Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
References to the “Company”,
“us”, “our”, or “we” refer to Charlton Aria Acquisition Corporation. The following discussion and
analysis of our financial condition and results of operations should be read in conjunction with our audited financial statements and
related notes herein.
The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this
Annual Report on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including
those set forth under “Cautionary Note Regarding Forward-Looking Statements” and elsewhere in this Annual Report on Form 10-K..
Overview
Charlton Aria Acquisition
Corporation (the “Company”) is a blank check company incorporated in the Cayman Islands on March 22, 2024 as an exempted company
with limited liability. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase,
recapitalization, reorganization or similar business combination involving the Company, with one or more businesses or entities (the “initial
business combination”). We intend to effectuate our initial business combination using cash from the proceeds of our IPO (as defined
below), Private Placement (as defined below), and the sale of our shares, debt or a combination of cash, equity and debt. We expect to
continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete an initial
business combination will be successful.
12
Our Initial Public Offering
On October 25, 2024, we consummated
our IPO of 7,500,000 units (the “Public Units”), each Public Unit consisting of one Class A ordinary share (the “Class
A Ordinary Shares”) of the Company, par value $0.0001 per share (the “Public Shares”), and one right (the “Rights”)
of the Company, each right entitling the holder to receive one-eighth of one Class A Ordinary (the “Public Rights”). The Public
Units were sold at a price of $10.00 per Unit, and the IPO generated gross proceeds of $75,000,000. Simultaneously with the closing of
the IPO, we consummated a private placement (the “Private Placement”) with ST Sponsor II Limited, our sponsor (the “sponsor”),
of an aggregate of 240,000 units (the “Private Placement Units”) at a price of $10.00 per Private Placement Unit, generating
gross proceeds to the Company of $2,400,000. Each Private Placement Unit consists of one Class A ordinary share (the “Private Placement
Shares”), and one Right (the “Private Placement Rights”). The terms and provisions of the Private Placement Shares and
Private Placement Rights in the Private Placement Units are identical to the Public Shares and Public Rights, respectively, except that,
subject to certain limited exceptions, the Private Placement Shares are subject to transfer restrictions until the consummation of the
Company’s initial business combination. On October 25, 2024, a total of $75,187,500 of the net proceeds from the IPO and the Private
Placement was deposited in a trust account (the “trust account”) established for the benefit of the Company’s Public
Shareholders at a U.S. based trust account, with Continental Stock Transfer & Trust Company, acting as trustee.
We also issued to Clear Street
LLC, the representative of the underwriters of the IPO (the “Representative”), 75,000 Class A Ordinary Shares as part of the
underwriting compensation (the “Representative Shares”) on the closing of the IPO. The Representative Shares are identical
to the Class A Ordinary Shares included in the Units, with certain exceptions.
The underwriters have been
granted a 45-day option to purchase up to an additional 1,125,000 units offered by the Company to cover over-allotments, if any. On November
19, 2024, the Representative exercised the Over-allotment Option in part, and purchased 1,000,000 Units (the “Option Units”),
generating gross proceeds of $10,000,000. Simultaneously with the issuance and sale of the Option Units, the Company completed a private
placement sale of 15,000 Private Placement Units (the “Additional Private Placement Units”) to the sponsor at a purchase price
of $10.00 Private Placement Units, generating gross proceeds of $150,000. The Company also issued additional 10,000 Representative Shares
to the Representative.
Since our IPO, our sole business
activity has been identifying, evaluating suitable acquisition transaction candidates and preparing for consummation of an initial business
combination. We presently have no revenue and have had losses since inception from incurring formation and operating costs. We have relied
upon the sale of our securities and loans from the sponsor and other parties to fund our operations.
In connection with the offering
of the Option Units and the sale of Additional Private Placement Units, the proceeds of $10,025,000 from the proceeds of the offering
of the Option Units and the sale of Additional Private Placement Units were placed in the trust account established for the benefit of
the Company’s public shareholders and the underwriters of the IPO, with Continental Stock Transfer & Trust Company acting as
trustee.
The sales of the Private
Placement Units issued pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act. No commissions
were paid in connection with such sales.
Separation of Units
On November 25, 2024, the
Company announced that holders of the Company’s Public Units may elect to separately trade the Public Shares and Public Rights from
the Public Units, commencing on or about November 26, 2024.
The Class A ordinary shares
and rights trade on the Nasdaq Global Market (“Nasdaq”) under the symbols “CHAR” and “CHARR”, respectively.
Units not separated continue to trade on Nasdaq under the symbol “CHARU.”
