Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are
designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized,
and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated
to our management, including Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosures. In designing disclosure controls and procedures, our management necessarily was required to apply its judgment
in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and
procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well
designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives.
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the
design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation,
our CEO and CFO concluded that, as of December 31, 2023, our disclosure controls and procedures are designed at a reasonable assurance
level and are effective to provide reasonable assurance that information we are required to disclose in reports we file or submit under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms,
and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely
decisions regarding required disclosure.
Description
of Material Weakness as of December 31, 2022
The
ineffectiveness of our internal control over financial reporting was due to the following material weaknesses which are indicative of
many small companies with small number of staff:
●
lack
of risk assessment procedures on internal controls to detect financial reporting risks in a timely manner; and
●
lack
of documentation on policies and procedures that are critical to the accomplishment of financial reporting objectives.
- 35 -
Remediation
As
a result of identification of the material weakness noted above, we implemented a remediation plan that addressed the material
weakness in internal control over financial reporting. We designed, documented, and implemented new controls to assess risks on
internal controls over financial reporting and policies and procedures critical to financial reporting objectives. We have evaluated
the design and operating effectiveness of the controls implemented and concluded that the controls are adequately designed and have
operated effectively for a sufficient period to conclude that the material weakness has been remediated.
Limitations
on Effectiveness of Controls and Procedures
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. In addition, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions or that the degree of compliance with the policies or procedures may deteriorate.
Changes
in Internal Control Over Financial Reporting
During
the year ended December 31, 2023, we completed formal risk assessment procedures and documentation of policies and
procedures critical to the accomplishment of financial reporting objectives.
Other
than the remediation of our material weakness, there have been no changes in our internal control over financial reporting (as defined
in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the year ended December 31, 2023, that have materially affected, or that
are reasonably likely to materially affect, our internal control over financial reporting.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting based on the framework
established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Our internal control over financial reporting is a process designed under the supervision of its principal executive and
principal financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of its consolidated financial statements for external reporting
purposes in accordance with U.S. generally accepted accounting principles. Based on our assessment under this framework, our management
concluded that our internal control over financial reporting was effective as of December 31, 2023.
Our
independent registered public accounting firm will not be required to report on the effectiveness of our internal control over
financial reporting pursuant to Section 404 until we are no longer an “emerging growth company” nor a non-accelerated
filer.
ITEM
9B. OTHER INFORMATION
Not
applicable.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
applicable.
- 36 -
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The
following table sets forth certain information regarding our Directors and Executive Officers. The age of each Director and Executive
Officer listed below is given as of April 9, 2024.
Name
Age
Position
David
G. Jemmett
57
Chief
Executive Officer and Director
Kyle
J. Young
41
Interim
Chief Operating Officer
Debra
L. Smith
53
Chief
Financial Officer and Director
Ret.
General Robert C. Oaks (3)
88
Director
Reid
S. Holbrook (1) (2) (3)
76
Director
Andrew
K. McCain (1) (2)
61
Director
Ernst
M. (KiKi) VanDeWeghe, III (1) (2) (3)
65
Director
Brett
Chugg
55
Director
(1)
Member
of the Audit Committee
(2)
Member
of the Compensation Committee
(3)
Member
of the Governance and Nominating Committee
Our
Executive Officers
David
G. Jemmett – Chief Executive Officer and Director
Mr.
Jemmett has served as our Chief Executive Officer and a director of our company since our formation in March 2019. He also founded GenResults
in June 2015, which we subsequently acquired in April 2019. From January 2014 to December 2014, Mr. Jemmett served as Chief Executive
Officer of NantCloud, LLC, a provider of secure cloud-hosted applications for healthcare customers, and Chief Technology Officer of NantWorks,
LLC, a parent company for the “Nant” family of companies. From 2005 to 2013, Mr. Jemmett served as founder and Chief Executive
Officer of ClearDATA Networks Corporation, a HIPAA compliant hosting company specializing in healthcare. He has been a guest speaker
on CBS, CNN, MSNBC and CSPAN, and has spoken before the U.S. Senate Subcommittee on Telecommunications and Internet Security regarding
internet technologies in 1998.
We
believe Mr. Jemmett is qualified to serve as a director of our company due to his extensive business background, his experience in the
cybersecurity industry, and his significant equity ownership in our company.
Kyle
J. Young – Interim Chief Operating Officer
Mr.
Young has served as our Interim Chief Operating Officer since March 2023. Previously Mr. Young served as our Executive Vice President,
Operations from January 2022 to March 2023 and as our Vice President, Operations from February 2021 to January 2022. Mr. Young served
in various roles at BeyondTrust Software, a U.S.-based cybersecurity vendor, from December 2007 to February 2022, most recently serving
as its Vice President, Business and Sales Operations. Mr. Young holds a bachelor’s degree in Speech Communications & Rhetoric
from the University of Illinois Urbana-Champaign.
Debra
L. Smith – Chief Financial Officer and Director
Ms.
Smith has served as our Chief Financial Officer since June 2021. Ms. Smith served as our Executive Vice President of Finance and Accounting
from February 2021 to June 2021. Prior to joining our company, Ms. Smith served as Executive Vice President of Finance at Arrivia Inc.
from January 2020 to February 2021 and Controller and, subsequently, Chief Accounting Officer at BeyondTrust from October 2016 to January
2020. Ms. Smith received a Bachelor of Science degree in Accounting, Summa Cum Laude, from DeVry University and a Master’s degree
in Counseling with Honors from Argosy University.
- 37 -
Our
Directors
Ret.
General Robert C. Oaks – Director
Ret.
General Oaks has served as a director of our company since May 2019. He is a retired U.S. Air Force general who served as commander in
chief of the U.S. Air Forces in Europe, and commander, Allied Air Forces Central Europe, with headquarters at Ramstein Air Base, Germany.
He retired as a four-star General and Commander and Chief of U.S. Air Forces Europe and NATO Central Europe in 1994 after serving 34
years. Following his retirement, Ret. General Oaks was employed at U.S. Airways as Senior Vice President from 1994 to 2000. In 2000,
Oaks resigned from this position when he was called to serve the LDS Church, where he served until 2009, when he was released as a general
authority. He earned a Bachelor of Science degree in Military Science from the U.S. Air Force Academy and a Master’s degree in
Business Administration from Ohio State University prior to graduating from the Naval War College. Ret. General Oaks currently serves
as the official Liaison for the Church of Jesus Christ to the U.S. Armed Forces.
We
believe Ret. General Oaks is qualified for service as a director of our company due to his experience with national security issues,
including cybersecurity, through his extensive military service.
Reid S. Holbrook – Director
Mr.
Holbrook has served as a director of our company since May 2019. Since 2013, Mr. Holbrook has been a Principal at Mountain Summit Advisors,
a specialty firm focused on mergers and acquisitions of primarily healthcare technology and services companies, and a strategic advisor
to Health Catalyst, a company focused on data analytics and warehousing primarily in healthcare. He served as the Executive Vice President
of Medicity, a population health management company with solutions for health information exchange, business intelligence, and provider
and patient engagement, from 2002 to 2013. In 1998, Mr. Holbrook founded KLAS where he remains as a board member. He has served in executive
positions at IHC, GTE, Sunquest Information Systems, Integrated Medical Networks and is a founder of Park City Solutions. Mr. Holbrook
is a HIMSS Fellow. He holds a Master of Science from Utah State University and a Bachelor of Science from Brigham Young University.
We
believe Mr. Holbrook is qualified for service as a director of our company as a result of his significant experience in the healthcare
technology sector.
Andrew
K. McCain – Director
Mr.
McCain has served as a director of our company since May 2019. He has served as the President and Chief Executive Officer for Hensley
Beverage Company since January 2024, and previously served as President and Chief Operating Officer from 2014 through January 2024. He
is a board member of the Arizona Super Bowl Host Committee, the Arizona 2016 College Football Championship Local Organizing Committee,
Chairman of Hensley Employee Foundation, and a Patrons Committee member of United Methodist Outreach Ministries’ New Day Centers.
He is past Chairman of the Board of the Fiesta Bowl, past Chairman of the Anheuser-Busch National Wholesaler Advisory Panel, and past
Chairman of the Greater Phoenix Chamber of Commerce. Mr. McCain received his Bachelor of Arts in Mathematics in 1984 and an MBA in 1986
from Vanderbilt University.
We
believe Mr. McCain is qualified for service as a director of our company due to his significant business experience and leadership.
Ernst
M. (Kiki) VanDeWeghe, III – Director
Mr.
VanDeWeghe has served as a director of our company since May 2021. He has served as the Executive Vice President, Basketball Operations
of the National Basketball Association since 2013. Prior to that, Mr. VanDeWeghe was the general manager of the Denver Nuggets and the
New Jersey Nets and a head coach of the New Jersey Nets. Prior to that he played professionally for the Los Angeles Clippers, New York
Knicks, Portland Trail Blazers, and the Denver Nuggets. Mr. VanDeWeghe attended UCLA where he received a degree in Economics.
We
believe Mr. VanDeWeghe is qualified for service as a director of our company due to his business acumen and experience as an organizational
leader.
- 38 -
Brett
Chugg – Director
Mr.
Chugg has served as a director of our company since February 2024. He has most recently served as Senior Managing Director at Koch Disruptive
Technologies, a venture and growth equity investment group at Koch Industries and in other roles with Koch Industries since 1998. Mr.
Chugg has also served as a Director on several high-growth company boards. Mr. Chugg attended Weber State University where he received
a degree in English and received his MBA in 1998 from Bringham Young University.
We believe Mr.
Chugg is qualified to serve as a director due to his experience as an investor and leader in technology with global and multi-industry
experience.
Board
Constitution
Our
Board of Directors currently consists of seven members. All directors hold office until the next annual meeting of stockholders. At each
annual meeting of stockholders, the successors to directors whose terms then expire are elected to serve from the time of election and
qualification until the next annual meeting following election.
Director
Independence
Our
Board of Directors is comprised of a majority of independent directors, as “independence,” is defined by the listing standards
of The Nasdaq Stock Market and by the SEC. Our Board of Directors has concluded that each of Messrs. Oaks, Holbrook, McCain, and Mr.
VanDeWeghe are “independent”, having concluded that any relationship between such director and our company, in its opinion,
does not interfere with the exercise of independent judgment in carrying out the responsibilities of a director. Mr. Jemmett and Ms.
Smith are employee directors. Mr. Scott served on our Board of Directors since April 2019 and resigned in May 2023. Mr. Scott was an
independent director.
Board
Committees
Our
Board of Directors has three standing committees: the Audit Committee, the Compensation Committee, and Governance and Nominating Committee.
Audit
Committee
The
Audit Committee of our Board of Directors was established in accordance with Rule 10A-3 promulgated under the Exchange Act. The current
members of our Audit Committee are Messrs. McCain, Holbrook, and VanDeWeghe, with Mr. McCain serving as the chair. Each member of the
Audit Committee meets the independence and other requirements to serve on our Audit Committee under The Nasdaq Stock Market Rules and
the rules of the SEC. In addition, our Board of Directors determined that each of Messrs. McCain and Holbrook is considered an “audit
committee financial expert” as defined in the rules of the SEC.
The
Audit Committee was formed in 2021. Our Board of Directors has adopted a written charter for the Audit Committee, a copy of which is
posted in the Investor Resources and Corporate Governance section of our website at www.ciso.inc/investor-relations/charter-of-the-audit-committee .
The principal functions of the Audit Committee are to oversee our accounting and financial reporting processes and the audits of our
consolidated financial statements; oversee our relationship with our independent auditors, including selecting, evaluating, and setting
the compensation of, and approving all audit and non-audit services to be performed by the independent auditors; and facilitate communication
among our independent registered public accounting firm and our financial and senior management.
Compensation
Committee
We
have a standing Compensation Committee of our Board of Directors. The members of our Compensation Committee are Messrs. Holbrook, VanDeWeghe,
and McCain, with Mr. Holbrook serving as the chair. Each member of the Compensation Committee meets the independence and other requirements
to serve on our Compensation Committee under The Nasdaq Stock Market Rules and the rules of the SEC.
The
Compensation Committee was formed in 2021. Our Board of Directors has adopted a written charter for the Compensation Committee, a copy
of which is posted in the Investor Resources and Corporate Governance section of our website at www.ciso.inc/investor-relations/charter-of-the-compensation-committee .
The Compensation Committee has responsibilities relating to the performance evaluation and the compensation of our Chief Executive Officer;
the compensation of our executive officers and directors; and our significant compensation arrangements, plans, policies, and programs,
including our stock compensation plans. Certain of our executive officers, our outside counsel, and consultants may occasionally attend
the meetings of the Compensation Committee. However, no officer of our company is present during discussions or deliberations regarding
that officer’s own compensation.
- 39 -
Governance
and Nominating Committee
We
have a standing Governance and Nominating Committee of our Board of Directors. The current members of our Governance and Nominating Committee
are Messrs. Oaks, Holbrook and VanDeWeghe, with Mr. VanDeWeghe serving as the chair. Each of Messrs. Oaks, Holbrook and VanDeWeghe meets
the independence and other requirements to serve on our Governance and Nominating Committee under The Nasdaq Stock Market Rules and the
rules of the SEC.
The
Governance and Nominating Committee was formed in 2021. Our Board of Directors has adopted a written charter for the Governance and Nominating
Committee, a copy of which is posted in the Investor Resources and Corporate Governance section of our website at www.ciso.inc/investor-relations/charter-of-the-nominating-and-corporate-governance-committee .
The Governance and Nominating Committee considers the performance of the members of our Board of Directors and nominees for director
positions and evaluates and oversees corporate governance and related issues.
The
goal of the Governance and Nominating Committee is to ensure that our directors possess a variety of perspectives and skills derived
from high-quality business and professional experience. The Governance and Nominating Committee seeks to achieve a balance of knowledge,
experience, and capability on our Board of Directors. To this end, the Governance and Nominating Committee seeks nominees with the highest
professional and personal ethics and values, an understanding of our business and industry, diversity of business experience and expertise,
a high level of education, broad-based business acumen, and the ability to think strategically. Although the Governance and Nominating
Committee uses these and other criteria to evaluate potential nominees to our Board of Directors, it has no stated minimum criteria for
such nominees. The Governance and Nominating Committee does not use different standards to evaluate nominees depending on whether they
are proposed by our directors and management or by our stockholders. To date, we have not paid any third parties to assist us in this
process.
Code
of Ethics
We
have adopted a Code of Ethics and Business Conduct (“Code of Ethics”) that sets forth various policies and procedures to
promote ethical behavior and that applies to all our directors, officers and employees. The Code of Ethics is publicly available on our
website at www.ciso.inc. Amendments to the Code of Ethics and any grant of a waiver from a provision of the Code of Ethics requiring
disclosure under applicable SEC rules will be disclosed on our website.
Delinquent Section 16(a)
Reports
Section
16(a) of the Exchange Act, requires officers and directors of our company and persons who beneficially own more than 10% of a registered
class of our company’s equity securities to file initial statements of beneficial ownership of common stock (Form 3) and statements
of changes in beneficial ownership of common stock (Forms 4 or 5) with the SEC. Officers, directors, and greater than 10% stockholders
are required by SEC regulations to furnish us with copies of all such forms they file.
