2 unchanged sentences
thousands, except for share and per share data)
−Removed: September 30,
Current assets
30 unchanged sentences
20 shares authorized;
−Removed: and 7 shares issued and outstanding at September 30, 2021 and March 31, 2021.
+Added: and 7 shares issued and outstanding at December 31, 2021 and March 31, 2021.
Liquidation preference of $ 3,648
Common stock, $ 0.001 par value;
−Removed: Class A stock 200,000,000 and 200,000,000 shares authorized at September 30, 2021 and March 31, 2021, respectively;
−Removed: 170,426,311 and 167,542,404 shares issued and 169,110,460 and 166,228,568 shares outstanding at September 30, 2021 and March 31, 2021, respectively
+Added: Class A stock 275,000,000 and 200,000,000 shares authorized at December 31, 2021 and March 31, 2021, respectively;
+Added: 176,187,067 and 167,542,404 shares issued and 174,871,216 and 166,228,568 shares outstanding at December 31, 2021 and March 31, 2021, respectively
Additional paid-in capital
Treasury stock, at cost;
−Removed: 1,315,851 and 1,313,836 Class A common shares at September 30, 2021 and March 31, 2021, respectively
+Added: 1,315,851 and 1,313,836 Class A common shares at December 31, 2021 and March 31, 2021, respectively
Accumulated deficit
7 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Six Months Ended
−Removed: September 30,
+Added: Nine Months Ended
Costs and expenses:
1 unchanged sentence
Selling, general and administrative
−Removed: Recovery for doubtful accounts
+Added: Bad debt (recovery)
Depreciation and amortization of property and equipment
20 unchanged sentences
Three Months Ended
−Removed: September 30,
−Removed: Six Months Ended
−Removed: September 30,
+Added: Nine Months Ended
Net income (loss)
8 unchanged sentences
Preferred Stock
−Removed: Other Comprehensive
−Removed: Stockholders’
+Added: Accumulated Other
+Added: Comprehensive
+Added: Total Stockholders’
Non-Controlling
−Removed: as of March 31, 2020
+Added: Balances as of March 31, 2020
$ ( 410,904 )
−Removed: exchange translation
−Removed: issued in connection with the SPA with certain investors, net
−Removed: of Class A common stock in connection with the Starrise transaction, a related party
−Removed: capital under the Starrise transaction, a related party
−Removed: of stock in connection with settlement of second lien loan
−Removed: of warrants for Class A common stock
−Removed: stock dividends paid with common stock
−Removed: as of June 30, 2020
−Removed: exchange translation
−Removed: 2020 issuance of Class A common stock, net of $695 in issuance costs
−Removed: stock issued in connection with conversion of Convertible Notes
−Removed: of common stock for third party professional service
−Removed: of Class A common stock to management and employees
−Removed: of common stock in connection with performance stock units
−Removed: stock issued to settle second lien loan
−Removed: stock dividends paid with common stock
−Removed: as of September 30, 2020
+Added: Foreign exchange translation
+Added: Stock issued in connection with the
+Added: SPA with certain investors, net
+Added: Issuance of Class A common stock
+Added: in connection with the Starrise transaction, a related party
+Added: Contributed capital under the Starrise
+Added: transaction, a related party
+Added: Issuance of stock in connection with
+Added: settlement of second lien loan
+Added: Exercise of warrants for Class A
+Added: Stock-based compensation
+Added: Preferred stock dividends paid with
+Added: Balances as of June 30, 2020
+Added: Foreign exchange translation
+Added: July 2020 issuance of Class A common stock, net of $ 695 in issuance costs
+Added: Common stock issued in connection
+Added: with conversion of Convertible Notes
+Added: Issuance of common stock for third
+Added: party professional service
+Added: Issuance of Class A common stock
+Added: to management and employees
+Added: Issuance of common stock in connection
+Added: with performance stock units
+Added: Common stock issued to settle second
+Added: Stock-based compensation
+Added: Preferred stock dividends paid with
+Added: Balances as of September 30, 2020
$ ( 457,481 )
+Added: Foreign exchange translation
+Added: Common stock issued to settle second
+Added: Preferred stock dividends paid with
+Added: Stock compensation and expenses
+Added: Issuance of Class A common stock
+Added: to management
+Added: Issuance of common stock in connection
+Added: with performance stock units
+Added: Issuance of common stock in connection
+Added: with ATM raises, net
+Added: Class A common stock to be issued
+Added: in connection with asset acquisition
+Added: Balance as of December 31, 2020
+Added: $ ( 467,214 )
accompanying & Notes to Condensed Consolidated Financial Statements
4 unchanged sentences
Non-Controlling
−Removed: as of March 31, 2021
+Added: Balances as of March 31, 2021
$ ( 474,080 )
−Removed: exchange translation
−Removed: of common stock in connection with a business combination
−Removed: stock dividends paid with common stock
−Removed: as of June 30, 2021
−Removed: exchange translation
−Removed: of common stock in connection with business combinations
−Removed: stock in connection with taxes withheld from employees
−Removed: stock dividends
−Removed: as of September 30, 2021
+Added: Foreign exchange translation
+Added: Stock-based compensation
+Added: Issuance of common stock in connection
+Added: with a business combination
+Added: Preferred stock dividends paid with
+Added: Balances as of June 30, 2021
+Added: Foreign exchange translation
+Added: Stock-based compensation
+Added: Issuance of common stock in connection
+Added: with business combinations
+Added: Treasury stock in connection with
+Added: taxes withheld from employees
+Added: Preferred stock dividends
+Added: Balances as of September 30, 2021
+Added: Foreign exchange translation
+Added: Stock-based compensation
+Added: Issuance of common stock in connection
+Added: with equity line purchase commitment
+Added: Preferred stock dividends
+Added: Issuance of common stock in connection
+Added: with performance stock units
+Added: Issuance of common stock in connection
+Added: with ATM raises, net
+Added: Preferred stock dividends accrued
+Added: Balances as of December 31, 2021
accompanying Notes to Condensed Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
−Removed: September 30,
+Added: Nine Months Ended
Cash flows from operating activities:
8 unchanged sentences
Provision for doubtful accounts
−Removed: Recovery for inventory reserve
Stock-based compensation
Accretion and PIK interest expense added to note payable
+Added: Interest expense for deferred consideration
+Added: Interest expense for earnout consideration
Changes in operating assets and liabilities, net of acquisitions:
10 unchanged sentences
Sale of equity investment in Starrise
−Removed: Net cash (used in) provided by investing activities
+Added: Purchases of intangible assets
+Added: Net cash used in investing activities
Cash flows from financing activities:
3 unchanged sentences
Proceeds from issuance of Class A common stock, net
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash provided by financing activities
Net change in cash, cash equivalents, and restricted cash
2 unchanged sentences
accompanying Notes to Condensed Consolidated Financial Statements
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: thousands, except share information)
+Added: CINEDIGM CORP.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: (In thousands, except share information)
NATURE OF OPERATIONS AND LIQUIDITY
−Removed: (“Cinedigm,” the “Company,” “we,” “us,” or similar pronouns) was incorporated in
−Removed: Delaware on March 31, 2000.
−Removed: We are (i) a distributor and aggregator of independent movie, television and other short form content managing
−Removed: a library of distribution rights to thousands of titles and episodes released across digital, physical, theatrical, home and mobile entertainment
−Removed: platforms (“Streaming”) and (ii) a servicer of digital cinema assets (“Systems”) for over 4,822 movie screens
−Removed: in both North America and several international countries.
−Removed: report our financial results in two primary segments as follows:
−Removed: (1) cinema equipment business and (2) media content and
−Removed: entertainment business (“Content & Entertainment” or “CEG”).
−Removed: The cinema equipment business segment
−Removed: consists of the non-recourse, financing vehicles and administrators for our digital cinema equipment (the “Systems”)
−Removed: installed in movie theatres throughout North America and several international countries.
−Removed: It also provides fee-based support to over
−Removed: 4,822 movie screens as well as directly to exhibitors and other third-party customers in the form of monitoring, billing, collection
−Removed: and verification services.
+Added: Cinedigm Corp.
+Added: (“Cinedigm,” the “Company,”
+Added: “we,” “us,” or similar pronouns) was incorporated in Delaware on March 31, 2000.
+Added: We are (i) a distributor and
+Added: aggregator of independent movie, television and other short form content managing a library of distribution rights to thousands of titles
+Added: and episodes released across digital, physical, theatrical, home and mobile entertainment platforms (“Streaming”) and (ii)
+Added: a servicer of digital cinema assets (“Systems”) for over 4,609 movie screens in both North America and several international
+Added: We report our financial results in two primary
+Added: segments as follows:
+Added: (1) cinema equipment business and (2) content and entertainment business (“Content & Entertainment”
+Added: The cinema equipment business segment consists of the non-recourse, financing vehicles and administrators for our
+Added: digital cinema equipment (the “Systems”) installed in movie theatres throughout North America and Australia.
+Added: It also provides
+Added: fee-based support to over 4,609 movie screens as well as directly to exhibitors and other third-party customers in the form of monitoring,
+Added: billing, collection and verification services.
Our Content & Entertainment segment operates in:
−Removed: (1) ancillary market aggregation and distribution of
−Removed: entertainment content and (2) branded and curated over-the-top (“OTT”) digital network business providing entertainment
−Removed: channels and applications.
−Removed: and Uncertainties
−Removed: COVID-19 pandemic and related economic repercussions created significant volatility and uncertainty impacting the Company’s results
−Removed: for the period.
−Removed: As part of our Content & Entertainment business, the Company sells DVDs and Blu-ray discs at brick-and-mortar stores.
−Removed: Due to the lingering effects of the COVID-19 pandemic in the six-month period ended September 30, 2021, the sale of physical discs through
−Removed: our retail partners declined although this was partially offset by digital purchases of physical product and increases in streaming views.
−Removed: As part of our Cinema Equipment business, the Company earns revenue when movies are exhibited in theatres.
−Removed: As vaccines became readily
−Removed: available and COVID-19 cases decreased, major studios began to test consumer confidence by releasing blockbusters in the theatrical venues
−Removed: during the six months ended September 30, 2021.
−Removed: The test period during the prior quarters encouraged theatre re-openings and proved commercial
−Removed: viability for theatrical distribution of tentpole films.
−Removed: Films released during the summer period saw an uptick in box office revenue
−Removed: compared to the previous 12 months;
−Removed: however, box office results remained below pre-COVID expectations due to limited seating capacities
−Removed: and shortened windows for release on streaming platforms such as premium video on demand (“PVOD”) and subscription video
−Removed: on demand (“SVOD”).
−Removed: To the extent films are not shown in theatres, we do not earn revenue.
−Removed: have incurred net losses historically and have an accumulated deficit of $ 469.3 million and negative working capital of $ 11.1 million
−Removed: as of September 30, 2021.
−Removed: We may continue to generate net losses for the foreseeable future.
−Removed: In addition, we had debt-related contractual
−Removed: obligations and upon a series of payments between April 30 and July 9, 2021, the Company paid in full the Prospect Loan (as defined below)
−Removed: non-recourse debt amount by paying an aggregate principal amount of $ 7.8 million.
−Removed: As of September 30, 2021 there was $ 0 million
−Removed: outstanding and there was no availability under the Credit Facility which expired on September 28, 2021.
−Removed: Net cash provided by operating
−Removed: activities for the six months ended September 30, 2021 was $ 9.4 million.
−Removed: Based on these conditions, the Company entered into the following
−Removed: transactions described below:
−Removed: of Cinematic Equipment
−Removed: March 17, 2021, the Company entered into two separate agreements for the sale of cinematic equipment to American Multi-Cinema, Inc.
−Removed: The agreements included the sale in tranches of a total of 2,369 cinematic projectors starting in March 2021 and continuing through January
−Removed: 2023 for total cash consideration of $ 10.8 million.
−Removed: Through September 30, 2021, the Company executed the sale of the first two tranches
−Removed: and recognized aggregate revenue for $ 7.8 million.
−Removed: A portion of the total proceeds were used to paydown the remaining outstanding balance
−Removed: of the Prospect Loan notes payable.
−Removed: Investment in a Related Party
−Removed: December 27, 2019, the Company entered into, and on February 14, 2020 amended, (see Note 2 - Summary of Significant Accounting Policies ),
−Removed: a stock purchase agreement (as so amended, the “Starrise Stock Purchase Agreement”) with BeiTai Investment LP (“BeiTai”),
−Removed: a related party for accounting purposes of Cinedigm and Aim Right Ventures Limited (“Aim Right”), two shareholders of Starrise
−Removed: Media Holdings Limited, a leading Chinese entertainment company (“Starrise”), to buy from them an aggregate of 410,901,000
−Removed: outstanding Starrise ordinary shares (the “Starrise Share Acquisition”).
−Removed: On February 14, 2020, the Company purchased 162,162,162
−Removed: of the Starrise ordinary shares from BeiTai and issued BeiTai 21,646,604 shares of its Class A common stock, par value $.
−Removed: 001 per share
−Removed: (the “Common Stock”) in consideration therefor.
−Removed: The Starrise shares received were valued at approximately $ 25 million and
−Removed: the Company issued shares that were valued at approximately $ 11.2 million.
−Removed: On April 10, 2020, the Company, in accordance with the terms
−Removed: of the Stock Purchase Agreement, terminated its obligation to purchase Starrise ordinary shares from Aim Right under the Starrise Stock
−Removed: Purchase Agreement.
−Removed: April 10, 2020, the Company entered into another stock purchase agreement (the “April Starrise Stock Purchase Agreement”)
−Removed: with five (5) shareholders of Starrise - Bison Global Investment SPC - Bison Global No.
−Removed: 1 SP, Huatai Investment LP, Antai Investment
−Removed: LP, Mingtai Investment LP and Shangtai Asset Management LP, all of which are related parties to the Company to buy an aggregate of 223,380,000
−Removed: outstanding Starrise ordinary shares from them and for the Company to issue to them an aggregate of 29,855,081 shares of its Common Stock
−Removed: as consideration therefor (the “April Starrise Share Acquisition”).
−Removed: On April 15, 2020, the April Starrise Share Acquisition
−Removed: was consummated and this transaction was also recorded as an equity investment in Starrise.
−Removed: Starrise’s ordinary shares (HK 1616) are
−Removed: listed on the main board of the Stock Exchange of Hong Kong Limited.
−Removed: Based on the closing price of HKD 0.159 per share on November 11,
−Removed: 2021, calculated at an exchange rate of 7.8 Hong Kong Dollars to 1 US dollar, the market value of Cinedigm’s ownership in Starrise
−Removed: ordinary shares was approximately $7.4 million.
−Removed: June 22, 2021, the maturity date of the East West Credit Facility (as defined in Note 5 - Notes Payable) with East West Bank was
−Removed: extended from June 30, 2021 to September 28, 2021.
−Removed: The September 28, 2021 expiration date has passed and no amendment has been entered
−Removed: into as of the date of filing of this Quarterly Report on Form 10-Q.
−Removed: April 15, 2020, the Company received $ 2.2 million from East West Bank, pursuant to the Paycheck Protection Program (the “PPP
−Removed: Loan”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: The PPP Loan matures on April 10,
−Removed: 2022 (the “PPP Maturity Date”), accrues interest at 1 % per annum and may be prepaid in whole or in part without penalty.
−Removed: No interest payments are due within the initial six months of the PPP Loan.
−Removed: The interest accrued during the initial six-month period
−Removed: is due and payable, together with the principal, on the PPP Maturity Date.
−Removed: The Company used all proceeds from the PPP Loan to retain
−Removed: employees, maintain payroll and make lease and utility payments to support business continuity throughout the COVID-19 pandemic, which
−Removed: amounts were intended to be eligible for forgiveness, subject to the provisions of the CARES Act and could be subject to repayment.
−Removed: July 7, 2021, the Company received notification from the lender that the U.S.
−Removed: Small Business Administration had approved the Company’s
−Removed: PPP Loan forgiveness application for the entire PPP Loan amount and accrued interest effective as of June 30, 2021.
−Removed: The forgiveness of
−Removed: the PPP Loan was recognized as a gain of $ 2.2 million during the Company’s fiscal quarter ending June 30, 2021.
−Removed: a series of payments between April 30 and July 9, 2021, the Company paid in full the Prospect loan non-recourse outstanding debt amount
−Removed: by paying an aggregate principal amount of $ 7.8 million.
+Added: (1) ancillary market aggregation and
+Added: distribution of entertainment content and (2) branded and curated over-the-top (“OTT”) digital network business providing
+Added: entertainment channels and applications.
+Added: Risks and Uncertainties
+Added: The COVID-19 pandemic and related economic repercussions created significant
+Added: volatility and uncertainty impacting the Company’s results for the period.
+Added: As part of our Content & Entertainment business,
+Added: the Company sells DVDs and Blu-ray discs at brick-and-mortar stores.
+Added: Due to the lingering effects of the COVID-19 pandemic in the nine-month
+Added: period ended December 31, 2021, the sale of physical discs through our retail partners declined although this was partially offset by
+Added: digital purchases of physical product and increases in streaming views.
+Added: As part of our Cinema Equipment business, the Company earns revenue
+Added: when movies are exhibited in theatres.
+Added: Major studios continued to release tentpole films in the theatrical markets as box office results
+Added: steadily showed improvement in the three months ended December 31, 2021.
+Added: However, the number of wide releases remained below pre-pandemic
+Added: levels during that quarter as studios continue to shuffle release dates and test theatrical windows.
+Added: The Canadian government tightened
+Added: Movie Theatre restrictions amid a Covid surge due to the Omicron variant as well as shuttering all Quebec theatres during that quarter.
+Added: Movie theatres in the U.S.
+Added: remained open and continued to follow NATO CinemaSafe protocols in an effort to help reinforce consumer
+Added: confidence in the safety of the theatrical moviegoing experience.
+Added: We have incurred net losses historically and have
+Added: an accumulated deficit of $ 469.7 million and our working capital is $ 2.9 million as of December 31, 2021.
+Added: We may continue to generate
+Added: net losses for the foreseeable future.
+Added: In addition, we have had debt-related contractual obligations.
+Added: Upon a series of payments between
+Added: April 30 and July 9, 2021, the Company paid in full the Prospect Loan (as defined below) non-recourse debt amount by paying an aggregate
+Added: principal amount of $ 7.8 million.
