UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: June 30, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File Number: 333-232845
CoJax
Oil and Gas Corporation
(Exact
Name of registrant as specified in its charter)
Virginia
46-1892622
(State
or other jurisdiction of incorporation or
organization)
(IRS
Employer Identification No.)
4830
Line Avenue , Suite 152
Shreveport ,
LA
71106
(Address
of principal executive offices)
(Zip
Code)
(703)
479-8538
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act
Title
of each Class
Trading
Symbol
Name
of each exchange on which registered
None
N/A
N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit
such files).
☐
Yes ☐ No
Indicate
by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large, accelerated filer”, “accelerated filer,” “smaller
reporting company,” and emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller reporting
company ☒
Emerging growth
company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange Act).
☐
Yes ⌧ No
The
registrant has one class of common stock of which 14,168,755 shares were outstanding as of August 12, 2026.
CoJax
Oil and Gas Corporation
Form
10-Q
For
the Quarter Ended June 30, 2026
TABLE
OF CONTENTS
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
3
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
15
Item
3. Quantitative and Qualitative Disclosures About Market Risk
21
Item
4. Controls and Procedures
21
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
22
Item
1A. Risk Factors
22
Item
2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities
22
Item
3. Defaults Upon Senior Securities
22
Item
4. Mine Safety Disclosures
22
Item
5. Other Information
22
Item
6. Exhibits
22
SIGNATURES
23
2
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
COJAX
OIL AND GAS CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS
June
30,
2026
December 31,
2025
(Unaudited)
ASSETS
Current Assets
Cash
$
52,984
$
77,219
Accounts receivable,
net
254,092
109,953
Prepaid
expenses
27,375
20,584
Total
Current Assets
334,451
207,756
Properties and Equipment
Oil
and natural gas properties at cost
—
Proved
Properties
8,350,836
8,105,480
Unproved
Properties
2,169,812
2,169,812
Less:
Accumulated depletion
( 1,046,477
)
( 900,012
)
Total
Properties and Equipment, net
9,474,171
9,375,280
Total Assets
9,808,622
9,583,036
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts
payable
294,072
131,365
Workover
expense payable
173,038
2,205
Accrued
salaries and payroll taxes
1,072,891
937,065
Current
portion of notes payable
5,924
10,190
Notes
payable – related party
103,001
103,001
Total
Current Liabilities
1,648,926
1,183,826
Long-term Liabilities
Asset retirement obligations
569,304
544,656
Note payable, net
of current portion
—
817
Total
Long-term Liabilities
569,304
545,473
Total
Liabilities
2,218,230
1,729,299
Commitments and contingencies (Note 10)
—
Stockholders’ Equity
Preferred stock, $ 0.10
par value, 50,000,000 current shares authorized, 0 and 0 Series A shares, $ 0.01 par value issued
and outstanding at June 30, 2026 and December 31, 2025, respectively.
—
—
Common stock, $ 0.01 par value, 300,000,000 current shares authorized, 14,168,755 and 14,168,755 shares issued and outstanding, at June 30, 2026
and December 31, 2025 respectively.
141,687
141,687
Subscription payable
10,000
10,000
Additional paid-in
capital
21,185,146
21,185,146
Accumulated
deficit
( 13,746,441 )
( 13,483,096
)
Total Stockholders’
Equity
7,590,392
7,853,737
Total Liabilities
and Stockholders’ Equity
$
9,808,622
$
9,583,036
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
COJAX
OIL AND GAS CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For
the Three Months
For
the Six Months
Ended
June 30,
Ended
June 30,
2026
2025
2026
2025
Revenues
$
329,386
$
233,624
$
441,462
$
571,847
Operating costs and expenses:
Lease operating expenses
67,168
126,385
182,514
223,625
General and administrative
expenses
156,332
204,253
350,327
478,583
Depletion
and accretion on discounted liabilities
102,844
106,804
171,113
217,779
Total
operating costs and expenses
326,344
437,442
703,954
919,987
Income (Loss)
from Operations
3,042
( 203,818
)
( 262,492 )
( 348,140
)
Other expense:
Other income and expense
86
—
169
—
Interest
expense, net
( 514 )
( 243
)
( 1,022 )
( 727
)
Total other
expense
( 428 )
( 243
)
( 853 )
( 727
)
Net Income
(Loss)
$
2,614
$
( 204,061
)
$
( 263,345 )
$
( 348,867
)
Net income (loss)
per common share - basic and diluted
$
-
$
( 0.01
)
$
( 0.02 )
$
( 0.02
)
Weighted average number of common shares
outstanding during the period - basic and diluted
14,173,755
14,155,061
14,173,755
14,079,768
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
COJAX
OIL AND GAS CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
Preferred
stock
Common
stock
Subscriptions
Additional
paid-in
Accumulated
Total
Stockholder’s equity
Shares
Amount
Shares
Amount
Payable
capital
deficit
(deficit)
Balance, December 31,
2024
—
—
13,998,639
$
139,986
$
10,000
$
20,846,615
$
( 12,373,887
)
$
8,622,714
Net loss for the
three months ending March 31, 2025
—
—
—
—
—
—
( 144,806
)
( 144,806
)
Balance, March
31, 2025
—
$
—
13,998,639
$
139,986
$
10,000
$
20,846,615
$
( 12,518,693
)
$
8,477,908
Common stock issued
for acquisitions
—
—
170,116
1,701
—
338,531
—
340,232
Net loss for the
three months ending June 30, 2025
—
—
—
—
—
—
( 204,061
)
( 204,061
)
Balance, June
30, 2025
—
$
—
14,168,755
$
141,687
$
10,000
$
21,185,146
$
( 12,722,754
)
$
8,614,079
Balance, December 31, 2025
—
—
14,168,755
$
141,687
$
10,000
$
21,185,146
$
( 13,483,096
)
$
7,853,737
Net loss for the
three months ending March 31, 2026
—
—
—
—
—
—
( 265,959
)
( 265,959
)
Balance, March 31, 2026
—
$
—
14,168,755
$
141,687
$
10,000
$
21,185,146
$
( 13,749,055
)
$
7,587,778
Net income for the three months ending June
30, 2026
—
—
—
—
—
—
2,614
2,614
Balance, June
30, 2026
—
$
—
14,168,755
$
141,687
$
10,000
$
21,185,146
$
( 13,746,441
)
$
7,590,392
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
COJAX
OIL AND GAS CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six
Months Ended June 30,
2026
2025
Cash
flows from operating activities:
Net loss
$
( 263,345 )
$
( 348,867
)
Adjustments
to reconcile Net loss to net cash provided by (used in) operations:
Depletion expense
146,465
195,939
Accretion of asset
retirement obligation
24,648
21,840
Changes in operating
assets and liabilities:
Accounts receivable
( 144,139 )
( 22,856
)
Prepaid expense
( 6,791 )
21,210
Accounts
payable and accrued liabilities
225,810
154,556
Net cash provided
(used in) by operating activities
( 17,352 )
21,822
Cash flows from
investing activities:
Capitalized development
costs
( 1,800 )
—
Net cash used
in investing activities
( 1,800 )
—
Cash flows from financing activities:
Payments
of loan payable - SBA PPP loan
( 5,083 )
( 5,031
)
Net
cash used in financing activities
( 5,083 )
( 5,031
