Item 1. Financial Statements
ITEM 1.
FINANCIAL STATEMENTS
CNS Pharmaceuticals, Inc.
Balance Sheets
(in thousands, except share and per share amounts)
(Unaudited)
June 30,
2026
December 31,
2025
Assets
Current Assets:
Cash and cash equivalents
$ 19,985
$ 7,201
Deferred offering costs
73
45
Prepaid expenses and other current assets
1,865
856
Total current assets
21,923
8,102
Noncurrent Assets:
Prepaid expenses, net of current portion
–
503
Property and equipment, net
15
18
Total noncurrent assets
15
521
Total Assets
$ 21,938
$ 8,623
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable and accrued expenses
$ 3,738
$ 3,772
Notes payable
–
328
Total current liabilities
3,738
4,100
Total Liabilities
3,738
4,100
Stockholders' Equity:
Preferred stock, $ 0.001 par value, 5,000,000 shares authorized and 0 shares issued and outstanding at June 30, 2026 and December 31, 2025
–
–
Common stock, $ 0.001 par value, 300,000,000 shares authorized at June 30, 2026 and December 31, 2025 and 1,461,449 and 632,516 shares issued and outstanding at June 30, 2026 and December 31, 2025
2
1
Additional paid-in capital
125,998
104,797
Accumulated deficit
( 107,800 )
( 100,275 )
Total Stockholders' Equity
18,200
4,523
Total Liabilities and Stockholders' Equity
$ 21,938
$ 8,623
See accompanying notes to the unaudited financial
statements.
3
CNS Pharmaceuticals, Inc.
Statements of Operations
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Operating expenses:
Research and development
$ 1,201
$ 1,167
$ 4,745
$ 4,410
General and administrative
1,499
1,242
2,930
2,337
Total operating expenses
2,700
2,409
7,675
6,747
Loss from operations
( 2,700 )
( 2,409 )
( 7,675 )
( 6,747 )
Other income (expense):
Interest income
116
38
160
81
Interest expense
( 4 )
( 4 )
( 10 )
( 10 )
Total other income (expense)
112
34
150
71
Net loss
$ ( 2,588 )
$ ( 2,375 )
$ ( 7,525 )
$ ( 6,676 )
Loss per share - basic
$ ( 0.38 )
$ ( 6.42 )
$ ( 1.99 )
$ ( 22.35 )
Loss per share - diluted
$ ( 0.38 )
$ ( 6.42 )
$ ( 1.99 )
$ ( 22.35 )
Weighted average shares outstanding - basic
6,838,205
370,127
3,773,970
298,776
Weighted average shares outstanding - diluted
6,838,205
370,127
3,773,970
298,776
See accompanying notes to the unaudited financial
statements.
4
CNS Pharmaceuticals, Inc.
Statements of Stockholders' Equity
(in thousands, except share amounts)
(Unaudited)
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders'
Shares
Amount
Capital
Deficit
Equity
Balance, December 31, 2024
117,796
$ –
$ 90,601
$ ( 84,424 )
$ 6,177
Common stock issued for cash, net
127,582
–
9,033
–
9,033
Stock repurchase during stock split rounding
( 13 )
–
( 1 )
–
( 1 )
Stock-based compensation
–
–
62
–
62
Net loss
–
–
–
( 4,301 )
( 4,301 )
Balance, March 31, 2025
245,365
–
99,695
( 88,725 )
10,970
Common stock issued for cash, net
27,084
–
4,505
–
4,505
Stock issued for warrants exercised
231,964
–
3
–
3
Stock-based compensation
–
–
22
–
22
Net loss
–
–
–
( 2,375 )
( 2,375 )
Balance, June 30, 2025
504,413
$ –
$ 104,225
$ ( 91,100 )
$ 13,125
Balance, December 31, 2025
632,516
$ 1
$ 104,797
$ ( 100,275 )
$ 4,523
Common stock issued for cash, net
178,933
–
482
–
482
Stock-based compensation
–
–
3
–
3
Net loss
–
–
–
( 4,937 )
( 4,937 )
Balance, March 31, 2026
811,449
1
105,282
( 105,212 )
71
Issuance of common stock and pre-funded warrants, net of offering costs
650,000
1
20,714
–
20,715
Stock-based compensation
–
–
2
–
2
Net loss
–
–
–
( 2,588 )
( 2,588 )
Balance, June 30, 2026
1,461,449
$ 2
$ 125,998
$ ( 107,800 )
$ 18,200
See accompanying notes to the unaudited financial
statements.
