UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES ACT OF 1934
For the quarterly period ended March 31, 2025
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES ACT OF 1934
For the transition period from ___________to ____________
Commission File Number 001-37464
CEMTREX, INC.
(Exact name of registrant as specified in its charter)
Delaware
30-0399914
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
135 Fell Ct . Hauppauge , NY
11788
(Address of principal executive offices)
(Zip Code)
631 - 756-9116
(Registrant’s telephone number, including area
code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common Stock
CETX
Nasdaq Capital Market
Indicate by check mark whether the registrant: (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days.
☒
Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company”
in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated
filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No
Indicate the number of shares outstanding of each
of the issuer’s classes of common stock, as of the latest practicable date:
As of May 12, 2025, the issuer had 1,784,581 shares
of common stock issued and outstanding.
Table of Contents
CEMTREX, INC. AND SUBSIDIARIES
INDEX
Page
PART I. FINANCIAL INFORMATION
Item
1.
Financial Statements
Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited) and September 30, 2024
3
Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2025 and 2024 (Unaudited)
4
Condensed Consolidated Statements of Comprehensive Income/(Loss) for the three and six months ended March 31, 2025 and 2024 (Unaudited)
4
Condensed Consolidated Statement of Stockholders’ Equity for the three and six months ended March 31, 2025 (Unaudited)
5
Condensed Consolidated Statement of Stockholders’ Equity for the three and six months ended March 31, 2024 (Unaudited)
6
Condensed Consolidated Statements of Cash Flow for the six months ended March 31, 2025 and 2024 (Unaudited)
7
Notes to Unaudited Condensed Consolidated Financial Statements
9
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item
4.
Controls and Procedures
29
PART II. OTHER INFORMATION
Item
1.
Legal Proceedings
30
Item
1A
Risk Factors
30
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
31
Item
3.
Defaults Upon Senior Securities
31
Item
4.
Mine Safety Disclosures
31
Item
5.
Other Information
31
Item
6.
Exhibits
32
SIGNATURES
33
2
Part I. Financial Information
Item 1. Financial Statements
Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
March 31,
September 30,
2025
2024
Assets
Current assets
Cash and cash equivalents
$ 4,538,405
$ 3,897,511
Restricted cash
1,527,628
1,522,881
Trade receivables, net
12,715,992
11,159,676
Trade receivables, net - related party
510,613
685,788
Trade receivables, net
510,613
685,788
Inventory, net
6,136,765
6,988,529
Contract assets, net
1,156,620
985,207
Prepaid expenses and other current assets
2,026,088
1,456,687
Total current assets
28,612,111
26,696,279
Property and equipment, net
9,813,887
9,133,578
Right-of-use operating lease assets
1,676,614
1,933,378
Royalties receivable, net - related party
312,423
456,611
Goodwill
3,708,347
3,708,347
Other
2,113,768
2,187,265
Total Assets
$ 46,237,150
$ 44,115,458
Liabilities & Stockholders’ Equity
Current liabilities
Accounts payable
$ 4,001,843
$ 4,520,173
Sales tax payable
3,970
73,024
Revolving line of credit
2,867,425
3,125,011
Current maturities of long-term liabilities
9,301,045
4,732,377
Operating lease liabilities - short-term
829,644
832,823
Deposits from customers
182,855
408,415
Accrued expenses
2,764,172
1,393,902
Accrued payable on inventory in transit
242,303
640,450
Contract liabilities
1,924,425
1,254,204
Deferred revenue
1,179,536
1,297,616
Accrued income taxes
277,763
314,827
Total current liabilities
23,574,981
18,592,822
Long-term liabilities
Long-term debt
9,492,824
13,270,178
Long-term operating lease liabilities
902,223
1,159,204
Other long-term liabilities
282,200
274,957
Deferred Revenue - long-term
509,882
658,019
Warrant liabilities
4,747,468
5,199,436
Total long-term liabilities
15,934,597
20,561,794
Total liabilities
39,509,578
39,154,616
Commitments and contingencies
-
-
Stockholders’ equity
Preferred stock , $ 0.001 par value, 10,000,000 shares authorized, Series 1, 3,000,000 shares authorized,
2,579,994 shares issued and 2,515,894 shares outstanding as of March 31, 2025 and 2,456,827 shares issued and 2,392,727 shares
outstanding as of September 30, 2024 (liquidation value of $ 10 per share)
2,580
2,457
Series C, 100,000 shares authorized, 50,000 shares issued and outstanding at March 31, 2025 and September
30, 2024
50
50
Preferred stock value
50
50
Common stock, $ 0.001 par value, 70,000,000 shares authorized, 1,784,581 shares issued and outstanding at
March 31, 2025 and 14,176 shares issued and outstanding at September 30, 2024
1,785
14
Additional paid-in capital
95,879,333
73,262,536
Accumulated deficit
( 91,726,811 )
( 71,355,386 )
Treasury stock, 64,100 shares of Series 1 Preferred Stock at March 31, 2025, and September 30, 2024
( 148,291 )
( 148,291 )
Accumulated other comprehensive income
2,394,376
2,949,297
Total Cemtrex stockholders’ equity
6,403,022
4,710,677
Non-controlling interest
324,550
250,165
Total liabilities and stockholders’ equity
$ 46,237,150
$ 44,115,458
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
3
Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
For the three months ended
For the six months ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Revenues
$ 27,250,269
$ 17,159,595
$ 40,990,168
$ 34,037,761
Cost of revenues
15,084,814
10,220,179
23,122,777
20,015,946
Gross profit
12,165,455
6,939,416
17,867,391
14,021,815
Operating expenses
General and administrative
6,770,742
7,020,157
13,864,031
13,992,123
Research and development
777,889
951,400
1,667,972
1,800,205
Total operating expenses
7,548,631
7,971,557
15,532,003
15,792,328
Operating income/(loss)
4,616,824
( 1,032,141 )
2,335,388
( 1,770,513 )
Other (expense)/income
Other income, net
( 150,165 )
144,765
( 115,192 )
223,176
Interest expense
( 452,998 )
( 592,804 )
( 936,911 )
( 1,176,487 )
Loss on exercise of warrant liabilities
-
-
( 15,796,105 )
-
Changes in fair value of warrant liability
4,707,374
-
( 5,312,838 )
-
Total other income/(expense), net
4,104,211
( 448,039 )
( 22,161,046 )
( 953,311 )
Net income/(loss) before income taxes
8,721,035
( 1,480,180 )
( 19,825,658 )
( 2,723,824 )
Income tax expense
110,525
100,004
231,063
170,755
Income/(loss) from Continuing operations
8,610,510
( 1,580,184 )
( 20,056,721 )
( 2,894,579 )
Income/(loss) from discontinued operations, net of tax
26,969
10,463
( 240,319 )
20,955
Net income/(loss)
8,637,479
( 1,569,721 )
( 20,297,040 )
( 2,873,624 )
Less net income/(loss) in noncontrolling interest
254,537
( 96,510 )
74,385
( 192,919 )
Net income/(loss) attributable to Cemtrex, Inc. stockholders
$ 8,382,942
$ ( 1,473,211 )
$ ( 20,371,425 )
$ ( 2,680,705 )
Income/(loss) per share - Basic & Diluted
Continuing Operations
$ 4.10
$ ( 3,054.05 )
$ ( 10.62 )
$ ( 5,497.36 )
Discontinued Operations
$ 0.01
$ 20.80
$ ( 0.13 )
$ 41.83
Weighted Average Number of Shares-Basic & Diluted
2,032,744
503
1,897,797
501
Condensed Consolidated Statements of Comprehensive
Income/(Loss )
(Unaudited)
For the three months ended
For the six months ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Other comprehensive loss
Net income/(loss)
$ 8,637,479
$ ( 1,569,721 )
$ ( 20,297,040 )
$ ( 2,873,624 )
Foreign currency translation loss
( 423,482 )
( 530,686 )
( 554,921 )
( 302,922 )
Comprehensive income/(loss)
8,213,997
( 2,100,407 )
( 20,851,961 )
( 3,176,546 )
Less net income/(loss) in noncontrolling interest
254,537
( 96,510 )
74,385
( 192,919 )
Comprehensive income/(loss) attributable to Cemtrex, Inc. stockholders
$ 7,959,460
$ ( 2,003,897 )
$ ( 20,926,346 )
$ ( 2,983,627 )
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
4
Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’
Equity
(Unaudited)
Preferred Stock
Series 1
Preferred Stock
Series C
Common
Stock
Par
Treasury Stock, 64,100
Par Value $0.001
Par Value $0.001
Value $0.001
shares of
Accumulated
Number
of
Number
of
Number
of
Additional Paid-in
Accumulated
Series 1 Preferred
other Comprehensive
Cemtrex Stockholders’
Non- controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income
Equity
interest
Balance at September 30, 2024
2,456,827
$ 2,457
50,000
$ 50
14,176
$ 14
$ 73,262,536
$ ( 71,355,386 )
$ ( 148,291 )
$ 2,949,297
$ 4,710,677
$ 250,165
Foreign currency translation loss
( 131,439 )
( 131,439 )
Share-based compensation
4,087
4,087
Dividends paid in Series 1 preferred shares
123,167
123
( 123 )
-
Exercise of Series A warrants
1,436,749
1,437
21,514,340
21,515,777
Exercise of Series B warrants
333,650
334
1,095,397
1,095,731
Income/(loss) attributable to noncontrolling interest
( 180,152 )
Net loss
-
-
( 28,754,367 )
-
( 28,754,367 )
Balance at December 31, 2024
2,579,994
$ 2,580
50,000
$ 50
1,784,575
$ 1,785
$ 95,876,237
$ ( 100,109,753 )
$ ( 148,291 )
$ 2,817,858
$ ( 1,559,534 )
$ 70,013
Foreign currency translation loss
$ ( 423,482 )
( 423,482 )
Share-based compensation
$ 3,096
3,096
Rounding shares
6
-
Income/(loss) attributable to noncontrolling interest
-
$ 254,537
Net income
-
-
-
-
-
-
-
$ 8,382,942
-
-
8,382,942
-
Balance at March 31, 2025
2,579,994
$ 2,580
50,000
$ 50
1,784,581
$ 1,785
$ 95,879,333
$ ( 91,726,811 )
$ ( 148,291 )
$ 2,394,376
$ 6,403,022
$ 324,550
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements .
