Item 7. Management’s Discussion and Analysis
Item
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.
The
following discussion of our financial condition and results of operations should be read in conjunction with our audited consolidated
financial statements and the notes to those financial statements appearing elsewhere in this Annual Report.
This
discussion and analysis below include forward-looking statements that are subject to risks, uncertainties and other factors described
in the “Risk Factors” section that could cause actual results could differ materially from those anticipated in these forward-
looking statements as a result of various factors. Additionally, our historical results are not necessarily indicative of the results
that may be expected for any period in the future. We caution you to read the “Forward Looking Statements” section of our
Annual Report. All share and per share amounts in this section have been retrospectively adjusted for all periods presented to reflect
the Reverse Stock Split effectuated on December 15, 2025.
30
Nature
of Operations
The
Company is in the process of exploring its mineral right interests in the United States and at the date of these consolidated financial
statements, has not yet determined whether any of its mineral properties contain economically recoverable mineral reserves. Accordingly,
the carrying amount of mineral right interests represents cumulative expenditures incurred to date and does not necessarily reflect present
or future values. The recovery of these costs is dependent upon the discovery of economically recoverable mineral reserves and the ability
of the Company to obtain the necessary financing to complete their exploration and development and to resolve any environmental, regulatory,
or other constraints. Uncertainty also exists with respect to the recoverability of the carrying value of certain mineral right interests.
The ability of the Company to realize its investment in resource properties is contingent upon the maintenance and integrity of the Company’s
title to such properties.
Mining
Operations
To
determine material mining operations in accordance with subpart 1300 of SEC Regulation S-K, management considered both quantitative and
qualitative factors, assessed in the context of the Company’s overall business and financial condition. The Company concluded that,
as of the date of the filing of this Report, its sole material mining operation is the CuMo Project. The Company will update its assessment
of individual material mines on an annual basis.
The
information relating to such sole material mining operation is contained in the technical report summary (“TRS”) relating
to the CuMo Project prepared in compliance with the Item 601(b)(96) and subpart 1300 of Regulation S-K. Reference should be made to the
full text of the TRS, a copy of which was filed as Exhibit 96.1 to the Current Report on Form 8-K, dated January 27, 2023.
Pursuant
to Item 1302(b)(5) of Regulation S-K (17 C.F.R. §229.1302(b)(5)), the Company states that the TRS was prepared by Shaun M. Dykes
(our former Vice President and former Director), M. Sc. (Eng), P. Geo of Geologic Systems, Ltd. Mr. Dykes is currently serving as a technical
advisor to the registrant. Mr. Dykes meets the qualifications specified under the definition of “Qualified Person” under
Item 1300 of Regulation S-K.
The
CuMo Project currently consists of one hundred and twenty-six (126) federal unpatented lode mining claims, and six (6) patented mining
claims. In total, the project comprises approximately 2,640 acres. The unpatented lode mining claims and patented claims are situated
in an unorganized mining district, in Boise County, Idaho, spanning Sections in Township 7N and 8N, Range 5E and 6E, Boise Meridian.
No
assurances can be given that any of these plans will come to fruition or that if implemented they will necessarily yield positive results.
Going
Concern Qualification
Several
conditions and events cast substantial doubt about the Company’s ability to continue as a going concern. The Company has incurred
cumulative net losses of $40,217,906 from its inception to January 31, 2026, and requires capital for its contemplated operational and
marketing activities to take place. The Company’s ability to raise additional capital through debt or future issuances of capital
stock is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations,
and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The
ability to successfully resolve these factors raises substantial doubt about the Company’s ability to continue as a going concern.
Results
of Operations
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated
financial statements and notes thereto for the years ended January 31, 2026, and 2025, and related management discussion herein.
Our
consolidated financial statements are stated in U.S. Dollars and are prepared in accordance with US GAAP.
For
the Year Ended January 31, 2026 Compared to the Year Ended January 31, 2025
Revenue
The
Company did not have revenues for the year ended January 31, 2026, or January 31, 2025.
Operating
expenses
The
Company had operating expenses of $2,623,677 for the year ended January 31, 2026, compared to $4,721,523 for the year ended January 31,
2025, comprised of the following categories:
2026
2025
$ Change
% Change
Professional fees
$ 559,053
$ 912,804
$ (353,751 )
-39 %
Payroll and related expenses
258,467
157,500
100,967
64 %
Rent expense
22,088
197,415
(175,327 )
-89 %
Stock-based compensation
1,454,167
2,966,115
(1,511,948 )
-51 %
Other general and administrative expenses
329,902
487,689
(157,787 )
-32 %
Total operating expenses
$ 2,623,677
$ 4,721,523
$ (2,097,846 )
-44 %
Professional
fees decreased due to decreases in costs associated with the increased costs related to the preparation of the Company’s Form S-1
in the year ended January 31, 2025 compared to the same period in 2026. Payroll and related expenses increased as officers and employees
costs elevated with the preparation for operations to commence. Stock-based compensation decreased due to less conversions of consultants’
fees into common stock for the year ended January 31, 2026 compared to the same period in 2025. General and administrative costs decreased
due to the decrease in the Company’s activity generally as it continues to seek the development of its existing mining claims.