Based
solely on our review of such reports and certain representations from each reporting person, we believe that during 2023, all Section
16(a) filing requirements were satisfied on a timely basis.
- 40 -
ITEM
11. EXECUTIVE COMPENSATION
The
following table shows the total compensation paid or accrued during the years ended December 31, 2023 and 2022 to our Chief
Executive Officer, and our next two most highly compensated executive officers who were serving as executive officers on December
31, 2023, (collectively, our “named executive officers”).
Name and Principal Position
Year
Salary
($)
Bonus
($)
Stock Awards
($)
Option Awards
($) (1)
Non-Equity Incentive Plan Compensation
($)
Non-qualified Deferred Compensation Earnings
($)
All Other Compensation
($) (2)
Total
($)
David G. Jemmett
2023
315,105
62,500
-
-
-
-
14,118
391,723
Chief Executive Officer
2022
250,000
116,651
-
-
-
-
225
366,876
Debra L. Smith
2023
280,642
53,125
-
-
-
-
7,576
341,343
Chief Financial Officer
2022
200,000
60,500
-
892,200
-
-
225
1,152,925
Kyle J. Young
2023
274,392
48,000
-
-
-
-
12,168
334,560
Interim Chief Operating Officer (3)
2022
-
-
-
-
-
-
-
-
(1)
The
amounts in this column reflect the fair value on the grant date of the option awards granted to the named executive officer, calculated
in accordance with ASC Topic 718. Stock options were valued using the Black-Scholes model. The grant-date fair value does not necessarily
reflect the value of shares which may be received in the future with respect to these awards. The grant-date fair value of the stock
options in this column is a non-cash expense that reflects the fair value of the stock options on the grant date and therefore does
not affect our cash balance. The fair value of the stock options will likely vary from the actual value the holder receives because
the actual value depends on the number of options exercised and the market price of our common stock on the date of exercise. For
a discussion of the assumptions made in the valuation of the stock options, see Note 10 to our consolidated financial statements
included in our Annual Report on Form 10-K for the year ended December 31, 2023.
(2)
The
amounts in the “All Other Compensation” column consist of certain benefits provided to our NEOs, which are generally
available to our similarly situated employees, including 401(k) company matching and technology stipend. For Mr. Jemmett, the amounts in this column consist of 401(k) company matching
contributions ($13,218) and a technology stipend ($900). For Mr. Young, the amounts in this column consist of 401(k) company matching
contributions of ($11,268) and a technology stipend ($900).
(3)
Mr.
Young was appointed to serve as our Interim Chief Operating Officer on March 31, 2023.
- 41 -
Outstanding
Equity Awards as of December 31, 2023
The
following table summarizes the outstanding equity awards held by each named executive officer as of December 31, 2023.
Name
Grant Date
Number of Shares Underlying Unexercised Options (#) Exercisable
Number of Shares Underlying Unexercised Options (#) Unexercisable
Option Exercise Price ($)
Option
Expiration Date
David G. Jemmett
-
-
-
-
-
Debra L. Smith
February 1, 2021 (1)
33,332
-
30.00
February 1, 2026
December
31, 2021 (2)
166
166
75.00
December 31, 2031
January
14, 2022 (1)(3)
21,863
11,470
45.30
January 14, 2032
Kyle J. Young
February 1, 2021 (1)
33,332
-
30.00
February 1, 2026
December 31, 2021 (2)
166
166
75.00
December 31, 2031
January 14, 2022 (1)(3)
21,863
11,470
45.30
January 14, 2032
(1)
30%
of the shares underlying this option vested on the one-year anniversary of the grant date with the remainder vesting month over the subsequent 24-month period.
(2)
25%
of the shares underlying this option vested on the one-year anniversary of the grant date with the remainder vesting monthly over
the subsequent 36-month period.
(3)
On
August 22, 2022, we repriced these option grants to reflect an exercise price equal to the fair value of our common stock. Vesting
provisions of these option grant remained on the same terms as the original option grant.
Retirement
Plans
We
maintain a tax-qualified Section 401(k) retirement savings plan for our executive officerss and other employees who satisfy the
eligibility requirements. Under this plan, participants may elect to make pre-tax or Roth contributions of up to a certain portion
of their current compensation, not to exceed the applicable statutory income tax limitation. We provided matching contributions made
by participants in the plan up to a maximum of 3.5% of eligible compensation annually, subject to limitations in our 401(k) plan
applicable to highly compensated employees. We intend for the plan to qualify under Section 401(a) of the U.S. Internal Revenue Code
of 1986, as amended (the “Code”), enabling contributions by participants to the plan, and income earned on plan
contributions, to not be taxable to participants until withdrawn from the plan.
Employment
Agreements with our Named Executive Officers
David
G. Jemmett
On
September 30, 2019, we entered into an employment agreement with Mr. Jemmett to serve as our Chief Executive Officer (the “Jemmett
Employment Agreement”). The Jemmett Employment Agreement is evergreen and can be terminated by either party. Pursuant to the Jemmett
Employment Agreement, the Board of Directors approved an increase to Mr. Jemmett’s annual base salary from $250,000 to $375,000
and may be increased hereafter from time to time at the discretion of the Board of Directors. Mr. Jemmett’s base salary may be
increased in accordance with our normal compensation and performance review policies. He is entitled to receive a discretionary annual
bonus of up to 100% of his annual base salary, at the discretion of our Board of Directors, based on performance and our objectives.
Subject to approval by our Board of Directors, Mr. Jemmett is entitled to stock options under our 2019 Equity Incentive Plan. The stock
options will vest at 33% on the one-year anniversary of the Jemmett Employment Agreement and the remaining 66% of the options will vest
monthly over the next 12 months. As of December 31, 2022, our Board of Directors had not approved or granted any stock options to Mr.
Jemmett. On December 31, 2022, a bonus of $62,500 was accrued for Mr. Jemmett and subsequently paid in equal installments on April 28,
May 31, and June 30, 2023. Mr. Jemmett is also eligible to participate in our standard benefit plans.
- 42 -
Debra
L. Smith
On
December 31, 2020, we entered into an employment agreement with Ms. Smith to serve as our Executive Vice President of Finance, effective
as of February 1, 2021 (the “Smith Employment Agreement”). Pursuant to the Smith Employment Agreement, the Board of Directors
approved an increase to Ms. Smith’s annual base salary from $200,000 to $350,000 and may be increased hereafter from time to time
at the discretion of the Board of Directors. Ms. Smith also earns a guaranteed bonus of $60,000 to be paid quarterly, and an additional
$60,000 at the end of each fiscal year at the discretion of our Board of Directors. A bonus of $53,125 was accrued for Ms. Smith and
subsequently paid in installments on March 31, April 28, May 31, and June 30, 2023. Ms. Smith is also eligible to participate in our
standard benefit plans. On June 18, 2021, we appointed Ms. Smith to serve as Chief Financial Officer. The terms of the original Smith
Employment Agreement remained in force.
Kyle
J. Young
On
March 31, 2023, we entered into an employment agreement with Mr. Young to serve as our Chief Operating Officer (the “Young Employment
Agreement”). The Young Employment Agreement is evergreen and can be terminated by either party. Pursuant to the Young Employment
Agreement, the Board of Directors approved an increase to Mr. Young’s annual base salary from $200,000 to $350,000, and an annual
bonus between 20% and 100% of base annual salary at the discretion of our Board of Directors. A bonus of $47,500 was accrued for Mr.
Young and subsequently paid in installments on April 28, May 31, and June 30, 2023. Mr. Young is also eligible to participate
in our standard benefit plans.
Director
Compensation
The
following table sets forth for each non-employee director certain information concerning their compensation for the year ended December
31, 2023:
Name (1)
Fees Earned or
Paid in Cash
($)
Stock Awards ($)
Option Awards ($) (2)
Non-equity Incentive Plan Compensation ($)
Nonqualified Deferred Compensation Earnings
($)
All Other Compensation ($)
Total
($)
Reid S. Holbrook
-
-
-
-
-
-
-
Andrew K. McCain
-
-
-
-
-
-
-
Ret. General Robert C. Oaks
-
-
-
-
-
-
-
Stephen Scott (3)
-
-
-
-
-
$ 159,000
$ 159,000
Ernest M. (Kiki) VanDeWeghe, III
-
-
-
-
-
-
-
Notes :
(1)
All
directors receive reimbursement for reasonable out-of-pocket expenses in attending Board meetings and for participating in our business.
(2)
The
amounts in this column reflect the fair value on the grant date of the option awards granted to the named executive, calculated in
accordance with ASC Topic 718. Stock options were valued using the Black-Scholes model. The grant-date fair value does not necessarily
reflect the value of shares which may be received in the future with respect to these awards. The grant-date fair value of the stock
options in this column is a non-cash expense that reflects the fair value of the stock options on the grant date and therefore does
not affect our cash balance. The fair value of the stock options will likely vary from the actual value the holder receives because
the actual value depends on the number of options exercised and the market price of our common stock on the date of exercise. For
a discussion of the assumptions made in the valuation of the stock options, see Note 10 to our consolidated financial statements,
which are included in our Annual Report on Form 10-K for the year ended December 31, 2022.
(3)
Mr.
Scott received payment of $11,500 per month under the terms of an independent consulting agreement to provide services relating to
our strategic and business development, and sales and marketing. In July 2023, we entered into a new independent consulting
agreement with Mr. Scott to provide similar services for payment for $15,000 per month. Mr. Scott resigned as a Director
on May 10, 2023.
- 43 -
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
following table sets forth certain information with respect to the beneficial ownership of our common stock as of April 5, 2024 for (a)
the named executive officers, (b) each of our directors, (c) all of our current directors and executive officers as a group and (d) each
stockholder known by us to own beneficially more than 5% of our common stock. Beneficial ownership is determined in accordance with the
rules of the SEC and includes voting or investment power with respect to the securities. We deem shares of common stock that may be acquired
by an individual or group within 60 days of April 5, 2024 pursuant to the exercise of options or warrants to be outstanding for the purpose
of computing the percentage ownership of such individual or group but are not deemed to be outstanding for the purpose of computing the
percentage ownership of any other person shown in the table. Except as indicated in footnotes to this table, we believe that the stockholders
named in this table have sole voting and investment power with respect to all shares of common stock shown to be beneficially owned by
them based on information provided to us by these stockholders. Percentage of ownership is based on 12,232,379 shares of common stock
outstanding on April 5, 2024.
Security
Ownership of Certain Beneficial Holders
Name and Address of
Beneficial Owner (1)
Amount and Nature of
Beneficial
Ownership
Percent
Jemmett Enterprises, LLC
4,429,000 (2)
36.21 %
Stephen H. Scott, Jr.
1,203,335 (3)
9.84 %
Security
Ownership of Directors and Executive Officers
Name and Address of
Beneficial Owner (1)
Amount and Nature of
Beneficial
Ownership
Percent
David G. Jemmett
4,629,001 (4)
37.84 %
Debra L. Smith
59,090 (5)
*
Kyle J. Young
59,090 (6)
*
Ret. General Robert C. Oaks
26,666 (7)
*
Reid S. Holbrook
26,666 (7)
*
Andrew K. McCain
529,444 (8)
4.22 %
Kiki VanDeWeghe
13,333 (9)
*
Brett Chugg
—
—
Directors
& Executive Officers as a Group (8 persons)
5,343,290 (10)
42.00 %
Notes :
*
Less
than 1% of the outstanding shares of common stock.
(1)
Unless
otherwise indicated, the address of record is c/o CISO Global, Inc., 6900 E. Camelback Road, Suite 900, Scottsdale, Arizona 85251.
(2)
Mr.
Jemmett is the managing member of Jemmett Enterprises, LLC and has voting and dispositive power over such shares.
(3)
Consists
of (i) 853,334 shares held directly by Mr. Scott; (ii) 333,334 shares beneficially held by TVMT LLC; and (iii) 16,667 shares beneficially
held by JLS 401k Trust.
(4)
Consists
of (i) 4,429,000 shares held by Jemmett Enterprises, LLC, of which Mr. Jemmett is the managing member and has voting and dispositive
power over such shares; (ii) 133,334 shares held by Xander LLC, of which Mr. Jemmett and his wife are the sole members and have voting
and dispositive power over such shares; and (iii) 66,667 shares held by Dana Borgman Trust.
(5)
Consists
of 59,090 shares issuable upon exercise of options exercisable within 60 days after April 5, 2024.
(6)
Consists
of 59,090 shares issuable upon exercise of options exercisable within 60 days after April 5, 2024.
(7)
Consists
of 26,666 shares issuable upon the exercise of options exercisable within 60 days after April 5, 2024.
(8)
Consists
of (i) 25,000 shares held indirectly as executor of the Andrew and Lucy McCain Family Trust, for which Mr. McCain has voting and
dispositive power; (ii) 200,000 shares held by Hensley & Company, for which Mr. McCain has voting and dispositive power; (iii)
26,666 shares issuable upon the exercise of options exercisable within 60 days after April 5, 2024; and (iv) 277,778 shares issuable
upon the conversion of a note payable held by Hensley & Company.
(9)
Consists
of 13,333 shares issuable upon the exercise of options exercisable within 60 days after April 5, 2024.
(10)
Includes
211,511 shares issuable upon the exercise of stock options and 277,778 shares issuable upon conversion of a note
payable.
- 44 -
The
following table sets forth information with respect to our common stock that may be issued upon the exercise of stock options under our
equity compensation plans as of December 31, 2023:
Plan
Category
Number
of Securities to be Issued Upon Exercise of Outstanding Options
Weighted-Average
Exercise Price of Outstanding Options
Number
of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
(a)
(b)
(c)
Equity
compensation plans approved by security holders
2,105,168
$
31.63
4,232,853
Equity
compensation plans not approved by security holders
—
—
—
Total
2,105,168
$
31.63
4,232,853
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Transactions
with Related Persons
Except
as set out below, during the year ended December 31, 2023, there were no transactions, or currently proposed transactions, in which we
were or are to be a participant and the amount involved exceeds the lesser of $120,000 or one percent of the average of our total assets
at year-end for the last two completed fiscal years, and in which any of the following persons had or will have a direct or indirect
material interest:
●
any
director or executive officer of our company;
●
any
person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights attached to our outstanding
shares of common stock;
●
any
promoters and control persons; and
●
any
member of the immediate family (including spouse, parents, children, siblings and in laws) of any of the foregoing persons.
Independent
Consulting Agreement with Stephen Scott
In
August 2020, we entered into an Independent Consulting Agreement with Stephen Scott, a then director of our company, with respect to
advisory and consulting services relating to our strategic and business development, and sales and marketing. Mr. Scott received a consulting
fee of $11,500 per month for such services.