5
CNS Pharmaceuticals, Inc.
Statements of Cash Flows
(in thousands)
(Unaudited)
Six Months Ended
June 30,
2026
June 30,
2025
Cash Flows from Operating Activities:
Net loss
$ ( 7,525 )
$ ( 6,676 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
5
84
Depreciation
13
2
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 647 )
( 1,061 )
Accounts payable and accrued expenses
( 34 )
( 935 )
Net cash used in operating activities
( 8,188 )
( 8,586 )
Cash Flows from Investing Activities:
Purchase of property and equipment
( 10 )
–
Net cash used in investing activities
( 10 )
–
Cash Flows from Financing Activities:
Payments of deferred offering costs
( 46 )
–
Payments on notes payable
( 187 )
( 176 )
Proceeds from exercises, including future exercises, of warrants
7
3
Payments to stockholders for stock split rounding
–
( 1 )
Proceeds from subscription receivable
–
883
Proceeds from sale of common stock and pre-funded warrants,
net
21,208
13,545
Net cash provided by financing activities
20,982
14,254
Net change in cash and cash equivalents
12,784
5,668
Cash and cash equivalents, at beginning of period
7,201
6,461
Cash and cash equivalents, at end of period
$ 19,985
$ 12,129
Supplemental disclosures of cash flow information:
Cash paid for interest
$ 10
$ 10
Cash paid for income taxes
$ –
$ –
Supplemental disclosure of non-cash investing and financing activities:
Prepaid insurance financed with note payable
$ –
$ 31
Amortization of deferred offering costs to equity
$ 18
$ 6
See accompanying notes to the unaudited financial
statements.
6
CNS Pharmaceuticals, Inc.
Notes to the Financial Statements
(Unaudited)
Note 1 – Nature of Business
CNS Pharmaceuticals, Inc. (“we”, “our”, the
“Company”) is a biotechnology company organized as a Nevada corporation in July 2017. In March 2026, the Company announced
a new corporate strategy focused on developing innovative therapies for serious diseases. The Company is leveraging its executive team’s
multi-functional experiences across high-value therapeutic areas to execute its new corporate strategy, which also includes pivoting from
a singular focus on glioblastoma multiforme and exploring out-licensing opportunities for its legacy assets TPI 287 and Berubicin for
which the Company has intellectual property rights under license agreement with Cortice and owns pursuant to a collaboration and asset
purchase agreement with Reata.
Note 2 – Summary of Significant Accounting
Policies
Basis of Presentation - The accompanying unaudited financial
statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim unaudited financial information. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial statements. The unaudited financial statements include all
adjustments (consisting of normal recurring adjustments) which are, in the opinion of the Company, necessary in order to make the condensed
financial statements not misleading. Operating results for the six months ended June 30, 2026 are not necessarily indicative of the final
results that may be expected for the year ending December 31, 2026. For more complete financial information, these unaudited financial
statements should be read in conjunction with the audited financial statements for the period ended December 31, 2025 included in our
Form 10-K filed with the SEC on March 31, 2026 (“Form 10-K”). Notes to the financial statements which would substantially
duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K,
have been omitted.
Liquidity and Going Concern - Since inception, the Company
has a history of net losses and negative cash flows from operations. For the six months ended June 30, 2026, the Company recorded a net
loss of approximately $ 7.5 million and used cash in operations of approximately $ 8.2 million. As of June 30, 2026, the Company had an
accumulated deficit of approximately $ 107.8 million and cash of approximately $ 20 .0 million. On May 5, 2026, the Company completed a
private placement financing resulting in gross proceeds of approximately $ 22.5 million (see Note 4 – Equity). The Company believes
that the net proceeds from this financing, combined with the Company's existing cash resources, are sufficient to fund planned operations
beyond twelve months from the date these financial statements are issued. Accordingly, these financial statements have been prepared
assuming the Company will continue as a going concern.
Cash
and Cash Equivalents - The Company considers all highly liquid accounts with original maturities of three months or
less at the date of acquisition to be cash equivalents. Periodically, the Company may carry cash balances at financial institutions in
excess of the federally insured limit of $250,000. The Company did not carry any cash balances in excess of the FDIC limit as of June
30, 2026. The Company has not experienced losses on these accounts and it believes, based upon the quality of the financial institutions,
that the credit risk with regard to these deposits is not significant.
