Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED
BALANCE SHEETS
(in thousands, except share and per share amounts)
 
 
 
September 30,
 
 
December 31,
 
 
 
2020
 
 
2019
 
 
 
(Unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
Current
assets:
 
 
 
 
 
 
Cash
  $ 1,209  
  $ 2,448  
Accounts
receivable, net
    1,358  
    918  
Inventories,
net
    1,764  
    1,516  
Prepaid
expenses and other current assets
    664  
    729  
Total
current assets
    4,995  
    5,611  
 
       
       
Non-current
assets:
       
       
Property,
plant and equipment, net
    565  
    543  
Right-of-use
asset, net
    1,311  
    1,623  
Other
assets
    71  
    71  
Total
non-current assets
    1,947  
    2,237  
 
       
       
TOTAL ASSETS
  $ 6,942  
  $ 7,848  
 
       
       
LIABILITIES AND STOCKHOLDERS' DEFICIT
       
       
Current
liabilities:
       
       
Accounts
payable and accrued expenses
  $ 2,466  
  $ 2,516  
Derivative
liability
    9,408  
    4,144  
Lease
liabilities
    450  
    426  
Notes
payable
    1,400  
    -  
Dividends
payable
    1,650  
    -  
Deferred
revenue
    220  
    91  
Total
current liabilities
    15,594  
    7,177  
 
       
       
Non-current
liabilities:
       
       
Notes
payable, net of current portion
    1,016  
    -  
Lease
liabilities, net of current portion
    880  
    1,218  
Total
non-current liabilities
    1,896  
    1,218  
 
       
       
Total
liabilities
    17,490  
    8,395  
 
       
       
COMMITMENTS AND CONTINGENCIES (see Note 13)
       
       
 
       
       
Stockholders'
deficit:
       
       
Convertible
preferred stock ($0.001 par value); 1,800,000 shares
authorized
       
       
Series
A, 300,000 shares designated, 203,811 and 204,561 shares issued and
outstanding as of September 30, 2020 and December 31, 2019,
respectively
    -  
    -  
Series
B, 1.5 million shares designated, 0 shares issued and outstanding
as of September 30, 2020 and December 31, 2019,
respectively
    -  
    -  
Common
stock ($0.001 par value); 50 billion shares authorized; 18,991
million shares and 18,974 million shares issued and outstanding as
of September 30, 2020 and December 31, 2019,
respectively
    18,991  
    18,974  
Additional
paid-in capital
    (15,679 )
    (17,045 )
Accumulated
deficit
    (13,860 )
    (2,476 )
Total
stockholders' deficit
    (10,548 )
    (547 )
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
  $ 6,942  
  $ 7,848  
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
-1-
Table of Contents
 
 
CHARLIE’S H OL DINGS,
INC.
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
 
 
 
For the three months ended
 
 
For the nine months ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Product
revenue, net
  $ 3,894  
  $ 5,590  
  $ 12,462  
  $ 19,056  
Total
revenues
    3,894  
    5,590  
    12,462  
    19,056  
Operating costs and expenses:
       
       
       
       
Cost
of goods sold - product revenue
    1,666  
    2,525  
    5,361  
    8,121  
General
and administrative
    2,073  
    3,278  
    8,500  
    10,307  
Sales
and marketing
    335  
    977  
    1,259  
    2,554  
Research
and development
    741  
    -  
    3,372  
    -  
Total
operating costs and expenses
    4,815  
    6,780  
    18,492  
    20,982  
Loss
from operations
    (921 )
    (1,190  
    (6,030 )
    (1,926  
Other income (expense):
       
       
       
       
Interest
expense
    (29 )
    -  
    (105 )
    -  
Change
in fair value of derivative liabilities
    (5,874 )
    2,747  
    (5,264 )
    2,925  
Other
income
    -  
    -  
    15  
    -  
Total
other income (expense)
    (5,903 )
    2,747  
    (5,354 )
    2,925  
Net (loss) income
  $ (6,824 )
  $ 1,557  
  $ (11,384 )
  $ 999  
 
       
       
       
       
Net
earnings (loss) per share, basic and diluted
  $ (0.00 )
  $ 0.00  
  $ (0.00 )
  $ 0.00  
Weighted
average number of common shares outstanding, basic and
diluted
    18,990,752,596   
    18,935,746,390   
    18,982,382,723   
    7,847,467,667  
 
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
 
-2-
Table of Contents
 
 
CHARLIE’S HOL D I NGS,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ DEFICIT
(in thousands)
(Unaudited)
 
 
 
For the Three Months Ended September 30, 2020  
 
 
 
 
 
 
 
 
 
 
Series A  
 
 
 
Series B  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible
Preferred Stock
 
 
Convertible
Preferred Stock
 
 
Common Stock
 
 
Additional
 
 
Accumulated
 
 
 Total Stockholders'
 
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
Paid-in Capital
 
 
Deficit
 
 
  Deficit
 
Balance at July 1, 2020
    204  
  $ -  
    -  
  $ -  
    18,990,753  
  $ 18,991  
  $ (16,060 )
  $ (7,036 )
  $ (4,105 )
 Stock
compensation
    -  
    -  
    -  
    -  
    -  
    -  
    381  
    -  
    381  
 Net
loss
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    (6,824 )
    (6,824 )
Balance at September 30, 2020
    204  
  $ -  
    -  
  $ -  
    18,990,753  
  $ 18,991  
  $ (15,679 )
  $ (13,860 )
  $ (10,548 )
 
 
 
 
For the Nine Months Ended September 30, 2020  
 
 
 
 
 
 
 
 
 
 
Series A  
 
 
 
Series B  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible
Preferred Stock
 
 
Convertible
Preferred Stock
 
 
Common Stock  
 
 
 
Additional
 
 
Accumulated
 
 
 Total Stockholders'
 
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
Paid-in Capital
 
 
Deficit
 
 
  Deficit
 
Balance at January 1, 2020
    204  
  $ -  
    -  
  $ -  
    18,973,828  
  $ 18,974  
  $ (17,045 )
  $ (2,476 )
  $ (547 )
 Conversion
of Series A convertible preferred stock
    -  
    -  
    -  
    -  
    16,925  
    17  
    (17 )
    -  
    -  
 Reclassification
of liability awards to equity
    -  
    -  
    -  
    -  
    -  
    -  
    1,638  
    -  
    1,638  
 Accrued
dividends payable on Series A convertible preferred
stock
    -  
    -  
    -  
    -  
    -  
    -  
    (1,650 )
    -  
    (1,650 )
 Stock
compensation
    -  
    -  
    -  
    -  
    -  
    -  
    1,395  
    -  
    1,395  
 Net
loss
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    (11,384 )
    (11,384 )
Balance at September 30, 2020
    204  
  $ -  
    -  
  $ -  
    18,990,753  
  $ 18,991  
  $ (15,679 )
  $ (13,860 )
  $ (10,548 )
 
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial
statements.  
 
 
 
-3-
Table of Contents
 
 
CHARLIE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ EQUITY
(DEFICIT)
(in thousands)
(Unaudited)
 
 
 
For the Three Months Ended September 30, 2019  
 
 
 
 
 
 
 
 
 
 
Series A  
 
 
 
Series B  
 
 
 
 
 
 
 
 
 
 
 
 
Retained
 
 
 
 
 
Convertible Preferred Stock
 
 
Convertible Preferred Stock
 
 
Common Stock  
 
 
 
Additional
 
 
Earnings
 
 
  Total
 
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
Paid-in
Capital
 
 
(Accumulated Deficit)
 
 
  Stockholders'
Equity  
Balance at July 1, 2019
    206  
  $ -  
    -  
  $ -  
    18,935,747  
  $ 18,936  
  $ (17,749 )
  $ (888 )
  $ 299  
 Stock
compensation
    -  
    -  
    -  
    -  
    -  
    -  
    282  
    -  
    282  
 Net
income
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    1,557  
    1,557  
Balance at September 30, 2019
    206  
  $ -  
    -  
  $ -  
    18,935,747  
  $ 18,936  
  $ (17,467 )
  $ 669  
  $ 2,138  
 
 
 
 
For the Nine Months Ended September 30, 2019  
 
 
 
 
 
 
 
 
 
 
Series A  
 
 
 
Series B  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible
Preferred Stock
 
 
Convertible
Preferred Stock
 
 
Common Stock  
 
 
 
Additional
 
 
Retained
 
 
 Total Stockholders'
 
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
 Shares
 
 
 Par value
 
 
Paid-in Capital
 
 
Earnings
 
 
  Equity
 
Balance at January 1, 2019
    -  
  $ -  
    1,396  
  $ 1  
    141,041  
  $ 141  
  $ -  
  $ 649  
  $ 791  
 Effect
of reverse merger 
    -  
    -  
    -  
    -  
    2,377,530  
    2,378  
    (2,378 )
    -  
    -  
 Conversion
of Series B convertible preferred stock
    -  
    -  
    (1,396 )
    (1 )
    13,963,048  
    13,963  
    (13,962 )
    -  
    -  
 Issuance
of Common Stock and warrants in a private offering, net of $7,762
warrant liability
    206  
    -  
    -  
    -  
    1,551,466  
    1,551  
    18,186  
    -  
    19,737  
 Offering
cost related to private offering
    -  
    -  
    -  
    -  
    -  
    -  
    (4,339 )
    -  
    (4,339 )
 Cash
distributions to CCD Members
    -  
    -  
    -  
    -  
    -  
    -  
    (17,430 )
    (979 )
    (18,409 )
 Stock
compensation
    -  
    -  
    -  
    -  
    902,662  
    903  
    2,456  
    -  
    3,359  
 Net
income
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    999  
    999  
Balance at September 30, 2019
    206  
  $ -  
    -  
  $ -  
    18,935,747  
  $ 18,936  
  $ (17,467 )
  $ 669  
  $ 2,138  
 
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
 
-4-
Table of Contents
 
 
CHAR L IE’S HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS
OF CASH
FLOWS
(in thousands)
(Unaudited)  
 
 
 
For the nine months ended
 
 
 
September 30,  
 
 
 
 
2020
 
 
2019
 
Cash Flows from Operating Activities:
 
 
 
 
 
 
Net income (loss)
  $ (11,384 )
  $ 999  
Reconciliation of net loss to net cash used in operating
activities:
       
       
Allowance
for doubtful accounts
    480  
    573  
Depreciation
and amortization
    131  
    36  
Change
in fair value of derivative liabilities
    5,264  
    (2,925 )
Amortization
of operating lease right-of-use asset
    312  
    104  
Stock
based compensation
    2,717  
    3,359  
Subtotal
of non-cash charges
    8,904  
    1,147  
Changes in operating assets and liabilities:
       