5
Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’
Equity (Continued)
(Unaudited)
Preferred Stock
Series 1
Preferred Stock
Series C
Common Stock Par
Treasury Stock, 64,100
Par Value $0.001
Par Value $0.001
Value $0.001
shares of
Accumulated
Number
of
Number
of
Number
of
Additional Paid-in
Accumulated
Series 1 Preferred
other Comprehensive
Cemtrex Stockholders’
Non- controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income
Equity
interest
Balance at September 30, 2023
2,293,016
$ 2,293
50,000
$ 50
498
$ 1
$ 68,882,750
$ ( 64,125,895 )
$ ( 148,291 )
$ 3,076,706
$ 7,687,614
$ 656,179
Foreign currency translation gain
227,764
227,764
Share-based compensation
7,558
7,558
Shares issued to pay notes payable
5
40,000
40,000
Dividends paid in Series 1 preferred shares
115,037
115
( 115 )
-
Income/(loss) attributable to noncontrolling interest
-
( 96,409 )
Net loss
-
-
-
( 1,207,494 )
-
( 1,207,494 )
Balance at December 31, 2023
2,408,053
$ 2,408
50,000
$ 50
503
$ 1
$ 68,930,193
$ ( 65,333,389 )
$ ( 148,291 )
$ 3,304,470
$ 6,755,442
$ 559,770
Balance
2,408,053
$ 2,408
50,000
$ 50
503
$ 1
$ 68,930,193
$ ( 65,333,389 )
$ ( 148,291 )
$ 3,304,470
$ 6,755,442
$ 559,770
Foreign currency translation gain
$ ( 530,686 )
( 530,686 )
Foreign currency translation (loss)/gain
$ ( 530,686 )
( 530,686 )
Share-based compensation
$ 7,558
7,558
Purchase of treasury stock
$ ( 69,705 )
( 69,705 )
Income/(loss) attributable to noncontrolling interest
-
$ ( 96,510 )
Net loss
-
-
-
-
$ ( 1,473,211 )
-
-
( 1,473,211 )
-
Net income (loss)
-
-
-
-
$ ( 1,473,211 )
-
-
( 1,473,211 )
-
Balance at March 31, 2024
2,408,053
2,408
50,000
50
503
1
68,937,751
( 66,806,600 )
( 217,996 )
2,773,784
4,689,398
463,260
Balance
2,408,053
2,408
50,000
50
503
1
68,937,751
( 66,806,600 )
( 217,996 )
2,773,784
4,689,398
463,260
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
6
Cemtrex, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the six months ended
March
31,
2025
2024
Cash Flows from Operating Activities
Net loss
$ ( 20,297,040 )
$ ( 2,873,624 )
Adjustments to reconcile net loss to net cash used by operating activities
Depreciation and amortization
648,025
673,190
Loss on disposal of property and equipment
19,668
-
Noncash lease expense
461,490
389,125
Goodwill impairment
-
-
Bad debt expense
10,572
35,213
Contract modification - related party
280,545
-
Share-based compensation
7,183
15,116
Income tax expense
-
( 96,750 )
Shares issued to pay for services
-
40,000
Accrued interest on notes payable
530,404
657,355
Non-cash royalty income
( 71,464 )
( 26,564 )
Amortization of original issue discounts on notes payable
16,667
-
Loan origination costs
5,000
36,267
Loss on exercise of warrant liabilities
15,796,105
-
Changes in fair value of warrant liability
5,312,838
-
Changes in operating assets and liabilities net of effects from acquisition of subsidiaries:
Trade receivables
( 1,536,888 )
( 2,317,074 )
Trade receivables - related party
66,057
( 178,980 )
Inventory
851,764
1,341,472
Contract assets
( 171,413 )
( 240,478 )
Prepaid expenses and other current assets
( 569,401 )
482,853
Other assets
173,497
( 225,853 )
Accounts payable
( 518,330 )
( 455,315 )
Accounts payable - related party
-
408
Sales tax payable
( 69,054 )
1,658
Operating lease liabilities
( 464,886 )
( 388,516 )
Deposits from customers
( 225,560 )
150,274
Accrued expenses
972,123
( 108,311 )
Contract liabilities
670,221
919,090
Deferred revenue
( 266,217 )
( 252,109 )
Income taxes payable
( 38,617 )
( 146,422 )
Other liabilities
7,243
( 184,261 )
Net cash provided/(used) by operating activities
1,600,532
( 2,752,236 )
Cash Flows from Investing Activities
Purchase of property and equipment
( 1,359,963 )
( 355,308 )
Proceeds from sale of property and equipment
13,511
-
Royalties on related party revenues
10,000
-
Investment in MasterpieceVR
( 100,000 )
( 100,000 )
Net cash used by investing activities
( 1,436,452 )
( 455,308 )
Cash Flows from Financing Activities
Proceeds on revolving line of credit
18,925,223
19,360,672
Payments on revolving line of credit
( 19,182,809 )
( 15,413,971 )
Payments on debt
( 240,510 )
( 2,634,545 )
Payments on Paycheck Protection Program Loans
( 20,247 )
( 20,242 )
Proceeds on bank loans
-
28,331
Proceeds from notes payable
500,000
-
Proceeds from warrant exercises
1,050,597
-
Purchases of treasury stock
-
( 69,705 )
Net cash provided by financing activities
1,032,254
1,250,540
Effect of currency translation
( 550,693 )
( 304,022 )
Net increase/(decrease) in cash, cash equivalents, and restricted cash
645,641
( 2,261,026
)
Cash, cash equivalents, and restricted cash at beginning of period
5,420,392
6,349,562
Cash, cash equivalents, and restricted cash at end of period
$ 6,066,033
$ 4,088,536
7
Cemtrex, Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows (Continued)
(Unaudited)
Balance Sheet Accounts Included in Cash, Cash Equivalents, and Restricted Cash
Cash and cash equivalents
$ 4,538,405
$ 2,916,120
Restricted cash
1,527,628
1,172,416
Total cash, cash equivalents, and restricted cash
$ 6,066,033
$ 4,088,536
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for interest
$ 389,840
$ 482,865
Cash paid during the period for income taxes, net of refunds
$ 269,680
$ 146,422
Supplemental Schedule of Non-Cash Investing and Financing Activities
Shares issued to pay for services
$ -
$ 40,000
Financing of fixed asset purchase
$ -
$ 28,331
Noncash recognition of new leases
$ 204,726
$ -
Series A Warrant Exercises
$ 21,515,777
$ -
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
8
Cemtrex, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – ORGANIZATION AND PLAN OF OPERATIONS
Cemtrex was incorporated in 1998
in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry company. Unless
the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”,
“Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
The Company’s reporting
segments consist of Security and Industrial Services. Additionally, the Company’s operational structure also reports unallocated
corporate expenses.
Security
Cemtrex’s Security segment
operates under the brand of its subsidiary, Vicon Industries, Inc. (“Vicon”), which provides end-to-end security solutions
to meet the toughest corporate, industrial, and governmental security challenges. Vicon’s products include browser-based video monitoring
systems and analytics-based recognition systems, cameras, servers, and access control systems for every aspect of security and surveillance
in industrial and commercial facilities, federal prisons, hospitals, universities, schools, and federal and state government offices.
Vicon provides innovative, mission critical security and video surveillance solutions utilizing Artificial Intelligence (AI) based data
algorithms.
Industrial Services
Cemtrex’s Industrial Services
segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise and services
for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers. AIS installs
high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation, packaging,
and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery, packaging,
printing, chemical, and other manufacturing markets. We help customers seeking to achieve greater asset utilization and reliability to
cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds, maintenance, specialty
welding services, and high-quality scaffolding.
Common Stock Reverse Stock Split
On October 2, 2024, the Company
completed a 60:1 reverse stock split on its common stock, and on November 26, 2024, the Company completed a 35:1 reverse stock split on
its common stock. All share and per share data have been retroactively adjusted for the reverse splits.
Nasdaq Notices for Listing Deficiencies
On
June 14, 2024, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company that,
because the closing bid price for the Company’s common stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the
Company no longer meets the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace
Rule 5550(a)(2), requiring a minimum bid price of $ 1.00 per share. The notification letter also disclosed that in the event the Company
does not regain compliance with the Minimum Bid Price Requirement by December 11, 2024. On December 11, 2024, we received a notification
letter from the Nasdaq notifying us that we have regained compliance with the Minimum Bid Requirement.
The Reverse Stock Split would
potentially increase our bid price such that we maintain the Minimum Bid Requirement required for maintaining the listing requirements
for the Nasdaq Capital Market. Although we currently meet the Nasdaq Minimum Bid Requirement, out of abundance of caution, we believe
that a future reverse split may be necessary in the future if we were to fall short of the Minimum Bid Price Requirement.
9
On August 21, 2024, the Company
received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company that, because the stockholder’s
equity for the Company was below $2,500,000 as reported on our Form 10-Q for the period ended June 30, 2024, the Company no longer meets
the minimum shareholder’s equity requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule 5550(b)(1),
requiring a minimum stockholder’s equity of $2,500,000 (the “Minimum Stockholder’s Equity Requirement”).
On October 23, 2024, the Company
received a letter from Nasdaq that it had been granted an extension to February 17, 2025, to regain compliance with the Minimum Stockholder’s
Equity Requirement.
On January 2, 2025, the Company
received a letter from Nasdaq notifying the Company that based on the Company’s Form 10-K filed on December 30, 2024, evidencing
stockholders’ equity of $ 4,710,677 , Nasdaq has determined that the Company complies with the Minimum Stockholder’s Equity
Requirement and this matter is now closed.
On February 24, 2025, the Company
received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company that, because the stockholder’s
equity for the Company was below $ 2,500,000 as reported on our Form 10-Q for the period ended December 31, 2024, the Company no longer
meets the minimum shareholder’s equity requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace Rule
5550(b)(1), requiring a minimum stockholder’s equity of $ 2,500,000 (the “Minimum Stockholder’s Equity Requirement”).
On April 22, 2025, the Company
received a letter from Nasdaq that it had been granted an extension to August 20, 2025, to regain compliance with the Minimum Stockholder’s
Equity Requirement.
The Company expects to receive
a compliance letter from Nasdaq, as a result of the Company’s balance sheet recording stockholder’s equity of $ 6,403,022 as
of March 31, 2025.
Going Concern Considerations
The accompanying unaudited condensed
consolidated financial statements of the Company have been prepared assuming the Company will continue as a going concern and in accordance
with generally accepted accounting principles in the United States of America. The going concern basis of presentation assumes that the
Company will continue in operation one year after the date these financial statements are issued and will be able to realize its assets
and discharge its liabilities and commitments in the normal course of business. Pursuant to the requirements of the ASC 205, management
must evaluate whether there are conditions or events, considered in the aggregate, which raise substantial doubt about the Company’s
ability to continue as a going concern for one year from the date these financial statements are issued.
This evaluation does not take
into consideration the potential mitigating effect of management’s plans that have not been fully implemented or are not within
control of the Company as of the date the financial statements are issued. When substantial doubt exists under this methodology, management
evaluates whether the mitigating effect of its plans sufficiently alleviates substantial doubt about the Company’s ability to continue
as a going concern. The mitigating effect of management’s plans, however, is only considered if both (1) it is probable that the
plans will be effectively implemented within one year after the date that the financial statements are issued, and (2) it is probable
that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about the entity’s
ability to continue as a going concern within one year after the date that the financial statements are issued.
The Company has incurred substantial
operational losses of $ 5,269,745 and $ 1,511,508 for fiscal years 2024 and 2023, respectively, and an operational gain of $ 2,335,388 for
the six months ended March 31, 2025. Additionally, the Company has debt obligations over the next fiscal year of $ 12,168,470 and working
capital of $ 5,037,130 , that raise substantial doubt with respect to the Company’s ability to continue as a going concern.