)
Net change in cash
( 24,235 )
16,791
Cash at beginning
of period
77,219
46,738
Cash at end
of period
$
52,984
$
63,529
Supplemental disclosure of non-cash operating
activities:
Cash paid for interest
and taxes
$
45
$
298
Supplemental disclosure of non-cash investing
activities:
Common shares issued
for accrued salaries
$
—
$
340,232
Capital expenditures
on oil and natural gas properties included in accounts payable
$
243,556
$
—
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
COJAX
OIL AND GAS CORPORATION
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE
1 – ORGANIZATION, NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Organization
CoJax
Oil & Gas Corporation, a Virginia corporation (“Company”), was incorporated on November 13, 2017. The Company
is based in Arlington, Virginia, with a wholly owned subsidiary, Barrister Energy LLC (‘Barrister Energy’), registered
in Mississippi and based in Laurel, Mississippi.
Nature
of Operations
The
Company is a growing U.S. energy company engaged in the acquisition and development of lower-risk onshore oil and gas-producing
properties within the Southeastern U.S. The Company’s focused growth strategy relies primarily on leveraging management’s
expertise to acquire both operated and non-operated interests in producing properties with the goal of assembling a large oil
and gas portfolio. Through this strategy of acquisition of operated and non-operated properties, the Company has the unique ability
to benefit from the technical and scientific expertise of world-class exploration and production (“E&P”) companies
operating in the area. Since its inception, the Company has been engaged primarily in organizational activities and had limited
revenue-generating operations before the period covered by this quarterly report. The Company has begun to acquire assignments
of hydrocarbon revenues and underlying oil and gas exploration and production rights as covered by this quarterly report. The
Company runs all operations of its current acquisitions through Barrister Energy LLC, its operational wholly-owned subsidiary.
The
Company focuses on the acquisition of and exploitation of upstream energy assets, specifically targeting select oil and gas mineral
interests. These acquisitions are structured primarily as acquisitions of leases, working interests, real property interests
and mineral rights and royalties and are generally not regarded as the acquisition of securities, but rather real property interests.
As an owner, the Company has the right to receive a portion of the production from the leased acreage (or of the proceeds
of the sale thereof). As an owner, the Company also has an obligation for its share of lease operating costs.
Condensed
Consolidated Financial Statements
The
accompanying condensed consolidated financial statements prepared by CoJax Oil and Gas Corporation (the “Company”
or “CoJax”) have not been audited by an independent registered public accounting firm. In the opinion of the Company’s
management, the accompanying unaudited financial statements contain all adjustments necessary for a fair presentation of the results
of operations for the periods presented, which adjustments were of a normal recurring nature, except as disclosed herein. The
results of operations for the six months ended June 30, 2026, are not necessarily indicative of the results to be expected for
the full year ending December 31, 2026, for various reasons, including as a result of the impact of fluctuations in prices received
for oil and natural gas, natural production declines, the uncertainty of exploration and development drilling results, fluctuations
in the fair value of derivative instruments, the impacts of other factors.
These
unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”) for interim financial information, and, accordingly, do not
include all of the information and footnotes required by U.S. GAAP for complete financial statements. Therefore, these financial
statements should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2025.
7
NOTE
2 – GOING CONCERN DISCLOSURE
The
Company’s condensed consolidated financial statements are prepared using U.S. GAAP applicable to a going concern that contemplates
the realization of assets and liquidation of liabilities in the normal course of business. There can be no assurance that the
Company will be able to achieve its business plan, raise any additional capital, or secure the additional financing necessary
to implement its current operating plan. The accompanying financial statements do not include any adjustments that might be necessary
if the Company is unable to continue as a going concern.
The
Company has yet to achieve consecutive quarters of profitable operations, expects to incur further losses in the development of
its business, and is dependent upon future issuances of equity or other financings to fund ongoing operations, all of which raises
substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance
of these financial statements. The Company’s ability to continue as a going concern is dependent upon its ability to generate
future profitable operations and/or to obtain the necessary financing from stockholders or other sources to meet its obligations
and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to
address this concern but considers that the Company will be able to obtain additional funds by equity financing and/or related
party advances, however, there is no assurance of additional funding being available or on acceptable terms, if at all.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and of its wholly-owned subsidiaries.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting period. Significant areas of estimate include
the impairment of assets and rates for amortization, accrued liabilities, future income tax obligations, and the inputs used in
calculating stock-based compensation. Actual results could differ from those estimates and would affect future results of operations
and cash flows.
Cash
and Cash Equivalents
The
Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents.
At June 30, 2026 and December 31, 2025, the Company had no cash equivalents.
Oil
and Gas Producing Activities
The
Company uses the successful efforts method of accounting for oil and gas activities. Under this method, the costs of productive
exploratory wells, all development wells, related asset retirement obligation assets, and productive leases are capitalized and
amortized, principally by field, on a units-of-production basis over the life of the remaining proved reserves. Exploration costs,
including personnel costs, geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense
as incurred. Exploratory drilling costs are initially capitalized but charged to expense if and when the well is determined not
to have found reserves in commercial quantities.
