UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For
the quarterly period ended June 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For
the transition period from ___________to ____________
Commission
File Number 001-37464
CEMTREX,
INC.
(Exact
name of registrant as specified in its charter)
Delaware
30-0399914
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
135
Fell Ct . Hauppauge , NY
11788
(Address
of principal executive offices)
(Zip
Code)
631 - 756-9116
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Common
Stock
CETX
Nasdaq
Capital Market
Series
1 Preferred Stock
CETXP
Nasdaq
Capital Market
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐ Yes ☒ No
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
As
of August 8, 2023, the issuer had 998,334 shares of common stock issued and outstanding.
Table
of Contents
CEMTREX,
INC. AND SUBSIDIARIES
INDEX
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and September 30, 2022
3
Condensed Consolidated Statements of Operations for the three and nine months ended June 30, 2023 and 2022 (Unaudited)
4
Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended June 30, 2023 and 2022 (Unaudited)
5
Condensed Consolidated Statement of Stockholders’ Equity for the three and nine months ended June 30, 2023 (Unaudited)
6
Condensed Consolidated Statement of Stockholders’ Equity for the three and nine months ended June 30, 2022 (Unaudited)
7
Condensed Consolidated Statements of Cash Flow for the nine months ended June 30, 2023 and 2022 (Unaudited)
8
Notes to Unaudited Condensed Consolidated Financial Statements
10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 4. Controls and Procedures
31
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
32
Item 1A Risk Factors
32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
32
Item 3. Defaults Upon Senior Securities
32
Item 4. Mine Safety Disclosures
32
Item 5. Other Information
32
Item 6. Exhibits
33
SIGNATURES
34
2
Part
I. Financial Information
Item
1. Financial Statements
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(Unaudited)
June 30,
September
30,
2023
2022
Assets
Current assets
Cash and equivalents
$ 5,628,839
$ 9,895,761
Restricted cash
805,273
1,577,915
Short-term investments
13,663
13,721
Trade receivables, net
7,507,755
5,399,216
Trade receivables - related
party
578,388
-
Trade receivables, net
578,388
-
Inventory –net of
allowance for inventory obsolescence
8,719,740
8,487,817
Prepaid expenses and other
assets
3,089,416
2,421,644
Assets
of discontinued operations
-
3,971,693
Total current assets
26,343,074
31,767,767
Property and equipment, net
6,180,771
5,280,442
Right-of-use assets
2,213,341
2,641,198
Royalties receivable - related party
691,611
-
Note receivable - related party
761,585
761,585
Goodwill
3,906,891
3,906,891
Other
1,646,403
1,399,745
Total
Assets
$ 41,743,676
$ 45,757,628
Liabilities
& Stockholders’ Equity
Current liabilities
Accounts payable
$ 3,725,105
$ 3,050,937
Accounts payable - related
party
3,372
19,133
Accounts payable
3,372
19,133
Short-term liabilities,
net of unamortized original issue discounts
17,185,167
16,894,743
Lease liabilities - short-term
716,896
754,495
Deposits from customers