7
Property and Equipment - Property and equipment is recorded
at cost and depreciated over their estimated useful lives using the straight-line depreciation method as follows:
Schedule of estimated useful lives
Leasehold improvement
Shorter of estimated useful lives or the term of the lease
Computer equipment
3 years
Machinery and equipment
5 years
Furniture and office equipment
7 years
Repairs and maintenance costs are expensed as incurred.
Related Parties - The Company follows Accounting
Standards Codification (“ASC”) 850, Related Party Disclosures, for the identification of related parties and disclosure
of related party transactions.
Stock-based Compensation - Employee and non-employee share-based
compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service
period for stock options and restricted stock units.
Restricted Stock Units (“RSUs”) - Our RSUs vest over
two to four years from the date of grant. The fair value of RSUs is the market price of our common stock at the date of grant. The Company
reverses any previously recognized compensation cost associated with forfeited RSUs in the period which the forfeiture occurs.
Performance Units (“PUs”) - The PUs vest based on
our performance against predefined share price targets and the achievement of Positive Interim Clinical Data as defined by the Board.
Warrants - The Company evaluates all freestanding and embedded
warrants to determine whether they meet the criteria for equity classification under ASC 815-40, Derivatives and Hedging—Contracts
in Entity’s Own Equity , or if they must be classified as liabilities under ASC 480 or ASC 815-10. The Company evaluated the
warrants and concluded they are indexed to the Company's common stock and meet the equity classification criteria under ASC 815-40, as
they are settleable in shares and the Company has sufficient shares authorized. The warrants were recorded at fair value upon issuance
within stockholders' equity.
Loss Per Common Share - Basic loss per common share is computed
by dividing net loss available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted
loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the
dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding
excludes common stock equivalents because their inclusion would be anti-dilutive.
Segment Reporting
The Company manages its operations as a single segment for the purpose
of assessing performance and making operating decisions. The Company’s Chief Operating Decision Maker (“CODM”) is its
Chief Executive Officer. The CODM allocates resources and evaluates the performance of the Company using information about combined net
loss from operations. All significant operating decisions are based upon an analysis of the Company as one operating segment, which is
the same as its reporting segment. See statement of operations for information about combined net loss from operations.
8
Note 3 – Note Payable
On November 8, 2025, the Company entered into a short-term note payable
for an aggregate of $ 0.4 million, bearing interest at 8.24 % per year to finance certain insurance policies. Principal and interest payments
related to the note will be repaid over an 11-month period with the final payment due on October 8, 2026 . As of June 30, 2026 and December
31, 2025, the Company’s note payable balance was de minimis and $ 0.3 million, respectively. On May 15, 2026, the Company terminated
certain insurance policies that were financed by the short-term note payable and was issued a return of the premium that was financed
by its short-term note payable, which resulted in a de minimis balance related to other insurance policies financed by the short-term
note payable as of June 30, 2026.
Note 4 – Equity
The Company has authorized 300,000,000 shares of common stock having
a par value of $ 0.001 per share. In addition, the Company authorized 5,000,000 shares of preferred stock to be issued having a par value
of $ 0.001 . The specific rights of the preferred stock shall be determined by the board of directors.
On July 22, 2025, the Company effected a reverse stock split on a 1-for-12
basis without any change in the par value per share, which remained at $0.001. The reverse stock split has been retroactively adjusted
throughout these financial statements and footnotes. The number of authorized shares of common stock was proportionately reduced from
300,000,000 to 25,000,000 , while the number of authorized shares of preferred stock was proportionately reduced from 5,000,000 to 416,667 .
On November 20, 2025, following approval by shareholders, the
Company filed a Certificate of Amendment to its Amended and Restated Articles of Incorporation with the Secretary of State of the
State of Nevada to increase the number of the Company’s authorized shares of common stock from 25,000,000
shares to 300,000,000
shares and to increase the total number of authorized shares of preferred stock from 416,667
shares to 5,000,000
shares.
