Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except
for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties.
When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”,
“expects”, “may”, “plans”, “potential” and “intends” and similar expressions,
as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the
beliefs of the Company’s management, as well as assumptions made by and information currently available to the Company’s
management. Among the factors that could cause actual results to differ materially are the following: the effect of business and economic
conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems; the Company’s
ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental control products are
evaluated and the risk factors reported from time to time in the Company’s SEC reports, including this report on Form 10-K. The
Company undertakes no obligation to update forward-looking statements as a result of future events or developments.
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the
Company’s management to make assumptions, estimates, and judgments that affect the amounts reported, including the notes thereto,
and related disclosures of commitments and contingencies, if any. Company management has identified certain accounting policies that are
significant to the preparation of its financial statements. These accounting policies are important for an understanding of the Company’s
financial condition and results of operations. Critical accounting policies are those that are most important to the portrayal of its
financial condition and results of operations and require management’s difficult, subjective, or complex judgment, often as a result
of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. Certain
accounting estimates are particularly sensitive because of their significance to financial statements and because of the possibility that
future events affecting the estimate may differ significantly from management’s current judgments. Company management believes the
following critical accounting policies involve the most significant estimates and judgments used in the preparation of its financial statements.
Company management has reviewed the critical accounting policies and estimates with the Audit Committee of our Board of Directors.
Inventory
and Cost of Goods Sold
The
Company values inventory, consisting of finished goods, at the lower of cost or net realizable value. Cost is determined on the average
cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting
marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination
of estimated market value include (i) current sales data and historical return rates, (ii) estimates of future demand, and (iii) competitive
pricing pressures.
The
Company classifies inventory markdowns in the income statement as a component of cost of goods sold. These markdowns are estimates, which
could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations.
There
was $1,044,530 and $618,021 in inventory obsolescence reserve at September 30, 2024, and 2023, respectively.
Revenue
Recognition
On
October 1, 2018, the Company adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), using the modified retrospective
transition method. Under the guidance of the standard, revenue represents the amount received or receivable for goods and services supplied
by the Company to its customers. Company recognizes revenue at the time a good or service is transferred to a customer and the customer
obtains control of that good or receives the service performed. Most of the Company’s sales arrangements with customers in the
Security segment are short-term in nature involving single performance obligations related to the delivery of goods or repair of equipment
and generally provide for transfer of control at the time of shipment to the customer. The Company generally permits returns of product
or repaired equipment due to defects; however, returns are historically insignificant. Billing terms vary by customer and product but
generally do not exceed 90 days.
In
accordance with the authoritative guidance issued by the FASB on revenue recognition, the Company recognizes revenue from cost reimbursable
contracts based on the services provided, typically represented by man-hours worked, and is measured by reference to agreed charge-out
rates or to the estimated total contract revenue. Revenue from long-term fixed price contracts is recognized using the percentage-of-completion
method, measured by reference to physical completion or the ratio of costs incurred to total estimated contract costs. If the outcome
of a contract cannot be estimated reliably, as may be the case in the initial stages of completion of the contract, revenue is recognized
only to the extent of the costs incurred that are expected to be recoverable. If a contract is expected to be loss-making, the expected
amount of the loss is recognized immediately in the income statement. Revenue from short-term contracts is recognized when delivery has
occurred, and collection of the resulting receivable is deemed probable. Timing of revenue recognition may differ from the timing of
invoicing to customers.
30
The
Company records deferred revenue when receiving cash in advance of delivering services to the customer. The deferred revenue is
reversed, and revenue is recognized when those services are delivered. The amounts were $1,955,635, $2,311,334, and $1,788,507 as of
September 30, 2024, 2023, and 2022 respectively, recorded as Deferred revenue. Short-term deferred revenue of $1,297,616 is expected
to be recognized over the next 12 months
The Company records a liability when receiving cash in advance of delivering goods to the customer. The revenue is recognized, and the deposit is applied to the invoice for those goods when those goods are delivered. The company recorded Deposits from customers of $408,415, $57,434, and $73,144 as of September
30, 2024, 2023, and 2022 respectively. These amounts are short-term and are expected to be recognized over the next 12 months.