Estimates
of oil and gas reserves, as determined by independent petroleum engineers, are continually subject to revision based on price,
production history and other factors. Depletion expense, which is computed based on the units of production method, could be significantly
impacted by changes in such estimates. Additionally, US GAAP requires that if the expected future undiscounted cash flows from
an asset are less than its carrying cost, that asset must be written down to its fair market value. As the fair market value of
an oil and gas property will usually be significantly less than the total undiscounted future net revenues expected from that
asset, slight changes in the estimates used to determine future net revenues from an asset could lead to the necessity of recording
a significant impairment of that asset.
8
Unproved
oil and gas properties will be assessed annually to determine whether they have been impaired by the drilling of dry holes on
or near the related acreage or other circumstances, which may indicate a decline in value. When impairment occurs, a loss will
be recognized. When leases for unproved properties expire, the costs thereof, net of any related allowance for impairment, will
be removed from the accounts and charged to expense.
The
Company will review its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a
decline in the recoverability of its carrying value may have occurred. It estimates the undiscounted future net cash flows of
its oil and natural gas properties and compares such undiscounted future cash flows to the carrying amount of the oil and natural
gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future
cash flows, the Company will adjust the carrying amount of the oil and natural gas properties to fair value.
During
the year ended December 31, 2025, the Company recorded impairments of $ 402,152 on oil and gas properties. There were no impairments
recorded during the six months ended June 30, 2026 and 2025.
Long-Lived
Assets
The
Company accounts for the impairment or disposal of long-lived assets according to the Financial Accounting Standards Board’s
(“FASB”) Accounting Standards Codification (“ASC”) 360 “Property, Plant and Equipment”. ASC
360 clarifies the accounting for the impairment of long-lived assets and for long-lived assets to be disposed of, including the
disposal of business segments and major lines of business. Long-lived assets are reviewed when facts and circumstances indicate
that the carrying value of the asset may not be recoverable. When necessary, impaired assets are written down to estimated fair
value based on the best information available. Estimated fair value is generally based on either appraised value or measured by
discounting estimated future cash flows. Considerable management judgment is necessary to estimate discounted future cash flows.
Accordingly, actual results could vary significantly from such estimates. The Company did not recognize any impairment losses
on long-lived assets during the six months ended June 30, 2026 and 2025.
Fair
Value of Financial Instruments
The
Company had no financial instruments for the six months ended June 30, 2026, or for the year ended December 31, 2025.
ASC
820 “Fair Value Measurements and Disclosures” defines fair value as the exchange price that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy
that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources
(observable inputs) and (2) a reporting entity’s own assumptions about market participant assumptions developed based on
the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels,
which give the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and
the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level
1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted
assets or liabilities;
Level
2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar
assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability
(e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation
or other means; and
Level
3 – Fair value measurements are those derived from valuation techniques that include inputs for the asset or liability
that are not based on observable market data (unobservable inputs).
Fair
value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as
of June 30, 2026, and December 31, 2025. The respective carrying values of certain on-balance-sheet financial instruments approximated
their fair values due to the short-term nature of these instruments.
9
Revenue
Recognition
The
Company accounts for revenue under ASC 606 “Revenue from Contracts with Customers.” Under ASC 606, oil and natural
gas sales revenues are recognized when control of the product is transferred to the customer, the performance obligations under
the terms of the contracts with customers are satisfied and collectability is reasonably assured. All the Company’s oil
and natural gas sales are made under contracts with customers. The performance obligations for the Company’s contracts with
customers are satisfied at a point in time through the delivery of oil and natural gas to its customers. Accordingly, the Company’s
contracts do not give rise to contract assets or liabilities. The Company typically receives payment within 90 days of the month
of delivery. The Company’s contracts for oil and natural gas sales are standard industry contracts that include variable
consideration based on the monthly index price and adjustments that may include counterparty-specific provisions related to volumes,
price differentials, discounts, and other adjustments and deductions.
The
following table presents revenues disaggregated by product for the three and six months ended June 30, 2026, and 2025:
Schedule of revenues disaggregated by product
For
the Three Months
Ended June 30,
For
the Six Months
Ended June 30,
2026
2025
2026
2025
Crude oil revenues
$
329,386
$
233,624
$
441,462
$
571,847
Gas revenues
—
—
—
—
Total revenues
$
329,386
$
233,624
$
441,462
$
571,847
Accounts
Receivable
Accounts
receivable consists of oil and natural gas receivables. Ongoing evaluations of collectability are performed and an allowance for
potential credit losses is provided against the portion of accounts receivable that is estimated to be uncollectible. During the
six months ended June 30, 2026, the Company recorded write-offs of certain accounts receivable primarily related to the net settlement
and true-up of receivable and payable balances with counterparties, which represent amounts that were not expected to be collected
independently outside of such settlements. These write-offs were recorded against accounts receivable and did not relate to a
deterioration in the overall credit quality of the Company’s customers. At both June 30, 2026, and December 31, 2025, the
allowance for expected credit losses was $ 0 .
Stock-Based
Compensation
The
Company accounts for Stock-Based Compensation under ASC 718 “Compensation – Stock Compensation”, which addresses
the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus
on transactions in which an entity obtains employee services in share-based payment transactions. Generally accepted accounting
principles require measurement of the cost of employee services received in exchange for an award of equity instruments based
on the grant-date fair value of the award. Incremental compensation costs arising from subsequent modifications of awards after
the grant date must be recognized.
The
Company issues stock to consultants for various services. The costs for these transactions are measured at the fair value of the
consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The value of
the common stock is measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to
earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. The Company
recognized consulting expense and a corresponding increase to additional paid-in-capital related to stock issued for services.
Income
Taxes
Income
taxes are accounted for under ASC 740 using the liability method of accounting for income taxes. Under the liability method, future
tax liabilities and assets are recognized for the estimated future tax consequences attributable to differences between the amounts
reported in the financial statement carrying amounts of assets and liabilities and their respective tax bases. Future tax assets
and liabilities are measured using enacted or substantially enacted income tax rates expected to apply when the asset is realized,
or the liability settled. The effect of a change in income tax rates on future income tax liabilities and assets is recognized
in income in the period that the change occurs. Future income tax assets are recognized to the extent that they are considered
more likely than not to be realized.