Common Stock and Pre-Funded Warrants
On May 4, 2026, the Company entered into a Securities Purchase Agreement
(the “Purchase Agreement”) with institutional investors (the “Investors”), pursuant to which the Investors purchased
in a private placement: (i) 650,000 shares of the Company’s common stock at a purchase price of $2.30 per share; and (ii) pre-funded
warrants to purchase 9,143,479 shares of common stock (the “Pre-Funded Warrants”) at a purchase price of $2.299 per Pre-Funded
Warrant (the “Offering”).
Subject to certain ownership limitations, the Pre-Funded Warrants are
exercisable immediately upon issuance into one share of common stock at an exercise price per share of $0.001 (as adjusted from time to
time in accordance with the terms thereof) and expire once such Pre-Funded Warrant is fully exercised. The holder of a Pre-Funded Warrant
is prohibited from exercising any Pre-Funded Warrants to the extent that such exercise would result in the number of shares of common
stock beneficially owned by such holder and its affiliates exceeding 4.99% (or 9.99% as applicable) of the total number of shares of common
stock outstanding immediately after giving effect to the exercise, which percentage may be increased or decreased at the holder’s
election not to exceed 9.99%. The gross proceeds to the Company from the Offering were approximately $ 22.5 million. Net proceeds, after
deducting commissions and other offering expenses, were $ 20.7 million. As of June 30, 2026, no Investors have exercised their Pre-Funded
Warrants.
9
On July 26, 2024, the Company entered into a Sales Agreement (the
“AGP ATM Sales Agreement”) with A.G.P./Alliance Global Partners (“AGP”). Pursuant to the terms of the AGP ATM
Sales Agreement, the Company originally was permitted to sell from time to time through AGP, as sales agent or principal, shares of the
Company’s common stock with initial aggregate sales price of up to $5.2 million. On July 30, 2024, the Company increased the aggregate
sales price of common stock that may be sold under the AGP ATM Sales Agreement to $25.0 million (not including the original $5.2 million).
On March 20, 2025, the Company increased the aggregate sales price of common stock that may be sold under the AGP ATM Sales Agreement
to $43.5 million (which amount includes $6.4 million remaining from the $30.2 million set forth above). On September 19, 2025, the Company
decreased the sales price of common shares that may be sold under the AGP ATM Sales Agreement to $1.8 million, which amount does not
include any shares of common stock sold prior to such date.
On May 13, 2025, the Company entered into a placement agency agreement
(the “Placement Agency Agreement”) with A.G.P./Alliance Global Partners (the “Placement Agent”) for the public
offering by the Company of (i) 27,084 shares of the Company’s common stock, (ii) pre-funded warrants to purchase 302,295 shares
of common stock (the “Pre-Funded A.G.P. Warrants”); and (iii) Series F Warrants to purchase up to an aggregate of 329,381
shares of common stock (the “Common Warrants”). The Common Warrants and Pre-Funded A.G.P. Warrants are collectively referred
to herein as the (“Warrants”). The combined purchase price of one share of common stock and one accompanying Common Warrant
was $15.18 and the combined purchase price of one Pre-Funded A.G.P. Warrant and one accompanying Common Warrant was $15.17.
Subject to certain ownership limitations, the Warrants are exercisable
immediately upon issuance. Each Pre-Funded A.G.P. Warrant is exercisable into one share of common stock at a price per share of $0.001
and expire once such Pre-Funded A.G.P. Warrants are fully exercised. The Common Warrants are exercisable into one share of Common Stock
at a price per share of $13.68 and expire five years from Initial Exercise Date. The closing of this offering occurred on May 14, 2025.
The following table summarizes the common stock and pre-funded warrant
activity for the six months ended June 30, 2026 and 2025 (in thousands, except share amounts):
Schedule of pre funded warrant activity
Six Months Ended June 30, 2026
Six Months Ended June 30, 2025
Shares
$
Shares
$
Purchase Agreement
650,000
$ 1,495
–
$ –
Pre-Funded Warrants
9,143,479
21,021
–
–
AGP ATM Sales Agreement
178,933
501
127,582
9,033
Common stock and Common Warrant
–
–
27,084
411
Common stock and Pre-Funded A.G.P. Warrants
–
–
302,295
4,586
Total
9,972,412
$ 23,017
456,961
$ 14,030
Stock Options
In 2020, the Board of Directors of the Company approved the CNS Pharmaceuticals,
Inc. 2020 Stock Plan (the “2020 Plan”). The 2020 Plan allows for the Board of Directors to grant various forms of incentive
awards for up to four shares of common stock. The 2020 Plan was amended effective as of August 9, 2023, which was approved by the Company’s
stockholders at the Company’s annual meeting on September 14, 2023. The amendment increased the 2020 Plan by 25 shares of common
stock.