+Added: As of December 31, 2021 there was $ 0 million principal outstanding and there was no availability
+Added: under the Credit Facility which expired on September 28, 2021.
+Added: Net cash provided by operating activities for the nine months ended December
+Added: 31, 2021 was $ 4.7 million.
+Added: Based on these conditions and the Company´s financing strategies, the Company entered into the transactions
+Added: described below:
+Added: Sale of Cinematic Equipment
+Added: On March 17, 2021, the Company entered into two separate agreements
+Added: for the sale of cinematic equipment to American Multi-Cinema, Inc.
+Added: The agreements included the sale in tranches of
+Added: a total of 2,369 cinematic projectors starting in March 2021 and continuing through January 2023 for total cash consideration of $ 10.8
+Added: Through December 31, 2021, the Company recognized aggregate revenue for $ 9.1 million.
+Added: A portion of the total proceeds were used
+Added: to paydown the remaining outstanding balance of the Prospect Loan notes payable.
+Added: Equity Investment in a Related Party
+Added: On December 27, 2019, the Company entered into,
+Added: and on February 14, 2020 amended, (see Note 2 - Summary of Significant Accounting Policies ), a stock purchase agreement (as so
+Added: amended, the “Starrise Stock Purchase Agreement”) with BeiTai Investment LP (“BeiTai”), a related party for accounting
+Added: purposes of Cinedigm and Aim Right Ventures Limited (“Aim Right”), two shareholders of Starrise Media Holdings Limited, a
+Added: leading Chinese entertainment company (“Starrise”), to buy from them an aggregate of 410,901,000 outstanding Starrise ordinary
+Added: shares (the “Starrise Share Acquisition”).
+Added: On February 14, 2020, the Company purchased 162,162,162 of the Starrise ordinary
+Added: shares from BeiTai and issued BeiTai 21,646,604 shares of its Class A common stock, par value $.
+Added: 001 per share (the “Common Stock”)
+Added: in consideration therefor.
+Added: The Starrise shares received were valued at approximately $ 25 million and the Company issued shares that were
+Added: valued at approximately $ 11.2 million.
+Added: On April 10, 2020, the Company, in accordance with the terms of the Stock Purchase Agreement, terminated
+Added: its obligation to purchase Starrise ordinary shares from Aim Right under the Starrise Stock Purchase Agreement.
+Added: On April 10, 2020, the Company entered into another
+Added: stock purchase agreement (the “April Starrise Stock Purchase Agreement”) with five (5) shareholders of Starrise - Bison Global
+Added: Investment SPC - Bison Global No.
+Added: 1 SP, Huatai Investment LP, Antai Investment LP, Mingtai Investment LP and Shangtai Asset Management
+Added: LP - all of which are related parties to the Company to buy an aggregate of 223,380,000 outstanding Starrise ordinary shares from them
+Added: and for the Company to issue to them an aggregate of 29,855,081 shares of its Common Stock as consideration therefor (the “April
+Added: Starrise Share Acquisition”).
+Added: On April 15, 2020, the April Starrise Share Acquisition was consummated and this transaction was also
+Added: recorded as an equity investment in Starrise.
+Added: Starrise’s ordinary shares (HK 1616) are listed on the main board
+Added: of the Stock Exchange of Hong Kong Limited.
+Added: Based on the closing price of HKD 0.159 per share on February 11, 2022, calculated at an exchange
+Added: rate of 7.8 Hong Kong Dollars to 1 US dollar, the market value of Cinedigm’s ownership in Starrise ordinary shares was approximately
+Added: $7.4 million.
+Added: On June 22, 2021, the maturity date of the East West Credit Facility
+Added: (as defined in Note 5 - Notes Payable) with East West Bank was extended from June 30, 2021 to September 28, 2021 and was not extended.
+Added: On April 15, 2020, the Company received $ 2.2 million from East
+Added: West Bank, pursuant to the Paycheck Protection Program (the “PPP Loan”) of the Coronavirus Aid, Relief, and Economic Security
+Added: Act (the “CARES Act”).
+Added: The PPP Loan matures on April 10, 2022 (the “PPP Maturity Date”), accrues interest at 1 %
+Added: per annum and may be prepaid in whole or in part without penalty.
+Added: No interest payments are due within the initial six months of the PPP
+Added: The interest accrued during the initial six-month period is due and payable, together with the principal, on the PPP Maturity Date.
+Added: The Company used all proceeds from the PPP Loan to retain employees, maintain payroll and make lease and utility payments to support business
+Added: continuity throughout the COVID-19 pandemic, which amounts were intended to be eligible for forgiveness, subject to the provisions of
+Added: the CARES Act, and could be subject to repayment.
+Added: On July 7, 2021, the Company received notification from the lender that the U.S.
+Added: Business Administration had approved the Company’s PPP Loan forgiveness application for the entire PPP Loan amount and accrued interest
+Added: effective as of June 30, 2021.
+Added: The forgiveness of the PPP Loan was recognized as a gain of $ 2.2 million during the Company’s fiscal
+Added: quarter ended June 30, 2021.
+Added: Upon a series of payments between April 30 and
+Added: July 9, 2021, the Company paid in full the Prospect loan non-recourse outstanding debt amount by paying an aggregate principal amount
+Added: of $ 7.8 million.
Pre-payment of the Prospect Loan was permissible without penalty.
−Removed: believe the combination of:
−Removed: (i) our cash and cash equivalent balances at September 30, 2021, and (ii) expected cash flows from operations
−Removed: as well as liquidity for our operational and capital needs, for twelve months from the filing of this report.
−Removed: Our capital requirements
−Removed: will depend on many factors, and we may need to use capital resources and obtain additional capital.
−Removed: Failure to generate additional revenues,
−Removed: obtain additional capital or manage discretionary spending could have an adverse effect on our financial position, results of operations
−Removed: and liquidity.
+Added: Common Stock Purchase Agreement
+Added: In October 2021, we entered into a Common Stock
+Added: Purchase Agreement (the “Equity Line Purchase Agreement”) and a Registration Rights Agreement (the “Registration Rights
+Added: Agreement”) with B.
+Added: Riley Principal Capital, LLC (“B.
+Added: Riley Principal Capital”).
+Added: Pursuant to the Equity Line Purchase
+Added: Agreement, the Company has the right to sell to B.
+Added: Riley Principal Capital up to the lesser of (i) $50,000,000 of newly issued shares
+Added: of Common Stock and (ii) the Exchange Cap (as defined below) (subject to certain conditions and limitations), from time to time during
+Added: the 24-month period from and after the October 21, 2021.
+Added: Sales of Common Stock pursuant to the Equity Line Purchase Agreement, and the
+Added: timing of any sales, are solely at the option of the Company, and the Company is under no obligation to sell any securities to B.
+Added: Principal Capital under the Equity Line Purchase Agreement.
+Added: As consideration for B.
+Added: Riley Principal Capital’s commitment to purchase
+Added: shares of Common Stock at the Company’s direction upon the terms and subject to the conditions set forth in the Equity Line Purchase
+Added: Agreement, upon execution of the Equity Line Purchase Agreement, the Company issued 210,084 shares of Common Stock to B.
+Added: Riley Principal
+Added: Capital (the “Commitment Shares”).
+Added: The purchase price of the shares of Common Stock that we elect to sell to B.
+Added: Riley Principal
+Added: Capital pursuant to the Equity Line Purchase Agreement will be determined by reference to the volume weighted average price of the Common
+Added: Stock (“VWAP”) during the applicable purchase date, less a fixed 5% discount to such VWAP.
+Added: Pursuant to the Registration Rights
+Added: Agreement, the Company filed a Registration Statement on Form S-1 that was declared effective by the Securities and Exchange Commission
+Added: on October 21, 2021 (File No.
+Added: 333-260210) for the resale by B.
+Added: Riley Principal Capital of up to 25,210,084 shares of Common Stock (including
+Added: the Commitment Shares) acquired pursuant to the Equity Line Purchase Agreement.
+Added: During October and November 2021 ,
+Added: we sold 5,300,000 shares of Common Stock under the Equity Line Purchase Agreement.
+Added: Net proceeds from such sales totaled $12.4 million.
+Added: We believe the combination of:
+Added: (i) our cash and cash equivalent balances
+Added: at December 31, 2021 and (ii) expected cash flows from operations, as well as liquidity for our operational and capital needs, for twelve
+Added: months from the filing of this report will be sufficient to satisfy our contractual obligations, as well as liquidity for our operational
+Added: and capital needs, for twelve months from the filing of this report.
+Added: Our capital requirements will depend on many factors, and we may
+Added: need to use capital resources and obtain additional capital.
+Added: Failure to generate additional revenues, obtain additional capital or manage
+Added: discretionary spending could have an adverse effect on our financial position, results of operations and liquidity.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: OF PRESENTATION AND CONSOLIDATION
−Removed: consolidated financial statements include the accounts of Cinedigm and its wholly-owned and majority-owned subsidiaries.
−Removed: All intercompany
−Removed: transactions and balances have been eliminated in consolidation.
−Removed: in which we do not have a controlling interest or are not the primary beneficiary, but have the ability to exert significant influence,
−Removed: are accounted for under the equity method of accounting.
−Removed: Noncontrolling interests for which we have been determined to be the primary
−Removed: beneficiary are consolidated and recorded as net loss attributable to noncontrolling interest.
−Removed: See Note 3 - Other Interests to
−Removed: the Consolidated Financial Statements for a discussion of our noncontrolling interests.
−Removed: preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
−Removed: America (“GAAP”) requires us to make estimates and assumptions that affect the assets and liabilities, disclosures of contingent
−Removed: assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the
−Removed: reporting period.
−Removed: Such estimates include the adequacy of accounts receivable reserves, return reserves, inventory reserves, recovery
−Removed: of advances, assessment of goodwill impairment, long-lived and finite-lived assets impairment and estimated amortization lives, fair
−Removed: value for asset acquisitions and business combinations, valuation allowances for income taxes and stock awards.
−Removed: Actual results could
−Removed: differ from these estimates.
−Removed: CASH EQUIVALENTS, AND RESTRICTED CASH
−Removed: consider all highly liquid investments with an original maturity of three months or less to be “cash equivalents.” We
−Removed: maintain bank accounts with major banks, which from time to time may exceed the Federal Deposit Insurance Corporation’s
−Removed: insured limits.
−Removed: We periodically assess the financial condition of the institutions and believe that the risk of any loss is minimal.
−Removed: Our Prospect Loan required that we maintain specified cash balances that are restricted to repayment of interest thereunder.
−Removed: Note 5 - Notes Payable for information about our restricted cash balances.
−Removed: cash equivalents, and restricted cash consisted of the following:
+Added: BASIS OF PRESENTATION AND CONSOLIDATION
+Added: Our consolidated financial statements include
+Added: the accounts of Cinedigm and its wholly-owned and majority-owned subsidiaries.
+Added: All intercompany transactions and balances have been eliminated
+Added: in consolidation.
+Added: Investments in which we do not have a controlling
+Added: interest or are not the primary beneficiary, but have the ability to exert significant influence, are accounted for under the equity method
+Added: of accounting.
+Added: Noncontrolling interests for which we have been determined to be the primary beneficiary are consolidated and recorded
+Added: as net loss attributable to noncontrolling interest.
+Added: See Note 3 - Other Interests to the Consolidated Financial Statements
+Added: for a discussion of our noncontrolling interests.
+Added: USE OF ESTIMATES
+Added: The preparation of consolidated financial statements
+Added: in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make estimates
+Added: and assumptions that affect the assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated
+Added: financial statements and the reported amounts of revenue and expenses during the reporting period.
+Added: Such estimates include the adequacy
+Added: of accounts receivable reserves, return reserves, inventory reserves, recovery of advances, assessment of goodwill impairment, long-lived
+Added: and finite-lived assets impairment and estimated amortization lives, fair value for asset acquisitions and business combinations, valuation
+Added: allowances for income taxes and stock awards.
+Added: Actual results could differ from these estimates.
+Added: CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
+Added: We consider all highly liquid investments with
+Added: an original maturity of three months or less to be “cash equivalents.” We maintain bank accounts with major banks, which from
+Added: time to time may exceed the Federal Deposit Insurance Corporation’s insured limits.
+Added: We periodically assess the financial condition
+Added: of the institutions and believe that the risk of any loss is minimal.
+Added: Our Prospect Loan required that we maintain specified cash balances
+Added: that are restricted to repayment of interest thereunder.
+Added: See Note 5 - Notes Payable for information about our restricted cash balances.
+Added: Cash, cash equivalents, and restricted cash consisted
+Added: of the following:
(in thousands)
−Removed: September 30,
−Removed: September 30,
−Removed: and Cash Equivalents
−Removed: INVESTMENT IN STARRISE, A RELATED PARTY
−Removed: February 14, 2020, the Company acquired an approximately 11.5 % interest in Starrise, a leading publicly traded Chinese entertainment
−Removed: company whose ordinary shares are listed on the Stock Exchange of Hong Kong.
−Removed: The Company acquired such interest as a strategic investment
−Removed: and in a private transaction from a shareholder of Starrise that is related to our major shareholders.
−Removed: When we acquired the Starrise
−Removed: stock, our then-majority affiliated stockholders also maintained a significant beneficial interest in Starrise.
−Removed: Upon consummation of
−Removed: the transaction on February 14, 2020, the Company recorded an initial investment of approximately $ 25.1 million, which is the fair market
−Removed: value of the Starrise shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock
−Removed: of $ 11.2 million, valued as of the date of the issuance of the Common Stock.
−Removed: The difference in value of shares received in Starrise and
−Removed: shares issued by the Company was deemed as contributed capital and recorded in additional paid-in capital.
−Removed: April 10, 2020, the Company purchased an additional 15 % interest in Starrise in a private transaction from shareholders of Starrise that
−Removed: are affiliated with the then-major shareholder of the Company.
−Removed: The Company recorded an additional equity investment of approximately
−Removed: $ 28.2 million, which is the fair market value of the Starrise shares on the transaction date on the Stock Exchange of Hong Kong,
−Removed: in exchange for the Common Stock of $ 11.0 million, valued at the date of the issuance of the Common Stock.
−Removed: The difference in the
−Removed: value of shares received in Starrise and shares issued by the Company was deemed as contributed capital and recorded in additional paid-in
−Removed: This transaction was also recorded as an equity investment in Starrise.
−Removed: Company has made an irrevocable election to apply the fair value accounting option under ASC 825-10, Financial Instruments , as
−Removed: it relates to its equity investment in Starrise.
−Removed: The Company’s investment in Starrise is marked to market and recorded at fair
−Removed: The stock is traded on the Hong Kong Stock exchange with readily available pricing that is classified as Level 1 in the
−Removed: fair value hierarchy.
−Removed: The Company has established a policy that consistently uses either the closing price of last active trades or the
−Removed: latest bid price when there is no active trades, unadjusted at the last day of each reporting period, as the most relevant and representative
−Removed: input to the Level 1 fair value measures of its investment holdings.
−Removed: As of September 30, 2021 and March 31, 2021, the value of our equity
−Removed: investment in Starrise, using the readily determinable fair value inputs from the market pricing of the Stock Exchange of Hong Kong, was
−Removed: approximately $ 7.4 million and $ 6.4 million, respectively, resulting in a change in fair value of approximately $ 1.0 million and
−Removed: ($ 35.6 ) million for the six months ended September 30, 2021 and 2020 respectively, on our consolidated statement of operations.
−Removed: 1 and May 5, 2021, the Company sold 80,000 and 600,000 Starrise’s ordinary shares, respectively for a total amount of $ 11 thousand.
−Removed: At September 30, 2021 and March 31, 2021, the Company owned 362,307,397 and 362,987,397 ordinary shares or 18 % and 26 % of Starrise, respectively.
−Removed: the three and six months ended September 30, 2020, the Company entered into agreements with certain vendors to transfer 7,116,100 and
−Removed: 16,122,315 Starrise shares to satisfy outstanding liabilities with these vendors.
−Removed: Upon the sale of the Starrise shares by the vendors,
−Removed: with certain restrictions on sales unless the Company gives consent to sell, if the proceeds do not satisfy the amount due to the vendor,
−Removed: the Company is liable for the balance owed.
−Removed: There were no such transactions during the six months ended September 30, 2021.
−Removed: was no gain or loss resulting from these transactions for the three and six months ended September 30, 2021 and 2020.
−Removed: maintain reserves for potential credit losses on accounts receivable.
−Removed: We review the composition of accounts receivable and analyze historical
−Removed: bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate
−Removed: the adequacy of these reserves.
−Removed: Reserves are recorded primarily on a specific identification basis.
−Removed: record accounts receivable, long-term in connection with activation fees that we earn from our digital cinema equipment (the “Systems”)
−Removed: deployments that have extended payment terms.
+Added: Cash and Cash Equivalents
+Added: Restricted Cash
+Added: EQUITY INVESTMENT IN STARRISE, A RELATED PARTY
+Added: On February 14, 2020, the Company acquired an
+Added: approximately 11.5 % interest in Starrise, a leading publicly traded Chinese entertainment company whose ordinary shares are listed on
+Added: the Stock Exchange of Hong Kong.
+Added: The Company acquired such interest as a strategic investment and in a private transaction from a shareholder
+Added: of Starrise that is related to our major shareholders.
+Added: When we acquired the Starrise stock, our then-majority affiliated stockholders
+Added: also maintained a significant beneficial interest in Starrise.
+Added: Upon consummation of the transaction on February 14, 2020, the Company
+Added: recorded an initial investment of approximately $ 25 million, which is the fair market value of the Starrise shares on the transaction
+Added: date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $ 11.2 million, valued as of the date of the
+Added: issuance of the Common Stock.
+Added: The difference in value of shares received in Starrise and shares issued by the Company was deemed as contributed
+Added: capital and recorded in additional paid-in capital.
+Added: On April 10, 2020, the Company purchased an additional
+Added: 15 % interest in Starrise in a private transaction from shareholders of Starrise that are affiliated with the then-major shareholder of
+Added: The Company recorded an additional equity investment of approximately $ 28.2 million, which is the fair market value
+Added: of the Starrise shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Common Stock of $ 11.0 million,
+Added: valued at the date of the issuance of the Common Stock.
+Added: The difference in the value of shares received in Starrise and shares issued by
+Added: the Company was deemed as contributed capital and recorded in additional paid-in capital.
+Added: This transaction was also recorded as an equity
+Added: investment in Starrise.