       
Accounts
receivable
    (920 )
    (1,685 )
Inventories
    (248 )
    (1,181 )
Prepaid
expenses and other current assets
    65  
    (393 )
Other
assets
    -  
    (26 )
Accounts
payable and accrued expenses
    266  
    720  
Deferred
revenue
    129  
    (22 )
Lease
liabilities
    (314 )
    (83 )
Net
cash used in operating activities
    (3,502 )
    (524 )
Cash Flows from Investing Activities:
       
       
Purchase
of property, plant and equipment
    (153 )
    (365 )
Net
cash used in investing activities
    (153 )
    (365 )
Cash Flows from Financing Activities:
       
       
Proceeds
from issuance of Common Stock and warrants in a private offering,
net
    -  
    23,160  
Proceeds
from issuance of notes payable
    2,416  
    -  
Cash
distributions to CCD Members
    -  
    (18,409 )
Net
cash provided by financing activities
    2,416  
    4,751  
Net
(decrease) increase in cash
    (1,239 )
    3,862  
 
       
       
Cash,
beginning of the period
    2,448  
    304  
Cash, end of the period
  $ 1,209  
  $ 4,166  
 
       
       
Supplemental disclosure of cash flow information
       
       
Cash
paid for interest
  $ -  
  $ -  
Cash
paid for income taxes
  $ -  
  $ -  
 
       
       
Supplemental disclosure of cash flow information
       
       
Conversion
of Series A convertible preferred stock
  $ 17  
  $ -  
Reclassification
of liability awards to equity
  $ 1,638  
  $ -  
Accrue
dividends payable on Series A convertible preferred
stock
  $ 1,650  
  $ -  
Effect
of reverse merger 
  $ -  
  $ 2,378  
Conversion
of Series B convertible preferred stock
  $ -  
  $ 1  
 
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
 
 
 
-5-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 1 – DESCRIPTION OF THE
BUSINESS AND BASIS OF PRESENTATION
 
Description of the Business
 
Charlie’s
Holdings, Inc., (formerly True Drinks Holdings, Inc.) a Nevada
corporation, together with its wholly owned subsidiaries and
consolidated variable interest entity (collectively, the
“ Company ”,
“ we ”),
currently formulates, markets and
distributes branded e-cigarette liquid for use in both open and
closed consumer e-cigarette and vaping systems. The Company’s
products are produced domestically through contract manufacturers
for sale by select distributors, specialty retailers and
third-party online resellers throughout the United States, as well
as over 80 countries worldwide. The Company’s primary
international markets include the United Kingdom, Italy, Spain,
Belgium, Australia, Sweden and Canada. In June 2019, The Company
launched distribution, through Don Polly, a Nevada limited
liability company that is owned by entities controlled by
Brandon and Ryan Stump, the Company’s Chief Executive Officer
and Chief Operating Officer, respectively, and a consolidated
variable interest for which the Company is the primary
beneficiary (“ Don
Polly ”), of certain
premium vapor, ingestible and topical products containing
hemp-derived cannabidiol (“ CBD ”). Our CBD based products are produced,
marketed and sold through, Don Polly, and the Company currently
intends to develop and launch additional products containing
hemp-derived CBD in the future. 
 
In addition to Don Polly, we are also the holding
company for two wholly-owned subsidiaries, Charlie’s Chalk
Dust, LLC (“ Charlie’s ”
or “ CCD ”), which activity includes production and
sale of our branded nicotine-based e-cigarette liquid, and Bazi,
Inc., which activity includes sales of all-natural energy drink
Bazi® All Natural Energy. At this time, we do not intend to
continue sales of the Bazi product in its current
form.
 
The Company's Common Stock, par value $0.001 per
share (the " Common
Stock "), trades under the
symbol "CHUC" on the OTC: PINK
market.
 
Acquisition of True Drinks Holdings, Inc.  
 
On April 26, 2019 (the “ Closing
Date ”), we entered into a
Securities Exchange Agreement with each of the former members
(“ Members ”) of Charlie’s, and certain direct
investors in the Company (“ Direct
Investors ”), pursuant to
which we acquired all outstanding membership interests of
Charlie’s beneficially owned by the Members in exchange for
the issuance by the Company of units, with such units consisting of
an aggregate of (i) 15,655,538,349 shares of Common Stock on an
as-converted basis (which includes the issuance of an aggregate of
1,396,305 shares of a newly created class of Series B Convertible
Preferred Stock, par value $0.001 per share
(“ Series B
Preferred ”), convertible
into an aggregate of 13,963,047,716 shares of Common Stock, issued
to certain individuals in lieu of Common Stock); (ii) 206,249
shares of a newly created class of Series A Convertible Preferred
Stock, par value $0.001 per share (“ Series A
Preferred ”), convertible
into an aggregate of 4,654,349,239 shares of Common Stock; and
(iii) warrants to purchase an aggregate of 3,102,899,493 shares of
Common Stock (the “ Investor
Warrants ”) (the
“ Share   Exchange ”). As a result of the Share Exchange,
Charlie’s became a wholly owned subsidiary of the
Company.
 
Immediately prior to, and in connection with, the
Share Exchange, Charlie’s consummated a private offering of
membership interests that resulted in net proceeds to
Charlie’s of approximately $27.5 million (the
“ Charlie’s
Financing ”). Katalyst
Securities LLC (“ Katalyst ”) acted as the sole placement agent in
connection with the Charlie’s Financing pursuant to an
Engagement Letter entered into by and between Katalyst,
Charlie’s and the Company on February 15, 2019. As
consideration for its services in connection with the
Charlie’s Financing and the Share Exchange, the Company
issued to Katalyst and its designees five-year warrants to purchase
an aggregate of 930,869,848 shares of Common Stock at a price of
$0.0044313 per share (the “ Placement Agent
Warrants ”). The Placement
Agent Warrants have substantially the same terms as those set forth
in the Investor Warrants.
 
As
additional consideration for advisory services provided in
connection with the Charlie’s Financing and the Share
Exchange, the Company issued an aggregate of 902.7 million shares
of Common Stock (the “ Advisory Shares ”), including to a
member of the Company’s Board of Directors, pursuant to a
subscription agreement. The fair value of a share of common stock
was $0.0032 which is based upon a valuation prepared by the Company
on the date of the Share Exchange.
 
The
Share Exchange resulted in a change of control of the Company, with
the Members and Direct Investors owning approximately 86.1% of the
Company’s outstanding voting securities immediately after the
Share Exchange, and the Company’s current stockholders
beneficially owning approximately 13.9% of the issued and
outstanding voting securities, which includes the Advisory Shares.
Following the Share Exchange, Ryan Stump and Brandon Stump, the
founders of Charlie’s and the Company’s Chief Executive
Officer and Chief Operating Officer, respectively, held in excess
of 50% of the Company’s issued and outstanding voting
securities.
 
The Share Exchange is accounted for as a reverse
recapitalization in accordance with accounting principles generally
accepted in the United States (“ U.S. GAAP ”) because the primary assets of the Company
were nominal at the consummation of the Share Exchange.
Charlie’s was determined to be the accounting acquirer based
upon the terms of the Share Exchange and other factors including:
(i) Charlie’s stockholders and other persons holding
securities convertible, exercisable or exchangeable directly or
indirectly for Charlie’s membership units now own
approximately 49%, on a fully diluted basis, of the Company’s
outstanding securities immediately following the effective time of
the Merger, (ii) individuals associated with Charlie’s now
hold a majority of the seats on the Company’s Board of
Directors and (iii) Charlie’s management holds all key
positions in the management of the combined Company. Accordingly,
the historical financial statements of True Drinks were replaced by
the Company's historical financial statements including the
comparative prior periods. All references in the consolidated
financial statements to the number of shares and per-share amounts
of Common Stock have been retroactively restated to reflect the
exchange rate.
 
 
 
-6-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Going Concern Uncertainty Regarding the Legal and Regulatory
Environment, Liquidity and Management’s Plan of
Operation
 
The accompanying financial statements have been
prepared assuming that the Company will continue as a going
concern, which contemplates the realization of assets and
satisfaction of liabilities in the normal course of business. The
Company operates in a rapidly changing legal and regulatory
environment; new laws and regulations or changes to existing laws
and regulations could significantly limit the Company’s
ability to sell its products, and/or result in additional costs.
Additionally, the Company is required to apply approval from the
United States Food and Drug Administration (" FDA ") to continue selling and marketing its products
used for the vaporization of nicotine in the United States. There
is significant cost associated with the application process and
there can be no assurance the FDA will approve the application(s).
In addition, the recent outbreak of coronavirus
(“ COVID-19 ”) in March 2020 has had a negative impact
on the global economy and markets which has impacted the
Company’s supply chain and sales. For the nine months ended
September 30, 2020, the Company has incurred losses from operations
of approximately $6.0 million and a consolidated net loss of
approximately $11.4 million, and the Company has a
stockholders’ deficit of approximately $10.5 million as of
September 30, 2020. These factors raise substantial doubt about the
Company’s ability to continue as a going concern. The
financial statements do not include any adjustments to the carrying
amount and classification of recorded assets and liabilities should
the Company be unable to continue operations.
 
Management's plans depend on its ability to
increase revenues and continue its business development efforts,
including the expenditure of approximately $4,400,000 to complete
the Premarket Tobacco Application (“ PMTA ”) registration process. The Company does
not anticipate that its current cash position will be sufficient to
meet its working capital requirements, to continue its sales and
marketing efforts and complete the PMTA registration process. The
Company is currently seeking debt and/or equity financing in order
to ensure that it has sufficient cash to operate for the next 12
months. There can be no assurance that such financing will be
available on acceptable terms, or at all, and there can be no
assurance that any such arrangement, if required or otherwise
sought, would be available on terms deemed to be commercially
acceptable and in the Company’s best
interests.
 
Risks and Uncertainties
 
 
The Company operates in an environment
that is subject to rapid changes and developments in laws and
regulations that could have a significant impact on the
Company’s ability to sell its products. Beginning in
September 2019, certain states temporarily banned the sale of
flavored e-cigarettes, and several states and municipalities are
considering implementing similar restrictions. Federal, state, and
local governmental bodies across the United States have indicated
that flavored e-cigarette liquid, vaporization products and certain
other consumption accessories may become subject to new laws and
regulations at the federal, state and local levels. The application
of any new laws or regulations that may be adopted in the future,
at a federal, state, or local level, directly or indirectly
implicating flavored e-cigarette liquid and products used for the
vaporization of nicotine could significantly limit the
Company’s ability to sell such products, result in additional
compliance expenses, and/or require the Company to change its
labeling and/or methods of distribution. Any ban of the sale of
flavored e-cigarettes directly limits the markets in which the
Company may sell its products. In the event the prevalence of such
bans and/or changes in laws and regulations increase across the
United States, or internationally, the Company’s business,
results of operations and financial condition could be adversely
impacted. In addition, the
Company is presently seeking to obtain marketing authorization for
certain of its nicotine-based e-liquid products. Our applications
were submitted in September 2020 on a timely basis, which if
approved, will allow the Company to continue to sell its approved
products in the United States. The Company is also seeking
additional financing to support potential future PMTA related
expenses and general working capital. There is no assurance that
regulatory approval to sell our products will be granted or that we
can raise the additional financing required, and if not, this could
have a significant impact on our sales.
 