10
ASC
740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. This standard
requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based
on the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position
to determine the amount to recognize in the financial statements.
Because
of the implementation of this standard, the Company performed a review of its material tax positions in accordance with recognition
and measurement standards established by ASC 740 and concluded that it had no uncertain tax positions as of June 30, 2026, or
as of December 31, 2025.
Basic
and Diluted Earnings per Share
The
Company computes income per share in accordance with ASC 260, “Earnings per Share”, which requires the presentation
of both basic and diluted earnings per share (“EPS”) on the face of the condensed consolidated statement of operations.
Basic EPS is computed by dividing income available to common stockholders by the weighted average number of shares outstanding
during the period. Diluted EPS gives effect to all dilutive potential shares of common stock outstanding during the period using
the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average
stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options
or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of June 30, 2026 and December
31, 2025, the Company had 0 potentially dilutive common shares outstanding, respectively.
Asset
Retirement Obligations
The
Company records the estimated fair value of obligations associated with the retirement of tangible, long-lived assets in the period
in which they are incurred. When a liability is initially recorded, the Company capitalizes the cost by increasing the carrying
amount of the related long-lived asset. Over time, the liability is accreted to its present value, and the capitalized cost is
depleted over the useful life of the related asset.
Revisions
to estimated asset retirement obligations will result in an adjustment to the related capitalized asset and corresponding liability.
Upon settlement of the liability, the Company either settles the obligation for its recorded amount or incurs a gain or loss.
The Company’s asset retirement obligation relates to the plugging, dismantling, removal, site reclamation, and similar activities
of its oil and gas properties.
Asset
retirement obligations are estimated at the present value of expected future net cash flows and are discounted using the Company’s
credit adjusted risk free rate. The Company uses unobservable inputs in the estimation of asset retirement obligations that include,
but are not limited to: costs of labor, costs of materials, profits on costs of labor and materials, the effect of inflation on
estimated costs, and discount rate. Due to the subjectivity of assumptions and the relative long lives of the Company’s
leases, the costs to ultimately retire the Company’s obligations may vary significantly from prior estimates. Assumptions
used in determining estimates are reviewed annually.
Concentration
of Credit Risk
Our
revenue can be materially affected by current economic conditions and the price of oil and natural gas. However, based on the
current demand for crude oil and natural gas and the fact that alternative purchasers are readily available, we believe that the
loss of our marketing agents and/or any of the purchasers identified by our marketing agents would not have a long-term material
adverse effect on our financial position or results of international operations. The continued economic disruption resulting from
Russia’s invasion of Ukraine, a potential global recession, and other varying macroeconomic conditions could materially
impact the Company’s business in future periods. Any potential disruption will depend on the duration and intensity of these
events, which are highly uncertain and cannot be predicted at this time.
Segment
Information
The
Company operates in one reportable segment engaged in the acquisition, exploration, and production of oil and natural gas properties
in the Gulf States Drilling Region.
The
Company’s chief operating decision maker (“CODM”) is the President and Chief Executive Officer as he maintains
responsibility for assessment of the Company’s performance and decision making regarding resource allocation. Condensed
Consolidated net income (loss) is the performance measure used by the CODM to evaluate the segment’s performance and allocate
capital and to monitor budget versus actual results. The information regularly provided to the CODM on the segment’s revenues
and significant expenses aligns with the categories presented in the Condensed Consolidated Statements of Income. Furthermore,
the segment’s assets are reported on the Condensed Consolidated Balance Sheets as total assets.
11
NOTE
4 – RECENT ACCOUNTING PRONOUNCEMENTS
New
and Recently Adopted Accounting Pronouncements
In
November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU requires enhanced disclosures
about significant segment expenses that are regularly provided to the Chief Operating Decision Maker and included in each reported
measure of segment profit or loss. Additionally, the ASU expanded interim disclosure segments. The ASU was adopted by the Company
during the year ended December 31, 2025 and did not have a material impact on the consolidated financial statements. See Segment
Information as disclosed with Note 3 for additional information regarding the updates made.
Management
does not believe any other recently issued accounting pronouncements, if adopted, would have a material effect on the Company’s
present or future financial statements.
NOTE
5 – ROYALTY INTERESTS IN OIL AND GAS PROPERTIES
The
Company did not execute any acquisitions during the six months ended June 30, 2026. At June 30, 2026, the Company had leased oil
and gas properties assets valued at $ 9,474,171 .
During
the year ended December 31, 2025 due to diminishing operating margins the Company elected to dispose of its interests in the NONOP
Assets. On July 1, 2025, the Board of Directors of CoJax Oil and Gas Corporation approved a Reassignment Agreement by which the
Company assigned and conveyed 100% of its interest in the NONOP Assets back to Taxodium Energy, LLC and its affiliates. On October
22, 2025, pursuant to the Reassignment Agreement, the Company transferred to Taxodium 100% ownership, right, title and interests
in the aforementioned NONOP Assets in exchange for full release from all outstanding payables related to the NONOP assets. To
recognize the reassignment the Company removed the following balances: accounts receivable of $ 214,392 , oil and gas properties
at cost of $ 397,207 accumulated depletion of $ 219,859 , accounts payable of $ 249,855 , workover payable of $ 10,625 , and asset retirement
obligations of $ 52,934 . No cash was transferred due to the reassignment. The Company accounted for this transaction as an asset
disposal and recognized a loss of $ 78,326 on the disposal.
Scheduled leased oil and gas properties assets
Beginning balance, December 31, 2025
$ 9,375,280
Depletion expense
( 146,465 )
Capital expenditures on oil and gas properties 1
245,356
Balance, June 30, 2026
$ 9,474,171
1 Capital
expenditures incurred in the six months ended June 30, 2026 are inclusive balances accrued within the accounts and workover payable
balances on the Consolidated Balance sheet.
The
Company recorded depletion expense of $ 90,520 and $ 146,465 for the three and six months ended June 30, 2026, respectively, and
recorded depletion expense of $ 95,425 and $ 195,939 for the three and six months ended June 30, 2025 respectively.