+Added: The Company has made an irrevocable election to
+Added: apply the fair value accounting option under ASC 825-10, Financial Instruments , as it relates to its equity investment in Starrise.
+Added: The Company’s investment in Starrise is marked to market and recorded at fair value.
+Added: The stock is traded on the Hong Kong
+Added: Stock exchange with readily available pricing that is classified as Level 1 in the fair value hierarchy.
+Added: The Company has established a
+Added: policy that consistently uses either the closing price of last active trades or the latest bid price when there is no active trades, unadjusted
+Added: at the last day of each reporting period, as the most relevant and representative input to the Level 1 fair value measures of its investment
+Added: As of December 31, 2021 and March 31, 2021, the
+Added: value of our equity investment in Starrise, using the readily determinable fair value inputs from the market pricing of the Stock Exchange
+Added: of Hong Kong, was approximately $ 7.9 million and $ 6.4 million, respectively, resulting in a change in fair value of approximately $ 1.5 million
+Added: and ($ 42.4 ) million for the nine months ended December 31, 2021 and 2020 respectively, on our consolidated statement of operations.
+Added: April 1 and May 5, 2021, the Company sold 80,000 and 600,000 Starrise ordinary shares, respectively for a total amount of $ 11 thousand.
+Added: At December 31, 2021 and March 31, 2021, the Company owned 362,307,397 and 362,987,397 ordinary shares or 17 % and 26 % of Starrise, respectively.
+Added: NON-MONETARY TRANSACTIONS
+Added: During the three and nine months ended December
+Added: 31, 2020, the Company entered into agreements with certain vendors to transfer 5,139,762 and 14,184,765 Starrise ordinary shares to satisfy
+Added: outstanding liabilities with these vendors.
+Added: Upon the sale of the Starrise shares by the vendors, with certain restrictions on sales unless
+Added: the Company gave consent to sell, if the proceeds did not satisfy the amount due to the vendor, the Company was liable for the balance
+Added: Pursuant to such agreements, the Company reduced the amount payable to its vendors by $ 0.8 million as of December 31, 2020.
+Added: were no such transactions during the nine months ended December 31, 2021.
+Added: There was no gain or loss resulting from these
+Added: transactions for the three and nine months ended December 31, 2021 and 2020.
+Added: ACCOUNTS RECEIVABLE
+Added: We maintain reserves for potential credit losses
+Added: on accounts receivable.
+Added: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer
+Added: credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
+Added: are recorded primarily on a specific identification basis.
+Added: We record accounts receivable, long-term in connection
+Added: with activation fees that we earn from our digital cinema equipment (the “Systems”) deployments that have extended payment
Such accounts receivable are discounted to their present value at prevailing market rate.
−Removed: Advances, which are recorded within prepaid and other
−Removed: current assets on the consolidated balance sheets, represent amounts prepaid to studios or content producers for which we provide content
−Removed: distribution services.
−Removed: We evaluate advances regularly for recoverability and record impairment charges for amounts that we expect may
−Removed: not be recoverable as of the consolidated balance sheet date.
+Added: Advances, which are recorded within prepaid and
+Added: other current assets on the consolidated balance sheets, represent amounts prepaid to studios or content producers for which we provide
+Added: content distribution services.
+Added: We evaluate advances regularly for recoverability and record impairment charges for amounts that we expect
+Added: may not be recoverable as of the consolidated balance sheet date.
Impairments and accelerated amortization related to advances were $ 0.4 million
−Removed: and $ 0 million, respectively, for the three months ended September 30, 2021 and 2020.
+Added: and $ 0.3 million, respectively, for the three months ended December 31, 2021 and 2020.
Impairments and accelerated amortization related
−Removed: to advances were $ 0.4 million and $ 0.04 million, respectively, for the six months ended September 30, 2021 and 2020.
−Removed: AND EQUIPMENT
−Removed: and equipment are stated at cost, less accumulated depreciation and amortization.
−Removed: Depreciation expense is recorded using the straight-line
−Removed: method over the estimated useful lives of the respective assets as follows:
−Removed: equipment and software
−Removed: cinema projection systems
−Removed: and equipment
−Removed: capitalize costs associated with software developed or obtained for internal use when the preliminary project stage is completed, and
−Removed: it is determined that the software will provide significantly enhanced capabilities and modifications.
−Removed: These capitalized costs are included
−Removed: in property and equipment and include external direct cost of services procured in developing or obtaining internal-use software and
−Removed: personnel and related expenses for employees who are directly associated with, and who devote time to internal-use software projects.
−Removed: Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended use.
−Removed: the software is ready for its intended use, the costs are amortized over the useful life of the software.
−Removed: Post-configuration training
−Removed: and maintenance costs are expensed as incurred.
−Removed: improvements are amortized over the shorter of the lease term or the estimated useful life of the leasehold improvements.
−Removed: maintenance costs are charged to expense as incurred.
+Added: to advances were $ 0.8 million and $ 0.3 million, respectively, for the nine months ended December 31, 2021 and 2020.
+Added: PROPERTY AND EQUIPMENT
+Added: Property and equipment are stated at cost, less
+Added: accumulated depreciation and amortization.
+Added: Depreciation expense is recorded using the straight-line method over the estimated useful lives
+Added: of the respective assets as follows:
+Added: Computer equipment and software
+Added: Internal use software
+Added: Digital cinema projection systems
+Added: Machinery and equipment
+Added: Furniture and fixtures
+Added: We capitalize costs associated with software developed
+Added: or obtained for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly
+Added: enhanced capabilities and modifications.
+Added: These capitalized costs are included in property and equipment and include external direct cost
+Added: of services procured in developing or obtaining internal-use software and personnel and related expenses for employees who are directly
+Added: associated with, and who devote time to internal-use software projects.
+Added: Capitalization of these costs ceases once the project is substantially
+Added: complete and the software is ready for its intended use.
+Added: Once the software is ready for its intended use, the costs are amortized over
+Added: the useful life of the software.
+Added: Post-configuration training and maintenance costs are expensed as incurred.
+Added: Leasehold improvements are amortized over the
+Added: shorter of the lease term or the estimated useful life of the leasehold improvements.
+Added: Repair and maintenance costs are charged to expense
Major renewals, improvements and additions are capitalized.
−Removed: Upon the sale or other
−Removed: disposition of any property and equipment, the cost and related accumulated depreciation and amortization are removed from the accounts
−Removed: and the gain or loss on disposal is included in the consolidated statements of operations.
−Removed: VALUE MEASUREMENTS
−Removed: fair value measurement disclosures are grouped into three levels based on valuation factors:
−Removed: 1 – quoted prices in active markets for identical investments
−Removed: 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
−Removed: 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
−Removed: and liabilities measured at fair value on a recurring basis use the market approach, where prices and other relevant information are
−Removed: generated by market transactions involving identical or comparable assets or liabilities.
−Removed: equity investment in Starrise is in Hong Kong dollars and was translated into US dollars as of September 30, 2021 and March 31, 2021
−Removed: at an exchange rate of 7.8 and 7.8 Hong Kong Dollars to 1 US Dollar, respectively.
−Removed: The fair value of this equity investment is measured
−Removed: by the unadjusted market pricing of Starrise on the Stock Exchange of Hong Kong.
−Removed: following tables summarize the levels of fair value measurements of our financial assets and liabilities as of September 30, 2021 and
−Removed: March 31, 2021:
−Removed: As of September 30, 2021
+Added: Upon the sale or other disposition of any property and equipment,
+Added: the cost and related accumulated depreciation and amortization are removed from the accounts and the gain or loss on disposal is included
+Added: in the consolidated statements of operations.
+Added: FAIR VALUE MEASUREMENTS
+Added: The fair value measurement disclosures are grouped
+Added: into three levels based on valuation factors:
+Added: Level 1 – quoted prices in active markets for identical investments
+Added: Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
+Added: Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
+Added: Assets and liabilities measured at fair value
+Added: on a recurring basis use the market approach, where prices and other relevant information are generated by market transactions involving
+Added: identical or comparable assets or liabilities.
+Added: The equity investment in Starrise is in Hong Kong
+Added: dollars and was translated into US dollars as of December 31, 2021 and March 31, 2021 at an exchange rate of 7.8 and 7.8 Hong Kong Dollars
+Added: to 1 US Dollar, respectively.
+Added: The fair value of this equity investment is measured by the unadjusted market pricing of Starrise on the
+Added: Stock Exchange of Hong Kong.
+Added: The earnout consideration on purchase of Bloody
+Added: Disgusting business (Note 4) is determined according to the probability-based method to the estimated the value of the earnout based
+Added: on the premise that there are different probabilities to achieve different forecasts and therefore the defined earnout metric targets.
+Added: Under this method, weighted-average earnout payments for each earnout period were estimated based on the probability of each forecast
+Added: The resultant weighted-average earnout payments are discounted to a present value.
+Added: The following tables summarize the levels of fair
+Added: value measurements of our financial assets and liabilities as of December 31, 2021 and March 31, 2021:
+Added: As of December 31, 2021
(in thousands)
−Removed: investment in Starrise, at fair value
+Added: Equity investment in Starrise, at fair value
+Added: Current portion of earnout consideration on purchase of a business
+Added: Earnout consideration on purchase of a business, net of current portion
As of March 31, 2021
(in thousands)
−Removed: investment in Starrise, at fair value
−Removed: cash and cash equivalents, accounts receivable, unbilled revenue and accounts payable and accrued expenses are financial instruments
−Removed: and are recorded at cost in the consolidated balance sheets.
−Removed: The estimated fair values of these financial instruments approximate their
−Removed: carrying amounts because of their short-term nature.
−Removed: OF LONG-LIVED AND FINITE-LIVED ASSETS
−Removed: review the recoverability of our long-lived assets and finite-lived intangible assets, when events or conditions occur that indicate
−Removed: a possible impairment exists.
−Removed: The assessment for recoverability is based primarily on our ability to recover the carrying value of our
−Removed: long-lived and finite-lived assets from expected future undiscounted net cash flows.
−Removed: If the total of expected future undiscounted net
−Removed: cash flows is less than the total carrying value of the asset, the asset is deemed not to be recoverable and possibly impaired.
−Removed: then estimate the fair value of the asset to determine whether an impairment loss should be recognized.
−Removed: An impairment loss will
−Removed: be recognized if the asset’s fair value is determined to be less than its carrying value.
−Removed: Fair value is determined by computing
−Removed: the expected future discounted cash flows.
−Removed: During the three and six months ended September 30, 2021 and 2020, no impairment charge
−Removed: was recorded from operations for long-lived assets or finite-lived assets.
−Removed: is the excess of the purchase price paid over the fair value of the net assets of an acquired business.
−Removed: Goodwill is tested for impairment
−Removed: on an annual basis or more often if warranted by events or changes in circumstances indicating that the carrying value may exceed fair
−Removed: value, also known as impairment indicators.
−Removed: in the fair value determination for each reporting unit are certain judgments and estimates relating to future cash flows, including
−Removed: management’s interpretation of current economic indicators and market conditions, and assumptions about our strategic plans with
−Removed: regard to its operations.
−Removed: To the extent additional information arises, market conditions change, or our strategies change, it is possible
−Removed: that the conclusion regarding whether our remaining goodwill is impaired could change and result in future goodwill impairment charges
−Removed: that will have a material effect on our consolidated financial position or results of operations.
−Removed: Company has the option to assess goodwill for possible impairment by performing a qualitative analysis to determine if it is more likely
−Removed: than not that the fair value of a reporting unit is less than its carrying amount or to perform the quantitative impairment test.
−Removed: goodwill impairment charge was recorded in the six months ended September 30, 2021 and 2020.
−Removed: amounts of goodwill and accumulated impairment charges that we have recorded are as follows:
+Added: Restricted cash
+Added: Equity investment in Starrise, at fair value
+Added: Our cash and cash equivalents, accounts receivable,
+Added: unbilled revenue and accounts payable and accrued expenses are financial instruments and are recorded at cost in the consolidated balance
+Added: The estimated fair values of these financial instruments approximate their carrying amounts because of their short-term nature.
+Added: IMPAIRMENT OF LONG-LIVED AND FINITE-LIVED ASSETS
+Added: We review the recoverability of our long-lived
+Added: assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists.
+Added: The assessment
+Added: for recoverability is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected
+Added: future undiscounted net cash flows.
+Added: If the total of expected future undiscounted net cash flows is less than the total carrying value
+Added: of the asset, the asset is deemed not to be recoverable and possibly impaired.
+Added: We then estimate the fair value of the asset to determine
+Added: whether an impairment loss should be recognized.
+Added: An impairment loss will be recognized if the asset’s fair value is determined
+Added: to be less than its carrying value.
+Added: Fair value is determined by computing the expected future discounted cash flows.
+Added: During the three
+Added: and nine months ended December 31, 2021 and 2020, no impairment charge was recorded from operations for long-lived assets or finite-lived
+Added: Goodwill is the excess of the purchase price paid
+Added: over the fair value of the net assets of an acquired business.
+Added: Goodwill is tested for impairment on an annual basis or more often if warranted
+Added: by events or changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.
+Added: Inherent in the fair value determination for each
+Added: reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation of current
+Added: economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations.
+Added: To the extent additional
+Added: information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining
+Added: goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect on our consolidated
+Added: financial position or results of operations.
+Added: The Company has the option to assess goodwill
+Added: for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair value of a reporting
+Added: unit is less than its carrying amount or to perform the quantitative impairment test.
+Added: No goodwill impairment charge was recorded in the nine months ended
+Added: December 31, 2021 and 2020.
+Added: Gross amounts of goodwill and accumulated impairment
+Added: charges that we have recorded are as follows:
(In thousands)
−Removed: March 31, 2021
−Removed: from business combinations – see Note 4
−Removed: at September 30, 2021
−Removed: determine revenue recognition by:
−Removed: the contract, or contracts, with the customer;
−Removed: the performance obligations in the contract;
−Removed: the transaction price;
−Removed: the transaction price to performance obligations in the contract;
−Removed: revenue when, or as, we satisfy performance obligations by transferring the promised goods or services.
−Removed: recognize revenue in the amount that reflects the consideration we expect to receive in exchange for the services provided, sales of
−Removed: physical products (e.g., DVDs and Blu-ray Discs) or when the content is available for subscription on the digital platform or available
−Removed: on the point-of-sale for transactional and video on demand services which is when the control of the promised products and services is
−Removed: transferred to our customers and our performance obligations under the contract have been satisfied.
−Removed: Revenues that might be subject to
−Removed: various taxes are recorded net of transaction taxes assessed by governmental authorities such as sales value-added taxes and other similar
−Removed: terms and conditions vary by customer and typically provide net 30 to 90 day terms.
−Removed: We do not adjust the promised amount of consideration
−Removed: for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a
−Removed: promised product or service to our customer and payment for that product or service will be one year or less.
−Removed: Equipment Business
−Removed: Cinema Equipment Business consists of financing vehicles and administrators for 1,813 Systems installed nationwide in our first deployment
−Removed: phase (“Phase I Deployment”) to theatrical exhibitors and for 3,009 Systems installed domestically and internationally in
−Removed: our second deployment phase (“Phase II Deployment”).
−Removed: retain ownership of our digital cinema equipment (the “Systems”) and the residual cash flows related to the Systems in Phase
−Removed: I Deployment after the end of the 10-year deployment payment period.
−Removed: certain Phase II Deployment Systems, we do not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment
−Removed: after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.
−Removed: Cinema Equipment Business also provides monitoring, data collection, serial data verification and management services to this segment,
−Removed: as well as to exhibitors who purchase their own equipment, in order to collect virtual print fees (“VPFs”) from motion picture
−Removed: studios and distributors and Alternative Content Fees (“ACFs”) from alternative content providers, and to distribute those
−Removed: fees to theatrical exhibitors (collectively, “Services”).
−Removed: are earned, net of administrative fees, pursuant to contracts with movie studios and distributors, whereby amounts are payable by a studio
−Removed: to Phase I Deployment and to Phase II Deployment when movies distributed by the studio are displayed on screens utilizing our Systems
−Removed: installed in movie theatres.
−Removed: VPFs are earned and payable to Phase I Deployment based on a defined fee schedule until the end of the VPF
−Removed: One VPF is payable for every digital title initially displayed per System.
−Removed: The amount of VPF revenue is dependent on the number
−Removed: of movie titles released and displayed using the Systems in any given accounting period.
−Removed: VPF revenue is recognized in the period the
−Removed: title first plays for general audience viewing in a digital projector equipped movie theatre.
−Removed: The Phase 1 Deployment’s and Phase
−Removed: 2 Deployments performance obligations for revenue recognition are met at this time.
−Removed: II Deployment’s agreements with distributors require the payment of VPFs, according to a defined fee schedule, for ten years from
−Removed: the date each system is installed;
−Removed: however, Phase II Deployment may no longer collect VPFs once “cost recoupment,” as defined
−Removed: in the contracts with movie studios and distributors, is achieved.
−Removed: Cost recoupment will occur once the cumulative VPFs and other cash
−Removed: receipts collected by Phase II Deployment have equaled the total of all cash outflows, including the purchase price of all Systems, all
−Removed: financing costs, all “overhead and ongoing costs”, as defined, and including service fees, subject to maximum agreed upon
−Removed: amounts during the three-year rollout period and thereafter.
−Removed: Further, if cost recoupment occurs before the end of the eighth contract
−Removed: year, the studios will pay us a one-time “cost recoupment bonus.” The Company evaluated the constraining estimates related
−Removed: to the variable consideration, i.e., the one-time bonus and determined that it is not probable to conclude at this point in time that
−Removed: a significant reversal in the amount of cumulative revenue recognized will occur when the uncertainty associated with the variable consideration
−Removed: is subsequently resolved.
−Removed: the terms of our standard cinema equipment licensing agreements, exhibitors will continue to have the right to use our Systems through
−Removed: the end of the term of the licensing agreement, after which time, they have the option to:
+Added: Goodwill at March 31, 2021
+Added: Goodwill from business combinations – see Note 4
+Added: Goodwill at December 31, 2021
+Added: REVENUE RECOGNITION
+Added: We determine revenue recognition by:
+Added: identifying the contract, or contracts, with the customer;
+Added: identifying the performance obligations in the contract;
+Added: determining the transaction price;
+Added: allocating the transaction price to performance obligations in the
+Added: recognizing revenue when, or as, we satisfy performance obligations
+Added: by transferring the promised goods or services.
