2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: (In thousands, except for share and per share data)
−Removed: September 30, 2020 March 31, 2020
−Removed: ASSETS (Unaudited)
+Added: (In thousands, except for share and per
Current assets
3 unchanged sentences
Unbilled revenue
−Removed: Prepaid and other current assets 9,380 9,409
+Added: Prepaid and other current
Total current assets
Restricted cash
−Removed: Equity investment in Starrise, a related party, at fair value 14,468 23,433
+Added: Equity investment in Starrise, a related party,
+Added: at fair value
Property and equipment, net
1 unchanged sentence
Intangible assets, net
−Removed: Goodwill 8,701 8,701
Other long-term assets
−Removed: Total assets $ 86,802 $ 110,440
−Removed: LIABILITIES AND DEFICIT
+Added: LIABILITIES AND EQUITY (DEFICIT)
Current liabilities
Accounts payable and accrued expenses
−Removed: Current portion of notes payable, including unamortized debt discount of $ — and $ 460 respectively (see Note 5)
−Removed: 16,643 37,249
+Added: Current portion of notes payable, including unamortized debt discount of $ 146 and $ 460 respectively
Current portion of notes payable, non - recourse including unamortized debt discount of $— and $ 763 , respectively (see Note 6)
−Removed: 11,749 11,442
Operating lease liabilities
−Removed: Current portion of deferred revenue 1,750 1,645
+Added: Current portion of deferred
Total current liabilities
5 unchanged sentences
Commitments and contingencies (see Note 8)
−Removed: Stockholders’ deficit
+Added: Stockholders’ equity (deficit)
Preferred stock, 15,000,000 shares authorized;
1 unchanged sentence
20 shares authorized;
−Removed: and 7 shares issued and outstanding at September 30, 2020 and March 31, 2020.
+Added: and 7 shares issued and outstanding at December 31, 2020 and March 31, 2020.
Liquidation preference of $3,648
Common stock, $ 0.001 par value;
−Removed: Class A stock 200,000,000 shares authorized at September 30, 2020 and March 31, 2020;
−Removed: 123,041,378 and 63,251,429 shares issued and 121,727,542 and 61,937,593 shares outstanding at September 30, 2020 and March 31, 2020, respectively
+Added: Class A stock 200,000,000 and 150,000,000 shares authorized at December 31, 2020 and March 31, 2020, respectively;
+Added: 155,487,934 and 63,251,429 shares issued and 154,174,098 and 61,937,593 shares outstanding at December 31, 2020 and March 31, 2020, respectively
Additional paid-in capital
−Removed: 463,741 400,784
Treasury stock, at cost;
−Removed: 1,313,836 Class A common shares at September 30, 2020 and March 31, 2020
−Removed: ( 11,603 ) ( 11,603 )
+Added: 1,313,836 Class A common shares at December 31, 2020 and March 31, 2020
Accumulated deficit
−Removed: ( 457,481 ) ( 410,904 )
−Removed: Accumulated other comprehensive (loss) income ( 18 ) 92
−Removed: Total stockholders’ deficit of Cinedigm Corp.
−Removed: ( 1,680 ) ( 18,010 )
−Removed: Deficit attributable to noncontrolling interest ( 1,314 ) ( 1,277 )
−Removed: Total deficit ( 2,994 ) ( 19,287 )
−Removed: Total liabilities and deficit $ 86,802 $ 110,440
−Removed: See accompanying Notes to Condensed Consolidated Financial Statements
+Added: Accumulated other comprehensive
+Added: (loss) income
+Added: Total stockholders’ equity (deficit) of Cinedigm
+Added: Deficit attributable to
+Added: noncontrolling interest
+Added: Total equity (deficit)
+Added: Total liabilities and equity
+Added: See accompanying Notes to Condensed Consolidated
+Added: Financial Statements
CINEDIGM CORP.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: (In thousands, except for share and per share data)
−Removed: Three Months Ended September 30, Six Months Ended September 30,
−Removed: 2020 2019 2020 2019
−Removed: Revenues $ 7,182 $ 10,241 $ 13,200 $ 20,044
+Added: CONDENSED CONSOLIDATED STATEMENTS OF
+Added: (In thousands, except for share and per
+Added: Three Months Ended
+Added: Nine Months Ended
Costs and expenses:
Direct operating (excludes depreciation and amortization shown below)
−Removed: 4,330 4,087 7,009 7,699
Selling, general and administrative
1 unchanged sentence
Depreciation and amortization of property and equipment
−Removed: 1,345 1,609 2,869 3,383
Amortization of intangible assets
Total operating expenses
−Removed: Loss from operations ( 5,059 ) ( 1,093 ) ( 7,674 ) ( 3,790 )
+Added: (Loss) income operations
Interest expense, net
Loss on extinguishment of notes payable
−Removed: Changes in fair value of equity investment in Starrise, a related party ( 19,832 ) — ( 35,626 ) —
+Added: Change in fair value of equity investment in Starrise, a related party
Other expense, net
1 unchanged sentence
Income tax benefit (expense)
−Removed: Net loss ( 26,566 ) ( 3,088 ) ( 46,436 ) ( 8,127 )
Net income (loss) attributable to noncontrolling interest
2 unchanged sentences
Net loss attributable to common stockholders
−Removed: Net loss per Class A common stock attributable to common stockholders - basic and diluted:
−Removed: Net loss attributable to common stockholders $ ( 0.23 ) $ ( 0.08 ) $ ( 0.45 ) $ ( 0.21 )
+Added: Net loss per Class A common stock attributable to common stockholders -
+Added: basic and diluted:
Weighted average number of Class A common stock outstanding:
basic and diluted
−Removed: 114,532,217 41,439,520 104,529,411 39,903,778
−Removed: See accompanying Notes to Condensed Consolidated Financial Statements
−Removed: CINEDIGM CORP.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
+Added: See accompanying Notes to Condensed Consolidated
+Added: Financial Statements
+Added: CONDENSED CONSOLIDATED
+Added: STATEMENTS OF COMPREHENSIVE LOSS
(In thousands)
Three Months Ended
−Removed: September 30,
−Removed: Six Months Ended September 30,
−Removed: 2020 2019 2020 2019
−Removed: Net loss $ ( 26,566 ) $ ( 3,088 ) $ ( 46,436 ) $ ( 8,127 )
+Added: Nine Months Ended
Other comprehensive (loss) income:
1 unchanged sentence
Comprehensive loss
−Removed: comprehensive income (loss) attributable to noncontrolling interest 23 ( 7 ) 37 ( 1 )
−Removed: Comprehensive loss attributable to controlling interests $ ( 26,573 ) $ ( 3,073 ) $ ( 46,509 ) $ ( 8,100 )
−Removed: See accompanying Notes to Condensed Consolidated Financial Statements
+Added: comprehensive income (loss)
+Added: attributable to noncontrolling interest
+Added: Comprehensive loss attributable
+Added: to controlling interests
+Added: See accompanying Notes to Condensed Consolidated
+Added: Financial Statements
+Added: CONSOLIDATED STATEMENTS
+Added: OF EQUITY (DEFICIT)
+Added: (In thousands, except
+Added: A Preferred Stock
+Added: Other Comprehensive
+Added: Stockholders’
+Added: Non-Controlling
+Added: as of March 31, 2019
+Added: $ ( 395,814 )
+Added: exchange translation
+Added: stock dividends paid with common stock
+Added: as of June 30, 2019
+Added: exchange translation
+Added: of Class A common stock
+Added: stock dividends paid with common stock
+Added: value of conversion feature in connection with convertible note
+Added: (loss) income
+Added: as of September 30, 2019
+Added: $ ( 404,120 )
+Added: exchange translation
+Added: stock dividends paid with common stock
+Added: (loss) income
+Added: as of December 31, 2019
+Added: $ ( 406,378 )
+Added: See accompanying Notes to Condensed Consolidated
+Added: Financial Statements
CINEDIGM CORP.
−Removed: CONSOLIDATED STATEMENTS OF DEFICIT
+Added: CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
(In thousands, except share data)
−Removed: Series A Preferred Stock Class A
−Removed: Common Stock Treasury Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Income Total Stockholders' Deficit Non-Controlling Interest Total
−Removed: Shares Amount Shares Amount Shares Amount
+Added: Series A Preferred
+Added: Additional Paid-In
+Added: Accumulated Other Comprehensive
+Added: Total Stockholders’
+Added: Non-Controlling
Balances as of March 31,
−Removed: Foreign exchange translation — — — — — — — — 6 6 — 6
−Removed: Stock-based compensation — — — — — — 11 — — 11 — 11
−Removed: Preferred stock dividends paid with common stock — — 45,390 — — — 89 ( 89 ) — — — —
−Removed: Net loss — — — — — — — ( 5,033 ) — ( 5,033 ) ( 6 ) ( 5,039 )
−Removed: Balances as of June 30, 2019 7 3,559 35,723,987 36 1,313,836 ( 11,603 ) 368,631 ( 400,936 ) 16 ( 40,297 ) ( 1,293 ) ( 41,590 )
+Added: $ ( 410,904 )
Foreign exchange translation
+Added: Stock issued in connection
+Added: with the SPA with certain investors, net
+Added: Issuance of Class
+Added: A common stock in connection with the Starrise transaction, a related party
+Added: Contributed capital
+Added: under the Starrise transaction, a related party
+Added: Issuance of stock
+Added: in connection with settlement of second lien loan
+Added: Exercise of warrants
+Added: for Class A common stock
Stock-based compensation
−Removed: Issuance of Class A common stock — — 3,900,000 4 — — 5,846 — — 5,850 — 5,850
−Removed: Preferred stock dividends paid with common stock — — 65,749 — — — 89 ( 89 ) — — — —
−Removed: Fair value of conversion feature in connection with convertible note — — — — — — 478 — — 478 — 478
−Removed: Net (loss) income — — — — — — — ( 3,095 ) — ( 3,095 ) 7 ( 3,088 )
−Removed: Balances as of September 30, 2019 7 $ 3,559 39,689,736 $ 40 1,313,836 $ ( 11,603 ) $ 375,222 $ ( 404,120 ) $ 38 $ ( 36,864 ) $ ( 1,286 ) $ ( 38,150 )
−Removed: See accompanying Notes to Condensed Consolidated Financial Statements
−Removed: CINEDIGM CORP.
−Removed: CONSOLIDATED STATEMENTS OF DEFICIT
−Removed: (In thousands, except share data)
−Removed: Series A Preferred Stock Class A
−Removed: Common Stock Treasury Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholders' Deficit Non-Controlling Interest Total
−Removed: Shares Amount Shares Amount Shares Amount
−Removed: Balances as of March 31, 2020 7 $ 3,559 61,937,593 $ 62 1,313,836 $ ( 11,603 ) $ 400,784 $ ( 410,904 ) $ 92 $ ( 18,010 ) $ ( 1,277 ) $ ( 19,287 )
+Added: Preferred stock dividends
+Added: paid with common stock
+Added: Balances as of
+Added: June 30, 2020
Foreign exchange translation
−Removed: Stock issued in connection with the SPA with certain investors, net — — 10,666,666 11 — — 7,139 — — 7,150 — 7,150
−Removed: Issuance of Class A common stock in connection with the Starrise transaction, a related party — — 29,855,081 30 — — 11,016 — — 11,046 — 11,046
−Removed: Contributed capital under the Starrise transaction, a related party — — — — — — 17,187 — — 17,187 — 17,187
−Removed: Issuance of stock in connection with settlement of second lien loan — — 329,501 — — — 757 — — 757 — 757
−Removed: Exercise of warrants for Class A common stock — — 236,899 — — — 301 — — 301 — 301
+Added: July 2020 issuance of Class A common stock, net of $ 695 in issuance costs
+Added: Common stock issued
+Added: in connection with conversion of Convertible Notes
+Added: Issuance of common
+Added: stock for third party professional service
+Added: Issuance of Class
+Added: A common stock to management and employees
+Added: Issuance of common
+Added: stock in connection with performance stock units
+Added: Common stock issued
+Added: to settle second lien loan
Stock-based compensation
−Removed: Preferred stock dividends paid with common stock — — 267,079 — — — 89 ( 89 ) — — — —
−Removed: Net loss — — — — — — — ( 19,856 ) — ( 19,856 ) ( 14 ) ( 19,870 )
−Removed: Balances as of June 30, 2020 7 3,559 103,292,819 103 1,313,836 ( 11,603 ) 437,450 ( 430,849 ) 12 ( 1,328 ) ( 1,291 ) ( 2,619 )
+Added: Preferred stock dividends
+Added: paid with common stock
+Added: Balances as of
+Added: September 30, 2020
+Added: $ ( 457,481 )
Foreign exchange translation
−Removed: July 2020 issuance of Class A common stock, net of $ 695 in issuance costs
+Added: Common stock issued
+Added: to settle second lien loan
+Added: Preferred stock dividends
+Added: paid with common stock
+Added: Stock compensation
+Added: Issuance of Class
+Added: A common stock to management
+Added: Issuance of common
+Added: stock in connection with performance stock units
+Added: Issuance of common
+Added: stock in connection with ATM raises, net
+Added: Class A common stock
+Added: to be issued in connection with asset acquisition
+Added: Balances as of
+Added: December 31, 2020
$ ( 467,214 )
−Removed: Common stock issued in connection with conversion of Convertible Notes — — 10,000,000 10 — — 14,990 — — 15,000 — 15,000
−Removed: Issuance of common stock for third party professional service — — 80,000 — — — 71 — — 71 — 71
−Removed: Issuance of Class A common stock to management and employees — — 689,364 1 — — 785 — — 786 — 786
−Removed: Issuance of common stock in connection with performance stock units — — 373,647 — — — — — — — — —
−Removed: Common stock issued to settle second lien loan — — 33,465 — — — 61 — — 61 — 61
−Removed: Stock-based compensation — — — — — — 178 — — 178 — 178
−Removed: Preferred stock dividends paid with common stock — — 44,913 — — — 89 ( 89 ) — — — —
−Removed: Net loss — — — — — — — ( 26,543 ) — ( 26,543 ) ( 23 ) ( 26,566 )
−Removed: Balances as of September 30, 2020 7 $ 3,559 121,727,542 $ 121 1,313,836 $ ( 11,603 ) $ 463,742 $ ( 457,481 ) $ ( 18 ) $ ( 1,680 ) $ ( 1,314 ) $ ( 2,994 )
−Removed: See accompanying Notes to Condensed Consolidated Financial Statements
−Removed: CINEDIGM CORP.
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: See accompanying Notes to Condensed Consolidated
+Added: Financial Statements
+Added: CONDENSED CONSOLIDATED
+Added: STATEMENTS OF CASH FLOWS
(In thousands)
−Removed: Six Months Ended
−Removed: September 30,
Cash flows from operating activities:
−Removed: Net loss $ ( 46,436 ) $ ( 8,127 )
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
−Removed: Depreciation and amortization of property and equipment and amortization of intangible assets 4,050 4,972
+Added: Depreciation and amortization of property
+Added: and equipment and amortization of intangible assets
Changes in fair value of equity investment in Starrise
5 unchanged sentences
Stock-based compensation
−Removed: Issuance of common stock for third party professional service
Accretion and PIK interest expense added to note payable
10 unchanged sentences
Sale of equity investment in Starrise
−Removed: Net cash provided by investing activities 789 —
+Added: Purchases of intangible assets
+Added: Net cash used in investing activities
Cash flows from financing activities:
7 unchanged sentences
Cash, cash equivalents, and restricted cash at end of period
−Removed: See accompanying Notes to Condensed Consolidated Financial Statements
+Added: See accompanying Notes to Condensed Consolidated
+Added: Financial Statements
CINEDIGM CORP.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
(In thousands, except share information)
−Removed: NATURE OF OPERATIONS AND LIQUIDITY
+Added: NATURE OF OPERATIONS
+Added: AND LIQUIDITY
Cinedigm Corp.
−Removed: ("Cinedigm," the "Company," "we," "us," or similar pronouns) was incorporated in Delaware on March 31, 2000.
−Removed: We are (i) a distributor and aggregator of independent movie, television and other short form content managing a library of distribution rights to thousands of titles and episodes released across digital, physical, theatrical, home and mobile entertainment platforms and (ii) a servicer of digital cinema assets for over 12,000 movie screens in both North America and several international countries.
+Added: (“Cinedigm,” the “Company,”
+Added: “we,” “us,” or similar pronouns) was incorporated in Delaware on March 31, 2000.
+Added: We are (i) a distributor
+Added: and aggregator of independent movie, television and other short form content managing a library of distribution rights to thousands
+Added: of titles and episodes released across digital, physical, theatrical, home and mobile entertainment platforms and (ii) a servicer
+Added: of digital cinema assets for over 12,000 movie screens in both North America and several international countries.
Risks and Uncertainties
−Removed: The COVID-19 pandemic and related economic repercussions have created significant volatility, uncertainty, and turmoil in certain industries.
−Removed: Closures of certain entertainment facilities and retail locations have significantly impacted consumers’ behaviors as a result of the virus outbreak and corresponding preventative measures taken around the world to mitigate the spread of the virus.
−Removed: As part of our Content & Entertainment business, we sell physical goods, including DVDs and Blu-ray discs, at brick-and-mortar stores.
−Removed: Many of such stores in the United States closed during the spring of 2020 due to COVID-19 restrictions, and many of those have not yet re-opened, or have re-opened on a limited basis.
−Removed: We expect that we will experience a loss of sales of such physical goods due to such closures, and we cannot predict the extent of such losses, or how long the closures or limited openings of the stores may last.
−Removed: As part of our Cinema Equipment business, we earn revenues that are generated when movies are exhibited by theatres.
−Removed: Many movie theatres in the United States closed during the spring of 2020 due to COVID-19 restrictions and many of those have not yet re-opened, or have re-opened on a limited basis.
−Removed: To the extent movies are not shown in movie theatres due to the closures, we have not received, and will not receive, related revenue.
−Removed: The studios that produce movies may elect to delay the release of movies until theatres re-open, or to bypass exhibiting movies in theatres at all and distribute the movies through other means, such as on streaming platforms, in which case we would not earn revenues at all from such movies.
−Removed: These events have negatively affected, and are expected to continue to negatively affect, our business and results of operations.
−Removed: Given the dynamic nature of these events, we cannot reasonably estimate the period of time that the COVID-19 pandemic and related closures and market conditions will persist, or the extent of the impact they will have on our business or results of operations and financial condition.
−Removed: We have incurred net losses historically and have an accumulated deficit of $ 457.5 million and negative working capital of $ 35.9 million as of September 30, 2020.
−Removed: We may continue to generate net losses for the foreseeable future.
−Removed: In addition, we have significant debt-related contractual obligations as of September 30, 2020 and beyond.
+Added: The COVID-19 pandemic and related economic repercussions have
+Added: created significant volatility, uncertainty, and turmoil in certain industries.
+Added: Closures of certain entertainment facilities and
+Added: retail locations have significantly impacted consumers’ behaviors as a result of the virus outbreak and corresponding preventative
+Added: measures taken around the world to mitigate the spread of the virus.
+Added: As part of our Content & Entertainment business, we sell
+Added: physical goods, including DVDs and Blu-ray discs, at brick-and-mortar stores.
+Added: Many of such stores in the United States closed
+Added: during the spring of 2020 due to COVID-19 restrictions, and many of those have not yet re-opened, or have re-opened on a limited
+Added: We expect that we will experience a loss of sales of such physical goods due to such closures, and we cannot predict the
+Added: extent of such losses, or how long the closures or limited openings of the stores may last.
+Added: As part of our Cinema Equipment business,
+Added: we earn revenues that are generated when movies are exhibited by theatres.
+Added: Many movie theatres in the United States closed during
+Added: the spring of 2020 due to COVID-19 restrictions and many of those have not yet re-opened, or have re-opened on a limited basis.
+Added: The majority of major studios moved releases originally scheduled for the three months ended December 31, 2020 to future dates
+Added: with the exception of two Studios that had theatrical releases that opened in theatres on the same day as becoming available on
+Added: a streaming channel.
+Added: To the extent movies are not shown in movie theatres due to the closures, we have not received, and will
+Added: not receive, related revenue.
+Added: The studios that produce movies may elect to delay the release of movies until theatres re-open,
+Added: or to bypass exhibiting movies in theatres at all and distribute the movies through other means, such as on streaming platforms,
+Added: in which case we would not earn revenues at all from such movies.
+Added: The East West Bank (“EWB”) credit facility has
+Added: a maturity date of June 30, 2021.
+Added: The Company intends to negotiate another extension of the EWB maturity date but in the event
+Added: it is unable to do so successfully, the Company has the funds to pay the debt in full when due.
+Added: The Prospect Loan matures on March 31, 2021.