On
March 11, 2020, the World Health Organization designated the
ongoing and evolving COVID-19 outbreak as a pandemic. The outbreak
has caused substantial disruption in international and U.S.
economies and markets as it continues to spread. The outbreak is
having a temporary adverse impact on our industry as well as our
business, with regards to certain supply chain disruptions and
sales volume. While the disruption from COVID-19 is currently
expected to be temporary, there is uncertainty around the
duration.  The financial impact from COVID-19 has caused a
decline in sales, and if disruptions from the COVID-19 outbreak are
prolonged, it will continue to have an adverse impact on our
business.
 
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
 
Basis of Presentation
 
The unaudited interim condensed consolidated
financial statements have been prepared pursuant to the rules and
regulations of the Securities and Exchange Commission (the
“ SEC ”). Certain information and footnote
disclosures normally included in financial statements prepared in
accordance with U.S. GAAP have been omitted pursuant to such SEC
rules and regulations; nevertheless, the Company believes that the
disclosures are adequate to make the information presented in this
Quarterly Report on Form 10-Q (this “ Report ”) not misleading.
 
 
 
-7-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Amounts
related to disclosure of December 31, 2019 balances within the
interim condensed consolidated financial statements were derived
from audited financial statements and notes thereto included in the
Company’s Form 10-K for the year ended December 31, 2019. The
financial information contained in the consolidated financial
statements and footnotes are based on Charlie’s historical
financial statements and the Company’s financial activity
beginning April 26, 2019, as adjusted, to give effect to
Charlie’s reverse recapitalization of the Company and the
Charlie’s Financing completed prior to the Share Exchange. In
addition, from the period April 26, 2019 until December 31, 2019,
there were minimal costs and revenue associated with the Bazi
product line which are included in the interim condensed
consolidated financial statements. As noted above, we do not intend
to continue to produce and sell the Bazi product line in its
current form, and these costs and expenses are nominal and will
continue to be so in the future. The operating results of Don Polly
are also included.
 
Historical
financial information presented prior to April 26, 2019 is that of
Charlie’s only, while financial information presented after
April 26, 2019 includes Charlie’s, Don Polly, Bazi and the
Company, which includes the transactions associated with the Share
Exchange and Charlie's Financing, along with ongoing corporate
costs.
 
Use of Estimates
 
The
preparation of financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the dates of the financial
statements and the reported amounts of revenues and expense during
the reporting periods. Actual results could differ from those
estimates.
 
Significant Accounting Policies
 
               There
have been no material changes in the Company’s significant
accounting policies to those previously disclosed in the 2019
Annual Report.
 
Recent Accounting Standards Not Yet Adopted
 
In
December 2019, the FASB issued ASU No. 2019-12, “Income Taxes
(Topic 740): Simplifying the Accounting for Income Taxes
(“ ASU
2019-12 ”), which is intended to simplify various
aspects related to accounting for income taxes. ASU
2019-12 removes certain exceptions to the general principles
in Topic 740 and also clarifies and amends existing guidance to
improve consistent application. This guidance is effective for
fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2020, with early adoption permitted.
The Company is currently evaluating the impact of this standard on
its consolidated financial statements and related
disclosures.
 
In June 2016 the
FASB issued ASU 2016-13, Measurement of Credit Losses on Financial
Instruments, which supersedes current guidance requiring
recognition of credit losses when it is probable that a loss has
been incurred. The standard requires the establishment of an
allowance for estimated credit losses on financial assets,
including trade and other receivables, at each reporting date. The
ASU will result in earlier recognition of allowances for losses on
trade and other receivables and other contractual rights to receive
cash. This standard is effective for fiscal years, and interim
periods within those fiscal years, beginning after December 15,
2022. Early adoption is permitted. The Company does not believe the
impact of adopting this standard will be material to its
consolidated financial statements and related
disclosures.
 
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity, which simplifies accounting for
convertible instruments by removing major separation models
required under current GAAP. The ASU removes certain settlement
conditions that are required for equity contracts to qualify for
the derivative scope exception and it also simplifies the diluted
earnings per share calculation in certain areas. The ASU is
effective for the Company on December 1, 2022, Early adoption is
permitted, but no earlier than December 1, 2021. The Company
is currently evaluating the impact of this standard on its
consolidated financial statements and related
disclosures.
 
Reclassifications
 
              Prior
period financial statement amounts are reclassified as necessary to
conform to the current period presentation. These prior period
reclassifications did not affect the Company’s net loss, loss
per share, stockholders’ equity (deficit) or working
capital.
  
 
-8-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 3 – FAIR VALUE MEASUREMENTS
 
In
accordance with ASC 820 (Fair Value Measurements and Disclosures),
the Company uses various inputs to measure the outstanding warrants
on a recurring basis to determine the fair value of the liability.
ASC 820 also establishes a hierarchy categorizing inputs into three
levels used to measure and disclose fair value. The hierarchy gives
the highest priority to quoted prices available in active markets
and the lowest priority to unobservable inputs. An explanation of
each level in the hierarchy is described below:
 
Level 1 - Unadjusted quoted prices in active markets for identical
instruments that are accessible by the Company on the measurement
date.
 
Level 2 - Quoted prices in markets that are not active or inputs
which are either directly or indirectly observable.
 
Level 3 - Unobservable inputs for the instrument requiring the
development of assumptions by the Company.
 
The
following table classifies the Company’s liabilities measured
at fair value on a recurring basis into the fair value hierarchy as
of September 30, 2020 and December 31, 2019 (amount in
thousands):
 
 
 
Fair
Value at September 30, 2020  
 
 
 
 
 
 
 
 
Total
 
 
Level
1
 
 
Level
2
 
 
Level
3
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative
liability - Warrants
    9,408  
    -  
    -  
    9,408  
Total
liabilities
  $ 9,408  
  $ -  
  $ -  
  $ 9,408  
 
       
       
       
       
 
 
 
Fair
Value at December 31, 2019  
 
 
 
 
 
 
 
 
Total
 
 
Level
1
 
 
Level
2
 
 
Level
3
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Derivative
liability - Warrants
    4,144  
    -  
    -  
    4,144  
Total
liabilities
  $ 4,144  
  $ -  
  $ -  
  $ 4,144  
There
were no transfers between Level 1, 2 or 3 during the nine-month
period ended September 30, 2020.
 
The
following table presents changes in Level 3 liabilities measured at
fair value for the nine-month period ended September 30, 2020. Both
observable and unobservable inputs were used to determine the
fair value of positions that the Company has classified within
the Level 3 category. Unrealized gains and losses associated
with liabilities within the Level
3 category include changes in fair value that were
attributable to both observable (e.g., changes in market interest
rates) and unobservable (e.g., changes in unobservable long- dated
volatilities) inputs (amount in
thousands).   
 
 
 
Derivative
liability - Warrants
 
Balance
at January 1, 2020
  $ 4,144  
Change
in fair value
    5,264  
Balance
at September 30, 2020
  $ 9,408  
 
A
summary of the weighted average (in aggregate) significant
unobservable inputs (Level 3 inputs) used in the Monte Carlo
simulation measuring the Company’s derivative liabilities
that are categorized within Level 3 of the fair value hierarchy as
of September 30, 2020 and December 31, 2019 is as
follows:
 
 
 
September
30,
 
 
December
31,
 
 
 
2020
 
 
2019
 
Exercise
price
  $ 0.0044  
  $ 0.0044  
Contractual
term (years)
    3.57  
    4.32  
Volatility
(annual)
    75.0 %
    70.0 %
Risk-free
rate
    0.2 %
    1.7 %
Dividend
yield (per share)
    0 %
    0 %
 
 
 
-9-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 4 – STOCK-BASED COMPENSATION
 
On
April 26, 2019, in connection with employment agreements with its
Chief Executive Officer and Chief Operating Officer, the Company
issued market condition awards contingent upon the achievement of
certain market capitalization targets. The awards are subject to a
three-year service vesting period. The awards are settleable in a
variable number of common shares based on defined percentages of
the Company's total shares determined by market capitalization
targets and are, therefore, classified as liabilities in accordance
with ASC 718. The fair value of the awards is remeasured at each
reporting period until settlement. Compensation cost is attributed
over the period encompassing the derived service period and the
explicit service period. The fair value of the market condition
awards on the termination date of February 12, 2020 was
approximately $1,638,000. The market condition awards were valued
using a Monte Carlo simulation technique, a risk-free interest rate
of 1.44% and a volatility of 75% based on volatility over 3 years
using daily stock prices. For the nine months ended September 30,
2020, the Company recorded an expense of $1,322,000 for these
awards. In addition, as these market awards were eliminated during
the first quarter of 2020 (see paragraph below), the Company
reversed the entire compensation liability of $1,638,000 to
Additional Paid In Capital during the nine months ended September
30, 2020.
 
On
February 12, 2020, the Company, entered into a form of Amended and
Restated Employment Agreement with both the Company’s Chief
Executive Officer and Chief Operating Officer. The terms of the
Amended Employment Agreements have been amended as follows: (i) the
annual equity awards based upon, among other conditions, the
Company’s market capitalization and a percentage of base
salary have been eliminated; however, the awards based on financial
milestones remain in full force and effect; and (ii) payment of the
2019 bonuses has been deferred, resulting in the accrual of such
bonuses on the books and records of the Company. All other terms of
the respective Employment Agreements will remain in full force and
effect subject to further review by the Board of Directors as it
deems necessary and appropriate.
 
On
April 26, 2019, as additional consideration for advisory services
provided in connection with the Charlie’s Financing and the
Share Exchange (see Note 1 above), the Company issued the Advisory
Shares (see Note 1, above), including to a member of the
Company’s Board of Directors, pursuant to a subscription
agreement. The fair value of a share of Common Stock issued as
Advisory Shares was $0.0032, which is based upon a valuation
prepared by the Company on the date of the Share Exchange. The
Company recorded stock-based compensation of approximately $2.9
million on the grant date.
 