Contracts
The
Company’s industrial services segment’s revenue is derived from contracts with customers. These contracts fall into two categories,
“Fixed Price” and “Time and Material Price” contracts. The Company determines the appropriate accounting treatment
for each contract at its inception. Generally, contracts have a period from six months to two years.
The
Company accounts for a contract when: (i) it has approval and commitment from both parties, (ii) the rights of the parties are identified,
(iii) payment terms are identified, (iv) the contract has commercial substance, and (v) collectability of consideration is probable.
The Company considers the start of a project to be when the above criteria have been met and it has written authorization from the customer
to proceed.
Fixed
price contracts
The
Company’s revenue from fixed price contracts is recognized on the percentage-of-completion method, measured by the percentage of
costs incurred to estimated total costs for each contract. When the job is started and in process, all actual costs incurred (labor and
materials) are processed and reconciled at month end. The percentage of completion and revenue earned is calculated at month end. Billings
are created based on contract criteria agreed upon and reconciled to determine if any costs in excess of billing or billings in excess
of costs exist. Changes in job performance, job conditions, estimated contract costs and profitability, and final contract settlements
may result in revisions to costs and income. The effects of these revisions are recognized in the period in which the revisions are determined.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. This measurement
and comparison process requires updates to the estimate of total costs to complete the contract, and these updates may include subjective
assessments and judgments.
Time
and material price contracts
Revenue
from time and material price contracts is recognized based on costs incurred and projected markup on costs. Revenue from these contracts
will vary based on actual labor, materials and overhead costs charged to the job and the negotiated billing rates. Contracts are initiated
by customers or through bids if with a municipality. Any materials used and time spent within the shop on the job is assigned to the
appropriate job and reconciliated monthly. Management bills the customer and records the revenue earned from contract. Depending on the
contract terms, billings could be based on certain milestones stipulated in the contract. If this is the case, unbilled revenue is recorded
at month end based on time and materials incurred and markup.
Performance
Obligations
Generally,
the Company’s contracts contain one performance obligation. A performance obligation is a promise in a contract to transfer a distinct
good or service to the customer and is the unit of account. The Company’s performance of the contracts with customers typically
provides a significant service of integrating a complex set of tasks and components into a single project or capability (even if that
single project results in the delivery of multiple units), and as such, the entire contract and/or purchase order is accounted for as
one performance obligation. The transaction price is allocated to the performance obligation and recognized as revenue when, or as, the
performance obligation is satisfied with the continuous transfer of control to the customer.
Less
commonly, a contract may be considered to have multiple performance obligations even when they are part of a single contract. For contracts
with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate
of the standalone selling price of each distinct good or service in the contract.
The
Company recognizes revenue over time for the majority of the services it performs as (i) control continuously transfers to the customer
as work progresses at a project location controlled by the customer and (ii) the Company has the right to bill the customer as costs
are incurred.
Warrants
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 (Topic 480, Distinguishing Liabilities from Equity) and ASC
815 (Topic 815, Derivatives and Hedging). The assessment considers whether the warrants are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for
equity classification under ASC 815, including whether the warrants are indexed to our own common shares and whether the warrant
holders could potentially require “net cash settlement” in a circumstance outside of our control, among other conditions
for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance
and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as a liability at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss in the Company’s Consolidated
Statements of Operations.
Valuation
of Goodwill
The
Company accounts for business combinations under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) 805 “Business Combinations” using the acquisition method of accounting, and accordingly, the assets and
liabilities of the acquired business are recorded at their fair values at the date of acquisition. The excess of the purchase price over
the estimated fair value is recorded as goodwill. All acquisition costs are expensed as incurred. Upon acquisition, the accounts and
results of operations are consolidated as of and subsequent to the acquisition date.
31
At
September 30, 2024, the Company had $3,708,347 of goodwill. As discussed in Note 2 to the consolidated financial
statements, goodwill is tested annually for impairment at the reporting unit level, or more frequently if impairment indicators arise.
In accordance with the FASB revised guidance on “Testing of Goodwill for Impairment,” a company first has the option to assess
qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying
amount. If the company decides, as a result of its qualitative assessment, that it is more-likely-than- not that the fair value of a
reporting unit is less than its carrying amount, the quantitative impairment test is mandatory. Otherwise, no further testing is required.