On November 17, 2025, the Company held its scheduled 2025 Annual Meeting
of Stockholders at which the Company’s stockholders approved amendments to the Company's 2020 Equity Plan including an increase
in the number of shares of common stock authorized for issuance under the 2020 Plan by 114,916 shares. As amended, the number of shares
of the common stock that may be issued under the 2020 Plan is 115,061 shares (this includes the 114,916 share increase). As of June 30,
2026, there were 38,204 shares of common stock remaining to be issued under the 2020 Plan.
10
The following table summarizes
the stock option activity for the six months ended June 30, 2026:
Schedule of stock option activity
Options
Weighted-Average Exercise Price Per Share
Outstanding, December 31, 2025
19,852
$
2,737.78
Granted
–
$
–
Exercised
–
$
–
Forfeited
( 18
)
$
821,413.00
Expired
( 9,763
)
$
30.00
Outstanding, June 30, 2026
10,071
$
3,899.52
Exercisable, June 30, 2026
5,057
$
7,975.10
As of June 30, 2026, the outstanding stock options have a weighted
average remaining term of 9.37 years and no aggregate intrinsic value.
Stock Warrants
The following table summarizes the stock warrant
activity for the six months ended June 30, 2026:
Schedule of stock warrant
activity
Warrants
Weighted-Average Exercise Price Per Share
Outstanding, December 31, 2025
333,931
$
90.75
Granted
–
$
–
Exercised
–
$
–
Forfeited
–
$
–
Expired
–
$
–
Outstanding, June 30, 2026
333,931
$
90.75
Exercisable, June 30, 2026
333,931
$
90.75
As of June 30, 2026, the outstanding and exercisable warrants have
a weighted average remaining term of 3.86 years and had no aggregate intrinsic value.
11
Restricted Stock Units
The following table summarizes the RSUs activity for the six months
ended June 30, 2026:
Schedule of RSUs activity
RSUs
Weighted-Average Grant Date Fair Value
Non-vested, December 31, 2025
17
$
93,902.82
Granted
57,000
$
3.13
Vested
( 10
)
$
66,643.20
Forfeited
( 7
)
$
133,273.71
Non-vested, June 30, 2026
57,000
$
3.13
Performance Units
The following table summarizes
the PUs activity for the six months ended June 30, 2026:
Schedule of PUs activity
PUs
Weighted-Average Grant Date Fair Value
Non-vested – December 31, 2025
4
$
117,000.00
Granted
–
$
–
Vested
–
$
–
Forfeited/Cancelled
( 4
)
$
117,000.00
Non-vested, June 30, 2026
–
$
–
Stock-Based Compensation Expense
The following table summarizes stock-based compensation expense for
the six months ended June 30, 2026 (in thousands):
Schedule of stock based compensation
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Stock options
$ ( 8 )
$ 8
$ ( 20 )
$ 53
RSUs
10
14
25
31
Total
$ 2
$ 22
$ 5
$ 84
At June 30, 2026, the Company had $ 0.2 million of unrecognized stock-based
compensation expense related primarily to outstanding RSUs. The Company did no t have any unrecognized expense related to PUs.
12
Note 5 – Commitments and Contingencies
Executive Employment Agreements
On December 16, 2025, John Climaco resigned from his positions as chief
executive officer of the Company and as a member of the Company’s Board of Directors. The Company and Mr. Climaco entered into a
Separation and Severance Agreement dated as of December 16, 2025 (the “Separation Agreement”), which memorializes the terms
of his resignation and separation from service with the Company. Pursuant to the Separation Agreement, subject to Mr. Climaco’s
timely execution, non-revocation, and compliance with the agreement’s terms, the Company is providing severance benefits, including
(i) severance equal to twelve months of Mr. Climaco’s current annualized base salary, paid in twelve equal monthly installments,
and payment of his base salary through December 31, 2025; (ii) payment of Mr. Climaco’s 2025 cash bonus in the total amount of $ 319,000 ,
paid in twelve equal monthly installments; and (iii) payment by the Company of the employer portion of premiums for Mr. Climaco’s
continued group medical coverage under COBRA for twelve months following the Separation Date.