Prior
to the Share Exchange, Charlie’s employees held membership
units, which were automatically converted into 7.1 million shares
of Common Stock and 69,815 shares of Series B Preferred (or 698.1
million shares of Common Stock equivalents) due to the effect of
the Share Exchange. The 705.3 million shares of Common Stock will
vest over a two-year period. The fair value of a share of Common
Stock was $0.0032 based upon a valuation prepared by the Company on
the date of the Share Exchange. The Company recorded total
stock-based compensation related to these awards of approximately
$846,000 during the nine months ended September 30,
2020.
 
 
 
-10-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 5 - PROPERTY AND EQUIPMENT
 
Property and
Equipment detail as of September 30, 2020 and December 31, 2019 are
as follows (amount in thousands):
 
 
 
September
30,
 
 
December
31,
 
 
 
 
2020
 
 
2019
 
Estimated
Useful Life
Machinery
and equipment
  $ 38  
  $ 96  
5
years
Trade
show booth
    217  
    171  
5
years
Office
equipment
    552  
    118  
5
years
Leasehold
improvements
    171  
    440  
Lesser
of lease term or estimated useful life
 
    978  
    825  
 
Accumulated
depreciation
    (413 )
    (282 )
 
 
  $ 565  
  $ 543  
 
 
Depreciation and
amortization expense totaled $48,000 and $24,000, respectively,
during the three months ended September 30, 2020 and 2019.
Depreciation and amortization expense totaled $131,000 and $36,000,
respectively, during the nine months ended September 30, 2020 and
2019.
  
NOTE 6 - CONCENTRATIONS
 
Vendors
 
The
Company’s concentration of purchases are as
follows:
 
 
 
For the
three months ended  
 
 
 
For the
nine months ended  
 
 
 
 
September
30,  
 
 
 
September
30,  
 
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Vendor
A
    10 %
    20 %
    21 %
    18 %
Vendor
B
    13 %
    53 %
    25 %
    63 %
Vendor
C
    56 %
    10 %
    21 %
    6 %
Vendor
D
    0 %
    8 %
    12 %
    4 %
Vendor
E
    12 %
    5 %
    4 %
    4 %
  
During
the three months ended September 30, 2020 and 2019, purchases from
five vendors represented 91% and 96%, respectively, of total
inventory purchases. During the nine months ended September 30,
2020 and 2019, purchases from five vendors represented 83% and 95%,
respectively, of total inventory purchases.
 
As of
September 30, 2020, and December 31, 2019, amounts owed to these
vendors totaled $297,000 and $268,000 respectively, which are
included in accounts payable and accrued expenses in the
accompanying condensed consolidated balance sheets.
 
Accounts Receivable
 
The
Company’s concentration of accounts receivable are as
follows:
 
 
 
September
30,
 
 
December
31,
 
 
 
2020
 
 
2019
 
Customer
A
    0 %
    23 %
Customer
B
    24 %
    0 %
 
One
customer made up more than 10% of net accounts receivable at
September 30, 2020. One customer made up more than 10% of net
accounts receivable at December
31 , 2019. Customer B owed the Company a total of $331,000,
representing 24% of net receivables at September 30, 2020. Customer
A owed the Company a total of $ 211,000, representing 23% of net
receivables at December 31, 2019. No customer exceeded 10% of total
net sales for the three and nine month periods ended September 30,
2020 and 2019, respectively.
 
 
-11-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
NOTE 7 – DON POLLY, LLC.
 
Don
Polly is a Nevada limited liability company that is owned by
entities controlled by Brandon and Ryan Stump, the Company’s
Chief Executive Officer and Chief Operating Officer,
respectively, and a consolidated variable interest for which
the Company is the primary beneficiary. Don Polly formulates, sells
and distributes the Company’s CBD product lines.
 
We evaluate our ownership, contractual and other
interests in entities that are not wholly-owned to determine if
these entities are variable interest entities
(“ VIEs ”), and, if so, whether we are the primary
beneficiary of the VIE. In determining whether we are the
primary beneficiary of a VIE and therefore required
to consolidate the VIE, we apply a qualitative
approach that determines whether we have both (1) the power to
direct the activities of the VIE that most significantly impact the
VIE’s economic performance and (2) the obligation to absorb
losses of, or the rights to receive benefits from, the VIE that
could potentially be significant to that VIE. We continuously
perform this assessment, as changes to existing relationships or
future transactions may result in the consolidation or
deconsolidation of a VIE. Effective April 25, 2019, we
consolidated the financial statements of Don Polly and it is
considered a VIE of the Company. Since the Company has been
determined to be the primary beneficiary of Don Polly, we have
included Don Polly’s assets, liabilities, and operations in
the accompanying consolidated financial statements of the
Company.
 
Don
Polly operates under exclusive licensing and service contracts with
the Company whereby the Company receives 75% of net income from the
licensing agreement and 25% of net income from the service
agreement, therefore, as the Company receives 100% of the net
income or incurs 100% of the net loss of the VIE, no
non-controlling interests are recorded.
 
NOTE 8 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
 
Accounts payable
and accrued expense as of September 30, 2020 and December 31, 2019
are as follows (amounts in thousands):
 
 
 
September
30,
 
 
December
31,
 
 
 
2020
 
 
2019
 
Accounts
payable
  $ 646  
  $ 673  
Accrued
compensation
    1,402  
    1,635  
Other
accrued expenses
    418  
    208  
 
  $ 2,466  
  $ 2,516  
 
NOTE 9 – NOTES PAYABLE
 
Red Beard Holdings, LLC Note Payable
 
On
April 1, 2020, the Company, Charlie's and its VIE, Don Polly,
issued a secured promissory note (the " Red Beard Note ") to one of the
Company's largest stockholders, Red Beard Holdings, LLC
(" Red Beard ") in the
principal amount of $750,000 (the " Principal Amount "), which Note is
secured by all assets of the Company pursuant to the terms of a
Security Agreement entered into by and between the Company and Red
Beard (the " Red Beard Note
Financing ").
 
The Red
Beard Note required the payment of the Principal Amount and
guaranteed minimum interest in the amount of $75,000 on or before
the earlier date of (i) a Liquidity Event, as defined under the
terms of the Red Beard Note; or (ii) October 1, 2020. In addition, if there
was an occurrence of an event of default, then, in addition to the
guaranteed minimum interest, the Principal Amount and unpaid
interest and unpaid other amounts under the Red Beard Note shall,
at the election of the Red Beard in its sole and absolute
discretion, bear interest at the lesser of a rate equal to 20% per
annum or the maximum default rate. Such interest would accrue daily
commencing on occurrence of such event of default until payment in
full of the Principal Amount, together with all accrued and unpaid
interest and other amounts which may become due hereunder, has been
made.
 
On
August 27, 2020, the Company’s Board of Directors, entered
into Amendment No. 1 to Secured Promissory Note and Security
Agreement (“ Amended Red
Beard Note ”), by and between the Company and Red
Beard. Pursuant to the Amended Red Beard Note, the terms of the Red
Beard Note held by Red Beard were amended as follows (i) the
Principal Amount under the Red Beard Note was increased from
$750,000 to $1,400,000 and (ii) the guaranteed minimum interest due
upon maturity of the Red Beard Note was increased from $75,000 to
$100,000. All other terms of the respective Red Beard Note remain
in full force and effect.
 
On
September 30, 2020, the Company’s Board of Directors entered
into Amendment No. 2 to Secured Promissory Note and Security
Agreement ( “Second Amended
Red Beard Note” ), by and between the Company and Red
Beard. The Red Beard Note, as amended by Amendment 1, was further
amended by the Second Amended Red Beard Note to amend the
definition of the “Maturity Date” in the Red Beard Note
to mean November 1, 2020.
 
The
Company used the proceeds from the Red Beard Note Financing for
general corporate purposes, and its working capital requirements,
pending availability of long-term investment
capital.  
 
 
-12-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
Small Business Administration Loan Programs
On April 30, 2020,
Charlie's, a wholly owned subsidiary of the Company, received
approval to enter into a U.S. Small Business Administration
(" SBA ")
Promissory Note (the " Charlie's
PPP Loan ") with TBK Bank, SSB
(the " SBA
Lender "), pursuant to the
Paycheck Protection Program (" PPP ")
of the Coronavirus Aid, Relief, and Economic Security Act (the
" CARES
Act ") as administered by
the SBA (the " PPP
Loan Agreement ").
 
The Charlie's PPP Loan provides for working capital to CCD in the
amount of $650,761. The Charlie's PPP Loan will mature on April 30,
2022 and will accrue interest at a rate of 1.00% per annum.
Payments of principal and interest will be deferred for six months
from the date of the Charlie's PPP Loan, or until November 30,
2020. Interest, however, will continue to accrue during this
time.
 
On April 14, 2020, Don
Polly also obtained a loan pursuant to the PPP enacted under the
CARES Act (the " Polly
PPP Loan " and together with the
Charlie's PPP Loan, the " PPP
Loans ")) from Community
Banks of Colorado, a division of NBH Bank (the " Polly
Lender "). The Polly PPP Loan
obtained by Don Polly provides for working capital to Don Polly in
the amount of $215,600. The Polly PPP Loan will mature on April 14,
2022 and will accrue interest at a rate of 1.00% per annum.
Payments of principal and interest will be deferred for six months
from the date of the Polly PPP Loan, or until November 14, 2020.
Interest, however, will continue to accrue during this
time.
 
The aforementioned PPP Loans were made under the PPP enacted by
Congress under the CARES Act. The CARES Act (including the guidance
issued by SBA and U.S. Department of the Treasury) provides that
all or a portion of the PPP Loans may be forgiven upon request from
the respective borrower to the SBA Lender or the Polly Lender, as
the case may be, subject to requirements in the PPP Loans and under
the CARES Act.
 
On June 24, 2020, SBA
authorized (under Section 7(b) of the Small Business Act, as
amended) an Economic Injury Disaster Loan
(“ EID
Loan ”) to Don Polly
in the amount of $150,000. Installment payments, including
principal and interest of $731 monthly will begin twelve months
from date of the EID Loan. The balance of principal and interest
will be payable thirty years from the date of the EID Loan and
interest will accrue at the rate of 3.75% per
annum.
 
The following summarizes the Company’s note payable
maturities as of September 30, 2020 (amount in
thousands):
 
Remaining
months ended December 31, 2020
  $ 1,493  
Year
Ended December 31, 2021
    582  
Year
Ended December 31, 2022
    199  
Year
Ended December 31, 2023
    5  
Year
Ended December 31, 2024
    5  
Thereafter
    132  
Total
  $ 2,416  
NOTE 10 – LOSS PER SHARE APPLICABLE TO COMMON
STOCKHOLDERS
 
Basic loss per common share is computed by
dividing net income by the weighted average number of common shares
outstanding during the reporting period. Diluted loss per common
share is computed similar to basic earnings per common share except
that it reflects the potential dilution that could occur if
dilutive securities or other obligations to issue Common Stock were
exercised or converted into Common Stock. Diluted weighted average
common shares include Common Stock potentially issuable under the
Company’s preferred stock, par value $0.001 per share
( "Preferred
Stock "), warrants and vested
and unvested stock options.
 
