with Merger Sub I the “Merger Subs”) and (iv) Brivo, Inc., a Nevada corporation (“Brivo”
and all the parties to the Business Combination Agreement, the “Parties to the Business Combination Agreement”) (the “Business
Combination”). The obligation of Brivo to consummate the Business Combination was subject to certain closing conditions, including,
but not limited to, the aggregate cash proceeds from Crown’s trust account, together with the proceeds from the sale of the PIPE
Notes (as defined below).
In connection with the signing of the
Business Combination Agreement, the Company entered into subscription agreements (the “Subscription Agreements”) with certain
investors (the “PIPE Investors”). Pursuant to the terms of the Subscription Agreements, each PIPE Investor had the right to
terminate its Subscription Agreement after July 9, 2022, if the closing of the Business Combination had not occurred as of such date
or at any date and time as the Business Combination Agreement is validly terminated.
GolubCapital LLC and its affiliates
(together with its affiliates, “Golub”), a PIPE Investor, subscribed for PIPE Notes with an aggregate principal amount of
$ 68 million. On July 11, 2022, the Company received a notice of election from Golub, notifying the Company that Golub has elected
to terminate Golub’s Subscription Agreement because the Business Combination had not been consummated by July 9,2022.
8
On August 10, 2022, the Company
received a notice of election from Brivo, notifying the Company that Brivo had elected to terminate the Business Combination. As a result
of such election, the Business Combination was immediately terminated. In addition, the remaining Subscription Agreements were automatically
terminated.
Following a confidential settlement
arrangement, the Company is no longer pursuing any remedies in connection with the termination of the Brivo Business Combination.
On January 13, 2023, the Company
formally withdrew its Form S-4 Registration Statement from the SEC associated with the BCA.
Initial Business Combination
The Company’s management has
broad discretion with respect to the specific application of the net proceeds of the IPO, although substantially all of the net proceeds
are intended to be generally applied toward consummating a Business Combination.
The Company’s Business Combination
must be with one or more target businesses that together have a fair market value equal to at least 80 % of the balance in the Trust Account
(as defined below) (net of taxes payable) at the time of the signing an agreement to enter into a Business Combination. However, the Company
will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting
securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as
an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect a Business
Combination.
The Company will provide its public
shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination
either (i) in connection with a shareholder meeting called to approve the initial Business Combination or (ii) by means of a
tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct
a tender offer will be made by the Company, solely in its discretion. The shareholders will be entitled to redeem their shares for a pro
rata portion of the amount then on deposit in the Trust Account (initially $ 10.00 per share, plus any pro rata interest earned on the
funds held in the Trust Account and not previously released to the Company to pay its tax obligations, if any).
The Class A ordinary shares subject
to redemption are recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with
Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the
Company will proceed with a Business Combination if the Company has net tangible assets of at least $ 5,000,001 either immediately prior
to or upon consummation of a Business Combination and, if the Company seeks shareholder approval, a majority of the issued and outstanding
shares voted are voted in favor of the Business Combination.
The Company has until May 11,
2025 to consummate a Business Combination (the “Combination Period”). However, if the Company is unable to complete a Business
Combination within the Combination Period, the Company will redeem 100 % of the outstanding public shares for a pro rata portion of the
funds held in the Trust Account, equal to the aggregate amount then on deposit in the trust account including interest earned on the funds
held in the trust account and not previously released to the Company, divided by the number of then outstanding public shares, subject
to applicable law and as further described in the registration statement, and then seek to dissolve and liquidate.
The Company’s Sponsors, officers
and directors have agreed to (i) waive their redemption rights with respect to their Founder Shares, private placement shares and
public shares in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with respect
to their Founder Shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended
and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the Trust Account with
respect to their Founder Shares and private placement shares if the Company fails to complete the initial Business Combination within
the Combination Period.
In the event of a liquidation of the
Trust Account upon the failure of the Company to consummate its initial Business Combination by May 11, 2025, Crown PropTech Sponsor
(but not CIIG) has agreed that it will indemnify the Company if and to the extent any claims by a third party for services rendered or
products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality
or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00
per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the
Trust Account, if less than $ 10.00 per share due to reductions in the value of the trust assets, less taxes payable, if any, provided
that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all
rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the
Company’s indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act
of 1933, as amended (the “Securities Act”). However, the Company has not asked Crown PropTech Sponsor to reserve for such
indemnification obligations, nor has the Company independently verified whether Crown PropTech Sponsor has sufficient funds to satisfy
its indemnity obligations and believe that Crown PropTech Sponsor’s only assets are securities of the Company. Therefore, the Company
cannot assure that Crown PropTech Sponsor would be able to satisfy those obligations.
9
Liquidity, Capital Resources and
Going Concern
As of September 30, 2023, the
Company had cash outside the Trust Account of $ 1,115 available for working capital needs and working capital deficit of $ 2,058,700 . All
remaining cash held in the Trust Account is generally unavailable for the Company’s use, prior to an initial Business Combination,
and is restricted for use either in a Business Combination or to redeem Class A ordinary shares. As of September 30, 2023, none
of the amount in the Trust Account was available to be withdrawn as described above.