NOTE
6 – ASSET RETIREMENT OBLIGATION
The
Company records the obligation to plug and abandon oil and gas wells at the dates the properties are either acquired or the wells
are drilled. The asset retirement obligation is adjusted each quarter for any liabilities incurred or settled during the period,
accretion expense, and any revisions made to the costs or timing estimates. The asset retirement obligation is incurred using
an annual credit-adjusted risk-free discount rate at the applicable dates. Changes in the asset retirement obligation were as
follows:
Schedule of Changes in the asset retirement obligation
Balance, December 31, 2025
$ 544,656
Accretion expense
24,648
Balance, June 30, 2026
$ 569,304
12
NOTE
7 – NOTES PAYABLE
Notes
payable consisted of the following:
Schedule of Notes
payable
June 30,
2026
December 31,
2025
SBA PPP Loan
$ 5,924
$ 21,095
Notes payable – related party
103,001
103,001
Total notes payable
108,925
124,096
Less: current portion
( 108,925 )
( 113,089 )
Notes payable net of current portion
$ —
$ 11,007
SBA
PPP Loan
On
May 7, 2020, the Company applied for a Small Business Association (SBA) loan under the Paycheck Protection Program (PPP). The
Company met all the necessary qualifications to apply for a $ 49,992 loan. On June 10, 2020, the SBA PPP loan was approved and
transferred to the Company to be used for payment of accrued payroll and related payroll taxes. On November 29, 2021, the Company
was notified that the request for forgiveness was denied. The note was converted to a 5 five-year loan bearing interest at 1 % per
annum beginning on January 1, 2022.
Related
Party
The
Company has issued several unsecured promissory notes to a related party, the CFO of the Company. The related party notes bear
interest at 2 % per annum. Principal and accrued interest on all notes mature on December 31, 2026.
NOTE
8 – RELATED PARTY TRANSACTIONS
For
the six months ending June 30, 2026 and the year ending 2025, the following related party transactions occurred between any of
the Company’s directors or executive officers or any person nominated or chosen by the Company to become a director or executive
officer:
On
April 10, 2025, the Company issued 170,116 shares at the price of $ 2.00 per share to Wm. Barrett Wellman for settlement
of accrued compensation expenses.
There
was no related party activity recorded for the quarter ended June 30, 2026.
NOTE
9 – STOCKHOLDER’S EQUITY
Authorized
Capital
The
Company has 300,000,000 authorized shares of Common Stock at $ 0.01 par value and 50,000,000 authorized shares of Preferred Stock
at a par value of $ 0.10 , and Series A convertible shares at a par value of $ 0.01 . The Company had 14,168,755 and 14,168,755 shares
of Common Stock issued and outstanding as of June 30, 2026 and December 31, 2025, respectively. The Company had 0 shares of Preferred
Stock issued and outstanding as of June 30, 2026 and December 31, 2025.
Preferred
Stock
The
holders of Preferred Stock are entitled to receive dividends equal to the amount of the dividend or distribution per share of
common stock payable multiplied by the number of shares of common stock the shares of Series A preferred shares held by such holder
are convertible into. Each Series A preferred share is convertible into ten common shares.
The
Company classified the Series A Preferred Stock as permanent equity in the condensed consolidated financial statements as the
terms do not provide for an obligation to buy back the shares in exchange for cash or other assets of the Company. The shares
are not considered debt under ASC 480 “Distinguishing Liabilities from Equity” as the shares do not represent an obligation
that must or may be settled with a variable number of shares. No other redemption features exist within the terms of the instrument.
13
Refer
to Note 8 for details on convertible preferred stock issuances to the Company’s officers.
Common
Stock
Refer
to Note 8 for details on common share issuances to the Company’s officers.
During
the six months ended June 30, 2026, there has been no common share activity.
The
above shares of capital stock are restricted securities under Rule 144 and were issued in reliance on an exemption from the registration
requirements of the Securities Act of 1933, as amended (the “Securities Act”).
Capital
Contributions
During
the periods ending June 30, 2026, and June 30, 2025, the Company did not receive any capital contributions.
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Operating
Lease Commitments
The
Company has no lease obligations at June 30, 2026, and December 31, 2025. Additionally, the Company has no known contingencies
as of June 30, 2026, and December 31, 2025.
Purchase
Commitments
The
Company has no purchase obligations at June 30, 2026 and December 31, 2025.
Significant
Risks and Uncertainties
Concentration
of Credit Risk – Cash – The Company maintains cash and cash equivalent balances at a single financial institution
that are insured by the Federal Deposit Insurance Corporation (FDIC) up to $ 250,000 . At June 30, 2026, and December 31, 2025,
the Company had no exposure in excess of insurance.
Concentration
of Credit Risk – Accounts Receivable – All of the Company’s outstanding accounts receivable was with two
parties, Taxodium Energy, LLC and Liberty Operating Company.
NOTE
11 – SUBSEQUENT EVENTS
In
connection with the issuance of the condensed consolidated financial statements of Cojax Oil and Gas, Company has evaluated subsequent
events and transactions for potential recognition and/or disclosure through August 12, 2026 the date the financial statements
were issued. Management determined that there were no reportable subsequent events that occurred during such period to be disclosed
as of and for the six months ended June 30, 2026.
14
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s
Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of our balance sheets and
statements of operations. This section should be read in conjunction with our Annual Report on Form 10-K for the year ended December
31, 2025, and our interim unaudited financial statements and accompanying notes to these financial statements.
NOTE
ABOUT FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (the “Quarterly Report”), including in Item 2, “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” and elsewhere may contain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. Statements
which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial
condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation
of what is believed to be significant factors affecting our business, including many assumptions regarding future events Forward-looking
statements include information concerning our possible or assumed future results of operations, business strategies, need for
financing, competitive position, and potential growth opportunities. Our forward-looking statements do not consider the effects
of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can
be identified by the use of forward-looking terminology such as the words “believes,” “intends,” “may,”
“should,” “anticipates,” “expects,” “could,” “plans,” “estimates,”
“projects,” “targets” or comparable terminology or by discussions of strategy or trends. Although we believe
that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurances that these expectations
will prove to be correct. Such statements by their nature involve risks and uncertainties that could significantly affect expected
results, and actual future results could differ materially from those described in such forward-looking statements.