In
July 2023, we entered into an Independent Consulting Agreement with Mr. Scott, to provide, on a non-exclusive basis, advisory and consulting
services relating to our strategic and business development, intellectual property development, banking relationships, and strategic
M&A for a period of one year. Mr. Scott will receive a consulting fee of $15,000 per month for such services under the terms of this
agreement. During the years ended December 31, 2023 and 2022, we paid consulting fees to Mr. Scott in the amounts of $159,000 and $138,000,
respectively.
Managed
Services Agreement with Hensley Beverage Company
In
July 2021, we entered into a 1-year Managed Services Agreement with Hensley Beverage Company, an entity affiliated with Mr. McCain, a
director of our company, to provide secured managed services. We also may be engaged by Hensley Beverage Company from time to time to
provide other related services outside the scope of the Managed Services Agreement. While the agreement provides for a term through December
31, 2021, the agreement will continue until terminated by either party. For the years ended December 31, 2023 and 2022, we received $1,417,398
and $850,445, respectively from Hensley Beverage Company for contracted services and had an outstanding receivable balance of $152,213
and $15,737 as of December 31, 2023 and 2022, respectively.
Convertible
Note Payable with Hensley Beverage Company
In
March 2023, we issued an unsecured convertible note to Hensley & Company in the principal amount of $5,000,000 bearing an interest
rate of 10.00% per annum. The principal amount, together with accrued and unpaid interest is due on March 20, 2025. At any time prior
to or on the maturity date, Hensley & Company is permitted to convert all or any portion of the outstanding principal amount and
all accrued and unpaid interest thereon into shares of our common stock at a conversion price of $18.00 per share ($1.20 on a pre-reverse
split basis). During the year ended December 31, 2023, we recorded interest expense of $388,888 and as of December 31, 2023, we had accrued
interest of $388,888. Andy McCain, a director of our company, is President and Chief Executive officer of Hensley & Company.
Director
Independence
See
“Directors, Executive Officers and Corporate Governance – Director Independence” and “Directors, Executive Officers
and Corporate Governance – Board Committees” in Item 10 above.
- 45 -
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Our
Audit Committee has appointed Semple, Marchal & Cooper, LLP (“SMC”) to audit the consolidated financial statements of
our company for the fiscal year ending December 31, 2023. The following table sets forth the fees billed to our company for professional
services rendered by SMC for the years ended December 31, 2023 and 2022:
Services
2023
2022
Audit
fees (1)
$
498,395
$
369,481
Audit-related
fees (2)
51,863
104,663
Tax
fees (3)
65,827
50,213
All
other fees
17,235
-
Total
fees
$
633,320
$
524,357
(1)
Audit
fees consisted of billing for professional services normally provided in connection with statutory and regulatory filings, including
(i) fees associated with the audits of our financial statements for the years ended December 31, 2023 and 2022 and, (ii) fees associated
with quarterly reviews for the quarters ended March 31, 2023 and 2022, June 30, 2023 and 2022, and September 30, 2023 and 2022.
(2)
Audit
related fees consisted of billings for professional services for reviews of our periodic filings under form 10-K and 10-Q and acquisition
audits for the years ended December 31, 2023 and 2022.
(3)
Tax
fees consisted primarily of tax related advisory and preparation services.
Audit
Committee Pre-Approval Policies
The
charter of our Audit Committee provides that the authority and responsibilities of our Audit Committee include the pre-approval of all
audit and permitted non-audit and tax services that may be provided by our independent auditors or other registered public accounting
firms, and the establishment of policies and procedures for the Audit Committee’s pre-approval of permitted services by our independent
auditors or other registered public accounting firms on an on-going basis.
For
audit services, each year our independent auditor provides our Audit Committee with an engagement letter outlining the scope of the audit
services proposed to be performed during the year, which must be formally accepted by our Audit Committee before the audit commences
prior to engagement of an independent auditor for next year’s audit, management will submit an aggregate of services expected to
be rendered during that year for each of three categories of services to our Audit Committee for approval.
All
of the services provided by SMC described above under the caption “Audit-Related Fees” were approved by our Audit Committee
pursuant to our Audit Committee’s pre-approval policies.
- 46 -
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)
The
following documents are filed as a part of the report:
(1)
For
a list of the financial statements included herein, see the index to the financial statements beginning on page F-1 of this Annual
Report on Form 10-K, incorporated into this Item by reference.
(2)
Financial
statement schedules have been omitted because they are either not required or not applicable or the information is included in the
consolidated financial statements or the notes thereto.
(b)
Exhibits.
Exhibit
Incorporated
by Reference
Number
Exhibit
Description
Form
Exhibit
Filing
Date
2.1
Agreement for the Purchase and Sale of Limited Liability Company Interests of GenResults, LLC dated April 12, 2019
10-12G
10.1
10/2/2019
2.2**
Agreement and Plan of Merger by and among the Registrant, TalaTek, LLC, TalaTek Merger Sub and Baan Alsinawi dated September 23, 2019
10-12G
2.2
10/2/2019
2.3
Stock Purchase Agreement by and among the Registrant, Technologyville, Inc. and Brian Yelm dated May 25, 2020
8-K
10.1
5/29/2020
2.4
Share Purchase Agreement among the Registrant, Clear Skies Security, LLC and all of its Members dated July 31, 2020
8-K
10.1
8/6/2020
2.5**
Agreement and Plan of Merger by and among the Registrant, Alpine Merger Sub, LLC, Alpine Security, LLC and Christian Espinosa dated December 16, 2020
8-K
10.1
12/21/2020
2.6**
Amended and Restated Agreement and Plan of Merger by and among the Registrant, Catapult Acquisition Merger Sub, LLC, Catapult Acquisition Corporation, the shareholders of Catapult Acquisition Corporation and Darek Hahn dated July 26, 2021
8-K
10.1
08/02/2021
2.7**
Stock Purchase Agreement by and among the Registrant, Atlantic Technology Systems, Inc., Atlantic Technology Enterprises, Inc., and James Montagne and Miriam Montagne as sole shareholders, dated October 1, 2021
8-K
10.1
10/07/2021
2.8**
Agreement and Plan of Merger by and among the Registrant, RED74 Merger Sub, LLC, RED74 LLC, Ticato Holdings, Inc. and Tim Coleman dated October 8, 2021
8-K
10.1
11/15/2021
2.9**
Stock Purchase Agreement by and among the Registrant, Southford Equities, Inc., a British Virgin Islands based company and David Esteban Alfaro Medina, Roberto Andrés Arriagada Poblete and Camilo Orlando Garrido Briones dated December 1, 2021
8-K
10.1
12/06/2021
2.10
Stock Purchase Agreement among the Registrant and certain shareholders of True Digital Security Inc. dated January 5, 2022
8-K
10.1
01/06/2022
2.11**
Agreement and Plan of Merger among the Registrant and certain shareholders of True Digital Security Inc. dated January 5, 2022
8-K
10.2
01/06/2022
3.1
Second Amended and Restated Certificate of Incorporation of the Registrant
10-Q
3.1
08/15/2022
3 .1(a)
Certificate of Amendment of Amended and Restated Certificate of Incorporation of the Registrant
8-K
3.1
04/10/2023
3.1(b)
C ertificate of Amendment of Amended and Restated Certificate of Incorporation of the Registrant
8-K
3.1
03/07/2024
3.2
Second Amended and Restated By-laws of the Registrant
8-K
3.1
10/10/2023
4.1
Form of Common Stock Certificate of the Registrant
10-K
4.1
03/30/2020
4.2
Description of Securities Registered under Section 12 of the Exchange Act
10-K
4.2
03/31/2023
4.3
Form of Underwriter Warrant
S-1
4.3
12/14/2021
4.4
Form of Placement Agent Warrant
8-K
4.1
05/17/2023
10.1
Stock Repurchase Agreement between the Registrant and Alan Kierman dated September 1, 2019
10-K
10.4
03/30/2020
10.2#
2019 Equity Incentive Plan, as amended
10-Q
10.3
08/15/2022
10.3(a)#
Form of Stock Option Agreement
10-K
10.3
04/15/2022
10.4#
Employment Agreement between the Registrant and David G. Jemmett dated September 30, 2019
10-12G
10.2
010/2/2019
10.5
Purchase Agreement and 5% Unsecured Convertible Note by the Registrant payable to Neil Stinchcombe dated October 27, 2021
8-K
10.1
11/02/2021
10.5(a)
Letter Agreement between the Registrant and Neil Stinchcombe dated March 27, 2023
10-K
10.5(a)
03/31/2023
10.6#
Employment Agreement by and between Debra L. Smith and the Registrant dated December 31, 2020
10-K
10.10
04/15/2022
10.7#
Employment Agreement by and between David A. Bennett and the Registrant dated February 12, 2022
10-K
10.7
03/31/2023
10.8#
Employment Agreement by and between Ashley N. Devoto and the Registrant dated December 23, 2021
10-K
10.8
03/31/2023
10.9
Form of Lockup Agreement
S-1/A
10.14
01/07/2022
10.10
Purchase Agreement, dated March 20, 2023, by and between the Registrant and Hensley & Company dba Hensley Beverage Company
8-K
10.1
03/20/2023
10.11
10% Unsecured Convertible Note by the Registrant payable to Hensley & Company, dated March 20, 2023
8-K
10.2
03/20/2023
10.12#
Employment Agreement by and between Kyle J. Young and the Registrant dated March 30, 2023
10-K
10.12
03/31/2023
10.13#
2023 Equity Incentive Plan
S-8
10.2
10/31/2023
10.14
Placement Agency Agreement, dated May 16, 2023, by and between the Registrant and each Purchaser thereto
8-K
10.2
05/17/2023
10.15
Form of Securities Purchase Agreement, dated May 16, 2023, by and between the Registrant and each Purchasers thereto
8-K
10.1
05/17/2023
21.1*
Subsidiaries of the Registrant
23.1*
Consent of Semple, Marchal & Cooper LLP
23.2*
Consent of Baker Tilly Chile Ltda.
31.1
Rule 13a-14(a) / 15d-14(a) Certification of Principal Executive Officer
31.2
Rule 13a-14(a) / 15d-14(a) Certification of Principal Financial Officer
32.1
Section 1350 Certification of Principal Executive Officer
32.2
Section 1350 Certification of Principal Financial Officer
97.1*
CISO Global, Inc. Executive Officer Incentive Compensation Recovery Policy
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Schema Document
101.CAL
Inline
XBRL Calculation Linkbase Document
101.DEF
Inline
XBRL Definition Linkbase Document
101.LAB
Inline
XBRL Label Linkbase Document
101.PRE
Inline
XBRL Presentation Linkbase Document
104
Cover
Page Interactive Data File (Embedded within the Inline XBRL document)
*Filed
herewith.
**Certain
exhibits, annexes, and/or schedules have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K. We agree to furnish
supplementally a copy of any omitted exhibit, annex, or schedule to the Securities and Exchange Commission upon request.
#
Management contracts and compensatory plans and arrangements.
ITEM
16. FORM 10-K SUMMARY
Not
applicable.
- 47 -
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
CISO
GLOBAL, INC.
By:
/s/
David G. Jemmett
Name:
David
G. Jemmett
Title:
Chief
Executive Officer (Principal Executive Officer)
Date:
April
16, 2024
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
By:
/s/
David G. Jemmett
Name:
David
G. Jemmett
Title:
Chief
Executive Officer and Director (Principal Executive Officer)
Date:
April
16, 2024
By:
/s/
Debra L. Smith
Name:
Debra
L. Smith
Title:
Chief
Financial Officer (Principal Financial Officer and Principal Accounting Officer)
Date:
April
16, 2024
By:
/s/
Robert C. Oaks
Name:
Ret.
General Robert C. Oaks
Title:
Director
Date:
April
16, 2024
By:
/s/
Reid S. Holbrook
Name:
Reid S. Holbrook
Title:
Director
Date:
April
16, 2024
By:
/s/
Andrew K. McCain
Name:
Andrew
K. McCain
Title:
Director
Date:
April
16, 2024
By:
/s/
Ernest M. (Kiki) VanDeWeghe, III
Name:
Ernest
M. (Kiki) VanDeWeghe, III
Title:
Director
Date:
April
16, 2024
By:
/s/
Brett Chugg
Name:
Brett
Chugg
Title:
Director
Date:
April
16, 2024
- 48 -
CISO
GLOBAL, INC.
CONSOLIDATED
FINANCIAL STATEMENTS AS OF DECEMBER 31, 2023 AND 2022
TABLE
OF CONTENTS
Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID # 178 )
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB
ID # 3172)
F-3
CONSOLIDATED
FINANCIAL STATEMENTS:
Consolidated Balance Sheets as of December 31, 2023 and 2022
F-5
Consolidated
Statements of Operations and Comprehensive Loss For the Years Ended December 31, 2023 and 2022
F-6
Consolidated
Statements of Changes in Stockholders’ Equity For the Years Ended December 31, 2023 and 2022
F-7
Consolidated Statements of Cash Flows For the Years Ended December 31, 2023 and 2022
F-8
Notes to Consolidated Financial Statements For the Years Ended December 31, 2023 and 2022
F-9
F- 1
Report
of Independent Registered Public Accounting Firm
Board
of Directors and Stockholders of
CISO
Global, Inc. and Subsidiaries
Scottsdale,
Arizona
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of CISO Global, Inc. (the “Company”) as of December 31, 2023 and
2022, the related consolidated statements of operations, stockholders’ equity, and cash flows for the years then ended, and the
related notes (collectively referred to as the “consolidated financial statements”). In our opinion, based on our audits
and the report of the other auditors, the consolidated financial statements present fairly, in all material respects, the consolidated
financial position of the Company at December 31, 2023 and 2022, and the results of its consolidated operations and its cash flows for
the years then ended , in conformity with accounting principles generally accepted in the United States of America.
We
did not audit the combined financial statements of the Company’s wholly-owned “South American Subsidiaries,” which
include the consolidated balance sheets of Arkavia Networks SpA. and its wholly-owned subsidiaries Arkavia Networks Limitada and Arkavia
Networks, as of December 31, 2023 and 2022, and the related consolidated statements of operations, stockholder’s equity, and cash
flows for the years ended December 31, 2023 and 2022; the combined balance sheets of Servicios Informaticos CUATROi, S.P.A., Comercializadora
CUATROi S.P.A., CUATROi Peru S.A.C., and CUATROi S.A.S. (entities under common ownership and management) as of December 31, 2023 and
2022 and the related combined statements of operations, stockholder’s equity, and cash flows for the year ended December 31, 2023
and the period from August 26, 2022 (Acquisition) to December 31, 2022; and the combined balance sheets of NLT Networks, S.P.A., NLT
Tecnologias, Limitada, NLT Servicios Profesionales, S.P.A. and White and Blue Solutions, LLC (entities under common ownership and management)
as of December 31, 2023 and 2022 and the related combined statements of operations, stockholders’ equity, and cash flows for the
year ended December 31, 2023 and the period from September 1, 2022 (Acquisition) to December 31, 2022; and the related notes (collectively
“combined financial statements”). The combined financial statements of the South American Subsidiaries reflect total assets
of $21.9 million and $39.5 million at December 31, 2023 and 2022, respectively, and total revenues of $23.1 and $10.0 million for the
periods then ended. Those statements were audited by another auditor whose report has been furnished to us, and our opinion, insofar
as it relates to the amounts included for the South American Subsidiaries, is based solely on the report of the other auditors.