Through September 30, 2023, the
Company’s liquidity needs were satisfied through receipt of $ 25,000 from the sale of the Founder Shares, the remaining net proceeds
from the IPO, the sale of Private Placement Warrants, the Promissory Note (as defined below), the Working Capital Loan (as defined below)
and capital contributions from the Sponsors of $ 673,418 .
The Company has incurred and expects
to continue to incur significant costs in pursuit of it financing and acquisition plans. The Company lacks the financial resources it
needs to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial
statements are issued. Although no formal agreement exists, the Sponsors are committed to extend loans as needed (see Note 5).
Accordingly, the Company may not be
able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures
to conserve liquidity, which could include, but not limited to, curtailing operations, suspending the pursuit of a potential merger target,
and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to in on commercially acceptable
terms, if at all, or that its plans to consummate an initial Business Combination will be successful.
In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update
(“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”
management has determined that the above liquidity issues and the mandatory liquidation and subsequent dissolution, should the Company
be unable to complete a Business Combination, raises substantial doubt about the Company’s ability to continue as a going concern.
The Company has until May 11, 2025, or by the end of any extension to the Combination Period, to consummate a Business Combination. These
conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year
from the date that the financial statements are issued. If a Business Combination is not consummated by this date, there will be a mandatory
liquidation and subsequent dissolution. No adjustments have been made to the carrying amounts of assets or liabilities should the Company
be required to liquidate after May 11, 2025.
Risks and Uncertainties
The United States and global markets
are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and
the recent escalation of conflict in the Middle East and Southwest Asia. In response to the ongoing Russia-Ukraine conflict, the North
Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United
Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related
individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
(SWIFT) payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or
other assistance to Ukraine and to Israel, or have undertaken or will undertake military strikes in Southwest Asia, increasing geopolitical
tensions among a number of nations. The invasion of Ukraine by Russia and the escalation of conflict in the Middle East and Southwest
Asia and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom,
the European Union, Israel and its neighboring states and other countries have created global security concerns that could have a lasting
impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could
lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain
interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global
economy and financial markets and lead to instability and lack of liquidity in capital markets. Any of the above-mentioned factors, or
any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion
of Ukraine, the escalation of conflict in the Middle East and Southwest Asia and subsequent sanctions or related actions, could adversely
affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate
an initial Business Combination.
Note 2 — Significant Accounting
Policies
Basis of Presentation
The accompanying unaudited consolidated
condensed financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they
do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited consolidated condensed
financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the
balances and results for the periods presented. Operating results for the three and nine months ended September 30, 2023 are not
necessarily indicative of the results that may be expected through December 31, 2023.
10
The Company’s subsidiaries include
Crown PropTech Merger Sub I Corp., a Delaware corporation and wholly owned direct subsidiary of Crown (“Merger Sub I”) and
Crown PropTech Merger Sub II LLC, a Delaware limited liability company and wholly owned direct subsidiary of Crown (“Merger Sub
II”); both of which were formed for the purposes of facilitating a proposed business agreement. All intercompany transactions have
been eliminated upon consolidation.
The accompanying unaudited consolidated
condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Form
10-K filed by the Company with the SEC on May 2, 2023.
Principles of Consolidation
The accompanying consolidated condensed
financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany balances and
transactions have been eliminated in consolidation.
Emerging Growth Company Status
The Company is an “emerging growth
company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012,
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s unaudited consolidated condensed financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of these unaudited
consolidated condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited
consolidated condensed financial statements and the reported amounts of expenses during the reporting period. Actual results could differ
from those estimates.
Cash and Cash Equivalents
The Company considers all short-term
investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash
equivalents as of September 30, 2023 and December 31, 2022.
Investments Held in Trust Account
At September 30, 2023 and December 31,
2022, the Trust Account had $ 44,475,564 and $ 279,998,549 held in marketable securities, respectively. Such securities are presented on
the consolidated condensed balance sheets at fair value at the end of the reporting period. Dividends resulting from the change in fair
value of these securities are included in trust dividend income in the accompanying consolidated condensed statements of operations. The
estimated fair values of investments held in the Trust Account are determined using available market information. During the three and
nine months ended September 30, 2023, the Company withdrew $0 and $ 238,305,063 , respectively, of principal and interest income from
the Trust Account in connection with redemptions. During the three and nine months ended September 30, 2022, no amounts were withdrawn
from the Trust Account in connection with redemptions.
Concentration of Credit Risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed
the Federal Depository Insurance Coverage of $ 250,000 . At September 30, 2023 and December 31, 2022, the Company has not
experienced losses on this account.
Class A Ordinary Shares Subject
to Possible Redemption
The Company accounts for its Class A
ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from
Equity.” Class A ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and are
measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either
within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s
Class A ordinary shares feature certain redemption rights that are considered to be outside of the Company’s control and subject
to the occurrence of uncertain future events. Accordingly, as of September 30, 2023 and December 31, 2022, 4,196,485 and 27,600,000 ,
respectively, shares of Class A ordinary shares subject to possible redemption are presented at redemption value as temporary equity,
outside of the shareholders’ deficit section of the Company’s consolidated condensed balance sheets.