The quantitative impairment test consists of a two-step goodwill impairment test. The first step compares the fair value of each reporting
unit to its carrying amount. If the fair value of each reporting unit exceeds its carrying amount, goodwill is not considered to be impaired
and the second step will not be required. If the carrying amount of a reporting unit exceeds its fair value, the second step compares
the implied fair value of goodwill to the carrying value of a reporting unit’s goodwill. The implied fair value of goodwill is
determined in a manner similar to accounting for a business combination with the allocation of the assessed fair value determined in
the first step to the assets and liabilities of the reporting unit. The excess of the fair value of the reporting unit over the amounts
assigned to the assets and liabilities is the implied fair value of goodwill. This allocation process is only performed for purposes
of evaluating goodwill impairment and does not result in an entry to adjust the value of any assets or liabilities. An impairment loss
is recognized for any excess in the carrying value of goodwill over the implied fair value of goodwill.
Assessing
the Company’s goodwill for impairment analyses is complex and highly judgmental due to the nature of qualitive assessment and,
where necessary, the significant estimation required to determine the fair value of the reporting units. In particular, the fair value
estimate is sensitive to significant assumptions, such as future operating results, cash flows and the weighted average cost of capital.
These significant assumptions are forward looking and could be materially affected by future market or economic conditions.
For
the year ended September 30, 2024, the Company recorded $530,475 of impairment for Goodwill in the Security Segment. For the year September
30, 2023, no impairment of the Company’s goodwill was recorded.
Related
Parties
During
fiscal year 2023, the Company sold two of its operating entities to Saagar Govil, Chairman of the Board, CEO, President and Secretary,
additionally, there are transactions related to Ducon Industries, Inc. owned by Aron Govil, Founder, and former CFO and Executive director
all of which are discussed in Note 17 of the consolidated financial statements. The financial statements shall include disclosures of
material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary
course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated financial statements is
not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved b. description of the
transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements
are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements;
c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change
in the method of establishing the terms from that used in the preceding period; and d. amounts due from or to related parties as of the
date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
Business
Combinations
The
Company accounts for business combinations under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) 805 “Business Combinations” using the acquisition method of accounting, and accordingly, the assets
and liabilities of the acquired business are recorded at their fair values at the date of acquisition. The excess of the purchase price
over the estimated fair value is recorded as goodwill. All acquisition costs are expensed as incurred. Upon acquisition, the accounts
and results of operations are consolidated as of and subsequent to the acquisition date.
Results
of Operations - For the fiscal years ending September 30, 2024, and 2023
Revenues
Our
Security segment revenues for the year ended September 30, 2024, decreased by $2,337,571 or 7%, to $32,021,899 from $34,359,470 for the
year ended September 30, 2023. This decrease is due to decreased demand for security technology products under our Vicon brand.
Our
Industrial Services segment revenues for the year ended September 30, 2024, increased by $9,832,893 or 39%, to $34,841,985 from $25,009,092
for the year ended September 30, 2023. This increase is mainly due to an increased demand for the segment’s products and services
and additional revenue related to the acquisition of Heisey Mechanical completed in the fourth quarter of fiscal year 2023.
Gross
Profit
Gross
profit for the year ended September 30, 2024, was $27,478,204 or 41% of revenues as compared to gross profit of $25,685,826 or 43% of
revenues for the year ended September 30, 2023.
Gross
profit in our Security segment was $16,167,339 or 50% of the segment’s revenues for the year ended September 30, 2024, as compared
to gross profit of $17,106,300 or 50% of the segment’s revenues for the year ended September 30, 2023. Gross profit as a percentage
of revenues remained consistent in the years ended September 30, 2024, compared to the year ended September 30, 2023.
32
Gross
profit in our Industrial Services segment was $11,310,865 or 32% of the segment’s revenues for the year ended September 30, 2024,
as compared to gross profit of $8,579,526 or 34% of the segment’s revenues for the year ended September 30, 2023. Gross profit
as a percentage of revenues decreased in the year ended September 30, 2024, compared to the year ended September 30, 2023, and was primarily
due to lower margins related to Heisey projects that were in operation at the time of the Heisey acquisition.