 
-13-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
The
following table sets forth the computation of earnings per share
for the three and nine months ended September 30, 2020 and 2019,
respectively (amounts in thousands except per share
data): 
 
 
 
For the
three months ended  
 
 
 
For the
nine months ended  
 
 
 
 
September
30,  
 
 
 
September
30,  
 
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Net
earnings (loss) - basic
  $ (6,824 )
  $ 1,557  
  $ (11,384 )
  $ 999  
 
       
       
       
       
Net
earnings (loss) - diluted
  $ (6,824 )
  $ 1,557  
  $ (11,384 )
  $ 999  
 
       
       
       
       
Weighted
average shares outstanding - basic
    18,990,753  
    18,935,746  
    18,982,383  
    7,847,468  
 
       
       
       
       
Weighted
average shares outstanding - diluted
    18,990,753  
    18,935,746  
    18,982,383  
    7,847,468  
 
The
following securities were not included in the diluted net earnings
per share calculation because their effect was anti-dilutive as of
the periods presented (in thousands):
 
 
 
For the nine months ended
   
 
 
 
September 30,    
 
 
 
2020
 
 
2019
 
Options
    796,127  
    61,825  
Series
A convertible preferred shares
    5,564,296  
    4,654,399  
Warrants
    4,033,769  
    4,033,769  
Total
    10,394,192  
    8,749,993  
 
NOTE 11 – STOCKHOLDERS’ EQUITY
 
 
Series A Preferred Share Dividend
 
On
April 25, 2020, the Company was required to pay a one-time dividend
equal to eight percent (8%) of the stated value of its Series A
Preferred, equal to $1,650,000 (“ Dividend Amount ”), which Dividend
Amount was required to be paid in cash on or before April 25, 2020.
As of September 30, 2020, the Company has not paid the Dividend
Amount to holders of its Series A Preferred and has reflected the
liability on its consolidated balance sheet.
 
On
August 13, 2020, the Company received a formal notice of default
from a holder of its Series A Preferred requesting full payment of
dividends due and payable with respect to the Series A Preferred
held by such holder on or before August 23, 2020 ( “Dividend Default” ). As
disclosed, the aggregate amount of dividends due and payable to
holders of the Series A Preferred is $1,650,000.
 
As a
result of the Dividend Default, all amounts due and payable under
the terms of the Red Beard Note, as amended, more specifically
described in Note 9, shall, at the election of Red Beard, bear
interest at the lesser of a rate equal to 20% per annum or the
maximum lawful rate authorized under applicable law, until the Red
Beard Note, as amended, is paid in full. On October 29, 2020 the
Company entered into the Third Amended Red Beard Note, by and
between the Company and Red Beard, by which Red Beard has agreed to
waive certain rights upon the occurrence of an Event of Default, as
defined in the Red Beard Note, as amended, which was triggered by
the Company’s receipt of the notice of default from certain
holders of the Company’s Series A Preferred, dated August 13,
2020. The Third Amended Red Beard Note is due and payable on or
before the earlier date of (i) a Liquidity Event, as defined under
the terms of the Red Beard Note, as amended, or (ii) December 1,
2020, as defined in Red Beard Note, as amended. While no assurances
can be given, management is currently negotiating with Red Beard
regarding settlement of the Red Beard Note, as
amended.
 
Conversion of Series A Preferred Shares
 
For
the nine months ended September 30, 2020, the Company issued
approximately 16,925,000 shares of Common Stock upon conversion of
750 shares of Series A Preferred.
  
NOTE 12 – STOCK OPTIONS
 
The True Drinks
Holdings, Inc. 2013 Stock Incentive Plan (the
“ Prior
Plan ”) was first
approved in December 2013 and was approved by a majority of the
stockholders in October 2014. The Prior Plan originally authorized
20.0 million shares of Common Stock for issuance as equity-based
awards, which amount was increased to 120.0 million in January 2018
by authorization of the Board of Directors at that time (the
“ Prior
Plan Amendment ”). As of the
date of the Share Exchange, April 26, 2019, a total of
approximately 91.7 million awards were issued under the Prior Plan
and the Prior Plan Amendment, consisting entirely of outstanding
stock options. As of September 30, 2020, approximately 56.6 million
of these stock options remain vested and exercisable under this
plan.
 
The Company will not grant any additional awards or shares of
Common Stock under the Prior Plan beyond those that are currently
outstanding.
 
 
-14-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
On May 8, 2019, our
Board of Directors approved the Charlie’s Holdings, Inc. 2019
Omnibus Incentive Plan (the “ 2019 Plan ”), and the 2019
Plan was subsequently approved by holders of a majority of our
outstanding voting securities on the same date. The 2019 Plan will
supersede and replace the Prior Plan and no new awards will
be granted under the Prior Plan. Any awards outstanding under the
Prior Plan on the date of stockholder approval of the 2019 Plan
will remain subject to and be paid under the Prior Plan, including
those granted under the Prior Plan Amendment, and any shares
subject to outstanding awards under the Prior Plan that
subsequently expire, terminate, or are surrendered or forfeited for
any reason without issuance of shares will automatically become
available for issuance under the 2019 Plan. Up to 1,107,254,205
shares of Common Stock may be granted under the 2019 Plan. The
shares of Common Stock issuable under the 2019 Plan will consist of
authorized and unissued shares, treasury shares, and shares
purchased on the open market or otherwise.
 
The
following table summarizes stock option activities during the nine
months ended September 30, 2020 (all option amounts are in
thousands):
 
 
 
Stock Options
 
 
Weighted Average Exercise Price
 
 
Weighted Average Remaining Contractual Life (in years)
 
 
Aggregate Intrinsic Value
 
Outstanding
at January 1, 2020
    801,325  
  $ 0.01  
    9.41  
  $ -  
Options
granted
    -  
    -  
    -  
    -  
Options
forfeited/expired
    (5,198 )
    0.03  
    -  
    -  
Outstanding
at September 30, 2020
    796,127  
  $ 0.01  
    8.72  
  $ -  
Options
vested and exercisable at September 30, 2020
    303,127  
  $ 0.01  
    8.15  
  $ -  
 
As of
September 30, 2020, there was approximately $ 416,000 of total unrecognized compensation
expense related to non-vested share-based compensation arrangements
granted under the 2019 Plan. That cost is expected to be recognized
over a weighted average period of 1.8 years. For the nine months ended September 30, 2020, the
Company recorded compensation expense of approximately $549,000
related to the granting of stock options.
 
NOTE 13 – COMMITMENTS AND CONTINGENCIES
 
Leases
 
The
Company leases office space under agreements classified as
operating leases that expire on various dates through 2024. All of
the Company’s lease liabilities result from the lease of its
headquarters in Costa Mesa, California, which expires in 2024, its
warehouse in Santa Ana, California, which expires in 2021, its
office and warehouse in Denver, Colorado, which expires in 2022,
and its warehouse space in Huntington Beach, California, which
expires in 2022. Such leases do not require any contingent rental
payments, impose any financial restrictions, or contain any
residual value guarantees. Certain of the Company’s leases
include renewal options and escalation clauses; renewal options
have not been included in the calculation of the lease liabilities
and right of use assets as the Company is not reasonably certain to
exercise the options. Variable expenses generally represent the
Company’s share of the landlord’s operating expenses.
The Company does not act as a lessor or have any leases classified
as financing leases.
 
The Company excludes short-term leases having
initial terms of 12 months or less from Topic 842 as an accounting
policy election and recognizes rent expense on a straight-line
basis over the lease term. The Company entered into a
commercial lease for the Company’s corporate headquarters
(the “ Lease ”)
in Costa Mesa, California with Brandon Stump, Ryan Stump and Keith
Stump, the Company’s Chief Executive Officer, Chief Operating
Officer and member of the Board of Directors. Messrs. Stump, Stump
and Stump purchased the property that is the subject of the Lease
in July 2019. The Lease, which was effective as of September 1,
2019, on a month to month basis, has been formalized to have a term
of five years and a base rent rate of $22,940 per month, which rate
is subject to annual adjustments based on the consumer price index,
as may be mutually agreed upon by the parties to the Lease. The
terms of the Lease were negotiated and approved by the independent
members of the Board of Directors, and executed by Mr. David Allen,
the Company’s Chief Financial Officer after reviewing a
detailed analysis of comparable properties and rent rates compiled
by an independent, third-party consultant. The total amount paid to related parties for the
three and nine months ended September 30, 2020 was approximately
$68,820 and $206,460, respectively.
   
At
September 30, 2020, the Company had operating lease liabilities of
approximately $1.3 million and right of use assets of approximately
$1.3 million, which were included in the condensed consolidated
balance sheet.
 
 
 
-15-
Table of Contents
CHARLIE’S HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
 
The
following summarizes quantitative information about the
Company’s operating leases for the three and nine months
ended September 30, 2020 and 2019 (amount in
thousands):
table
 
 
For the
three months ended
 
 
For the
nine months ended
 
 
 
September
30,  
 
 
 
September
30,  
 
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Operating
leases
 
 
 
 
 
 
 
 
 
 
 
 
   Operating
lease cost
  $ 149  
  $ 80  
  $ 448  
  $ 145  
   Variable
lease cost
    -  
    -  
    -  
    -  
Operating
lease expense
    149  
    80  
    448  
    145  
Short-term
lease rent expense
    -  
    -  
    -  
    -  
Total
rent expense
  $ 149  
  $ 80  
  $ 448  
  $ 145  
 
 
 
For the
nine months ended
 
 
 
September
30,  
 
 
 
 
2020
 
 
2019
 
Operating
cash flows from operating leases
  $ 312  
  $ 83  
Weighted-average
remaining lease term – operating leases (in
years)
    3.18  
    2.60  
Weighted-average
discount rate – operating leases
    12.00 %
    12.00 %
 
Maturities
of our operating leases as of September 30, 2020, excluding
short-term leases, are as follows (amount in
thousands):
 
Remaining
months ended December 31, 2020
  $ 288  
Year
Ended December 31, 2021
    577  
Year
Ended December 31, 2022
    399  
Year
Ended December 31, 2023
    275  
Year
Ended December 31, 2024
    206  
Total
    1,745  
Less
present value discount
    (415 )
Operating
lease liabilities as of September 30, 2020
  $ 1,330  
 
Legal Proceedings
 
From time to time, the Company may be involved in
various claims and counterclaims and legal actions arising in the
ordinary course of business.  Other than as set
forth below, there are no additional pending or threatened legal
proceedings at this time.
 