+Added: The Company and
+Added: Prospect are negotiating to extend the maturity date to March 31, 2022 which may include a prepayment amount on the principal upon
+Added: execution of an amendment.
+Added: These events have negatively affected, and are expected to
+Added: continue to negatively affect, our business and results of operations.
+Added: Given the dynamic nature of these events, we cannot reasonably
+Added: estimate the period of time that the COVID-19 pandemic and related closures and market conditions will persist, or the extent
+Added: of the impact they will have on our business or results of operations and financial condition.
+Added: We have incurred net losses historically and have an accumulated
+Added: deficit of $ 467.2 million and negative working capital of $ 16.6 million as of December 31, 2020.
+Added: We may continue to generate
+Added: net losses for the foreseeable future.
+Added: In addition, we have significant debt-related contractual obligations as of December 31,
+Added: 2020 and beyond.
Based on these conditions, the Company entered into the following transactions described below:
Capital Raise
−Removed: On July 16, 2020, the Company entered into a securities purchase agreement (the “July Securities Purchase Agreement” ) for the sale of 7,213,334 shares (the “July Shares”) of Class A common stock at a purchase price of $ 1.50 per share, in a registered direct offering, pursuant to an effective shelf registration statement on Form S-3 (Reg.
−Removed: 333-239710) which was declared effective by the Securities and Exchange Commission on July 10, 2020 and an applicable prospectus supplement.
−Removed: This registration statement covers offerings of up to an aggregate offering price of $75.0 million.
+Added: On February 2, 2021, the Company entered into a securities
+Added: purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor for the purchase and
+Added: sale of 5,600,000 shares (the “February Shares”) of the Company’s Class A common stock for net proceeds of $ 6.5
+Added: (see Note 11 – Subsequent events ).
+Added: In July 2020, we entered into an At-the-Market sales agreement
+Added: (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”) and B.
+Added: Riley FBR, Inc.
+Added: Riley” and, together with A.G.P., the “Sales Agents”), pursuant to which the Company may offer and sell, from
+Added: time to time, through the Sales Agents, shares of Common Stock at the market prices prevailing on The Nasdaq Global Market at
+Added: the time of the sale of such shares.
+Added: The Company is not obligated to sell any shares under the Sales Agreement.
+Added: Any sales of shares
+Added: made under the Sales Agreement will be made pursuant to an effective registration statement on Form S-3 filed by the Company with
+Added: the Securities and Exchange Commission (“SEC”) on July 6, 2020, for an aggregate offering price of up to $ 30 million.
+Added: During the three months ended December 31, 2020, we sold 28,405,840
+Added: shares of Common Stock under the ATM Sales Agreement.
+Added: Net proceeds from such sales totaled $ 18.6 million.
+Added: On July 16, 2020, the Company entered into a securities purchase
+Added: agreement (the “July Securities Purchase Agreement”) for the sale of 7,213,334 shares (the “July Shares”)
+Added: of Class A common stock at a purchase price of $ 1.50 per share, in a registered direct offering, pursuant to an effective shelf
+Added: registration statement on Form S-3 (Reg.
+Added: 333-239710) which was declared effective by the Securities and Exchange Commission
+Added: on July 10, 2020 and an applicable prospectus supplement.
+Added: This registration statement covers offerings of up to an aggregate offering
+Added: price of $ 75.0 million.
The Company closed the transaction on July 20, 2020.
−Removed: The aggregated gross proceeds from the sale of the July Shares were approximately $ 10.8 million.
−Removed: The net proceeds to the Company from the sale of the July Shares, after deducting the fees of the placement agents but before paying the Company’s estimated offering expenses, was approximately $ 10.1 million.
−Removed: On May 20, 2020, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain investors (the “Investors”) for the purchase and sale of 10,666,666 shares (the “Shares”) of the Company’s Class A common stock, par value $ 0.001 per share, (the "Common Stock" or "Class A common stock"), at a purchase price of $ 0.75 per share, in a registered direct offering, pursuant to an effective shelf registration statement on Form S-3 (Reg.
−Removed: which was declared effective by the Securities and Exchange Commission on May 14, 2020 and an applicable prospectus supplement.
−Removed: The aggregate gross proceeds for the sale of the Shares was $ 8.0 million.
−Removed: The net proceeds to the Company from the sale of the Shares, after deducting the fees of the placement agents but before paying the Company’s estimated offering expenses, were approximately $ 7.1 million.
+Added: The aggregated
+Added: gross proceeds from the sale of the July Shares were approximately $ 10.8 million.
+Added: The net proceeds to the Company from the
+Added: sale of the July Shares, after deducting the fees of the placement agents but before paying the Company’s estimated offering
+Added: expenses, was approximately $ 10.1 million.
+Added: On May 20, 2020, the Company entered into a securities purchase
+Added: agreement (the “Securities Purchase Agreement”) with certain investors (the “Investors”) for the purchase
+Added: and sale of 10,666,666 shares (the “Shares”) of the Company’s Class A common stock, par value $ 0.001 per share,
+Added: (the “Common Stock” or “Class A common stock”), at a purchase price of $ 0.75 per share, in a registered
+Added: direct offering, pursuant to an effective shelf registration statement on Form S-3 (Reg.
+Added: 333-238183) which was declared effective
+Added: by the Securities and Exchange Commission on May 14, 2020 and an applicable prospectus supplement.
+Added: The Company closed the transaction on May 22, 2020.
+Added: The aggregate
+Added: gross proceeds for the sale of the Shares was $ 8.0 million.
+Added: The net proceeds to the Company from the sale of the Shares,
+Added: after deducting the fees of the placement agents but before paying the Company’s estimated offering expenses, were approximately
+Added: $ 7.1 million.
Equity Investment in Starrise, a related party transaction
−Removed: On December 27, 2019, the Company entered into, and on February 14, 2020 amended, (see Note 2 - Summary of Significant Accounting Policies), a stock purchase agreement (as so amended, the “ Starrise Stock Purchase Agreement”) with BeiTai Investment LP (“BeiTai”) and Aim Right Ventures Limited (“Aim Right”), two shareholders of Starrise Media Holdings Limited, a leading Chinese entertainment company (“Starrise”), to buy from them an aggregate of 410,901,000 outstanding Starrise ordinary shares (the “Share Acquisition”).
−Removed: On February 14, 2020, the Company purchased 162,162,162 of the Starrise ordinary shares from BeiTai and issued BeiTai 21,646,604 shares of Class A common stock as consideration.
−Removed: On April 10, 2020, the Company, in accordance with the terms of the Starrise Stock Purchase Agreement, terminated its obligation to purchase Starrise ordinary shares from Aim Right under the December 27, 2019 stock purchase agreement.
−Removed: On April 10, 2020, the Company entered into another stock purchase agreement (the “April Stock Purchase Agreement”) with five ( 5 ) shareholders of Starrise-Bison Global Investment SPC - Bison Global No.
−Removed: 1 SP, Huatai Investment LP, Antai Investment LP, Mingtai Investment LP and Shangtai Asset Management LP, to buy an aggregate of 223,380,000 outstanding Starrise ordinary shares from them and for the Company to issue to them an aggregate of 29,855,081 shares of its Class A common stock in consideration therefore (the “April Share Acquisition”).
−Removed: On April 15, 2020, the April Share Acquisition was consummated and recorded as an equity investment in Starrise and is a related party transaction.
−Removed: Starrise's ordinary shares (HK 1616) are listed on the main board of the Stock Exchange of Hong Kong Limited.
−Removed: Based on the closing price of HKD 0.16 per share on November 13, 2020, calculated at an exchange rate of $ 7.75 Hong Kong Dollars to 1 US dollar, the market value of Cinedigm’s ownership in Starrise ordinary shares was approximately $ 7.3 million.
−Removed: On April 15, 2020, the Company received $ 2.2 million from East West Bank, the Company’s existing lender, pursuant to the Paycheck Protection Program (the “PPP Loan”) of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
−Removed: The PPP Loan matures on April 10, 2022 (the “PPN Maturity Date”), accrues interest at 1% per annum and may be prepaid in whole or in part without penalty.
+Added: On December 27, 2019, the Company entered into, and on February
+Added: 14, 2020 amended, (see Note 2 - Summary of Significant Accounting Policies), a stock purchase agreement (as so amended, the “Starrise
+Added: Stock Purchase Agreement”) with BeiTai Investment LP (“BeiTai”) and Aim Right Ventures Limited (“Aim Right”),
+Added: two shareholders of Starrise Media Holdings Limited, a leading Chinese entertainment company (“Starrise”), to buy
+Added: from them an aggregate of 410,901,000 outstanding Starrise ordinary shares (the “Share Acquisition”).
+Added: 14, 2020, the Company purchased 162,162,162 of the Starrise ordinary shares from BeiTai and issued BeiTai 21,646,604 shares of
+Added: Class A common stock as consideration.
+Added: On April 10, 2020, the Company, in accordance with the terms
+Added: of the Starrise Stock Purchase Agreement, terminated its obligation to purchase Starrise ordinary shares from Aim Right under
+Added: the December 27, 2019 stock purchase agreement.
+Added: On April 10, 2020, the Company entered into another stock purchase agreement (the
+Added: “April Stock Purchase Agreement”) with five (5) shareholders of Starrise - Bison Global Investment SPC - Bison Global
+Added: 1 SP (“Bison Global”), Huatai Investment LP, Antai Investment LP, Mingtai Investment LP (“Mingtai”)
+Added: and Shangtai Asset Management LP - to buy an aggregate of 223,380,000 outstanding Starrise ordinary shares from them and for the
+Added: Company to issue to them an aggregate of 29,855,081 shares of its Class A common stock in consideration therefore (the “April
+Added: Share Acquisition”).
+Added: On April 15, 2020, the April Share Acquisition was consummated and recorded as an equity investment
+Added: in Starrise and is a related party transaction.
+Added: Starrise’s ordinary shares (HK 1616) are listed on the
+Added: main board of the Stock Exchange of Hong Kong Limited.
+Added: Based on the closing price of HKD 0.163 per share on February 19, 2021,
+Added: calculated at an exchange rate of $ 7.75 Hong Kong Dollars to 1 US dollar, the market value of Cinedigm’s ownership in Starrise
+Added: ordinary shares was approximately $ 7.6 million.
+Added: On April 15, 2020, the Company received $ 2.2 million from
+Added: East West Bank, the Company’s existing lender, pursuant to the Paycheck Protection Program (the “PPP Loan”)
+Added: of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”).
+Added: The PPP Loan matures on April 10, 2022
+Added: (the “PPP Maturity Date”), accrues interest at 1 % per annum and may be prepaid in whole or in part without penalty.
No interest payments are due within the initial six months of the PPP Loan.
−Removed: The interest accrued during the initial six-month period is due and payable, together with the principal, on the PPN Maturity Date.
−Removed: The Company used all proceeds from the PPP Loan to retain employees, maintain payroll and make lease and utility payments to support business continuity throughout the COVID-19 pandemic, which amounts are intended to be eligible for forgiveness, subject to the provisions of the CARES Act and could be subject to repayment.
−Removed: On June 24, 2020, the Company entered into an exchange agreement (the “Exchange Agreement”) pursuant to which the Company issued 329,501 shares of its Class A common stock, in exchange for $ 842 thousand principal amount and accrued and unpaid interest of outstanding Second Lien Loans (as defined in Note 5 - Notes Payable ).
+Added: The interest accrued during the initial six-month
+Added: period is due and payable, together with the principal, on the PPP Maturity Date.
+Added: The Company used all proceeds from the PPP Loan
+Added: to retain employees, maintain payroll and make lease and utility payments to support business continuity throughout the COVID-19
+Added: pandemic, which amounts are intended to be eligible for forgiveness, subject to the provisions of the CARES Act and could be subject
+Added: to repayment.
+Added: On June 24, 2020, the Company entered into an exchange agreement
+Added: (the “Exchange Agreement”) pursuant to which the Company issued 329,501 shares of its Class A common stock, in exchange
+Added: for $ 842 thousand principal amount and accrued and unpaid interest of outstanding Second Lien Loans (as defined in Note 6
+Added: - Notes Payable ).
The surrendered Second Lien Loans were immediately canceled.
The exchange was consummated on June 24,
−Removed: On June 26, 2020, the Company signed a consent agreement with the holders of the Second Lien loans to extend the maturity
−Removed: date to September 30, 2020 and grant the Company options to extend further to March 31, 2021 and then to June 30, 2021.
−Removed: consent fee of $ 100,000 was paid in connection with this extension.
−Removed: On April 15, 2020, the Company executed a letter amendment (the “Letter Amendment”) to the Bison Convertible Note (as defined in Note 5 - Notes Payable ).
−Removed: Among other things, the Letter Amendment amended the Note, effective as of March 4, 2020, to extend the maturity date of the Bison Convertible note to March 4, 2021.
−Removed: On October 9, 2019, the Company signed an extension to the Ming Tai Note of $ 5.0 million for the first of two (2) permitted additional (1) year extensions at the Company’s option from the original maturity date to October 9, 2020.
−Removed: This note will continue in full force and effect in accordance with its terms, including the Company’s reservation of its right to further extend the maturity date of this note, if it so elects.
−Removed: On June 25, 2020, the Company signed an amendment to extend the maturity date of the East West Credit Facility (as defined in Note 5 - Notes Payable) with East West Bank from March 30, 2021 to June 30, 2021.
+Added: On June 26, 2020, the Company signed a consent agreement with
+Added: the holders of the Second Lien loans to extend the maturity date to September 30, 2020 and grant the Company options to extend
+Added: further to March 31, 2021 and then to June 30, 2021.
+Added: A consent fee of $ 100,000 was paid in connection with this extension.
+Added: September 21, 2020, the Company exercised its option to extend to March 31, 2021.
+Added: In a separate exchange with another holder of Second Lien Notes,
+Added: on November 19, 2020, the Company issued 452,499 shares of Common Stock in exchange for $ 247,108 principal amount of Second Lien
+Added: The exchanged Second Lien Notes were immediately cancelled.
+Added: On December 4, 2020, the Company entered into exchange agreements
+Added: (the “December Exchange Agreements”) with certain holders of notes under its Second Lien Loan Agreement dated as of
+Added: July 14, 2016 among the Company, the lenders party thereto, and Cortland Capital Market Services LLC, as Agent (“Second
+Added: Lien Notes”).
+Added: Pursuant to the December Exchange Agreements, the Company issued an aggregate of 2,776,284 shares of its Class
+Added: A common stock, par value $ 0.001 per share Common Stock in exchange for an aggregate of $ 1,386,106 of principal amount of Second
+Added: The exchanged Second Lien Notes were immediately cancelled.
+Added: In January 2021, the Company entered into exchange agreements
+Added: with holders of the Second Lien Loan to exchange $ 2,389,650 of Second Lien Loans for 2,517,574 of Class A Common Stock.
+Added: 11 – Subsequent events ).
+Added: On February 9, 2021, the Company prepaid substantially all
+Added: of the outstanding Second Lien Loans (see Note 11 – Subsequent Events ).
+Added: On April 15, 2020, the Company executed a letter amendment
+Added: (the “Letter Amendment”) to the Bison Convertible Note (as defined in Note 6 - Notes Payable ).
+Added: things, the Letter Amendment amended the Note, effective as of March 4, 2020, to extend the maturity date of the Bison Convertible
+Added: note to March 4, 2021.
+Added: On October 9, 2019, the Company signed an extension to the
+Added: Ming Tai Note of $5.0 million for the first of two (2) permitted additional (1) year extensions at the Company’s option
+Added: from the original maturity date to October 9, 2020.
+Added: This note will continue in full force and effect in accordance with its terms,
+Added: including the Company’s reservation of its right to further extend the maturity date of this note, if it so elects.
+Added: On June 25, 2020, the Company signed an amendment to extend
+Added: the maturity date of the East West Credit Facility (as defined in Note 6 - Notes Payable) with East West Bank from March
+Added: 30, 2021 to June 30, 2021.
On September 11.
−Removed: 2020, the Bison and Mingtai Notes, having an aggregate of $ 15 million principal amount (the "Notes") were converted in full into an aggregate of 10,000,000 shares of Common Stock at a conversion price of $ 1.50 per share in accordance with the terms of the Notes.
−Removed: Accordingly, the Notes have been extinguished.
−Removed: The Notes were held by Global Investment SPC-Bison Global No.
−Removed: 1 SP and Mingtai Investment LP, both of which are affiliates of Peixin Xu, the Chairman of Bison Capital Holding Company Limited, which is indirectly Cinedigm's largest stockholder.
+Added: 2020, the Bison and Mingtai Notes, having
+Added: an aggregate of $15 million principal amount (the “Notes”) were converted in full into an aggregate of 10,000,000
+Added: shares of Common Stock at a conversion price of $1.50 per share in accordance with the terms of the Notes.
+Added: Accordingly, the Notes
+Added: have been extinguished.
+Added: The Notes were held by Bison Global and, both of which are affiliates of Peixin Xu, the Chairman of Bison
+Added: Capital Holding Company Limited, which is indirectly Cinedigm’s largest stockholder.
See Note 6 - Notes Payable .
We believe the combination of:
−Removed: (i) our cash and cash equivalent balances as of September 30, 2020, (ii) expected cash flows from operations, (iii) cost cutting measures including payroll expense reduction and real estate occupancy cost reductions, and (iv) the extension of maturity dates of our borrowings, the Starrise equity investment, the capital raises during and the support or availability of funding from other capital resources and financings will be sufficient to satisfy our contractual obligations, as well as liquidity for our operational and capital requirements, for twelve months from the filing of this document.
−Removed: Our capital requirements will depend on many factors, and we may need to use capital resources and obtain additional capital.
−Removed: Failure to generate additional revenues, obtain additional capital or manage discretionary spending could have an adverse effect on our financial position, results of operations and liquidity.
−Removed: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: (i) our cash and cash equivalent
+Added: balances as of December 31, 2020, (ii) expected cash flows from operations, (iii) cost cutting measures including payroll expense
+Added: reduction and real estate occupancy cost reductions, and (iv) the extension or extinguishment of our borrowings, the Starrise
+Added: equity investment, the capital raises during and the support or availability of funding from other capital resources and financings
+Added: will be sufficient to satisfy our contractual obligations, as well as liquidity for our operational and capital requirements,
+Added: for twelve months from the filing of this document.
+Added: Our capital requirements will depend on many factors, and we may need to use
+Added: capital resources and obtain additional capital.
+Added: Failure to generate additional revenues, obtain additional capital or manage
+Added: discretionary spending could have an adverse effect on our financial position, results of operations and liquidity.
+Added: SUMMARY OF SIGNIFICANT
+Added: ACCOUNTING POLICIES
BASIS OF PRESENTATION AND CONSOLIDATION
−Removed: The accompanying condensed consolidated financial statements are unaudited and include the accounts of the Company, its wholly owned and majority owned subsidiaries, and reflect all normal and recurring adjustments necessary for the fair presentation of its consolidated financial position, results of operations and cash flows.
+Added: The accompanying condensed consolidated financial statements
+Added: are unaudited and include the accounts of the Company, its wholly owned and majority owned subsidiaries, and reflect all normal
+Added: and recurring adjustments necessary for the fair presentation of its consolidated financial position, results of operations and
All material inter-company accounts and transactions have been eliminated in consolidation.
−Removed: Investments in which we do not have a controlling interest or are not the primary beneficiary but have the ability to exert significant influence are accounted for under the equity method of accounting.
−Removed: Noncontrolling interests for which we have been determined to be the primary beneficiary are consolidated and recorded as net loss attributable to noncontrolling interest.
+Added: Investments in which we do not have a controlling
+Added: interest or are not the primary beneficiary but have the ability to exert significant influence are accounted for under the equity
+Added: method of accounting.
+Added: Noncontrolling interests for which we have been determined to be the primary beneficiary are consolidated
+Added: and recorded as net loss attributable to noncontrolling interest.
USE OF ESTIMATES
−Removed: The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires us to make estimates and assumptions that affect the assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.
−Removed: Such estimates include the adequacy of accounts receivable reserves, return reserves, inventory reserves, recovery of advances, assessment of goodwill impairment, intangible asset impairment and estimated amortization lives and valuation allowances for income taxes.
+Added: The preparation of consolidated financial statements in conformity
+Added: with accounting principles generally accepted in the United States of America (“GAAP”) requires us to make estimates
+Added: and assumptions that affect the assets and liabilities, disclosures of contingent assets and liabilities at the date of the consolidated
+Added: financial statements and the reported amounts of revenue and expenses during the reporting period.
+Added: Such estimates include the
+Added: adequacy of accounts receivable reserves, return reserves, inventory reserves, recovery of advances, assessment of goodwill impairment,
+Added: intangible asset impairment, fair value for asset acquisition, and estimated amortization lives and valuation allowances for income
Actual results could differ from these estimates.