+Added: We recognize revenue in the amount that reflects
+Added: the consideration we expect to receive in exchange for the services provided, sales of physical products (e.g., DVDs and Blu-ray Discs)
+Added: or when the content is available for subscription on the digital platform or available on the point-of-sale for transactional and video
+Added: on demand services which is when the control of the promised products and services is transferred to our customers and our performance
+Added: obligations under the contract have been satisfied.
+Added: Revenues that might be subject to various taxes are recorded net of transaction taxes
+Added: assessed by governmental authorities such as sales value-added taxes and other similar taxes.
+Added: Payment terms and conditions vary by customer
+Added: and typically provide net 30 to 90 day terms.
+Added: We do not adjust the promised amount of consideration for the effects of a significant financing
+Added: component when we expect, at contract inception, that the period between our transfer of a promised product or service to our customer
+Added: and payment for that product or service will be one year or less.
+Added: Cinema Equipment Business
+Added: Our Cinema Equipment Business consists of financing
+Added: vehicles and administrators for 1,631 Systems installed nationwide in our first deployment phase (“Phase I Deployment”) to
+Added: theatrical exhibitors and for 2,978 Systems installed domestically and internationally in our second deployment phase (“Phase II
+Added: Deployment”).
+Added: We retain ownership of our digital cinema equipment
+Added: (the “Systems”) and the residual cash flows related to the Systems in Phase I Deployment after the end of the 10-year deployment
+Added: payment period.
+Added: For certain Phase II Deployment Systems, we do
+Added: not retain ownership of the residual cash flows and digital cinema equipment in Phase II Deployment after the completion of cost recoupment
+Added: and at the expiration of the exhibitor master license agreements.
+Added: The Cinema Equipment Business also provides monitoring,
+Added: data collection, serial data verification and management services to this segment, as well as to exhibitors who purchase their own equipment,
+Added: in order to collect virtual print fees (“VPFs”) from motion picture studios and distributors and Alternative Content Fees
+Added: (“ACFs”) from alternative content providers, and to distribute those fees to theatrical exhibitors (collectively, “Services”).
+Added: VPFs are earned, net of administrative fees, pursuant
+Added: to contracts with movie studios and distributors, whereby amounts are payable by a studio to Phase I Deployment and to Phase II Deployment
+Added: when movies distributed by the studio are displayed on screens utilizing our Systems installed in movie theatres.
+Added: VPFs are earned and
+Added: payable to Phase I Deployment based on a defined fee schedule until the end of the VPF term.
+Added: One VPF is payable for every digital title
+Added: initially displayed per System.
+Added: The amount of VPF revenue is dependent on the number of movie titles released and displayed using the
+Added: Systems in any given accounting period.
+Added: VPF revenue is recognized in the period the title first plays for general audience viewing in
+Added: a digital projector equipped movie theatre.
+Added: The Phase 1 Deployment’s and Phase 2 Deployments performance obligations for revenue
+Added: recognition are met at this time.
+Added: Phase II Deployment’s agreements with distributors
+Added: require the payment of VPFs, according to a defined fee schedule, for ten years from the date each system is installed;
+Added: however, Phase
+Added: II Deployment may no longer collect VPFs once “cost recoupment,” as defined in the contracts with movie studios and distributors,
+Added: Cost recoupment will occur once the cumulative VPFs and other cash receipts collected by Phase II Deployment have equaled
+Added: the total of all cash outflows, including the purchase price of all Systems, all financing costs, all “overhead and ongoing costs”,
+Added: as defined, and including service fees, subject to maximum agreed upon amounts during the three-year rollout period and thereafter.
+Added: if cost recoupment occurs before the end of the eighth contract year, the studios will pay us a one-time “cost recoupment bonus.”
+Added: The Company evaluated the constraining estimates related to the variable consideration, i.e., the one-time bonus and determined that it
+Added: is not probable to conclude at this point in time that a significant reversal in the amount of cumulative revenue recognized will occur
+Added: when the uncertainty associated with the variable consideration is subsequently resolved.
+Added: Under the terms of our standard cinema equipment
+Added: licensing agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement,
+Added: after which time, they have the option to:
(1) return the Systems to us;
−Removed: (2) renew their
−Removed: license agreement for successive one-year terms;
+Added: (2) renew their license agreement for successive one-year terms;
or (3) purchase the Systems from us at fair market value.
−Removed: As permitted by these agreements,
−Removed: we typically pursue the sale of the Systems to such exhibitors.
−Removed: Cinedigm recognizes revenue once the customer takes possession of the
−Removed: systems and is predicated on Cinedigm’s receipt of sale proceeds.
−Removed: Such sales were as originally contemplated as the conclusion
−Removed: of the digital cinema deployment plan.
−Removed: Total system sales revenue recognized were $ 2.2 million and $ 15 thousand, during the three
−Removed: months ended September 30, 2021 and 2020, respectively.
−Removed: Total system sales revenue recognized were $ 7.8 million and $ 91 thousand, during
−Removed: the six months ended September 30, 2021 and 2020, respectively.
−Removed: Revenues earned in connection with up front exhibitor contributions are
−Removed: deferred and recognized over the expected cost recoupment period.
−Removed: who purchased and own Systems using their own financing in the Cinema Equipment Business paid us an upfront activation fee of approximately
−Removed: $ 2.0 thousand per screen (the “Exhibitor-Buyer Structure”).
−Removed: Upfront activation fees were recognized in the period in which
−Removed: these Systems were delivered and ready for content, as we had no further obligations to the customer after that time and collection was
−Removed: reasonably assured.
−Removed: In addition, we recognize activation fee revenue of between $ 1.0 thousand and $ 2.0 thousand on Phase II Deployment
−Removed: Systems and for Systems installed by CDF2 Holdings, a related party, (See Note 3 - Other Interests ) upon installation and such
−Removed: fees are generally collected upfront upon installation.
−Removed: Our services division manages and collects VPFs on behalf of exhibitors, for
−Removed: which it earns an administrative fee equal to 10 % of the VPFs collected.
−Removed: Cinema Equipment Business earns an administrative fee of approximately 5 % of VPFs collected and, in addition, earns an incentive service
−Removed: fee equal to 2.5 % of the VPFs earned by Phase 1 DC.
−Removed: This administrative fee is related to the collection and remittance of the VPF’s
−Removed: and the performance obligation is satisfied at that time the related VPF fees are due which is at the time the movies are displayed on
−Removed: screens utilizing our Systems installed in movie theatres.
−Removed: The service fees are recognized as a point in time revenue when the corresponding
−Removed: VPF fees are due from the movie studios and distributors.
−Removed: Entertainment Business
−Removed: earns fees for the distribution of content in the home entertainment markets via several distribution channels, including digital, video
−Removed: on demand (“VOD” or “OTT Streaming and Digital”), and physical goods (e.g., DVDs and Blu-ray Discs) (“Physical
−Removed: Revenue” or “Base Distribution Business”).
−Removed: Fees earned are typically a percentage based on the net amounts received
−Removed: from our customers.
−Removed: Depending upon the nature of the agreements with the platform and content providers, the fee rate that we earn varies.
−Removed: The Company’s performance obligations include the delivery of content for transactional, subscription and ad supported/free ad-supported
−Removed: streaming TV (“FAST”) on the digital platforms, and shipment of DVDs and Blu-ray Discs.
−Removed: Revenue is recognized
−Removed: at the point in time when the performance obligation is satisfied which is when the content is available for subscription on the digital
−Removed: platform, at the time of shipment for physical goods, or point-of-sale for transactional and VOD services as the control over the content
−Removed: or the physical title is transferred to the customer.
−Removed: The Company considers the delivery of content through various distribution channels
−Removed: to be a single performance obligation.
−Removed: Physical revenue is recognized after deducting the reserves for sales returns and other allowances,
−Removed: which are accounted for as variable consideration.
−Removed: goods reserved for sales returns and other allowances are recorded based upon historical experience.
+Added: As permitted by these agreements, we typically pursue the sale of the Systems
+Added: to such exhibitors.
+Added: Cinedigm recognizes revenue once the customer takes possession of the Systems and Cinedigm received the sale proceeds.
+Added: Such sales were originally contemplated as the conclusion of the digital cinema deployment plan.
+Added: Total system sales revenue recognized
+Added: was $ 1.3 million and $ 66 thousand, during the three months ended December 31, 2021 and 2020, respectively.
+Added: Total system sales revenue
+Added: recognized was $ 9.1 million and $ 157 thousand, during the nine months ended December 31, 2021 and 2020, respectively.
+Added: Revenues earned
+Added: in connection with up front exhibitor contributions are deferred and recognized over the expected cost recoupment period.
+Added: Exhibitors who purchased and own Systems using
+Added: their own financing in Phase II of the Cinema Equipment Business paid us an upfront activation fee of approximately $ 2.0 thousand per
+Added: screen (the “Exhibitor-Buyer Structure”).
+Added: Upfront activation fees were recognized in the period in which these Systems were
+Added: delivered and ready for content, as we had no further obligations to the customer after that time and collection was reasonably assured.
+Added: In addition, we recognize activation fee revenue of between $ 1.0 thousand and $ 2.0 thousand on Phase II Deployment Systems and for Systems
+Added: installed by CDF2 Holdings, a related party, (See Note 3 - Other Interests ) upon installation and such fees are generally collected
+Added: upfront upon installation.
+Added: Our services division manages and collects VPFs on behalf of exhibitors, for which it earns an administrative
+Added: fee equal to 10 % of the VPFs collected.
+Added: The Cinema Equipment Business earns an administrative
+Added: fee of approximately 5 % of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 % of the VPFs earned by Phase 1
+Added: This administrative fee is related to the collection and remittance of the VPF’s and the performance obligation is satisfied
+Added: at that time the related VPF fees are due which is at the time the movies are displayed on screens utilizing our Systems installed in
+Added: movie theatres.
+Added: The service fees are recognized as a point in time revenue when the corresponding VPF fees are due from the movie studios
+Added: and distributors.
+Added: Content & Entertainment Business
+Added: CEG earns fees for the distribution of content
+Added: in the home entertainment markets via several distribution channels, including digital, video on demand (“VOD” or “OTT
+Added: Streaming and Digital”), and physical goods (e.g., DVDs and Blu-ray Discs) (“Physical Revenue” or “Base Distribution
+Added: Fees earned are typically a percentage based on the net amounts received from our customers.
+Added: Depending upon the nature
+Added: of the agreements with the platform and content providers, the fee rate that we earn varies.
+Added: The Company’s performance obligations
+Added: include the delivery of content for transactional, subscription and ad supported/free ad-supported streaming TV (“FAST”)
+Added: on the digital platforms, and shipment of DVDs and Blu-ray Discs.
+Added: Revenue is recognized at the point in time when the performance obligation
+Added: is satisfied, which is when the content is available for subscription on the digital platform, at the time of shipment for physical goods,
+Added: or point-of-sale for transactional and VOD services as the control over the content or the physical title is transferred to the customer.
+Added: The Company considers the delivery of content through various distribution channels to be a single performance obligation.
+Added: Physical revenue
+Added: is recognized after deducting the reserves for sales returns and other allowances, which are accounted for as variable consideration.
+Added: Physical goods reserved for sales returns and
+Added: other allowances are recorded based upon historical experience.
+Added: If actual future returns and allowances differ from past experience, adjustments
+Added: to our allowances may be required.
+Added: CEG also has contracts for the theatrical distribution
+Added: of third party feature movies and alternative content.
+Added: CEG’s distribution fee revenue and CEG’s participation in box office
+Added: receipts are recognized at the time a feature movie and alternative content are viewed.
+Added: CEG has the right to receive or bill a portion
+Added: of the theatrical distribution fee in advance of the exhibition date, and therefore such amount is recorded as a receivable at the time
+Added: of execution, and all related distribution revenue is deferred until the third party feature movies’ or alternative content’s
+Added: theatrical release date.
+Added: Principal Agent Considerations
+Added: We determine whether revenue should be reported
+Added: on a gross or net basis for each revenue stream based on the transfer of control of goods and services.
+Added: Key indicators that we use in
+Added: evaluating gross versus net treatment include, but are not limited to, the following:
+Added: which party is primarily responsible for fulfilling the promise to
+Added: provide the specified good or service;
+Added: which party has discretion in establishing the price for the specified
+Added: good or service.
+Added: Shipping and Handling
+Added: Shipping and handling costs are incurred to move
+Added: physical goods (e.g., DVDs and Blu-ray Discs) to customers.
+Added: We recognize all shipping and handling costs as an expense in cost of goods
+Added: sold because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.
+Added: Credit Losses
+Added: We maintain reserves for potential credit losses
+Added: on accounts receivable.
+Added: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer
+Added: credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
+Added: are recorded primarily on a specific identification basis.
+Added: Our CEG segment recognizes accounts receivable,
+Added: net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a sale.
+Added: for product returns and other allowances is variable consideration as part of the transaction price.
If actual future returns and allowances
differ from past experience, adjustments to our allowances may be required.
−Removed: also has contracts for the theatrical distribution of third party feature movies and alternative content.
−Removed: CEG’s distribution fee
−Removed: revenue and CEG’s participation in box office receipts is recognized at the time a feature movie and alternative content are viewed.
−Removed: CEG has the right to receive or bill a portion of the theatrical distribution fee in advance of the exhibition date, and therefore such
−Removed: amount is recorded as a receivable at the time of execution, and all related distribution revenue is deferred until the third party feature
−Removed: movies’ or alternative content’s theatrical release date.
−Removed: Agent Considerations
−Removed: determine whether revenue should be reported on a gross or net basis for each revenue stream based on the transfer of control of goods
−Removed: and services.
−Removed: Key indicators that we use in evaluating gross versus net treatment include, but are not limited to, the following:
−Removed: party is primarily responsible for fulfilling the promise to provide the specified good or service;
−Removed: which party has discretion
−Removed: in establishing the price for the specified good or service.
−Removed: and handling costs are incurred to move physical goods (e.g., DVDs and Blu-ray Discs) to customers.
−Removed: We recognize all shipping and handling
−Removed: costs as an expense in cost of goods sold because we are responsible for delivery of the product to our customers prior to transfer of
−Removed: control to the customer.
−Removed: maintain reserves for potential credit losses on accounts receivable.
−Removed: We review the composition of accounts receivable and analyze historical
−Removed: bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate
−Removed: the adequacy of these reserves.
−Removed: Reserves are recorded primarily on a specific identification basis.
−Removed: CEG segment recognizes accounts receivable, net of an estimated allowance for product returns and customer chargebacks, at the time that
−Removed: it recognizes revenue from a sale.
−Removed: Reserves for product returns and other allowances is variable consideration as part of the transaction
−Removed: If actual future returns and allowances differ from past experience, adjustments to our allowances may be required.
−Removed: record accounts receivable, long-term in connection with activation fees that we earn from Systems deployments that have extended payment
−Removed: Such accounts receivable are discounted to their present value at prevailing market rates.
−Removed: generally record a receivable related to revenue when we have an unconditional right to invoice and receive payment, and we record deferred
−Removed: revenue (contract liability) when cash payments are received or due in advance of our performance, even if amounts are refundable.
−Removed: revenue pertaining to our Content & Entertainment Business includes amounts related to the sale of DVDs with future release dates.
−Removed: revenue relating to our Cinema Equipment Business pertains to revenues earned in connection with up front exhibitor contributions that
−Removed: are deferred and recognized over the expected cost recoupment period.
−Removed: It also includes unamortized balances in connection with activation
−Removed: fees due from the Systems deployments that have extended payment terms.
−Removed: ending deferred revenue balance as of September 30, 2021 was $ 0.2 million.
−Removed: For the three and six months ended September 30, 2021 and
−Removed: 2020, respectively, the additions to our deferred revenue balance were primarily due to cash payments received or due in advance
−Removed: of satisfying performance obligations, while the reductions to our deferred revenue balance were primarily due to the recognition of
−Removed: revenue upon fulfillment of our performance obligations, both of which were in the ordinary course of business.
−Removed: During the three months ended September 30, 2021 and 2020, $ 0.3 million
−Removed: and $ 0.7 million, respectively, of revenue was recognized that was included in the deferred revenue balance at the beginning of the period.
−Removed: During the six months ended September 30, 2021 and 2020, $ 0.8 million and $ 1.3 million, respectively, of revenue was recognized that
−Removed: was included in the deferred revenue balance at the beginning of the period.
−Removed: As of September 30, 2021, the aggregate amount of contract
−Removed: revenue allocated to unsatisfied performance obligations was $ 0.2 million.
−Removed: We recognized this balance in full by October 31, 2021.
−Removed: Participations
−Removed: and royalties payable
−Removed: we use third parties to distribute company owned content, we record participations payable, which represent amounts owed to the distributor
−Removed: under revenue-sharing arrangements.
−Removed: When we provide content distribution services, we record accounts payable and accrued expenses to
−Removed: studios or content producers for royalties owed under licensing arrangements.
−Removed: We identify and record as a reduction to the liability
−Removed: any expenses that are to be reimbursed to us by such studios or content producers.
−Removed: Disaggregation
−Removed: Company disaggregates revenue into different revenue categories for the Cinema Equipment and CEG Businesses.
−Removed: The Cinema Equipment
−Removed: Business revenue categories are:
−Removed: Phase I Deployment revenue, Phase II Deployment revenue, Services, and Digital System Sales, and
−Removed: the Content & Entertainment Business revenue categories are:
−Removed: Base Distribution Business and OTT Streaming and
−Removed: following tables present the Company’s revenue categories for the three and six months ended September 30, 2021 and 2020 (in thousands):
+Added: We record accounts receivable, long-term in connection
+Added: with activation fees that we earn from Systems deployments that have extended payment terms.
+Added: Such accounts receivable are discounted to
+Added: their present value at prevailing market rates.
+Added: Contract Liabilities
+Added: We generally record a receivable related to revenue
+Added: when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments
+Added: are received or due in advance of our performance, even if amounts are refundable.
+Added: Deferred revenue pertaining to our Content &
+Added: Entertainment Business includes amounts related to the sale of DVDs with future release dates.
+Added: Deferred revenue relating to our Cinema Equipment
+Added: Business pertains to revenues earned in connection with up front exhibitor contributions that are deferred and recognized over the expected
+Added: cost recoupment period.