11
As of December 31, 2022 and September 30,
2023, the ordinary shares subject to possible redemption reflected on the consolidated condensed balance sheets are reconciled in the
following table:
Shares
Amount
Ordinary shares subject to possible redemption, December 31, 2022
27,600,000
$ 279,998,549
Less:
Redemption
( 23,403,515 )
( 238,305,063 )
Plus:
Remeasurement of carrying value to redemption value
2,782,078
Ordinary shares subject to possible redemption, September 30, 2023
4,196,485
$ 44,475,564
Net Income per Ordinary Shares
The Company has two classes of shares,
which are referred to as Class A ordinary shares and Class B ordinary shares. Earnings and losses are shared pro rata between
the two classes of shares. Private and public warrants to purchase 14,213,333 Class A ordinary shares at $ 11.50 per share were issued
on February 11, 2021. No warrants were exercised during the three and nine months ended September 30, 2023 and 2022. The calculation
of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) IPO, (ii) exercise
of over-allotment, and (iii) Private Placement since the exercise of the warrants are contingent upon the occurrence of future events.
As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the periods.
For
the Three Months Ended
September 30,
For
the Nine Months Ended
September 30,
2023
2022
2023
2022
Redeemable
Non-redeemable
Redeemable
Non-redeemable
Redeemable
Non-redeemable
Redeemable
Non-redeemable
Basic and diluted net income
per share
Numerator:
Allocation of net
income including
remeasurement of temporary
equity
$ 359,524
$ 591,142
$ 1,461,527
$ 365,382
$ 811,953
$ 743,050
$ 4,316,921
$ 1,079,230
Denominator
Weighted-average shares outstanding
4,196,485
6,900,000
27,600,000
6,900,000
7,539,844
6,900,000
27,600,000
6,900,000
Basic and diluted net income
per share
$ 0.09
$ 0.09
$ 0.05
$ 0.05
$ 0.11
$ 0.11
$ 0.16
$ 0.16
Share Based Compensation
The Company complies with ASC 718 Compensation—Stock
Compensation regarding Founder Shares acquired by directors and independent advisors of the Company at prices below fair value. The acquired
shares vested upon granting of the shares. The Founder Shares owned by the director (1) may not be sold or transferred, until one
year after the consummation of a Business Combination, (2) are not entitled to redemption from the funds held in the Trust Account,
or any liquidating distributions. If the Company does not consummate a Business Combination during the Combination Period, the Company
will liquidate and the shares will become worthless.
12
The shares were issued in February
2021 (“Grant Date”), and the shares vested immediately. Since the approach in ASC 718 is to determine the fair value without
regard to the vesting date, the Company has determined the valuation of the Class B shares as of the Grant Dates. The valuation for
the 250,000 shares in excess of the amount paid was not material.
Fair Value of Financial Instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under the Financial Accounting Standards Board (“FASB”) ASC
820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the balance sheets.
Derivative Warrant Liabilities
The Company does not use derivative
instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments,
including issued stock purchase warrants and working capital loan options, to determine if such instruments are derivatives or contain
features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including
whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
The Company accounts for its 14,213,333
ordinary share warrants issued in connection with its IPO ( 9,200,000 ) and Private Placement ( 5,013,333 ) as derivative warrant liabilities
in accordance with ASC 815-40. Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjusts the
instruments to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised,
and any change in fair value is recognized in the Company’s statements of operations.
Working Capital Loans Option
On November 30, 2021, Richard
Chera, the Company’s former Chief Executive Officer and director agreed to loan the Company up to $ 1,500,000 to be used for a portion
of the expenses of the Company (“Working Capital Loan”). At December 31, 2022, at the option of Richard Chera, the outstanding
principal of $ 666,000 may be converted into that number of warrants equal to the outstanding principal of the note divided by $ 1.50 ( 444,000 warrants).
The option (“Working Capital Loan Option”) to convert the Working Capital Loan into warrants qualified as an embedded derivative
under ASC 815 and was required to be reported at fair value. On May 31, 2023, and effective as of January 17, 2023, Richard
Chera agreed to waive the right to convert the amounts due under the Working Capital Loan into warrants. At September 30, 2023, the
Working Capital Loan Option no longer existed and at December 31, 2022 the value of the Working Capital Loan Option was $ 0 .
Income Taxes
The Company accounts for income taxes
under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting
for income taxes. Deferred income tax assets and liabilities are computed for differences between the unaudited consolidated condensed
financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition
threshold and a measurement attribute for the unaudited consolidated condensed financial statements recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s
major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
As of September 30, 2023 and December 31, 2022, there were no unrecognized tax benefits and no amounts accrued for interest
and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material
deviation from its position.
The Company is considered to be an
exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income
tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period
presented.