Cancellation of Founder Shares
On December 9, 2024, after
the expiration of the Over-Allotment Option, pursuant to the IPO Prospectus and the founder share purchase agreement between the Company
and the sponsor, the Company and the sponsor agreed to cancel 31,250 Class B ordinary shares of the Company so that our insiders would
collectively own 20.0% of our issued and outstanding shares after the IPO. As a result, 2,125,000 founder shares remained issued and outstanding
as a result.
13
Change in Control of Sponsor
On May 13, 2025, Sunny Tan
Kah Wei, the sole shareholder of our sponsor closed upon the transaction provided for by a Share Purchase Agreement (the “Sponsor
Sale SPA”), dated as of May 12, 2025, with Sovereign Global Trust LLC, a Delaware limited liability company (“Buyer”).
Pursuant to the Sponsor Sale
SPA, Mr. Wei sold all of his shares in the sponsor, representing a 100% interest therein, to Buyer, and Buyer became the sole shareholder
of our sponsor. The purchase price was $4,000,000 consisting of funds held by Buyer for investment purposes, paid in cash at closing,
plus customary transaction costs. This transaction is referred to below as the “Sponsor Transaction.”
Buyer’s sole member and sole
manager is Valley Point Limited, a British Virgin Islands corporation (“Valley Point”). Accordingly, Valley Point is now the
sole shareholder of the sponsor and as such is deemed to have sole voting and investment discretion with respect to our shares and other
securities held by the sponsor. Valley Point’s sole member and sole manager is Chen Siak Chan, a resident and citizen of Singapore. Accordingly,
Chen Siak Chan, in his capacity as sole member and sole manager of Valley Point, the sole shareholder of the sponsor, is also deemed to
have sole voting and investment discretion with respect to our shares and other securities held by the sponsor.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from March 22, 2024 (inception) to December 31, 2025 were organizational
activities, those necessary to prepare for the IPO, described below, and, after the IPO, identifying a target company for an initial business
combination. We do not expect to generate any operating revenues until after the completion of our initial business combination. We may
generate non-operating income in the form of interest income on investments held in the trust account. We incur expenses as a result of
being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in
connection with completing an initial business combination.
For the year ended December
31, 2025, we had a net income of $2,982,042, which consisted of dividend earned on cash and investments held in trust account of $3,574,409
and interest income of $3,178, which was partially offset by formation and operating costs of $595,545.
For the period from March
22, 2024 (inception) through December 31, 2024, we had a net income of $266,838, which consisted of dividend earned on cash and investments
held in trust account of $657,624, interest income of $2,612, and the change in fair value of over-allotment option liability of $197,895,
which was partially offset by formation and operating costs of $341,598 and stock-based compensation expense of $249,695.
Liquidity and Capital Resources
The Company’s liquidity
needs up to December 31, 2025 had been satisfied through a payment from the sponsor of $25,000 for the founder shares to cover certain
offering costs and the proceeds from the public offering and private placements.
Following the closing of
the IPO and sale of the Private Placement Units on October 25, 2024 and the exercising of over-allotment option in part on November 19,
2024, a total of $85,212,500 was placed in the trust account, and we had $564,299 of cash held outside of the trust account, after payment
of costs related to the IPO, and available for working capital purposes. In connection with the IPO, we incurred $3,408,558 in transaction
costs, consisting of $1,275,000 of underwriting fees, $1,700,000 of deferred underwriting fees, $92,195 of the Representative Shares (as
discussed below), and $341,363 of other offering costs.
14
In conjunction with the IPO
and the exercising of over-allotment option in part, the Company issued to the underwriter 85,000 Class A ordinary shares for no consideration
(the “Representative Shares”). The fair value of the Representative Shares accounted for as compensation under the Financial
Accounting Standards Board’s Accounting Standards Codification (“ASC”) 718, “Compensation – Stock Compensation”
(“ASC 718”) is included in the offering costs. The estimated fair value of the Representative Shares as of the IPO date totaled
$92,195.
As of December 31, 2025, the Company had cash of $5,135 and working capital deficit of $185,217. The Company expects to incur significant
professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of
an initial business combination. In connection with the Company’s assessment of going concern considerations in accordance with
Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” management has determined that these conditions raise substantial doubt about the Company’s ability to
continue as a going concern within one year after the date that the financial statements are issued. Management’s plan in addressing
this uncertainty is through the Working Capital Loans, as defined in Note 5 of the financial statements. In addition, if the Company is
unable to complete an initial business combination within the Combination Period by July 25, 2026, unless further extended, the Company’s
board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance
that the Company’s plans to consummate an initial business combination will be successful within the Combination Period. As a result,
management has determined that such additional condition also raise substantial doubt about the Company’s ability to continue as
a going concern within one year after the date that the financial statements are issued. The financial statement does not include any
adjustments that might result from the outcome of this uncertainty.