+Added: It also includes unamortized balances in connection with activation fees due from the Systems deployments that
+Added: have extended payment terms.
+Added: The ending deferred revenue balance as of December 31, 2021 was $ 0.3
+Added: For the three and nine months ended December 31, 2021 and 2020, respectively, the additions to our deferred revenue balance
+Added: were primarily due to cash payments received or due in advance of satisfying performance obligations, while the reductions to our deferred
+Added: revenue balance were primarily due to the recognition of revenue upon fulfillment of our performance obligations, both of which were in
+Added: the ordinary course of business.
+Added: During the three months ended December 31, 2021
+Added: and 2020, $ 0.3 million and $ 1.2 million, respectively, of revenue was recognized that was included in the deferred revenue balance at
+Added: the beginning of the period.
+Added: During the nine months ended December 31, 2021 and 2020, $ 0.6 million and $ 2.5 million, respectively,
+Added: of revenue was recognized that was included in the deferred revenue balance at the beginning of the period.
+Added: As of December 31, 2021, the
+Added: aggregate amount of contract revenue allocated to unsatisfied performance obligations was $ 0.3 million.
+Added: This amount is to be recognized
+Added: during January and February of 2022.
+Added: Participations and royalties payable
+Added: When we use third parties to distribute company
+Added: owned content, we record participations payable, which represent amounts owed to the distributor under revenue-sharing arrangements.
+Added: we provide content distribution services, we record accounts payable and accrued expenses to studios or content producers for royalties
+Added: owed under licensing arrangements.
+Added: We identify and record as a reduction to the liability any expenses that are to be reimbursed to us
+Added: by such studios or content producers.
+Added: Disaggregation of Revenue
+Added: The Company disaggregates revenue into different
+Added: revenue categories for the Cinema Equipment and CEG Businesses.
+Added: The Cinema Equipment Business revenue categories are:
+Added: Phase I Deployment
+Added: revenue, Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue categories
+Added: Base Distribution Business and OTT Streaming and Digital.
+Added: The following tables present the Company’s
+Added: revenue categories for the three and nine months ended December 31, 2021 and 2020 (in thousands):
Three Months Ended
−Removed: September 30,
−Removed: Six Months Ended
−Removed: September 30,
+Added: Nine Months Ended
Cinema Equipment Business:
7 unchanged sentences
Total Content & Entertainment Business revenue
−Removed: OPERATING COSTS
−Removed: operating costs consist of operating costs such as cost of goods sold, fulfillment expenses, shipping costs, property taxes and insurance
−Removed: on Systems, royalty expenses, impairments of advances, and marketing and direct personnel costs.
−Removed: Company issues stock-based awards to employees and non-employees, generally in the form of restricted stock, restricted stock units,
−Removed: stock appreciation rights and performance stock units.
−Removed: The Company accounts for its stock-based compensation awards in accordance with
−Removed: FASB ASC Topic 718, Compensation—Stock Compensation (“ASC 718”).
−Removed: ASC 718 requires all stock-based payments,
−Removed: including grants of stock options and restricted stock units and modifications to existing stock options, to be recognized in the consolidated
−Removed: statements of operations and comprehensive loss based on their fair values.
−Removed: The Company measures the compensation expense of employee
−Removed: and nonemployee services received in exchange for an award of equity instruments based on the fair value of the award on the grant date.
−Removed: That cost is recognized on a straight-line basis over the period during which the employee and nonemployee is required to provide service
−Removed: in exchange for the award.
−Removed: The fair values of options and stock appreciation rights are calculated as of the date of grant using the
−Removed: Black-Scholes option pricing model based on key assumptions such as stock price, expected volatility and expected term.
−Removed: The Company’s
−Removed: estimates of these assumptions are primarily based on the trading price of the Company’s stock, historical data, peer company data
−Removed: and judgment regarding future trends and factors.
−Removed: Company accounts for income taxes using the asset and liability method.
+Added: DIRECT OPERATING COSTS
+Added: Direct operating costs consist of operating costs
+Added: such as cost of goods sold, fulfillment expenses, shipping costs, property taxes and insurance on Systems, royalty expenses, impairments
+Added: of advances, and marketing and direct personnel costs.
+Added: STOCK-BASED COMPENSATION
+Added: The Company issues stock-based awards to employees
+Added: and non-employees, generally in the form of restricted stock, restricted stock units, stock appreciation rights and performance stock
+Added: The Company accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock
+Added: Compensation (“ASC 718”).
+Added: ASC 718 requires all stock-based payments, including grants of stock options and restricted
+Added: stock units and modifications to existing stock options, to be recognized in the consolidated statements of operations and comprehensive
+Added: loss based on their fair values.
+Added: The Company measures the compensation expense of employee and nonemployee services received in exchange
+Added: for an award of equity instruments based on the fair value of the award on the grant date.
+Added: That cost is recognized on a straight-line
+Added: basis over the period during which the employee and nonemployee is required to provide service in exchange for the award.
+Added: The fair values
+Added: of options and stock appreciation rights are calculated as of the date of grant using the Black-Scholes option pricing model based on
+Added: key assumptions such as stock price, expected volatility and expected term.
+Added: The Company’s estimates of these assumptions are primarily
+Added: based on the trading price of the Company’s stock, historical data, peer company data and judgment regarding future trends and factors.
+Added: accounts for income taxes using the asset and liability method.
Under this method, deferred tax assets and liabilities are recognized
−Removed: for the future tax consequences attributable to operating loss and tax credit carryforwards and for differences between the carrying
−Removed: amounts of existing assets and liabilities and their respective tax bases.
+Added: for the future tax consequences attributable to operating loss and tax credit carryforwards and for differences between the carrying amounts
+Added: of existing assets and liabilities and their respective tax bases.
allowances are established when management is unable to conclude that it is more likely than not that some portion, or all, of the deferred
1 unchanged sentence
The Company is primarily subject to income taxes in the United States.
−Removed: Company accounts for uncertain tax positions in accordance with an amendment to ASC Topic 740-10, Income Taxes (Accounting
+Added: accounts for uncertain tax positions in accordance with an amendment to ASC Topic 740-10, Income Taxes (Accounting
for Uncertainty in Income Taxes) , which clarified the accounting for uncertainty in tax positions.
8 unchanged sentences
The Company has no uncertain tax positions.
−Removed: INCOME/LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS
−Removed: and diluted net loss per common share has been calculated as follows:
−Removed: and diluted net loss per common share attributable to common stockholders
−Removed: loss attributable to common stockholders
−Removed: average number of common stock outstanding during the period
−Removed: issued and treasury stock repurchased during the period are weighted for the portion of the period that they are outstanding.
−Removed: issued and any shares that are reacquired during the period are weighted for the portion of the period that they are outstanding.
−Removed: had a net income for the six months ended September 30, 2021, and therefore the impact of potentially dilutive common shares from outstanding
−Removed: stock options, stock appreciation rights, and warrants, totaling 3,219,141 shares for the six months ended September 30, 2021, respectively,
−Removed: were included in the computations of diluted earnings per share.
−Removed: For the three months ended September 30, 2021, 11,937,243 potentially
−Removed: dilutive shares have been excluded from the diluted loss per share as their impact would have been antidilutive.
−Removed: We had a net loss for
−Removed: the three months ended September 30, 2021 and therefore no dilution as basic and diluted loss per share are the same for the period.
−Removed: The calculation of diluted net income per share for the six months ended September 30, 2021 does not include the impact of 8,718,102
−Removed: potentially dilutive shares relating to stock options, stock appreciation rights, and warrants as their impact would have been
−Removed: anti-dilutive as their exercise prices are above the Company’s average Common Stock price during the period.
−Removed: incurred net losses for the three and six months ended September 30, 2020, and therefore the impact of potentially dilutive common shares
−Removed: from outstanding stock options and warrants, totaling 3,940,138 shares as of September 30, 2020, respectively, were excluded from the
−Removed: computations of loss per share as their impact would have been anti-dilutive.
−Removed: COMPREHENSIVE
−Removed: INCOME (LOSS)
−Removed: of the three and six months ended September 30, 2021 and 2020, comprehensive income (loss) consisted of net loss and foreign currency
−Removed: translation adjustments.
−Removed: ISSUED ACCOUNTING PRONOUNCEMENTS
−Removed: December 18, 2019, the FASB issued ASU 2019-12, “ Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes, ”
−Removed: which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740.
−Removed: The update also
−Removed: simplifies GAAP for other areas of Topic 740 by clarifying and amending existing guidance to improve consistent application.
−Removed: The amendment
−Removed: in this update is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.
−Removed: adoption is permitted.
−Removed: The Company adopted this guidance on April 1, 2021 and the adoption of this ASU did not have a material impact
−Removed: on our consolidated financial statements.
−Removed: June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial
−Removed: Instruments (“ASU 2016-13”), which provides new guidance regarding the measurement and recognition of credit impairment
−Removed: for certain financial assets.
−Removed: Such guidance will impact how the Company determines its allowance for estimated uncollectible receivables
−Removed: and evaluates its available-for-sale investments for impairment.
−Removed: ASU 2016-13 is effective for the Company in the first quarter of
−Removed: The Company is currently evaluating the effect that ASU 2016-13 will have on its consolidated financial statements and related
+Added: NET INCOME/LOSS PER SHARE ATTRIBUTABLE TO COMMON
+Added: Basic and diluted net loss per common share has
+Added: been calculated as follows:
+Added: Basic and diluted net loss per common share attributable to common stockholders
+Added: Net loss attributable to common stockholders
+Added: Weighted average number of common stock outstanding during the period
+Added: Stock issued and treasury stock repurchased during
+Added: the period are weighted for the portion of the period that they are outstanding.
+Added: Shares issued and any shares that are reacquired during
+Added: the period are weighted for the portion of the period that they are outstanding.
+Added: We had net income for the nine months ended December 31, 2021, and
+Added: therefore the impact of potentially dilutive common shares from outstanding stock options, stock appreciation rights, and warrants, totaling
+Added: 3,603,491 shares for the nine months ended December 31, 2021, respectively, was included in the computations of diluted earnings per share.
+Added: For the three months ended December 31, 2021, 12,088,473 potentially dilutive shares have been excluded from the diluted loss per share
+Added: as their impact would have been antidilutive.
+Added: We had a net loss for the three months ended December 31, 2021 and therefore no dilution
+Added: as basic and diluted loss per share are the same for the period.
+Added: The calculation of diluted net income per share for the nine months
+Added: ended December 31, 2021 does not include the impact of 8,484,982 potentially dilutive shares relating to stock options, stock appreciation
+Added: rights, and warrants as their impact would have been anti-dilutive as their exercise prices are above the Company’s average Common
+Added: Stock price during the period.
+Added: We incurred net losses for the three and nine
+Added: months ended December 31, 2020, and therefore the impact of potentially dilutive common shares from outstanding stock options and warrants,
+Added: totaling 9,040,138 shares as of December 31, 2020, were excluded from the computations of loss per share as their impact would have been
+Added: anti-dilutive.
+Added: COMPREHENSIVE INCOME (LOSS)
+Added: As of the three and nine months ended December
+Added: 31, 2021 and 2020, comprehensive income (loss) consisted of net loss and foreign currency translation adjustments.
+Added: RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
+Added: On December 18, 2019, the FASB issued ASU 2019-12,
+Added: “ Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes, ” which simplifies the accounting for income
+Added: taxes by removing certain exceptions to the general principles in Topic 740.
+Added: The update also simplifies GAAP for other areas of Topic
+Added: 740 by clarifying and amending existing guidance to improve consistent application.
+Added: The amendment in this update is effective for fiscal
+Added: years beginning after December 15, 2020, and interim periods within those fiscal years.
+Added: Early adoption is permitted.
+Added: The Company adopted
+Added: this guidance on April 1, 2021 and the adoption of this ASU did not have a material impact on our consolidated financial statements.
+Added: Not yet adopted
+Added: In June 2016, the FASB issued ASU 2016-13, Financial
+Added: Instruments – Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”),
+Added: which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets.
+Added: Such guidance
+Added: will impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale investments
+Added: for impairment.
+Added: ASU 2016-13 is effective for the Company in the first quarter of fiscal 2023.
+Added: The Company is currently evaluating
+Added: the effect that ASU 2016-13 will have on its consolidated financial statements and related disclosures.
OTHER INTERESTS
−Removed: in CDF2 Holdings
−Removed: indirectly own 100 % of the common equity of CDF2 Holdings, LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing
−Removed: on the conversion of the exhibition industry from film to digital technology.
−Removed: CDF2 Holdings assists its customers in procuring the equipment
−Removed: necessary to convert their systems to digital technology by providing financing, equipment, installation and related ongoing services.
−Removed: Holdings is a Variable Interest Entity (“VIE”), as defined in Accounting Standards Codification Topic 810 (“ASC 810”),
−Removed: “Consolidation.” ASC 810 requires the consolidation of VIEs by an entity that has a controlling financial interest in the
−Removed: VIE which entity is thereby defined as the primary beneficiary of the VIE.
−Removed: To be a primary beneficiary, an entity must have the power
−Removed: to direct the activities of a VIE that most significantly impact the VIE’s economic performance, among other factors.
−Removed: we indirectly, wholly own CDF2 Holdings, we, a third party that also has a variable interest in CDF2 Holdings, and an independent third
−Removed: party manager must mutually approve all business activities and transactions that significantly impact CDF2 Holdings’ economic
−Removed: We have therefore assessed our variable interests in CDF2 Holdings and determined that we are not the primary beneficiary
−Removed: of CDF2 Holdings.
−Removed: As a result, CDF2 Holdings’ financial position and results of operations are not consolidated in our financial
−Removed: position and results of operations.
−Removed: In completing our assessment, we identified the activities that we consider most significant to the
−Removed: economic performance of CDF2 Holdings and determined that we do not have the power to direct those activities, and therefore we account
−Removed: for our investment in CDF2 Holdings under the equity method of accounting.
−Removed: of September 30, 2021 and March 31, 2021, our maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents
−Removed: accounts receivable for service fees under a master service agreement with CDF2 Holdings.
−Removed: Such accounts receivable was $ 0.5 million and
−Removed: $ 0.3 million as of September 30, 2021 and March 31, 2021, respectively, which are included in accounts receivable, net on the accompanying
−Removed: consolidated balance sheets.
−Removed: accompanying Consolidated Statements of Operations include $ 0.3 million and $ 36 thousand of digital cinema servicing revenue from CDF2
−Removed: Holdings for the six months ended September 30, 2021 and 2020, respectively.
−Removed: The accompanying Consolidated Statements of Operations include
−Removed: $ 0.2 million and $ 27 thousand of digital cinema servicing revenue from CDF2 Holdings for the three months ended September 30, 2021 and
−Removed: 2020, respectively.
−Removed: Stockholders’ Deficit of CDF2 Holdings at September 30, 2021 and March 31, 2021 was $ 51.5 million and $ 46.3 million,
−Removed: respectively.
−Removed: We have no obligation to fund the operating loss or the stockholders’ deficit beyond our initial investment of $ 2.0
−Removed: million and, accordingly, our investment in CDF2 Holdings as of September 30, 2021 and March 31, 2021 is carried at $ 0 .
−Removed: Interest in CONtv
−Removed: own an 85 % interest in CON TV, LLC, a worldwide digital network that creates original content, and sells and distributes on-demand digital
−Removed: content on the Internet and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
+Added: Investment in CDF2 Holdings
+Added: We indirectly own 100 % of the common equity of
+Added: CDF2 Holdings, LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion of the exhibition
+Added: industry from film to digital technology.
+Added: CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems
+Added: to digital technology by providing financing, equipment, installation and related ongoing services.
+Added: CDF2 Holdings is a Variable Interest Entity (“VIE”),
+Added: as defined in Accounting Standards Codification Topic 810 (“ASC 810”), “Consolidation.” ASC 810 requires the consolidation
+Added: of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as the primary beneficiary of
+Added: To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that most significantly impact the
+Added: VIE’s economic performance, among other factors.
+Added: Although we indirectly, wholly own CDF2 Holdings, we, a third party that also has
+Added: a variable interest in CDF2 Holdings, and an independent third party manager must mutually approve all business activities and transactions
+Added: that significantly impact CDF2 Holdings’ economic performance.
+Added: We have therefore assessed our variable interests in CDF2 Holdings
+Added: and determined that we are not the primary beneficiary of CDF2 Holdings.
+Added: As a result, CDF2 Holdings’ financial position and results
+Added: of operations are not consolidated in our financial position and results of operations.
+Added: In completing our assessment, we identified the
+Added: activities that we consider most significant to the economic performance of CDF2 Holdings and determined that we do not have the power
+Added: to direct those activities, and therefore we account for our investment in CDF2 Holdings under the equity method of accounting.
+Added: As of December 31, 2021 and March 31, 2021, our
+Added: maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees
+Added: under a master service agreement with CDF2 Holdings.
+Added: Such accounts receivable was $ 0.7 million and $ 0.3 million as of December 31,
+Added: 2021 and March 31, 2021, respectively, which are included in accounts receivable, net on the accompanying consolidated balance sheets.
+Added: The accompanying Consolidated Statements of Operations
+Added: include $ 0.5 million and $ 83 thousand of digital cinema servicing revenue from CDF2 Holdings for the nine months ended December 31, 2021
+Added: and 2020, respectively.
+Added: The accompanying Consolidated Statements of Operations include $ 0.2 million and $ 47 thousand of digital cinema
+Added: servicing revenue from CDF2 Holdings for the three months ended December 31, 2021 and 2020, respectively.
+Added: Total Stockholders’ Deficit of CDF2 Holdings
+Added: at December 31, 2021 and March 31, 2021 was $ 52.9 million and $ 46.3 million, respectively.
+Added: We have no obligation to fund the
+Added: operating loss or the stockholders’ deficit beyond our initial investment of $ 2.0 million and, accordingly, our investment in CDF2
+Added: Holdings as of December 31, 2021 and March 31, 2021 is carried at $ 0 .