13
Recent Accounting Standards
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which improves reportable segment disclosure
requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements. ASU 2023-07
is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024. Early adoption is permitted. The Company’s management does not believe the adoption of ASU 2023-07 will have a material impact
on its financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information
within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management does not believe the adoption
of ASU 2023-09 will have a material impact on its financial statements and disclosures.
Management does not believe that any
recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
consolidated condensed financial statements.
Securities Assignment Agreement
On January 17, 2023, pursuant
to the Assignment Agreement, CIIG, acquired an aggregate of 5,662,000 Class B ordinary shares and 250,667 Private Placement Warrants
of the Company from Crown PropTech Sponsor in a private transaction.
Management of the Company determined
the fair value of the Class B ordinary shares and Private Placement Warrants acquired to be $ 2,859,310 . The excess value of the Class B
ordinary shares and Private Placement Warrants acquired of $ 2,837,593 is reported as a component of shareholders’ deficit.
Non-Redemption Agreements
Beginning on January 31, 2023,
and continuing until the Extraordinary General Meeting, the Company and CIIG entered into the Non-Redemption Agreements with the Non-Redeeming
Investors. The Non-Redemption Agreements provide for the assignment of economic interest of an aggregate of 1,500,000 Class B ordinary
shares held by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming Investors agreeing to hold and not redeem an aggregate
of 4,000,000 Class A ordinary shares at the Extraordinary General Meeting. Pursuant to the Non-Redemption Agreements, CIIG has agreed
to transfer to such Non-Redeeming Investors an aggregate of 1,500,000 Class A ordinary shares upon conversion of the Class B
ordinary shares in connection with the consummation of an initial Business Combination. The Company estimated the aggregate fair value of the 1,500,000 Class B
ordinary shares attributable to the Non-Redeeming Investors to be $ 1,156,500 or $ 0.77 per share. Each Non-Redeeming
Investor acquired from the Sponsors an indirect economic interest in the Founder Shares. The value of the Non-Redemption Agreements is
reported as a component of shareholders’ deficit.
Beginning on February 7, 2024, and
continuing until the February 9, 2024 Extraordinary General Meeting, the Company and CIIG entered into the Non-Redemption Agreements
with the Non-Redeeming Investors. The Non-Redemption Agreements provide for the assignment of economic interest of an aggregate of
464,414 Class B ordinary shares held by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming Investors
agreeing to hold and not redeem an aggregate of 1,857,655 Class A ordinary shares at the Extraordinary General Meeting.
Pursuant to the Non-Redemption Agreements, CIIG has agreed to transfer to such Non-Redeeming Investors an aggregate of 464,414
Class A ordinary shares upon conversion of the Class B ordinary shares in connection with the consummation of an initial
Business Combination. Each Non-Redeeming Investor acquired from the Sponsors an indirect economic interest in the Founder Shares.
The value of the Non-Redemption Agreements is reported as a component of shareholders’ deficit.
Beginning on August 8, 2024, and
continuing until the August 9, 2024 Extraordinary General Meeting, the Company and CIIG entered into the Non-Redemption Agreements
with the Non-Redeeming Investors. The Non-Redemption Agreements provide for the assignment of economic interest of an aggregate of
115,287 Class B ordinary shares held by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming Investors
agreeing to hold and not redeem an aggregate of 461,146 Class A ordinary shares at the Extraordinary General Meeting. Pursuant
to the Non-Redemption Agreements, CIIG has agreed to transfer to such Non-Redeeming Investors an aggregate of 115,287 Class A
ordinary shares upon conversion of the Class B ordinary shares in connection with the consummation of an initial Business
Combination. Each Non-Redeeming Investor acquired from the Sponsors an indirect economic interest in the Founder Shares. The value
of the Non-Redemption Agreements is reported as a component of shareholders’ deficit.
14
Note 3 — Initial
Public Offering
Pursuant to the IPO, the Company
sold 27,600,000 Units, at a price of $ 10.00 per Unit. Each Unit consists of one Class A ordinary share, par value $ 0.0001 per share,
and one-third of one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one
Class A ordinary share at a price of $ 11.50 per share.
Note 4 — Private
Placement Warrants
Simultaneously with the closing
of the IPO, Crown PropTech Sponsor and certain funds and accounts managed by subsidiaries of BlackRock, Inc. (collectively, the “Anchor
Investor”) purchased an aggregate of 5,013,333 Private Placement Warrants at a price of $ 1.50 per warrant ($ 7,520,000 in the aggregate),
each Private Placement Warrant is exercisable to purchase one Class A ordinary share at a price of $ 11.50 per share. A portion of
the purchase price of the Private Placement Warrants was added to the proceeds from the IPO to be held in the Trust Account.
Note 5 — Related Party
Transactions
Founder Shares
On October 13, 2020, the Company
issued 5,750,000 Class B ordinary shares to Crown PropTech Sponsor for an aggregate purchase price of $ 25,000 (the “Founder
Shares”). On February 9, 2021, the Company effected a dividend of 0.2 of a Class B ordinary share for each Class B
ordinary share, resulting in 6,900,000 Class B ordinary shares being issued and outstanding.