Going
Concern Uncertainty
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations, negative cash flows from
operations and has a net capital deficiency that raise substantial doubt about its ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
Semple, Marchal & Cooper, LLP
Certified
Public Accountants
We
have served as the Company’s auditor since 2019.
Phoenix,
Arizona
April
16, 2024
F- 2
F- 3
F- 4
CISO
GLOBAL, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December 31, 2023
December 31, 2022
ASSETS
Current Assets:
Cash and cash equivalents
$ 1,062,442
$ 1,833,163
Accounts receivable, net
5,685,727
7,862,297
Inventory
218,890
11,803
Prepaid cost of revenue
2,592,828
2,634,667
Prepaid expenses and other current assets
1,200,271
1,724,650
Contract assets
197,656
332,215
Total Current Assets
10,957,814
14,398,795
Property and equipment, net
3,677,474
4,680,495
Right of use asset, net
762,228
255,687
Intangible assets, net
3,778,244
8,475,229
Goodwill
31,519,844
76,664,017
Prepaid cost of revenue, net of current portion
888,255
-
Other assets
71,523
22,592
Total Assets
$ 51,655,382
$ 104,496,815
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable and accrued expenses
$ 15,951,327
$ 8,310,337
Deferred revenue
4,158,969
4,472,140
Lease liability
219,342
121,731
Loans payable
3,691,464
7,758,831
Convertible notes payable
2,050,000
2,550,000
Total Current Liabilities
26,071,102
23,213,039
Long-term Liabilities:
Deferred revenue, net of current portion
1,099,734
-
Loans payable, net of current portion
2,748,788
4,243,802
Convertible notes payable, related party
5,000,000
-
Lease liability, net of current portion
596,307
159,205
Deferred tax liability
-
435,678
Total Liabilities
35,515,931
28,051,724
Commitments and Contingencies
-
-
Stockholders’ Equity:
Common stock, $ .00001
par value; 300,000,000
shares authorized; 11,949,959
and 9,697,921
issued outstanding at December 31, 2023 and December 31, 2022, respectively
119
97
Preferred stock, $ .00001 par value; 50,000,000 shares authorized; 0 shares issued and outstanding on December 31, 2023 and December 31, 2022, respectively
-
-
Additional paid-in capital
172,837,842
153,170,351
Accumulated translation adjustment
1,320,177
1,062,247
Accumulated deficit
( 158,018,687 )
( 77,787,604 )
Total Stockholders’ Equity
16,139,451
76,445,091
Total Liabilities and Stockholders’ Equity
$ 51,655,382
$ 104,496,815
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 5
CISO
GLOBAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
December 31, 2023
December 31, 2022
Year Ended
December 31, 2023
December 31, 2022
Revenue:
Security managed services
$ 50,078,925
$ 40,920,420
Professional services
6,979,832
5,629,197
Total revenue
57,058,757
46,549,617
Cost of revenue:
Security managed services
23,671,605
15,431,523
Professional services
900,582
844,287
Cost of payroll
21,613,207
20,036,182
Stock based compensation
4,823,829
7,512,304
Total cost of revenue
51,009,223
43,824,296
Total gross profit
6,049,534
2,725,321
Operating expenses:
Professional fees
3,695,187
2,067,603
Advertising and marketing
474,121
804,218
Selling, general and administrative
26,744,543
23,106,451
Stock based compensation
7,712,671
9,885,191
Impairment of goodwill
45,194,717
-
Total operating expenses
83,821,239
35,863,463
Loss from operations
( 77,771,705 )
( 33,138,142 )
Other income (expense):
Other income (expense)
( 13,640 )
43,332
Interest expense, net
( 2,881,416 )
( 680,921 )
Total other income (expense)
( 2,895,056 )
( 637,589 )
Loss before income taxes
( 80,666,761 )
( 33,775,731 )
Benefit from income taxes
( 435,678 )
( 549 )
Net loss
( 80,231,083 )
( 33,775,182 )
Foreign currency translation adjustment
257,930
1,062,247
Comprehensive loss
$ ( 79,973,153 )
$ ( 32,712,935 )
Net loss per common share - basic and diluted (Note 3)
$ ( 7.22 )
$ ( 3.64 )
Weighted average shares outstanding - basic
11,117,316
9,275,554
Weighted average shares outstanding - diluted
11,117,316
9,275,554
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 6
CISO
GLOBAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (NOTE 3)
Shares
Amount
Shares
Amount
Capital
Gain/(Loss)
Deficit
Total
Accumulated
Additional
Other
Common Stock
Preferred Stock
Paid-in
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Capital
Gain/(Loss)
Deficit
Total
Balance at January 1, 2023
9,697,921
$ 97
-
$ -
$ 153,170,351
$ 1,062,247
$ ( 77,787,604 )
$ 76,445,091
Stock based compensation - stock options
-
-
-
-
11,469,667
-
-
11,469,667
Stock based compensation - common stock
233,333
2
-
-
733,498
-
-
733,500
Stock issued for cash
1,782,658
18
-
-
6,655,475
-
-
6,655,493
Exercise of options
69,378
1
-
-
491,852
-
-
491,853
Stock issued for SB Cyber acquisition
33,335
-
-
-
99,000
-
-
99,000
Stock issued as lending discount
133,334
1
-
-
217,999
218,000
Foreign currency translation
-
-
-
-
-
257,930
-
257,930
Net loss
-
-
-
-
-
-
( 80,231,083 )
( 80,231,083 )
Balance at December 31, 2023
11,949,959
$ 119
-
$ -
$ 172,837,842
$ 1,320,177
$ ( 158,018,687 )
$ 16,139,451
Balance at January 1, 2022
8,328,397
$ 83
-
$ -
$ 69,310,544
$ -
$ ( 44,012,422 )
$ 25,298,205
Balance
8,328,397
83
-
-
$ 69,310,544
$ -
$ ( 44,012,422 )
$ 25,298,205
Stock based compensation - stock options
-
-
-
-
15,464,587
-
-
15,464,587
Stock based compensation - common stock
60,655
1
-
-
2,266,233
-
-
2,266,234
Stock issued for cash
23,499
-
-
-
1,167,289
-
-
1,167,289
Exercise of options
179,268
2
-
-
1,480,140
-
-
1,480,142
Stock issued for cash in public offering
137,334
1
-
-
9,521,797
-
-
9,521,798
Stock issued for True Digital acquisition
548,600
6
-
-
34,726,374
-
-
34,726,380
Stock issued for acquisition
548,600
6
-
-
34,726,374
-
-
34,726,380
Stock issued for VelocIT acquisition
17,112
-
-
-
-
-
-
-
Stock issued for Red74 acquisition
2,267
-
-
-
-
-
-
-
Stock issued for Creatrix acquisition
40,000
1
-
-
3,629,999
-
-
3,630,000
Stock issued for CyberViking acquisition
33,267
-
-
-
1,836,320
-
-
1,836,320
Stock issued for CUATROi acquisition
144,463
1
-
-
6,847,473
-
-
6,847,474
Stock issued for NLT Secure acquisition
183,059
2
-
-
6,919,595
-
-
6,919,597
Foreign currency translation
-
-
-
-
-
1,062,247
-
1,062,247
Net loss
-
-
-
-
-
-
( 33,775,182 )
( 33,775,182 )
Balance at December 31, 2022
9,697,921
$ 97
-
$ -
$ 153,170,351
$ 1,062,247
$ ( 77,787,604 )
$ 76,445,091
Balance
9,697,921
$ 97
-
$ -
$ 153,170,351
$ 1,062,247
$ ( 77,787,604 )
$ 76,445,091
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 7
CISO
GLOBAL, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
December 31, 2023
December 31, 2022
Cash flows from operating activities:
Net loss
$ ( 80,231,083 )
$ ( 33,775,182 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation - stock options
11,469,667
15,464,587
Stock based compensation - common stock
733,500
1,932,908
Depreciation and amortization
3,144,047
3,071,917
Right of use amortization
227,241
247,474
Other
200,317
35,782
Impairment of intangible assets
3,116,039
-
Impairment of goodwill
45,194,717
-
Changes in operating assets and liabilities:
Accounts receivable, net
2,085,883
( 979,898 )
Inventory
( 217,664 )
173,156
Contract assets
134,559
( 166,908 )
Prepaids and other current assets
( 493,328 )
( 2,625,108 )
Accounts payable and accrued expenses
8,125,856
4,237,986
Lease liability
( 199,069 )
( 206,870 )
Settlement liability
-
( 470,000 )
Deferred revenue
789,206
2,379,149
Net cash used in operating activities
( 5,920,112 )
( 10,681,007 )
Cash flows from investing activities:
Purchases of property and equipment
( 213,629 )
( 512,247 )
Cash acquired/(paid) in acquisitions, net
30,430
( 5,536,697 )
Proceeds from the sale of property and equipment
23,041
-
Net cash used in investing activities
( 160,158 )
( 6,048,944 )
Cash flows from financing activities:
Proceeds from sale of common stock
6,655,493
10,689,087
Proceeds from stock option exercise
491,853
1,480,142
Proceeds from loan payable
6,852,408
5,000,000
Proceeds from convertible notes payable, related party
5,000,000
-
Proceeds from convertible note payable
2,050,000
1,000,000
Proceeds from line of credit
264,723
86,585
Payment on line of credit
( 261,591 )
-
Payment on loans payable
( 12,118,340 )
( 369,829 )
Payment on notes payable, related party
-
( 2,083,076 )
Payment of convertible note payable
( 2,550,000 )
-
Payment of debt issuance cost
( 191,500 )
( 25,000 )
Net cash provided by financing activities
6,193,046
15,777,909
Effect of exchange rates on cash and cash equivalents
( 883,497 )
60,170
Net decrease in cash and cash equivalents
( 770,721 )
( 891,872 )
Cash and cash equivalents - beginning of the period
1,833,163
2,725,035
Cash and cash equivalents - end of the period
$ 1,062,442
$ 1,833,163
Supplemental cash flow information:
Cash paid for:
Interest
$ 2,376,477
$ 512,374
Income taxes
$ -
$ -
Supplemental disclosure of non-cash transactions:
Operating lease assets obtained in exchange for operating lease obligations
$ 733,782
$ 476,986
Common stock issued in True Digital acquisition
$ -
$ 34,726,380
Common stock issued in Creatrix acquisition
$ -
$ 3,630,000
Common stock issued in VelocIT acquisition
$ -
$ -
Common stock issued in RED 74 acquisition
$ -
$ -
Common stock issued in CyberViking acquisition
$ -
$ 1,836,320
Common stock issued in CUATROi acquisition
$ -
$ 6,847,474
Common stock issued in NLT Secure acquisition
$ -
$ 6,919,597
Common stock issued in SB Cyber acquisition
$ 99,000
$ -
Common stock issued in acquisition
$ 99,000
$ -
Common stock issued as a lending discount
$ 218,000
$ -
The
accompanying footnotes are an integral part of these consolidated financial statements.
F- 8
CISO
GLOBAL, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – NATURE OF THE ORGANIZATION AND BUSINESS
Unless
otherwise indicated or the context requires otherwise, the terms ““we,” “us,” “our,” and “our
company” refer to CISO Global, Inc., a Delaware corporation (“CISO Global”), and our wholly owned subsidiaries. All dollar amounts are expressed in United States dollars.
Nature
of the Business
We
are a cybersecurity and compliance company comprised of highly trained and seasoned security professionals who work with clients to enhance
or create a better cyber posture in their organization. We provide a full range of cybersecurity consulting and related services, encompassing
all three pillars of compliance, cybersecurity, and culture. Our services include secured managed services, compliance services, security
operations center (“SOC”) services, virtual Chief Information Security Officer (“vCISO”) services, incident response,
certified forensics, technical assessments, and cybersecurity training. We believe that culture is the foundation of every successful
cybersecurity and compliance program. To deliver that outcome, we developed our unique offering of MCCP+ (“Managed Compliance &
Cybersecurity Provider + Culture”), which is a holistic solution that provides all three of these pillars under one roof
from a dedicated team of subject matter experts. In contrast to the majority of cybersecurity firms that are focused on a specific technology
or service, we seek to differentiate ourselves by remaining technology agnostic, focusing on accumulating highly sought-after topic experts.
We continually seek to identify and acquire cybersecurity talent to expand our service scope and geographical coverage to provide the
best possible service for our clients. We believe that bringing together a world-class team of technological experts with multi-faceted
expertise in the critical aspects of cybersecurity is key to providing technology agnostic solutions to our clients in a business environment
that has suffered from a chronic lack of highly skilled professionals, thereby setting us apart from competitors and in-house security
teams. Our goal is to create a culture of security and to help quantify, define, and capture a return on investment from information
technology and cybersecurity spending.
NOTE
2 – LIQUIDITY AND GOING CONCERN CONSIDERATIONS
The accompanying financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal
course of business However, due to losses incurred, substantial doubt about the Company’s ability to continue as a going concern
exists.
We are evaluating strategies to
obtain the required additional funding for future operations. These strategies may include, obtaining equity financing, issuing debt or
entering into other financing arrangements, and restructuring of operations to grow revenues and decrease expenses. However, we may be
unable to access further equity or debt financing when needed. As such, there can be no assurance that we will be able to obtain additional
liquidity when needed or under acceptable terms, if at all.
The ability for us to continue as a going concern is dependent upon our
ability to successfully accomplish the plan described in the Growth Strategy paragraph and eventually attain profitable operations. The
consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and
reported expenses that may be necessary if the Company were unable to continue as a going concern.
F- 9
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (“GAAP”). The summary of significant accounting policies presented below is designed to assist in
understanding our consolidated financial statements. Such consolidated financial statements and accompanying notes are the representations
of our management, who is responsible for their integrity and objectivity.
Reverse
Stock Split
On
February 29, 2024, our board of directors approved a 1-for-15
reverse stock split of our common stock. The record date for the reverse stock split was the close of business on March 7,
2024, with share distribution occurring on March 8, 2024. As a result of the reverse stock split, stockholders received one
share of CISO Global, Inc. common stock, par value $ 0.00001 ,
for each 15
shares they held as of the record date. All share and per share amounts have been retroactively restated for the effects of this
reverse stock split. Common stock underlying our outstanding warrants, convertible notes, and options have also been
adjusted, and the conversion and exercise prices have also been adjusted.
Consolidation
The
consolidated financial statements include the accounts of our company and our wholly owned subsidiaries. All significant intercompany
accounts and transactions have been eliminated in consolidation.
Prior
Period Reclassifications
Reclassification
of certain immaterial prior period amounts have been made to conform to the current period presentation.
Use
of Estimates
Preparing
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenue and expenses during the reporting period. Actual results could differ from those estimates.
We
believe the following critical accounting policies affect our more material judgments and estimates used in the preparation of the
accompanying consolidated financial statements. Material estimates include the allowance for credit losses, the carrying value
of intangible assets and goodwill, deferred tax asset and valuation allowance, the estimated fair value of assets acquired, liabilities
assumed and stock issued in business combinations, and assumptions used in the Black-Scholes-Merton pricing model, such as expected volatility,
risk-free interest rate, share price, expected dividend rate, and the adequacy of insurance reserves.