+Added: Majority Interest in CONtv
+Added: We own an 85 % interest in CON TV, LLC, a worldwide
+Added: digital network that creates original content, and sells and distributes on-demand digital content on the Internet and other consumer
+Added: digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
BUSINESS COMBINATION
−Removed: FoundationTV,
−Removed: May 12, 2021, the Company entered into a stock purchase agreement (the “Foundation Stock Purchase Agreement”) with FoundationTV,
−Removed: (“FoundationTV”), to buy all of FoundationTV´s issued and outstanding stock in consideration of an aggregate of
−Removed: $5.2 million, of which $0.7 million was paid in cash and 1,483,129 shares of Common Stock, which were valued at $2.5 million, were issued
−Removed: at closing stock price of $1.69 on the closing date of June 9, 2021, and an additional $2.0 million will be paid in eight equal installments
−Removed: of one installment on each six month anniversary of closing over forty-eight months, and a final lump sum payment of $225 thousand on
−Removed: the four year anniversary of the closing;
−Removed: reduced by $0.2 million settlement of a prior relationship.
−Removed: The Foundation Stock Purchase Agreement
−Removed: contained certain conditions to closing, including that the Company obtain approval of its stockholders, applicable lenders, and regulatory
−Removed: authorities, as applicable, and representations and warranties and covenants as are customary for transactions of this type.
−Removed: 9, 2021, the FoundationTV acquisition was consummated.
−Removed: The Company incurred transaction cost $ 36 thousand during the six months ended
−Removed: September 30, 2021.
−Removed: As of September 30, 2021, the deferred consideration is presented according to the agreed-upon cash payments, including
−Removed: a $ 0.5 million short-term payable and a long-term payable for $ 1.5 million.
+Added: FoundationTV, Inc.
+Added: On May 12, 2021, the Company entered into a stock purchase agreement
+Added: (the “Foundation Stock Purchase Agreement”) with FoundationTV, Inc.
+Added: (“FoundationTV”), to buy all of FoundationTV´s
+Added: issued and outstanding stock in consideration of an aggregate of $5.2 million, of which $0.7 million was paid in cash and 1,483,129 shares
+Added: of Common Stock, which were valued at $2.5 million, were issued at closing stock price of $1.69 on the closing date of June 9, 2021, and
+Added: an additional $2.0 million will be paid in eight equal installments of one installment on each six month anniversary of closing over forty-eight
+Added: months, and a final lump sum payment of $225 thousand on the four year anniversary of the closing, reduced by $0.2 million settlement
+Added: of a prior relationship.
+Added: The Foundation Stock Purchase Agreement contained certain conditions to closing, including that the Company obtain
+Added: approval of its stockholders, applicable lenders, and regulatory authorities, as applicable, and representations and warranties and covenants
+Added: as are customary for transactions of this type.
+Added: On June 9, 2021, the FoundationTV acquisition was consummated.
+Added: The Company incurred transaction
+Added: costs of $ 36 thousand during the nine months ended December 31, 2021.
+Added: As of December 31, 2021, the deferred consideration initially measured
+Added: by bringing to present value the agreed-upon cash payments discounted by a 3 % rate, includes a $ 0.5 million short-term payable and a long-term
+Added: payable for $ 1.5 million.
Purchase Price
Purchase Price
−Removed: Allocation of purchase
−Removed: Developed technology
+Added: Total purchase price
Allocation of purchase price
−Removed: developed technology acquired in this transaction has a useful life of 10 years.
−Removed: During the three and six months ended September 30,
−Removed: 2021, the Company recorded $ 80 thousand in amortization expense related to the developed technology acquired in the acquisition.
−Removed: the amortization expense per year for the developed technology acquired in the business combination:
−Removed: Disgusting, LLC.
−Removed: On September 17, 2021, the Company entered into
−Removed: an asset purchase agreement (the “Bloody Disgusting Asset Purchase Agreement”) with Bloody Disgusting, LLC (“Bloody
−Removed: Disgusting”), to buy substantially all of the assets of Bloody Disgusting, in consideration of an aggregate of $7.8 million, of
−Removed: which $4.0 million was paid in cash and 1,039,501 shares of Common Stock, which were valued at $2.3 million, were issued at closing stock
−Removed: price of $2.23 on the closing date of September 17, 2021, and $1.5 million as of the fair value of the earnout liability, related to earnout
−Removed: targets, as defined, to be met as of March 2022, March 2023 and March 2024.
−Removed: The Bloody Disgusting Asset Purchase Agreement contained certain
−Removed: conditions to closing and representations and warranties and covenants as are customary for transactions of this type.
−Removed: On September 17,
−Removed: 2021, the Bloody Disgusting acquisition was consummated.
−Removed: The Company incurred transaction cost $40 thousand during the six months ended
−Removed: September 30, 2021.
+Added: Developed technology
+Added: Total allocation of purchase price
+Added: The developed technology acquired in this transaction
+Added: has a useful life of 10 years.
+Added: During the three and nine months ended December 31, 2021, the Company recorded $ 80 thousand and $ 160 thousand
+Added: in amortization expense related to the developed technology acquired in the acquisition.
+Added: Below is the amortization expense per year for the developed technology
+Added: acquired in the business combination:
+Added: 2022 (remaining)
+Added: Bloody Disgusting, LLC
+Added: On September 17, 2021, the Company entered into an asset purchase agreement
+Added: (the “Bloody Disgusting Asset Purchase Agreement”) with Bloody Disgusting, LLC (“Bloody Disgusting”), to buy substantially
+Added: all of the assets of Bloody Disgusting, in consideration of an aggregate of $7.8 million, of which $4.0 million was paid in cash and 1,039,501
+Added: shares of Common Stock, which were valued at $2.3 million, were issued at closing stock price of $2.23 on the closing date of September
+Added: 17, 2021, and $1.5 million as of the fair value of the earnout liability, related to earnout targets, as defined, to be met as of March
+Added: 2022, March 2023 and March 2024.
+Added: The fair value of the earnout liability was estimated considering the weighted probability of scenarios
+Added: on the earnout metrics possible outcomes during the earnout period.
+Added: The Bloody Disgusting Asset Purchase Agreement contained certain conditions
+Added: to closing and representations and warranties and covenants as are customary for transactions of this type.
+Added: On September 17, 2021, the
+Added: Bloody Disgusting acquisition was consummated.
+Added: The Company incurred transaction costs of $40 thousand during the nine months ended December
+Added: During the three months ended December 31, 2021, the Company finalized the measurement of the assets acquired.
Purchase Price
Purchase Price
−Removed: Provisional allocation of purchase price
+Added: Total purchase price
+Added: Allocation of purchase price
Current assets
Advertiser relationships
−Removed: allocation of purchase price
−Removed: advertiser relationships acquired in this transaction has a useful life of 12 years and the trade name acquired has a useful life of
−Removed: During the three and six months ended September 30, 2021, the Company recorded $ 0 in amortization expense related to the intangible
−Removed: assets acquired.
−Removed: Due to proximately of the closing date to the end of the quarter, the Company did not record any amortization expense
−Removed: during the three months ended September 30, 2021 related to the advertiser relationships and trade name acquired in the business combination.
−Removed: the amortization expense per year for the intangible assets acquired in the business combination:
+Added: Total allocation of purchase price
+Added: The advertiser relationships acquired in this
+Added: transaction has a useful life of 12 years and the trade name acquired has a useful life of 10 years.
+Added: During the three and nine months
+Added: ended December 31, 2021, the Company recorded $ 105 thousand in amortization expense related to the intangible assets acquired.
+Added: Below is the amortization expense per year for the intangible assets
+Added: acquired in the business combination:
Advertiser relationships
1 unchanged sentence
NOTES PAYABLE
−Removed: payable consisted of the following:
−Removed: non-recourse notes payable
−Removed: non-recourse notes payable, net of unamortized debt issuance costs and debt discounts
−Removed: recourse notes payable
−Removed: recourse notes payable, net of unamortized debt issuance costs and debt discounts
−Removed: notes payable, net of unamortized debt issuance costs
−Removed: debt is generally defined as debt whereby the lenders’ sole recourse with respect to defaults, is limited to the value of the asset,
−Removed: which is collateral for the debt.
−Removed: Certain of our subsidiaries are liable with respect to, and their assets serve as collateral for, certain
−Removed: indebtedness for which our assets and the assets of our other subsidiaries that are not parties to the transaction are generally not
−Removed: We have referred to this indebtedness as “non-recourse debt” because the recourse of the lenders is limited to the
−Removed: assets of specific subsidiaries.
−Removed: Such indebtedness includes the Prospect Loan.
−Removed: February 2013, our Cinedigm DC Holdings, LLC (“CDCH”), Access Digital Media, Inc (“AccessDM”) and Access Digital
−Removed: Cinema Phase 2, Corp.
−Removed: (“Phase 2 DC”) subsidiaries entered into a term loan agreement (the “Prospect Loan” or
−Removed: the “Term Loan Agreement”) with Prospect Capital Corporation (“Prospect”), pursuant to which CDCH borrowed $ 70.0
−Removed: The Prospect Loan included interest at LIBOR plus 9.0 % (with a 2.0 % LIBOR floor), which was payable in cash, and at an additional
−Removed: 2.50 % accrued as an increase to the aggregate principal amount of the Prospect Loan until the Prospect Loan was paid off, at which time
−Removed: all accrued interest became payable in cash.
−Removed: of CDCH accounts receivable were deposited into accounts designated to pay certain operating expenses, principal, interest, fees, costs
−Removed: and expenses relating to the Prospect Loan.
−Removed: On a quarterly basis, if there was excess cash flow, it was used for prepayment of the Prospect
−Removed: We also maintained a debt service fund under the Prospect Loan for future principal and interest payments.
−Removed: As of September 30,
−Removed: 2021, and March 31, 2021, the debt service fund had a balance of $ 0 and $ 1.0 million, which was classified as part of restricted cash
−Removed: on our Consolidated Balance Sheets.
−Removed: March 4, 2021, CDCH, AccessDM, Phase 2 DC, Christie/AIX, Inc., Cinedigm Digital Funding I, LLC, certain Lenders, and Prospect Capital
−Removed: Corporation, as administrative agent and collateral agent, entered into Amendment No.
−Removed: 3 (the “Amendment”) to the Term Loan
−Removed: Agreement dated February 28, 2013.
−Removed: Under the Amendment, the maturity date of the loan under the Term Loan Agreement was extended to March
−Removed: As a condition to the effectiveness of the Amendment, CDCH paid $ 3,500,000 to Prospect to reduce the outstanding principal
−Removed: amount of the Loan.
−Removed: Prospect Loan was secured by, among other things, a first priority pledge of the stock of CDF2 Holdings, our wholly-owned unconsolidated
−Removed: subsidiary, the stock of AccessDM, owned by DC Holdings, and the stock of our Phase 2 DC subsidiary, and was also guaranteed by AccessDM
−Removed: and Phase 2 DC.
−Removed: We provided limited financial support to the Prospect Loan not to exceed $ 1.5 million per year in the event financial
−Removed: performance did not meet certain defined benchmarks.
−Removed: Prospect Loan contained customary representations, warranties, affirmative covenants, negative covenants and events of default.
−Removed: a series of payments between April 30 and July 9, 2021 , the
−Removed: Company paid in full the Prospect Loan outstanding non-recourse debt amount by paying an aggregate principal amount of $ 7.8 million.
−Removed: Pre-payment of the Prospect Loan was permissible without penalty.
−Removed: following table summarizes the activity related to the Prospect Loan:
−Removed: Loan, at issuance
−Removed: unamortized debt issuance costs and debt discounts
−Removed: current portion
−Removed: long term portion
−Removed: Facility and Cinedigm Revolving Loans
−Removed: March 30, 2018, the Company entered into the Loan, Guaranty and Security Agreement, dated as of March 30, 2018, by and between the Company,
−Removed: East West Bank and the Guarantors named therein (the “Credit Facility”) for a maximum of $ 19.0 million in revolving loans
−Removed: outstanding at any one time with a maturity date of March 31, 2020, which may be extended for two successive one-year periods at the
−Removed: sole discretion of the lender, subject to certain conditions.
−Removed: under the Credit Facility is due monthly at a rate elected by the Company of either 0.5 % plus Prime Rate or 3.25 % above LIBOR Rate established
−Removed: by the lender.
−Removed: July 3, 2019, the Company entered into the EWB Amendment to the Credit Facility.
−Removed: The EWB Amendment reduced the size of the facility to
−Removed: $ 18.0 million, required certain prepayments and daily cash sweeps from collections of receivables to be made, changed in certain respects
−Removed: how the borrowing base is calculated, and extended the maturity date to June 30, 2020.
−Removed: In connection with the EWB Amendment, three of
−Removed: our subsidiaries became Guarantors under the Credit Facility.
−Removed: On June 25, 2020, the Company signed amendment No.
−Removed: 4 with East West Bank
−Removed: to extend the maturity of the Credit Facility to June 30, 2021 and waive events of default provisions.
−Removed: On June 22, 2021, the maturity
−Removed: date of the Credit Facility was extended to September 28, 2021.
−Removed: During this extension period, until an amendment is entered into, we
−Removed: are not able to access any additional borrowings under the Credit Facility.
−Removed: The September 28, 2021 expiration date has passed and
−Removed: no amendment has been entered into as of the date of filing of this Quarterly Report on Form 10-Q.
−Removed: of September 30, 2021 and March 31, 2021, there was $ 0 and $ 2.0 million outstanding, respectively, and there was no availability
−Removed: under the Credit Facility based on the Company’s borrowing base as of September 30, 2021.
−Removed: April 15, 2020, the Company received $2.2 million from East West Bank, the Company’s existing lender pursuant to the Paycheck Protection
−Removed: Program (the “PPP Loan”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: Loan matures on April 10, 2022 (the “PPP Maturity Date”), accrues interest at 1 % per annum and may be prepaid in whole or
−Removed: in part without penalty.
−Removed: No interest payments are due within the initial six months of the PPP Loan.
−Removed: The interest accrued during the
−Removed: initial six-month period is due and payable, together with the principal, on the PPP Maturity Date.
−Removed: The Company used all proceeds from
−Removed: the PPP Loan to retain employees, maintain payroll and make lease and utility payments to support business continuity throughout the
−Removed: COVID-19 pandemic, which amounts were intended to be eligible for forgiveness, subject to the provisions of the CARES Act and could be
−Removed: subject to repayment.
−Removed: On July 7, 2021, the Company received notification from the lender that the U.S.
−Removed: Small Business Administration
−Removed: had approved the Company’s PPP Loan forgiveness application for the entire PPP Loan amount and accrued interest effective June
+Added: Notes payable consisted of the following:
+Added: (In thousands)
+Added: Prospect Loan
+Added: Total non-recourse notes payable
+Added: Total non-recourse notes payable, net of unamortized debt issuance costs and debt discounts
+Added: Credit Facility
+Added: Total recourse notes payable
+Added: Total recourse notes payable, net of unamortized debt issuance costs and debt discounts
+Added: Total notes payable, net of unamortized debt issuance costs
+Added: Non-recourse debt is generally defined as debt
+Added: whereby the lenders’ sole recourse with respect to defaults is limited to the value of the asset, which is collateral for the debt.
+Added: Certain of our subsidiaries are liable with respect to, and their assets serve as collateral for, certain indebtedness for which our assets
+Added: and the assets of our other subsidiaries that are not parties to the transaction are generally not liable.
+Added: We have referred to this indebtedness
+Added: as “non-recourse debt” because the recourse of the lenders is limited to the assets of specific subsidiaries.
+Added: Such indebtedness
+Added: includes the Prospect Loan.
+Added: Prospect Loan
+Added: In February 2013, our Cinedigm DC Holdings, LLC
+Added: (“CDCH”), Access Digital Media, Inc (“AccessDM”) and Access Digital Cinema Phase 2, Corp.
+Added: (“Phase 2 DC”)
+Added: subsidiaries entered into a term loan agreement (the “Prospect Loan” or the “Term Loan Agreement”) with Prospect
+Added: Capital Corporation (“Prospect”), pursuant to which CDCH borrowed $ 70.0 million.
+Added: The Prospect Loan included interest at LIBOR
+Added: plus 9.0 % (with a 2.0 % LIBOR floor), which was payable in cash, and at an additional 2.50 % accrued as an increase to the aggregate principal
+Added: amount of the Prospect Loan until the Prospect Loan was paid off, at which time all accrued interest became payable in cash.
+Added: Collections of CDCH accounts receivable were deposited
+Added: into accounts designated to pay certain operating expenses, principal, interest, fees, costs and expenses relating to the Prospect Loan.
+Added: On a quarterly basis, if there was excess cash flow, it was used for prepayment of the Prospect Loan.
+Added: We also maintained a debt service
+Added: fund under the Prospect Loan for future principal and interest payments.
+Added: As of December 31, 2021, and March 31, 2021, the debt service
+Added: fund had a balance of $ 0 and $ 1.0 million, respectively, which was classified as part of restricted cash on our Consolidated Balance Sheets.
+Added: On March 4, 2021, CDCH, AccessDM, Phase 2 DC,
+Added: Christie/AIX, Inc., Cinedigm Digital Funding I, LLC, certain Lenders, and Prospect Capital Corporation, as administrative agent and collateral
+Added: agent, entered into Amendment No.
+Added: 3 (the “Prospect Amendment”) to the Term Loan Agreement.
+Added: Under the Prospect Amendment,
+Added: the maturity date of the loan under the Term Loan Agreement was extended to March 31, 2022.
+Added: As a condition to the effectiveness of the
+Added: Amendment, CDCH paid $ 3,500,000 to Prospect to reduce the outstanding principal amount of the Loan.
+Added: The Prospect Loan was secured by, among other
+Added: things, a first priority pledge of the stock of CDF2 Holdings, our wholly-owned unconsolidated subsidiary, the stock of AccessDM, owned
+Added: by DC Holdings, and the stock of our Phase 2 DC subsidiary, and was also guaranteed by AccessDM and Phase 2 DC.
+Added: We provided limited financial
+Added: support to the Prospect Loan not to exceed $ 1.5 million per year in the event financial performance did not meet certain defined benchmarks.
+Added: The Prospect Loan contained customary representations,
+Added: warranties, affirmative covenants, negative covenants and events of default.
+Added: Upon a series
+Added: of payments between April 30 and July 9, 2021 , the Company paid in full the Prospect Loan
+Added: outstanding non-recourse debt amount by paying an aggregate principal amount of $ 7.8 million.
+Added: Pre-payment of the Prospect Loan was
+Added: permissible without penalty.