On February 11, 2021, Crown PropTech
Sponsor transferred 690,000 Founder Shares to the Anchor Investors for $ 2,500 . In February 2021, Crown PropTech Sponsor transferred an
aggregate of 250,000 Founder Shares to four of the Company’s independent directors and two independent advisors. Immediately after
transferring shares to the Anchor Investors, directors and advisors, Crown PropTech Sponsor owned 5,960,000 Founder Shares.
On January 17, 2023, CIIG entered
into the Assignment Agreement, by and among Crown PropTech Sponsor, CIIG and Richard Chera, whereby the Crown PropTech Sponsor sold, transferred
and assigned 5,662,000 Class B ordinary shares of the Company and 250,667 private placement warrants to purchase Class A ordinary
shares of the Company to CIIG. Total consideration paid for the class B ordinary shares and private placement warrants was $ 21,717 .
Crown PropTech Sponsor, CIIG
and the Anchor Investor have agreed, subject to limited exceptions, not to transfer, assign or sell any Founder Shares until the earlier
to occur of (i) one year after the completion of a Business Combination or (ii) the date following the completion of a Business
Combination on which the Company completes a liquidation, merger, share exchange or other similar transaction that results in all of the
shareholders having the right to exchange their ordinary shares for cash, securities or other property. Notwithstanding the foregoing,
if the closing price of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share splits, share capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any30-tradingday period commencing at least 150 days
after a Business Combination, the Founder Shares will be released from the lockup.
Promissory Note—Related Party
On October 13, 2020, the Company
issued a promissory note (the “Promissory Note”) to Crown PropTech Sponsor, pursuant to which the Company may borrow up to
an aggregate principal amount of $ 300,000 . The Promissory Note was non-interest bearing and payable on the earlier of (i) December 31,
2021 or (ii) the completion of the IPO. On February 11, 2021, the Company repaid the Promissory Note in full. No future borrowings
are permitted under this Promissory Note.
Administrative Support Agreement
Commencing on the date of the IPO,
the Company agreed to pay Crown PropTech Sponsor a total of $ 15,000 per month for office space and administrative support services. Upon
completion of the initial Business Combination or the Company’s liquidation, the Company would cease paying these monthly fees.
On January 17, 2023, Crown PropTech Sponsor agreed to waive all amounts due under the administrative support agreement and cease
charging future fees. At September 30, 2023 and December 31, 2022, $0 and $ 339,107 , respectively, was reported
on the consolidated condensed balance sheets as due to related party. At September 30, 2023, $ 339,107 is included in the consolidated
condensed statements of operations as settlement of payables.
15
Working Capital Loans
In order to finance transaction
costs in connection with a Business Combination, the initial shareholders or an affiliate of the initial shareholders or certain of the
Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds
of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the
Trust Account. In the event that a Business Combination is not consummated, the Company may use a portion of proceeds held outside the
Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital
Loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s
discretion, up to $ 1,500,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at
a price of $ 1.50 per warrant. The warrants would be identical to the Private Placement Warrants.
On July 20, 2023, CIIG advanced the Company $ 114,419 in to be used for working capital. No amount of these loans are convertible into
warrants of the Company.
On November 30, 2021, the Company
entered into a convertible note with Richard Chera, its former Chief Executive Officer and director, pursuant to which Mr. Chera
agreed to loan the Company up to an aggregate principal amount of $ 1,500,000 (the “Convertible Note”). The Convertible Note
was non-interest bearing and due on the earlier of: (i) 12 months from the date thereof or (ii) the date on which the Company consummates
a Business Combination. If the Company does not consummate a Business Combination, the Company may use a portion of any funds held outside
the Trust Account to repay the Convertible Note; however, no proceeds from the Trust Account may be used for such repayment if the Company
does not consummate the Business Combination. Up to $ 1,500,000 of the Convertible Note may be converted into warrants at a price of $ 1.50
per warrant at the option of Mr. Chera (the “Conversion Right”). The warrants would be identical to the Private Placement
Warrants.
On May 31, 2023, and effective as of
January 17, 2023, the Convertible Note was amended and restated (the “A&R Note”) in the aggregate principal amount
of up to $ 1,000,000 to be due on the earlier of: (i) February 11, 2024; (ii) the date on which the Company consummates a Business
Combination; or (iii) the effective date of a liquidation of the Company. Additionally, due to a waiver by Mr. Chera, the A&R
Note no longer provides for the Conversion Right. At September 30, 2023 and December 31, 2022, $ 801,000 and $ 666,000 was
outstanding on the A&R Note, respectively.
On March 28, 2025, and effective as of February 11, 2024, the
A&R Note in the aggregate principal amount of up to $ 1,000,000 was amended to be due on the earlier of: (i) February 11,
2026; (ii) the date on which the Company consummates a Business Combination; or (iii) the effective date of a liquidation of the
Company.