Revenue
Our
revenues are derived from two major types of services to clients: security managed services and professional services. With respect to
Security Managed Services, we provide culture education and enablement, tools and technology provisioning, data and privacy monitoring,
regulations and compliance monitoring, remote infrastructure administration, and cybersecurity services including, but not limited to,
antivirus and patch management. With respect to Professional Services, we provide cybersecurity consulting, compliance auditing, vulnerability
assessment and penetration testing, and disaster recovery and data backup solutions.
Our
managed services offerings typically are paid in advance of providing services. We have determined that our contracts do not include
a significant financing component. Payments received in advance of our performance are initially recorded as deferred revenue and then
recognized as revenue on a straight-line basis over the term of the contract. Revenue is recognized net of allowances for applicable
transaction-based taxes collected from customers.
Our
revenue is categorized and disaggregated as reflected in our consolidated statements of operations and comprehensive loss, as follows:
Security
Managed Services
We have three distinct revenue streams under cybersecurity security managed
services: risk and compliance, cyber defense operations, and secured managed services. We derive revenue from risk and compliance by ensuring
our customers implement the right controls, properly prioritizing risks, and investing in the appropriate remediation, so our customers
can achieve compliance, adhere to industry standards and guidelines, and manage continuous monitoring over time. We derive revenue from
cyber defense operations through security focused end-to-end network and device management solutions for companies that want to outsource
their administration needs to a team of senior engineers who provide modern strategy, insights, support, SOC-as-a-service, which is a
subscription-based service that manages and monitors clients’ logs, devices, clouds, network, and assets for possible cyber threats.
Secured managed services include road mapping the future state for the client and providing our knowledgeable expertise to help them achieve
their security needs.
F- 10
Performance
Obligations
Our
contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance
obligation is satisfied. We have determined the performance obligations for the following services:
Risk
and Compliance : We have determined that services provided under risk and compliance contains a single performance obligation. We
recognize revenue as earned based on time and material.
Cyber Defense Operations : We consider these services to be one performance obligation, although they may include various parts (e.g., support
desk, vulnerability identification and patching, firewall management, etc. (referred to generally as the “parts”)). These
parts are not viewed as being distinct, but rather a collection of interrelated parts that are combined to fill a functional need over
a period of time (managed IT service). As such, the parts are not viewed as distinct as the parts are not separable in the contract.
We bill the client on a monthly basis under the annual contract, and revenue is recognized as earned ratably over the contract term.
Secured
Managed Services : We have determined that secure IT and architecture services is viewed by our company as one performance
obligation, although it may include various parts (e.g., strategy, advisory, architecture, design, security and oversight (referred
to generally as the “parts”)). This position is based on the fact that these various parts are not viewed as being
distinct. Revenue is recognized as earned based on time and materials.
Professional
Services
We have two distinct revenue streams
under professional services: incident response and digital forensics, and security testing and training. We derive revenue from security
testing and training by utilizing the same tools and techniques a malicious cybercriminal would use to try to gain unauthorized access
to highly guarded corporate systems and data to evaluate technical controls and quantify business risks in a meaningful way. We also offer
cybersecurity awareness training required under most compliance frameworks, and recommended as a best practice under National Institute
of Standards and Technology standards, to help reduce the risk of a successful cyber-attack. We derive revenue from the sale of hardware
and software for customer’s IT infrastructure along with occasional staffing services.
We derive
revenue from incident response and digital forensics by providing our customers with certified experts experienced in locating and
neutralizing threat actors who have breached their environments. Our team is able to identify and contain a cyberattack quickly,
implement patches or configuration changes to prevent re-infection, perform forensic analysis to determine root cause, and provide a
plan of attack for improvements that will prevent a similar attack from succeeding in the future.
Performance
Obligations
Our
contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance
obligation is satisfied. We have determined the performance obligations for the following services:
Security Testing and Training : We have determined that security testing and training is viewed by our
company as one performance obligation. Revenue is recognized at a point in time when the result of the assessment is turned over to the
customer, as earned based on time and materials, or upon delivery of equipment to the client.
Incident
Response and Digital Forensics : We consider these services to be one performance obligation, although they may include various
parts (e.g., determine the source, cause, and prevention of recurrence etc. (referred to generally as the “parts”)).
These parts are not viewed as being distinct. We recognize revenue as earned based on time and material.
F- 11
Cash
and Cash Equivalents
We
consider all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.
Accounts
Receivable
Accounts
receivable are generally unsecured, non-interest bearing and reported at their outstanding unpaid principal balances, net of allowances for credit losses.
We provide for allowances for credit losses based on our estimate of uncollectible amounts considering age, collection history,
and any other factors considered appropriate. Payments are generally due within 30 days of invoice. We write off accounts receivable
against the allowance for credit losses when a balance is determined to be uncollectible. As of December 31, 2023 and 2022, our allowance
for credit losses was $ 219,141 and $ 270,011 , respectively.
Prepaid
cost of revenue
Prepaid
cost of revenue represents amounts charged by our vendors for licenses that we resell to our customers. These amounts are amortized to
cost of revenue over the same period revenue is recognized for the related contract with our customers.
Property
and Equipment
Property
and equipment are recorded at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the related
assets, generally between three and five years . Expenditures that enhance the useful lives of the assets are capitalized and depreciated.
Maintenance
and repairs are charged to expense as incurred. At the time of retirement or other disposition of property and equipment, the cost and
accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in operations.
Impairment
of Long-Lived Assets
We
review long-lived assets, including finite-lived intangible assets, for impairment whenever events or changes in circumstances indicate
that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted
undiscounted net cash flows of the operation to which the assets relate to the carrying amount. Fair value is determined based on discounted
cash flows or appraised values, depending on the nature of the assets. During the year ended December 31, 2023, we recognized losses
on impairment of goodwill and intangible assets of $ 45,194,717 and $ 3,116,039 , respectively. During the year ended December 31, 2022,
we did not record a loss on impairment.
Intangible
Assets
We
record our intangible assets at estimated fair value in accordance with Accounting Standards Codification (“ASC”) 350, Intangibles
– Goodwill and Other . Finite lived intangible assets are amortized over their estimated useful life using the
straight-line method, which is determined by identifying the period over which the cash flows from the asset are expected to be
generated.
F- 12
Goodwil l
Goodwill
represents the excess of the purchase price of the acquired business over the estimated fair value of the identifiable net assets
acquired. Goodwill is not amortized but is tested for impairment at least annually during the fourth quarter, at the reporting unit
level or more frequently if events or changes in circumstances indicate that the asset might be impaired. Goodwill is tested for
impairment at the reporting unit level by first performing a qualitative assessment to determine whether it is more likely than not
that the fair value of the reporting unit is less than its carrying value. If the reporting unit does not pass the qualitative
assessment, then the reporting unit’s carrying value is compared to its fair value. The fair values of the reporting units are
estimated using a market approach. Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair
value. Failure to maintain a similar market value may cause a future impairment of goodwill at the reporting unit level.
Advertising
and Marketing Costs
We
expense advertising and marketing costs as they are incurred. Advertising and marketing expenses were $ 474,121 and $ 804,218 for the years
ended December 31, 2023 and 2022, respectively, and are recorded in operating expenses on the consolidated statements of operations.
Fair
Value Measurements
As
defined in ASC 820, Fair Value Measurements and Disclosures , fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). We utilize market
data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks
inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable.
ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable
inputs (Level 3 measurement). This fair value measurement framework applies at both initial and subsequent measurement.
Level
1:
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis.
Level
2:
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.
Level
3:
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally
developed methodologies that result in management’s best estimate of fair value. The significant unobservable inputs used in
the fair value measurement for nonrecurring fair value measurements of long-lived assets include pricing models, discounted cash
flow methodologies and similar techniques.
Fair
Value of Financial Instruments
The
carrying value of cash, accounts receivable, accounts payable and accrued expenses, and other current liabilities approximate their fair
values using Level 3 inputs, based on the short-term maturity of these instruments. The carrying amount of loans and notes payable
approximate the estimated fair value for this financial instrument as management believes that such debt and interest payable on the
notes approximates our incremental borrowing rate. The long-lived assets (i.e., goodwill and intangible assets) were valued utilizing
Level 3 inputs. Significant unobservable inputs used in fair value measurement of the intangible assets include projected revenue, gross
profit and operating expenses, income tax rates, discount rates, royalty rates, and attrition rates.
F- 13
Net
Loss per Common Share
Net
loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period.
All outstanding options are considered potentially outstanding common stock. The dilutive effect, if any, of stock options is calculated
using the treasury stock method. All outstanding convertible notes are considered common stock at the beginning of the period or at the
time of issuance, if later, pursuant to the if-converted method. Since the effect of common stock equivalents is anti-dilutive with respect
to losses, the options and shares issuable upon conversion have been excluded from our computation of net loss per common share for the
years ended December 31, 2023 and 2022.
On March 8, 2024, we filed an amendment to our certificate of incorporation
to effectuate a 1-for-15 reverse stock split. Our shares of outstanding common stock and earnings per share calculation have been retroactively
restated for all periods presented. The
following tables summarize the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to our net loss position even though the exercise price could be less than the average market price
of the common shares:
SUMMARY
OF SECURITIES EXCLUDED FROM DILUTED PER SHARE
December 31, 2023
December 31, 2022
Stock options
2,105,168
2,426,428
Warrants
49,614
9,614
Convertible debt
846,122
28,715
Total
3,000,904
2,464,757
Stock-Based
Compensation
We
apply the provisions of ASC 718, Compensation – Stock Compensation , which requires the measurement and recognition of compensation
expense for all stock-based awards made to employees and nonemployees, in the consolidated statements of operations.
For stock options
issued to employees and members of our Board of Directors for their services, we estimate the grant date fair value of each option using
the Black-Scholes-Merton option pricing model. The use of the Black-Scholes-Merton option pricing model requires management to make assumptions
with respect to the expected term of the option, the expected volatility of the common stock consistent with the expected life of the
option, risk-free interest rates and expected dividend yields of the common stock. For awards subject to service-based vesting conditions,
including those with a graded vesting schedule, we recognize stock-based compensation expense equal to the grant date fair value of stock
options on a straight-line basis over the requisite service period, which is generally the vesting term. Forfeitures are recorded as
they are incurred. Due to our company’s limited history and lack of public market for its common stock, we used the average of
historical share prices of our common stock and that of similar companies within our industry to calculate volatility for use in the
Black-Scholes-Merton option pricing model.
We
issued shares of our stock to vendors and nonemployee for services provided. We recognize the accounting grant date fair value of
the stock award as compensation expense over the required service period of each award. Shares issued for services are measured
based on the fair market value of the underlying common stock on their respective accounting grant dates. New shares are issued upon
the exercise of stock options.
Deferred
Revenue
Deferred
revenue primarily consists of billings or payments received from customers in advance of revenue recognized for the services provided
to our customers or annual licenses and is recognized as services are performed or ratably over the life of the license. We generally
invoice customers in advance or in milestone-based installments.
D eferred
revenue consisted of the following:
SCHEDULE OF DEFERRED REVENUE
December
31, 2023
December
31, 2022
Current:
Security managed services
$ 3,366,273
$ 3,609,087
Professional services
792,696
863,053
Total deferred revenue - current
$ 4,158,969
$ 4,472,140
Long-term:
Security managed services
$ 1,099,734
$ -
Total deferred revenue – long term
$ 1,099,734
$ -
F- 14
The
increase in the deferred revenue balance is primarily driven by payments received in advance of satisfying our performance obligations,
offset by $ 4,120,260 of revenue recognized during 2023, which was included in the deferred revenue balance as of December 31, 2022. The
deferred revenue balance as of December 31, 2023 represents our remaining performance obligations that will be recognized as revenue
over the period in which the performance obligations are satisfied, and is expected to be recognized in revenue as follows:
SCHEDULE
OF PERFORMANCE OBLIGATIONS EXPECTED TO RECOGNIZED REVENUE
2024
2025
Total
Security managed services
$ 3,366,273
$ 1,099,734
$ 4,466,007
Professional services
792,696
-
792,696
Total deferred revenue
$ 4,158,969
$ 1,099,734
$ 5,258,703
Foreign
Currency
Our
functional and reporting currency is the U.S. dollar. For certain of our foreign subsidiaries whose functional currency is other than
the U.S. dollar, we translate revenue and expense transactions at average exchange rates. We translate assets and liabilities at period-end
exchange rates and include foreign currency translation gains and losses as a component of accumulated other comprehensive income.
Leases
Leases
in which our company is the lessee are comprised of corporate offices and property and equipment. All of the leases are classified as
operating leases. We lease multiple office spaces with a remaining weighted average term of 3.76 years.
Right-of-use
(“ROU”) assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease
expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to
extend or terminate the lease if it is reasonably certain that we will exercise that option.
In
accordance with ASC 842, Leases , we recognized a ROU asset and corresponding lease liability on our consolidated balance sheet
for long-term office leases and a vehicle operating lease agreement. See Note 14 – Leases for further discussion, including the
impact on our consolidated financial statements and related disclosures.
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the consolidated financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss
and credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the enactment date.
We
utilize ASC 740, Income Taxes , which requires the recognition of deferred tax assets and liabilities for the expected future tax
consequences of events that have been included in the consolidated financial statements or tax returns. We account for income taxes using
the asset and liability method to compute the differences between the tax basis of assets and liabilities and the related financial amounts,
using currently enacted tax rates. A valuation allowance is recorded when it is “more likely than not” that a deferred tax
asset will not be realized. At December 31, 2023 and 2022, our net deferred tax asset has been fully reserved.
F- 15
For
uncertain tax positions that meet a “more likely than not” threshold, we recognize the benefit of uncertain tax positions
in the consolidated financial statements. Our practice is to recognize interest and penalties, if any, related to uncertain tax positions
in income tax expense in the consolidated statements of operations when a determination is made that such expense is likely.
Emerging
Growth Company Status
We
are an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under the
JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of the
JOBS Act until those standards apply to private companies. We have elected to use this extended transition period for complying with
new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date
that it is (i) no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended transition period
provided in the JOBS Act. As a result, these consolidated financial statements may not be comparable to companies that comply with the
new or revised accounting pronouncements as of public company effective dates. The JOBS Act does not preclude an emerging growth company
from early adopting new or revised accounting standards. We expect to use the extended transition period for any new or revised accounting
standards during the period which we remain an emerging growth company.
Recently
Issued Accounting Standards
In
October 2021, the Financial Standards Accounting Board (FASB) issued Accounting Standards Update (ASU) No. 2021-08, Business Combinations
(Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The new guidance requires contract
assets and contract liabilities acquired in a business combination to be recognized in accordance with ASC Topic 606 as if the acquirer
had originated the contracts. The ASU is applied prospectively and is effective for us for fiscal years beginning after December 15,
2022, and interim periods within those fiscal years. Early adoption is permitted. The adoption of this standard did not have a material
impact on our consolidated financial statements.