C.H. Robinson Worldwide, Inc.
v. True Drinks, Inc. On
September 5, 2018, C.H. Robinson Worldwide
(“ Robinson ”) filed a complaint against True Drinks,
Inc. in the California Superior Court for the County of Orange
located in Santa Ana, California alleging open book account,
account stated, reasonable value of services received, agreement,
and unjust enrichment related to shipping services provided by
Robinson. Robinson has asserted $121,743 in damages plus interest, attorney’s fees
and costs. We believe Robinson’s claim is substantially
offset by damages caused by its failures to timely deliver products
it was supposed to ship and intend to vigorously defend the
complaint. The probability of any loss cannot be determined at this
time.
 
NOTE 14- SUBSEQUENT EVENTS
 
Amendment to Secured Promissory Note and Security Agreement held by
Red Beard Holdings, LLC
 
On
October 29, 2020, the Company entered into the Third Amended Red
Beard Note (the " Amended
Note "), by and between the Company and Red Beard, dated
April 8, 2020, and amended on August 27, 2020 and September 30,
2020. The terms of the Amended Note held by Red Beard have been
amended to revise the maturity date from November 1, 2020 to
December 1, 2020. Furthermore, Red Beard has agreed to waive
certain rights upon the occurrence of an Event of Default, as
defined in the Amended Note, which was triggered by the
Company’s receipt of that certain notice of default, dated
August 13, 2020, from certain holders of the Company’s Series
A Preferred.
 
The
Company has evaluated events subsequent to September 30, 2020 to
assess the need for potential recognition or disclosure in the
unaudited condensed consolidated financial statements. Such events
were evaluated through the date these financial statements were
available to be issued. Based upon this evaluation, other than as
set forth above, there were no items requiring
disclosure.
 
 
-16-
Table of Contents
 
ITEM 2 - MANA G EMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
The following discussion of the financial condition and results of
operations of Charlie’s Holdings, Inc. should be read in
conjunction with the financial statements and the notes to those
statements appearing elsewhere in this Quarterly Report on Form
10-Q (this “Report”). Some of the information contained
in this discussion and analysis or set forth elsewhere in this
Report, including information with respect to our plans and
strategy for our business, includes forward-looking statements that
involve risks and uncertainties. You should read the “Risk
Factors” section in this Report for a discussion of important
factors that could cause actual results to differ materially from
the results described in or implied by the forward-looking
statements contained in the following discussion and
analysis.
 
As used in this Report, unless otherwise stated or the context
otherwise requires, references to the “Company”,
“we”, “us”, “our”, or similar
references mean Charlie’s Holdings, Inc. (formerly True
Drinks Holdings, Inc.), its subsidiaries and consolidated variable
interest entity on a consolidated basis. References to
“Charlie’s” and “CCD” refer to
Charlie’s Chalk Dust, LLC, a California limited
liability company and wholly-owned subsidiary of the Company, and
“Don Polly” refers to Don Polly, LLC, a Nevada limited
liability company that is owned by entities controlled by
Brandon and Ryan Stump, the Company’s Chief Executive Officer
and Chief Operating Officer, respectively, and a consolidated
variable interest for which the Company is the primary
beneficiary.
 
Overview
 
Our objective is to become a significant leader in
the rapidly growing, global e-cigarette segment of the broader
nicotine related products industry. Through Charlie’s, we
formulate, market and distribute branded e-cigarette liquid for use
in both open and closed e-cigarette and vaping systems.
Charlie’s products are produced domestically through contract
manufacturers for sale through select distributors, specialty
retailers and third-party online resellers throughout the United
States, as well as more than 80 countries worldwide.
Charlie’s primary international markets include the United
Kingdom, Italy, Spain, Belgium, Australia, Sweden and Canada. In
June 2019, we launched distribution, through Don Polly, of certain
premium vapor, tincture and topical wellness products containing
hemp-derived cannabidiol (“ CBD ”) and we currently intend to develop and
launch additional products containing hemp-derived CBD in the
future.
 
Recently there have
been significant news stories and health alerts related to flavored
nicotine vaping, leading to some states banning the sale of
flavored nicotine products and causing the Food and Drug
Administration (“ FDA ”) to review its policies on
controlling the sale of these products. The most recent health
related concerns seem to indicate that a vitamin E acetate related
compound may be causing the health issues. On November 8, 2019,
officials at the Centers for Disease Control and Prevention
(“ CDC ”)
reported a breakthrough in the investigation into the outbreak of
vaping-related lung injuries. T he CDC's principal deputy director, Dr.
Anne Schuchat, stated that "vitamin E acetate is a known additive
used to dilute liquid in e-cigarettes or vaping products that
contain THC”, s uggesting the possible culprit for the
series of lung injuries across the U.S. A ll of Charlie's e-liquid products are
tested by third party laboratories which have confirmed that none
of our products contain any vitamin E acetate or
Tetrahydrocannabinol
(“ THC ”).
 
However,
these developments have had a negative effect on our sales since
mid-September 2019 (see further discussion below) and therefore, in
response to these developments and while government regulators are
formulating future polices, management has adopted the following
plan of operation.
 
First, we plan to focus on increasing the sales of
our CBD related products, including topicals, tinctures and vaping
liquids. We feel there is a significant upside in the CBD space,
and we have begun to focus on numerous vertical markets for the
sale of our isolate, full and broad-spectrum products. These
vertical markets include, but aren't limited to the medical
and wellness markets. In
addition, we have begun conversations with various companies and
organizations that, if successful, will allow us to significantly
expand our marketing and distribution reach. In order to increase
direct-to-consumer e-commerce sales of CBD products, we have also
dedicated an internal team as well as additional financial
resources. However, effects from the recent COVID-19 outbreak and
pandemic have had a more significant impact on our CBD products
business and may continue to do so in future
quarters.
 
Secondly,
we see a significant opportunity for sales growth in international
markets for nicotine e-liquids. Presently, approximately 20% of our
e-liquid product sales come from the international market and we
are well positioned to increase those sales in the countries that
we presently sell, and in additional overseas markets, as we have
already built an international distribution platform.
 
Lastly,
we feel that the nicotine based flavored vaping products will
continue to be a significant growth opportunity, once all the
rightful regulatory changes have been made. We are continuing with
our plan to obtain marketing authorization for certain of our
products through the completion of a Premarket Tobacco Application
(" PMTA "), which we
submitted in September 2020. We feel that a significant amount of
our competitors will not have the resources and/or expertise to
complete the extensive and costly PMTA process and that once
complete, we will be able to benefit from being one of only a
select group of companies operating in the flavored nicotine
product space.
 
 
 
-17-
Table of Contents
 
 
Recent Developments
 
During
the quarter ended September 30, 2020, the United States Food and
Drug Administration's (" FDA ") Center for Tobacco Products
informed us that our PMTA has received a valid submission tracking
number, passed the FDA’s filing review phase, and recently
entered the substantive review phase. To date, Charlie’s has
invested over $4.4 million for our initial PMTA submission. We
engaged a team of more than 200 professionals, including doctors,
scientists, biostatisticians, data analysts, and numerous contract
research organizations to create our comprehensive PMTA submission.
This news highlights our progress toward achieving full regulatory
compliance and our goal of providing customers with a trusted
product portfolio. We are confident that during the substantive
review phase of the PMTA process, the FDA will recognize that our
submission is both distinguished and suitable for
approval.
 
Risks and Uncertainties
 
The
Company operates in an environment that is subject to rapid changes
and developments in laws and regulations that could have a
significant impact on the Company’s ability to sell its
products. Federal, state, and local governmental bodies across the
United States have indicated that flavored e-cigarette liquid,
vaporization products and certain other consumption accessories may
become subject to new laws and regulations at the federal, state
and local levels. Beginning in September 2019, certain states
temporarily banned the sale of flavored e-cigarettes, and on
January 2, 2020, the FDA issued an enforcement policy effectively
banning the sale of flavored cartridge-based e-cigarettes marketed
primarily by large manufacturers without prior authorization from
the FDA. The application of any new laws or regulations that may be
adopted in the future, at a federal, state, or local level,
directly or indirectly implicating flavored e-cigarette liquid and
products used for the vaporization of nicotine could significantly
limit the Company’s ability to sell such products, result in
additional compliance expenses, and/or require the Company to
change its labeling and/or methods of distribution. Any ban of the
sale of flavored e-cigarettes directly limits the markets in which
the Company may sell its products. In the event the prevalence of
such bans and/or changes in laws and regulations increase across
the United States, or internationally, the Company’s
business, results of operations and financial condition could be
adversely impacted. In addition, the
Company is presently seeking to obtain marketing authorization for
certain of its nicotine-based e-liquid products. Our PMTA
applications were submitted in September 2020 on a timely basis,
which if approved, will allow the Company to continue to sell its
products in the United States. The Company is also seeking
additional financing to support potential future PMTA related
expenses and general working capital. There is no assurance that
regulatory approval to sell our products will be granted or that we
can raise the additional financing required, and if not, this could
have a significant impact on our sales.
 
On
March 11, 2020, the World Health Organization designated the
ongoing and evolving COVID-19 outbreak as a pandemic. The outbreak
has caused substantial disruption in international and U.S.
economies and markets as it continues to spread. The outbreak is
having a temporary adverse impact on our industry as well as our
business, with regards to certain supply chain disruptions and
sales volume. While the disruption from COVID-19 is currently
expected to be temporary, there is uncertainty around the
duration.  The financial impact from COVID-19 has caused a
decline in sales of our CBD products, and if disruptions from the
COVID-19 outbreak are prolonged, it will continue to have an
adverse impact on our business.
 
Basis of Presentation
 
The Share Exchange (as defined in Note 1 of Item
1, Part 1 of this Report) is accounted for as a reverse
recapitalization under generally accepted accounting principals in
the United States (" U.S. GAAP ") because the primary assets of the Company were
nominal following the close of the Share Exchange. Charlie’s
was determined to be the accounting acquirer based upon the terms
of the Share Exchange and other factors including: (i)
Charlie’s stockholders and other persons holding securities
convertible, exercisable or exchangeable directly or indirectly for
Charlie’s membership units now own approximately 49%, on a
fully diluted basis, of the Company’s outstanding securities
immediately following the effective time of the Share Exchange,
(ii) individuals associated with Charlie’s now hold a
majority of the seats on the Company’s Board of Directors and
(iii) Charlie’s management holds all key positions in the
management of the combined Company.
 