−Removed: Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"), although we believe that the disclosures are adequate to make the information presented not misleading.
−Removed: The results of operations for the respective interim periods are not necessarily indicative of the results expected for the full year.
−Removed: These Condensed Consolidated Financial Statements and accompanying notes should be read in conjunction with our annual consolidated financial statements and the notes thereto, included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2020.
+Added: Certain information and footnote disclosures
+Added: normally included in consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to the rules
+Added: and regulations of the Securities and Exchange Commission (“SEC”), although we believe that the disclosures are adequate
+Added: to make the information presented not misleading.
+Added: The results of operations for the respective interim periods are not necessarily
+Added: indicative of the results expected for the full year.
+Added: These Condensed Consolidated Financial Statements and accompanying notes
+Added: should be read in conjunction with our annual consolidated financial statements and the notes thereto, included in our Annual
+Added: Report on Form 10-K for the fiscal year ended March 31, 2020.
SIGNIFICANT ACCOUNTING POLICES
−Removed: The significant accounting policies used in the preparation of these condensed consolidated financial statements for the three and six months ended September 30, 2020 are consistent with those disclosed in Note 2 to the consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended March 31, 2020.
+Added: The significant accounting policies used
+Added: in the preparation of these condensed consolidated financial statements for the three and nine months ended December 31, 2020
+Added: are consistent with those disclosed in Note 2 to the consolidated financial statements in the Company’s Annual Report on
+Added: Form 10-K for the year ended March 31, 2020.
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
−Removed: We consider all highly liquid investments with an original maturity of three months or less to be "cash equivalents." We maintain bank accounts with major banks, which from time to time may exceed the Federal Deposit Insurance Corporation’s insured limits.
−Removed: We periodically assess the financial condition of the institutions and believe that the risk of any loss is minimal.
−Removed: Our Prospect Loan (as defined below) requires that we maintain specified cash balances that are restricted to repayment of interest thereunder.
−Removed: See Note 5 - Notes Payable for information about our restricted cash balances.
−Removed: Cash, cash equivalents, and restricted cash consisted of the following:
+Added: We consider all highly liquid investments with an original
+Added: maturity of three months or less to be “cash equivalents.” We maintain bank accounts with major banks, which from
+Added: time to time may exceed the Federal Deposit Insurance Corporation’s insured limits.
+Added: We periodically assess the financial
+Added: condition of the institutions and believe that the risk of any loss is minimal.
+Added: Our Prospect Loan (as defined below) requires
+Added: that we maintain specified cash balances that are restricted to repayment of interest thereunder.
+Added: See Note 6 - Notes Payable
+Added: for information about our restricted cash balances.
+Added: Cash, cash equivalents, and restricted cash consisted of the
(in thousands)
−Removed: September 30, 2020 March 31, 2020
Cash and Cash Equivalents
Restricted Cash
−Removed: $ 17,503 $ 15,294
−Removed: EQUITY INVESTMENT IN STARRISE, A RELATED PARTY
−Removed: On February 14, 2020, the Company acquired an approximately 11.5 % interest in Starrise Media Holdings Limited (“Starrise”) a leading publicly traded Chinese entertainment whose ordinary shares are listed on the Stock Exchange of Hong Kong.
−Removed: The Company acquired such interest as a strategic investment and in a private transaction from a shareholder of Starrise that is related to our major shareholders.
−Removed: Our major shareholders also maintain a significant beneficial interest ownership in Starrise.
−Removed: Upon consummation of the transaction on February 14, 2020, the Company recorded an initial investment of approximately $ 25.1 million, which is the fair market value of the Starrise shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $ 11.2 million, valued as of the date of the issuance of the Class A common stock of the Company.
−Removed: The difference in value of shares received in Starrise and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
−Removed: On April 10, 2020, the Company purchased an additional interest of 15 % in Starrise in a private transaction from shareholders of Starrise that are affiliated with the major shareholder of the Company.
−Removed: The Company recorded an additional equity investment of approximately $ 28.2 million which is the fair market value of the Starrise shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company's common stock of $ 11.0 million, valued at the date of the issuance of the Class A common stock of the Company.
−Removed: The difference in the value of shares received in Starrise and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
+Added: EQUITY INVESTMENT IN STARRISE, A RELATED
+Added: On February 14, 2020, the Company acquired an approximately
+Added: 11.5 % interest in Starrise Media Holdings Limited (“Starrise”), a leading publicly traded Chinese entertainment company
+Added: whose ordinary shares are listed on the Stock Exchange of Hong Kong.
+Added: The Company acquired such interest as a strategic investment
+Added: and in a private transaction from a shareholder of Starrise that is related to our major shareholders.
+Added: Our major shareholders
+Added: also maintain a significant beneficial interest ownership in Starrise.
+Added: Upon consummation of the transaction on February 14, 2020,
+Added: the Company recorded an initial investment of approximately $ 25.1 million, which is the fair market value of the Starrise shares
+Added: on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common stock of $ 11.2 million,
+Added: valued as of the date of the issuance of the Class A common stock of the Company.
+Added: The difference in value of shares received in
+Added: Starrise and shares issued by the Company is deemed as contributed capital and recorded in additional paid-in capital.
+Added: On April 10, 2020, the Company purchased an additional 15 %
+Added: interest in Starrise in a private transaction from shareholders of Starrise that are affiliated with the major shareholder of
+Added: The Company recorded an additional equity investment of approximately $ 28.2 million, which is the fair market
+Added: value of the Starrise shares on the transaction date on the Stock Exchange of Hong Kong, in exchange for the Company’s common
+Added: stock of $ 11.0 million, valued at the date of the issuance of the Class A common stock of the Company.
+Added: The difference in
+Added: the value of shares received in Starrise and shares issued by the Company is deemed as contributed capital and recorded in additional
+Added: paid-in capital.
This transaction was also recorded as an equity investment in Starrise.
−Removed: The Company has accounted for these investments under the equity method of accounting as the Company can exert significant influence over Starrise with its direct ownership and affiliation with the Company’s majority shareholders.
−Removed: The Company has made an irrevocable election to apply the fair value option under ASC 825-10, Financial Instruments , as it relates to its equity investment in Starrise.
−Removed: During the six months ended September 30, 2020, the Company sold 8,168,000 of Starrise shares for net proceeds of approximately $ 0.8 million which resulted in a loss on sale of approximately $ 71 thousand.
−Removed: As of September 30, 2020 and March, 31, 2020, the value of our equity investment in Starrise, using the readily determinable fair value method from the quoted trading price of the Stock Exchange of Hong Kong, was approximately $ 14.5 million and $ 23.4 million, respectively, resulting in an unrealized loss for the change in fair value of approximately $ 19.7 million for the six months ended September 30, 2020, on our consolidated statement of operations.
+Added: The Company has accounted for these investments under the equity
+Added: method of accounting as the Company can exert significant influence over Starrise with its direct ownership and affiliation with
+Added: the Company’s majority shareholders.
+Added: The Company has made an irrevocable election to apply the fair value option under ASC
+Added: 825-10, Financial Instruments , as it relates to its equity investment in Starrise.
+Added: During the nine months ended December 31, 2020, the Company
+Added: sold 8,370,000 of Starrise shares for net proceeds of approximately $ 0.8 million which resulted in a loss on sale of approximately
+Added: $ 73 thousand.
+Added: As of December 31, 2020 and March, 31, 2020, the value of our
+Added: equity investment in Starrise, using the readily determinable fair value method from the quoted trading price of the Stock Exchange
+Added: of Hong Kong, was approximately $ 7.6 million and $ 23.4 million, respectively, resulting in a change in fair value of approximately
+Added: $ 42.4 million for the nine months ended December 31, 2020, on our condensed consolidated statement of operations.
NON-MONETARY TRANSACTIONS
−Removed: During the three and six months ended September 30, 2020, respectively, the Company entered in agreements with certain vendors to transfer 7,116,100 and 16,122,315 Starrise shares to satisfy outstanding liabilities with these vendors.
−Removed: Upon the sale of the Starrise shares by the vendors, with certain restrictions on sales unless the Company gives consent to sell, if the proceeds do not satisfy the amount due to the vendor, the Company is liable for the balance owed.
−Removed: Pursuant to such agreements, the Company reduced the amount payable to its vendors by $ 0.7 million for the six months ended September 30, 2020 or 8,635,467 Starrise shares.
−Removed: There was no gain or loss resulting from these transactions for the three and six months ended September 30, 2020.
+Added: During the three and nine months ended December 31, 2020, respectively,
+Added: the Company entered into agreements with certain vendors to transfer 5,139,762 and 14,184,765 Starrise shares to satisfy outstanding
+Added: liabilities with these vendors.
+Added: Upon the sale of the Starrise shares by the vendors, with certain restrictions on sales unless
+Added: the Company gives consent to sell, if the proceeds do not satisfy the amount due to the vendor, the Company is liable for the
+Added: balance owed.
+Added: Pursuant to such agreements, the Company reduced the amount payable to its vendors by $ 0.8 million as of December
+Added: There was no gain or loss resulting from
+Added: these transactions for the three and nine months ended December 31, 2020.
ACCOUNTS RECEIVABLE
−Removed: We maintain reserves for potential credit losses on accounts receivable.
−Removed: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
+Added: We maintain reserves for potential credit
+Added: losses on accounts receivable.
+Added: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
+Added: customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these
Reserves are recorded primarily on a specific identification basis.
−Removed: We record accounts receivable, long-term in connection with activation fees that we earn from our digital cinema equipment
−Removed: (the “Systems”) deployments that have extended payment terms.
−Removed: Such accounts receivable are discounted to their present value
−Removed: at prevailing market rate.
−Removed: Advances, which are recorded within prepaid and other current assets on the condensed consolidated balance sheets, represent amounts prepaid to studios or content producers for which we provide content distribution services.
−Removed: We evaluate advances regularly for recoverability and record impairment charges for amounts that we expect may not be recoverable as of the consolidated balance sheet date.
−Removed: Impairments and accelerated amortization related to advances were $ 0 million and $ 0.2 million, for the three months ended September 30, 2020 and 2019.
−Removed: Impairments and accelerated amortization related to advances were $ 0.04 million and $ 0.4 million, respectively, for six months ended September 30, 2020 and 2019.
+Added: We record accounts receivable, long-term in connection with
+Added: activation fees that we earn from our digital cinema equipment (the “Systems”) deployments that have extended payment
+Added: Such accounts receivable are discounted to their present value at prevailing market rate.
+Added: Advances, which are recorded within prepaid and other current
+Added: assets on the condensed consolidated balance sheets, represent amounts prepaid to studios or content producers for which we provide
+Added: content distribution services.
+Added: We evaluate advances regularly for recoverability and record impairment charges for amounts that
+Added: we expect may not be recoverable as of the consolidated balance sheet date.
+Added: Impairments and accelerated amortization related to
+Added: advances were $ 0.3 million and $ 0.3 million, for the three months ended December 31, 2020 and 2019.
+Added: Impairments and
+Added: accelerated amortization related to advances were $ 0.3 million and $ 0.7 million, respectively, for nine months ended
+Added: December 31, 2020 and 2019.
PROPERTY AND EQUIPMENT
−Removed: Property and equipment are stated at cost, less accumulated depreciation and amortization.
−Removed: Depreciation expense is recorded using the straight-line method over the estimated useful lives of the respective assets as follows:
−Removed: Computer equipment and software 3 - 5 years
−Removed: Internal use software 5 years
−Removed: Digital cinema projection systems 10 years
−Removed: Machinery and equipment 3 - 10 years
−Removed: Furniture and fixtures 3 - 6 years
−Removed: We capitalize costs associated with software developed or obtained for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly enhanced capabilities and modifications.
−Removed: These capitalized costs are included in property and equipment and include external direct cost of services procured in developing or obtaining internal-use software and personnel and related expenses for employees who are directly associated with, and who devote time to internal-use software projects.
−Removed: Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended use.
−Removed: Once the software is ready for its intended use, the costs are amortized over the useful life of the software.
−Removed: Post-configuration training and maintenance costs are expensed as incurred.
−Removed: Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the leasehold improvements.
−Removed: Repair and maintenance costs are charged to expense as incurred.
+Added: Property and equipment are stated at cost, less accumulated
+Added: depreciation and amortization.
+Added: Depreciation expense is recorded using the straight-line method over the estimated useful lives
+Added: of the respective assets as follows:
+Added: Computer equipment and software
+Added: Internal use software
+Added: Digital cinema projection systems
+Added: Machinery and equipment
+Added: Furniture and fixtures
+Added: We capitalize costs associated with software developed or obtained
+Added: for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly
+Added: enhanced capabilities and modifications.
+Added: These capitalized costs are included in property and equipment and include external direct
+Added: cost of services procured in developing or obtaining internal-use software and personnel and related expenses for employees who
+Added: are directly associated with, and who devote time to internal-use software projects.
+Added: Capitalization of these costs ceases once
+Added: the project is substantially complete and the software is ready for its intended use.
+Added: Once the software is ready for its intended
+Added: use, the costs are amortized over the useful life of the software.
+Added: Post-configuration training and maintenance costs are expensed
+Added: Leasehold improvements are amortized over
+Added: the shorter of the lease term or the estimated useful life of the leasehold improvements.
+Added: Repair and maintenance costs are charged
+Added: to expense as incurred.
Major renewals, improvements and additions are capitalized.
−Removed: Upon the sale or other disposition of any property and equipment, the cost and related accumulated depreciation and amortization are removed from the accounts and the gain or loss on disposal is included in the condensed consolidated statements of operations.
+Added: Upon the sale or other disposition of any
+Added: property and equipment, the cost and related accumulated depreciation and amortization are removed from the accounts and the gain
+Added: or loss on disposal is included in the condensed consolidated statements of operations.
FAIR VALUE MEASUREMENTS
−Removed: The fair value measurement disclosures are grouped into three levels based on valuation factors:
−Removed: • Level 1 – quoted prices in active markets for identical investments
−Removed: • Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)
−Removed: • Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)
−Removed: Assets and liabilities measured at fair value on a recurring basis use the market approach, where prices and other relevant information are generated by market transactions involving identical or comparable assets or liabilities.
−Removed: The equity investment in Starrise is in Hong Kong dollars and was translated into US dollars as of September 30, 2020 and March 31, 2020 at an exchange rate of 7.75 and 7.8 Hong Kong Dollars to 1 US Dollar, respectively.
−Removed: The fair value of this equity investment is measured by the quoted market price of Starrise on the Stock Exchange of Hong Kong.
−Removed: The following tables summarize the levels of fair value measurements of our financial assets and liabilities as of September 30, 2020 and March 31, 2020:
−Removed: As of September 30, 2020
−Removed: (in thousands) Level 1 Level 2 Level 3 Total
+Added: The fair value measurement disclosures
+Added: are grouped into three levels based on valuation factors:
+Added: 1 – quoted prices in active markets for identical investments
+Added: 2 – other significant observable inputs (including quoted prices for similar investments
+Added: and market corroborated inputs)
+Added: 3 – significant unobservable inputs (including our own assumptions in determining
+Added: the fair value of investments)
+Added: Assets and liabilities measured at fair value on a recurring
+Added: basis use the market approach, where prices and other relevant information are generated by market transactions involving identical
+Added: or comparable assets or liabilities.
+Added: The equity investment in Starrise is in Hong
+Added: Kong dollars and was translated into US dollars as of December 31, 2020 and March 31, 2020 at an exchange rate of 7.75 and 7.8
+Added: Hong Kong Dollars to 1 US Dollar, respectively.
+Added: The fair value of this equity investment is measured by the quoted market price
+Added: of Starrise on the Stock Exchange of Hong Kong.
+Added: The following tables summarize the levels
+Added: of fair value measurements of our financial assets and liabilities as of December 31, 2020 and March 31, 2020:
+Added: As of December 31, 2020
+Added: (in thousands)
Restricted cash
Equity investment in Starrise, at fair value
−Removed: $ 15,468 $ — — $ — $ 15,468
As of March 31, 2020
−Removed: (in thousands) Level 1 Level 2 Level 3 Total
+Added: (in thousands)
Restricted cash
Equity investment in Starrise, at fair value
−Removed: $ 24,433 $ — — $ — $ 24,433
−Removed: Our cash and cash equivalents, accounts receivable, unbilled revenue and accounts payable and accrued expenses are financial instruments and are recorded at cost in the condensed consolidated balance sheets.
−Removed: The estimated fair values of these financial instruments approximate their carrying amounts because of their short-term nature.
−Removed: At September 30, 2020 and March 31, 2020, the estimated fair value of our fixed rate debt approximated its carrying amounts.
−Removed: We estimated the fair value of debt based upon current interest rates available to us at the respective balance sheet dates for arrangements with similar terms and conditions.
−Removed: Based on borrowing rates currently available to us for loans with similar terms, the fair value of the variable rate debt is $ 11.8 million and lease obligations approximates fair value.
+Added: Our cash and cash equivalents, accounts receivable,
+Added: unbilled revenue and accounts payable and accrued expenses are financial instruments and are recorded at cost in the condensed
+Added: consolidated balance sheets.
+Added: The estimated fair values of these financial instruments approximate their carrying amounts because
+Added: of their short-term nature.
+Added: At December 31, 2020 and March 31, 2020, the estimated fair value of our fixed rate debt
+Added: approximated its carrying amounts.
+Added: We estimated the fair value of debt based upon current interest rates available to us at the
+Added: respective balance sheet dates for arrangements with similar terms and conditions.
+Added: Based on borrowing rates currently available
+Added: to us for loans with similar terms, the fair value of the variable rate debt is $ 11.8 million and lease obligations approximates
IMPAIRMENT OF LONG-LIVED AND FINITE-LIVED ASSETS
−Removed: We review the recoverability of our long-lived assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists.
−Removed: The assessment for recoverability is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected future undiscounted net cash flows.
−Removed: If the total of expected future undiscounted net cash flows is less than the total carrying value of the asset, the asset is deemed not to be recoverable and possibly impaired.
−Removed: We then estimate the fair value of the asset to determine whether an impairment loss should be recognized.
−Removed: An impairment loss will be recognized if the asset's fair value is determined to be less than its carrying value.
−Removed: Fair value is determined by computing the expected future discounted cash flows.
−Removed: During the three months and six months ended September 30, 2020 and 2019, no impairment charge was recorded from operations for long-lived assets or finite-lived assets.
−Removed: Goodwill is the excess of the purchase price paid over the fair value of the net assets of an acquired business.
−Removed: Goodwill is tested for impairment on an annual basis or more often if warranted by events or changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.
−Removed: Inherent in the fair value determination for each reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation of current economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations.
−Removed: To the extent additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect on our consolidated financial position or results of operations.
−Removed: No goodwill impairment charge was recorded in the three and six months ended September 30, 2020 and 2019.
−Removed: Gross amounts of goodwill and accumulated impairment charges that we have recorded are as follows:
+Added: We review the recoverability of our long-lived assets and finite-lived
+Added: intangible assets, when events or conditions occur that indicate a possible impairment exists.
+Added: The assessment for recoverability
+Added: is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected future
+Added: undiscounted net cash flows.
+Added: If the total of expected future undiscounted net cash flows is less than the total carrying value
+Added: of the asset, the asset is deemed not to be recoverable and possibly impaired.
+Added: We then estimate the fair value of the asset
+Added: to determine whether an impairment loss should be recognized.
+Added: An impairment loss will be recognized if the asset’s
+Added: fair value is determined to be less than its carrying value.
+Added: Fair value is determined by computing the expected future discounted
+Added: During the three months and nine months ended December 31, 2020 and 2019, no impairment charge was recorded from
+Added: operations for long-lived assets or finite-lived assets.
+Added: ASSET ACQUISITIONS
+Added: An asset acquisition is an acquisition
+Added: of an asset, or a group of assets, that does not meet the definition of a business.
+Added: Asset acquisitions are accounted for by using
+Added: the cost accumulation model whereby the cost of the acquisition, including certain transaction costs, is allocated to the assets
+Added: acquired on the basis of relative fair values.
+Added: Goodwill is the excess of the purchase price paid over the
+Added: fair value of the net assets of an acquired business.
+Added: Goodwill is tested for impairment on an annual basis or more often if warranted
+Added: by events or changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.
+Added: Inherent in the fair value determination for each reporting
+Added: unit are certain judgments and estimates relating to future cash flows, including management’s interpretation of current
+Added: economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations.
+Added: To the extent
+Added: additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding
+Added: whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material
+Added: effect on our consolidated financial position or results of operations.
+Added: No goodwill impairment charge was recorded in the three and
+Added: nine months ended December 31, 2020 and 2019.