For the year ended December
31, 2025, there was $543,165 of cash used in operating activities resulting from dividend earned on investments held in trust account
of $3,574,409 and the decrease in accounts payable and accrued expenses of $2,007. The changes were partially offset by net income of
$2,982,042, the decrease in prepaid expenses of $1,209, and the increase in due to related parties of $50,000.
For the period from March
22, 2024 (inception) through December 31, 2024, there was $171,290 of cash used in operating activities resulting from dividend earned
on investments held in trust account of $657,624, the change in fair value of over-allotment option liability of $197,895, and increase
in prepaid expenses of $9,365. The changes were partially offset by net income of $266,838, formation and operating costs paid by Sponsor
of $127,427, stock-based compensation expense of $249,695, the increase in accounts payable and accrued expenses of $35,884, and the increase
in due to related parties of $13,750.
For the year ended December
31, 2025, there were no investing activities.
For the period from March
22, 2024 (inception) through December 31, 2024, there was $85,212,500 of cash used in investing activities resulting from the purchase
of investment held in trust account.
For the year ended December
31, 2025, there was $100,881 of cash provided by financing activities resulting from the proceeds from working capital loan from a related
party.
For the period from March
22, 2024 (inception) through December 31, 2024, there was $85,831,209 of cash provided by financing activities resulting from the proceeds
of the IPO of $85,000,000 and the proceeds from the Private Placement of $2,550,000. The changes were partially offset by the repayment
of a promissory note to the sponsor of $273,969, the payment of the underwriter’s discount, net of reimbursement of IPO offering
costs, of $1,062,500, and the payment of IPO offering costs of $382,322.
We intend to use the funds
held outside the trust account to primarily identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete an initial business
combination.
In order to fund working
capital deficiencies or finance transaction costs in connection with an initial business combination, our directors, officers and the
sponsor (together, the “insiders”) or their affiliates or designees may, but are not obligated to, loan us funds as may be
required. If the Company completes the initial business combination, it would repay such loaned amounts. In the event that the initial
business combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts
but no proceeds from the trust account would be used for such repayment. Up to $3,000,000 of such loans (the “Working Capital Loans”)
may be convertible into Units of the Company, at a price of $10.00 per Unit (the “Working Capital Units”) at the option of
the lender. As of December 31, 2025 and 2024, the Company had borrowings of $100,881 and $0 under the Working Capital Loans.
We believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. If our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than
the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business combination.
Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated
to redeem a significant number of our Public Shares upon completion of our initial business combination in which case we may issue additional
securities or incur debt in connection with such initial business combination. In addition, if we are unable to complete an initial business combination within the Combination Period by July 25, 2026, unless further
extended, the board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution. There is no assurance
that our plans to consummate an initial business combination will be successful within the Combination Period. As a result, management
has determined that such additional condition also raise substantial doubt about our ability to continue as a going concern.
15
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
Registration Rights
The holders of the founder
shares and Private Placement Units, including any Working Capital Units of those issued upon conversion of Working Capital Loans will
be entitled to registration rights pursuant to a registration rights agreement signed on October 24, 2024 by and among the Company and
the insiders. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed after the completion of our initial business combination and rights to require the Company to register for resale such
securities pursuant to Rule 415 under the Securities Act. The Company will bear the costs and expenses of filing any such registration
statements.
Underwriting Agreement
We granted the underwriters
a 45-day option from the date of the IPO to purchase up to 1,125,000 additional Public Units to cover over-allotments, if any, at the
IPO price less the underwriting discounts and commissions. The underwriters
had exercised the over-allotment option in part and purchased 1,000,000 Public Units on November 19, 2024.
The underwriters received
a cash underwriting discount of $0.15 per Public Unit, or $1,275,000 in the aggregate and paid at the closing of the IPO and the exercising
of over-allotment option in part. In addition, the underwriters will be entitled to a deferred fee of $0.20 per Public Unit, or approximately
$1,700,000 in the aggregate upon the consummation of an initial business combination. The deferred fee will become payable to the underwriters
from the amounts held in the trust account solely in the event that the Company completes its initial business combination, subject to
the terms of the underwriting agreement dated October 24, 2024, by and between the Company and Clear Street LLC.
Critical Accounting Estimates
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of America (the “US GAAP”) requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results
could differ from those estimates. Making estimates requires management to exercise significant judgment. It is at least reasonably possible
that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements,
which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. We
did not identify any critical accounting estimates.
Recent Accounting Pronouncements
In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive
Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities
to disclose additional information about specific expense categories in the notes to the unaudited financial statements on an interim
and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after
December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material
effect on our financial statements.
16
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 8. Financial Statements and Supplementary Data.
Reference is made to Pages
F-1 through F-18 comprising a portion of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure.
Not applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.