+Added: The following table summarizes the activity related
+Added: to the Prospect Loan:
+Added: (In thousands)
+Added: Prospect Loan, at issuance
+Added: Payments to date
+Added: Prospect Loan, gross
+Added: Less unamortized debt issuance costs and debt discounts
+Added: Prospect Loan, net
+Added: Less current portion
+Added: Total long term portion
+Added: Credit Facility and Cinedigm Revolving Loans
+Added: On March 30, 2018, the Company entered into the
+Added: Loan, Guaranty and Security Agreement, dated as of March 30, 2018, by and between the Company, East West Bank and the Guarantors named
+Added: therein (the “Credit Facility”) for a maximum of $ 19.0 million in revolving loans outstanding at any one time with a maturity
+Added: date of March 31, 2020, which may be extended for two successive one-year periods at the sole discretion of the lender, subject to certain
+Added: Interest under the Credit Facility is due monthly
+Added: at a rate elected by the Company of either 0.5 % plus Prime Rate or 3.25 % above LIBOR Rate established by the lender.
+Added: On July 3, 2019, the Company entered into an amendment to the Credit
+Added: Facility (the “EWB Amendment”).
+Added: The EWB Amendment reduced the size of the facility to $ 18.0 million, required certain prepayments
+Added: and daily cash sweeps from collections of receivables to be made, changed in certain respects how the borrowing base is calculated, and
+Added: extended the maturity date to June 30, 2020.
+Added: In connection with the EWB Amendment, three of our subsidiaries became Guarantors under the
+Added: Credit Facility.
+Added: On June 25, 2020, the Company and East West Bank amended the Credit Facility to extend the maturity of the Credit Facility
+Added: to June 30, 2021 and waive events of default provisions.
+Added: On June 22, 2021, the maturity date of the Credit Facility was extended to September
+Added: During this extension period, unless an amendment had been entered into, we were not able to access any additional borrowings
+Added: under the Credit Facility.
+Added: The September 28, 2021 expiration date has passed and the agreement was not extended.
+Added: As of December 31, 2021 and March 31, 2021, there
+Added: was $ 0 and $ 2.0 million outstanding, respectively, and there was no availability under the Credit Facility based on the Company’s
+Added: borrowing base as of December 31, 2021.
+Added: On April 15, 2020, the Company received $ 2.2 million
+Added: from East West Bank, the Company’s existing lender, pursuant to the Paycheck Protection Program (the “PPP Loan”) of
+Added: the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
+Added: The PPP Loan matures on April 10, 2022 (the “PPP
+Added: Maturity Date”), accrues interest at 1 % per annum and may be prepaid in whole or in part without penalty.
+Added: No interest payments are
+Added: due within the initial six months of the PPP Loan.
+Added: The interest accrued during the initial six-month period is due and payable, together
+Added: with the principal, on the PPP Maturity Date.
+Added: The Company used all proceeds from the PPP Loan to retain employees, maintain payroll and
+Added: make lease and utility payments to support business continuity throughout the COVID-19 pandemic, which amounts were intended to be eligible
+Added: for forgiveness, subject to the provisions of the CARES Act, and could be subject to repayment.
+Added: On July 7, 2021, the Company received
+Added: notification from the lender that the U.S.
+Added: Small Business Administration had approved the Company’s PPP Loan forgiveness application
+Added: for the entire PPP Loan amount and accrued interest effective June 30, 2021.
STOCKHOLDERS’ EQUITY
−Removed: the six months ended September 30, 2021, we issued 2,883,907 shares of Common Stock which consists of the issuance of Common Stock for
+Added: Authorized Class A Common Stock
+Added: On October 11, 2021, the Company filed a Certificate
+Added: of Amendment to the Fifth Amended and Restated Certificate of Incorporation, pursuant to which the number of shares of Class A common
+Added: stock authorized for issuance was increased to 275,000,000 shares.
+Added: During the nine months ended December 31, 2021, we
+Added: issued 8,642,648 shares of Common Stock which consist of the sale of shares of our Class A common stock, issuance of Common Stock for
business combination, the issuances of Common Stock in payment of preferred stock dividends and in payment of board retainer fees.
−Removed: dividends in arrears on preferred stock were $ 0.2 million and $ 0.1 million as of September 30, 2021 and March 31, 2021.
−Removed: we paid the preferred stock dividends in arrears in the form of 53,278 shares of Class A common stock.
−Removed: have treasury stock, at cost, consisting of 1,315,851 and 1,313,836 shares of Class A common stock at September 30, 2021 and March 31,
−Removed: 2021, respectively.
−Removed: EQUITY INCENTIVE PLANS
−Removed: Based Compensation Awards
−Removed: issued under our 2000 Equity Incentive Plan (the “2000 Plan”) may be in any of the following forms (or a combination thereof)
−Removed: (i) stock option awards;
−Removed: (ii) stock appreciation rights;
+Added: PREFERRED STOCK
+Added: Cumulative dividends in arrears on preferred stock
+Added: were $ 0.1 million and $ 0.1 million as of December 31, 2021 and March 31, 2021, respectively.
+Added: In May 2021 and October 2021, we paid preferred
+Added: stock dividends in arrears in the form of 53,278 and 102,697 shares of Class A common stock, respectively.
+Added: TREASURY STOCK
+Added: We have treasury stock, at cost, consisting of
+Added: 1,315,851 and 1,313,836 shares of Class A common stock at December 31, 2021 and March 31, 2021, respectively.
+Added: CINEDIGM’S EQUITY INCENTIVE PLANS
+Added: Stock Based Compensation Awards
+Added: Awards issued under our 2000 Equity Incentive
+Added: Plan (the “2000 Plan”) may be in any of the following forms (or a combination thereof) (i) stock option awards;
+Added: appreciation rights;
(iii) stock or restricted stock or restricted stock units;
−Removed: or (iv) performance
−Removed: The 2000 Plan provides for the granting of incentive stock options (“ISOs”) with exercise prices not less than the
−Removed: fair market value of our Common Stock on the date of grant.
−Removed: ISOs granted to shareholders having more than 10 % of the total combined voting
−Removed: power of the Company must have exercise prices of at least 110 % of the fair market value of our Common Stock on the date of grant.
−Removed: and non-statutory stock options granted under the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous
−Removed: service of the participant.
−Removed: The exercise prices and vesting periods (if any) for non-statutory options are set at the discretion of our
−Removed: compensation committee.
−Removed: On November 1, 2017, upon the consummation of the initial equity investment in Cinedigm by Bison, as a result
−Removed: of which there was a change of control of the Company, all stock options (incentive and non-statutory) and shares of restricted stock
−Removed: were vested immediately and the options became fully exercisable.
−Removed: connection with the grants of stock options and shares of restricted stock under the 2000 Plan, we and the participants have executed
−Removed: stock option agreements and notices of restricted stock awards setting forth the terms of the grants.
−Removed: The 2000 Plan provided for the
−Removed: issuance of up to 2,380,000 shares of Common Stock to employees, outside directors and consultants.
−Removed: of September 30, 2021, there were 218,837 stock options outstanding in the 2000 Plan with weighted average exercise price of $ 14.48 and
−Removed: a weighted average contract life of 1.67 years.
−Removed: As of March 31, 2021, there were 261,587 shares pursuant to stock options outstanding
−Removed: in the Plan with weighted average exercise price of $ 14.99 and a weighted average contract life of 2.11 years.
−Removed: A total of 42,500 options
−Removed: expired and 250 options forfeited during the three and six months ended September 30, 2021.
−Removed: outstanding under the 2000 Plan as of September 30, 2021 is as follows:
−Removed: of September 30, 2021
−Removed: Average Remaining Life in Years
−Removed: Average Exercise Price
−Removed: Intrinsic Value
+Added: or (iv) performance awards.
+Added: The 2000 Plan provides for
+Added: the granting of incentive stock options (“ISOs”) with exercise prices not less than the fair market value of our Common Stock
+Added: on the date of grant.
+Added: ISOs granted to shareholders having more than 10 % of the total combined voting power of the Company must have exercise
+Added: prices of at least 110 % of the fair market value of our Common Stock on the date of grant.
+Added: ISOs and non-statutory stock options granted
+Added: under the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous service of the participant.
+Added: prices and vesting periods (if any) for non-statutory options are set at the discretion of our compensation committee.
+Added: On November 1,
+Added: 2017, upon the consummation of the initial equity investment in Cinedigm by Bison, as a result of which there was a change of control
+Added: of the Company, all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options
+Added: became fully exercisable.
+Added: In connection with the grants of stock options
+Added: and shares of restricted stock under the 2000 Plan, we and the participants have executed stock option agreements and notices of restricted
+Added: stock awards setting forth the terms of the grants.
+Added: The 2000 Plan provided for the issuance of up to 2,380,000 shares of Common Stock
+Added: to employees, outside directors and consultants.
+Added: As of December 31, 2021, there were 217,837 stock
+Added: options outstanding in the 2000 Plan with weighted average exercise price of $ 14.49 and a weighted average contract life of 1.42 years.
+Added: As of March 31, 2021, there were 261,587 shares pursuant to stock options outstanding in the Plan with weighted average exercise price
+Added: of $ 14.99 and a weighted average contract life of 2.11 years.
+Added: A total of 43,500 options expired and 250 options forfeited during the three
+Added: and nine months ended December 31, 2021.
+Added: Options outstanding under the 2000 Plan as of
+Added: December 31, 2021 is as follows:
+Added: As of December 31, 2021
+Added: Range of Prices
+Added: Options Outstanding
+Added: Weighted Average Remaining Life in Years
+Added: Weighted Average Exercise Price
+Added: Aggregate Intrinsic Value
(In thousands)
1 unchanged sentence
$ 14.00 - $ 24.40
−Removed: analysis of all options exercisable under the 2000 Plan as of September 30, 2021 is presented below:
+Added: An analysis of all options exercisable under the
+Added: 2000 Plan as of December 31, 2021 is presented below:
+Added: Options Exercisable
+Added: Weighted Average
Remaining Life in Years
+Added: Weighted Average
Exercise Price
−Removed: Intrinsic Value
+Added: Aggregate Intrinsic Value
(In thousands)
−Removed: August 2017, the Company adopted the 2017 Equity Incentive Plan (the “2017 Plan).
−Removed: The 2017 Plan replaced the 2000 Plan, and applies
−Removed: to employees and directors of, and consultants to, the Company.
−Removed: The 2017 Plan provided for the issuance of up to 2,108,270 shares of
−Removed: Class A common stock, in the form of various awards, including stock options, stock appreciation rights, stock, restricted stock, restricted
−Removed: stock units, performance awards and cash awards.
−Removed: The Compensation Committee of the Company’s Board of Directors (the “Board”)
−Removed: is authorized to administer the 2017 Plan and make grants thereunder.
−Removed: The approval of the 2017 Plan did not affect awards already granted
−Removed: under the 2000 Plan.
−Removed: On December 4, 2019, upon shareholder approval, the 2017 Plan was amended to increase the maximum number of shares
−Removed: of Class A common stock authorized for issuance thereunder from 2,108,270 shares to 4,098,270 .
−Removed: October 23, 2020, the Company amended its 2017 Plan to increase the number of shares authorized for issuance thereunder from 4,098,270
−Removed: to 14,098,270 .
−Removed: October 11, 2021, the Company amended its 2017 Plan to increase the number of shares authorized for issuance thereunder from 14,098,270
−Removed: to 18,098,270 .
−Removed: the six months ended September 30, 2021, the Company granted 1,409,000 stock appreciation rights (“SARs”).
−Removed: were granted under the Company’s 2017 Equity Incentive Plan (the “2017 Plan), except for 600,000 SARs granted an officer
−Removed: of the Company as an inducement grant.
−Removed: All SARs issued have an exercise price equal to the fair value of the Company’s Class A
−Removed: common stock on the date of grant and a maturity date of 10 years.
−Removed: The SARs were valued on the grant date utilizing an option pricing
−Removed: model, as follows:
−Removed: May 23, 2021 – September 13, 2021
−Removed: May 23, 2031 – March 31, 2034
+Added: In August 2017, the Company adopted the 2017 Equity
+Added: Incentive Plan (the “2017 Plan).
+Added: The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of, and consultants
+Added: to, the Company.
+Added: The 2017 Plan provided for the issuance of up to 2,108,270 shares of Class A common stock, in the form of various awards,
+Added: including stock options, stock appreciation rights, stock, restricted stock, restricted stock units, performance awards and cash awards.
+Added: The Compensation Committee of the Company’s Board of Directors (the “Board”) is authorized to administer the 2017 Plan
+Added: and make grants thereunder.
+Added: The approval of the 2017 Plan did not affect awards already granted under the 2000 Plan.
+Added: On December 4, 2019,
+Added: upon shareholder approval, the 2017 Plan was amended to increase the maximum number of shares of Class A common stock authorized for issuance
+Added: thereunder from 2,108,270 shares to 4,098,270 .
+Added: On October 23, 2020, the Company amended its 2017
+Added: Plan to increase the number of shares authorized for issuance thereunder from 4,098,270 to 14,098,270 .
+Added: On October 11, 2021, the Company amended its 2017
+Added: Plan to increase the number of shares authorized for issuance thereunder from 14,098,270 to 18,098,270 .
+Added: During the nine months ended December 31, 2021, the Company granted
+Added: 1,807,625 stock appreciation rights (“SARs”).
+Added: The SARs were granted under the Company’s 2017 Equity Incentive Plan
+Added: (the “2017 Plan), except for 600,000 SARs granted to an officer of the Company as an inducement grant.
+Added: All SARs issued have an exercise
+Added: price equal to the fair value of the Company’s Class A common stock on the date of grant and a maturity date of 10 years.
+Added: were valued on the grant date utilizing an option pricing model, as follows:
+Added: May 23, 2021 – November 30,
+Added: Maturity Date:
+Added: May 23, 2031 – November 30,
+Added: Exercise price:
$ 1.29 - $ 2.56
110.32 % - 114.42 %
+Added: Discount rate:
0.96 % - 1.50 %
+Added: Expected term:
6 – 6.5 years
−Removed: appreciation rights outstanding under the 2017 Plan as of September 30, 2021 is as follows:
−Removed: As of September 30, 2021
+Added: Stock appreciation rights outstanding under the
+Added: 2017 Plan as of December 31, 2021 is as follows:
+Added: As of December 31, 2021
Range of Prices
7 unchanged sentences
$ 1.71 - $ 2.10
−Removed: An analysis of all stock appreciation rights exercisable under the
−Removed: 2017 Plan as of September 30, 2021 is presented below:
+Added: $ 2.23 - $ 2.56
+Added: An analysis of all stock appreciation rights exercisable
+Added: under the 2017 Plan as of December 31, 2021 is presented below:
+Added: Options Exercisable
+Added: Weighted Average
Remaining Life in Years
+Added: Weighted Average
Exercise Price
−Removed: Intrinsic Value
+Added: Aggregate Intrinsic Value
(In thousands)
−Removed: and director stock-based compensation expense related to our stock-based awards was as follows:
−Removed: September 30,
−Removed: September 30,
+Added: Employee and director stock-based compensation
+Added: expense related to our stock-based awards was as follows:
+Added: Three Months Ended
+Added: Nine Months Ended
(In thousands)
−Removed: general and administrative
−Removed: SARs outstanding are as follows:
−Removed: September 30,
−Removed: SARs Outstanding
−Removed: March 31, 2021
−Removed: SARs Outstanding September 30, 2021
−Removed: was $ 1 thousand and $ 1 thousand of stock-based compensation recorded for the six months ended September 30, 2021 and 2020, respectively,
−Removed: related to employees’ restricted stock awards.
−Removed: There was $ 0 thousand and $ 1 thousand of stock-based compensation recorded
−Removed: for the three months ended September 30, 2021 and 2020, respectively, related to employees’ restricted stock awards.
−Removed: There was $ 193 thousand and $ 131 thousand
−Removed: of stock-based compensation for the six months ended September 30, 2021 and 2020, respectively, related to board of directors.
−Removed: $ 71 thousand and $ 65 thousand of stock-based compensation for the three months ended September 30, 2021 and 2020, respectively, related
−Removed: to board of directors.
−Removed: During the six months ended September 30, 2021, the Company issued 35,714 shares to the board of directors.
−Removed: GRANTED OUTSIDE CINEDIGM’S EQUITY INCENTIVE PLAN
−Removed: October 2013, we issued options outside of the 2000 Plan to 10 individuals who became employees as a result of a business combination.
−Removed: The employees received options to purchase an aggregate of 62,000 shares of our Class A Common Stock at an exercise price of $ 17.50 per
−Removed: The options were fully vested as of October 2017 and expire 10 years from the date of grant, if unexercised.
−Removed: As of September 30,
−Removed: 2021, 12,500 of such options remained outstanding.
−Removed: following table presents information about outstanding warrants to purchase shares of our Class A common stock as of September 30, 2021.
−Removed: All of the outstanding warrants are fully vested and exercisable.
−Removed: issued in connection with Convertible Notes exchange transaction
−Removed: December 2021
−Removed: Warrant issued to BEMG in connection with a term loan agreement
+Added: Selling, general and administrative
+Added: Total SARs outstanding are as follows:
+Added: SARs Outstanding March 31, 2021
+Added: Total SARs Outstanding December 31, 2021
+Added: There was $ 1 thousand and $1thousand of
+Added: stock-based compensation recorded for the nine months ended December 31, 2021 and 2020, respectively, related to employees’
+Added: restricted stock awards.
+Added: There was $ 0 thousand and $1thousand of stock-based compensation recorded for the three months ended
+Added: December 31, 2021 and 2020, respectively, related to employees’ restricted stock awards.
+Added: There was $ 290 thousand and $ 131 thousand of
+Added: stock-based compensation for the nine months ended December 31, 2021 and 2020, respectively, related to board of directors.
+Added: was $ 107 thousand and $ 65 thousand of stock-based compensation for the three months ended December 31, 2021 and 2020,
+Added: respectively, related to board of directors.
+Added: During the nine months ended December 31, 2021, the Company issued 245,887 shares to
+Added: the board of directors.
+Added: OPTIONS GRANTED OUTSIDE CINEDIGM’S EQUITY
+Added: INCENTIVE PLAN
+Added: In October 2013, we issued options outside of
+Added: the 2000 Plan to 10 individuals who became employees as a result of a business combination.
+Added: The employees received options to purchase
+Added: an aggregate of 62,000 shares of our Class A Common Stock at an exercise price of $ 17.50 per share.
+Added: The options were fully vested as of
+Added: October 2017 and expire 10 years from the date of grant, if unexercised.