+Added: Gross amounts of goodwill and accumulated impairment charges
+Added: that we have recorded are as follows:
(In thousands)
−Removed: Goodwill $ 32,701
Accumulated impairment charges
−Removed: Goodwill at September 30, 2020 and March 31, 2020
+Added: Goodwill at December 31, 2020 and March 31, 2020
REVENUE RECOGNITION
We determine revenue recognition by:
−Removed: • identifying the contract, or contracts, with the customer;
−Removed: • identifying the performance obligations in the contract;
+Added: ● identifying the contract, or contracts,
+Added: with the customer;
+Added: ● identifying the performance obligations
+Added: in the contract;
● determining the transaction price;
−Removed: • allocating the transaction price to performance obligations in the contract;
−Removed: • recognizing revenue when, or as, we satisfy performance obligations by transferring the promised goods or services.
−Removed: We recognize revenue in the amount that reflects the consideration we expect to receive in exchange for the services provided, sales of physical products (DVDs and Blu-ray Discs) or when the content is available for subscription on the digital platform or available on the point-of-sale for transactional and video on demand services which is when the control of the promised products and services is transferred to our customers and our performance obligations under the contract have been satisfied.
−Removed: Revenues that might be subject to various taxes are recorded net of transaction taxes assessed by governmental authorities such as sales value-added taxes and other similar taxes.
−Removed: Payment terms and conditions vary by customer and typically provide net 30 to 90 day terms.
−Removed: We do not adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to our customer and payment for that product or service will be one year or less.
−Removed: We have in the past entered into arrangements in connection with activation fees due from our System deployments that had extended payment terms.
−Removed: The outstanding balances on these arrangements are insignificant and hence the impact of significant financing would be insignificant.
+Added: ● allocating the transaction price to performance
+Added: obligations in the contract;
+Added: ● recognizing revenue when, or as, we satisfy
+Added: performance obligations by transferring the promised goods or services.
+Added: We recognize revenue in the amount that reflects the consideration
+Added: we expect to receive in exchange for the services provided, sales of physical products (DVDs and Blu-ray Discs) or when the content
+Added: is available for subscription on the digital platform or available on the point-of-sale for transactional and video on demand
+Added: services which is when the control of the promised products and services is transferred to our customers and our performance obligations
+Added: under the contract have been satisfied.
+Added: Revenues that might be subject to various taxes are recorded net of transaction taxes
+Added: assessed by governmental authorities such as sales value-added taxes and other similar taxes.
+Added: Payment terms and conditions vary by customer and typically
+Added: provide net 30 to 90 day terms.
+Added: We do not adjust the promised amount of consideration for the effects of a significant financing
+Added: component when we expect, at contract inception, that the period between our transfer of a promised product or service to our
+Added: customer and payment for that product or service will be one year or less.
+Added: We have in the past entered into arrangements in connection
+Added: with activation fees due from our System deployments that had extended payment terms.
+Added: The outstanding balances on these arrangements
+Added: are insignificant and hence the impact of significant financing would be insignificant.
Cinema Equipment Business
−Removed: Virtual print fees (“VPFs”) are earned, net of administrative fees, pursuant to contracts with movie studios and distributors, whereby amounts are payable by a studio to Cinedigm Digital Funding I, LLC.
+Added: Virtual print fees (“VPFs”) are earned, net of
+Added: administrative fees, pursuant to contracts with movie studios and distributors, whereby amounts are payable by a studio to Cinedigm
+Added: Digital Funding I, LLC.
(“Phase 1 DC”) and to Access Digital Cinema Phase 2 Corp.
−Removed: (“Phase 2 DC”) when movies distributed by the studio are displayed on screens utilizing our Systems installed in movie theatres.
−Removed: VPFs are earned and payable to Phase 1 DC based on a defined fee schedule until the end of the VPF term.
−Removed: One VPF is payable for every digital title initially displayed per System.
−Removed: The amount of VPF revenue is dependent on the number of movie titles released and displayed using the Systems in any given accounting period.
−Removed: VPF revenue is recognized in the period in which the digital title first plays on a System for general audience viewing in a digitally equipped movie theatre, as Phase 1 DC’s and Phase 2 DC’s performance obligations have been substantially met at that time.
−Removed: Phase 2 DC’s agreements with distributors require the payment of VPFs, according to a defined fee schedule, for ten years from the date each system is installed;
−Removed: however, Phase 2 DC may no longer collect VPFs once “cost recoupment,” as defined in the contracts with movie studios and distributors, is achieved.
−Removed: Cost recoupment will occur once the cumulative VPFs and other cash receipts collected by Phase 2 DC have equaled the total of all cash outflows, including the purchase price of all Systems, all financing costs, all “overhead and ongoing costs”, as defined, and including service fees, subject to maximum agreed upon amounts during the three-year rollout period and thereafter.
−Removed: Further, if cost recoupment occurs before the end of the eighth contract year, the studios will pay us a one-time “cost recoupment bonus.” The Company evaluated the constraining estimates related to the variable consideration, i.e.
−Removed: the one-time bonus and determined that it is not probable to conclude at this point in time, that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
−Removed: Under the terms of our standard cinema equipment licensing agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement, after which time, they have the option to:
+Added: (“Phase 2 DC”) when
+Added: movies distributed by the studio are displayed on screens utilizing our Systems installed in movie theatres.
+Added: VPFs are earned and
+Added: payable to Phase 1 DC based on a defined fee schedule until the end of the VPF term.
+Added: One VPF is payable for every digital title
+Added: initially displayed per System.
+Added: The amount of VPF revenue is dependent on the number of movie titles released and displayed using
+Added: the Systems in any given accounting period.
+Added: VPF revenue is recognized in the period in which the digital title first plays on
+Added: a System for general audience viewing in a digitally equipped movie theatre, as Phase 1 DC’s and Phase 2 DC’s performance
+Added: obligations have been substantially met at that time.
+Added: Phase 2 DC’s agreements with distributors require the
+Added: payment of VPFs, according to a defined fee schedule, for ten years from the date each system is installed;
+Added: however, Phase 2 DC
+Added: may no longer collect VPFs once “cost recoupment,” as defined in the contracts with movie studios and distributors,
+Added: Cost recoupment will occur once the cumulative VPFs and other cash receipts collected by Phase 2 DC have equaled
+Added: the total of all cash outflows, including the purchase price of all Systems, all financing costs, all “overhead and ongoing
+Added: costs”, as defined, and including service fees, subject to maximum agreed upon amounts during the three-year rollout period
+Added: and thereafter.
+Added: Further, if cost recoupment occurs before the end of the eighth contract year, the studios will pay us a one-time
+Added: “cost recoupment bonus.” The Company evaluated the constraining estimates related to the variable consideration, i.e.,
+Added: the one-time bonus and determined that it is not probable to conclude at this point in time that a significant reversal in the
+Added: amount of cumulative revenue recognized will occur when the uncertainty associated with the variable consideration is subsequently
+Added: Under the terms of our standard cinema equipment licensing
+Added: agreements, exhibitors will continue to have the right to use our Systems through the end of the term of the licensing agreement,
+Added: after which time, they have the option to:
(1) return the Systems to us;
−Removed: (2) renew their license agreement for successive one-year terms;
+Added: (2) renew their license agreement for successive one-year
or (3) purchase the Systems from us at fair market value.
−Removed: As permitted by these agreements, we typically pursue the sale of the Systems to such exhibitors.
−Removed: Such sales were
−Removed: as originally contemplated as the conclusion of the digital cinema deployment plan.
−Removed: Cinedigm completed the sale of 0 and 35 digital projection Systems, respectively, for an aggregate sales price of approximately $ 0 and $ 0.9 million, and recognized revenue of $ 15 thousand and $ 0.7 million, during the three months ended September 30, 2020 and 2019, respectively.
−Removed: Cinedigm completed the sale of 30 and 112 digital projection Systems, respectively, for an aggregate sales price of approximately $ 195 thousand and $ 1.0 million, and recognized revenue of $ 91 thousand and $ 1.0 million, during the six months ended September 30, 2020 and 2019, respectively.
−Removed: Revenues earned in connection with up front exhibitor contributions are deferred and recognized over the expected cost recoupment period.
−Removed: Exhibitors who purchased and own Systems using their own financing in the Cinema Equipment Business paid us an upfront activation fee of approximately $ 2.0 thousand per screen (the “Exhibitor-Buyer Structure”).
−Removed: Upfront activation fees were recognized in the period in which these Systems were delivered and ready for content, as we had no further obligations to the customer after that time and collection was reasonably assured.
−Removed: In addition, we recognize activation fee revenue of between $ 1.0 thousand and $ 2.0 thousand on Phase 2 DC Systems and for Systems installed by CDF2 Holdings, a related party, (See Note 4 - Other Interests ) upon installation and such fees are generally collected upfront upon installation.
−Removed: Our services segment manages and collects VPFs on behalf of exhibitors, for which it earns an administrative fee equal to 10 % of the VPFs collected.
−Removed: The Cinema Equipment Business earns an administrative fee of approximately 5 % of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 % of the VPFs earned by Phase 1 DC.
−Removed: This administrative fee is related to the collection and remittance of the VPF’s and the performance obligation is satisfied at that time the related VPF fees are due which is at the time the movies are displayed on screens utilizing our Systems installed in movie theatres.
−Removed: The service fees are recognized as a point in time revenue when the corresponding VPF fees are due from the movie studios and distributors.
+Added: As permitted by these agreements, we typically pursue the sale
+Added: of the Systems to such exhibitors.
+Added: Such sales were as originally contemplated as the conclusion of the digital cinema deployment
+Added: Cinedigm completed the sale of 15 and 24 digital projection Systems, respectively, for an aggregate sales price of approximately
+Added: $ 150 thousand and $ 240 thousand, and recognized revenue of $ 66 thousand and $ 240 thousand, during the three months ended
+Added: December 31, 2020 and 2019, respectively.
+Added: Cinedigm completed the sale of 45 and 136 digital projection Systems, respectively,
+Added: for an aggregate sales price of approximately $ 345 thousand and $ 1.5 million, and recognized revenue of $ 157 thousand
+Added: and $ 1.3 million, during the nine months ended December 31, 2020 and 2019, respectively.
+Added: Revenues earned in connection with up front exhibitor contributions
+Added: are deferred and recognized over the expected cost recoupment period.
+Added: Exhibitors who purchased and own Systems using their own financing
+Added: in the Cinema Equipment Business paid us an upfront activation fee of approximately $ 2.0 thousand per screen (the “Exhibitor-Buyer
+Added: Upfront activation fees were recognized in the period in which these Systems were delivered and ready for content,
+Added: as we had no further obligations to the customer after that time and collection was reasonably assured.
+Added: In addition, we recognize
+Added: activation fee revenue of between $ 1.0 thousand and $ 2.0 thousand on Phase 2 DC Systems and for Systems installed by CDF2 Holdings,
+Added: a related party, (See Note 3 - Other Interests ) upon installation and such fees are generally collected upfront upon installation.
+Added: Our services segment manages and collects VPFs on behalf of exhibitors, for which it earns an administrative fee equal to 10 %
+Added: of the VPFs collected.
+Added: The Cinema Equipment Business earns an administrative fee of
+Added: approximately 5 % of VPFs collected and, in addition, earns an incentive service fee equal to 2.5 % of the VPFs earned by Phase
+Added: This administrative fee is related to the collection and remittance of the VPF’s and the performance obligation is
+Added: satisfied at that time the related VPF fees are due which is at the time the movies are displayed on screens utilizing our Systems
+Added: installed in movie theatres.
+Added: The service fees are recognized as a point in time revenue when the corresponding VPF fees are due
+Added: from the movie studios and distributors.
Content & Entertainment Business
−Removed: CEG earns fees for the distribution of content in the home entertainment markets via several distribution channels, including digital, video on demand ("VOD"), and physical goods (e.g.
−Removed: DVD and Blu-ray Discs).
−Removed: Fees earned are typically based on the gross amounts billed to our customers less the amounts owed to the media studios or content producers under distribution agreements, and gross media sales of owned or licensed content.
+Added: CEG earns fees for the distribution of content in the home
+Added: entertainment markets via several distribution channels, including digital, video on demand (“VOD”), and physical
+Added: goods (e.g., DVD and Blu-ray Discs).
+Added: Fees earned are typically based on the gross amounts billed to our customers less the amounts
+Added: owed to the media studios or content producers under distribution agreements, and gross media sales of owned or licensed content.
Depending upon the nature of the agreements with the platform and content providers, the fee rate that we earn varies.
−Removed: The Company’s performance obligations include the delivery of content for subscription on the digital platform, shipment of DVD and Blu-ray Discs, or make available at point-of-sale for transactional and VOD services.
−Removed: Revenue is recognized at the point in time when the performance obligation is satisfied which is when the content is available for subscription on the digital platform, at the time of shipment for physical goods, or point-of-sale for transactional and VOD services as the control over the content or the physical title is transferred to the customer.
−Removed: The Company considers the delivery of content through various distribution channels to be a single performance obligation.
−Removed: Revenue is recognized after deducting the reserves for product returns and other allowances, which are accounted for as variable consideration.
−Removed: Reserves for product returns and other allowances are recorded based upon historical experience.
−Removed: If actual future returns and allowances differ from past experience, adjustments to our allowances may be required.
−Removed: CEG also has contracts for the theatrical distribution of third party feature movies and alternative content.
−Removed: CEG’s distribution fee revenue and CEG's participation in box office receipts is recognized at the time a feature movie and alternative content are viewed.
−Removed: CEG has the right to receive or bill a portion of the theatrical distribution fee in advance of the exhibition date, and therefore such amount is recorded as a receivable at the time of execution, and all related distribution revenue is deferred until the third party feature movies’ or alternative content’s theatrical release date.
+Added: The Company’s
+Added: performance obligations include the delivery of content for subscription on the digital platform, shipment of DVD and Blu-ray
+Added: Discs, or make available at point-of-sale for transactional and VOD services.
+Added: Revenue is recognized at the point in time when
+Added: the performance obligation is satisfied which is when the content is available for subscription on the digital platform, at the
+Added: time of shipment for physical goods, or point-of-sale for transactional and VOD services as the control over the content or the
+Added: physical title is transferred to the customer.
+Added: The Company considers the delivery of content through various distribution channels
+Added: to be a single performance obligation.
+Added: Revenue is recognized after deducting the reserves for product returns and other allowances,
+Added: which are accounted for as variable consideration.
+Added: Reserves for product returns and other allowances are recorded
+Added: based upon historical experience.
+Added: If actual future returns and allowances differ from past experience, adjustments to our allowances
+Added: may be required.
+Added: CEG also has contracts for the theatrical
+Added: distribution of third party feature movies and alternative content.
+Added: CEG’s distribution fee revenue and CEG’s participation
+Added: in box office receipts is recognized at the time a feature movie and alternative content are viewed.
+Added: CEG has the right to receive
+Added: or bill a portion of the theatrical distribution fee in advance of the exhibition date, and therefore such amount is recorded
+Added: as a receivable at the time of execution, and all related distribution revenue is deferred until the third party feature movies’
+Added: or alternative content’s theatrical release date.
Principal Agent Considerations
−Removed: We determine whether revenue should be reported on a gross or net basis based on each revenue stream.
−Removed: Key indicators that we use in evaluating gross versus net treatment include, but are not limited to, the following:
−Removed: • which party is primarily responsible for fulfilling the promise to provide the specified good or service;
−Removed: • which party has discretion in establishing the price for the specified good or service.
−Removed: Based on our evaluation of the above indicators, we concluded that there were no changes to our gross versus net reporting from legacy GAAP.
+Added: We determine whether revenue should be reported on a gross
+Added: or net basis based on each revenue stream.
+Added: Key indicators that we use in evaluating gross versus net treatment include, but are
+Added: not limited to, the following:
+Added: ● which party is primarily responsible for
+Added: fulfilling the promise to provide the specified good or service;
+Added: ● which party has discretion in establishing
+Added: the price for the specified good or service.
Shipping and Handling
−Removed: Shipping and handling costs are incurred to move physical goods (e.g.
−Removed: DVD and Blu-ray Discs) to customers.
−Removed: We recognize all shipping and handling costs as an expense in cost of goods sold because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.
+Added: Shipping and handling costs are incurred to move physical goods
+Added: (e.g., DVD and Blu-ray Discs) to customers.
+Added: We recognize all shipping and handling costs as an expense in cost of goods sold because
+Added: we are responsible for delivery of the product to our customers prior to transfer of control to the customer.
Contract Liabilities
−Removed: We generally record a receivable related to revenue when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments are received or due in advance of our performance, even if amounts are refundable.
−Removed: We maintain reserves for potential credit losses on accounts receivable.
−Removed: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.
+Added: We generally record a receivable related to revenue when we
+Added: have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments
+Added: are received or due in advance of our performance, even if amounts are refundable.
+Added: We maintain reserves for potential credit
+Added: losses on accounts receivable.
+Added: We review the composition of accounts receivable and analyze historical bad debts, customer concentrations,
+Added: customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these
Reserves are recorded primarily on a specific identification basis.
−Removed: Our CEG segment recognizes accounts receivable, net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a sale.
+Added: Our CEG segment recognizes accounts receivable,
+Added: net of an estimated allowance for product returns and customer chargebacks, at the time that it recognizes revenue from a sale.
Reserves for product returns and other allowances is variable consideration as part of the transaction price.
−Removed: If actual future returns and allowances differ from past experience, adjustments to our allowances may be required.
−Removed: We record accounts receivable, long-term in connection with activation fees that we earn from Systems deployments that have extended payment terms.
−Removed: Such accounts receivable are discounted to their present value at prevailing market rates.
−Removed: The outstanding balances on these arrangements are insignificant and hence the impact of significant financing would be insignificant.
−Removed: Deferred revenue pertaining to our Content & Entertainment Business includes amounts related to the sale of DVDs with future release dates.
−Removed: Deferred revenue relating to our Cinema Equipment Business pertains to revenues earned in connection with up front exhibitor contributions that are deferred and recognized over the expected cost recoupment period.
−Removed: It also includes unamortized balances in connection with activation fees due from the Systems deployments that have extended payment terms.
−Removed: The ending deferred revenue balance, including current and non-current balances, as of September 30, 2020 was $ 1.8 million.
−Removed: For the three months ended September 30, 2020, the additions to our deferred revenue balance were primarily due to cash payments received or due in advance of satisfying performance obligations, while the reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment of our performance obligations, both of which were in the ordinary course of business.
−Removed: During the three and six months ended September 30, 2020, $ 0.7 million and $ 1.3 million, respectively of revenue was recognized that was included in the deferred revenue balance at the beginning of the period.
−Removed: As of September 30, 2020, the aggregate amount of contract revenue allocated to unsatisfied performance obligations was $ 1.8 million.
−Removed: We expect to recognize approximately $ 1.8 million of this balance over the next 12 months, and the remainder thereafter.
+Added: If actual future
+Added: returns and allowances differ from past experience, adjustments to our allowances may be required.
+Added: We record accounts receivable, long-term in connection with
+Added: activation fees that we earn from Systems deployments that have extended payment terms.
+Added: Such accounts receivable are discounted
+Added: to their present value at prevailing market rates.
+Added: The outstanding balances on these arrangements are insignificant and hence
+Added: the impact of significant financing would be insignificant.
+Added: Deferred revenue pertaining to our Content & Entertainment
+Added: Business includes amounts related to the sale of DVDs with future release dates.
+Added: Deferred revenue relating to our Cinema Equipment Business
+Added: pertains to revenues earned in connection with up front exhibitor contributions that are deferred and recognized over the expected
+Added: cost recoupment period.
+Added: It also includes unamortized balances in connection with activation fees due from the Systems deployments
+Added: that have extended payment terms.
+Added: The ending deferred revenue balance, including current and
+Added: non-current balances, as of December 31, 2020 was $ 1.3 million.
+Added: For the three months ended December 31, 2020, the additions to
+Added: our deferred revenue balance were primarily due to cash payments received or due in advance of satisfying performance obligations,
+Added: while the reductions to our deferred revenue balance were primarily due to the recognition of revenue upon fulfillment of our
+Added: performance obligations, both of which were in the ordinary course of business.
+Added: During the three and nine months ended December 31, 2020, $ 1.2
+Added: million and $ 2.5 million, respectively of revenue was recognized that was included in the deferred revenue balance at the beginning
+Added: of the period.
+Added: As of December 31, 2020, the aggregate amount of contract revenue allocated to unsatisfied performance obligations
+Added: was $ 0.1 million.
+Added: We expect to recognize approximately $ 1.3 million of this balance over the next 12 months, and the remainder
Disaggregation of Revenue
−Removed: The Company disaggregates revenue into different revenue categories for the Cinema Equipment and CEG Businesses.
+Added: The Company disaggregates revenue into different revenue categories
+Added: for the Cinema Equipment and CEG Businesses.