10
While our working capital and
current debt indicate a substantial doubt regarding the Company’s ability to continue as a going concern, the Company has historically,
from time to time, satisfied and may continue to satisfy certain short-term liabilities through the issuance of common stock, thus reducing
our cash requirement to meet our operating needs. The Company has $ 4,538,405 in cash as of March 31, 2025. Additionally, the Company has
(i) secured a line of credit for its Vicon brand to fund operations, which as of March 31, 2025, has available capacity of approximately $ 133,000 ,
(ii) continually reevaluate our pricing model on our Vicon brand to improve margins on those products and introducing new innovative products
to grow revenues, (iii) raised $ 9,039,959 in net proceeds through our May 2024 equity financing and anticipate up to $ 4 million when the
Series B warrants are exercised, and (iv) on October 2, 2024, and November 26,2024 has effected a 60:1 and a 35:1 reverse stock split,
respectively, on our common stock to remain trading on the Nasdaq Capital Markets, and improve our ability to potentially raise capital
through equity offerings that we may use to satisfy debt. In the event additional capital is raised through equity offerings and/or debt
is satisfied with equity, it may have a dilutive effect on our existing stockholders. While the Company believes these plans, if successful,
would be sufficient to meet the capital demands of our current operations for at least the next twelve months, there is no guarantee that
we will succeed. Overall, there is no guarantee that cash flow from our existing or future operations and any external capital that we
may be able to raise will be sufficient to meet our working capital needs. The Company currently does not have adequate cash or available
liquidity/available capacity on our lines of credit to meet our long-term needs and our above plans in the short term may prove to be
inadequate to continue as a going concern. Thus, despite our cash on hand, our ability to draw on our credit line, or changes to our pricing
models, and other safeguards, we may be unable to meet our obligations as they become due over the next twelve months beyond the issuance
date.
Overall, there is no guarantee
that cash flow from our existing or future operations and any external capital that we may be able to raise will be sufficient to meet
our working capital needs. The Company currently does not have adequate cash to meet our short or long-term needs. The unaudited condensed
consolidated financial statements do not include any adjustments relating to this uncertainty.
NOTE 2 – INTERIM STATEMENT PRESENTATION
Basis of Presentation and Use of Estimates
The accompanying unaudited condensed
consolidated financial information should be read in conjunction with the audited consolidated financial statements and the notes thereto
included in the Annual Report on Form 10-K for the year ended September 30, 2024, of Cemtrex, Inc.
The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the Unites States
(“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X pursuant
to the requirements of the U.S. Securities and Exchange Commission (‘SEC”). Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results
of operations for the interim periods are not necessarily indicative of the results of operations for the entire year.
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
as of the date of the condensed consolidated financial statements, the disclosure of contingent assets and liabilities in the condensed
consolidated financial statements and the accompanying notes, and the reported amounts of revenues, expenses and cash flows during the
periods presented. Actual amounts and results could differ from those estimates. The estimates and assumptions the Company makes are based
on historical factors, current circumstances and the experience and judgment of the Company’s management. The Company evaluates
its estimates and assumptions on an ongoing basis.
Significant Accounting Policies
Note 2 of the Notes to Consolidated
Financial Statements, included in the annual report on Form 10-K for the year ended September 30, 2024, includes a summary of the significant
accounting policies used in the preparation of the unaudited condensed consolidated financial statements.
11
Recently Adopted Accounting Pronouncements
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”), which enhances the disclosures required for operating segments in the Company’s annual and interim
consolidated financial statements. ASU 2023-07 is effective for the Company for annual reporting for fiscal 2025 and for interim period
reporting beginning in fiscal 2026 on a retrospective basis. Early adoption is permitted. On October 1, 2024, the Company implemented
this standard and there has been no material change to the unaudited condensed consolidated financial statements.
On
June 30, 2022, the FASB issued ASU 2022-03 Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU 2022-03”), which (1) clarifies the guidance in ASC 820 on the fair value measurement of
an equity security that is subject to a contractual sale restriction and (2) requires specific disclosures related to such an equity security.
Under current guidance, stakeholders have observed diversity in practice related to whether contractual sale restrictions should be considered
in the measurement of the fair value of equity securities that are subject to such restrictions. On the basis of interpretations of existing
guidance and the current illustrative example in ASC 820-10-55-52 of a restriction on the sale of an equity instrument, some entities
use a discount for contractual sale restrictions when measuring fair value, while others view the application of such a discount to be
inconsistent with the principles of ASC 820. To reduce the diversity in practice and increase the comparability of reported financial
information, ASU 2022-03 clarifies this guidance and amends the illustrative example. ASU No. 2022-03 is effective for fiscal years beginning
after December 15, 2023, with early adoption permitted. On October 1, 2024, the Company implemented this standard and there has been no
material change to the unaudited condensed consolidated financial statements.
Recently Issued Accounting Pronouncements Not Yet
Effective
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires
public entities to disclose consistent categories and greater disaggregation of information in the rate reconciliation and for income
taxes paid. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The guidance is effective
for financial statements issued for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is required
to adopt this standard prospectively in fiscal year 2026 for the annual reporting period ending September 30, 2026. The Company is currently
in the process of evaluating the impact of adoption on the unaudited condensed consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-03, “Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation
Disclosures, Disaggregation of Income Statement Expenses”, that requires public companies to disclose, in interim and reporting
periods, additional information about certain expenses in the financial statements. ASU 2024-03 is effective for annual periods beginning
after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective
on either a prospective basis or retrospective basis. The Company is currently assessing the potential impacts of adoption on the unaudited
condensed consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-04, “Debt with Conversion and Other Options (Subtopic 470-20), which clarifies the requirements
for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU 2024-04
is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods.
Early adoption is permitted for all entities that have adopted the amendments in Update 2020-06. Adoption can be on a prospective or retrospective
basis. The Company is currently in the process of evaluating the impact of adoption on the unaudited condensed consolidated financial
statements.
The
Company does not believe that any other recently issued but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying unaudited condensed consolidated financial statements.
NOTE 3 – REVENUE
The following table illustrates
the approximate disaggregation of the Company’s revenue based off timing of revenue recognition for the three and six months ended
March 31, 2025 and 2024:
SCHEDULE
OF DISAGGREGATION OF REVENUE RECOGNITION
For the three months ended
For the six months ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Over time
40 %
58 %
49 %
55 %
Point-in-time
60 %
42 %
51 %
45 %
Revenue performance obligation percentage
60 %
42 %
51 %
45 %
12
NOTE 4 – INCOME/(LOSS) PER COMMON SHARE
Basic net income/(loss) per common share
is computed by dividing net income/(loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income/(loss)
per common share is computed by dividing net income by the weighted average number of shares of common stock and potentially dilutive
outstanding shares of common stock during the period to reflect the potential dilution that could occur from common shares issuable through
contingent share arrangements, stock options and warrants. For the three and six months ended March 31, 2025, and 2024, the following
items were excluded from the computation of diluted net income/(loss) per common share as their effect is anti-dilutive:
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT
For the three months ended
For the six months ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Options
18
18
18
18
Warrants
3,318,556
-
3,318,556
-
Anti-dilutive shares
3,318,556
-
3,318,556
-
For the three and six months ended
March 31, 2025, and 2024, income/(loss) per share basic and diluted for continuing operations are calculated as follows:
SCHEDULE OF LOSS PER SHARE BASIC AND DILUTED
FOR CONTINUING OPERATIONS
For the three months
For the six months ended
March 31,
March 31,
2025
2024
2025
2024
Earnings/(loss) from Continuing operations
$ 8,610,510
$ ( 1,580,184 )
$ ( 20,056,721 )
$ ( 2,894,579 )
Less Earnings/(loss) in noncontrolling interest
254,537
( 96,510 )
74,385
( 192,919 )
Preferred stock dividends
21,949
52,515
21,949
52,515
Net Earnings/(loss) applicable to common shareholders
8,334,024
( 1,536,189 )
( 20,153,055 )
( 2,754,175 )
Weighted Average Number of Shares-Basic & Diluted
2,032,744
503
1,897,797
501
Earnings/(loss) per share - Basic & Diluted - Continuing Operations
$ 4.10
$ ( 3,054.05 )
$ ( 10.62 )
$ ( 5,497.36 )
In accordance with ASC 260-45-13,
the common shares underlying the Series A Warrants under the alternative cashless exercise have been included in the calculation of the
weighted average shares.
NOTE 5 – SEGMENT INFORMATION
The Company reports and evaluates
financial information for two reportable segments: the Security segment and the Industrial Services segment. The Chief Operating Decision
Maker (“CODM”) for all segments is Saagar Govil, the CEO of the Company.
The following tables summarize
the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE
OF SEGMENT INFORMATION
Three months ended March 31, 2025
Three months ended March 31, 2024
Reportable Segments
Reportable Segments
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
External revenues
$ 16,981,152
$ 10,269,117
$ -
$ 27,250,269
$ 8,084,932
$ 9,074,663
$ -
$ 17,159,595
Cost of revenues
8,177,296
6,907,518
-
15,084,814
3,971,963
6,248,216
-
10,220,179
Gross profit
$ 8,803,856
$ 3,361,599
$ -
$ 12,165,455
$ 4,112,969
$ 2,826,447
$ -
$ 6,939,416
Operating expenses
Sales, general, and administrative
3,655,756
2,229,023
575,661
6,460,440
3,833,596
1,897,269
984,403
6,715,268
Depreciation and amortization
85,433
224,869
-
310,302
71,260
233,629
-
304,889
Research and development
777,889
-
-
777,889
951,400
-
-
951,400
Operating (loss)/income
$ 4,284,778
$ 907,707
$ ( 575,661 )
$ 4,616,824
( 743,287 )
695,549
( 984,403 )
( 1,032,141 )
Other income/(expense)
$ ( 493,731 )
$ ( 110,145 )
$ 4,708,087
$ 4,104,211
$ ( 138,633 )
$ ( 78,289 )
$ ( 231,117 )
$ ( 448,039 )
13
Six
months ended March 31, 2025
Six
months ended March 31, 2024
Reportable
Segments
Reportable
Segments
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
External revenues
$ 22,434,851
$ 18,555,317
$ -
$ 40,990,168
$ 17,252,733
$ 16,785,028
$ -
$ 34,037,761
Cost of revenues
10,791,236
12,331,541
-
23,122,777
8,622,817
11,393,129
-
20,015,946
Gross profit
$ 11,643,615
$ 6,223,776
$ -
$ 17,867,391
$ 8,629,916
$ 5,391,899
$ -
$ 14,021,815
Operating expenses
General, and administrative
7,415,054
3,990,426
1,810,526
13,216,006
8,161,224
3,426,532
1,731,177
13,318,933
Depreciation and amortization
171,456
476,569
-
648,025
199,412
473,778
-
673,190
Research and development
1,667,972
-
-
1,667,972
1,800,205
-
-
1,800,205
Operating (loss)/income
$ 2,389,133
$ 1,756,781
$ ( 1,810,526 )
$ 2,335,388
$ ( 1,530,925 )
$ 1,491,589
$ ( 1,731,177 )
$ ( 1,770,513 )
Other expense
$ ( 886,648 )
$ ( 188,371 )
$ ( 21,086,027 )
$ ( 22,161,046 )
$ ( 272,894 )
$ ( 186,433 )
$ ( 493,984 )
$ ( 953,311 )
March 31,
September 30,
2025
2024
Identifiable Assets
Security
$ 17,642,142
$ 17,253,328
Industrial Services
26,634,657
24,576,055
Corporate
1,960,351
2,286,075
Total Assets
$ 46,237,150
$ 44,115,458
Unallocated corporate expenses
mainly relate to payroll and benefits for corporate officers, investor relation expenses, accounting expenses related to audit and taxes,
legal expenses related to corporate matters, interest expense on notes payable, and Series A and B Warrants transaction losses.