34,281
73,144
Accrued expenses
3,536,097
2,271,188
Deferred revenue
2,060,570
1,551,088
Accrued income taxes
49,075
94,848
Liabilities
of discontinued operations
-
805,219
Total current liabilities
27,310,563
25,514,795
Long-term liabilities
Loans payable to bank
54,578
110,331
Long-term lease liabilities
1,496,445
1,822,468
Notes payable
1,379,743
-
Mortgage payable
2,110,020
2,160,169
Other long-term liabilities
528,952
807,898
Paycheck Protection Program
Loans
60,695
97,120
Deferred
Revenue - long-term
623,007
607,309
Total
long-term liabilities
6,253,440
5,605,295
Total liabilities
33,564,003
31,120,090
Commitments and contingencies
-
-
Stockholders’ equity
Preferred stock, $ 0.001 par value, 10,000,000
shares authorized, Series 1, 3,000,000 shares authorized, 2,293,016 shares issued and 2,228,916 shares outstanding as of June 30,
2023 and 2,079,122 shares issued and 2,015,022 shares outstanding as of September 30, 2022 (liquidation value of $ 10 per share)
2,293
2,079
Series C, 100,000 shares authorized, 50,000
shares issued and outstanding at June 30, 2023 and September 30, 2022
50
50
Common stock, $ 0.001 par value, 50,000,000
shares authorized, 957,760 shares issued and outstanding at June 30, 2023 and 754,711 shares issued and outstanding at September
30, 2022
958
755
Additional paid-in capital
68,302,617
66,641,698
Accumulated deficit
( 62,947,549 )
( 54,929,020 )
Treasury stock, 64,100
shares of Series 1 Preferred Stock at June 30, 2023 and September 30, 2022
( 148,291 )
( 148,291 )
Accumulated other comprehensive
income
2,306,346
2,377,525
Total Cemtrex stockholders’
equity
7,516,424
13,944,796
Non-controlling interest
663,249
692,742
Total
liabilities and shareholders’ equity
$ 41,743,676
$ 45,757,628
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
June
30, 2023
June
30, 2022
June
30, 2023
June
30, 2022
For the three months ended
For the nine months ended
June
30, 2023
June
30, 2022
June
30, 2023
June
30, 2022
Revenues
$ 14,730,140
$ 12,108,904
$ 42,773,779
$ 33,268,316
Cost of revenues
8,249,497
7,068,797
23,914,249
21,236,178
Gross
profit
6,480,643
5,040,107
18,859,530
12,032,138
Operating expenses
General and administrative
5,376,960
5,381,529
16,456,602
16,095,373
Research
and development
1,049,909
1,189,875
3,895,717
3,660,883
Total
operating expenses
6,426,869
6,571,404
20,352,319
19,756,256
Operating
income/(loss)
53,774
( 1,531,297 )
( 1,492,789 )
( 7,724,118 )
Other income/(expense)
Other income
34,652
2,315,500
394,073
3,336,560
Interest
expense
( 1,254,185 )
( 925,545 )
( 3,717,557 )
( 3,641,432 )
Total other (expense)/income,
net
( 1,219,533 )
1,389,955
( 3,323,484 )
( 304,872 )
Net loss before income
taxes
( 1,165,759 )
( 141,342 )
( 4,816,273 )
( 8,028,990 )
Income
tax benefit/(expense)
( 19,641 )
247,941
( 19,641 )
247,941
(Loss)/income from Continuing
operations
( 1,185,400 )
106,599
( 4,835,914 )
( 7,781,049 )
Income/(loss) from discontinued
operations, net of tax
13,281
( 838,301 )
( 3,212,108 )
( 2,282,399 )
Net loss
( 1,172,119 )
( 731,702 )
( 8,048,022 )
( 10,063,448 )
Less loss in noncontrolling
interest
( 25,595 )
( 50,909 )
( 29,493 )
( 183,457 )
Net
loss attributable to Cemtrex, Inc. shareholders
$ ( 1,146,524 )