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures which expands
annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment
expenses. ASU 2023-07 is effective for our annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025,
with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial
statement disclosures.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topics 740): Improvements to Income Tax Disclosures to expand the disclosure
requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for our
annual periods beginning January 1, 2025, with early adoption permitted. W e are currently evaluating
the potential effect that the updated standard will have on our financial statement disclosures.
NOTE
4 – ACQUISITIONS
True
Digital Security, Inc. Acquisition
On
January 5, 2022, we entered into the True Digital Stock Purchase Agreement with certain stockholders of True Digital and the True Digital
Merger Agreement with True Digital and certain of its other stockholders. On January 19, 2022, the transactions contemplated by the True
Digital Stock Purchase Agreement and the True Digital Merger Agreement were consummated, with True Digital becoming a wholly owned subsidiary
of our company (the “True Digital Acquisition”). True Digital’s outstanding common stock was exchanged for $ 6,153,000
in cash and 548,600 shares of our common stock.
F- 16
The
following table summarizes the allocation of the purchase price to the fair values of the assets acquired and the liabilities assumed
as of the transaction date:
SUMMARY
OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES
Consideration
$ 40,879,380
Tangible assets acquired:
Cash
485,232
Accounts receivable
1,404,386
Contract assets
131,342
Prepaid expenses and other current assets
196,825
Property and equipment
906,006
Other assets
17,505
Total tangible assets
3,141,296
Intangible assets acquired:
Tradename - trademarks
1,744,200
Intellectual property
1,137,000
Non-competes
124,900
Total intangible assets
3,006,100
Assumed liabilities:
Accounts payable and accrued expenses
1,283,003
Deferred revenue
1,956,600
Line of credit
283,244
Loans payable
181,741
Loans payable - shareholder
543,581
Total assumed liabilities
4,248,169
Net assets acquired
1,899,227
Goodwill (a)
$ 38,980,153
(a)
Goodwill
and intangibles are not deductible for tax purposes.
Creatrix,
Inc. Acquisition
On
June 1, 2022, we entered into a stock purchase agreement with the stockholders of Creatrix, pursuant to which Creatrix became our wholly
owned subsidiary. We anticipate that this will expand our professional services offerings and capabilities. Creatrix offers recognized
expertise in identity management as wells as systems integration and software engineering and specializes in biometrics, vetting, credentialing,
and case management.
The
following table summarizes the allocation of the purchase price to the fair values of the assets acquired and the liabilities assumed
as of the transaction date:
SUMMARY
OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES
Consideration paid
$ 3,630,000
Tangible assets acquired:
Cash
3,572
Accounts receivable
125,908
Contract assets
33,965
Prepaid expenses and other current assets
3,597
Total tangible assets
167,042
Assumed liabilities:
Accounts payable and accrued expenses
48,001
Loans payable
56,687
Total assumed liabilities
104,688
Net assets acquired
62,354
Goodwill (a)
$ 3,567,646
(a)
Goodwill
is not deductible for tax purposes.
F- 17
CyberViking,
LLC Acquisition
On
July 1, 2022, we entered into a stock purchase agreement with the interest holders of CyberViking and its interest holders, pursuant
to which we acquired all of the issued and outstanding units of CyberViking, with CyberViking becoming a wholly owned subsidiary of our
company. We anticipate that this will expand our professional services offerings and capabilities. CyberViking specializes in application
security services, incident response, and threat hunting as well as the creation and management of security operation centers.
We
did not acquire assets nor assume liabilities in our purchase of CyberViking, as a result the $ 1,836,320 of consideration paid is recognized
as goodwill. The goodwill is not deductible for tax purposes.
CUATROi
Acquisition
On
August 25, 2022, we entered into a stock purchase agreement with CUATROi and its partners, pursuant to which CUATROi became our wholly
owned subsidiary. We anticipate that this will expand our professional services offerings and capabilities. CUATROi is a cloud, managed
services provider and cybersecurity company with offices in South America.
The
aggregate purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated
fair values as of the acquisition date, with the excess recorded to goodwill.
The
following table summarizes the allocation of the purchase price to the fair values of the assets acquired and the liabilities assumed
as of the transaction date:
SUMMARY
OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES
Consideration paid
$ 6,847,474
Tangible assets acquired:
Cash
77,804
Accounts receivable
478,210
Prepaid expenses and other current assets
51,464
Property and equipment
434,816
Total tangible assets
1,042,294
Intangible assets acquired:
Customer base
1,240,000
Total intangible assets
1,240,000
Assumed liabilities:
Accounts payable and accrued expenses
242,830
Loans payable
850,199
Total assumed liabilities
1,093,029
Net assets acquired
1,189,265
Goodwill (a)
$ 5,658,209
(a)
Goodwill
and intangibles are not deductible for tax purposes.
NLT
Secure Acquisition
On
September 1, 2022, we entered into a stock purchase agreement with NLT Secure and its interest holders, pursuant to which we acquired
all of the issued and outstanding units of NLT Secure becoming a wholly owned subsidiary of our company. We anticipate that this will
expand our professional services offerings and capabilities. NLT Secure provides a broad range of security solutions and managed services
to organizations throughout South America.
F- 18
The
aggregate purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimate
fair values as of the acquisition date, with the excess recorded to goodwill.
The
following table summarizes the allocation of the purchase price to the fair values of the assets acquired and the liabilities assumed
as of the transaction date:
SUMMARY
OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES
Consideration paid
$ 6,919,597
Tangible assets acquired:
Cash
48,858
Accounts receivable
66,972
Prepaid expenses and other current assets
154,300
Property and equipment
1,071,401
Total tangible assets
1,341,531
Assumed liabilities:
Accounts payable and accrued expenses
791,228
Loans payable
1,778,591
Total assumed liabilities
2,569,819
Net liabilities assumed
1,228,288
Goodwill (a)
$ 8,147,885
(a)
Goodwill
is not deductible for tax purposes.
NOTE
5 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
December 31, 2023
December 31, 2022
Prepaid expenses
$ 253,953
$ 987,651
Prepaid taxes
886,920
572,645
Prepaid insurance
59,398
164,354
Total prepaid expenses and other current assets
$ 1,200,271
$ 1,724,650
NOTE
6 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
December 31, 2023
December 31, 2022
Computer equipment
$ 1,277,609
$ 1,264,713
Building
1,715,929
1,776,040
Leasehold improvements
527,705
541,647
Vehicle
-
28,229
Furniture and fixtures
128,904
151,142
Software
1,728,126
1,667,283
Property and equipment
gross
5,378,273
5,429,054
Less: accumulated depreciation
( 1,700,799 )
( 748,559 )
Property and equipment, net
$ 3,677,474
$ 4,680,495
Total
depreciation expense was $ 1,099,048 and $ 736,181 for the years ended December 31, 2023 and 2022, respectively.
F- 19
NOTE
7 – INTANGIBLE ASSETS AND GOODWILL
Goodwill
During
the year ended December 31, 2023, our share price reduction was determined to be an indicator of impairment under ASC 350 of our two
reporting units, United States and Latin America. We performed ongoing assessments to consider whether events or circumstances had occurred
that could more likely than not reduce the fair value of a reporting unit below its carrying value. The valuation limitation from our
recent share price decline caused us to perform a goodwill impairment test as of December 31, 2023.
Based
on the results of this testing, for the year ended December 31, 2023, we recorded a pre-tax, non-cash impairment charge related to the
United States reporting unit and Latin America reporting unit of $ 35,933,364 and $ 9,261,353 , respectively. This charge is recorded as
Impairment of goodwill on the Consolidated Statements of Operations and Comprehensive Loss. The reduction in fair value for the reporting units, and corresponding impairment charge, was
primarily driven by the decline in our share price and uncertainty surrounding
our company and a decrease in forecasted near-term cashflows of our reporting units.
As part of our quantitative testing process for goodwill of the reporting
units, we estimated fair values using a market approach.
The
following table summarizes the changes in goodwill during the years ended December 31, 2023 and 2022, respectively:
SCHEDULE
OF CHANGES IN GOODWILL
Balance as of December 31, 2021
Goodwill
$ 38,870,599
Accumulated impairment losses
( 22,078,064 )
16,792,535
Goodwill acquired during year
58,190,213
Foreign currency translation adjustment
1,237,153
Other
444,116
Balance as of December 31, 2022
Goodwill
$ 98,742,081
Accumulated impairment losses
( 22,078,064 )
76,664,017
Foreign currency translation adjustment
50,544
Impairment losses
( 45,194,717 )
Balance as of December 31, 2023
Goodwill
98,792,625
Accumulated impairment losses
( 67,272,781
)
$ 31,519,844
Intangible
Assets
We
performed an impairment test of our intangible assets based upon the conditions that precipitated the goodwill impairment test described
above.
Based
on the results of this testing, we recorded a pre-tax, non-cash impairment charge totaling $ 3,116,039 for the year ended December 31,
2023, related to our customer base, intellectual property, tradenames-trademarks and non-compete, which is included in the net carry
amount of intangibles in the table below. These charges were recorded in Selling, general and administrative expenses on the Consolidated
Statement of Operations and Comprehensive Loss.
Fair
values used in testing for potential impairment of our intangible assets are calculated using a discounted cash flows method by applying
estimated cash flows from our forecasted revenue and expenses of the business that utilize those assets. The assumed cash flows from
this calculation are discounted at a rate based on a market participant discount rate.
F- 20
There is uncertainty surrounding the revenue and cost growth factors for
these assets and a change in the long-term revenue and cost growth rate or increase in the discount rate assumption could increase the
likelihood of a future impairment.
Following
the recognition of the impairment losses, the affected assets had an aggregate carrying value of $ 455,809 as of December 31, 2023.
Intangible
assets, net are summarized as follows:
SUMMARY
OF IDENTIFIABLE INTANGIBLE ASSETS
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
December 31, 2023
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Tradenames – trademarks
$ 4,037,142
$ ( 2,329,498 )
$ 1,707,644
Customer base
1,145,378
( 639,937 )
505,441
Non-compete agreements
685,651
( 630,595 )
55,056
Intellectual property/technology
2,588,560
( 1,078,457 )
1,510,103
Intangible Asset
$ 8,456,731
$ ( 4,678,487 )
$ 3,778,244
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
December 31, 2022
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Tradenames – trademarks
$ 4,744,409
$ ( 1,167,476 )
$ 3,576,933
Customer base
2,949,143
( 449,565 )
2,499,578
Non-compete agreements
796,583
( 436,611 )
359,972
Intellectual property/technology
2,659,391
( 620,645 )
2,038,746
Intangible Asset
$ 11,149,526
$ ( 2,674,297 )
$ 8,475,229
Amortization
expense of identifiable intangible assets was $ 2,044,999 and $ 2,338,273 , for the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2023, the weighted-average remaining amortization period for intangible assets was 2.70 years.
Based
on the balance of intangibles assets at December 31, 2023, expected future amortization expense is as follows:
SCHEDULE
OF FUTURE AMORTIZATION EXPENSE
2024
$ 1,808,849
2025
983,019
2026
772,645
2027
115,331
2028
49,200
Thereafter
49,200
Future Amortization Expense
$ 3,778,244
NOTE
8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following amounts:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
December 31, 2023
December 31, 2022
Accounts payable
$ 11,045,657
$ 5,267,492
Accrued payroll and bonuses
1,873,848
1,274,919
Accrued expenses
1,650,624
740,231
Accrued commissions
100,000
305,768
Indirect taxes payable
793,347
556,151
Accrued interest
487,851
165,776
Total accounts payable and accrued expenses
$ 15,951,327
$ 8,310,337
F- 21
Note
9 - RELATED PARTY TRANSACTIONS
Independent
Consulting Agreement with Stephen Scott
In
August 2020, we entered into an Independent Consulting Agreement with Stephen Scott, a then director of our company, with respect to
advisory and consulting services relating to our strategic and business development, and sales and marketing. Mr. Scott receives a consulting
fee of $ 11,500 per month for such services.
In
July 2023, we entered into an Independent Consulting Agreement with Mr. Scott, to provide, on a non-exclusive basis, advisory and consulting
services relating to our strategic and business development, intellectual property development, banking relationships, and strategic
M&A for a period of one year. Mr. Scott will receive a consulting fee of $ 15,000 per month for such services under the terms of this
agreement. During the years ended December 31, 2023 and 2022, we paid consulting fees to Mr. Scott in the amounts of $ 159,000 and $ 138,000 ,
respectively.
Convertible
Note Payable – Related Party
In
March 2023, we issued an unsecured convertible note to Hensley & Company in the principal amount of $ 5,000,000
bearing an interest rate of 10.00 %
per annum. The principal amount, together with accrued and unpaid interest is due on March
20, 2025 . At any time prior to or on the maturity date, Hensley & Company is permitted to convert all or any portion of
the outstanding principal amount and all accrued and unpaid interest thereon into shares of our common stock at a conversion price
of $ 18.00
per share ($ 1.20 on a pre-reverse split basis). During the year ended December 31, 2023, we recorded interest expense of $ 388,888
and as of December 31, 2023, we had accrued interest of $ 388,888 .
Andy McCain, a director of our company, is President and Chief Executive officer of Hensley & Company.
Managed
Services Agreement with Hensley Beverage Company – Related Party
In
July 2021, we entered into a 1-year Managed Services Agreement with Hensley Beverage Company, an entity affiliated with Mr. McCain, a
director of our company, to provide secured managed services. We also may be engaged by Hensley Beverage Company from time to time to
provide other related services outside the scope of the Managed Services Agreement. While the agreement provides for a term through December
31, 2021, the agreement will continue until terminated by either party. For the years ended December 31, 2023 and 2022, we received
$ 1,417,398 and $ 850,445 , respectively from Hensley Beverage Company for contracted services and had an outstanding receivable balance
of $ 152,213 and $ 15,737 as of December 31, 2023 and 2022, respectively.
Note
10 - STOCKHOLDERS’ EQUITY
Our
amended and restated certificate of incorporation authorized the issuance of up to 300,000,000 shares of common stock and 50,000,000
shares of undesignated preferred stock, each having a par value of $ 0.00001 per share. Shares of common stock have both economic and
voting rights.
Equity
Transactions
During
the years ended December 31, 2023 and 2022, we issued an aggregate of 1,782,658
and 160,833
shares of common stock ( 26,739,853 and 2,412,474 on a pre-reverse split basis) to investors for cash proceeds of $ 6,682,198
and $ 10,689,087 ,
respectively.
During
the years ended December 31, 2023 and 2022, we issued an aggregate of 366,667 and 60,655 shares
of common stock ( 5,500,000 and 909,819 on a pre-reverse split basis), respectively, to consultants, lenders, and vendors for services rendered.
In
January 18, 2022, we issued a warrant to the underwriter of our Form S-1 to purchase an aggregate 9,614
shares of our common stock ( 144,200 on a pre-reverse split basis). The warrant is exercisable for a period of 5
years from the date of issuance at an exercise price of $ 75.00
per share ($ 5.00 on a pre-reverse split basis).