NOTE 6 – RESTRICTED CASH
A subsidiary
of the Company participates in a consortium in order to self-insure group care coverage for its employees. The plan is administrated by
Benecon Group and the Company makes monthly deposits in a trust account to cover medical claims and any administrative costs associated
with the plan. These funds, as required by the plan, are restricted in nature and amounted to $ 1,066,205 at March 31, 2025, and $ 1,030,606
at September 30, 2024. Additionally, there was $ 100,000 of restricted cash in escrow per the purchase agreement with Heisey Mechanical,
Ltd, as of March 31, 2025 and September 30, 2024, an additional $ 296,750 and $ 325,340 in escrow related to bond requirements on certain
public projects as of March 31, 2025, and September 30, 2024, respectively, and $ 64,673 and $ 66,935 in deposit guarantees as of March
31, 2025, and September 30, 2024, respectively.
NOTE 7 – FAIR VALUE MEASUREMENTS
Fair value is defined as the
price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. A three-level hierarchy is applied to prioritize the inputs to valuation techniques used to measure fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements).
The three levels of the fair
value hierarchy under the guidance for fair value measurements are described below:
Level 1 — Level 1 inputs
are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access
at the measurement date. Our Level 1 assets include cash equivalents, banker’s acceptances, trading securities investments and investment
funds. The Company measures trading securities investments and investment funds at quoted market prices as they are traded in an active
market with sufficient volume and frequency of transactions.
Level 2 — Level 2 inputs
are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
If the asset or liability has a specified contractual term, a Level 2 input must be observable for substantially the full term of the
asset or liability.
14
Level 3 — Level 3 inputs
are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the
measurement date. Level 3 assets and liabilities include cost method investments. Quantitative information for Level 3 assets and liabilities
reviewed at each reporting period includes indicators of significant deterioration in the earnings performance, credit rating, asset quality,
business prospects of the investee, and financial indicators of the investee’s ability to continue as a going concern.
The Company’s fair value
liabilities at March 31, 2025, and September 30, 2024, are as follows.
SCHEDULE
OF FAIR VALUE OF LIABILITIES
Quoted Prices
Significant
in Active
Other
Significant
Balance
Markets for
Observable
Unobservable
as of
Identical Assets
Inputs
Inputs
March 31,
(Level 1)
(Level 2)
(Level 3)
2025
Liabilities
Warrant liabilities
$ 364,804
$ 4,382,664
$ -
$ 4,747,468
$ 364,804
$ 4,382,664
$ -
$ 4,747,468
Quoted Prices
Significant
in Active
Other
Significant
Balance
Markets for
Observable
Unobservable
as of
Identical Assets
Inputs
Inputs
September 30,
(Level 1)
(Level 2)
(Level 3)
2024
Liabilities
Warrant liabilities
$ 4,160,658
$ 1,038,778
$ -
$ 5,199,436
$ 4,160,658
$ 1,038,778
$ -
$ 5,199,436
A summary
of the warrant liabilities activity, per the valuation inputs disclosed in NOTE 20 - STOCKHOLDERS’ EQUITY, for the six months ended March 31, 2025, is as follows:
SCHEDULE OF WARRANT LIABILITIES ACTIVITY
Series A
Warrants
Series B
Warrants
Total
Warrant Liabilities at September 30, 2024
$ 4,160,658
$ 1,038,778
$ 5,199,436
Warrants Issued
-
-
-
Warrants Exercised
( 5,669,908 )
( 94,898 )
( 5,764,806 )
Fair market revaluation
1,874,054
3,438,784
5,312,838
Warrant Liabilities at March 31, 2025
$ 364,804
$ 4,382,664
$ 4,747,468
NOTE 8 – TRADE RECEIVABLES, NET
Trade receivables, net consisted
of the following:
SCHEDULE OF TRADE RECEIVABLES, NET
March 31,
September 30,
2025
2024
Trade receivables
$ 12,852,482
$ 11,315,594
Allowance for credit losses
( 136,490 )
( 155,918 )
Accounts
receivables, net, total
$ 12,715,992
$ 11,159,676
Trade receivables include amounts due for
shipped products and services rendered.
15
Allowance for credit losses include
estimated losses resulting from the inability of our customers to make the required payments.
NOTE 9 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other current
assets consisted of the following:
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
March 31,
2025
September 30,
2024
Prepaid expenses
$ 1,090,619
$ 547,914
Prepaid inventory
244,961
301,605
Deferred costs
20,664
71,359
Short-term investments
14,565
13,871
Prepaid income taxes
655,279
462,997
VAT and GST tax receivable
-
58,941
Prepaid expenses and other current assets total
$ 2,026,088
$ 1,456,687
NOTE 10 – INVENTORY, NET
Inventory, net consisted of the
following:
SCHEDULE OF INVENTORY, NET
March 31,
September 30,
2025
2024
Raw materials
$ 673,094
$ 421,557
Work in progress
442,997
272,910
Finished goods
5,020,674
6,294,062
Inventory, net
6,136,765
6,988,529
The Company maintained an allowance for obsolete inventories
of $ 960,162 and $ 1,044,530 at March 31, 2025, and September 30, 2024, respectively.
NOTE 11 – PROPERTY AND EQUIPMENT
Property and equipment are summarized
as follows:
SCHEDULE OF PROPERTY AND EQUIPMENT
March 31,
September 30,
2025
2024
Land
$ 945,279
$ 945,279
Building and leasehold improvements
4,403,748
4,388,556
Furniture and office equipment
598,863
600,186
Computers and software
1,333,135
1,333,135
Machinery and equipment
14,878,523
13,578,702
Property and equipment, gross
22,159,548
20,845,858
Less: Accumulated depreciation
( 12,345,661 )
( 11,712,280 )
Property and equipment, net
$ 9,813,887
$ 9,133,578
Depreciation expense for the three
and six months ended March 31, 2025 and 2024, was $ 310,302 and $ 648,025 , and $ 304,889 and $ 673,190 , respectively and is recorded in cost
of revenues and general and administrative expenses on the Company’s unaudited condensed consolidated statements of operations.
16
NOTE 12 – GOODWILL
Changes in the carrying amount
of goodwill, by segment, were as follows:
SCHEDULE OF GOODWILL BY SEGMENT
Security
Industrial Services
Consolidated
Balance at September 30, 2024
$ -
$ 3,708,347
$ 3,708,347
Impairment /adjustments
-
-
-
Balance at March 31, 2025
$ -
$ 3,708,347
$ 3,708,347
As of March 31, 2025, and September 30, 2024, accumulated
impairment losses of $ 3,846,475 , have been recorded related to the Security segment.
NOTE 13 – OTHER ASSETS
On November 13, 2020, and January
19, 2022, Cemtrex made $ 500,000 in investments, on July 18, 2023, and October 5, 2023, made additional $ 100,000 in investments, and on
October 17, 2024, and November 18, 2024, made additional $ 50,000 in investments on each respective date, via a simple agreement for future
equity (“SAFE”) in MasterpieceVR. The SAFE provides that the Company will automatically receive shares of the entity based
on the conversion rate of future equity rounds up to a valuation cap, as defined. MasterpieceVR is a software company that is developing
software for content creation using virtual reality. The investment is included in other assets in the accompanying consolidated balance
sheet and the Company accounts for this investment and records it at cost. No impairment has been recorded for the three and six months
ended March 31, 2025, and 2024.
Other assets consisted of the
following:
SCHEDULE OF OTHER ASSETS
March 31,
2025
September 30,
2024
Rental deposits
$ 251,180
$ 194,796
Investment in Masterpiece VR
1,300,000
1,200,000
Other deposits
120,964
350,845
Demonstration equipment supplied to resellers
441,624
441,624
Other assets total
$ 2,113,768
$ 2,187,265
NOTE 14 – ACCRUED EXPENSES
Accrued expenses consisted of
the following:
SCHEDULE OF ACCRUED EXPENSES
March 31,
2025
September 30,
2024
Accrued expenses
$ 1,298,446
$ 352,938
Accrued payroll
1,243,024
818,262
Accrued warranty
222,702
222,702
Accrued expenses total
$ 2,764,172
$ 1,393,902
NOTE 15 – DEFERRED REVENUE
The Company’s deferred revenue
for the three and six months ended March 31, 2025, and 2024, were as follows:
SCHEDULE OF DEFERRED REVENUE
For the three months ended
For the six months ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Deferred revenue at beginning of period
$ 1,766,705
$ 2,256,352
$ 1,955,635
$ 2,311,334
Net additions:
Deferred software revenues
445,382
487,413
809,527
1,147,383
Recognized as revenue:
Deferred software revenues
( 522,669 )
( 684,540 )
( 1,075,744 )
( 1,399,492 )
Deferred revenue at end of period
1,689,418
2,059,225
1,689,418
2,059,225
Less: current portion
1,179,536
1,404,608
1,179,536
1,404,608
Long-term deferred revenue at end of period
$ 509,882
$ 654,617
$ 509,882
$ 654,617
For
the three months ended March 31, 2025, and 2024, the Company recognized revenue of $ 384,296 ,
and , and $ 608,808 ,
respectively. For the six months ended March 31, 2025, and 2024, the Company recognized revenue of $ 885,962 and $ 483,296 ,
respectively, that was previously included in the beginning balance of deferred revenues.
17
NOTE 16 – CONTRACT ASSETS AND LIABILITIES
Project contracts typically provide
for a schedule of billings on percentage of completion of specific tasks inherent in the fulfillment of the Company’s performance
obligation(s). The schedules for such billings usually do not precisely match the schedule on which costs are incurred. As a result, contract
revenue recognized in the statements of operations can and usually does differ from amounts that can be billed to the customer at any
point during the contract. Amounts by which cumulative contract revenue recognized on a contract as of a given date exceeds cumulative
billings and unbilled receivables to the customer under the contract are reflected as a current asset in the unaudited condensed consolidated
balance sheets under the caption “Contract assets.” Amounts by which cumulative billings to the customer under a contract
as of a given date exceed cumulative contract revenue recognized are reflected as a current liability in the unaudited condensed consolidated
balance sheets under the caption “Contract liabilities.” Conditional retainage represents the portion of the contract price
withheld until the work is substantially complete for assurance of the Company’s obligations to complete the job.
The following is a summary of the Company’s uncompleted
contracts:
SCHEDULE
OF CONTRACT ASSETS AND LIABILITIES
March 31,
2025
September 30,
2024
Costs incurred on uncompleted contracts
$ 6,215,870
$ 12,724,334
Estimated gross profit
1,916,138
3,006,692
8,132,008
15,731,026
Applicable billings to date
( 8,899,813 )
( 16,000,023 )
Net earnings in excess of billings / (billing in excess of costs)
$ ( 767,805 )
$ ( 268,997 )
For
the three months ended March 31, 2025, and 2024, the Company recognized revenue of $ 342,725
and $ 95,533 ,
respectively, that was previously included in the beginning balance of contract liabilities. For the six months ended March 31,
2025, and 2024, the Company recognized revenue $ 1,103,156 and,
$ 886,694 , respectively, that was previously included in the beginning balance of contract liabilities.
The
following table summarizes the net activity of the contract assets and contract liabilities for the three- and six-month periods ended March 31, 2025,
and 2024.