The
disclosure in this Report, including the unaudited condensed
consolidated financial statements contained herein, are based on
Charlie’s historical financial statements and the
Company’s financial activity beginning April 26, 2019, as
adjusted, to give effect to Charlie’s reverse
recapitalization of the Company and the Charlie’s Financing
(as defined in Note 1 of Item 1, Part 1 of this Report). In
addition, from the period April 26, 2019 until September 30, 2020,
there were minimal costs and revenue associated with the Bazi
product line which are included in the consolidated financial
statements. We do not intend to continue to produce and sell the
Bazi product line, and these costs and expenses are nominal and
will continue to be so in the future. The operating results of Don
Polly for the three and nine months ended September 30, 2020 are
also included.
 
Historical
financial information presented prior to April 26, 2019 is that of
Charlie’s only, while financial information presented after
April 26, 2019 includes Charlie’s, Don Polly, Bazi Drinks and
the Company, which includes the transactions associated with the
Share Exchange and Charlie’s Financing completed prior to the
Share Exchange, along with ongoing corporate costs.
 
 
 
-18-
Table of Contents
 
 
Current Operating Trends and Financial Highlights
 
Management
currently considers the following events, trends and uncertainties
to be important in understanding the Company’s results of
operations and financial condition for the most recent calendar
quarter and full year:
 
Regarding
results from operations for the quarter ended September 30, 2020,
we generated revenue of approximately $3,894,000, as compared to
revenue of $5,590,000 for the three months ended September
30, 2019. This $1,696,000 decrease in revenue was due primarily to
a $1, 181,000 decrease in sales of our nicotine-based products and
a $515,000 decrease in sales of our CBD based products, which were
introduced in June of 2019.
 
We
generated a net loss for the three months ended September 30, 2020
of approximately $6,824,000, as compared to net income of
approximately $1,557,000 for the three months ended September 30,
2019. The net loss for the three months ended September 30, 2020
includes non-cash stock-based compensation expense of approximately
$381,000 and a non-cash loss in fair value of derivative
liabilities of $5,874,000. In addition, the Company expensed
$740,000 of consulting fees for the three months ended September
30, 2020 as a result of the PMTA registration process.
 
Regarding
results from operations for the nine months ended September 30,
2020, we generated revenue of approximately $12,462,000, as
compared to revenue of $19,056,000 for the nine months ended
September 30, 2019. This $6,594,000 decrease in revenue was due
primarily to a $6,364,000 decrease in sales of our nicotine-based
products, and a $230,000 decrease in sales from our CBD products,
which were introduced in June of 2019.
 
We
generated a net loss for the nine months ended September 30, 2020
of approximately $11,384,000, as compared to net income of
approximately $999,000 for the nine months ended September 30,
2019. The net loss for the nine months ended September 30, 2020
includes non-cash stock-based compensation expense of approximately
$2,717,000 and a non-cash loss in fair value of derivative
liabilities of $5,264,000. In addition, the Company expensed
$3,360,000 of consulting fees for the nine months ended September
30, 2020 as a result of the PMTA registration process.
 
A
review of the three and nine month periods ended September 30, 2020
follows:
 
Results of Operations for the Three Months Ended September 30, 2020
Compared to the Three Months Ended September 30, 2019
 
 
 
For the
three months ended
 
 
 
 
 
 
 
 
 
September
30,  
 
 
 
Change
 
 
 
2020
 
 
2019
 
 
Amount
 
 
Percentage
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Product
revenue, net
  $ 3,894  
  $ 5,590  
  $ (1,696 )
    -30.3 %
Total
revenues
    3,894  
    5,590  
    (1,696 )
    -30.3 %
Operating costs and expenses:
       
       
       
       
Cost
of goods sold - product revenue
    1,666  
    2,525  
    (859 )
    -34.0 %
General
and administrative
    2,073  
    3,278  
    (1,205 )
    -36.8 %
Sales
and marketing
    335  
    977  
    (642 )
    -65.7 %
Research
and development
    741  
    -  
    741  
    100 %
Total
operating costs and expenses
    4,815  
    6,780  
    (1,965 )
    -29.0 %
Loss
from operations
    (921 )
    (1,190 )
    269  
    -22.6 %
Other income (expense):
       
       
       
       
Interest
expense
    (29 )
    -  
    (29 )
    100 %
Change
in fair value of derivative liabilities
    (5,874 )
    2,747  
    (8,621 )
    -313.8 %
Total
other income (expense)
    (5,903 )
    2,747  
    (8,650 )
    -314.9 %
Net income (loss)
  $ (6,824 )
  $ 1,557  
  $ (8,381 )
    -538.2 %
 
Revenue
 
Revenue for the three months ended September 30,
2020 decreased approximately $1,696,000 or 30.3%, to approximately
$3,894,000, as compared to approximately $5,590,000 for same period
in 2019 due to a $1,181,000 decrease in our nicotine-based product
sales and a $515,000 decrease in sales of our CBD wellness
products. The decrease in our nicotine based e-liquid flavor sales
is directly related to the current regulatory and health related
news stories surrounding the vaping industry. The nicotine based e-liquid sales decline began
late in the quarter ended September 30, 2019 and we expect sales in
future quarters to be affected until the regulatory environment
becomes clear. Uncertainty surrounding the FDA’s application
review timeline, following the PMTA submission deadline, has
affected buying patterns in the domestic vape market as customers
reduce inventories of non-PMTA submitted products. In addition, in
late February 2020, sales of our CBD wellness products began to
experience a decrease as the effects of the global COVID-19
pandemic caused disruptions in the global economy, however, we did
not see a material decrease in our nicotine based e-liquid
products.
 
 
 
-19-
Table of Contents
 
 
Cost of Revenue
 
Cost
of revenue, which consists of direct costs of materials, direct
labor, third party subcontractor services, and other overhead costs
decreased approximately $859,000, or 34.0%, to approximately
$1,666,000, or 43% of revenue, for the three months ended September
30, 2020, as compared to approximately $2,525,000, or 45% of
revenue, for the same period in 2019. This cost, as a percent of
revenue, decreased 200 basis points due to a favorable mix of
higher margin sales for both Charlie’s and Don Polly, but was
slightly offset by the effects of distributors and retailers
participating in volume incentive rebate programs, as well as lower
fixed cost absorption.
 
General and Administrative Expenses
 
For
the three months ended September 30, 2020, total general and
administrative expense decreased approximately $1,205,000 to
$2,073,000 as compared to approximately $3,278,000 for the same
period in 2019. This decrease is comprised of reductions of
approximately $825,000 of non-cash, stock-based compensation,
employee bonus and other transaction related costs as well as
$628,000 of other general and administrative expenses. The
reduction in transaction related costs includes $218,000 in
additional non-cash, stock-based compensation, $362,000 of employee
bonuses and $245,000 of other expenses incurred as a result of our
Share Exchange in 2019. The decrease was offset by an increase of
approximately $248,000 in various other general and administrative
expenses, primarily comprised of rent, software and fees due to our
directors.
 
Sales and Marketing Expense
 
For
the three months ended September 30, 2020, total sales and
marketing expense decreased approximately $642,000, or 65.7%, to
approximately $335,000 as compared to approximately $977,000 for
the same period in 2019, which was primarily due to lower
commissions paid for reduced sales and curtailed spending on
several marketing programs and trade shows due to uncertainty in
the global economy.
 
Research and Development Expense
 
For
the three months ended September 30, 2020, total research and
development expense increased approximately $741,000, to
approximately $741,000 as compared to $0 for the same period in
2019, which was primarily due to incurring costs associated with
our PMTA registrations.
 
Loss from Operations
 
We
had operating losses of approximately $921,000 for the three months
ended September 30, 2020, due primarily to a $1,818,000 decrease in
sales for our nicotine-based product business and a $515,000
decrease in sales for our CBD products. We incurred certain general
and administrative expenses that contributed to the loss from
operations including a $741,000 increase in research and
development expense related to the PMTA registration of some of our
products and $381,000 of expenses related to non-cash, stock-based
compensation. Net loss is determined by adjusting loss from
operations by the following items:
 
●
Change
in Fair Value of Derivative Liabilities.   For
the
three months ended September 30, 2020 and 2019, the loss and gain
in fair value of derivative liabilities was $5,874,000 and
$2,747,000 respectively. The derivative liability is associated
with the issuance of the Investor Warrants (as defined in Note 1 of
Item 1, Part 1 of this Report) and the Placement Agent Warrants (as
defined in Note 1 of Item 1, Part 1 of this Report) in connection
with the Share Exchange. The loss for the quarter ended September
30, 2020 reflects the effect of the increase in stock price as of
September 30, 2020 compared to June 30, 2020. Additionally, the
large fluctuation on change in fair value is primarily due to the
significant increase in our share price and the amount of warrants
outstanding. We had approximately 4,034 million warrants
outstanding as of September 30, 2020.
 
●
Interest
Expense .   For
the three months ended September 30, 2020 and
September 30, 2019, we recorded of interest expense related to
notes payable of $29,000 and $0, respectively.
 
Net Loss
 
For
the three months ended September 30, 2020, we had a net loss of
$6,824,000 as compared to net income of $1,557,000 for the same
period in 2019. 
 
 
 
-20-
Table of Contents
 
 
Results of Operations for the Nine Months Ended September 30, 2020
Compared to the Nine Months Ended September 30, 2019
 
 
 
For the
nine months ended
 
 
 
 
 
 
 
 
 
September
30,  
 
 
 
Change
 
 
 
2020
 
 
2019
 
 
Amount
 
 
Percentage
 
($ in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Product
revenue, net
  $ 12,462  
  $ 19,056  
  $ (6,594 )
    -34.6 %
Total
revenues
    12,462  
    19,056  
    (6,594 )
    -34.6 %
Operating costs and expenses:
       
       
       
       
Cost
of goods sold - product revenue
    5,361  
    8,121  
    (2,760 )
    -34.0 %
General
and administrative
    8,500  
    10,307  
    (1,807 )
    -17.5 %
Sales
and marketing
    1,259  
    2,554  
    (1,295 )
    -50.7 %
Research
and development
    3,372  
    -  
    3,372  
    100 %
Total
operating costs and expenses
    18,492  
    20,982  
    (2,490 )
    -11.9 %
Loss
from operations
    (6,030 )
    (1,926 )
    (4,104 )
    213.1 %
Other income (expense):
       
       
       
       
Interest
expense
    (105 )
    -  
    (105 )
    100 %
Change
in fair value of derivative liabilities
    (5,264 )
    2,925  
    (8,189 )
    -280.0 %
Other
income
    15  
    -  
    15  
    100 %
Total
other income (expense)
    (5,354 )
    2,925  
    (8,279 )
    -283.0 %
Net income (loss)
  $ (11,384 )
  $ 999  
  $ (12,383 )
    -1239.5 %
 
Revenue
 
Revenue for the nine months ended September 30,
2020 decreased approximately $6,594,000 or 34.6%, to approximately
$12,462,000, as compared to approximately $19,056,000 for same
period in 2019 due to a $6,364,000 decrease in our nicotine-based
product sales, and a $230,000 decrease in sales of our CBD wellness
products. The decrease in our nicotine based e-liquid flavor sales
is directly related to the current regulatory and health related
news stories surrounding the vaping industry. The nicotine based e-liquid sales decline began
late in the quarter ended September 30, 2019 and we expect sales in
future quarters to be affected until the regulatory environment
becomes clear. Uncertainty surrounding the FDA’s application
review timeline, following the PMTA submission deadline, has
affected buying patterns in the domestic vape market as customers
reduce inventories of non-PMTA submitted products. In addition, in
late February 2020, sales of our CBD wellness products began to
experience a decrease as the effects of the global COVID-19
pandemic caused disruptions in the global economy, however, we did
not see a material decrease in our nicotine based e-liquid
products.
 