The Cinema Equipment Business revenue categories are:
−Removed: Phase I Deployment revenue, Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue categories are:
+Added: Phase I Deployment revenue,
+Added: Phase II Deployment revenue, Services, and Digital System Sales, and the Content & Entertainment Business revenue categories
Base Distribution Business and OTT Streaming and Digital.
−Removed: The following tables present the Company's revenue categories for the three and six months ended September 30, 2020 and 2019:
+Added: The following tables present the Company’s revenue categories
+Added: for the three and nine months ended December 31, 2020 and 2019:
(in thousands):
−Removed: Three Months Ended September 30,
−Removed: Six Months Ended September 30,
−Removed: 2020 2019 2020 2019
+Added: Three Months Ended
+Added: Nine Months Ended
Cinema Equipment Business:
1 unchanged sentence
Phase II Deployment
−Removed: Services 165 1,005 265 2,336
Digital System Sales
5 unchanged sentences
STOCK-BASED COMPENSATION
−Removed: Employee and director stock-based compensation expense related to our stock-based awards was as follows:
−Removed: Three Months Ended September 30, Six Months Ended
−Removed: September 30,
+Added: Employee and director stock-based compensation
+Added: expense related to our stock-based awards was as follows:
+Added: Three Months Ended
+Added: Nine Months Ended
(In thousands)
Selling, general and administrative
+Added: During the three and nine months ended December 31, 2020 and
+Added: 2019, the Company granted 5,550,000 stock appreciation rights (“SARs”).
+Added: The SARs were granted under the Company’s
+Added: 2017 Equity Incentive Plan (the “2017 Plan.
+Added: All SARs issued have an exercise price equal to the fair value of the Company’s
+Added: common stock on the date of grant and a maturity date of 10 years.
+Added: The SARs were valued on the grant date utilizing an option
+Added: pricing model, as follows:
+Added: November 19, 2020 – December 23, 2020
+Added: Maturity Date:
+Added: November 19, 2030 – December 31, 2030
+Added: Fair value of class A common stock on grant date:
$ 0.54 - $ 0.74
−Removed: During the three and six months ended September 30, 2020 and 2019, the Company did not grant stock appreciation rights ("SARs").The SARs were granted under the Company's 2017 Equity Incentive Plan (the "2017 Plan").
−Removed: There was $ 112 thousand and $ 112 thousand, of stock-based compensation recorded for the three months ended September 30, 2020 and 2019, respectively and $ 222 thousand and $ 221 thousand for the six months ended September 30, 2020 and 2019 respectively, relating to these SARs.
+Added: 91.05 % - 91.71 %
+Added: Discount rate:
+Added: 0.88 % - 0.96 %
+Added: There was $ 739 thousand and $ 111 thousand, of stock-based
+Added: compensation recorded for the three months ended December 31, 2020 and 2019, respectively and $ 961 thousand and $ 332 thousand
+Added: for the nine months ended December 31, 2020 and 2019 respectively, relating to these SARs.
Total SARs outstanding are as follows:
−Removed: Six Months Ended
−Removed: September 30, 2020
+Added: Months Ended December 31,
SARs Outstanding March 31, 2020
−Removed: Total SARs Outstanding September 30, 2020
−Removed: There are 696,050 units of performance stock units ("PSU") which were granted on July 26, 2018 fully vested but not paid yet.
−Removed: There was no stock-based compensation recorded related to these units for the six months ended September 30, 2020 and there was a cumulative adjustment of $ 166 thousand of stock-based compensation recorded for the six months ended September 30, 2019.
−Removed: On August 18, 2020, the vested PSU’s were settled for 373,647 shares of Class A Common Stock.
−Removed: In addition, the Company issued 689,364 shares of Class A Common Stock as a bonus to employees.
−Removed: The Company recorded $ 786 thousand as stock compensation expense related to the bonus awards based on the $ 1.14 Class A common share value on the date of grant.
−Removed: There was $ 1 thousand and $2 thousand of stock-based compensation recorded for the three and six months ended September 30, 2020 and 2019, respectively, related to employees' restricted stock awards.
−Removed: There was $ 65 thousand and $ 0 of stock-based compensation recorded for the three months ended September 30, 2020 and 2019 respectively related to the board of directors.
−Removed: There was $ 131 thousand and $ 0 of stock-based compensation for the six months ended September 30, 2020 and 2019 related to board of directors.
−Removed: On September 1, 2020, we issued 80,000 shares of Class A common stock to Ronald L.
−Removed: Chez as a bonus payable to him under the Strategic Investor Agreement between the Company and him dated as of April 3, 2017.
−Removed: We recognized an expense of $ 71 thousand based on the stock price of the Class A common stock on the date of grant.
−Removed: The Company accounts for income taxes using the asset and liability method.
−Removed: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and their respective tax bases.
−Removed: Valuation allowances are established when management is unable to conclude that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized.
+Added: Total SARs Outstanding December 31, 2020
+Added: There are 696,050 units of performance stock units (“PSU”)
+Added: which were granted on July 26, 2018 fully vested but not paid yet.
+Added: There was no stock-based compensation recorded related to these
+Added: units for the nine months ended December 31, 2020 and there was a cumulative adjustment of $ 166 thousand of stock-based compensation
+Added: recorded for the nine months ended December 31, 2019.
+Added: During the nine months ended December 31, 2020, the vested PSU’s were
+Added: settled for 693,647 shares of Class A Common Stock.
+Added: In addition, the Company issued 689,364 shares of Class A Common Stock as
+Added: a bonus to employees.
+Added: The Company recorded $ 786 thousand as stock compensation expense related to the bonus awards based
+Added: on the $ 1.14 Class A common share value on the date of grant during the nine months ended December 31, 2020.
+Added: In addition, during the three months ended December 31, 2020,
+Added: the Company granted and issued 320,000 shares of Class A common stock to the Company’s Chief Executive Officer as a compensatory
+Added: The shares were valued on the date of grant utilizing the fair value of the Company’s class A common stock.
+Added: recognized stock compensation of $ 166 thousand for the issuance.
+Added: There was $ 1 thousand and $ 4 thousand of stock-based
+Added: compensation recorded for both the three and nine months ended December 31, 2020 and 2019, respectively, related to employees’
+Added: restricted stock awards.
+Added: There was $ 54 thousand and $ 0 of stock-based compensation recorded
+Added: for the three months ended December 31, 2020 and 2019 respectively related to the board of directors.
+Added: There was $ 188 thousand
+Added: and $ 0 of stock-based compensation for the nine months ended December 31, 2020 and 2019 related to board of directors.
+Added: On September 1, 2020, we issued 80,000
+Added: shares of Class A common stock to Ronald L.
+Added: Chez as a bonus payable to him under the Strategic Investor Agreement between the
+Added: Company and him dated as of April 3, 2017.
+Added: During the nine months ended December 31, 2020, we recognized an expense of $ 71 thousand
+Added: based on the stock price of the Class A common stock on the date of grant.
+Added: The Company accounts for income taxes using the asset and liability
+Added: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to
+Added: operating loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities
+Added: and their respective tax bases.
+Added: Valuation allowances are established when management is unable
+Added: to conclude that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized.
The Company is primarily subject to income taxes in the United States.
−Removed: The Company accounts for uncertain tax positions in accordance with an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes) , which clarified the accounting for uncertainty in tax positions.
−Removed: This amendment provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if the position is "more-likely-than-not" to be sustained were it to be challenged by a taxing authority.
−Removed: The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged.
−Removed: If an uncertain tax position meets the "more-likely-than-not" threshold, the largest amount of tax benefit that is more than 50% likely to be recognized upon ultimate settlement with the taxing authority is recorded.
+Added: The Company accounts for uncertain tax positions in accordance
+Added: with an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes) , which
+Added: clarified the accounting for uncertainty in tax positions.
+Added: This amendment provides that the tax effects from an uncertain tax
+Added: position can be recognized in the financial statements only if the position is “more-likely-than-not” to be sustained
+Added: were it to be challenged by a taxing authority.
+Added: The assessment of the tax position is based solely on the technical merits of
+Added: the position, without regard to the likelihood that the tax position may be challenged.
+Added: If an uncertain tax position meets the
+Added: “more-likely-than-not” threshold, the largest amount of tax benefit that is more than 50 % likely to be recognized
+Added: upon ultimate settlement with the taxing authority is recorded.
The Company has no uncertain tax positions.
−Removed: NET LOSS PER SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS
−Removed: Basic and diluted net loss per common share has been calculated as follows:
−Removed: Basic and diluted net loss per common share attributable to common stockholders = Net loss attributable to common stockholders
−Removed: Weighted average number of common stock
+Added: NET LOSS PER SHARE ATTRIBUTABLE TO
+Added: COMMON SHAREHOLDERS
+Added: Basic and diluted net loss per common
+Added: share has been calculated as follows:
+Added: and diluted net loss per common share
+Added: attributable to common stockholders =
+Added: loss attributable to common stockholders
+Added: average number of common stock
outstanding during the period
−Removed: Stock issued and treasury stock repurchased during the period are weighted for the portion of the period that they are outstanding.
−Removed: Shares issued and any shares that are reacquired during the period are weighted for the portion of the period that they are outstanding.
−Removed: We incurred net losses for the three and six months ended September 30, 2020 and 2019, and therefore the impact of potentially dilutive common shares from outstanding stock options and warrants, totaling 3,940,138 shares and 4,076,921 shares as of September 30, 2020 and 2019, respectively, were excluded from the computations of loss per share as their impact would have been anti-dilutive.
+Added: Stock issued and treasury stock repurchased during the period
+Added: are weighted for the portion of the period that they are outstanding.
+Added: Shares issued and any shares that are reacquired during
+Added: the period are weighted for the portion of the period that they are outstanding.
+Added: We incurred net losses for the three and nine months ended
+Added: December 31, 2020 and 2019, and therefore the impact of potentially dilutive common shares from outstanding stock options and
+Added: warrants, totaling 9,040,138 shares and 4,066,172 shares as of December 31, 2020 and 2019, respectively, were excluded from the
+Added: computations of loss per share as their impact would have been anti-dilutive.
COMPREHENSIVE LOSS
−Removed: As of the three and six months ended September 30, 2020 and 2019, comprehensive loss consisted of net loss and foreign currency translation adjustments.
+Added: As of the three and nine months ended December 31, 2020 and
+Added: 2019, comprehensive loss consisted of net loss and foreign currency translation adjustments.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Not yet adopted
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”), which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets.
−Removed: Such guidance will impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale investments for impairment.
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments
+Added: – Credit Losses (Topic 326):
+Added: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”),
+Added: which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets.
+Added: guidance will impact how the Company determines its allowance for estimated uncollectible receivables and evaluates its available-for-sale
+Added: investments for impairment.
ASU 2016-13 is effective for the Company in the first quarter of 2023.
−Removed: The Company is currently evaluating the effect that ASU 2016-13 will have on its consolidated financial statements and related disclosures.
−Removed: On December 18, 2019, the FASB issued ASU 2019-12, " Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes, " which simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740.
−Removed: The update also simplifies GAAP for other areas of Topic 740 by clarifying and amending existing guidance to improve consistent application.
−Removed: The amendment in this update is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.
+Added: The Company is currently
+Added: evaluating the effect that ASU 2016-13 will have on its consolidated financial statements and related disclosures.
+Added: In August 2018, the FASB issued ASU No.
+Added: 2018-13, “ Fair
+Added: Value Measurement (Topic 820):
+Added: Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement ”.
+Added: The amendments in ASU 2018-13 modify the disclosure requirements associated with fair value measurements based on the concepts
+Added: in the Concepts Statement, including the consideration of costs and benefits.
+Added: The amendments on changes in unrealized gains and
+Added: losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and
+Added: the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual
+Added: period presented in the initial fiscal year of adoption.
+Added: All other amendments should be applied retrospectively to all periods
+Added: presented upon their effective date.
+Added: The amendments are effective for all entities for fiscal years beginning after December 15,
+Added: 2019, and interim periods within those fiscal years.
+Added: Early adoption is permitted, including adoption in an interim period.
+Added: are currently assessing the impact this pronouncement may have on our consolidated financial statements
+Added: On December 18, 2019, the FASB issued ASU 2019-12, “ Income
+Added: Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes, ” which simplifies the accounting for income taxes by
+Added: removing certain exceptions to the general principles in Topic 740.
+Added: The update also simplifies GAAP for other areas of Topic 740
+Added: by clarifying and amending existing guidance to improve consistent application.
+Added: The amendment in this update is effective for
+Added: fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.
Early adoption is permitted.
+Added: are currently assessing the impact this pronouncement may have on our consolidated financial statements.
+Added: In March 2020, the FASB issued ASU No.
+Added: “ Reference Rate Reform (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting .”
+Added: ASU 2020-04 provides optional expedients and exceptions to account for contracts, hedging relationships and other transactions
+Added: that reference LIBOR or another reference rate if certain criteria are met.
+Added: The amendments of ASU No.
+Added: 2020-04 are effective immediately,
+Added: as of March 12, 2020, and may be applied prospectively to contract modifications made and hedging relationships entered into on
+Added: or before December 31, 2022.
We are currently assessing the impact this pronouncement may have on our consolidated financial statements
1 unchanged sentence
Investment in CDF2 Holdings
−Removed: We indirectly own 100 % of the common equity of CDF2 Holdings, LLC ("CDF2 Holdings"), which was created for the purpose of capitalizing on the conversion of the exhibition industry from film to digital technology.
−Removed: CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems to digital technology by providing financing, equipment, installation and related ongoing services.
−Removed: CDF2 Holdings is a Variable Interest Entity (“VIE”), as defined in Accounting Standards Codification Topic 810 ("ASC 810"), “Consolidation." ASC 810 requires the consolidation of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as the primary beneficiary of the VIE.
−Removed: To be a primary beneficiary, an entity must have the power to direct the activities of a VIE that most significantly impact the VIE's economic performance, among other factors.
−Removed: Although we indirectly, wholly own CDF2 Holdings, we, a third party that also has a variable interest in CDF2 Holdings, and an independent third party manager must mutually approve all business activities and transactions that significantly impact CDF2 Holdings' economic performance.
−Removed: We have therefore assessed our variable interests in CDF2 Holdings and determined that we are not the primary beneficiary of CDF2 Holdings.
−Removed: As a result, CDF2 Holdings' financial position and results of operations are not consolidated in our financial position and results of operations.
−Removed: In completing our assessment, we identified the activities that we consider most significant to the economic performance of CDF2 Holdings and determined that we do not have the power to direct those activities, and therefore we account for our investment in CDF2 Holdings under the equity method of accounting.
−Removed: As of September 30, 2020 and March 31, 2020, our maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees under a master service agreement with CDF2 Holdings.
−Removed: Such accounts receivable was $ 0.2 million and $ 0.4 million as of September 30, 2020 and March 31, 2020 which are included in accounts receivable, net on the accompanying condensed consolidated balance sheets.
−Removed: The accompanying Condensed Consolidated Statements of Operations include $ 27 thousand and $ 36 thousand of digital cinema servicing revenue from CDF2 Holdings for each of the three months and six months ended September 30, 2020, respectively.
−Removed: The accompanying Condensed Consolidated Statements of Operations include $ 0.3 million and $ 0.6 million of digital cinema servicing revenue from CDF2 Holdings for each of three months and six months ended September 30, 2019.
−Removed: Total Stockholders' Deficit of CDF2 Holdings at September 30, 2020 and March 31, 2020 was $ 39.7 million and $ 31.8 million, respectively.
−Removed: We have no obligation to fund the operating loss or the stockholders' deficit beyond our initial investment of $ 2.0 million and, accordingly, our investment in CDF2 Holdings as of September 30, 2020 and March 31, 2020 is carried at $ 0 .
+Added: We indirectly own 100 % of the common equity of CDF2 Holdings,
+Added: LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion of the exhibition industry
+Added: from film to digital technology.
+Added: CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems
+Added: to digital technology by providing financing, equipment, installation and related ongoing services.
+Added: CDF2 Holdings is a Variable Interest Entity (“VIE”),
+Added: as defined in Accounting Standards Codification Topic 810 (“ASC 810”), “Consolidation.” ASC 810 requires
+Added: the consolidation of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as
+Added: the primary beneficiary of the VIE.
+Added: To be a primary beneficiary, an entity must have the power to direct the activities of a VIE
+Added: that most significantly impact the VIE’s economic performance, among other factors.
+Added: Although we indirectly, wholly own CDF2
+Added: Holdings, we, a third party that also has a variable interest in CDF2 Holdings, and an independent third party manager must mutually
+Added: approve all business activities and transactions that significantly impact CDF2 Holdings’ economic performance.
+Added: therefore assessed our variable interests in CDF2 Holdings and determined that we are not the primary beneficiary of CDF2 Holdings.
+Added: As a result, CDF2 Holdings’ financial position and results of operations are not consolidated in our financial position
+Added: and results of operations.
+Added: In completing our assessment, we identified the activities that we consider most significant to the
+Added: economic performance of CDF2 Holdings and determined that we do not have the power to direct those activities, and therefore we
+Added: account for our investment in CDF2 Holdings under the equity method of accounting.
+Added: As of December 31, 2020 and March 31, 2020, our maximum
+Added: exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees
+Added: under a master service agreement with CDF2 Holdings.
+Added: Such accounts receivable was $ 0.2 million and $ 0.4 million as of December
+Added: 31, 2020 and March 31, 2020 which are included in accounts receivable, net on the accompanying condensed consolidated balance
+Added: The accompanying Condensed Consolidated Statements of Operations
+Added: include $ 47 thousand and $ 83 thousand of digital cinema servicing revenue from CDF2 Holdings for each of the three months
+Added: and nine months ended December 31, 2020, respectively.
+Added: The accompanying Condensed Consolidated Statements of Operations include
+Added: $ 0.3 million and $ 0.9 million of digital cinema servicing revenue from CDF2 Holdings for each of three months and nine
+Added: months ended December 31, 2019.
+Added: Total Stockholders’ Deficit of CDF2 Holdings at December
+Added: 31, 2020 and March 31, 2020 was $ 43.3 million and $ 31.8 million, respectively.
+Added: We have no obligation to fund the
+Added: operating loss or the stockholders’ deficit beyond our initial investment of $ 2.0 million and, accordingly, our investment
+Added: in CDF2 Holdings as of December 31, 2020 and March 31, 2020 is carried at $ 0 .
Majority Interest in CONtv
−Removed: We own an 85 % interest in CON TV, LLC, a worldwide digital network that creates original content, and sells and distributes on-demand digital content on the Internet and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
−Removed: We calculate income tax expense based upon an annual effective tax rate forecast, including estimates and assumptions.
−Removed: We recorded an income tax benefit of approximately $ 181 thousand for the three and six months ended September 30, 2020.
−Removed: We recorded income tax expense of approximately $ 27 thousand and $ 74 thousand, respectively, for the three and six months ended September 30, 2019.
−Removed: Our effective tax rate for the six months ended September 30, 2020 and 2019 was 0.4 % and negative 0.9 %, respectively.
−Removed: On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security (CARES) Act was signed into law.
−Removed: The Act contains several new or changed income tax provisions, including but not limited to the following:
+Added: We own an 85 % interest in CON TV, LLC, a worldwide digital
+Added: network that creates original content, and sells and distributes on-demand digital content on the Internet and other consumer
+Added: digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets.
+Added: ASSET ACQUISTION
+Added: On December 21, 2020, the Company acquired substantially all
+Added: of the assets of The Film Detective, LLC (“TFD”), a leading content distributor and streaming channel company focused
+Added: on classic film and television programming.
+Added: The purchase price for the TFD acquisition was $ 750,000 in cash and 2,504,592 shares
+Added: of the Company’s class A common stock at $ 0.74 per share or $ 1,853,000 , as of the acquisition date (physical stock certificates
+Added: were issued by the Company’s transfer agent subsequently on January 11, 2021).
+Added: In addition, TFD may be entitled to receive
+Added: earnout amounts of up to an aggregate of $ 1,600,000 for the four years beginning on April 1, 2021, payable in cash or with
+Added: respect to a portion thereof, at the Company’s discretion and subject to certain conditions, in shares of Common Stock.
+Added: acquisition is accounted for as an asset acquisition as substantially all of the value acquired resides in a single group of assets.
+Added: Accordingly, the acquisition cost related to the transaction is capitalized and the potential earnout will only be recognized when
+Added: the contingency is probable and estimable in the future.
+Added: Acquired intangible assets include TFD’s content library, distribution
+Added: contracts, trade name and other and the final fair value allocation was as follows:
+Added: Content Library
+Added: Distribution Contracts
+Added: We calculate income tax expense based upon an annual effective
+Added: tax rate forecast, including estimates and assumptions.