SCHEDULE
OF CONTRACT ASSETS AND CONTACT LIABILITIES
For the three months ended
For six months ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
Contract asset, beginning balance
$ 1,541,241
$ 1,694,135
$ 985,207
$ 1,739,201
Changes in revenue billed, contract price or cost estimates
( 384,621 )
285,544
171,413
240,478
Contract asset, net, ending balance
$ 1,156,620
$ 1,979,679
$ 1,156,620
$ 1,979,679
Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
Contract liability, beginning balance
( 1,279,187 )
$ ( 988,725 )
( 1,254,204 )
$ ( 980,319 )
Changes in revenue billed, contract price or cost estimates
( 645,238 )
( 910,684 )
( 670,221 )
( 919,090 )
Contract liability, ending balance
$ ( 1,924,425 )
$ ( 1,899,409 )
$ ( 1,924,425 )
$ ( 1,899,409 )
Net Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
Net billings in excess of costs, beginning balance
$ 262,054
$ 705,410
$ ( 268,997 )
$ 758,882
Changes in revenue billed, contract price or cost estimates
( 1,029,859 )
( 625,140 )
$ ( 498,808 )
( 678,612 )
Net billings in excess of costs, ending balance
$ ( 767,805 )
$ 80,270
$ ( 767,805 )
$ 80,270
NOTE 17 – RELATED PARTY TRANSACTIONS
On November 22, 2022, the Company
entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”) with the Company’s CEO,
Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include the brand SmartDesk, and Cemtrex
XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech (formerly Cemtrex Labs), to Mr.
Govil.
On January 6, 2025, the Company
and Saagar Govil signed an agreement to revise the purchase price structure and payment terms.
18
The Agreement’s Purchase
Price provisions were amended to reflect that the Purchase Price will solely consist of the royalties based on the actual revenues generated
in the three years following closing. The provision requiring the total sum of royalties to reach a minimum of $ 820,000 , with any shortfall
to be paid by Purchaser, was removed from the Agreement.
Additionally, it was agreed that
the payment terms due under the royalties shall be as follows commencing on January 1, 2025:
●
First Year (January 2025) Monthly Payment: $ 10,000
●
Second Year (January 2026) Monthly Payment: $ 20,000
●
Balloon Payment at the end of the Second Year (December 31, 2026): Total outstanding royalties
This transaction was approved by the Board
of Directors with Saagar Govil abstaining from the vote.
Based on the new payment terms,
management determined that it was appropriate to remove the previously recognized royalty receivable of $ 280,545 from the financial statements
as of December 31, 2024.
As of March 31, 2025, there were
royalties receivable from the sale of Cemtrex, XR, Inc. of $ 462,423 , of which $ 110,000 is considered short-term and is presented on the
Company’s unaudited Condensed Consolidated Balance Sheet under the caption “Trade receivables, net – related party.
The Company has taken a $ 40,000 allowance for expected credit losses against these royalties.
As of March 31, 2025, there was
$ 510,613 in trade receivables due from the Cemtrex XR successor company, CXR, Inc. Of these receivables $ 60,628 are related to costs paid
by Cemtrex. $ 110,000 is the short term due on the royalties on CXR, Inc.’s revenues. The remaining $ 339,985 is related to the services
provided by Cemtrex Technologies Pvt. Ltd. in the normal course of business.
NOTE 18 – LEASES
The Company is party to contracts
where we lease property from others under contracts classified as operating leases. The Company primarily leases office and operating
facilities, vehicles, and office equipment. The weighted average remaining term of our operating leases was approximately 2.97 years at
March 31, 2025, and 3.30 years at September 30, 2024. The weighted average discount rate used to measure lease liabilities was approximately
6.07 % at March 31, 2025, and 6.54 % at September 30, 2024. The Company used the rate implicit in the lease, where known, or its incremental
borrowing rate as the rate used to discount the future lease payments.
The Company has elected not to
recognize lease assets and liabilities for leases with a term of 12 months or less.
The Company’s corporate
segment leases approximately 100 square feet of office space in Brooklyn, NY on a month-to-month lease at a rent of $ 600 per month. Short-term
rent expense was $ 3,600 for the three months ended March 31, 2025, and 2024.
The Company’s security segment
leases approximately 350 square feet of office space in Clovis, CA on a month-to-month lease at a rent of $ 1,933 per month. Short-term
rent expense was $ 22,071 for the six months ended March 31, 2025, and $ 30,362 for the six months ended March 31, 2024.
19
A reconciliation of undiscounted
cash flows to operating lease liabilities recognized in the unaudited condensed consolidated balance sheet at March 31, 2025, is set forth
below:
SCHEDULE
OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES
Years ending September 30,
Operating Leases
2025
485,639
2026
786,647
2027
424,063
2028
161,417
2029
15,708
Undiscounted lease payments
1,873,474
Amount representing interest
( 141,607 )
Discounted lease payments
1,731,867
Less short-term operating lease liabilities
829,644
Long-term operating lease liabilities
$ 902,223
Lease costs for the three and six months ended March
31, 2025, and 2024 are set forth below:
SCHEDULE
OF LEASE COSTS
For the three months ended
For the six months ended
March 31,
March 31,
2025
2024
2025
2024
Operating lease costs
208,615
196,302
464,886
389,734
Short-term lease costs
11,265
15,701
25,671
33,962
Total lease cost
$ 219,880
$ 212,003
$ 490,557
$ 423,696
NOTE 19 – LINES OF CREDIT AND LONG-TERM LIABILITIES
Revolving line of credit
On October 5, 2023, the Company
obtained a revolving line of credit in the amount of $ 5,000,000 from Pathward, N.A. The interest rate will be a rate which is equal to
three percentage points ( 3 %) in excess of that rate shown in the Wall Street Journal as the prime rate (the “Effective Rate”)
and matures twenty-four 24 months from the closing date. This loan is secured by the Company’s eligible accounts receivable and eligible
finished goods inventory. The Company’s ability to borrow against the line of credit is limited by the value of the eligible assets.
As of March 31, 2025, the Company had enough eligible assets to access approximately $ 3,000,000 of the credit line. The Company was in compliance with all loan
covenants as of March 31, 2025. As of March 31, 2025, and September 30, 2024, this loan had a balance of $ 2,867,425 , and $ 3,125,011 , respectively.
Standstill Agreement
On April 30, 2024, the Company
entered into a Standstill Agreement with Streeterville Capital, LLC (“Streeterville”) in which Streeterville agreed not to
seek to redeem any portion of its two outstanding notes with the Company for a period of one year expiring on April 30, 2025, with $ 239,813
classified as short-term, and in exchange, the Company agreed to pay to Streeterville the greater of $ 4,000,000 or fifty percent ( 50 %)
of the net proceeds the Company receives from the sale of any of its common stock or preferred stock during the Standstill Period. During
fiscal year 2024, the Company paid Streeterville $ 4,588,897 under this agreement.
Notes payable
On November 21, 2024, the Company
issued a note payable to Streeterville Capital, LLC in the amount of $ 580,000 . This note carries interest of 8 % and matures on May 21,
2026 . After deduction of an original issue discount of $ 75,000 and legal fees of $ 5,000 , the Company received $ 500,000 in cash. As of
March 31, 2025, this note had unamortized original issue discount balance of $ 58,333 .
20
The following table outlines
the Company’s secured liabilities:
SCHEDULE
OF LINES OF CREDIT AND AND LONG TERM LIABILITIES
Interest
Rate
Maturity
March
31,
2025
September
30,
2024
Fulton Bank - $ 360,000 fund equipment for AIS. The Company was in compliance with loan covenants as of March 31, 2025. This loan is secured by certain assets of the Company.
SOFR plus 2.37 % ( 6.78 % as of March 31, 2025 and 7.33 % as of September 30, 2024).
1/31/2025
-
28,302
Fulton Bank - $ 312,000 fund equipment for AIS. The Company was in compliance with loan covenants as of March 31, 2025. This loan is secured by certain assets of the Company.
SOFR plus 2.37 % ( 6.78 % as of March 31, 2025 and 7.33 % as of September 30, 2024).
9/30/2029
285,203
312,000
Fulton Bank mortgage $ 2,476,000 . The Company was in compliance with loan covenants as of March 31, 2025. This loan is secured by the underlying asset.
SOFR plus 2.62 % ( 7.03 % on March 31, 2025 and 7.58 % on September 30, 2024).
1/28/2040
2,073,854
2,113,337
Fulton Bank (HEISEY) - $ 1,200,000 mortgage loan; requires monthly principal and interest payments through August 1, 2043 with a final payment of remaining principal on September 1, 2043 ; The loan is collateralized by 615 Florence Street and 740 Barber Street and guaranteed by AIS and Cemtrex.
SOFR plus 2.80 % per annum ( 7.21 % as of March 31, 2025 and 7.76 % as of September 30, 2024).
9/30/2043
1,161,568
1,176,112
Fulton Bank (HEISEY) - $ 2,160,000 . promissory note related to purchase of Heisey; requires 84 monthly principal and interest payments ; The note is collateralized by the Heisey assets and guaranteed by the Parent; matures in 2030.
SOFR plus 2.80 % per annum ( 7.21 % as of March 31, 2025 and 7.76 % as of September 30, 2024).
7/1/2030
1,750,234
1,881,621
Note payable - $ 5,755,000 - Less original issue discount $ 750,000 and legal fees $ 5,000 , net cash received $ 5,000,000 Unamortized original issue discount balance of $ 0 , as of March 31, 2025 and September 30, 2024.
8 %
6/30/2025
254,867
244,766
Note payable - $ 9,205,000 . Less original issue discount $ 1,200,000 and legal fees $ 5,000 ,net cash received $ 8,000,000 . 28,572 shares of common stock valued at $ 700,400 recognized as additional original issue discount. Unamortized original issue discount balance of $ 0 as of March 31, 2025 and September 30, 2024.
8 %
2/22/2026
12,699,096
12,195,789
Note payable - $ 580,000 . Less original issue discount $ 75,000 and legal fees $ 5,000 ,net cash received $ 500,000 . Unamortized original issue discount balance of $ 70,833 as of March 31, 2025.
8 %
5/21/2026
596,999
-
Paycheck Protection Program loan - $ 121,400 - The issuing bank determined that this loan qualifies for loan forgiveness; however the Company is awaiting final approval from the Small Business Administration.
1 %
5/5/2025
30,381
50,628
Total debt
$ 18,852,202
$ 18,002,555
Less: Current maturities
( 9,301,045 )
( 4,732,377 )
Less: Unamortized original issue discount
( 58,333 )
-
Long-term debt
$ 9,492,824
$ 13,270,178
NOTE 20 – STOCKHOLDERS’ EQUITY
Series 1 Preferred Stock
The Company’s Series 1 Preferred
Stock was suspended from the Nasdaq Capital Market on January 22, 2024. The Series 1 Preferred Stock is now quoted on the OTC Markets
under the symbol “CETXP.”
Nasdaq filed a Form 25 on March
21, 2024. The deregistration of the Company’s Series 1 Preferred Stock under Section 12(b) of the Exchange Act became effective
90 days after filing of Form 25.
During the six months ended March
31, 2025, 123,167 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred Stock.
As of March 31, 2025, and September
30, 2024, there were 2,579,994 and 2,456,827 shares of Series 1 Preferred Stock issued and 2,515,894 and 2,392,727 shares of Series 1
Preferred Stock outstanding, respectively.
21
Common Stock
On October 2, 2024, and November
26, 2024, the Company completed a 60:1 and 35:1 , respectively, reverse stock split on its common stock. All share and per share data have
been retroactively adjusted for the reverse splits.