Note 6 —
Commitments & Contingencies
Registration Rights
The holders of the Founder Shares,
Private Placement Warrants and any warrants that may be issued upon conversion of Working Capital Loans (and any ordinary shares issuable
upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working Capital Loans and upon conversion
of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on
the effective date of the IPO requiring the Company to register such securities for resale. The holders of these securities will be entitled
to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain
“piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business
Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriters Agreement
A deferred underwriting discount
of $ 0.35 per Unit, or $ 9,660,000 in the aggregate, was payable to the underwriters from the amounts held in the Trust Account solely in
the event that the Company completes an initial Business Combination, subject to the terms of the underwriting agreement. In December
2022, the underwriters agreed to waive their right to receive the deferred underwriting discount.
Advisory Service Agreements
The Company has enlisted various entities
as capital market advisors to assist in the identification and consummation of an initial Business Combination.
During the fourth quarter of 2022 these
contracts with the advisors have been terminated and no amounts were paid or due under the contracts.
Attorney Fees
The Company incurred legal fees in
connection with the proposed Brivo Business Combination, none of which were payable until consummation of the proposed Brivo Business
Combination. As of December 31, 2022, the Company fully paid a settled amount in legal fees associated with the Brivo Business Combination.
Settlement of Payables
In April and January 2023 and December
2022, the Company settled $ 400,000 , $ 377,871 and $ 6,472,941 , respectively, for an aggregate $ 7,250,812 due to vendors and related parties.
In addition, in December 2022, the underwriters agreed to waive their right to receive the deferred underwriting discount of $ 0.35 per
Unit, or $ 9,660,000 in the aggregate, that was to be payable to the underwriters from the amounts held in the Trust Account solely in
the event that the Company completes an initial Business Combination.
16
Note 7 —
Shareholders’ Deficit
Preference Shares — The
Company is authorized to issue a total of 1,000,000 preference shares at par value of $ 0.0001 each. At September 30, 2023 and December 31,
2022, there were no preference shares issued or outstanding.
Class A Ordinary Shares — The
Company is authorized to issue a total of 200,000,000 Class A ordinary shares at par value of $ 0.0001 each. At September 30,
2023 and December 31, 2022, there were no shares issued and outstanding (excluding 4,196,485 and 27,600,000 shares subject to possible
redemption, respectively).
Class B Ordinary Shares — The
Company is authorized to issue a total of 20,000,000 Class B ordinary shares at par value of $ 0.0001 each. At September 30,
2023 and December 31, 2022, there were 6,900,000 Class B ordinary shares issued or outstanding.
Holders of Class A ordinary
shares and Class B ordinary shares will vote together as a single class on all other matters submitted to a vote of shareholders,
except as required by law; provided that only holders of Class B ordinary shares have the right to vote on the appointment of directors
prior to the Company’s initial Business Combination.
The Class B ordinary
shares will automatically convert into Class A ordinary shares concurrently with or immediately following the completion of a Business
Combination on a one-for-one basis, subject to adjustment. In the case that additional Class A ordinary shares or equity-linked securities
are issued or deemed issued in connection with a Business Combination, the number of Class A ordinary shares issuable upon conversion
of all Founder Shares will equal, in the aggregate, 20 % of the total number of Class A ordinary shares outstanding after such conversion
(after giving effect to any redemptions of Class A ordinary shares by public shareholders), including the total number of Class A
ordinary shares issued, or deemed issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed
issued, by the Company in connection with or in relation to the consummation of a Business Combination, excluding any Class A ordinary
shares or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller
in a Business Combination and any Private Placement Warrants issued to the sponsor, officers or directors upon conversion of Working Capital
Loans; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Note 8 — Warrants
Public Warrants may only be exercised
for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. The
Public Warrants become exercisable on the later of (a) 30 days after the completion of a Business Combination and (b) 12 months from the
closing of the IPO. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption
or liquidation.
The Company will not be obligated
to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public
Warrant exercise unless a registration statement under the Securities Act with respect to the Class A ordinary shares underlying
the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations
with respect to registration. No Public Warrant will be exercisable and the Company will not be obligated to issue any shares to holders
seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities
laws of the state of the exercising holder, or an exemption is available.
The Company has agreed that as soon
as practicable, but in no event later than 15 business days, after the closing of the Company’s Business Combination, the Company
will use its commercially reasonable efforts to file with the SEC a registration statement for the registration, under the Securities
Act, of the Class A ordinary shares issuable upon exercise of the warrants. The Company will use its commercially reasonable efforts
to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating
thereto, until the expiration or redemption of the warrants in accordance with the provisions of the warrant agreement. If a registration
statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective by the 60 th business
day after the closing of a Business Combination, warrant holders may, until such time as there is an effective registration statement
and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless
basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A
ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition
of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders
of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the
Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration
statement, and in the event the Company does not so elect, it will use its commercially reasonable efforts to register or qualify the
shares under applicable blue sky laws to the extent an exemption is not available.
Once the warrants become exercisable,
the Company may redeem the Public Warrants for redemption:
● in
whole and not in part;
● at
a price of $ 0.01 per warrant;
● upon
not less than 30 days’ prior written notice of redemption;
● to
each warrant holder; and
● if,
and only if, the reported closing price of the ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share
capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period ending three
business days before we send to the notice of redemption to the warrant holders.