Among
the factors that could cause actual future results to differ materially are the risks and uncertainties discussed in this Quarterly
Report and in our annual report on Form 10-K for the year ended December 31, 2025. While it is not possible to identify all factors,
we continue to face many risks and uncertainties including, but not limited to:
●
declines or volatility
in the prices we receive for our oil and natural gas;
●
our ability to raise
additional capital to fund future capital expenditures;
●
our ability to generate
sufficient cash flow from operations, borrowings or other sources to enable us to fully develop and produce our oil and natural
gas properties;
●
general economic
conditions, whether internationally, nationally or in the regional and local market areas in which we do business;
●
risks associated
with drilling, including completion risks, cost overruns and the drilling of non-economic wells or dry holes;
●
uncertainties associated
with estimates of proved oil and natural gas reserves;
●
the presence or
recoverability of estimated oil and natural gas reserves and the actual future production rates and associated costs;
●
risks and liabilities
associated with acquired companies and properties;
●
risks related to
the integration of acquired companies and properties;
●
potential defects
in title to our properties;
●
cost and availability
of drilling rigs, equipment, supplies, personnel, and oilfield services;
●
geological concentration
of our reserves;
●
environmental or
other governmental regulations, including the legislation of hydraulic fracture stimulation;
●
our ability to secure
firm transportation for oil and natural gas we produce and to sell the oil and natural gas at market prices;
●
exploration and
development risks;
●
management’s
ability to execute our plans to meet our goals;
●
our ability to retain
key members of our management team on commercially reasonable terms;
●
the occurrence of
cybersecurity incidents, attacks or other breaches to our information technology systems or on systems and infrastructure
used by the oil and gas industry;
●
weather conditions;
●
effectiveness of
our internal control over financial reporting;
●
actions or inactions
of third-party operators of our properties;
15
●
costs and liabilities
associated with environmental, health and safety laws;
●
our ability to find
and retain highly skilled personnel;
●
operating hazards
attendant to the oil and natural gas business;
●
competition in the
oil and natural gas industry;
●
evolving geopolitical
and military hostilities in the Middle East;
●
economic and competitive
conditions;
●
lack of available
insurance;
●
cash flow and anticipated
liquidity;
●
the other factors
discussed under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
Forward-looking
statements speak only as to the date hereof. Except as otherwise required by applicable law, we disclaim any intention or obligation
to update publicly or revise such statements whether as a result of new information, future events or otherwise.
There
may also be other risks and uncertainties that we are unable to predict at this time or that we do not now expect to have a material
adverse impact on our business.
Overview
CoJax
is a growth-oriented independent exploration and production company based in Shreveport, Louisiana, and is engaged in oil and
natural gas development, production, acquisition, and exploration activities currently focused on the Gulf States Drill Region.
Business
Description and Plan of Operation
CoJax
is currently engaged in oil and natural gas acquisition, exploration, development, and production in Mississippi and Alabama.
We focus on developing our existing properties while continuing to pursue acquisitions of oil and gas properties with upside potential
in the Gulf States Drill Region.
Our
goal is to increase stockholder value by investing in oil and natural gas projects with attractive rates of return on capital
employed. We plan to achieve this goal by exploiting and developing our existing oil and natural gas properties and pursuing strategic
acquisitions of additional properties, while remaining cash flow positive, maintaining low operating costs, and striving to show
a gain in annual production while reducing the Company’s debt.
Executive
Summary – Second Quarter 2026 Developments and Highlights
Risks
and Uncertainties
The
oil and natural gas industry is a global market impacted by many factors, including government regulations, particularly in the
areas of trade sanctions, taxation, energy, climate change and the environment, geopolitical instability, and military conflicts
(including the ongoing Russian-Ukrainian conflict and conflict in the Middle East), fluctuations in worldwide commodity demand,
and the extent to which members of OPEC and other oil exporting nations manage oil supply through export quotas. In general, natural
gas prices are determined by North American supply and demand and are affected by the import and export of liquefied natural gas.
Oil and natural gas prices have been, and are expected to continue to be, volatile. This volatility could negatively impact future
prices for oil, natural gas, petroleum products, and industrial products.
Results
of Operations – For the Three and Six Months Ended June 30, 2026, and 2025
For the Three Months Ended June 30,
For the Six Months Ended June 30,
Change
Change
Change
Change
2026
2025
Amount
%
2026
2025
Amount
%
Revenues
$ 329,386
$ 233,624
$ 95,762
41.0 %
$ 441,462
$ 571,847
$ (130,385 )
(22.8 %)
Lease operating expenses
67,168
126,385
(59,217 )
(46.9 %)
182,514
223,625
(41,111 )
(18.4 %)
General & administrative expenses
156,332
204,253
(47,921 )
(23.5 %)
350,327
478,583
(128,256 )
(26.8 %)
Depletion and accretion on discounted liabilities
102,844
106,804
(3,960 )
(3.7 %)
171,113
217,779
(46,666 )
(21.4 %)
Income (loss) from operations
3,042
(203,818 )
206,860
(101.5 %)
(262,492 )
(348,140 )
85,648
(24.6 %)
Other expense, net
(428 )
(243 )
(185 )
76.1 %
(853 )
(727 )
(126 )
17.3 %
Net income (loss)
$ 2,614
$ (204,061 )
$ 206,675
(101.3 %)
(263,345 )
(348,867 )
85,522
(24.5 %)
16
Revenues
Revenues
were $329,386 for the three months ended June 30, 2026, compared to $233,624 for the corresponding period in 2025. The increase
in revenues of 41.0% for the three months ended June 30, 2026, compared to the same period in 2025 was primarily attributable
to higher realized oil prices. This increase was partially offset by the disposition of the NONOP assets in the fourth quarter
of 2025, which resulted in lower revenues during the current-year period. Revenues attributable to the NONOP assets were $35,575
for the three months ended June 30, 2025.
For
the six month period ended June 2026 revenues were $441,462 compared to revenues of $571,847 the corresponding period ended June
30, 2025, a decrease of approximately 22.8% compared to June 30, 2025, which was primarily driven by lower production volumes
from the Pine Grove Assets due to well downtime during the first quarter of 2026, and workover on the Buckley Assets in the second
quarter. In addition, revenues for the six months ended June 30, 2025 are inclusive of the NONOP assets which were disposed prior
to Jan 1, 2026 contributing to the period-over-period decline in revenues. This decrease in period over period revenues was partially
offset by higher oil prices in 2026.