During the six months ended March
31, 2025, 1,436,749 shares of common stock were issued for the exercise of 3,946,790 Series A Warrants under the Alternative Cashless
Exercise option as adjusted for reverse stock splits and exercise price adjustments. During the three months ended March 31, 2025, there were 6 shares
issued for rounding on November 26, 2024, reverse stock split.
During the six months ended March
31, 2025, 333,650 shares of common stock were issued for the exercise of 333,650 Series B Warrants.
May 2024
Equity Financing
On
May 1, 2024, the Company entered into an underwriting agreement with Aegis Capital Corp., in connection with a firm commitment underwritten
public offering (the “Offering”), providing for the issuance of (i) 554,705 units (the “Common Units”), each consisting
of one share of common stock of the Company (“Common Stock”), a warrant to purchase one share of common stock at an exercise
price of $0.85 per share, which warrant will expire on the two-and-a-half year anniversary of the original issuance date (the “Series
A Warrants”), and a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which warrant will expire
on the five-year anniversary of the original issuance date (the “Series B Warrants”); and (ii) 11,210,000 pre-funded units
(the “Pre-funded Units”), each consisting of one pre-funded warrant to purchase one share of common stock (the “Pre-funded
Warrants”), a Series A Warrant and a Series B Warrant. The purchase price of each Unit was $0.85, and the purchase price of each
Pre-Funded Unit was $0.849. The Pre-Funded Warrants are immediately exercisable and may be exercised at any time until all of the Pre-Funded
Warrants are exercised in full.
In
addition, the Company granted the Underwriter a 45-day option to purchase additional 1,764,705 shares of common stock and/or Pre-Funded
Warrants, representing up to 15 % of the number of common stock and Pre-Funded Warrants sold in the Offering, and/or additional 1,764,705
Series A Warrants representing up to 15 % of the Series A Warrants sold in the Offering, and/or additional 1,764,705 Series B Warrants
representing up to 15 % of the Series B Warrants sold in the Offering to cover over-allotments, if any. The Offering closed on May 3, 2024.
An aggregate of 11,764,705 Units (which includes 554,705 shares of common stock), 11,210,000 Pre-Funded Units (which includes 11,210,000
Pre-Funded Warrants), and a Series A Warrant and a Series B Warrant were sold in the Offering. On May 3, 2024, the Underwriter partially
exercised its over-allotment option with respect to 1,764,705 Series A Warrants and 1,764,705 Series B Warrants. The aggregate gross proceeds
to the Company were $ 10,035,293 , before deducting underwriting discounts and other issuance expenses of $ 1,133,166 . The underwriting discounts
and other issuance expenses were expensed since the Series A, Series B, and Pre-Funded Warrants were each determined to be liabilities
and recorded at their fair value.
May 2024
Warrants
The Company evaluated the Series
A, Series B, and Prefunded Warrants (collectively, the “Warrants”) in accordance with the guidance at ASC 480, Distinguishing
Liabilities from Equity and ASC 815-40, Derivatives and Hedging, and determined that the Warrants are precluded from being considered
indexed to the entity’s own stock, resulting in the Warrants being classified as a liability. The fair value of the Series A Warrants
was determined based on the stock price on issuance of $ 0.277 multiplied by the total number of shares of common stock issuable upon exercise
of the Series A alternative cashless exercise. Under the alternative cashless exercise, the Holder is entitled to receive three times
the normal amount of shares issued in a cashless exercise. The Series A Holder may only execute the alternative cashless exercise after
Stockholder Approval (and received June 17, 2024); at the time of issuance, Stockholder Approval was deemed perfunctory and almost certain
to occur, and the most likely settlement option would be through the alternative cashless exercise. As such, upon issuance, the total
fair value of the Series A Warrants was $ 11,242,940 , which was based on 40,588,230 units issued under the alternative cashless exercise.
The measurement of fair value of the Series B Warrants were determined utilizing a Black-Scholes model considering all relevant assumptions
current at the date of issuance (i.e., share price of $ 0.277 , exercise price of $ 0.85 , term of five years, volatility of 132 %, risk-free
rate of 4.5 %, and expected dividend rate of 0 %). The grant date fair value of these Series B Warrants was estimated to be $ 2,942,711 on
May 3, 2024, and such warrants were classified as liabilities.
Due to the nominal exercise price, the fair value of the Prefunded Warrants was based on the intrinsic value of each Warrant on the grant
date. The intrinsic value was calculated based on the May 3, 2024, stock price of $ 0.277 and the strike price of $ 0.001 , resulting in
a total fair value of $ 3,093,960 . The total fair value of the Warrants upon issuance was $ 17,279,611 . Given that the gross proceeds received
of $ 10,024,083 was less than the total fair value of the liability classified Warrants, the Company recorded a loss on excess fair value
of $ 7,255,527 at issuance.
22
The following table summarizes
information about shares issuable under warrants outstanding as of March 31, 2025.
SCHEDULE
SHARES ISSUABLE UNDER WARRANTS OUTSTANDING
Warrant Shares Outstanding
Weighted Average Exercise Price
Weighted Average Remaining
Contractual Term
(in years)
Outstanding at September 30, 2023
-
-
Warrants granted
65,327,640
$ 0.85
Warrants exercised
( 15,618,593 )
$ 0.61
Warrants forfeited
-
Warrants cancelled
-
Outstanding at September 30, 2024
49,709,047
$ 0.23
2.77
Warrants granted
-
Warrants exercised
( 1,770,399 )
$ 0.59
Warrants forfeited
-
Warrants cancelled
-
Exercise price adjustments
( 44,371,916 )
Outstanding at March 31, 2025
3,566,732
$ 2.93
3.92
On October 2, 2024, the Company
completed a 60 for 1 reverse stock split. At the time, the Company had 12,059,879 Series A Warrants and 13,529,410 Series B Warrants outstanding
at an exercise price of $ 0.85 . According to the terms of the Series A and Series B warrants, in the event of a reverse stock split, the
exercise price resets to the lowest VWAP during the period commencing five (5) consecutive trading days immediately preceding and the
five (5) consecutive trading days commencing on the reverse stock split effective date and the number of warrants are adjusted as to keep
the aggregate value of the warrants then outstanding remains unchanged. On October 7, 2024, it was determined that the exercise price
has reset to $ 0.7488 .
The following table illustrates
the adjustment.
SCHEDULE
OF WARRANTS ADJUSTMENT
Warrants outstanding
Aggregate Value
Adjusted number of warrants
outstanding
Series A Warrants
12,059,879
$ 10,250,897
13,766,999
Series B Warrants
13,529,410
$ 11,499,999
15,444,550
On November 26, 2024, the Company
completed a 35 for 1 reverse stock split. At the time, the Company had 1,201,932 Series A Warrants and 15,444,550 Series B Warrants outstanding
at an exercise price of $ 0.7488 . According to the terms of the Series A and Series B warrants, in the event of a reverse stock split,
the exercise price resets to the lowest VWAP during the period commencing five (5) consecutive trading days immediately preceding and
the five (5) consecutive trading days commencing on the reverse stock split effective date and the number of warrants are adjusted as
to keep the aggregate value of the warrants then outstanding remains unchanged. On December2, 2024, it was determined that the exercise
price has reset to $ 3.1488 .
The following table illustrates
the adjustment.
Warrants outstanding
Aggregate Value
Adjusted number of warrants
outstanding
Series A Warrants
1,201,932
$ 894,954
284,225
Series B Warrants
15,444,550
$ 11,499,999
3,652,206
23
For the three and six
months ended March 31, 2025, the company recognized losses on excess fair value of the warrants of $ 0 and $ 15,796,105 , respectively, which
represents the difference between the fair value of the shares issued and the value of the warrants exercised.
For the three and six months ended
March 31, 2024, the company recognized a gain on changes in fair value of warrant liability of $ 4,707,374 and a loss on changes in fair
value of warrant liability of $ 5,312,838 , respectively, which represents the change in the fair value of the of the warrants unexercised
at the measurement period.
NOTE 21 – SHARE-BASED COMPENSATION
For the three and six months ended
March 31, 2025, and 2024, the Company recognized $ 3,096 and $ 7,183 , and $ 7,558 , and $ 15,116 of share-based compensation expense on its
outstanding options, respectively. As of March 31, 2025, $ 25,887 of unrecognized share-based compensation expense is expected to be recognized
over a period of .5 years. Future compensation amounts will be adjusted for any change in estimated forfeitures.
During the three and six months
ended March 31, 2025, no options were granted, cancelled, or forfeited.
NOTE 22 – COMMITMENTS AND CONTINGENCIES
From time to time, the Company
and its subsidiaries are involved in legal proceedings that are incidental to the operation of our business. The Company continues to
defend vigorously against all claims. Although the ultimate outcome of any legal matter cannot be predicted with certainty, based on present
information, including assessment of the merits of the particular claim, as well as current accruals and insurance coverage, the Corporation
does not expect that such legal proceedings will have a material adverse impact on its unaudited condensed consolidated financial statements.
NOTE 23 – INCOME TAXES
For the three- and six-months ending
March 31, 2025, and 2024, the Company recorded an income tax expense of approximately $ 110,525 and $ 231,063 and $ 100,004 and $ 170,755
from continuing operations, respectively. These taxes are related to our international operations and state taxes of certain subsidiaries.
As of year-end 2024, the Company
had federal, state, and UK net operating losses (“NOL”) of approximately $ 71.7 million, $ 5.2 million, and $ 1.7 million respectively.
The Company has pre 2018 TCJA NOLs and post 2017 TCJA NOLs. Pre 2018 NOLs will expire in 20 years with the first amount expiring in 2030
and the post 2017 NOLs can be carried forward indefinitely. Generally, state NOLs have different NOL carryforward rules, with some pre-2018
NOLs being able to be carried forward indefinitely. The first amount of state NOLs begin to expire in 2038. In accordance with Section
382 of the U.S. Internal Revenue Code, the usage of the Company’s NOL carryforwards is subject to annual limitations following greater
than 50% ownership changes. Tax returns for the years ended 2021 through 2024 are subject to review by tax authorities.
The Company’s
effective tax rates for the three months ended March 31, 2025, and 2024, were 1.27 %
and ( 6.75 %)
respectively. For the six months ended March 31, 2025, and 2024, the effective tax rates were ( 1.17 %)
and ( 6.27 %)
respectively.
NOTE 24 – SUBSEQUENT EVENTS
On April 7, 2025, 129,111
shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred Stock. The holders of the Series 1
Preferred Stock are entitled to receive dividends at the rate of 10 % annually, based on the $ 10.00 per share Preference Amount,
payable semiannually.
24
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Except for historical information
contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties. When used in this
report, words such as “anticipates”, “believes”, “could”, “estimates”, “expects”,
“may”, “plans”, “potential” and “intends” and similar expressions, as they relate to the
Company or its management, identify forward-looking statements. Our operations involve risks and uncertainties, many of which are outside
our control, and any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking
statements ultimately prove to be correct. We have based these forward-looking statements largely on our current expectations and projections
about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term
and long-term business operations and objectives, and financial needs. Such forward-looking statements are based on the beliefs of the
Company’s management, as well as assumptions made by and information currently available to the Company’s management. Among
the factors that could cause actual results to differ materially are the following: the effect of business and economic conditions; the
impact of competitive products and their pricing; unexpected manufacturing or supplier problems; the Company’s ability to maintain
sufficient credit arrangements; changes in governmental standards by which our environmental control products are evaluated and the risk
factors reported from time to time in the Company’s SEC reports, including its recent report on Form 10-K. The Company undertakes
no obligation to update forward-looking statements as a result of future events or developments.