+Added: As of December 31, 2021, 12,500 of such options remained outstanding.
+Added: The following table presents information about
+Added: outstanding warrants to purchase shares of our Class A common stock as of December 31, 2021.
+Added: All of the outstanding warrants are fully
+Added: vested and exercisable.
+Added: Exercise price
+Added: 5-year Warrant issued to BEMG in connection with a term loan agreement
December 2022
−Removed: for the purchase of 52,500 shares of Common Stock expired unexercised during the three months ended September 30, 2021.
+Added: Warrants for the purchase of 298,519 shares of
+Added: Common Stock expired unexercised during the nine months ended December 31, 2021.
COMMITMENTS AND CONTINGENCIES
−Removed: time to time, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.
−Removed: Although the results of litigation and claims cannot be predicted with certainty, the Company does not believe it is party to any other
−Removed: claim or litigation the outcome of which, if determined adversely to the Company, would individually or in the aggregate be reasonably
−Removed: expected to have a material adverse effect on its business.
−Removed: Regardless of the outcome, litigation can have an adverse impact on the Company
−Removed: because of defense and settlement costs, diversion of management resources and other factors.
−Removed: operate from leased properties under non-cancelable operating lease agreements, certain of which contain escalating lease clauses.
−Removed: Company leases office space under operating leases.
−Removed: The Company’s portfolio of leases is primarily related to real estate and since
−Removed: most of our leases do not provide a readily determinable implicit rate, the Company estimated its incremental borrowing rate to discount
−Removed: the lease payments based on information available at either the implementation date of Topic 842 or at lease commencement for leases
−Removed: entered into thereafter.
−Removed: table below presents the lease-related assets and liabilities recorded on the balance sheet as of September 30, 2021:
+Added: From time to time, the Company may be subject to various legal proceedings
+Added: and claims that arise in the ordinary course of its business activities.
+Added: Although the results of litigation and claims cannot be predicted
+Added: with certainty, the Company does not believe it is party to any claim or litigation the outcome of which, if determined adversely to the
+Added: Company, would individually or in the aggregate be reasonably expected to have a material adverse effect on its business.
+Added: Regardless of
+Added: the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources
+Added: and other factors.
+Added: We operate from leased properties under non-cancelable
+Added: operating lease agreements, certain of which contain escalating lease clauses.
+Added: The Company leases office space under operating
+Added: The Company’s portfolio of leases is primarily related to real estate and since most of our leases do not provide a readily
+Added: determinable implicit rate, the Company estimated its incremental borrowing rate to discount the lease payments based on information available
+Added: at either the implementation date of Topic 842 or at lease commencement for leases entered into thereafter.
+Added: The table below presents the lease-related assets
+Added: and liabilities recorded on the balance sheet as of December 31, 2021 and March 31, 2021:
(In thousands)
−Removed: Classification
−Removed: on the Balance Sheet
−Removed: lease right-of-use asset
+Added: Classification on the Balance Sheet
+Added: Operating lease right-of-use asset
Operating leases – current portion
−Removed: Operating leases - long-term
−Removed: operating lease liabilities
−Removed: table below presents certain information related to lease costs for leases:
+Added: Operating leases – long-term portion
+Added: Total operating lease liabilities
+Added: The table below presents certain information related
+Added: to lease costs for leases:
+Added: Nine months Ended
+Added: Nine months Ended
(In thousands)
−Removed: table below presents supplemental cash flow information related to leases:
+Added: Operating lease cost
+Added: Total lease cost
+Added: Other Information
+Added: The table below presents supplemental cash flow
+Added: information related to leases:
+Added: Nine months Ended
+Added: Nine months Ended
(In thousands)
−Removed: paid for amounts included in the measurement of lease liabilities
−Removed: cash flows used for operating leases
−Removed: arrangement minimum guaranty
−Removed: September 1, 2021 the Company extended a video works distribution arrangement providing a non-refundable and fully-recoupable advance
−Removed: minimum participation guaranty for a total amount of $ 3.5 million, where $ 1.5 million is payable no later than November 1, 2021, $ 1.0
−Removed: million at the first year anniversary of the arrangement and $ 0.9 million on the second-year anniversary of the arrangement.
−Removed: These payments
−Removed: are subject to the selection of video works released by the Company whose initial commercial date occurs during the arrangement year.
+Added: Cash paid for amounts included in the measurement of lease liabilities
+Added: Operating cash flows used for operating leases
+Added: Distribution arrangement minimum guaranty
+Added: On September 1, 2021 the Company extended a video
+Added: works distribution arrangement providing a non-refundable and fully-recoupable advance minimum participation guaranty for a total amount
+Added: of $ 3.5 million, where $ 1.5 million is payable no later than November 1, 2021, $ 1.0 million at the first year anniversary of the arrangement
+Added: and $ 0.9 million on the second-year anniversary of the arrangement.
+Added: These payments are subject to the selection of video works released
+Added: by the Company whose initial commercial date occurs during the arrangement year.
The Company paid the first advance on October 22, 2021.
SUPPLEMENTAL CASH FLOW INFORMATION
−Removed: September 30,
+Added: Nine Months Ended
(In thousands)
−Removed: interest paid
−Removed: investing and financing activities:
−Removed: dividends on preferred stock
−Removed: of Class A common stock for payment of accrued preferred stock dividends
−Removed: of Class A common stock to Starrise, a related party
−Removed: capital under the Starrise transaction, a related party
−Removed: of second lien loan with Class A common stock
−Removed: of note payable
−Removed: accrued in connection with addition of property and equipment
−Removed: of Class A common stock for business combination
−Removed: shares used to pay down vendors
−Removed: shares acquired for withholding taxes
−Removed: consideration in purchase of a business
+Added: Cash interest paid
+Added: Income taxes paid
+Added: noncash investing and financing activities:
+Added: Accrued dividends on preferred stock
+Added: Issuance of Class A common stock for payment of accrued preferred stock dividends
+Added: Issuance of Class A common stock to Starrise, a related party
+Added: Contributed capital under the Starrise transaction, a related party
+Added: Settlement of second lien loan with Class A common stock
+Added: Conversion of note payable
+Added: Class A common stock to be issued in connection with the asset acquisition
+Added: Issuance of Class A common stock for business combination
+Added: Starrise shares used to pay down vendors
+Added: Treasury shares acquired for withholding taxes
+Added: Deferred consideration in purchase of a business
+Added: Earnout consideration in purchase of a business
SEGMENT INFORMATION
−Removed: operate in two reportable segments:
−Removed: Cinema Equipment Business and Content & Entertainment Business.
−Removed: Our segments were determined
−Removed: based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations
−Removed: are managed and the criteria used by our CODM to evaluate performance, which is generally the segment’s operating income (loss)
−Removed: before depreciation and amortization.
+Added: We operate in two reportable segments:
+Added: Equipment Business and Content & Entertainment Business.
+Added: Our segments were determined based on the economic characteristics of our
+Added: products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by
+Added: our CODM to evaluate performance, which is generally the segment’s operating income (loss) before depreciation and amortization.
Operations of:
6 unchanged sentences
We collaborate with producers and other content owners to market, source, curate and distribute independent content to targeted and under-served audiences in theatres and homes, and via mobile and emerging platforms.
−Removed: following tables present certain financial information related to our reportable segments and Corporate:
−Removed: of September 30,
+Added: The following tables present certain financial
+Added: information related to our reportable segments and Corporate:
+Added: As of December 31, 2021
(In thousands)
−Removed: Equipment Business
−Removed: & Entertainment Business
−Removed: of March 31, 2021
+Added: Cinema Equipment Business
+Added: Content & Entertainment Business
+Added: As of March 31,
(In thousands)
−Removed: Equipment Business
−Removed: & Entertainment Business
−Removed: of Operations
−Removed: September 30,
−Removed: & Entertainment
−Removed: operating (exclusive of depreciation and amortization shown below)
−Removed: general and administrative
−Removed: of corporate overhead
−Removed: for (recovery of) doubtful accounts
−Removed: and amortization of property and equipment
−Removed: of intangible assets
−Removed: operating expenses
−Removed: (loss) from operations
−Removed: following employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as
+Added: Cinema Equipment Business
+Added: Content & Entertainment Business
+Added: Statements of Operations
+Added: Three Months Ended December 31, 2021
(in thousands)
−Removed: & Entertainment
−Removed: general and administrative
−Removed: stock-based compensation
−Removed: of Operations
−Removed: Months Ended September 30,
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization shown below)
+Added: Selling, general and administrative
+Added: Allocation of corporate overhead
+Added: Provision for (recovery of) doubtful accounts
+Added: Depreciation and amortization of property and equipment
+Added: Amortization of intangible assets
+Added: Total operating expenses
+Added: Income (loss) from operations
+Added: The following employee and director stock-based
+Added: compensation expense related to our stock-based awards is included in the above amounts as follows:
(In thousands)
−Removed: & Entertainment
−Removed: operating (exclusive of depreciation and amortization shown below)
−Removed: general and administrative
−Removed: of corporate overhead
−Removed: of doubtful accounts
−Removed: and amortization of property and equipment
−Removed: of intangible assets
−Removed: operating expenses
−Removed: from operations
−Removed: following employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as
−Removed: & Entertainment
−Removed: general and administrative
−Removed: stock-based compensation
−Removed: of Operations
−Removed: Ended September 30,
−Removed: & Entertainment
−Removed: operating (exclusive of depreciation and amortization shown below)
−Removed: general and administrative
−Removed: of corporate overhead
−Removed: of) provision for doubtful accounts
−Removed: and amortization of property and equipment
−Removed: of intangible assets
−Removed: operating expenses
+Added: Content & Entertainment
+Added: Direct operating
+Added: Selling, general and administrative
+Added: Total stock-based compensation
+Added: Statements of Operations
+Added: Three Months Ended
+Added: December 31, 2020
+Added: (in thousands)
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization shown below)
+Added: Selling, general and administrative
+Added: Allocation of corporate overhead
+Added: Provision for doubtful accounts
+Added: Depreciation and amortization of property and equipment
+Added: Amortization of intangible assets
+Added: Total operating expenses
Loss from operations
−Removed: following employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as
+Added: The following employee and director stock-based
+Added: compensation expense related to our stock-based awards is included in the above amounts as follows:
+Added: Content & Entertainment
+Added: Direct operating
+Added: Selling, general and administrative
+Added: Total stock-based compensation
+Added: Statements of Operations
+Added: Nine Months Ended December 31, 2021
(in thousands)
−Removed: & Entertainment
−Removed: general and administrative
−Removed: stock-based compensation
−Removed: of Operations
−Removed: Months Ended September 30,
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization shown below)
+Added: Selling, general and administrative
+Added: Allocation of corporate overhead
+Added: (Recovery of) provision for doubtful accounts
+Added: Depreciation and amortization of property and equipment
+Added: Amortization of intangible assets
+Added: Total operating expenses
+Added: Income (loss) from operations
+Added: The following employee and director stock-based
+Added: compensation expense related to our stock-based awards is included in the above amounts as follows:
(In thousands)
−Removed: & Entertainment
−Removed: operating (exclusive of depreciation and amortization shown below)
−Removed: general and administrative
−Removed: of corporate overhead
−Removed: for doubtful accounts
−Removed: and amortization of property and equipment
−Removed: of intangible assets
−Removed: operating expenses
−Removed: (loss) from operations
−Removed: following employee and director stock-based compensation expense related to our stock-based awards is included in the above amounts as
−Removed: & Entertainment
−Removed: general and administrative
−Removed: stock-based compensation
−Removed: We calculate income tax expense based upon an
−Removed: annual effective tax rate forecast, including estimates and assumptions.
−Removed: We recorded an income tax benefit of approximately $ 487 thousand
−Removed: and $ 550 thousand for the three and six months ended September 30, 2021.
+Added: Content & Entertainment
+Added: Direct operating
+Added: Selling, general and administrative
+Added: Total stock-based compensation
+Added: Statements of Operations
+Added: Nine Months Ended
+Added: December 31, 2020
+Added: (in thousands)
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization shown below)
+Added: Selling, general and administrative
+Added: Allocation of corporate overhead
+Added: Recovery for doubtful accounts
+Added: Depreciation and amortization of property and equipment
+Added: Amortization of intangible assets
+Added: Total operating expenses
+Added: Income (loss) from operations
+Added: The following employee and director stock-based
+Added: compensation expense related to our stock-based awards is included in the above amounts as follows:
+Added: Content & Entertainment
+Added: Direct operating
+Added: Selling, general and administrative
+Added: Total stock-based compensation
+Added: We calculate income tax expense
+Added: based upon an annual effective tax rate forecast, including estimates and assumptions.
We recorded an income tax benefit of approximately
−Removed: $ 181 thousand for the three and six months ended September 30, 2020.
−Removed: We have not recorded tax benefits on our loss before income taxes
−Removed: because we have provided for a full valuation allowance that offsets potential deferred tax assets resulting from net operating loss
−Removed: carry forwards, reflecting our inability to use such loss carry forwards.
+Added: $ 26 thousand and $ 576 thousand for the three and nine months ended December 31, 2021, respectively.
+Added: We recorded an
+Added: income tax benefit of approximately $ 0 and $ 181 thousand for the three and nine months ended December 31, 2020, respectively.
+Added: have not recorded tax benefits on our loss before income taxes because we have provided for a full valuation allowance that offsets potential
+Added: deferred tax assets resulting from net operating loss carry forwards, reflecting our inability to use such loss carry forwards.
Our effective
−Removed: tax rate for the six months ended September 30, 2021 and 2020 was negative 12.4 % and 0.4 %, respectively.
−Removed: March 27, 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law.
−Removed: The Act contains several
−Removed: new or changed income tax provisions, including but not limited to the following:
−Removed: increased limitation threshold for determining deductible
−Removed: interest expense;
+Added: tax rate for the nine months ended December 31, 2021 and 2020 was negative 14.0 % and 0.3 %, respectively.
+Added: 27, 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law.
+Added: The Act contains several new or
+Added: changed income tax provisions, including but not limited to the following:
+Added: increased limitation threshold for determining deductible interest
class life changes to qualified improvements (in general, from 39 years to 15 years);
−Removed: and the ability to carry back
−Removed: net operating losses incurred from tax years 2018 through 2020 up to the five preceding tax years.
−Removed: The Company has evaluated the
−Removed: new tax provisions of the CARES Act and determined the impact to be either immaterial or not applicable.
+Added: and the ability to carry back net operating
+Added: losses incurred from tax years 2018 through 2020 up to the five preceding tax years.
+Added: The Company has evaluated the new tax provisions
+Added: of the CARES Act and determined the impact to be either immaterial or not applicable.
SUBSEQUENT EVENTS
−Removed: Class A Common Stock
−Removed: October 11, 2021, the Company filed a Certificate of Amendment to the Fifth Amended and Restated Certificate of Incorporation, pursuant
−Removed: to which the number of shares of Class A common stock authorized for issuance was increased to 275,000,000 shares.
−Removed: Incentive Plan
−Removed: 11, 2021, the Company amended its 2017 Equity Incentive plan to increase the number of shares authorized for issuance thereunder from
−Removed: 14,098,270 to 18,098,270 .
−Removed: Stock Purchase Agreement
−Removed: In October 2021, we entered into a Common Stock
−Removed: Purchase Agreement (the “Equity Line Purchase Agreement”) and a Registration Rights Agreement (the “Registration Rights
−Removed: Agreement”) with B.
−Removed: Riley Principal Capital, LLC (“B.
−Removed: Riley Principal Capital”).
−Removed: Pursuant to the Equity Line Purchase
−Removed: Agreement, the Company has the right to sell to B.
−Removed: Riley Principal Capital up to the lesser of (i) $ 50,000,000 of newly issued shares
−Removed: of Common Stock and (ii) the Exchange Cap (as defined below) (subject to certain conditions and limitations), from time to time during
−Removed: the 24-month period from and after the October 21, 2021.
−Removed: Sales of Common Stock pursuant to the Equity Line Purchase Agreement, and the
−Removed: timing of any sales, are solely at the option of the Company, and the Company is under no obligation to sell any securities to B.
−Removed: Principal Capital under the Equity Line Purchase Agreement.
−Removed: As consideration for B.
−Removed: Riley Principal Capital’s commitment to purchase
−Removed: shares of Common Stock at the Company’s direction upon the terms and subject to the conditions set forth in the Equity Line Purchase
−Removed: Agreement, upon execution of the Equity Line Purchase Agreement, the Company issued 210,084 shares of Common Stock to B.
−Removed: Riley Principal
−Removed: Capital (the “Commitment Shares”).
−Removed: The purchase price of the shares of Common Stock that we elect to sell to B.
−Removed: Riley Principal
−Removed: Capital pursuant to the Equity Line Purchase Agreement will be determined by reference to the volume weighted average price of the Common
−Removed: Stock (“VWAP”) during the applicable purchase date, less a fixed 5% discount to such VWAP.
−Removed: Pursuant to the Registration Rights
−Removed: Agreement, the Company filed a Registration Statement on Form S-1 that was declared effective by the Securities and Exchange Commission
−Removed: on October 21, 2021 (File No.
−Removed: 333-260210) for the resale by B.
−Removed: Riley Principal Capital of up to 25,210,084 shares of Common Stock (including
−Removed: the Commitment Shares) acquired pursuant to the Equity Line Purchase Agreement.
−Removed: During October and November 2021 ,
−Removed: we sold 5,300,000 shares of Common Stock under the Equity Line Purchase Agreement.
−Removed: Net proceeds from such sales totaled $ 12.4 million.
+Added: Equity purchase announcement
+Added: On January 4, 2022, the Company entered into an Equity Purchase Agreement
+Added: among the Company, and David Chu, Augustine Hong, Helen Hong, Michael Hong, Justin Lee, Steven Park, and Kingsoon Ong (collectively, the
+Added: “Sellers”) and David Chu as representative of the Sellers (the “DMR Agreement”) to acquire all of the outstanding
+Added: membership interests of Asian Media Rights, LLC d/b/a Digital Media Rights (“DMR”), a diversified specialty streaming, advertising,
+Added: and content distribution company with significant expertise in building audiences for global content in North America (the “DMR
+Added: Transaction”).
+Added: The DMR Transaction is subject to certain closing conditions, including satisfactory financial and legal diligence,
+Added: and the parties are working toward closing the transaction.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.