Lease
Operating Expenses
Lease
operating expenses were $67,168 for the three months ended June 30, 2026, a decrease of approximately 47% from $126,385 during
the same period in 2025. The decrease was primarily due to historical lease operating expenses related to the NONOP assets which
were not incurred during 2026 and increased downtime relating to well workover, repair and maintenance activities during 2026
resulting in lower operating expenses.
Lease
operating expenses were $182,514 for the six months ended June 30, 2026, a decrease of approximately 18% from $233,625 during
the same period in 2025. The decrease was primarily due to historical lease operating expenses related to the NONOP assets which
were not incurred during 2026 and increased downtime relating to well workover, repair and maintenance activities during 2026
resulting in lower operating expenses.
General
and Administrative Expenses
General
and administrative expenses consisted primarily of accounting and audit fees, legal and professional services fees, and payroll-related
expenses. For the three month periods ended June 2026 and 2025 general and administrative expenses were $156,332 and $204,253
respectively, representing a decrease of approximately 23.5% period over period.
For
the six months ended June 30, 2026 general and administrative expenses were $350,327 compared to $478,583 in the same period in
2025, representing a decrease of approximately 26.8% or $128,256. The decrease was primarily driven by a $51,992.88 decrease in
accounting fees.
Income
(loss) from Operations
Total
operating income was $3,042 for the three months ended June 30, 2026, compared to ($203,818) loss for the corresponding period
in 2025, respectively, an increase of $206,860 that resulted from higher oil prices that benefitted the Company, and successful
completion of workover activities that allowed the Company to produce and sell a higher than average number of barrels in the
period. The costs associated with workover activities were capitalized due to their extension of the life of the Buckley Assets.
In the 2025 comparative period the Company increased operating costs associated with the NONOP assets and experienced lower oil
prices.
Total operating loss was $262,492 and $348,140
for the six months ended June 30, 2026 and 2025, respectively. The reduction in loss was primarily driven by lower lease operating
expenses and general and administrative expenses incurred in the six months ended June 30, 2026 compared to same comparative period
in the prior year, as described above. The reduction in loss was offset by the higher revenues in the six months ended June 30 th
2025.
Other
Expense, Net
Other
expense, net was $428 and $853 for the three and six months ended June 30, 2026, as compared to $243 and $727 for the three and
six months ended June 30, 2025, due to an increase in interest expense on the PPP Loan.
Net
income (loss)
As
a result of the above factors, for the three months ended June 30, 2026, the Company had a net income of $2,614 compared to a
net loss of $204,061 for the three months ended June 30, 2025 and a net loss of $263,345 for the six months ended June 30, 2026
compared to a net loss of 348,867 for the six months ended June 30, 2025.
Sales
volumes and commodity prices received
The
following table presents our sales volumes and received pricing information for the three and six month periods ended June 30,
2026, and 2025:
For the Three Months
Ended June 30,
For the Six Months
Ended June 30,
2026
2025
2026
2025
Oil volume (Bbls)
2,974
3,994
4,948
8,430
Natural gas volume (Mcf)
—
—
—
—
Total Production (Boe)
2,974
3,994
4,948
8,430
Average Sales Price:
Oil price (per Bbl)
$
102.61
$
59.41
$
87.82
$
69.71
Gas price (per Mcf)
—
—
—
—
Total per BOE
$
102.61
$
59.41
$
87.82
$
69.71
17
Liquidity
and Capital Resources
Sources
of Liquidity
The
Company had cash on hand of $52,984 at June 30, 2026, compared to $ 77,219 at December 31, 2025.
For
the six months ended June 30, 2026, the Company had net cash used in operating activities of $17,352, compared to $21,822 provided
by operating activities for the same period of 2025. The change in cash flows from operating activities was driven by an increase
in accounts receivables and prepaid expenses for the six months ended June 30, 2026 as compared to the prior year period.
The
Company had cash flows used in investing activities of $1,800 for the six months ended June 30, 2026, and no investing cash flows
for the six months ended June 30, 2025.
Net
cash used in financing activities was $5,083 for the six months ended June 30, 2026, compared to net cash used in financing activities
of $5,031 for the same period in 2025.
Capital
Resources for Future Acquisition and Development Opportunities
We
continuously evaluate potential acquisitions and development opportunities. To the extent possible, we intend to acquire producing
properties and/or developed undrilled properties rather than exploratory properties. We do not intend to limit our evaluation
to any one state. We presently have no intention to evaluate offshore properties or properties located outside of the United States.
Effects
of Inflation and Pricing
The
oil and natural gas industry is very cyclical and the demand for goods and services of oil field companies, suppliers, and others
associated with the industry puts pressure on the economic stability and pricing structure within the industry. Typically, as
prices for oil and natural gas increase, so do all associated costs. Material changes in prices impact the current revenue stream,
estimates of future reserves, borrowing base calculations of bank loans, and the value of properties in purchase and sale transactions.
Material changes in prices can impact the value of oil and natural gas companies and their ability to raise capital, borrow money
and retain personnel. We anticipate business costs will vary in accordance with commodity prices for oil and natural gas, and
the associated increase or decrease in demand for services related to production and exploration.
Off
Balance Sheet Arrangements
The
Company does not have any off-balance sheet arrangements, and it is not anticipated that the Company will enter into any off-balance
sheet arrangements.
Disclosures
About Market Risks
Like
other natural resource producers, the Company faces certain unique market risks associated with the exploration and production
of oil and natural gas. The most salient risk factors are the volatile prices of oil and gas, operational risks, the ability to
integrate properties and businesses, and certain environmental concerns and obligations.