On
May 19, 2023, we completed a $ 4,000,000
registered direct offering of our common stock, pursuant to which 1,333,334
shares of our common stock ( 20,000,000 on a pre-reverse split basis) were issued. In addition, we granted the placement agent
warrants to purchase 40,000
shares ( 600,000 on a pre-reverse split basis) of our common stock at a price of $ 3.75
per share ($ 0.25 on a pre-reverse split basis). We have used the net proceeds from the offering to repay $ 2,000,000
in outstanding principal of short-term indebtedness and for general corporate purposes. The warrant is exercisable at any time on or
after November 12, 2023, and expires on May
16, 2028 .
F- 22
The
follow table summarizes warrant activity:
SCHEDULE
OF STOCK WARRANT ACTIVITY
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic
Value
Outstanding at January 1, 2022
-
$ -
-
$ -
Granted
9,614
75.00
-
-
Exercised
-
-
-
-
Expired or cancelled
-
-
-
-
Outstanding at December 31, 2022
9,614
$ 75.00
4.01
$ -
Exercisable at December 31, 2022
9,614
$ 75.00
4.01
$ -
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic
Value
Outstanding
at January 1, 2023
9,614
$
75.00
4.01
$
-
Granted
40,000
3.75
5.00
-
Exercised
-
-
-
-
Expired
or cancelled
-
-
-
-
Outstanding
at December 31, 2023
49,614
$
17.56
4.12
$
-
Exercisable
at December 31, 2023
49,614
$
17.56
4.12
$
-
Note
11 – STOCK-BASED COMPENSATION
2023
Equity Incentive Plan
Our
2023 Equity Incentive Plan (the “2023 Plan”), which replaces our 2019 Equity Incentive Plan (the “2019
Plan”), became effective on September 13, 2023. The total number of shares of our common stock reserved and available for
delivery under the 2023 Plan at any time during the term of the 2023 Plan will be 2,666,667
shares ( 40,000,000 on a pre-reverse split basis) plus any remaining available for delivery under the 2019 Plan on the effective date
of the 2023 Plan. As of the effective date of the 2023 Plan, there were 1,455,983
shares ( 21,839,752 on a pre-reverse split basis) remaining available for delivery under the 2019 Plan. Therefore, as of September
13, 2023, there were an aggregate of 4,122,650
shares ( 61,839,752 on a pre-reverse split basis) reserved and available for delivery under the 2023 Plan. In addition, to the extent
that any stock options pursuant to the 2019 Plan expire, terminate or are canceled or forfeited under the terms of the 2019 Plan,
the shares of common stock reserved for issuance pursuant to such stock options will become available for issuance under the 2023
Plan.
Options
We
granted options for the purchase of 326,512
and 1,049,489
shares of common stock ( 4,900,833 and 17,457,613 on a pre-reverse split basis) during the year ended December 31, 2023 and 2022,
respectively.
In
applying the Black-Scholes option pricing model to stock options granted, we used the following assumptions:
SCHEDULE
OF BLACK-SCHOLES STOCK OPTIONS GRANTED
For
the Year Ended
For
the Year Ended
December
31, 2023
December
31, 2022
Risk free interest
rate
3.46 %
- 4.79 %
1.43 %
- 4.22 %
Contractual term (years)
5.00
– 10.00
5.00
– 10.00
Expected volatility
94.58 %
- 136.47 %
87.11 %
- 90.90 %
Expected dividend yield
- %
- %
F- 23
The
follow table summarizes stock option activity:
SCHEDULE
OF STOCK OPTION ACTIVITY
Shares
Weighted Average Exercise Price
Weighted Average Remaining Contractual Life (in years)
Aggregate Intrinsic Value
Outstanding at January 1, 2022
2,205,824
$ 27.60
-
$ -
Granted
1,049,489
52.65
-
-
Exercised
( 179,268 )
8.25
-
-
Expired or cancelled
( 649,617 )
45.45
-
-
Outstanding at December 31, 2022
2,426,428
36.73
-
-
Granted
326,512
6.15
-
-
Exercised
( 69,378 )
7.18
-
-
Expired or cancelled
( 578,394 )
41.56
-
-
Outstanding at December 31, 2023
2,105,168
$ 31.63
4.40
$ 1,542
Exercisable at December 31, 2023
1,514,541
$ 28.53
3.18
$ -
The
aggregate intrinsic value for stock options outstanding and exercisable is defined as the positive difference between the fair market
value of our common stock and the exercise price of the stock options.
Total
compensation expense related to the options was $ 11,469,667 and $ 15,464,587 for the years ended December 31, 2023 and 2022, respectively.
As of December 31, 2023, there was future compensation expense of $ 16,337,762 with a weighted average recognition period of 1.85 years
related to the options. The weighted-average grant-date fair value of options granted during the years 2023 and 2022 was $ 2.57 and $ 38.82 ,
respectively. The total intrinsic value of options exercised during the years ended December 31, 2023 and 2022, was $ 887,595 and $ 7,164,856 ,
respectively.
During
the year-ended December 31, 2023, 317,929 options vested, net of forfeitures.
NOTE
12 – COMMITMENTS AND CONTINGENCIES
Legal
Claims
From
time-to-time, we are a party to litigation and subject to claims, suits, regulatory and government investigation, other proceedings and
consent decrees in the ordinary course of business. We investigate claims as they arise and accrue estimates for resolutions of legal
and other contingencies when losses are probable and reasonably estimable.
There
are no material pending legal proceedings in which we or any of our subsidiaries is a party or in which any of our directors,
officers or affiliates, any owner of record or beneficially
of more than 5% of any class of our voting securities, or security holder is a party adverse to us or has a material interest
adverse to us . While the results of such normal course claims and legal proceedings, regardless of the underlying nature of
the claims, cannot be predicted with certainty, management believes, based on current knowledge and the likely timing of resolution
of various matters, any additional reasonably possible potential losses above the amounts accrued for such matters would not be
material. However, the outcome of claims, legals proceedings or investigations are inherently unpredictable and subject to
uncertainty, and may have an adverse effect on us because of defense costs, diversion of management resources and other factors that
are not known to us or cannot be quantified at this time. We may also receive unfavorable preliminary or interim rulings in the
course of litigation, and there can be no assurances that favorable final outcomes will be obtained. The final outcome of any
current or future claims or lawsuits could adversely affect our business, financial condition or results of operations. We
periodically evaluate developments in our legal matters that could affect the amount of liability that has been previously accrued
or the reasonably possible losses that we have disclosed, and make adjustments as appropriate.
Indirect
Taxes
We
are subject to indirect taxation in some, but not all, of the various states and foreign jurisdictions in which we conduct business.
Laws and regulations attempting to subject commerce conducted over the Internet to various indirect taxes are becoming more prevalent,
both in the United States and internationally, and may impose additional burdens on us in the future. Increased regulation could negatively
affect our business directly, as well as the business of our customers. Taxing authorities may impose indirect taxes on the Internet-related
revenue we generated based on regulations currently being applied to similar, but not directly comparable industries. There are many
transactions and calculations where the ultimate indirect tax determination is uncertain. In addition, domestic and international indirect
taxation laws are complex and subject to change. We may be audited in the future, which could result in changes to our indirect tax estimates.
We continually evaluate those jurisdictions in which nexus exists, and believe we maintain adequate indirect tax accruals.
As
of December 31, 2023 and 2022, our accrual for estimated indirect tax liabilities was $ 793,347 and $ 409,187 , respectively, reflecting
our best estimate of the potential liability based on an analysis of our business activities, revenues subject to indirect taxes, and
applicable regulations. Although we believe our indirect tax estimates and associated liabilities are reasonable, the final determination
of indirect tax audits, litigation, or settlements could be materially different than the amounts established for indirect tax contingencies.
F- 24
Warranties
Our
services are generally warranted to deliver and operate in a manner consistent with general industry standards that are reasonably applicable
and materially conform with our documentation under normal use and circumstances.
We
offer a limited warranty to certain customers, subject to certain conditions, to cover certain costs incurred by the customer in case
of a security breach. We have entered into an insurance policy to cover our potential liability arising from this limited warranty arrangement.
We have not incurred any material costs related to such obligations and have not accrued any liabilities related to such obligations
in the consolidated financial statements as of December 31, 2023 and 2022.
In
addition, we also indemnify certain of our directors and executive officers against certain liabilities that may arise while they are
serving in good faith in their company capacities. We maintain director and officer liability insurance coverage that would generally
enable us to recover a portion of any future amounts paid.
NOTE
13 – LOANS PAYABLE, CONVERTIBLE NOTE PAYABLE AND LINES OF CREDIT
Loans
Payable
Loans
payable was as follows:
SCHEDULE
OF LOAN PAYABLE
Effective Interest Rate
Maturities
December 31, 2023
December 31, 2022
Term loans (US dollar denominated)
4.00 % – 71.55 %
2023 - 2027
$ 1,899,035
$ 5,461,520
Term loans (Chilean peso denominated)
3.48 % - 19.20 %
2023 - 2031
4,541,217
6,541,113
6,440,252
12,002,633
Less current portion
( 3,691,464 )
( 7,758,831 )
Long term loans payable
$ 2,748,788
$ 4,243,802
Bridge Loan
We
entered into a bridge loan with Bell Bank (the “Bell Bank Note”), secured by substantially all of our assets, in the
principal amount of $ 5,000,000
bearing an interest rate of 4.00 %
per annum payable monthly with a maturity date of December
14, 2022 , which was extended to March 14, 2023. We did not repay this bridge loan on the maturity date, which resulted in an
event of default under the terms thereof. As a result, the interest rate applicable to amounts due under this bridge loan increased
from 4.00 %
to 7.50 %.
This bridge loan was repaid in full on March 20, 2023. We recorded interest expense of $ 116,667
and $ 114,167
for the years ended December 31, 2023 and 2022, respectively, and had accrued interest of zero
and $ 4,167
as of December 31, 2023 and 2022, respectively.
Term
Loans
Various
subsidiaries in the United States are borrowers under certain term loans. These term loans require monthly principal and interest payments.
The term loans are secured by various assets owned by our subsidiaries. We recorded aggregate interest expense of these term loans of
$ 20,605 and $ 50,754 for the years ended December 31, 2023 and 2022, respectively. Accrued interest for the loans was zero and $ 13,435
as of December 31, 2023 and 2022, respectively. The aggregate effective interest rate of the terms loans was 8.61 %.
Our
Latin America subsidiaries are the borrowers under certain term loans denominated in Chilean Pesos. These term loans require monthly
principal and interest payments. The loans are secured by various assets owned by our subsidiaries. We recorded aggregate interest expense
on these term loans of $ 617,804 and $ 318,055 for the years ended December 31, 2023 and 2022, respectively. The aggregate effective interest
rate of these term loans was 11.15 %.
In
March 2023, we entered into a cash advance agreement, pursuant to which we received gross proceeds of $ 2,000,000 and paid $ 87,500 in
upfront fees. The terms of the cash advance agreement called for us to remit aggregate weekly payments of $ 99,398 until such time as
we had repaid $ 2,870,000 . This cash advance agreement was secured by the accounts receivable of CISO Global Inc. and our wholly owned
subsidiaries, Talatek, LLC and True Digital Security, Inc. We recorded interest expense of $ 978,833 for the year ended December 31, 2023.
F- 25
In
August 2023, we entered into a second cash advance agreement, pursuant to which we received gross proceeds of $ 2,000,000 and paid $ 50,000
in upfront fees. The terms of the second cash advance agreement called for us to remit weekly payments of $ 80,588 until such time as
we had repaid $ 2,740,000 . This cash advance agreement was secured by the accounts receivable of CISO Global Inc. and our wholly owned
subsidiaries, Talatek, LLC and True Digital Security, Inc. We recorded interest expense of $ 468,707 for the year ended December 31, 2023.
In
November 2023, we entered into a business loan and security agreement, pursuant to which we obtained a loan with a principal amount
of $ 2,200,000
and paid an origination fee of $ 44,000 .
The business loan bears interest at a rate of 53.44 %
per annum and is payable in 52 weekly installments of $ 53,731 .
We may prepay the loan in whole or in part, but partial repayments do not reduce the total interest payable on the loan, of $ 594,000 .
The business loan is secured by all of the assets of our US subsidiaries. The proceeds of the loan were used to repay in full the
amount owned under our cash advance agreements that we entered into in March and August 2023. For the year ended December 31, 2023,
we recorded interest expense of $ 200,881 .
In
connection with the business loan, we entered into a fee agreement pursuant to which we issued 133,334
shares ( 2,000,000 on a pre-reverse split basis) of our common stock as partial consideration for the lender to enter into the
business loan and extend credit to us. We recorded the issuance of our common stock as a discount to the business loan, which is
amortized using the effective interest method over the term of the loan.
Convertible
Notes Payable
In
October 2021, we issued to Neil Stinchcombe, a convertible note in the principal amount of $ 1,500,000
bearing an interest rate of 5.00 %
per annum payable at maturity with a maturity date of January
27, 2022 , with a conversion price of $ 75.00
per share ($ 5.00 on a pre-reverse split basis). On March 10, 2022, we entered into Amendment #1 to the note pursuant to which the maturity date was extended to October
27, 2022 . On March 27, 2023, we entered into a letter agreement with Neil Stinchcombe to resolve certain payment terms of his
convertible note. We agreed to repay the principal amount of the note in three equal installment payments of $ 500,000
on each of March 31, April 28 and May 31, 2023, with accrued interest to be paid on May 31, 2023 at the note’s reflected
interest rate of 5.00 %
per annum. The principal amount of this note, plus all accrued interest was repaid in full under the terms of the letter agreement.
For the years ended December 31, 2023 and 2022, we recorded interest expense (recovery) of ($ 16,970 )
and $ 106,507 .
In
June 2022, we issued an unsecured convertible note payable in the principal amount of $ 1,000,000
bearing an interest rate of 5.00 %
per annum payable monthly with a maturity date of June 2023, with a conversion price of $ 117.45 ($ 7.83 on a pre-reverse split basis). The
outstanding principal of this note can be redeemed at any time by us or at maturity at 105% . At maturity in June 2023, we
repaid the unpaid accrued interest on this convertible note and rolled the principal amount of $ 1,050,000
into a new convertible note with the lender. We recorded interest expense of $ 22,101
and $ 79,167
for the years ended December 31, 2023 and 2022, respectively.
In
June 2023, we issued an unsecured convertible note in the principal amount of $ 1,050,000 bearing an interest rate of 10.00 % per annum
payable monthly. The principal amount, together with accrued and unpaid interest is due on June 7, 2024 . At any time prior to or on the
maturity date the holder is permitted to convert all of the outstanding principal amount into 4.20 % of the authorized units of our wholly
owned subsidiary vCISO, LLC. We recorded interest expense of $ 61,954 for the year ended December 31, 2023. Accrued interest as of December
31, 2023 was $ 61,954 .