General Overview
Cemtrex was incorporated in 1998
in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry company. Unless
the context requires otherwise, all references to “we”, “our”, “us”, “Company”, “registrant”,
“Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
The Company’s reporting
segments consist of Security and Industrial Services. Additionally, the Company’s operational structure also reports unallocated
corporate expenses.
Security
Cemtrex’s Security segment
operates under the brand of its majority owned subsidiary, Vicon Industries, Inc. (“Vicon”), which provides end-to-end security
solutions to meet the toughest corporate, industrial, and governmental security challenges. Vicon’s products include browser-based
video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems for every aspect of security
and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools, and federal and state government
offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing Artificial Intelligence (AI)
based data algorithms.
Industrial Services
Cemtrex’s Industrial Services
segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise and services
for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers. AIS installs
high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation, packaging,
and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery, packaging,
printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization and reliability
to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds, maintenance, specialty
welding services, and high-quality scaffolding.
25
Significant Accounting Policies and Estimates
Our discussion and analysis of
our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The
preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the financial statements
and during the reporting period. Although these estimates are based on our knowledge of current events, our actual amounts and results
could differ from those estimates. The estimates made are based on historical factors, current circumstances, and the experience and judgment
of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside experts to assist in the evaluations.
Certain of our accounting policies
are deemed “significant”, as they are both most important to the financial statement presentation and require management’s
most difficult, subjective, or complex judgments as a result of the need to make estimates about the effect of matters that are inherently
uncertain. For a discussion of our significant accounting policies, see “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended September 30, 2024.
Results of Operations – For the three months
ended March 31, 2025, and 2024
Revenues
Our Security segment revenues
for the three months ended March 31, 2025, increased by $8,896,220 or 110% to $16,981,152 from $8,084,932 for the three months ended March
31, 2024. This increase is due to a large sale valued at $10,375,000 for security technology products under our Vicon brand. This sale
represents 61% of the revenue for this segment for the quarter ended March 31, 2025.
Our Industrial Services segment
revenues for the three months ended March 31, 2025, increased by $1,194,454 or 13%, to $10,269,117 from $9,074,663, for the three months
ended March 31, 2024. This increase is mainly due to increased demand for the segment’s services.
Gross Profit
Gross Profit for the three months
ended March 31, 2025, was $12,165,455 or 45% of revenues as compared to gross profit of $6,969,416 or 40% of revenues for the three months
ended March 31, 2024.
Gross profit in our Security segment
was $8,803,856 or 52% of the segment’s revenues for the three months ended March 31, 2025, as compared to gross profit of $4,112,969
or 51% of the segment’s revenues for the period ended March 31, 2024. Gross profit percentage was up due to the mix of products
sold in the three months ended March 31, 2025, compared to the three months ended March 31, 2024.
Gross profit in our Industrial
Services segment was $3,361,599 or 33% of the segment’s revenues for the three months ended March 31, 2025, as compared to gross
profit of $2,826,447 or 31% of the segment’s revenues for the period ended March 31, 2024. Gross profit as a percentage of revenues
increased due to improved margins on projects in the three months ended March 31, 2025, compared to the three months ended March 31, 2024.
General and Administrative Expenses
General and administrative expenses
for the three months ended March 31, 2025, decreased $249,415 or 4% to $6,770,742 from $7,020,157 for the three months ended March 31,
2024. The decrease in general and administrative expenses is mainly related to decreased general and administrative expenses, legal expenses,
short-term rent, and travel.
Research and Development Expenses
Research and Development expenses
for the three months ended March 31, 2025, were $777,889 compared to $951,400 for the three months ended March 31, 2024, a decrease of
$173,511 or 18%. Research and Development expenses are related to the Security Segment’s development of next generation solutions
associated with security and surveillance systems software.
26
Other Income/Expense
Other income for the three months
ended March 31, 2025, was $4,104,211, as compared to expense of $448,039 for the three months ended March 31, 2024. Other income for the
three months ended March 31, 2025, was mainly driven by gains on changes in fair value of warrant liability of $4,707,374 which represents
the change in the fair value of the of the warrants unexercised at the measurement period. Other expense for the three months ended March
31, 2024, was mainly driven by interest on the Company’s debt.
Provision for Income Taxes
During the three months ended
March 31, 2025, and 2024, the Company had income tax expense from continuing operations of $110,525 and $100,004, respectively. The provision
for income tax is estimated based upon the current income projections of the Company, the effective rate of the prior year, and the Company’s
current ability to utilize net loss carryforwards. The Company’s effective tax rate for the three months ended March 31, 2025, and
2024, was 1.26% and (6.76%) respectively.
Results of Operations – For the six months
ended March 31, 2025, and 2024
Revenues
Our Security segment revenues
for the six months ended March 31, 2025, increased by $5,182,118 or 30% to $22,434,851 from $17,252,733 for the six months ended March
31, 2024. This increase is due to a large sale valued at $10,375,000 for security technology products under our Vicon brand. This sale
represents 46% of the revenue for this segment for the six months ended March 31, 2025.
Our Industrial Services segment
revenues for the six months ended March 31, 2025, increased by $1,770,289 or 11%, to $18,555,317 from $16,785,028, for the six months
ended March 31, 2024. This increase is mainly due to increased demand for the segment’s services.
Gross Profit
Gross Profit for the six months
ended March 31, 2025, was $17,867,391 or 44% of revenues as compared to gross profit of $14,021,815 or 41% of revenues for the six months
ended March 31, 2024.
Gross profit in our Security segment
was $11,643,615 or 52% of the segment’s revenues for the six months ended March 31, 2025, as compared to gross profit of $8,629,916
or 50% of the segment’s revenues for the period ended March 31, 2024. Gross profit percentage was up due to the mix of products
sold in the six months ended March 31, 2025, compared to the six months ended March 31, 2024.
Gross profit in our Industrial
Services segment was $6,223,776 or 34% of the segment’s revenues for the six months ended March 31, 2025, as compared to gross profit
of $5,391,899 or 32% of the segment’s revenues for the period ended March 31, 2024. Gross profit as a percentage of revenues increased
due to improved margins on projects in the six months ended March 31, 2025, compared to the six months ended March 31, 2024.
General and Administrative Expenses
General and administrative expenses
for the six months ended March 31, 2025, decreased $128,092 or 1% to $13,864,031 from $13,992,123 for the six months ended March 31, 2024.
The decrease in general and administrative expenses is mainly related to decreased salaries, other operating expenses, and travel.
Research and Development Expenses
Research and Development expenses
for the six months ended March 31, 2025, were $1,667,972 compared to $1,800,205 for the six months ended March 31, 2024, a decrease of
$132,233 or 7%. Research and Development expenses are related to the Security Segment’s development of next generation solutions
associated with security and surveillance systems software.
27
Other Income/Expense
Other expense for the six months
ended March 31, 2025, was $22,161,046, as compared to $953,311 for the six months ended March 31, 2024. Other income for the six months
ended March 31, 2025, was mainly driven by losses on excess fair value of the warrants of $15,796,105 which represents the difference
between the fair value of the shares issued and the value of the warrants exercised and losses on changes in fair value of warrant liability
of $5,312,838, which represents the change in the fair value of the of the warrants unexercised at the measurement period.
Provision for Income Taxes
During the six months ended March
31, 2025, and 2024, the Company had income tax expense from continuing operations of $231,063 and $170,755, respectively. The provision
for income tax is estimated based upon the current income projections of the Company, the effective rate of the prior year, and the Company’s
current ability to utilize net loss carryforwards. The Company’s effective tax rate for the six months ended March 31, 2025, and
2024, was (1.17%) and (6.27%) respectively.
Effects of Inflation
The Company’s business and
operations have been affected by inflation during the periods for which financial information is presented. In response, the Company has
instituted price increases and initiated cost-saving measures to mitigate the effects of inflation on operations.
Liquidity and Capital Resources
Working capital was $5,037,130
at March 31, 2025, compared to working capital of $8,103,457 at September 30, 2024. This includes cash and equivalents and restricted
cash of $6,066,033 at March 31, 2025, and $5,420,392 at September 30, 2024. The decrease in working capital was primarily due to the increase
the current maturities of the Company’s long-term liabilities.
Cash provided by operating
activities for the six months ended March 31, 2025, was $1,600,532 and used $2,752,236 of cash for the six-month period ended March
31, 2024. Our operating cash flow was mainly the result of our net loss, less the non-cash adjustments, combined with operating
changes in inventory, accrued expenses, and contract liabilities.
Trade receivables increased by
$1,556,316 or 14% to $12,715,992 at March 31, 2025, from $11,159,676 at September 30, 2024. The increase in trade receivables is attributable
to the remaining balance on the large sale in the Security segment, expected to be collected in the next quarter.
Cash used by investing activities
for the six months ended March 31, 2025, was $1,436,452 compared to $455,308 used for the six months ended March 31, 2024. Investing activities
for the six months ended March 31, 2025, and 2024, were driven by the Company’s purchase of property and equipment and investment
in Masterpiece VR.
Cash provided by financing
activities for the six months ended March 31, 2025, was $1,032,254 compared to $1,250,540 for the six months ended March 31, 2024.
Financing activities for the six months ended March 31, 2025, were primarily driven by the proceeds from the Company’s
revolving line of credit, note payable, and the exercise of 333,650 Series B Warrants. Financing activities for the six months ended
March 31, 2024, were primarily driven by the proceeds from the Company’s revolving line of credit and payments on the
Company’s debt.
The Company’s working capital
may not be sufficient to cover operating costs which indicates substantial doubt regarding the Company’s ability to continue as
a going concern, the Company has historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities
through the issuance of common stock, thus reducing our cash requirement to meet our operating needs. The Company has $6,066,033 in cash
and cash equivalents and restricted cash as of March 31, 2025. Additionally, the Company has (i) secured a line of credit for its Vicon
brand to fund operations, which as of March 31, 2025, has available capacity of approximately 133,000, (ii) continually reevaluated its pricing model
on our Vicon brand to improve margins on those products, (iii) entered into a Standstill Agreement with Streeterville Capital, LLC (“Streeterville”)
in which Streeterville agreed not to seek to redeem any portion of its two outstanding notes with the Company expiring on April 30, 2025
in exchange, the Company agreed to pay to Streeterville the greater of $4,000,000 or fifty percent (50%) of the net proceeds the Company
receives from the sale of any of its common stock or preferred stock during the Standstill Period. To date, the company has paid Streeterville
$4,588,897 under this agreement.
In the event additional capital
is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on our existing stockholders. While
the Company believes these plans, if successful, would be sufficient to meet the capital demands of our current operations for at least
the next twelve months, there is no guarantee that we will succeed. Overall, there is no guarantee that cash flow from our existing or
future operations and any external capital that we may be able to raise will be sufficient to meet our working capital needs. The Company
currently does not have adequate cash or available liquidity/available capacity on our lines of credit to meet our short or long-term
needs. Absent an ability to raise additional outside capital and restructure or refinance all or a portion of our debt, the Company will
be unable to meet its obligations as they become due over the next twelve months beyond the issuance date.