+Added: We recorded an income tax benefit (expense) of approximately $ 0 and $ 181
+Added: for the three and nine months ended December 31, 2020.
+Added: We recorded income tax expense of approximately $ 136 thousand and $ 210
+Added: thousand, respectively, for the three and nine months ended December 31, 2019.
+Added: We have not recorded tax benefits on our loss before
+Added: income taxes because we have provided for a full valuation allowance that offsets potential deferred tax assets resulting from
+Added: net operating loss carry forwards, reflecting our inability to use such loss carry forwards.
+Added: Our effective tax rate for the nine months
+Added: ended December 31, 2020 and 2019 was 0.3 % and negative 2.09 %, respectively.
+Added: On March 27, 2020, the Coronavirus Aid, Relief,
+Added: and Economic Security (CARES) Act was signed into law.
+Added: The Act contains several new or changed income tax provisions, including
+Added: but not limited to the following:
increased limitation threshold for determining deductible interest expense;
−Removed: class life changes to qualified improvements (in general, from 39 years to 15 years);
−Removed: and the ability to carry back net operating losses incurred from tax years 2018 through 2020 up to the five preceding tax years.
−Removed: The Company has evaluated the new tax provisions of the CARES Act and determined the impact to be either immaterial or not applicable.
+Added: class life changes
+Added: to qualified improvements (in general, from 39 years to 15 years);
+Added: and the ability to carry back net operating losses incurred
+Added: from tax years 2018 through 2020 up to the five preceding tax years.
+Added: The Company has evaluated the new tax provisions of the CARES
+Added: Act and determined the impact to be either immaterial or not applicable.
NOTES PAYABLE
−Removed: Notes payable consisted of the following:
−Removed: September 30, 2020 March 31, 2020
−Removed: (In thousands) Current Portion Long Term Portion Current Portion Long Term Portion
+Added: payable consisted of the following:
+Added: December 31, 2020
+Added: March 31, 2020
+Added: (In thousands)
+Added: Current Portion
+Added: Long Term Portion
+Added: Current Portion
+Added: Long Term Portion
Prospect Loan
1 unchanged sentence
Unamortized debt issuance costs and debt discounts
−Removed: Total non-recourse notes payable, net of unamortized debt issuance costs and debt discounts $ 11,749 $ — $ 11,442 $ —
+Added: Total non-recourse notes payable,
+Added: net of unamortized debt issuance costs and debt discounts
Bison Note Payable
2 unchanged sentences
Mingtai Convertible Note
−Removed: PPP Loan — 2,152 — —
Total recourse notes payable
Unamortized debt issuance costs and debt discounts
−Removed: Total recourse notes payable, net of unamortized debt issuance costs and debt discounts $ 16,643 $ 2,152 $ 37,249 $ —
+Added: Total recourse notes payable,
+Added: net of unamortized debt issuance costs and debt discounts
Total notes payable, net of unamortized debt issuance costs
−Removed: Non-recourse debt is generally defined as debt whereby the lenders’ sole recourse with respect to defaults, is limited to the value of the asset, which is collateral for the debt.
−Removed: Certain of our subsidiaries are liable with respect to, and their assets serve as collateral for, certain indebtedness for which our assets and the assets of our other subsidiaries that are not parties to the transaction are generally not liable.
−Removed: We have referred to this indebtedness as "non-recourse debt" because the recourse of the lenders is limited to the assets of specific subsidiaries.
+Added: debt is generally defined as debt whereby the lenders’ sole recourse with respect to defaults, is limited to the value of
+Added: the asset, which is collateral for the debt.
+Added: Certain of our subsidiaries are liable with respect to, and their assets serve as
+Added: collateral for, certain indebtedness for which our assets and the assets of our other subsidiaries that are not parties to the
+Added: transaction are generally not liable.
+Added: We have referred to this indebtedness as “non-recourse debt” because the recourse
+Added: of the lenders is limited to the assets of specific subsidiaries.
Such indebtedness includes the Prospect Loan.
−Removed: Prospect Loan
−Removed: In February 2013, our DC Holdings, AccessDM and Phase 2 DC subsidiaries entered into a term loan agreement (the “Prospect Loan”) with Prospect Capital Corporation (“Prospect”), pursuant to which DC Holdings borrowed $ 70.0 million.
−Removed: The Prospect Loan bears interest at LIBOR plus 9.0 % (with a 2.0 % LIBOR floor), which is payable in cash, and at an additional 2.50 % to be accrued as an increase to the aggregate principal amount of the Prospect Loan until the 2013 Credit Agreement is paid off, at which time all accrued interest will be payable in cash.
−Removed: Collections of DC Holdings accounts receivable are deposited into accounts designated to pay certain operating expenses, principal, interest, fees, costs and expenses relating to the Prospect Loan.
−Removed: On a quarterly basis, if there is excess cash flow, it is used for prepayment of the Prospect Loan.
+Added: February 2013, our DC Holdings, AccessDM and Phase 2 DC subsidiaries entered into a term loan agreement (the “Prospect Loan”)
+Added: with Prospect Capital Corporation (“Prospect”), pursuant to which DC Holdings borrowed $ 70.0 million.
+Added: Loan bears interest at LIBOR plus 9.0 % (with a 2.0 % LIBOR floor), which is payable in cash, and at an additional 2.50 % to be accrued
+Added: as an increase to the aggregate principal amount of the Prospect Loan until the Prospect Loan is paid off, at which time all accrued
+Added: interest will be payable in cash.
+Added: of DC Holdings accounts receivable are deposited into accounts designated to pay certain operating expenses, principal, interest,
+Added: fees, costs and expenses relating to the Prospect Loan.
+Added: On a quarterly basis, if there is excess cash flow, it is used for prepayment
+Added: of the Prospect Loan.
We also maintain a debt service fund under the Prospect Loan for future principal and interest payments.
−Removed: As of September 30, 2020, and March 31, 2020, the debt service fund had a balance of $ 1.0 million, which is classified as part of restricted cash on our Condensed Consolidated Balance Sheets.
−Removed: The Prospect Loan matures on March 31, 2021 and may be accelerated upon a change in control (as defined in the agreement) or other events of default as set forth therein and would be subject to mandatory acceleration upon insolvency of DC Holdings.
−Removed: We are permitted to pay the full outstanding balance of the Prospect Loan at any time after the second anniversary of the initial borrowing, subject to the following prepayment penalties:
+Added: As of December 31, 2020, and March 31, 2020, the debt service fund had a balance of $ 1.0 million, which is classified as
+Added: part of restricted cash on our Condensed Consolidated Balance Sheets.
+Added: Prospect Loan matures on March 31, 2021 and may be accelerated upon a change in control (as defined in the agreement) or other
+Added: events of default as set forth therein and would be subject to mandatory acceleration upon insolvency of DC Holdings.
+Added: We are permitted
+Added: to pay the full outstanding balance of the Prospect Loan at any time after the second anniversary of the initial borrowing, subject
+Added: to the following prepayment penalties:
● 5.0 % of the principal amount prepaid between the second and third anniversaries of issuance;
3 unchanged sentences
● 1.0 % of the principal amount prepaid between the sixth and seventh anniversaries of issuance;
−Removed: • No penalty if the balance of the Prospect Loan, including accrued interest, is prepaid thereafter.
−Removed: The Prospect Loan is secured by, among other things, a first priority pledge of the stock of CDF2 Holdings, our wholly owned unconsolidated subsidiary, the stock of AccessDM, owned by DC Holdings, and the stock of our Phase 2 DC subsidiary, and is also guaranteed by AccessDM and Phase 2 DC.
−Removed: We provide limited financial support to the Prospect Loan not to exceed $ 1.5 million per year in the event financial performance does not meet certain defined benchmarks.
−Removed: The Prospect Loan contains customary representations, warranties, affirmative covenants, negative covenants and events of default.
−Removed: The following table summarizes the activity related to the Prospect Loan:
−Removed: (In thousands) September 30, 2020 March 31, 2020
+Added: penalty if the balance of the Prospect Loan, including accrued interest, is prepaid thereafter.
+Added: Prospect Loan is secured by, among other things, a first priority pledge of the stock of CDF2 Holdings, our wholly owned unconsolidated
+Added: subsidiary, the stock of AccessDM, owned by DC Holdings, and the stock of our Phase 2 DC subsidiary, and is also guaranteed by
+Added: AccessDM and Phase 2 DC.
+Added: We provide limited financial support to the Prospect Loan not to exceed $ 1.5 million per year in the
+Added: event financial performance does not meet certain defined benchmarks.
+Added: Prospect Loan contains customary representations, warranties, affirmative covenants, negative covenants and events of default.
+Added: following table summarizes the activity related to the Prospect Loan:
+Added: (In thousands)
Prospect Loan, at issuance
−Removed: PIK Interest 4,778 4,778
Payments to date
4 unchanged sentences
Total long term portion
−Removed: Bison Note Payable
−Removed: In December 2017, the Company entered into a loan with Bison for $ 10.0 million (the "Bison Loan") and issued Warrants to purchase 1,400,000 shares of the Company's Class A common stock.
−Removed: See Note 6 - Stockholders' Deficit for further discussion of the warrants.
−Removed: The loan was made in accordance with the Stock Purchase Agreement between the Company and Bison Entertainment Investment Limited, another affiliate of Bison, entered into on June 29, 2017.
−Removed: On July 20, 2018, the Company entered into a term loan agreement (the “2018 Loan Agreement”) with Bison Global, pursuant to which the Company borrowed from Bison Global $ 10.0 million (the “2018 Loan”), the proceeds of which were used to pay off the Bison Loan.
−Removed: The 2018 Loan has a one ( 1 ) year term that may be extended by mutual agreement of Bison Global and the Company and bears interest at 5 % per annum, payable quarterly in cash.
−Removed: On July 12, 2019, we entered into a Termination Agreement for the 2018 Loan and at the same time entered into a $ 10.0 million Bison Convertible Note with Bison Global.
−Removed: Bison Convertible Note
−Removed: The Bison Convertible Note has a term ending on March 4, 2021, and bears interest at 5 % per annum.
−Removed: The principal is due on March 4, 2021, in cash or in shares of Common Stock, or a combination of cash and Common Stock, at the Company’s option.
−Removed: The Bison Convertible Note is convertible at the Company's option, at any time prior to payment in full of the principal balance and all accrued interest of the note, to convert this note in whole or in part, into fully paid and nonassessable shares of the Company's Class A common stock.
−Removed: The Bison Convertible Note is Convertible into 6,666,666 shares of Company's Class A common stock, based on initial conversion price of $ 1.50 per share.
−Removed: The Bison Convertible Note is unsecured and may be prepaid without premium or penalty, and contains customary covenants, representations and warranties.
+Added: December 2017, the Company entered into a loan with Bison for $ 10.0 million (the “Bison Loan”) and issued Warrants
+Added: to purchase 1,400,000 shares of the Company’s Class A common stock.
+Added: See Note 7 - Stockholders’ Deficit for
+Added: further discussion of the warrants.
+Added: loan was made in accordance with the Stock Purchase Agreement between the Company and Bison Entertainment Investment Limited,
+Added: another affiliate of Bison, entered into on June 29, 2017.
+Added: July 20, 2018, the Company entered into a term loan agreement (the “2018 Loan Agreement”) with Bison Global, pursuant
+Added: to which the Company borrowed from Bison Global $ 10.0 million (the “2018 Loan”), the proceeds of which were used to
+Added: pay off the Bison Loan.
+Added: The 2018 Loan has a one (1) year term that may be extended by mutual agreement of Bison Global and the
+Added: Company and bears interest at 5 % per annum, payable quarterly in cash.
+Added: On July 12, 2019, we entered into a Termination Agreement
+Added: for the 2018 Loan and at the same time entered into a $ 10.0 million convertible note with Bison Global (the “Bison Convertible
+Added: Convertible Note
+Added: Bison Convertible Note has a term ending on March 4, 2021, and bears interest at 5 % per annum.
+Added: The principal is due on March 4,
+Added: 2021, in cash or in shares of Common Stock, or a combination of cash and Common Stock, at the Company’s option.
+Added: Convertible Note is convertible at the Company’s option, at any time prior to payment in full of the principal balance and
+Added: all accrued interest of the note, to convert this note in whole or in part, into fully paid and nonassessable shares of the Company’s
+Added: Class A common stock.
+Added: The Bison Convertible Note is Convertible into 6,666,666 shares of Company’s Class A common stock,
+Added: based on initial conversion price of $ 1.50 per share.
+Added: Bison Convertible Note is unsecured and may be prepaid without premium or penalty, and contains customary covenants, representations
+Added: and warranties.
The proceeds of the Bison Convertible Note were used to repay the 2018 Loan.
−Removed: The Bison Convertible Note, offset by the concurrent payoff and termination of the 2018 Loan, did not result in any increase to the Company’s outstanding debt balance.
+Added: On April 15, 2020, the Company executed
+Added: a letter amendment to the Bison Convertible Note dated July 12, 2019, amending the Bison Convertible Note, effective as of March
+Added: 4, 2020, to change the maturity date of the note to March 4, 2021.
+Added: Bison Convertible Note, offset by the concurrent payoff and termination of the 2018 Loan, did not result in any increase to the
+Added: Company’s outstanding debt balance.
On September 11.
−Removed: 2020, Bison Global No.
−Removed: 1 SP converted the Convertible Note in full into an aggregate of 6,666,667 shares of Common Stock at a conversion price of $ 1.50 per share.
−Removed: Accordingly, the Convertible Note has been extinguished.
−Removed: In accordance with ASC 470, the Company recognized a loss on extinguishment of $ 285 thousand related to unamortized debt issuance costs.
−Removed: Second Secured Lien Loans
−Removed: On July 14, 2016, we entered into a Second Lien Loan Agreement (the “Second Lien Loan Agreement”), under which we may borrow up to $ 15.0 million (the “Second Lien Loans”), subject to certain limitations imposed on us regarding the number of shares that we may issue in connection with the loans.
−Removed: As of September 30, 2020 we have an outstanding balance of $ 7.6 million which includes $ 4.0 million borrowed from Ronald L.
+Added: 2020, Bison Global converted the Bison Convertible
+Added: Note in full into an aggregate of 6,666,667 shares of Common Stock at a conversion price of $ 1.50 per share.
+Added: Accordingly, the
+Added: Bison Convertible Note has been extinguished.
+Added: In accordance with ASC 470, the Company recognized a loss on extinguishment of $ 285 thousand
+Added: related to unamortized debt issuance costs for the nine months ended December 31, 2020.
+Added: Secured Lien Loans
+Added: July 14, 2016, we entered into a Second Lien Loan Agreement (the “Second Lien Loan Agreement”), under which we may
+Added: borrow up to $ 15.0 million (the “Second Lien Loans”), subject to certain limitations imposed on us regarding the number
+Added: of shares that we may issue in connection with the loans.
+Added: As of December 31, 2020 we have an outstanding balance of $ 6.0 million
+Added: which includes $ 4.7 million borrowed from Ronald L.
Chez, at that time a member of the Board of Directors.
−Removed: Chez resigned from the Board of Directors in April 2017, and became a strategic advisor to the Company through September 2020.
−Removed: The Second Lien Loans bear interest at 12.75 %, payable 7.5 % in cash and 5.25 % in cash or in kind at our option.
−Removed: Before the June 30, 2019 maturity date, on June 28, 2019, the Company entered into a consent agreement with lenders of the Second Lien Loans to an extension of the Second Lien Loans pursuant to which (i) the Company paid down a portion of the outstanding principal amount plus accrued interest to date, and (ii) the maturity date of the remaining outstanding principal amount of the Second Lien Loans was extended to September 30, 2019.
−Removed: In addition, under the terms of the Second Lien Loan Agreement, we are required to issue 98,000 shares of our Class A common stock for every $1.0 million borrowed, subject to pro rata adjustments.
−Removed: As of September 30, 2020, we have issued 906,450 shares of Class A common stock cumulatively under the Second Lien Loan Agreement.
−Removed: The Second Lien Loans may be prepaid without premium or penalty and contain customary covenants, representations and warranties.
−Removed: The obligations under the Second Lien Loans are guaranteed by certain of our existing and future subsidiaries.
−Removed: We have pledged substantially all of our assets, except those assets related to our digital cinema deployment business, to secure payment on the Second Lien Loans.
−Removed: On June 24, 2020, the Company entered into an exchange agreement (the “Exchange Agreement”) pursuant to which the Company issued 329,501 shares of its Class A common stock in exchange for $ 842 thousand principal amount and accrued and unpaid interest of Second Lien Loans with the holders of such notes.
−Removed: The surrendered notes were immediately canceled and the Company recognized a gain on extinguishment of $ 23 thousand.
−Removed: The Exchange Agreement included a true-up clause.
−Removed: The true-up clause stated that if the gross proceeds from the sale of the Company’s Class A common stock are less than $758 thousand, the Company shall pay up to an aggregate maximum of $50 thousand of such shortfall in cash, and, with respect to any balance of the shortfall remaining after the cash payment, shall issue such additional number of shares of common stock not to exceed, together with the Shares, 1,000,000 shares equal in value, based on the closing price of the common stock.
−Removed: On July 2, 2020, in accordance with the true-up clause, an additional 33,465 shares of Class A common stock ($ 61 thousand based on the stock price of the Company’s Class A common stock on the date of issue) were issued as a true-up adjustment pursuant to the Exchange Agreement.
−Removed: In addition, the Company paid an additional $ 50 thousand in July 2020.
−Removed: The Company recognized a loss on extinguishment of $ 50 thousand during the three months ended September 30, 2020.
−Removed: The Company recorded a loss on extinguishment of $ 27 thousand for the six months ended September 30, 2020.
−Removed: On June 26, 2020, the Company entered into a consent agreement to extend the maturity date to September 30, 2020 and grant
−Removed: the Company options to extend further to March 31, 2021 and then to June 30, 2021 .
−Removed: There was a consent fee of $ 100,000 paid in connection with this extension.
+Added: Chez resigned from
+Added: the Board of Directors in April 2017, and became a strategic advisor to the Company through September 2020.
+Added: The Second Lien Loans
+Added: bear interest at 12.75 %, payable 7.5 % in cash and 5.25 % in cash or in kind at our option.
+Added: Before the June 30, 2019 maturity date,
+Added: on June 28, 2019, the Company entered into a consent agreement with lenders of the Second Lien Loans to an extension of the Second
+Added: Lien Loans pursuant to which (i) the Company paid down a portion of the outstanding principal amount plus accrued interest to
+Added: date, and (ii) the maturity date of the remaining outstanding principal amount of the Second Lien Loans was extended to September
+Added: addition, under the terms of the Second Lien Loan Agreement, we are required to issue 98,000 shares of our Class A common stock
+Added: for every $ 1.0 million borrowed, subject to pro rata adjustments.
+Added: As of December 31, 2020, we have issued 906,450 shares
+Added: of Class A common stock cumulatively under the Second Lien Loan Agreement.
+Added: The Second Lien Loans may be prepaid without premium
+Added: or penalty and contain customary covenants, representations and warranties.
+Added: The obligations under the Second Lien Loans are guaranteed
+Added: by certain of our existing and future subsidiaries.
+Added: We have pledged substantially all of our assets, except those assets related
+Added: to our digital cinema deployment business, to secure payment on the Second Lien Loans.
+Added: June 24, 2020, the Company entered into an exchange agreement (the “Exchange Agreement”) pursuant to which the Company
+Added: issued 329,501 shares of its Class A common stock in exchange for $ 842 thousand principal amount and accrued and unpaid interest
+Added: of Second Lien Loans with the holders of such notes.
+Added: The surrendered notes were immediately canceled and the Company recognized
+Added: a gain on extinguishment of $ 23 thousand.
+Added: Exchange Agreement included a true-up clause.
+Added: The true-up clause stated that if the gross proceeds from the sale of the Company’s
+Added: Class A common stock are less than $ 758 thousand, the Company shall pay up to an aggregate maximum of $ 50 thousand of such shortfall
+Added: in cash, and, with respect to any balance of the shortfall remaining after the cash payment, shall issue such additional number
+Added: of shares of common stock not to exceed, together with the Shares, 1,000,000 shares equal in value, based on the closing price
+Added: of the common stock.
+Added: On July 2, 2020, in accordance with the true-up clause, an
+Added: additional 33,465 shares of Class A common stock ($ 61 thousand based on the stock price of the Company’s Class A common
+Added: stock on the date of issue) were issued as a true-up adjustment pursuant to the Exchange Agreement.
+Added: In addition, the Company paid
+Added: an additional $ 50 thousand in July 2020.
+Added: June 26, 2020, the Company entered into a consent agreement to extend the maturity date to September 30, 2020 and grant the Company
+Added: options to extend further to March 31, 2021 and then to June 30, 2021.There was a consent fee of $ 100,000 paid in connection with
+Added: this extension.