18
Oil
and Gas Prices
The
price we receive for our oil and natural gas will heavily influence our revenue, profitability, access to capital, and future
rate of growth. Oil and natural gas are commodities and, therefore, their prices are subject to wide fluctuations in response
to relatively minor changes in supply and demand. The prices we receive for our production depend on numerous factors beyond our
control. These factors include, without limitation, the following: worldwide and regional economic conditions impacting the global
supply and demand for oil and natural gas; the price and quantity of imports of foreign oil and natural gas; the level of global
oil and natural gas inventories; localized supply and demand fundamentals; the availability of refining capacity; price and availability
of transportation and pipeline systems with adequate capacity; weather conditions, natural disasters, and public health threats;
governmental regulations; speculation as to the future price of oil and the speculative trading of oil and natural gas futures
contracts; price and availability of competitors’ supplies of oil and natural gas; energy conservation and environmental
measures; technological advances affecting energy consumption; the price and availability of alternative fuels and energy sources;
and domestic and international drilling activity.
A
substantial or extended decline in oil or natural gas prices may result in impairments of our proved oil and gas properties and
may materially and adversely affect our future business, financial condition, cash flows, and results of operations.
Transportation
of Oil and Natural Gas
CoJax
is presently committed to using the services of the existing gatherers in its present areas of production. This gives such gatherers
certain short-term relative monopolistic powers to set gathering and transportation costs. Obtaining the services of an alternative
gathering company would require substantial additional costs since an alternative gatherer would be required to lay a new pipeline
and/or obtain new rights-of-way.
Competition
in the Oil and Natural Gas Industry
We
operate in a highly competitive environment for developing and acquiring properties, marketing oil and natural gas, and securing
equipment and trained personnel. As a relatively small oil and natural gas company, many large producers possess and employ financial,
technical, and personnel resources substantially greater than ours. Those companies may be able to develop and acquire more prospects
and productive properties than our financial or personnel resources permit. It is also significant that more favorable prices
can usually be negotiated for larger quantities of oil and/or gas products, such that CoJax views itself as having a price disadvantage
compared to larger producers.
Retention
of Key Personnel
We
depend to a large extent on the services of our officers. These individuals have extensive experience in the energy industry,
as well as expertise in evaluating and analyzing producing oil and natural gas properties and drilling prospects, maximizing production
from oil and natural gas properties, and developing and executing financing strategies. The loss of any of these individuals could
have a material adverse effect on our operations and business prospects. Our success may be dependent on our ability to continue
to hire, retain and utilize skilled executive and technical personnel.
Environmental
and Regulatory Risks
Our
business and operations are subject to and impacted by a wide array of federal, state, and local laws and regulations governing
the exploration for and development, production, and marketing of oil and natural gas, the operation of oil and natural gas wells,
taxation, and environmental and safety matters. Many laws and regulations require drilling permits and govern the spacing of wells,
rates of production, water, waste use and disposal, prevention of waste hydraulic fracturing, and other matters. From time to
time, regulatory agencies have imposed price controls and limitations on production in order to conserve supplies of oil and natural
gas. In addition, the production, handling, storage, transportation, and disposal of oil and natural gas, byproducts thereof,
and other substances and materials produced or used in connection with oil and natural gas operations are subject to regulation
under federal, state, and local laws and regulations.
Compliance
with these regulations may constitute a significant cost and effort for CoJax. To date, no specific accounting for environmental
compliance has been maintained or projected by CoJax. CoJax does not presently know of any environmental demands, claims, adverse
actions, litigation, or administrative proceedings in which it or the acquired properties are involved or subject to or arising
out of its predecessor operations.
19
In
the event of a violation of environmental regulations, these environmental regulatory agencies have a broad range of alternative
or cumulative remedies including ordering a cleanup of any spills or waste material and restoration of the soil or water to conditions
existing prior to the environmental violation; fines; or enjoining further drilling, completion or production activities.
Going
Concern
There
can be no assurance that the Company will be able to achieve its business plan, raise additional capital, or secure the additional
financing necessary to implement its current operating plan. The accompanying financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.
The
Company has yet to [achieve consecutive quarters of] profitable operations, expects to incur further losses in the development
of its business, has only recently begun producing positive cash flows from operating activities, and is dependent upon future
issuances of equity or other financings to fund ongoing operations, all of which raises substantial doubt about the Company’s
ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability
to generate future profitable operations or to obtain the necessary financing from shareholders or other sources to meet its obligations
and repay its liabilities arising from normal business operations when they come due. Management has developed a capital investment
proposal plan and is currently pursuing funding opportunities; however, there is no assurance of additional funding being available
or on acceptable terms, if at all.
20
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company and are not required to provide this information.
Item
4. Controls and Procedures
Evaluation
of disclosure controls and procedures
Our
management, with the participation of William R. Downs, our principal executive officer, and Jeffrey J. Guzy, our principal financial
officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2026, the end of the period covered
by this Quarterly Report, pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls
and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide
only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures
must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating
the benefits of possible controls and procedures relative to their costs.
Based
on management’s evaluation, Mr. Downs and Mr. Guzy concluded that our disclosure controls and procedures as of the end of
the period covered by this report were not effective in ensuring that information required to be disclosed by us in reports that
we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission’s rules and forms, and (ii) is accumulated and communicated to the Company’s
management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate
to allow timely decisions regarding required disclosure.
We
will continue to monitor and evaluate the effectiveness of our disclosure controls and procedures and our internal controls over
financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or
improvements, as necessary and as funds allow.
Changes
in internal control over financial reporting
We
regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve
controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include
such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.
There
were no changes in our internal control over financial reporting that occurred during the six months ended June 30, 2026, that
have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
21
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
There
are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company,
any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a
party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject
of any legal proceedings.
Item
1A. Risk Factors
We
are a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act, and are not required to provide the information
under this item.
Item
2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities
There
were no sales of equity securities sold during the period covered by this Quarterly Report that were not registered under the
Securities Act and were not previously reported in a Current Report on Form 8-K filed by the Company.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None .
Item
6. Exhibits
(a)
the following documents
are filed as exhibits to this Quarterly Report.
Exhibit
Number
Description
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.INS*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101
*
Filed herewith.
**
Furnished herewith.
22
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
CoJax Oil and Gas Corporation
Date: August 12, 2026
By:
/s/ William
R. Downs
William R. Downs
Chief Executive Officer and President
(Principal Executive Officer)
Date: August 12, 2026
By:
/s/ Jeffrey
J. Guzy
Jeffrey J. Guzy
Chief Financial Officer and Director
(Principal Financial and Accounting Officer)
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.