Each segment of the Company’s
operations has positioned itself for growth and the Company’s long-term objectives include increasing marketing and sales for the
Company’s products and services in each segment, increasing the Company’s presence through collaboration partnerships in each
segment and through strategic acquisitions of complementary businesses for each segment. These long-term objectives will require sufficient
cash to complete, and the Company expects to fund these objectives with cash on hand, issuance of debt, and from proceeds from the sale
of the Company’s securities, which may not be sufficient to fully implement our growth initiatives.
The unaudited condensed consolidated
financial statements do not include any adjustments relating to this uncertainty.
28
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures
reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure that information required
to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within
the time periods specified in the SEC rules and forms. Disclosure controls and procedures include without limitation, controls and procedures
designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated
and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”),
or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Our CEO and our CFO have evaluated
the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2025. Based on their evaluation,
our management has concluded that as of March 31, 2025, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There have been no changes in
our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934,
as amended) that occurred during the six months ended March 31, 2025, that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
Our management, including our
CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud.
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
29
Part II Other Information
Item 1. Legal Proceedings.
To the Company’s knowledge,
there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory
organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against
or affecting our Company, our common stock, any of our subsidiaries or of our Company’s or our Company’s subsidiaries’
officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A. Risk Factors
Our business faces many risks, a number of which are
described in the section captioned “Risk Factors” in our Annual Report for the year ended September 30, 2024, filed with the
SEC on December 30, 2024 and amended on January 10, 2025 and April 11, 2025. The risks described in our Annual Report and below may not
be the only risks we face. Other risks of which we are not yet aware, or that we currently believe are not material, may also materially
and adversely impact our business operations or financial results. If any of the events or circumstances described in the risk factors
contained in our Annual Report or described below occur, our business, financial condition or results of operations could be adversely
impacted and the value of an investment in our securities could decline. Investors and prospective investors should consider the risks
described in our Annual Report and below, and the information contained in the section captioned “Forward-Looking Statements”
and elsewhere in this Quarterly Report before deciding whether to invest in our securities.
Our operations and performance depend significantly on global and
regional economic conditions and adverse economic conditions can adversely affect our business, results of operations and financial condition.
A deterioration in economic conditions and related
drivers of global uncertainty and change, such as reduced business activity, high unemployment, rising interest rates, housing prices,
and energy prices (including the price of gasoline), increased consumer indebtedness, lack of available credit, the rate of inflation,
and perceptions of the economy, as well as other factors, such as terrorist attacks, protests, looting, and other forms of civil unrest,
cyber-attacks and data breaches, public health emergencies (such as the COVID-19 pandemic and other epidemics), extreme weather conditions
and climate change, significant changes in the political environment, political instability, armed conflict (such as the ongoing military
conflict between Ukraine and Russia and the military conflict in Israel and Gaza) and/or public policy, including increased state, local
or federal taxation, could adversely affect our operating results and financial condition.
Major public health issues, including pandemics such
as the COVID-19 pandemic, have adversely affected, and could in the future materially adversely affect, us due to their impact on the
global economy and demand for our products and services; the imposition of protective public safety measures, such as shutdowns and restrictive
health mandates; and disruptions in our operations, supply chain and sales and distribution channels, resulting in interruptions to our
business and the supply of current products and offering of existing services, and delays in production ramps of new products and development
of new services.
In addition to an adverse impact on demand for our
products and services, uncertainty about, or a decline in, global or regional economic conditions can have a significant impact on our
suppliers, contract manufacturers, logistics providers, distributors, and other channel partners, and developers. Potential outcomes include
financial instability, inability to obtain credit to finance business operations, and insolvency.
As a result, our operating results may be impacted
by the health of the global economy. Volatility and disruption in global capital and credit markets may lead to slowdowns or declines
in client spending which could adversely affect our business and financial performance. Our business and financial performance, including
new business bookings and collection of our accounts receivable, may be adversely affected by current and future economic conditions (including
a reduction in the availability of credit, higher energy costs, rising interest rates, financial market volatility and lower than expected
economic growth) that cause a slowdown or decline in client spending. Reduced purchases by our clients or changes in payment terms could
adversely affect our revenue growth and cause a decrease in our cash flow from operations. Bankruptcies or similar events affecting clients
may cause us to incur bad debt expense at levels higher than historically experienced. Further, volatility and disruption in global financial
markets may also limit our ability to access the capital markets at a time when we would like, or need, to raise capital, which could
have an impact on our ability to react to changing economic and business conditions. Accordingly, if global financial and economic volatility
continues or worsens, our business, results of operations and financial condition could be materially and adversely affected.
30
Adverse economic conditions can also lead to increased
credit and collectability risk on our trade receivables, the failure of derivative counterparties and other financial institutions, limitations
on our ability to issue new debt, reduced liquidity, and declines in the fair values of our financial instruments. These and other impacts
can materially adversely affect our business, results of operations, financial condition and stock price.
Changes in U.S. and international trade policies may adversely impact
our business and operating results.
Macroeconomic conditions and international trade policies
may adversely impact our business, financial condition, and results of operations. Weak economic conditions or reduced consumer confidence
can negatively impact demand for our products, potentially resulting in lower revenues and reduced operating income.
We are also subject to risks arising from U.S. and
foreign trade laws and regulations, including tariffs, duties, import restrictions, and changes to trade agreements that affect the products
and materials we import. These risks may be heightened by shifts in government policy, including changes resulting from political transitions.
For example, the U.S. government has enacted and proposed new tariffs on certain imported goods, and future changes in trade policy—whether
through new legislation, administrative action, or retaliatory measures by other countries—could increase our costs or limit our
ability to source or sell products across borders.
There is ongoing uncertainty surrounding future trade
agreements and tariff policies, including the U.S. relationship with key trading partners such as China, Mexico, and Canada. Any escalation
in trade restrictions, imposition of new tariffs or duties, or retaliatory measures by foreign governments could lead to increased costs
for our products and materials, disrupt our supply chain, or impact our competitiveness in certain markets. Additionally, changes to workplace
regulations, sourcing requirements, or other restrictions tied to trade policy may adversely affect our operations. While we cannot predict
the outcome or timing of any future trade policy actions, any such developments could have a material adverse effect on our business,
financial condition, results of operations, and cash flows.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
None.
Item
3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
None.
31
Item 6. Exhibits
Exhibit
Incorporated by
Filed or Furnished
Number
Exhibit
Description
Reference
Form
Filing
Date
Herewith
2.1
Stock Purchase Agreement, dated December 15, 2015
Form 8-K/A
9/26/2016
3.1
Certificate of Incorporation filed with the State of Delaware.
Form 10-12G
5/22/2008
3.2
Bylaws
Form 10-12G
5/22/2008
3.3
Amendment to Certificate of Incorporation
Form 10-12G
5/22/2008
3.4
Amendment to Certificate of Incorporation
Form 10-12G
5/22/2008
3.5
Amendment to Certificate of Incorporation
Form 10-12G
5/22/2008
3.6
Amendment to Certificate of Incorporation
Form 10-12G
5/22/2008
3.7
Amendment to Certificate of Incorporation
Form 8-K
8/22/2016
3.8
Certificate of Designation of the Series A Preferred Shares
Form 8-K
9/10/2009
3.9
Certificate of Designation of the Series 1 Preferred Shares
Form 8-K
1/24/2017
3.10
Amendment to Certificate of Incorporation
Form 8-K
9/8/2017
3.11
Certificate of Correction to the Certificate of Amendment
Form 8-K
6/12/2019
3.12
Amended Certificate of Designation of the Series 1 Preferred Shares
Form 8-K
4/1/2020
3.13
Amendment to Certificate of Incorporation
Form 10-K
1/5/2021
3.14
Certificate of Correction to the Certificate of Amendment
Form 10-Q
5/28/2021
3.15
Amendment to Certificate of Incorporation
Form 8-K
1/20/2023
3.16
Amendment to Certificate of Incorporation
Form 8-K
8/2/2024
4.1
Form of Subscription Rights Certificate
Form S-1
8/29/2016
4.2
Form of Series 1 Preferred Stock Certificate
Form S-1/A
11/23/2016
4.3
Form of Series 1 Warrant
Form S-1/A
12/7/2016
4.4
Form of Common Stock Purchase Warrant
Form 8-K
3/22/2019
4.5
Form of Prefunded Warrant
Form 8-K
5/3/2024
4.6
Form of Series A Common Stock Purchase Warrant
Form 8-K
5/3/2024
4.7
Form of Series B Common Stock Purchase Warrant
Form 8-K
5/3/2024
5.1
Opinion of the Doney Law Firm
Form S-1/A
4/30/2024
10.1
Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 3, 2023
Form 10-Q
5/11/2023
10.2
Amendment to Loan Documents Between Advanced Industrial Services, Inc. and Fulton Bank, N.A.
Form 10-Q
5/11/2023
10.3
Amendment to Promissory Note Between Cemtrex, Inc. and Streeterville Capital, LL
Form 10-Q
5/11/2023
10.4
Securities Purchase Agreement dated June 1, 2020
Form 8-K
6/4/2020
10.5
Securities Purchase Agreement dated June 9, 2020
Form 8-K
6/12/2020
10.6
Settlement Agreement and Release between Cemtrex, Inc. and Aron Govil dated February 26, 2021
Form 8-K
2/26/2021
10.7
Securities Purchase Agreement dated February 22, 2022
Form 10-Q
5/16/2022
10.8
Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 30, 2022
Form 10-Q
5/16/2022
10.9
Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022
Form 8-K
11/29/2022
10.10
Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022
Form 8-K
11/29/2022
10.11
Simple Agreement for Future Equity (SAFE) between Cemtrex, Inc. and Saagar Govil, dated November 18, 2022
Form 8-K
11/29/2022
10.12
2020 Equity Compensation Plan
Form S-8
8/17/2020
10.13
Asset Purchase Agreement, dated as of June 7, 2023
Form 8-K
12/6/2023
10.14
Form of Lock-Up Agreement
Form S-1/A
4/30/2024
10.15
Note Purchase Agreement between Cemtrex Inc. and Streeterville Capital, LLC, dated September 30, 2021
Form S-1/A
4/30/2024
10.16
Amendment to Promissory Note between Cemtrex Inc. and Streeterville Capital, LLC, dated September 14, 2022
Form S-1/A
4/30/2024
10.17
Amendment to Promissory Note between Cemtrex Inc. and Streeterville Capital, LLC, dated August 30, 2023
Form S-1/A
4/30/2024
10.18
Form of Underwriting Agreement
Form 8-K
5/3/2024
10.19
Standstill Agreement, dated April 30, 2024
Form 8-K
5/1/2024
31.1
Certification of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.2
Certification of Interim Chief Financial Officer and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
X
32.2
Certification of Interim Chief Financial Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
X
101.INS
Inline XBRL Instance Document
X
101.SCH
Inline XBRL Taxonomy Extension Schema
X
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
X
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
X
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase
X
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
X
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
X
32
Signatures
Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Cemtrex, Inc.
Dated: May 15, 2025
By: .
/s/
Saagar Govil
Saagar Govil
Chairman of the Board, CEO,
President and Secretary (Principal Executive Officer)
Dated: May 15, 2025
/s/
Paul J. Wyckoff
Paul J. Wyckoff
Chief Financial Officer and Principal Financial Officer
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.