17
If and when the warrants become
redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities
for sale under all applicable state securities laws. If the Company calls the Public Warrants for redemption, as described above, its
management will have the option to require any holder that wishes to exercise the Public Warrants to do so on a “cashless basis,”
as described in the warrant agreement. The exercise price and number of ordinary shares issuable upon exercise of the Public Warrants
may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization,
merger or consolidation. However, except as described below, the Public Warrants will not be adjusted for issuances of ordinary shares
at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Public Warrants. If
the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the
Trust Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive
any distribution from the Company’s assets held outside of the Trust Account with respect to such Public Warrants. Accordingly,
the Public Warrants may expire worthless.
In addition, if (x) the Company
issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing
of a Business Combination at an issue price or effective issue price of less than $ 9.20 per Class A ordinary share (with such issue
price or effective issue price to be determined in good faith by the Board and, in the case of any such issuance to the sponsor or its
affiliates, without taking into account any Founder Shares held by the sponsor or such affiliates, as applicable, prior to such issuance)
(the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity
proceeds, and interest thereon, available for the funding of a Business Combination, and (z) the volume weighted average trading
price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the Company
consummates a Business Combination (such price, the “Market Value”) is below $ 9.20 per share, then the exercise price of the
warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and
the $ 10.00 and $ 18.00 per share redemption trigger prices will be adjusted (to the nearest cent) to be equal to 100 % and 180 % of the higher
of the Market Value and the Newly Issued Price, respectively.
The Private Placement Warrants
are identical to the Public Warrants underlying the Units being sold in the IPO, except that (x) the Private Placement Warrants and
the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or
salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions, (y) the Private Placement
Warrants will be exercisable on a cashless basis and be non-redeemable so long as they are held by the initial purchasers or their permitted
transferees and (z) the Private Placement Warrants and the Class A ordinary shares issuable upon the exercise of the Private
Placement Warrants will be entitled to registration rights. If the Private Placement Warrants are held by someone other than the initial
purchasers or their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders
on the same basis as the Public Warrants.
Note 9 — Fair Value
Measurements
Fair value is defined as the price
that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants
at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● Level 1,
defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
● Level 2,
defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
● Level 3,
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
Recurring Fair Value Measurements
The Company’s permitted investments
consist of U.S. Money Market funds. Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted)
in active markets for identical assets.
The Company’s warrant liability
for the Public Warrants is based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has
the ability to access. The fair value of the Public Warrant liability is classified within Level 1 of the fair value hierarchy.
The Company’s management believes
the Private Warrants are economically equivalent to the Public Warrants. As such, the valuation of the Private Warrants is based on the
valuation of the Public Warrants. The fair value of the Private Warrant liability is classified within Level 2 of the fair value
hierarchy due to the Company using quoted prices for similar instruments in active markets. At September 30, 2023, there was insufficient
trading activity for the Public Warrants to be classified as Level 1 and was reclassified as Level 2.
At December 31, 2022, the Company’s
Working Capital Loan option was based on a valuation model utilizing inputs from observable and unobservable markets with less volume
and transaction frequency than active markets. The inputs used to determine the fair value of the Working Capital Loan option liability
were classified within Level 3 of the fair value hierarchy. On May 31, 2023, and effective as of January 17, 2023, Richard
Chera agreed to waive the right to convert the amounts due under the Working Capital Loan into warrants. At September 30, 2023, the
Working Capital Loan Option no longer existed.
18
The following table presents fair value
information of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis and indicates
the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.
September 30, 2023
Level 1
Level 2
Level 3
Description
Assets:
Investments held in Trust Account
$ 44,475,564
$ —
$ —
Liabilities:
Public Warrants
$ —
$ 230,000
$ —
Private Warrants
—
125,333
—
Fair Value of warrants
$ —
$ 355,333
$ —
December 31, 2022
Level 1
Level 2
Level 3
Description
Assets:
Investments held in Trust Account
$ 279,998,549
$ —
$ —
Liabilities:
Working Capital Loan Option
$ —
$ —
$ —
Public Warrants
—
—
—
Private Warrants
—
—
—
Fair Value of warrants and Working Capital Loan Option
$ —
$ —
$ —
The Company utilized an internal model
to value the Working Capital Loan option at December 31, 2022.
Note 10 — Subsequent
Events
The Company evaluated subsequent events and
transactions that occurred after the balance sheet date through the date that the unaudited consolidated condensed financial statements
were issued. Based upon this review, the Company did not identify any subsequent events, other than discussed in the Notes and below,
that would have required adjustment or disclosure in the unaudited consolidated condensed financial statements.
Change in Management
On February 15, 2024, Gavin Cuneo notified the
Company of his decision to resign as the co-chief executive officer of the Company, effective immediately. Mr. Cuneo also served as the
Company’s principal financial and accounting officer and resigned from such positions as well. Mr. Cuneo’s decision to resign
was not the result of any dispute or disagreement with the Company or any matter relating to the Company’s operations, policies
or practices.