Reata Agreement
On November 21, 2017, the Company entered into a Collaboration and
Asset Purchase Agreement with Reata Pharmaceuticals, Inc. (“Reata”). Through this agreement, the Company purchased all of
Reata’s rights, title, interest and previously conducted research and development results in the chemical compound commonly known
as Berubicin. In exchange for these rights, the Company agreed to pay Reata an amount equal to 2.25% of the net sales of Berubicin for
a period of 10 years from the Company’s first commercial sale of Berubicin plus $ 10,000 . Reata also agreed to collaborate with the
Company on the development of Berubicin, from time to time.
Cortice Biosciences, Inc. Exclusive License Agreement
On July 29, 2024, the Company entered into an Exclusive License Agreement
(the “Cortice Agreements”) with Cortice Biosciences, Inc. (“Cortice”) pursuant to which Cortice granted the Company
an exclusive license to the intellectual property rights related to certain patents around the compound TPI 287 in the United States,
Canada, Mexico and Japan. The term of the license will expire, other than due to a breach of the Cortice Agreements, at the end of the
royalty term with respect to any licensed product in any of the included territories, which begins upon the first commercial sale in such
territory and ends on the latest of (i) ten years after such sale, (ii) the expiration of regulatory or marketing exclusivity for such
licensed product in such country, or (iii) the expiration of the last to expire valid patent claim in such country covering such licensed
product. Pursuant to the Cortice Agreements, the Company agreed to issue Cortice 956 shares of the Company’s common stock upon the
closing of the transaction, which occurred on July 29, 2024, and 73 shares of Company common stock upon the receipt of shareholder approval
of such issuance as required by the rules of the Nasdaq Stock Market. The Company also agreed to make milestone payments to Cortice in
either cash or shares of Company common stock (at Cortice’s option) upon: (i) meeting the primary endpoint of a pivotal trial for
a licensed product – either $15.0 million or 686 shares of Company common stock; (ii) FDA acceptance of a New Drug Application for
a licensed product – either $30.0 million or 1,371 shares of Company common stock; (iii) the first commercial sale in the United
States of a licensed product – either $45.0 million or 2,056 shares of Company common stock; and (iv) the first commercial sale
in Japan of a licensed product – either $10.0 million or 343 shares of Company common stock. The Company’s obligation to pay
the above milestones in Company common stock is subject to the receipt of shareholder approval as required by the rules of the Nasdaq
Stock Market. The Company also agreed to pay Cortice royalties on sales of licensed products of between 3.0%-7.5%. Finally, to the extent
Cortice is required to pay any milestone payments to the original holder of the intellectual property rights licensed, the Company has
agreed to make such payments to Cortice. As of June 30, 2026, there were no accruals related to the milestone payments.
13
Note 6 – Earnings Per Share
The following potentially dilutive securities have been excluded from
the diluted per share calculations as they would be anti-dilutive:
Schedule of anti-dilutive shares
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Warrants
333,931
404,747
333,931
404,747
RSUs
57,000
18
57,000
18
Stock options
10,071
70
10,071
70
PUs
–
5
–
5
Outstanding pre-funded warrants as of June 30, 2026 are 9,143,479 .
Pre-funded warrants are considered outstanding as of their issuance date and are included in basic and diluted net loss per share because
they are fully vested and exercisable for nominal cash consideration.
Note 7 – Fair Value Measurements
The following table presents information about our financial assets
measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values
(in thousands):
Schedule of fair value measurements
June 30, 2026
Total
Level 1
Level 2
Level 3
Assets
Bank deposit account
$ 19,920
$ 19,920
$ –
$ –
December 31, 2025
Total
Level 1
Level 2
Level 3
Assets
Bank deposit account
$ 6,642
$ 6,642
$ –
$ –
Bank deposit accounts are included within cash and cash equivalents in the accompanying balance sheets and are recognized at fair value.
As of June 30, 2026 and December 31, 2025, the Company only held Level 1 financial instruments and there were no transfers among levels.
Note 8 – Subsequent Events
On August 11, 2026, Michal Fisher was nominated and appointed to
serve as a member of our Compensation Committee. Ms. Fisher was appointed to our Board of Directors on May 4, 2026.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.