General
and Administrative Expenses
General
and Administrative Expenses for the year ended September 30, 2024, increased by $4,930,679 or 21% to $28,860,019 from $23,929,340 for
the year ended September 30, 2023. The increase in general and administrative expenses is mainly due
to increases in salaries and wages, travel, and utilities as a result of the acquisition of Heisey completed in the fourth quarter of
fiscal year 2023.
Research
and Development Expenses
Research
and Development expenses for the years ended September 30, 2024, and 2023 were $3,357,455 and $3,267,994, respectively. The increase
in Research and Development expenses are primarily related to the Security Segment’s development of proprietary technology and
next generation solutions associated with security and surveillance systems software.
Goodwill
Impairment
For
the year ended September 30, 2024, the Company recognized a goodwill impairment charge of $530,475 related to its Security Segment. Goodwill
is tested annually for impairment or if an event occurs or circumstances change that would more likely than not reduce the fair value
of the reporting unit below its carrying amount.
Other
Expense, net
Other
expense for the year ended September 30, 2024, was $2,206,604 as compared to $4,489,605 for the year ended 2023. Other expense for the
year ended September 30, 2024, was mainly driven by interest expense on the Company’s debt, issuance costs of $995,333, related
to the May 2024 Equity Financing, and loss on the excess fair value of certain prefunded warrants issued in May 2024, offset by the changes
in the fair value of the Series A and Series B warrants outstanding at September 30, 2024. Other expense for the year ended September
30, 2023, was mainly driven by interest expense on the Company’s debt and included an employee retention credit of $416,502.
Income
Tax Benefit/(Expense)
During
the fiscal year of 2024 we recorded an income tax expense of $202,280 compared to $394,272 for fiscal year 2023. The increase in the
expense for income tax is mainly due to an increase in the net income of the Industrial Services segment compared to the prior year.
Effects
of Inflation
The
Company’s business and operations have not been materially affected by inflation during the periods for which financial information
is presented.
Liquidity
and Capital Resources
Working
capital was $8,103,457 at September 30, 2024, compared to $1,948,923 at September 30, 2023. This includes cash and cash equivalents and
restricted cash of $5,420,392 at September 30, 2024, and $6,349,562 at September 30, 2023, respectively. The increase in working capital
was primarily due to the decrease in the Company’s current maturities of long-term liabilities of $9,775,334, a result of the standstill
agreement with the holder of $12,440,555 of notes payable and a decrease in the Company’s cash and cash equivalents of $1,432,399
and a decrease inventory of $1,750,690.
33
Operating
activities for continuing operations used $3,949,360 of cash for the year ended September 30, 2024, compared to using $4,724,305 of cash
for the year ended September 30, 2023. Cash provided by operating activities for discontinued operations for the year ended September
30, 2023, was $2,491,581.
Trade
receivables increased by $1,949,981 or 21% to $11,159,676 at September 30, 2024, from $9,209,695 at September 30, 2023. The increase
in trade receivables is mainly due to increased revenues and receivables related to the business generated by the acquisition of Heisey.
Investing
activities for continuing operations used $1,257,393 of cash during the year ended September 30, 2024, compared to $5,628,400 used in
the year ended September 30, 2023. Investing activities for fiscal year 2024 were mainly driven by the purchase of property and equipment.
Investing activities for fiscal year 2023 were mainly driven by the purchase of property and equipment and the acquisition of Heisey
Mechanical.
Financing
activities provided $4,398,599 of cash for the year ended September 30, 2024, as compared to $2,036,655 provided in the year ended September
30, 2023. In fiscal 2024 our financing activities were mainly comprised of proceeds from the Company’s equity public offering,
payments on debt, and activity on the revolving line of credit. In fiscal 2023 our financing activities were mainly comprised of financing
of the acquisition of Heisey and the building purchase
The
Company has incurred substantial losses of $7,229,491 and $9,196,875 for fiscal years 2024 and 2023, respectively, and has debt obligations
over the next fiscal year of $7,857,388 and working capital of $8,103,457, that raise substantial doubt with respect to the Company’s
ability to continue as a going concern, as discussed in Item 1A of this Form 10-K.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required under Regulation S-K for “smaller reporting companies”.