Michael Minnick, the Company’s Chief Executive
Officer, assumed the role of principal financial and accounting officer of the Company effective upon Mr. Cuneo’s resignation. Mr.
Minnick has served as the Company’s Co-Chief Executive Officer since January 2023.
Listing Notices
On November 21, 2023, the Company, received a
notice from the NYSE indicating that the Company is not in compliance with Section 802.01E of the NYSE Listed Company Manual as a result
of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (the “Form 10-Q”)
with the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that, under NYSE
rules, the Company would have six months from November 20, 2023 to file the Form 10-Q with the SEC. The Company can regain compliance
with the NYSE listing standards at any time prior to that date by filing its Form 10-Q. If the Company fails to file the Form 10-Q before
the NYSE’s compliance deadline, the NYSE may grant, at its sole discretion, an extension of up to six additional months for the
Company to regain compliance, depending on the specific circumstances. The notice from the NYSE also notes that the NYSE may nevertheless
commence delisting proceedings at any time if it deems that the circumstances warrant.
19
On February 12, 2024, the NYSE determined that
the Company was not in compliance with Section 802.01B and 102.06e of the NYSE Listed Company Manual (the “LCM”) because the
Company failed to consummate a Business Combination within the shorter of (i) the time period specified by its constitutive documents
or by contract or (ii) three years. As such, the NYSE had determined to commence proceedings to delist from the NYSE the Company’s
Class A ordinary shares and Units.
Trading of the Company’s securities was
suspended on February 12, 2024. The NYSE applied to the SEC to delist the Company’s securities upon completion of all applicable
procedures. The Company did not appeal the staff’s determination and, accordingly, the Company’s securities were delisted
from the NYSE.
Shareholder Meetings
On February 9, 2024, the Company’s
shareholders approved an amendment to amend and restate the Company’s Second Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from February 11, 2024 to August 11, 2024
(the “February 2024 Extension Proposal”).
In connection with the vote to approve the February
2024 Extension Proposal, shareholders holding an aggregate of 2,195,847 shares of the Company’s Class A ordinary shares exercised
their right to redeem their shares for a pro rata portion of the funds in the Trust Account. As a result, $ 23,724,846 (approximately
$ 10.80 per share) was withdrawn from the Trust Account to redeem such shares. Following the redemptions, there were 2,000,638 Class A
ordinary shares issued and outstanding.
Associated with the February 9, 2024 Extraordinary
General Meeting, the Company and CIIG entered into the February 2024 Non-Redemption Agreements with certain investors pursuant to which,
if such investors do not redeem (or validly rescind any redemption requests on) their Class A ordinary shares of the Company (the “February
2024 Non-Redeemed Shares”) in connection with the February 9, 2024 Extraordinary General Meeting, CIIG will agree to transfer to
such investors Class B ordinary shares held by CIIG immediately following the consummation of an initial Business Combination if they
continue to hold such February 2024 Non-Redeemed Shares through the February 9, 2024 Extraordinary General Meeting.
The February 2024 Non-Redemption Agreements provide
for the assignment of up to 464,414 Class B ordinary shares, par value $ 0.0001 per share, held by CIIG to the investors in exchange for
such Investors agreeing to hold and not redeem certain public shares at the February 9, 2024 Extraordinary General Meeting.
On August 9, 2024, the Company’s shareholders
approved an amendment to amend and restate the Company’s Third Amended and Restated Memorandum and Articles of Association to extend
the date by which the Company must consummate an initial Business Combination from August 11, 2024 to May 11, 2025 (the “August
2024 Extension Proposal”).
The August 2024 Non-Redemption Agreements provide
for the assignment of economic interest of an aggregate of 115,287 Class B ordinary shares held by CIIG to the Non-Redeeming Investors
in exchange for such Non-Redeeming Investors agreeing to hold and not redeem an aggregate of 461,146 Class A ordinary shares at the
August 9, 2024 Extraordinary General Meeting.
In connection with the vote to approve the August
2024 Extension Proposal, shareholders holding an aggregate of 1,487,025 shares of the Company’s Class A ordinary shares exercised
their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $ 16,484,256
(approximately $ 11.09 per share) was withdrawn from the Trust Account (described below) to redeem such shares. Following the redemptions,
there were 513,613 Class A ordinary shares issued and outstanding.
Associated with the August 9, 2024 Extraordinary
General Meeting, the Company and CIIG entered into non-redemption agreements (the “August 2024 Non-Redemption Agreements”)
with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class
A ordinary shares of the Company (the “August 2024 Non-Redeemed Shares”) in connection with the August 9, 2024 Extraordinary
General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation
of an initial Business Combination if they continue to hold such August 2024 Non-Redeemed Shares through the August 9, 2024 Extraordinary
General Meeting.
Revised A&R Note
On March 28, 2025, and effective as of February
11, 2024, the A&R Note in the aggregate principal amount of up to $ 1,000,000 was amended to be due on the earlier of: (i) February
11, 2026; (ii) the date on which the Company consummates a Business Combination; or (iii) the effective date of a liquidation of the Company.
20
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.