Loss
from operations
The
Company had a loss from operations of $2,623,677 for the year ended January 31, 2026, compared to $4,721,523 for the year ended January
31, 2025.
31
Other
Income / Expenses
The
Company had $451,287 in net other expenses for the year ended January 31, 2026, compared to net other expenses of $415,809 for the year
ended January 31, 2025.
Net
loss
The
Company had a net loss of $3,074,964 for the year ended January 31, 2026, compared to $5,137,332 for the year ended January 31, 2025.
Liquidity
and Capital Resources
As
of January 31, 2026, we had current assets of $92,016 and current liabilities of $4,678,066, and our working capital deficit was $4,586,050.
We do not have sufficient resources to effectuate our business. We expect to incur expenses without revenues during the next twelve months
of operations. We estimate that these expenses will be comprised primarily of general expenses including overhead, legal and accounting
fees. To maintain our plan of growth, we need to raise a minimum of an additional $12,000,000. These factors raise substantial doubt
about the Company’s ability to continue as a going concern.
We
will have to raise funds to pay for our expenses. We may have to borrow money from shareholders or issue debt or equity or enter into
a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have
no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we
have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact
on our ability to remain a viable company.
We
currently have no external sources of liquidity such as arrangements with credit institutions or off-balance sheet arrangements that
will have or are reasonably likely to have a current or future effect on our financial condition or immediate access to capital.
Cash
Flows
Operating
Activities
For
the year ended January 31, 2026, net cash used in operating activities was $818,603 compared to $2,503,508 for the year ended January
31, 2025.
Investing
Activities
For
the years ended January 31, 2026, and 2025, we reported no cash provided by our investing activities.
Financing
Activities
For
the year ended January 31, 2026, we had cash provided by financing activities of $742,199, related to proceeds from convertible notes
payable and the sale of preferred stock. For the year ended January 31, 2025, we had cash provided by financing activities of $2,574,040,
related to proceeds from notes payable.
Critical
Accounting Policies
Our
financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles
(“GAAP”) applied on a consistent basis. The preparation of financial statements in conformity with GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
We
regularly evaluate the accounting policies and estimates that we use to prepare our financial statements. A complete summary of these
policies is included in the notes to our financial statements. In general, management’s estimates are based on historical experience,
on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and
circumstances. Actual results could differ from those estimates made by management.
The
financial statements have been prepared in conformity with US GAAP, which contemplates our continuation as a going concern. The Company
has no revenue and has incurred losses to date of $40,217,906. In addition, the Company’s current liabilities exceed its current
assets by $4,586,051. The Company intends on financing its future development activities and its working capital needs largely from the
sale of public equity securities with some additional funding from other traditional financing sources, including term notes until such
time that funds provided by operations are sufficient to fund working capital requirements. These factors raise substantial doubt about
the Company’s ability to continue operating as a going concern. The Company’s ability to continue our operations as a going
concern, realize the carrying value of our assets, and discharge our liabilities in the normal course of business is dependent upon our
ability to raise capital sufficient to fund its commitments and ongoing losses, and ultimately generate profitable operations.
Contractual
Obligations
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
Off
Balance Sheet Items
Under
SEC regulations, we are required to disclose off-balance sheet arrangements that have or are reasonably likely to have a current or future
effect on our financial condition, such as changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are material to investors. An off-balance sheet arrangement means a transaction, agreement, or
contractual arrangement to which any entity that is not consolidated with us is a party, under which we have:
●
any
obligation under certain guarantee contracts,
32
●
any
retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangement that serves as credit, liquidity
or market risk support to that entity for such assets,
●
any
obligation under a contract that would be accounted for as a derivative instrument, except that it is both indexed to our stock and
classified in shareholder equity in our statement of financial position, and
●
any
obligation arising out of a material variable interest held by us in an unconsolidated entity that provides financing, liquidity,
market risk or credit risk support to us, or engages in leasing, hedging or research and development services with us.
We
do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course
of business, we enter into operating lease commitments, purchase commitments and other contractual obligations. These transactions are
recognized in our financial statements in accordance with generally accepted accounting principles in the United States.
Going
Concern
We
incurred net losses of $3,074,964 for the year ended January 31, 2026. We had an accumulated deficit of $40,217,906 and working capital
deficit of $4,586,051 as of January 31, 2026. These conditions raise substantial doubt about the Company’s ability to continue
as a going concern.
The
continuation of the Company as a going concern through the next twelve months is dependent upon the continued financial support from
its stockholders or external financing. There can be no assurances to that effect, nor assurance that we will be successful in securing
sufficient funds to sustain the operations.