On September 21, 2020, the Company extended the maturity date to March 31, 2021 upon payment of a fee of $ 50,000 .
−Removed: Credit Facility and Cinedigm Revolving Loans
−Removed: On March 30, 2018, the Company entered into the Loan, Guaranty and Security Agreement, dated as of March 30, 2018, by and between the Company, East West Bank and the Guarantors named therein (the “Credit Facility”) for a maximum of $ 19.0 million in revolving loans outstanding at any one time with a maturity date of March 31, 2020, which may be extended for two successive one-year periods at the sole discretion of the lender, subject to certain conditions.
−Removed: Interest under the Credit Facility is due monthly at a rate elected by the Company of either 0.5 % plus Prime Rate or 3.25 % above LIBOR Rate established by the lender.
−Removed: As of September 30, 2020 and March 31, 2020, there was $ 9.1 million and $ 14.5 million outstanding, respectively, and there was $ 210 thousand available, under the Credit Facility based on the Company's borrowing base as of September 30, 2020.
+Added: On November 19, 2020, the Company issued 452,500 shares of
+Added: Common Stock in exchange for $ 250 thousand of principal and interest of Second Lien Notes.
+Added: The exchanged Second Lien Notes were
+Added: immediately cancelled and the Company recorded a gain on extinguishment of $ 5 thousand.
+Added: On December 4, 2020, the Company entered into exchange agreements
+Added: (the “December Exchange Agreements”) with certain holders of notes under its Second Lien Loan Agreement dated as of
+Added: July 14, 2016 among the Company, the lenders party thereto, and Cortland Capital Market Services LLC, as Agent (“Second
+Added: Lien Notes”).
+Added: Pursuant to the December Exchange Agreements, the Company issued an aggregate of 2,776,283 shares of its Class
+Added: A common stock, par value $ 0.001 per share Common Stock in exchange for an aggregate of $ 1,400 thousand of principal and interest
+Added: of Second Lien Notes.
+Added: The exchanged Second Lien Notes were immediately cancelled and the Company recorded a loss on extinguishment
+Added: of $ 545 thousand.
+Added: See Note 11 – Subsequent Events for exchange agreements
+Added: subsequent to December 31, 2020.
+Added: Facility and Cinedigm Revolving Loans
+Added: March 30, 2018, the Company entered into the Loan, Guaranty and Security Agreement, dated as of March 30, 2018, by and between
+Added: the Company, East West Bank and the Guarantors named therein (the “Credit Facility”) for a maximum of $ 19.0 million
+Added: in revolving loans outstanding at any one time with a maturity date of March 31, 2020, which may be extended for two successive
+Added: one-year periods at the sole discretion of the lender, subject to certain conditions.
+Added: under the Credit Facility is due monthly at a rate elected by the Company of either 0.5 % plus Prime Rate or 3.25 % above LIBOR
+Added: Rate established by the lender.
+Added: of December 31, 2020 and March 31, 2020, there was $ 5.1 million and $ 14.5 million outstanding, respectively, and there
+Added: was $ 4.0 million available, under the Credit Facility based on the Company’s borrowing base as of December 31, 2020.
On July 3, 2019, the Company entered into the EWB Amendment to the Credit Facility.
−Removed: The EWB Amendment reduced the size of the facility to $ 18.0 million, required certain prepayments and daily cash sweeps from collections of receivables to be made, changed in certain respects how the borrowing base is calculated, and extended the maturity date to June 30, 2020.
−Removed: In connection with the EWB Amendment, three of our subsidiaries became Guarantors under the Credit Facility.
−Removed: On June 25, 2020, the Company signed amendment No.
−Removed: 4 with East West Bank to extend the maturity of the Credit Facility to June 30, 2021 and waive events of default provisions.
+Added: The EWB Amendment reduced the size of the
+Added: facility to $ 18.0 million, required certain prepayments and daily cash sweeps from collections of receivables to be made, changed
+Added: in certain respects how the borrowing base is calculated, and extended the maturity date to June 30, 2020.
+Added: In connection with
+Added: the EWB Amendment, three of our subsidiaries became Guarantors under the Credit Facility.
+Added: On June 25, 2020, the Company signed
+Added: amendment No.
+Added: 4 with East West Bank to extend the maturity of the Credit Facility to June 30, 2021 and waive events of default
This amendment also includes a financial covenant that began on August 31, 2020.
−Removed: For the three months ended September 30, 2020, the Company was in compliance with this financial covenant.
−Removed: Mingtai Convertible Note
−Removed: On October 9, 2018, the Company issued a subordinated convertible note (the “Mingtai Convertible Note”) to Mingtai for $ 5.0 million.
+Added: For the three months ended December
+Added: 31, 2020, the Company was in compliance with this financial covenant.
+Added: Convertible Note
+Added: October 9, 2018, the Company issued a subordinated convertible note (the “Mingtai Convertible Note”) to Mingtai for
+Added: $ 5.0 million.
All proceeds from the Mingtai Convertible Note were used to pay the then-outstanding $ 5.0 million 2013 Notes.
−Removed: The $ 5.0 million in aggregate principal bears interest at 8 % maturing on October 9, 2019 with two one year extensions at the Company's option.
−Removed: The Mingtai Convertible Note is convertible into 3,333,333 shares of the Company's Class A common stock, based on initial conversion price of $ 1.50 per share.
−Removed: On October 9, 2019, the Company signed an extension, for one additional year from the original maturity date to be due on October 9, 2020.
−Removed: The Mingtai Convertible Note is convertible at the option of the Lender, or the Company, at any time prior to payment in full of the principal balance, and all accrued interest of this Convertible Note in whole, or in part, into fully paid and non-assessable shares of Company’s Class A common stock at the conversion rate of $ 1.50 .
−Removed: Upon conversion prior to maturity by Mingtai, or the Company, we may elect to settle such conversion in shares of our Class A
−Removed: common stock, cash or a combination thereof.
−Removed: Upon the maturity date, the Company has the option to pay in Class A common
−Removed: shares convertible at the greater of the closing price of the Class A common stock or $ 1.10 .
−Removed: As a result of our cash conversion
−Removed: option, we separately accounted for the value of the embedded conversion option as a debt discount (with an offset to additional
−Removed: paid-in capital) of $ 270 thousand.
−Removed: The value of the embedded conversion option was determined based on the estimated fair value of the debt without the conversion feature, which was determined using market comparables to estimate the fair value similar nonconvertible debt;
−Removed: the debt discount is being amortized to interest expense using the effective interest method over the one year term of the Mingtai Convertible Note.
−Removed: On September 11.
−Removed: 2020, Mingtai converted the Notes in full into an aggregate of 3,333,333 shares of Common Stock at a conversion price of $ 1.50 per share.
+Added: $ 5.0 million in aggregate principal bears interest at 8 % maturing on October 9, 2019 with two one year extensions at the Company’s
+Added: The Mingtai Convertible Note is convertible into 3,333,333 shares of the Company’s Class A common stock, based on
+Added: initial conversion price of $ 1.50 per share.
+Added: On October 9, 2019, the Company signed an extension, for one additional year from
+Added: the original maturity date to be due on October 9, 2020.
+Added: Mingtai Convertible Note is convertible at the option of the Lender, or the Company, at any time prior to payment in full of the
+Added: principal balance, and all accrued interest of this Convertible Note in whole, or in part, into fully paid and non-assessable
+Added: shares of Company’s Class A common stock at the conversion rate of $ 1.50 .
+Added: conversion prior to maturity by Mingtai, or the Company, we may elect to settle such conversion in shares of our Class A common
+Added: stock, cash or a combination thereof.
+Added: Upon the maturity date, the Company has the option to pay in Class A common shares convertible
+Added: at the greater of the closing price of the Class A common stock or $ 1.10 .
+Added: As a result of our cash conversion option, we separately
+Added: accounted for the value of the embedded conversion option as a debt discount (with an offset to additional paid-in capital) of
+Added: $ 270 thousand.
+Added: The value of the embedded conversion option was determined based on the estimated fair value of the debt without
+Added: the conversion feature, which was determined using market comparables to estimate the fair value similar nonconvertible debt;
+Added: the debt discount is being amortized to interest expense using the effective interest method over the one year term of the Mingtai
+Added: Convertible Note.
+Added: September 11, 2020, Mingtai converted the Notes in full into an aggregate of 3,333,333 shares of Common Stock at a conversion
+Added: price of $ 1.50 per share.
Accordingly, the Note has been extinguished.
−Removed: In accordance with ASC 470, the Mingtai Convertible Note was analyzed for potential debt extinguishment.
−Removed: The discount on the note had been fully accreted prior to conversion, resulting in no gain or loss from extinguishment.
−Removed: On April 15, 2020, the Company received $ 2.2 million from East West Bank, the Company’s existing lender.
−Removed: The PPP Loan matures on April 10, 2022 (the “PPN Maturity Date”), accrues interest at 1% per annum and may be prepaid in whole or in part without penalty.
+Added: In accordance with ASC 470, the Mingtai Convertible Note
+Added: was analyzed for potential debt extinguishment.
+Added: The discount on the note had been fully accreted prior to conversion, resulting
+Added: in no gain or loss from extinguishment.
+Added: April 15, 2020, the Company received $ 2.2 million from East West Bank, the Company’s existing lender.
+Added: The PPP Loan matures
+Added: on April 10, 2022 (the “PPP Maturity Date”), accrues interest at 1 % per annum and may be prepaid in whole or in part
+Added: without penalty.
No interest payments are due within the initial six months of the PPP Loan.
−Removed: The interest accrued during the initial six-month period is due and payable, together with the principal, on the PPN Maturity Date.
−Removed: The Company used all proceeds from the PPP Loan to retain employees, maintain payroll and make lease and utility payments to support business continuity throughout the COVID-19 pandemic, which amounts are intended to be eligible for forgiveness, subject to the provisions of the CARES Act and could be subject to repayment.
+Added: The interest accrued during the initial
+Added: six-month period is due and payable, together with the principal, on the PPP Maturity Date.
+Added: The Company used all proceeds from
+Added: the PPP Loan to retain employees, maintain payroll and make lease and utility payments to support business continuity throughout
+Added: the COVID-19 pandemic, which amounts are intended to be eligible for forgiveness, subject to the provisions of the CARES Act and
+Added: could be subject to repayment.
STOCKHOLDERS’ DEFICIT
−Removed: During the six months ended September 30, 2020, we issued 59,789,949 shares of Class A common stock which consists of the sale of 17,880,000 shares of our Class A common stock, 29,855,081 in connection with the Starrise transaction, settlement of a portion of the outstanding second lien loan, issuance of restricted shares to employees and consultants, and the issuances of Class A common stock for warrants exercised and preferred stock dividends.
+Added: the nine months ended December 31, 2020, we issued 92,236,505 shares of Class A common stock which consists of the sale of 28,405,840
+Added: shares of our Class A common stock, 29,855,081 in connection with the Starrise transaction, settlement of a portion of the outstanding
+Added: second lien loan, issuance of restricted shares to employees and consultants, and the issuances of Class A common stock for warrants
+Added: exercised and preferred stock dividends.
See Note - 9 Supplemental Cash Flow Disclosure .
−Removed: On September 1, 2020, we issued 80,000 shares of Class A common stock to Ronald L.
−Removed: Chez as a bonus payable to him under the Strategic Investor Agreement between the Company and him dated as of April 3, 2017.
−Removed: We recognized an expense of $ 71 thousand based on the stock price of the Class A common stock on the date of grant.
−Removed: PREFERRED STOCK
−Removed: Cumulative dividends in arrears on preferred stock were $ 0.1 million as of September 30, 2020 and 2019.
−Removed: In November, 2020, we paid the preferred stock dividends in arrears in the form of 171,993 shares of Class A common stock.
−Removed: TREASURY STOCK
−Removed: We have treasury stock, at a cost, consisting of 1,313,836 shares of Class A common stock at September 30, 2020 and March 31, 2020.
−Removed: CINEDIGM’S EQUITY INCENTIVE PLANS
−Removed: Stock Based Compensation Awards
−Removed: Awards issued under our 2000 Equity Incentive Plan (the "2000 Plan") may be in any of the following forms (or a combination thereof) (i) stock option awards;
+Added: In July 2020, we entered into an At-the-Market sales agreement
+Added: (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”) and B.
+Added: Riley FBR, Inc.
+Added: Riley” and, together with A.G.P., the “Sales Agents”), pursuant to which the Company may offer and sell, from
+Added: time to time, through the Sales Agents, shares of Common Stock at the market prices prevailing on The Nasdaq Global Market at
+Added: the time of the sale of such shares.
+Added: The Company is not obligated to sell any shares under the Sales Agreement.
+Added: Any sales of shares
+Added: made under the Sales Agreement will be made pursuant to an effective registration statement on Form S-3 filed by the Company with
+Added: the SEC on July 6, 2020, for an aggregate offering price of up to $ 30 million.
+Added: During the quarter ended December 31, 2020, we sold 28,405,840
+Added: shares of Common Stock under the ATM Sales Agreement.
+Added: Net proceeds from such sales totaled $ 18.6 million.
+Added: Proceeds were used to
+Added: strengthen our liquidity and working capital position.
+Added: On September 1, 2020, we issued 80,000
+Added: shares of Class A common stock to Ronald L.
+Added: Chez as a bonus payable to him under the Strategic Investor Agreement between the
+Added: Company and him dated as of April 3, 2017.
+Added: We recognized an expense of $ 71 thousand based on the stock price of the Class A common
+Added: stock on the date of grant.
+Added: On October 23, 2020, the Company filed a Certificate of Amendment
+Added: to the Fifth Amended and Restated Certificate of Incorporation, pursuant to which the number of shares of Class A common stock
+Added: authorized for issuance was increased to 200,000,000 shares.
+Added: On November 19, 2020, the Company issued 452,499 shares of
+Added: Common Stock in exchange for $ 247,108 of principal amount of Second Lien Notes.
+Added: The exchanged Second Lien Notes were immediately
+Added: On December 4, 2020, the Company entered into Exchange Agreements
+Added: with certain holders of the Second Lien Loans.
+Added: Pursuant to the Exchange Agreements, the Company issued an aggregate of 2,776,284
+Added: shares of its Class A common stock, par value $ 0.001 per share Common Stock in exchange for an aggregate of $ 1,386,106 of principal
+Added: amount of Second Lien Notes.
+Added: The exchanged Second Lien Notes were immediately cancelled.
+Added: The exchange was consummated on December
+Added: dividends in arrears on preferred stock were $ 0.1 million as of December 31, 2020 and 2019.
+Added: In January 2021, we paid the preferred
+Added: stock dividends in arrears in the form of 171,933 shares of Class A common stock.
+Added: have treasury stock, at a cost, consisting of 1,313,836 shares of Class A common stock at December 31, 2020 and March 31, 2020.
+Added: EQUITY INCENTIVE PLANS
+Added: Based Compensation Awards
+Added: issued under our 2000 Equity Incentive Plan (the “2000 Plan”) may be in any of the following forms (or a combination
+Added: thereof) (i) stock option awards;
(ii) stock appreciation rights;
(iii) stock or restricted stock or restricted stock units;
−Removed: or (iv) performance awards.
−Removed: The 2000 Plan provides for the granting of incentive stock options (“ISOs”) with exercise prices not less than the fair market value of our Class A Common Stock on the date of grant.
−Removed: ISOs granted to shareholders having more than 10 % of the total combined voting power of the Company must have exercise prices of at least 110 % of the fair market value of our Class A Common Stock on the date of grant.
−Removed: ISOs and non-statutory stock options granted under the 2000 Plan are subject to vesting provisions, and exercise is subject to the continuous service of the participant.
−Removed: The exercise prices and vesting periods (if any) for non-statutory options are set at the discretion of our compensation committee.
−Removed: On November 1, 2017, upon the consummation of the initial equity investment in Cinedigm by Bison, as a result of which there was a change of control of the Company, all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options became fully exercisable.
−Removed: In connection with the grants of stock options and shares of restricted stock under the 2000 Plan, we and the participants have executed stock option agreements and notices of restricted stock awards setting forth the terms of the grants.
−Removed: The 2000 Plan provided for the issuance of up to 2,380,000 shares of Class A Common Stock to employees, outside directors and consultants.
−Removed: As of September 30, 2020, there were 265,887 stock options outstanding in the Plan with weighted average exercise price of $ 15.02 and a weighted average contract life of 2.61 years.
−Removed: As of March 31, 2020, there were 272,766 shares pursuant to stock options outstanding in the Plan with weighted average exercise price of $ 15.00 and a weighted average contract life of 3.11 years.
−Removed: In August 2017, the Company adopted the 2017 Plan.
−Removed: The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of, and consultants to, the Company.
−Removed: The 2017 Plan provided for the issuance of up to 2,108,270 shares of Class A
−Removed: common stock, in the form of various awards, including stock options, stock appreciation rights, stock, restricted stock, restricted stock units, performance awards and cash awards.
−Removed: The Compensation Committee of the Company’s Board of Directors (the “Board”) is authorized to administer the 2017 Plan and make grants thereunder.
−Removed: The approval of the 2017 Plan does not affect awards already granted under the 2000 Plan.
−Removed: On December 4, 2019, upon shareholder approval, the 2017 Plan was amended to increase the maximum number of shares of Class A common stock authorized for issuance thereunder from 2,108,270 shares to 4,098,270 .
−Removed: See Note 10 - Subsequent Events .
−Removed: The analysis of all options outstanding under the 2000 Plan as of September 30, 2020 is as follows:
−Removed: As of September 30, 2020
−Removed: Range of Prices Options Outstanding Weighted
−Removed: Life in Years Weighted
−Removed: Price Aggregate Intrinsic Value (In thousands)
−Removed: $ 1.16 - $ 7.40
−Removed: 5,000 4.75 $ 7.40 $ —
−Removed: $ 13.70 - $ 24.40
+Added: (iv) performance awards.
+Added: The 2000 Plan provides for the granting of incentive stock options (“ISOs”) with exercise
+Added: prices not less than the fair market value of our Class A Common Stock on the date of grant.
+Added: ISOs granted to shareholders having
+Added: more than 10 % of the total combined voting power of the Company must have exercise prices of at least 110 % of the fair market
+Added: value of our Class A Common Stock on the date of grant.
+Added: ISOs and non-statutory stock options granted under the 2000 Plan are subject
+Added: to vesting provisions, and exercise is subject to the continuous service of the participant.
+Added: The exercise prices and vesting periods
+Added: (if any) for non-statutory options are set at the discretion of our compensation committee.
+Added: On November 1, 2017, upon the consummation
+Added: of the initial equity investment in Cinedigm by Bison, as a result of which there was a change of control of the Company, all
+Added: stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options became fully
+Added: connection with the grants of stock options and shares of restricted stock under the 2000 Plan, we and the participants have executed
+Added: stock option agreements and notices of restricted stock awards setting forth the terms of the grants.
+Added: The 2000 Plan provided for
+Added: the issuance of up to 2,380,000 shares of Class A Common Stock to employees, outside directors and consultants.
+Added: of December 31, 2020, there were 265,887 stock options outstanding in the Plan with weighted average exercise price of $ 15.02
+Added: and a weighted average contract life of 2.36 years.
+Added: As of March 31, 2020, there were 272,766 shares pursuant to stock options
+Added: outstanding in the Plan with weighted average exercise price of $ 15.00 and a weighted average contract life of 3.11 years.
+Added: August 2017, the Company adopted the 2017 Plan.
+Added: The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of,
+Added: and consultants to, the Company.
+Added: The 2017 Plan provided for the issuance of up to 2,108,270 shares of Class A common stock, in
+Added: the form of various awards, including stock options, stock appreciation rights, stock, restricted stock, restricted stock units,
+Added: performance awards and cash awards.
+Added: The Compensation Committee of the Company’s Board of Directors (the “Board”)
+Added: is authorized to administer the 2017 Plan and make grants thereunder.
+Added: The approval of the 2017 Plan does not affect awards already
+Added: granted under the 2000 Plan.
+Added: On December 4, 2019, upon shareholder approval, the 2017 Plan was amended to increase the maximum
+Added: number of shares of Class A common stock authorized for issuance thereunder from 2,108,270 shares to 4,098,270 .
+Added: October 23, 2020, the Company amended its 2017 Equity Incentive Plan to increase the number of shares authorized for issuance
+Added: thereunder from 4,098,270 to 14,098,270 .
+Added: analysis of all options outstanding under the 2000 Plan as of December 31, 2020 is as follows:
+Added: As of December 31, 2020
+Added: Range of Prices
+Added: Options Outstanding
+Added: Weighted Average Remaining
+Added: Life in Years
+Added: Weighted Average Exercise
+Added: Aggregate Intrinsic Value
+Added: (In thousands)
$ 1.16 - $ 7.40
1 unchanged sentence
$ 30.00 - $ 50.00
−Removed: OPTIONS GRANTED OUTSIDE CINEDIGM’S EQUITY INCENTIVE PLAN
−Removed: In October 2013, we issued options outside of the 2000 Plan to 10 individuals who became employees as a result of a business combination.