In
March 2023, we issued an unsecured convertible note to Hensley & Company in the principal amount of $ 5,000,000
bearing an interest rate of 10.00 %
per annum. The principal amount, together with accrued and unpaid interest is due on March
20, 2025 . At any time prior to or on the maturity date, Hensley & Company is permitted to convert all or any portion of
the outstanding principal amount and all accrued but unpaid interest thereon into shares of our common stock at a conversion price
of $ 18.00
per share ($ 1.20 on a pre-reverse split basis). During the year ended December 31, 2023, we recorded interest expense of $ 388,888 .
Accrued interest as of December 31, 2023 was $ 388,888 .
Mr. McCain, a director of our company, is President and Chief Executive Officer of Hensley & Company.
In
October 2023, we issued an unsecured convertible note in the principal amount of $ 1,000,000
bearing an interest rate of 12.00 %
per annum payable monthly. The principal amount, together with accrued and unpaid interest is due on October
12, 2024 . At any time prior to or on the maturity date the holder is permitted to convert all of the outstanding principal
amount into shares of our common stock at a conversion price of $ 1.7595
per share ($ 0.1173 on a pre-reverse split basis). We recorded interest expense of $ 26,983
for the year ended December 31, 2023. Accrued interest as of December 31, 2023 was $ 26,983 .
F- 26
Future
minimum payments under the above debt instruments following the year ended December 31, 2023, are as follows:
SCHEDULE
OF FUTURE MINIMUM PAYMENTS FOR LONG TERM DEBT
2024
$ 5,867,234
2025
6,522,165
2026
535,515
2027
293,634
2028
246,145
Thereafter
344,110
Total future minimum payments
13,808,803
Less: discount
( 318,551 )
Total
13,490,252
Less: current
( 5,741,464 )
Long term debt, net
$ 7,748,788
NOTE
14 – LEASES
During
the years ended December 31, 2023 and 2022, we recognized additional ROU assets and lease liabilities of $ 733,782 and $ 476,986 , respectively.
We elected to not recognize ROU assets and lease liabilities arising from short-term office leases, leases with initial terms of twelve
months or less (deemed immaterial) on the consolidated balance sheets.
When
measuring lease liabilities for leases that were classified as operating leases, we discounted lease payments using its estimated incremental
borrowing rate. The weighted average incremental borrowing rate applied was 9.99 %. As of December 31, 2023, our leases had a remaining
weighted average term of 3.76 years.
The
following table presents net lease cost and other supplemental lease information:
SCHEDULE
OF LEASE COST AND OTHER SUPPLEMENT LEASE INFORMATION
Year Ended
December 31, 2023
Year Ended
December 31, 2022
Lease cost
Operating lease cost (cost resulting from lease payments)
$ 270,638
$ 259,033
Short term lease cost
156,828
66,658
Net lease cost
$ 427,466
$ 325,691
Operating lease – operating cash flows (fixed payments)
$ 270,638
$ 259,003
Operating lease – operating cash flows (liability reduction)
$ 199,069
$ 233,425
Non-current leases – right of use assets
$ 762,228
$ 255,687
Current liabilities – operating lease liabilities
$ 219,342
$ 121,731
Non-current liabilities – operating lease liabilities
$ 596,307
$ 159,205
Future
minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the year ended December
31, 2023, are as follows:
SCHEDULE
OF FUTURE MINIMUM UNDER NON-CANCELLABLE LEASES FOR OPERATING LEASES
Fiscal Year
Operating Leases
2024
$ 293,689
2025
252,040
2026
198,690
2027
204,644
2028
53,816
Total future minimum lease payments
1,002,879
Amount representing interest
( 187,230 )
Present value of net future minimum lease payments
$ 815,649
F- 27
NOTE
15 – INCOME TAXES
For
the years ended December 31, 2023, and 2022, the income tax benefit consisted of the following:
SCHEDULE OF
INCOME TAX BENEFIT
2023
2022
Year Ended December 31,
2023
2022
Current:
Federal
$ -
$ -
Foreign
-
1,432
State
-
6,869
Total current income taxes
$ -
$ 8,301
Deferred
Federal
$ -
$ ( 95,018 )
Foreign
( 435,678 )
100,466
State
-
( 14,298 )
Total deferred income taxes
$ ( 435,678
)
$ ( 8,850 )
Total
$ ( 435,678
)
$ ( 549 )
A
reconciliation of the statutory federal income tax benefit to actual tax benefit for the years ended December 31, 2023 and 2022 is as
follows:
SCHEDULE OF STATUTORY FEDERAL INCOME TAX BENEFIT TO ACTUAL TAX BENEFIT
Year
Ended December 31,
2023
2022
Computed
tax benefit at statutory rate
21.00
%
21.00
%
Stock-based
compensation
( 3.28
)%
( 5.10
)%
Change
in valuation allowance
( 10.77
)%
( 9.12
)%
Return
to provision adjustments
( 6.81
)%
( 6.39
)%
Other,
net
( 0.14
)%
( 0.39
)%
Effective
tax rate
0.00
%
0.00
%
The
tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities were as follows
as of December 31, 2023 and 2022:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2023
2022
Year
Ended December 31,
2023
2022
Deferred
tax assets:
Property
and equipment
$
213,643
$
69,252
Allowance
for doubtful accounts
53,700
143,804
Net
operating loss carryforwards
9,696,873
1,452,734
Stock-based
compensation
9,841,300
4,303,860
Accounts
payable and accrued liabilities
307,842
3,191
Goodwill
impairment
12,298,349
-
Other
19,770
208,043
Total
deferred tax assets
$
32,431,477
$
6,180,884
Valuation
allowance
( 31,988,729
)
( 4,381,644
)
Net
deferred income taxes
$
442,748
$
1,799,240
Deferred
tax liabilities
Intangible
assets
$
( 326,448
)
$
( 2,041,418
)
Prepaid
expenses
( 116,300
)
( 193,500
)
Total
deferred tax liabilities
( 442,748
)
( 2,234,918
)
Net
deferred tax liabilities
$
-
$
( 435,678
)
Net
deferred tax liability by jurisdiction
Domestic
$
-
$
-
Chile
-
( 435,678
)
Peru
-
-
Colombia
-
-
Total
$
-
$
( 435,678
)
F- 28
We
account for deferred taxes under ASC 740, Income Taxes, which requires a reduction of the carrying amounts of deferred tax assets by
a valuation allowance if, based on available evidence, it is more likely than not that such assets will not be realized. Accordingly,
the need to establish valuation allowances for deferred tax assets is assessed periodically based on the ASC 740 more-likely-than-not
realization threshold criterion. This assessment considers matters such as future reversals of existing taxable temporary differences,
projected future taxable income, tax-planning strategies, legislative developments, and results of recent operations. The evaluation
of the recoverability of the deferred tax assets requires that we weigh all positive and negative evidence to reach a conclusion that
it is more likely than not that all or some portion of the deferred tax assets will not be realized. The weight given to the evidence
is commensurate with the extent to which it can be objectively verified.
We have provided a valuation allowance
for our net deferred tax assets at December 31, 2023 and 2022, due to the uncertainty surrounding the future realization of such assets
and the cumulative losses we have generated. Therefore, no benefit has been recognized in the financial statements for the net operating
loss carryforwards and other deferred tax assets. During the years ended December 31, 2023 and 2022, respectively, the valuation allowance
increased by $ 27,607,085 and decreased by $ 4,555,842 , respectively.
As of December 31, 2023, we had
approximately $ 34,870,734 of consolidated federal net operating loss carryforwards and $ 39,385,617 of apportioned state net operating
loss carryforwards available to offset future taxable income, respectively. If unused, the federal and state net operating loss carryforwards
will begin to expire in 2032. Additionally, we had $ 3,579,475 of net operating loss carryforwards from our subsidiaries located in Latin
America, primarily within Chile. An indefinite carryforward of losses is allowed in Chile. The net operating loss carryforward in Peru
will begin to expire in 2026.
Utilization
of net operating loss carryforwards and credits may be subject to a substantial annual limitation due to the ownership change limitations
provided by the Internal Revenue Code of 1986, as amended (IRC), and similar state provisions. We have not performed a detailed analysis
to determine whether an ownership change under Section 382 of the IRC has occurred or will occur. We will perform an analysis as soon
as is practicable to determine the extent of limitations, especially in regard to our subsidiaries. It is possible that additional limitations
may arise in future years, even after an analysis is completed, due to future changes in the ownership of our Company.
We
file federal and state income tax returns in jurisdictions with varying statutes of limitations. With few exceptions, we are no
longer subject to federal or state income tax examinations by tax authorities for tax years prior to 2022 and 2021, respectively. We
believe our income tax filing positions and deductions are more likely than not to be sustained on audit. Therefore, no liabilities
for uncertain tax positions have been recorded.
As
of the date of this filing, we have not filed our 2023 federal and state income tax returns. We expect to file these documents as soon
as practicable.
NOTE 16 – DEFINED CONTRIBUTION
PLAN
On January 1,
2023, we began sponsoring a defined contribution 401(k) plans covering eligible U.S. employees, who may contribute up to 80 % of
their compensation, subject to limitations established by the Internal Revenue Code. We match employee contributions on a
discretionary basis. Expense for our matching contributions was $ 637,365 during 2023.
NOTE
17 – CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS
Cash
Deposits
Our
financial instruments exposed to concentrations of credit risk consist primarily of cash and cash equivalents. Although we deposit cash
with multiple banks, these deposits, including those held in foreign branches of global banks, may exceed the amount of insurance provided
on such deposits. These deposits may generally be redeemed upon demand and bear minimal risk.
Revenue
No
single customer represented over 10 % of our total revenue for the years ended December 31, 2023 and 2022.
F- 29
NOTE
18 – GEOGRAPHIC INFORMATION
Revenue
by geography is based on the customer’s billing address and was as follows:
SCHEDULE
OF REVENUE BY GEOGRAPHY IS BASED ON CUSTOMERS BILLING ADDRESS
2023
2022
U.S.
$ 33,953,744
$ 36,559,841
Chile
22,570,883
9,634,082
All other countries
534,130
355,694
Revenue
$ 57,058,757
$ 46,549,617
No
other international country represented more than 10% of revenue in any period presented.
Property
and equipment, net by geography was as follows:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET BY GEOGRAPHIC AREAS
2023
2022
U.S.
$ 1,052,637
$ 1,198,057
Chile
2,623,881
3,480,911
All other countries
956
1,527
Property and equipment net
$ 3,677,474
$ 4,680,495
No
other international country represented more than 10% of property and equipment, net in any period presented.
NOTE
19 – ACCUMULATED OTHER COMPREHENSIVE LOSS
The
following table presents AOCI activity in equity:
SCHEDULE
OF ACCUMULATED OTHER COMPREHENSIVE INCOME
Foreign Currency Translation Adjustments
Total AOCI
Balance as of December 31, 2021
$ -
$ -
Other comprehensive income
1,062,247
1,062,247
Amounts reclassified from AOCI
-
-
Balance as of December 31, 2022
1,062,247
1,062,247
Other comprehensive income
257,930
257,930
Amounts reclassified from AOCI
-
-
Balance as of December 31, 2023
$ 1,320,177
$ 1,320,177
NOTE
20 – SUBSEQUENT EVENTS
On
January 31, 2024, we entered into a Loan and Security Agreement (the “Loan and Security Agreement”) with Aion Financial Technologies,
Inc. (“Aion”), pursuant to which we may borrow up to $ 3,500,000 . The amount available for borrowing at any one time is limited
to 80% of our eligible accounts receivable. The Loan and Security Agreement will bear interest at a rate of 19.25 % per annum (based a
360-day year), payable on the first business day of each month following the accrual thereof. The Loan and Security Agreement, together
with accrued and unpaid interest thereon, is due on January 30, 2025 (the “Maturity Date”). Upon providing 30 days written
notice we may terminate the Loan and Security Agreement, subject to an early termination fee of $ 35,000 . Upon the occurrence of an “Event
of Default” (as defined in the Loan Security Agreement and including the failure to make required payments when due after specified
grace periods, certain breaches and certain specified insolvency events), Aion would have the right to accelerate payments due, which
from after such acceleration would bear interest at a default rate of 29.25 % per annum. The Loan and Security Agreement is secured by
our assets.
In
connection with the Loan and Security Agreement, Aion opened a bank account in our name to be used for general business purposes including
receipt of customer payments, disbursements paying normal business expenses, and receipt of any advances from Aion under this agreement.
We
will use proceeds from the Loan and Security Agreement to repay our business loan entered into November 2023 and for general corporate
purposes, which may include working capital, capital expenditures, and repayment of debt.
On
February 29, 2024, our board of directors approved a 1-for-15
reverse stock split of our common stock. The record date for the reverse stock split was the close of business on March 7,
2024, with share distribution occurring on March 8, 2024. As a result of the reverse stock split, stockholders received one share of
CISO Global, Inc. common stock, par value $ 0.00001 ,
for each 15 shares they held as of the record date. All share and per share amounts have been retroactively restated for the effects
of this reverse stock split. Common stock underlying our outstanding warrants, convertible notes, and options have also been
adjusted, and the conversion and exercise prices have also been adjusted.
On March 22, 2024, we received notification from the Nasdaq Stock Market that we had sufficiently demonstrated compliance
with the bid price requirement in Nasdaq Listing Rule 5550(a)(2) by maintaining a share price in excess of $ 1.00 per share for 10 consecutive
trading days.
On
March 28, 2024, we and our US subsidiaries entered into a Business Loan and Security Agreement (the “Loan Agreement” with
LendSpark Corporation (the “Lender”), pursuant to which we obtained a loan with a principal amount of $ 2,200,000 (the
“Loan”) from the Lender. Pursuant to the Loan Agreement, we paid the Lender a $ 44,000 origination fee. The Loan bears
interest at a rate of 51.73 % per annum and is payable in 52 weekly installments of $ 53,308 , commencing on April 5, 2024. We
may prepay the Loan in whole or in part, but partial repayments do not reduce the total interest payable on the Loan, or $ 572,000 . If
the Loan is prepaid in full prior to the 60-day anniversary of the date of the Loan Agreement, the total interest is reduced as follows:
(i) if the Loan is repaid within 30 days, the total amount of interest due will be $242,000, and (ii) if the Loan is repaid within 60
days, the total amount of interest due will be $286,000.
Pursuant
to the Loan Agreement, we granted the Lender a security interest in all if our assets and the assets of our US subsidiaries (the
“Collateral”) that is secondary to the security interest held by Aion. Upon the occurrence of an event of default, the Lender
may, among other things, accelerate the Loan and declare all obligations immediate due and payable or take possession of the Collateral.
In
connection with Loan, we entered into a Fee Agreement (the “Fee Agreement”) with the Lender pursuant to which we issued
100,000 shares of our common stock, par value $ 0.00001 per share (the “Shares”) as partial consideration for
the Lender’s agreement to enter into the Loan Agreement and extend credit to us. Pursuant to the Fee Agreement, if we repay
the Loan in full by (i) May 1, 2024, the Lender will return 75% of the Shares to us, and (ii) June 1, 2024, the Lender will
return 50% of the Shares to us. The Fee Agreement contains customary representations, warranties, agreements and
obligations of the parties.
F- 30