Cost of Revenue
 
Cost
of revenue, which consists of direct costs of materials, direct
labor, third party subcontractor services, and other overhead costs
decreased approximately $2,760,000, or 34%, to approximately
$5,361,000, or 43.0% of revenue, for the nine months ended
September 30, 2020, as compared to approximately $8,121,000, or
42.6% of revenue, for the same period in 2019. This cost, as a
percent of revenue, remained relatively unchanged due to a more
favorable mix of higher margin sales for Charlie’s and Don
Polly in the most recent quarter, but was offset by the effects of
distributors and retailers participating in volume incentive rebate
programs and a relatively larger provision for returns and
obsolescence.
 
 
 
-21-
Table of Contents
 
 
 
General and Administrative Expenses
 
For
the nine months ended September 30, 2020, total general and
administrative expense decreased approximately $1,807,000 to
$8,500,000 as compared to approximately $10,307,000 for the same
period in 2019. This decrease is comprised of reductions of
approximately $3.2 million of non-cash, stock-based compensation,
employee bonus and other transaction costs, as well as $300,000 of
other general and administrative expenses. The decrease in
transaction related costs includes $959,000 in additional non-cash,
stock-based compensation, $2.0 million of employee bonuses and
$285,000 of other expenses incurred as a result of our Share
Exchange in 2019. The decrease was offset by an increase of
approximately $1.7 million in various other general and
administrative expenses primarily comprised of salary, software,
insurance and other costs related to expansion and operations as a
public company.
 
Sales and Marketing Expense
 
For
the nine months ended September 30, 2020, total sales and marketing
expense decreased approximately $1,295,000, or 50.7%, to
approximately $1,259,000 as compared to approximately $2,554,000
for the same period in 2019, which was primarily due to lower
commissions paid for reduced sales and curtailed spending on
several marketing programs and trade shows due to uncertainty in
the global economy.
 
Research and Development Expense
 
For
the nine months ended September 30, 2020, total research and
development expense increased approximately $3,372,000, to
approximately $3,372,000 as compared to approximately $0 for the
same period in 2019, which was primarily due to incurring costs
associated with our PMTA registrations.
 
Loss from Operations
 
We
had operating losses of approximately $6,030,000 for the nine
months ended September 30, 2020, due primarily to a $6,364,000
decrease in sales from our nicotine-based product business, and a
$230,000 decrease in sales for our CBD products. We incurred
certain general and administrative expenses that contributed to the
loss from operations including a $3,372,000 increase in research
and development expense related to the PMTA registration of some of
our products and $2,717,000 of expenses related to non-cash,
stock-based compensation. Net loss is determined by adjusting
income from operations by the following items:
 
●
Change
in Fair Value of Derivative Liabilities.   For
the nine months ended September 30, 2020 and 2019, the loss and
gain in fair value of derivative liabilities was $5,264,000 and
$2,925,000 respectively. The derivative liability is associated
with the issuance of the Investor Warrants and the Placement Agent
Warrants in connection with the Share Exchange. The loss for the
nine months ended September 30, 2020 reflects the effect of the
increase in stock price as of September 30, 2020 compared to
December 31, 2019. Additionally, the large fluctuation on change in
fair value is primarily due to the significant increase in our
share price and the amount of warrants outstanding. We had
approximately 4,034 million warrants outstanding as of September
30, 2020.
 
●
Interest
Expense .   For
the nine months ended September 30, 2020 and
September 30, 2019, we recorded interest expense related to notes
payable of $105,000 and $0, respectively.
 
 
 
-22-
Table of Contents
 
 
Net Loss
 
For
the nine months ended September 30, 2020, we had a net loss of
$11,384,000 as compared to net income of $999,000 for the same
period in 2019. 
 
Effects of Inflation
 
Inflation
has not had a material impact on our business.
 
Liquidity and Capital Resources
 
As of September 30, 2020, we had negative working
capital of approximately $10,599,000, which consisted of current
assets of approximately $4,995,000 and current liabilities of
approximately $15,594,000. This compares to negative working
capital of approximately $1,566,000 at December 31, 2019. The
current liabilities, as presented in the condensed consolidated
balance sheet at September 30, 2020 included elsewhere in this
Report primarily include approximately $2,466,000 of accounts
payable and accrued expenses, approximately $220,000 of deferred
revenue associated with product shipped but not yet received by
customers, approximately $450,000 of lease liabilities, notes
payable of $1,400,000, dividends payable of $1,650,000 and
$9,408,000 of derivative liability associated with the Investor
Warrants (the derivative liability of $9,408,000 is included in
determining the negative working capital of $10,599,000 but is not
expected to use any cash to ultimately satisfy the
liability). In addition, the
effect of the COVID-19 pandemic may have a negative impact on our
liquidity and capital reserves.
 
Our
cash and cash equivalents balance at September 30, 2020 was
approximately $1,209,000.
 
For
the nine months ended September 30, 2020, operating activities used
$3,502,000 of cash, resulting from a net loss of $11,384,000,
partially offset by $2,717,000 of share-based compensation,
$5,264,000 of change in fair value of derivative liabilities and
$1,022,000 changes in our operating assets and liabilities. For the
nine months ended September 30, 2019, operating activities used
$524,000 of cash, resulting from a net income of $999,000,
partially offset by $3,359,000 of stock-based compensation and
$2,925,000 decrease in fair value of derivative liabilities, and
$2,670,000 changes in our operating assets and
liabilities.
 
For the nine months ended September 30, 2020, we
used cash for investment activities of $153,000 as compared
to $365,000 for the same period
in 2019. The cash used for investment activities is primarily for
the development and configuration phase of enterprise resource
planning software being implemented during the nine months ended
September 30, 2020.
 
For
the nine months ended September 30, 2020 we generated approximately
$2,416,000 cash from financing activities, as compared to
$4,751,000 for the same period in 2019. In the 2020 period, we
generated cash from financing activities from the PPP Loans (as
defined in Note 9 of Item 1, Part 1 of this Report) and EID Loan
(as defined in Note 9 of Item 1, Part 1 of this Report). In the
2019 period, we generated cash from financing activities from the
Charlie’s Financing, which was offset by Member (as defined
in Note 1 of Item 1, Part 1 of this Report) distributions to the
former Members of Charlie’s. The Charlie’s Member
distributions were all prior to or part of the Share Exchange and
no further distributions will be made as Charlie’s is now a
wholly-owned subsidiary of the Company.
 
Going Concern Uncertainty Regarding the Legal and Regulatory
Environment, Liquidity and Management’s plan of
operation.
 
Our
financial statements have been prepared assuming that the Company
will continue as a going concern, which contemplates the
realization of assets and satisfaction of liabilities in the normal
course of business. The Company operates in a rapidly changing
legal and regulatory environment; new laws and regulations or
changes to existing laws and regulations could significantly limit
the Company’s ability to sell its products, and/or result in
additional costs. Additionally, the Company is required to apply
for FDA approval to continue selling and marketing its products
used for the vaporization of nicotine in the United States. There
is significant cost associated with the application process and
there can be no assurance the FDA will approve the application(s).
In addition, the recent outbreak of COVID-19 in March 2020 has had
a negative impact on the global economy and markets which has
negatively impacted the Company’s supply chain and sales. For
the nine months ended September 30, 2020, the Company has incurred
losses from operations of $6,030,000 and a consolidated net loss of
approximately $11,384,000 and the Company has a stockholders’
deficit of $10,548,000 as of September 30, 2020. These factors
raise substantial doubt about the Company’s ability to
continue as a going concern. The financial statements do not
include any adjustments to the carrying amount and classification
of recorded assets and liabilities should the Company be unable to
continue operations.
 
 
 
-23-
Table of Contents
 
 
Our
plans and growth depend on our ability to increase revenues and
continue our business development efforts, including the
expenditure of approximately $4,400,000 to complete our PMTA
registration process. We currently do not anticipate that our
current cash position will be sufficient to meet our working
capital requirements, to continue our sales and marketing efforts
and complete the PMTA registration process. We are currently
seeking term debt or other sources of financing in order to ensure
that we have sufficient cash to operate for the next 12 months. If
in the future our plans or assumptions change or prove to be
inaccurate, or there is a significant change in the regulatory
environment or the recent outbreak of COVID-19 continues to impact
the global economy, we will need to raise additional funds through
public or private debt or equity offerings, financings, corporate
collaborations, or other means. There can be no assurance that such
financing will be available on acceptable terms, or at all, and
there can be no assurance that any such arrangement, if required or
otherwise sought, would be available on terms deemed to be
commercially acceptable and in our best interests.
 
Off-Balance Sheet Arrangements
 
The
Company has no off-balance sheet arrangements other than operating
lease commitments.
 
Critical Accounting Policies
 
The
condensed consolidated financial statements are prepared in
conformity with U.S. GAAP, which require the use of estimates,
judgments and assumptions that affect the reported amounts of
assets and liabilities, the disclosure of contingent liabilities at
the date of the financial statements, and the reported amounts of
expense in the periods presented. We believe that the accounting
estimates employed are appropriate and resulting balances are
reasonable; however, due to inherent uncertainties in making
estimates, actual results could differ from the original estimates,
requiring adjustments to these balances in future periods. The
critical accounting estimates that affect the consolidated
financial statements and the judgments and assumptions used are
consistent with those described under Part II, Item 7 of our Annual
Report on Form 10-K for the year ended December 31,
2019.
 
ITEM 3 - QUAN T ITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not
applicable.
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.