−Removed: The employees received options to purchase an aggregate of 62,000 shares of our Class A Common Stock at an exercise price of $ 17.50 per share.
+Added: GRANTED OUTSIDE CINEDIGM’S EQUITY INCENTIVE PLAN
+Added: October 2013, we issued options outside of the 2000 Plan to 10 individuals who became employees as a result of a business combination.
+Added: The employees received options to purchase an aggregate of 62,000 shares of our Class A Common Stock at an exercise price of $ 17.50
The options were fully vested as of October 2017 and expire 10 years from the date of grant, if unexercised.
−Removed: As of September 30, 2020, 12,500 of such options remained outstanding.
−Removed: In December 2010, we issued options to purchase 450,000 shares of Class A Common Stock outside of the 2000 Plan as part of our Chief Executive Officer's initial employment agreement with the Company.
−Removed: Such options have exercise prices per share between $ 15.00 and $ 50.00 , were vested as of December 2013 and will expire in December 2020.
−Removed: As of September 30, 2020, all such options remained outstanding.
−Removed: The following table presents information about outstanding warrants to purchase shares of our Class A common stock as of September 30, 2020.
+Added: December 31, 2020, 12,500 of such options remained outstanding.
+Added: December 2010, we issued options to purchase 450,000 shares of Class A Common Stock outside of the 2000 Plan as part of our Chief
+Added: Executive Officer’s initial employment agreement with the Company.
+Added: Such options have exercise prices per share between $ 15.00
+Added: and $ 50.00 , were vested as of December 2013 and expired in December 2020.
+Added: As of December 31, 2020, none of such options remained
+Added: following table presents information about outstanding warrants to purchase shares of our Class A common stock as of December
All of the outstanding warrants are fully vested and exercisable.
−Removed: Recipient Amount outstanding Expiration Exercise price per share
−Removed: Strategic management service provider 52,500 July 2021 $ 17.20 - $ 30.00
−Removed: Warrants issued in connection with Convertible Notes exchange transaction 244,141 December 2021 $ 1.31
−Removed: 5-year Warrant issued to BEMG in connection with a term loan agreement 1,400,000 December 2022 $ 1.80
−Removed: Certain warrants issued in connection with the Second Lien Loans (See Note 5 - Notes Payable ) to Ronald L.
−Removed: Chez, at the time a member of our Board of Directors, contain a cashless exercise provision and customary anti-dilution rights.
−Removed: On June 4, 2020, Ronald L.
−Removed: Chez exercised all such warrants to purchase 236,899 shares of Class A common stock in connection with the Second Lien Loans, resulting in gross proceeds of $ 301 thousand.
+Added: Amount outstanding
+Added: Exercise price per share
+Added: Strategic management service provider
+Added: $ 17.20 - $ 30.00
+Added: Warrants issued in connection with Convertible Notes exchange transaction
+Added: December 2021
+Added: 5-year Warrant issued to BEMG in connection with a term loan agreement
+Added: December 2022
+Added: warrants issued in connection with the Second Lien Loans (See Note 6 - Notes Payable ) to Ronald L.
+Added: Chez, at the time a
+Added: member of our Board of Directors, contain a cashless exercise provision and customary anti-dilution rights.
+Added: On June 4, 2020, Ronald
+Added: Chez exercised all such warrants to purchase 236,899 shares of Class A common stock in connection with the Second Lien Loans,
+Added: resulting in gross proceeds of $ 301 thousand.
COMMITMENTS AND CONTINGENCIES
−Removed: We operate from leased properties under non-cancelable operating lease agreements, certain of which contain escalating lease clauses.
−Removed: During the first quarter of 2019, the Company adopted ASU No.
−Removed: 2016-02, “Leases (Topic 842),” which requires leases with durations greater than twelve months to be recognized on the balance sheet.
−Removed: The Company adopted the standard using the modified retrospective approach with an effective date as of April 1, 2019.
−Removed: The Company did not apply the new standard to comparative periods and therefore, those amounts are not presented below.
−Removed: The Company elected the package of three practical expedients.
−Removed: As such, the Company did not reassess whether expired or existing contracts are or contain a lease and did not need to reassess the lease classifications or reassess the initial direct costs associated with expired or existing leases.
+Added: operate from leased properties under non-cancelable operating lease agreements, certain of which contain escalating lease clauses.
+Added: the first quarter of 2019, the Company adopted ASU No.
+Added: 2016-02, “Leases (Topic 842),” which requires leases with durations
+Added: greater than twelve months to be recognized on the balance sheet.
+Added: The Company adopted the standard using the modified retrospective
+Added: approach with an effective date as of April 1, 2019.
+Added: The Company did not apply the new standard to comparative periods and therefore,
+Added: those amounts are not presented below.
+Added: Company elected the package of three practical expedients.
+Added: As such, the Company did not reassess whether expired or existing contracts
+Added: are or contain a lease and did not need to reassess the lease classifications or reassess the initial direct costs associated
+Added: with expired or existing leases.
The Company did not elect the hindsight practical expedient.
−Removed: The land easement practical expedient was not applicable to the Company.
−Removed: Also, the Company has elected to take the practical expedient to not separate lease and non-lease components for all asset classes.
−Removed: The Company made an accounting policy election to continue not to recognize leases with durations of twelve months or less on the consolidated balance sheet.
−Removed: The Company leases office space under operating leases.
−Removed: The Company’s portfolio of leases is primarily related to real estate and since most of our leases do not provide a readily determinable implicit rate, the Company estimated its incremental borrowing rate to discount the lease payments based on information available at either the implementation date of Topic 842 or at lease commencement for leases entered into thereafter.
−Removed: The table below presents the lease-related assets and liabilities recorded on the balance sheet as of September 30, 2020
−Removed: (In thousands) Classification on the Balance Sheet September 30, 2020
−Removed: Noncurrent Operating lease right-of-use asset $ 169
−Removed: Current Operating leases - current portion 135
−Removed: Noncurrent Operating leases - long-term portion 34
+Added: The land easement practical expedient
+Added: was not applicable to the Company.
+Added: Also, the Company has elected to take the practical expedient to not separate lease and non-lease
+Added: components for all asset classes.
+Added: The Company made an accounting policy election to continue not to recognize leases with durations
+Added: of twelve months or less on the consolidated balance sheet.
+Added: Company leases office space under operating leases.
+Added: The Company’s portfolio of leases is primarily related to real estate
+Added: and since most of our leases do not provide a readily determinable implicit rate, the Company estimated its incremental borrowing
+Added: rate to discount the lease payments based on information available at either the implementation date of Topic 842 or at lease
+Added: commencement for leases entered into thereafter.
+Added: table below presents the lease-related assets and liabilities recorded on the balance sheet as of December 31, 2020
+Added: (In thousands)
+Added: Classification on the Balance Sheet
+Added: Operating lease right-of-use asset
+Added: Operating leases - current portion
+Added: Operating leases - long-term portion
Total operating lease liabilities
Weighted-average discount rate (1)
−Removed: (1) Upon adoption of the new lease standard, discount rates used for existing leases were established at April 1, 2019.
−Removed: The table below presents certain information related to lease costs for leases:
−Removed: Three Months Ended Six Months Ended
−Removed: (In thousands) September 30, 2020
+Added: (1) Upon adoption of
+Added: the new lease standard, discount rates used for existing leases were established at April
+Added: The table below presents certain information related to lease
+Added: costs for leases:
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: (In thousands)
+Added: December 31, 2020
Operating lease cost
1 unchanged sentence
Other Information
−Removed: The table below presents supplemental cash flow information related to leases:
−Removed: Three Months Ended Six Months Ended
−Removed: (In thousands) September 30, 2020
+Added: The table below presents supplemental cash flow information
+Added: related to leases:
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: (In thousands)
+Added: December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases
−Removed: The Company terminated an office lease in Los Angeles in April 2020 and a lease for office equipment was terminated in June 2020.
−Removed: The Company removed the right-of-use assets of $ 927 thousand and the lease liabilities of $ 1.0 million as of June 30, 2020 The estimated future lease liabilities are not expected to be material for the remaining outstanding office and equipment leases.
+Added: The Company terminated an office lease in Los Angeles in April
+Added: 2020 and a lease for office equipment was terminated in June 2020.
+Added: The Company removed the right-of-use assets of $ 927 thousand
+Added: and the lease liabilities of $ 1.0 million as of June 30, 2020.
+Added: The estimated future lease liabilities are not expected to be material
+Added: for the remaining outstanding office and equipment leases.
SUPPLEMENTAL CASH FLOW INFORMATION
−Removed: Six Months Ended September 30,
−Removed: (In thousands) 2020 2019
Cash interest paid
Accrued dividends on preferred stock
−Removed: Issuance of Class A common stock for payment of preferred stock dividends 178 178
−Removed: Issuance of Class A common stock to Starrise, a related party 11,046 —
−Removed: Contributed capital under the Starrise transaction, a related party 17,187 —
−Removed: Settlement of second lien loan with Class A common stock 818 —
+Added: Issuance of Class A common stock for payment
+Added: of preferred stock dividends
+Added: Issuance of Class A common stock to Starrise,
+Added: a related party
+Added: Contributed capital under the Starrise transaction,
+Added: a related party
+Added: Settlement of second lien loan with Class A
Conversion of note payable
−Removed: Right-of-use assets and operating lease liability recorded upon adoption of ASU 842, net — 90
−Removed: Amounts accrued in connection with addition of property and equipment 34 46
+Added: Class A common stock to be issued in connection with the asset acquisition
+Added: Right-of-use assets and operating lease liability
+Added: recorded upon adoption of ASU 842, net
+Added: Amounts accrued in connection with addition
+Added: of property and equipment
Starrise shares used to pay down vendors
SEGMENT INFORMATION
−Removed: We operate in two reportable segments:
+Added: operate in two reportable segments:
Cinema Equipment Business and Content & Entertainment Business.
−Removed: Our segments were determined based on the economic characteristics of our products and services, our internal organizational structure, the manner in which our operations are managed and the criteria used by our CODM to evaluate performance, which is generally the segment's operating income (loss) before depreciation and amortization.
+Added: Our segments were determined
+Added: based on the economic characteristics of our products and services, our internal organizational structure, the manner in which
+Added: our operations are managed and the criteria used by our CODM to evaluate performance, which is generally the segment’s operating
+Added: income (loss) before depreciation and amortization.
Operations of:
5 unchanged sentences
Content & Entertainment Business Leading distributor of independent content, and collaborates with producers and other content owners to market, source, curate and distribute independent content to targeted and profitable audiences in theatres and homes, and via mobile and emerging platforms.
−Removed: The following tables present certain financial information related to our reportable segments and Corporate:
−Removed: As of September 30, 2020
−Removed: (In thousands) Intangible Assets, net Goodwill Total Assets Notes Payable, Non-Recourse Notes Payable Operating lease liabilities
+Added: following tables present certain financial information related to our reportable segments and Corporate:
+Added: As of December
+Added: (In thousands)
+Added: Intangible Assets,
+Added: Notes Payable,
+Added: Notes Payable
+Added: Operating lease
Cinema Equipment Business
Content & Entertainment Business
−Removed: Corporate 4 — 20,879 — 18,795 22
−Removed: Total $ 5,743 $ 8,701 $ 86,802 $ 11,749 $ 18,795 $ 169
As of March 31, 2020
−Removed: (In thousands) Intangible Assets, net Goodwill Total Assets Notes Payable, Non-Recourse Notes Payable Operating lease liabilities
+Added: (In thousands)
+Added: Intangible Assets, net
+Added: Notes Payable, Non-Recourse
+Added: Notes Payable
+Added: Operating lease liabilities
Cinema Equipment Business
Content & Entertainment Business
−Removed: Corporate 6 — 26,052 — 37,249 610
−Removed: Total $ 6,924 $ 8,701 $ 110,440 $ 11,442 $ 37,249 $ 1,277
Statements of Operations
−Removed: Three Months Ended September 30, 2020
+Added: Three Months Ended December 31, 2020
(Unaudited, in thousands)
−Removed: Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
−Removed: Revenues $ 643 $ 6,539 $ — $ 7,182
−Removed: Direct operating (exclusive of depreciation and amortization shown below)
−Removed: 172 4,158 — 4,330
+Added: Cinema Equipment Business
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and
+Added: amortization shown below)
Selling, general and administrative
−Removed: 631 2,528 3,009 6,168
Allocation of corporate overhead
−Removed: 171 1,135 ( 1,306 ) —
−Removed: Recovery for doubtful accounts
−Removed: ( 193 ) — — ( 193 )
+Added: Provision for doubtful accounts
Depreciation and amortization of property and equipment
−Removed: 1,239 101 5 1,345
−Removed: Amortization of intangible assets 7 582 2 591
+Added: Amortization of intangible
Total operating expenses
Loss from operations
−Removed: Employee and director stock-based compensation expense related to the Company’s stock-based awards was $ 1.0 million for the three months ended September 30, 2020.
−Removed: (In thousands) Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
+Added: Employee and director stock-based compensation expense related
+Added: to the Company’s stock-based awards was negative $ 1.0 million for the three months ended December 31, 2020.
+Added: (In thousands)
+Added: Cinema Equipment Business
+Added: Content & Entertainment
Direct operating
Selling, general and administrative
−Removed: — 26 1,009 1,035
Total stock-based compensation
−Removed: Statements of Operations
−Removed: Three Months Ended September 30, 2019
−Removed: (Unaudited, in thousands)
−Removed: Cinema Equipment Business Content & Entertainment Business Corporate Consolidated
−Removed: Revenues $ 3,645 $ 6,596 $ — $ 10,241
−Removed: Direct operating (exclusive of depreciation and amortization shown below)
−Removed: 362 3,725 — 4,087
+Added: of Operations
+Added: Months Ended December 31, 2019
+Added: in thousands)
+Added: Cinema Equipment Business
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and
+Added: amortization shown below)
Selling, general and administrative
−Removed: 604 2,591 1,793 4,988
Allocation of Corporate overhead
−Removed: 203 1,266 ( 1,469 ) —
Provision (recovery) for doubtful accounts
Depreciation and amortization of property and equipment
−Removed: 1,491 76 42 1,609
Amortization of intangible assets
1 unchanged sentence
Income (loss) from operations
−Removed: Employee and director stock-based compensation expense related to the Company’s stock-based awards was $ 0.2 million for the three months ended September 30, 2019.
−Removed: (In thousands) Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
+Added: and director stock-based compensation expense related to the Company’s stock-based awards was $ 0.2 million for the
+Added: three months ended December 31, 2019.
+Added: (In thousands)
+Added: Cinema Equipment Business
+Added: Content & Entertainment
Direct operating
2 unchanged sentences
Statements of Operations
−Removed: Six Months Ended September 30, 2020
+Added: Nine Months Ended December 31, 2020
(Unaudited, in thousands)
−Removed: Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
−Removed: Revenues $ 1,248 $ 11,952 $ — $ 13,200
−Removed: Direct operating (exclusive of depreciation and amortization shown below)
−Removed: 354 6,655 — 7,009
+Added: Cinema Equipment Business
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization
Selling, general and administrative
−Removed: 1,180 4,423 4,405 10,008
Allocation of corporate overhead
−Removed: 295 1,919 ( 2,214 ) —
Recovery for doubtful accounts
Depreciation and amortization of property and equipment
−Removed: 2,642 204 23 2,869
Amortization of intangible assets
1 unchanged sentence
Loss from operations
−Removed: Employee and director stock-based compensation expense related to the Company’s stock-based awards was $ 1.2 million for the six months ended September 30, 2020.
−Removed: (In thousands) Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
+Added: Employee and director stock-based compensation expense related
+Added: to the Company’s stock-based awards was $ 2.1 million for the nine months ended December 31, 2020.
+Added: (In thousands)
+Added: Cinema Equipment Business
+Added: Content & Entertainment
Direct operating
Selling, general and administrative
−Removed: — 52 1,160 1,212
Total stock-based compensation
Statements of Operations
−Removed: Six Months Ended September 30, 2019
+Added: Nine Months Ended December 31, 2019
(Unaudited, in thousands)
−Removed: Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
−Removed: Revenues $ 7,638 $ 12,406 $ — $ 20,044
−Removed: Direct operating (exclusive of depreciation and amortization shown below)
−Removed: 596 7,103 — 7,699
+Added: Cinema Equipment Business
+Added: Content & Entertainment
+Added: Direct operating (exclusive of depreciation and amortization
Selling, general and administrative
−Removed: 1,100 5,815 3,922 10,837
Allocation of corporate overhead
−Removed: 405 2,536 ( 2,941 ) —
Provision (recovery) for doubtful accounts
Depreciation and amortization of property and equipment
−Removed: 3,137 162 84 3,383
Amortization of intangible assets
1 unchanged sentence
Loss from operations
−Removed: Employee and director stock-based compensation expense related to the Company’s stock-based awards was $ 0.2 million for the six months ended September 30, 2019.
−Removed: (In thousands) Cinema Equipment Business Content & Entertainment
−Removed: Business Corporate Consolidated
+Added: and director stock-based compensation expense related to the Company’s stock-based awards was $ 0.4 million for the
+Added: nine months ended December 31, 2019.
+Added: (In thousands)
+Added: Cinema Equipment Business
+Added: Content & Entertainment
Direct operating
Selling, general and administrative
−Removed: ( 6 ) 3 192 189
Total stock-based compensation
SUBSEQUENT EVENTS
−Removed: Authorized Class A Common Stock
−Removed: On October 23, 2020, the Company filed a Certificate of Amendment to the Fifth Amended and Restated Certificate of Incorporation, pursuant to which the number of shares of Class A common stock authorized for issuance was increased to 200,000,000 shares.
−Removed: Equity Incentive Plan
−Removed: On October 23, 2020, the Company amended its 2017 Equity Incentive Plan to increase the number of shares authorized for issuance thereunder from 4,098,270 to 14,098,270 .
+Added: On January 21, 2021, the Company entered into an exchange
+Added: agreement (the “Exchange Agreement”) with a holder of notes under its Second Lien Loan Agreement dated as of July 14,
+Added: 2016 among the Company, the lenders party thereto, and Cortland Capital Market Services LLC, as Agent (“Second Lien Notes”).
+Added: Pursuant to the Exchange Agreement, the Company issued an aggregate of 1,247,626 shares of its Class A common stock, par
+Added: value $ 0.001 per share Common Stock in exchange for an aggregate of $ 1,289,650 of principal amount of Second Lien Notes.
+Added: The exchanged
+Added: Second Lien Notes were immediately cancelled.
+Added: In two separate exchanges with another holder of Second Lien
+Added: Notes, on January 14, 2021 and January 21, 2021, the Company issued 689,500 shares and 580,448 shares (an aggregate of 1,269,948
+Added: shares) of Class A Common Stock in exchange for $ 500,000 and $ 600,000 (an aggregate of $ 1,100,000 ) principal amount of Second
+Added: The exchanged Second Lien Notes were immediately cancelled.
+Added: On February 9, 2021, the Company prepaid substantially all of
+Added: the outstanding obligations in respect of principal, interest, fees and expenses under the Second Lien Loan Agreement, among the
+Added: Company, certain lenders and Cortland Capital Market Services LLC.
+Added: The payoff amount of approximately $ 3.18 million was comprised
+Added: of (i) $ 3.1 million of principal, (2) accrued payment-in-kind interest of $.
+Added: 018 million, (3) accrued current interest of $ 0.007
+Added: million, and (4) fees and expenses of $ 0.004 million.
+Added: Upon such prepayment, the Second Lien Loan Agreement was terminated effective
+Added: February 9, 2021.
+Added: On February 2, 2021, the Company entered into a Securities
+Added: Purchase Agreement with a single institutional investor for the purchase and sale of 5,600,000 shares the Company’s Class
+Added: A common stock, par value $ 0.001 per share, at a purchase price of $ 1.25 per share, in a registered direct offering, pursuant
+Added: to an effective shelf registration statement on Form S-3 which was declared effective by the Securities and Exchange Commission
+Added: on July 10, 2020 (File No.
+Added: 333-239710) and an applicable prospectus supplement.
+Added: The closing of the sale of the February Shares under the Securities
+Added: Purchase Agreement occurred on February 5, 2021.
+Added: The aggregate gross proceeds for the sale of the February Shares was approximately
+Added: $ 7.0 million.
+Added: The net proceeds to the Company from the sale of the Shares, after deducting the fees of the placement agent but
+Added: before paying the Company’s estimated offering expenses, was approximately $ 6.5 million.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.