These
financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of
assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. We believe that the
actions presently being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company
to continue as a going concern.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingencies at the date of the financial
statements and the reported amount of revenues and expenses during the reporting period. Actual results may differ from those estimates.
Exploration
Stage Company
The
accompanying financial statements have been prepared in accordance with generally accepted accounting principles related to accounting
and reporting by exploration stage companies. An exploration stage company is one in which planned principal operations have not commenced
or if its operations have commenced, there has been no significant revenues there from.
Property
and Equipment
Property
and equipment are stated at cost, net of accumulated depreciation. Major improvements and betterments are capitalized. Maintenance and
repairs are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful life. At the time
of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and
any resulting gain or loss is reflected in the statements of operations as other gain or loss, net.
The
processing plant and other machinery are depreciated over an estimated useful life of ten years; vehicles are depreciated over an estimated
life of five years; and computers and other office equipment over an estimated useful life of five years.
Mineral
Properties
Costs
of exploration, carrying and retaining unproven mineral lease properties are expensed as incurred. Mineral property acquisition costs,
including licenses and lease payments, are capitalized. Although we have taken steps to verify title to mineral properties in which it
has an interest, these procedures do not guarantee our rights. Such properties may be subject to prior agreements or transfers and title
may be affected by undetected defects.
Impairment
losses are recorded on mineral properties used in operations when indicators of impairment are present and the undiscounted cash flows
estimated to be generated by those assets are less than the assets’ carrying amount. As of January 31, 2026, we did not recognize
any impairment losses related to mineral properties held.
Impairment
of Intangible Assets with Indefinite Useful Lives
We
account for intangible assets in accordance with Accounting Standards Codification (“ASC”) 350, Intangibles – Goodwill
and Other (“ASC 350”). ASC 350 requires that intangible assets with indefinite useful lives no longer be amortized but instead
be evaluated for impairment at least annually. On an annual basis, in the fourth quarter of the fiscal year, we review our intangible
assets with indefinite useful lives for impairment by first assessing qualitative factors to determine whether the existence of events
or circumstances makes it more-likely-than-not that the fair value of an intangible asset is less than its carrying amount. If it is
determined that it is more-likely-than-not that the fair value of an intangible asset is less than its carrying amount, the intangible
asset is further tested for impairment by comparing the carrying amount to its estimated fair value using a discounted cash flow. Impairment,
if any, is measured as the amount by which an indefinite-lived intangible asset’s carrying amount exceeds its fair value.
Application
of impairment tests requires significant management judgment, including the determination of fair value of each indefinite-lived intangible
asset. Judgment applied when performing the qualitative analysis includes consideration of macroeconomic, industry and market conditions,
overall financial performance of the entity, composition, or strategy changes affecting the recoverability of asset groups. Judgments
applied when performing the quantitative analysis includes estimating future cash flows, determining appropriate discount rates and making
other assumptions. Changes in these judgments, estimates and assumptions could materially affect the determination of fair value for
each indefinite-lived intangible asset.
33
Impairment
of Long-Lived Assets
For
future long-lived assets, such as property and equipment and intangible assets subject to amortization, we continually monitor events
and changes in circumstances that could indicate carrying amounts of future long-lived assets may not be recoverable. When such events
or changes in circumstances are present, we assess the recoverability of future long-lived assets by determining whether the carrying
value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less
than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value
of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
Recently
Adopted Accounting Policies
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for convertible Instruments and Contracts in an
Entity’s Own Equity , to address the complexity in accounting for certain financial instruments with characteristics of liabilities
and equity. This ASU significantly changes the guidance on the issuer’s accounting for convertible instruments and the guidance
on the derivative scope exception for contracts in an entity’s own equity so that fewer conversion features will require separate
recognition, and fewer freestanding instruments, like warrants with require liability treatment. ASU 2020-06 is effective for smaller
reporting companies for fiscal years beginning after December 15, 2023. The Company adopted this standard on February 1, 2024. As a result,
the Company derecognized $405,305 for the remaining balance of the unamortized beneficial conversion features attributable to its outstanding
convertible notes payable. The Company elected to use the modified retrospective approach as of the adoption date and recognized an adjustment
to the opening balance of its accumulated deficit in the amount of $405,305.
In
November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation
Disclosures (“ASU 2024-03”). ASU 2024-03 is intended to improve disclosures about a public business entity’s expenses
and provide more detailed information to investors about the types in commonly presented expense captions. The guidance is effective
for annual periods beginning after December 15, 2026, and quarterly periods beginning after December 31, 2027, and can be adopted prospectively
to financial statements issued for reporting periods after the effective date or retrospectively to all prior periods presented in the
financial statements. The Company is currently evaluating the potential impact of this guidance on its financial statements.
Management
does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material impact on
the Company’s present or future financial statements.
Item
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.