$ ( 680,793 )
$ ( 8,018,529 )
$ ( 9,879,991 )
Income (loss) per share - Basic & Diluted
Continuing
Operations
$ ( 1.29 )
$ 0.21
$ ( 5.83 )
$ ( 10.94 )
Discontinued
Operations
$ 0.01
$ ( 1.14 )
$ ( 3.89 )
$ ( 3.29 )
Weighted Average Number of Shares-Basic
& Diluted
897,897
736,506
824,689
694,758
4
Condensed
Consolidated Statements of Comprehensive Loss
(Unaudited)
June
30, 2023
June
30, 2022
June
30, 2023
June
30, 2022
For the three months ended
For the nine months ended
June
30, 2023
June
30, 2022
June
30, 2023
June
30, 2022
Other comprehensive loss
Net loss
$ ( 1,172,119 )
$ ( 731,702 )
$ ( 8,048,022 )
$ ( 10,063,448 )
Foreign
currency translation gain/(loss)
22,470
( 200,880 )
( 71,179 )
( 341,011 )
Comprehensive
loss
( 1,149,649 )
( 932,582 )
( 8,119,201 )
( 10,404,459 )
Less
comprehensive income attributable to noncontrolling interest
25,595
50,909
29,493
183,457
Comprehensive loss attributable
to Cemtrex, Inc. shareholders
$ ( 1,175,244 )
$ ( 983,491 )
$ ( 8,148,694 )
$ ( 10,587,916 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income(loss)
Equity
interest
Preferred Stock
Series 1
Preferred Stock
Series C
Common Stock
Par
Treasury Stock,
64,100
Par
Value $0.001
Par
Value $0.001
Value
$0.001
shares of
Number of
Number of
Number of
Additional Paid-in
Accumulated
Series 1 Preferred
Accumulated
other Comprehensive
Cemtrex Stockholders’
Non- controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income(loss)
Equity
interest
Balance
at September 30, 2022
2,079,122
$ 2,079
50,000
$ 50
754,711
$ 755
$ 66,641,698
$ ( 54,929,020 )
$ ( 148,291 )
$ 2,377,525
$ 13,944,796
$ 692,742
Foreign currency translation
gain/(loss)
223,569
223,569
Share-based compensation
39,842
39,842
Shares issued to pay notes
payable
39,016
39
232,106
232,145
Dividends paid in Series 1
preferred shares
104,341
104
( 104 )
-
Income/(loss) attributable
to noncontrolling interest
-
( 59,163 )
Net
loss
-
-
( 6,277,211 )
-
( 6,277,211 )
Balance
at December 31, 2022
2,183,463
$ 2,183
50,000
$ 50
793,727
$ 794
$ 66,913,542
$ ( 61,206,231 )
$ ( 148,291 )
$ 2,601,094
$ 8,163,141
$ 633,579
Foreign currency translation
gain/(loss)
( 317,218 )
( 317,218 )
Share-based compensation
26,735
26,735
Additional rounding shares
issued for reverse stock split
19,314
19
( 19 )
-
Income/(loss) attributable
to noncontrolling interest
-
55,265
Shares issued to pay for services
15,529
15
102,485
102,500
Net
loss
-
-
-
-
( 594,794 )
-
( 594,794 )
Balance
at March 31, 2023
2,183,463
$ 2,183
50,000
$ 50
828,570
$ 828
$ 67,042,743
$ ( 61,801,025 )
$ ( 148,291 )
$ 2,283,876
$ 7,380,364
$ 688,844
Foreign currency translation
gain/(loss)
22,470
22,470
Share-based compensation
26,736
26,736
Dividends paid in Series 1
preferred shares
109,553
110
( 110 )
-
Shares issued to pay notes
payable
122,702
123
1,193,883
1,194,006
Income/(loss) attributable
to noncontrolling interest
-
( 25,595 )
Shares issued to pay for services
6,488
7
39,365
39,372
Net
loss
-
-
-
( 1,146,524 )
-
-
( 1,146,524 )
-
Balance
at June 30, 2023
2,293,016
$ 2,293
50,000
$ 50
957,760
$ 958
$ 68,302,617
$ ( 62,947,549 )
$ ( 148,291 )
$ 2,306,346
$ 7,516,424
$ 663,249
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements .
6
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statement of Stockholders’ Equity (Continued)
(Unaudited)
Preferred Stock
Series 1
Preferred Stock
Series C
Common Stock
Par
Treasury Stock,64,100
Par
Value $0.001
Par
Value $0.001
Value
$0.001
shares of
Number of
Number of
Number of
Additional
Paid-in
Accumulated
Series 1 Preferred
Accumulated
other
Comprehensive
Cemtrex
Non- controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income(loss)
Stockholders’Equity
interest
Balance
at September 30, 2021
1,885,151
$ 1,885
50,000
$ 50
593,777
$ 594
$ 61,748,022
$ ( 41,908,062 )
$ ( 148,291 )
$ 2,896,452
$ 22,590,650
$ 964,026
Foreign currency translation
gain/(loss)
59,492
59,492
Share-based compensation
45,371
45,371
Shares issued to pay notes
payable
82,600
83
3,287,988
3,288,071
Dividends paid in Series 1
preferred shares
94,602
95
( 95 )
-
Income/(loss) attributable
to noncontrolling interest
-
( 51,872 )
Net
loss
-
-
( 4,477,951 )
-
( 4,477,951 )
Balance
at December 31, 2021
1,979,753
$ 1,980
50,000
$ 50
676,377
$ 677
$ 65,081,286
$ ( 46,386,013 )
$ ( 148,291 )
$ 2,955,944
$ 21,505,633
$ 912,154
Foreign currency translation
gain/(loss)
( 199,623 )
( 199,623 )
Share-based compensation
27,046
27,046
Shares issued with note payable
28,571
29
695,371
695,400
Income/(loss) attributable
to noncontrolling interest
-
( 80,676 )
Net
loss
-
-
-
-
( 4,721,247 )
-
( 4,721,247 )
Balance
at March 31, 2022
1,979,753
$ 1,980
50,000
$ 50
704,948
$ 706
$ 65,803,703
$ ( 51,107,260 )
$ ( 148,291 )
$ 2,756,321
$ 17,307,209
$ 831,478
Balance
1,979,753
$ 1,980
50,000
$ 50
704,948
$ 706
$ 65,803,703
$ ( 51,107,260 )
$ ( 148,291 )
$ 2,756,321
$ 17,307,209
$ 831,478
Foreign currency translation
gain/(loss)
( 200,880 )
( 200,880 )
Share-based compensation
38,985
38,985
Shares issued to pay notes
payable
45,432
45
705,008
705,053
Dividends paid in Series 1
preferred shares
99,369
99
( 99 )
-
Income/(loss) attributable
to noncontrolling interest
-
( 50,909 )
Net
loss
-
-
( 680,793 )
-
( 680,793 )
Balance
at June 30, 2022
2,079,122
$ 2,079
50,000
$ 50
750,380
$ 751
$ 66,547,597
$ ( 51,788,053 )
$ ( 148,291 )
$ 2,555,441
$ 17,169,574
$ 780,569
Balance
2,079,122
$ 2,079
50,000
$ 50
750,380
$ 751
$ 66,547,597
$ ( 51,788,053 )
$ ( 148,291 )
$ 2,555,441
$ 17,169,574
$ 780,569
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
For the nine months ended
June 30,
Cash Flows from Operating Activities
2023
2022
Net loss
$ ( 8,048,022 )
$ ( 10,063,448 )
Adjustments to reconcile net loss to net cash used by operating activities
Depreciation and amortization
698,269
1,038,138
Loss on disposal of property and equipment
69,611
161,814
Noncash lease expense
614,254
524,500
Bad debt expense (recovery)
( 155 )
( 7,584 )
Share-based compensation
93,313
111,402
Income tax expense/ (benefit)
-
( 247,941 )
Interest expense paid in equity shares
276,151
1,627,046
Accrued interest on notes payable
1,858,631
635,001
Amortization of original issue discounts on notes payable
1,200,200
908,333
Gain/(loss) on marketable securities
58
( 2,234,478 )
Discharge of Paycheck Protection Program Loans
-
( 971,500 )
Changes in operating assets and liabilities net of effects from acquisition of subsidiaries:
Trade receivables
( 2,108,384 )
445,590
Trade receivables - related party
( 578,388 )
14,641
Inventory
( 231,923 )
( 2,565,778 )
Prepaid expenses and other current assets
( 667,772 )
125,344
Other assets
( 246,658 )
( 159,526 )
Accounts payable
816,040
1,012,206
Accounts payable - related party
( 15,761 )
-
Operating lease liabilities
( 550,019 )
( 456,042 )
Deposits from customers
( 38,863 )
( 374,978 )
Accrued expenses
1,264,909
( 444,238 )
Deferred revenue
525,180
470,685
Income taxes payable
( 45,773 )
( 59,588 )
Other liabilities
( 278,946 )
( 159,526 )
Net cash used by operating activities - continuing operations
( 5,394,048 )
( 10,669,927 )
Net cash provided by operating activities - discontinued operations
2,474,863
41,562
Net cash used by operating activities
( 2,919,185 )
( 10,628,365 )
Cash Flows from Investing Activities
Purchase of property and equipment
( 761,470 )
( 727,955 )
Proceeds from sale of property and equipment
26,205
51,262
Investment in MasterpieceVR
-
( 500,000 )
Proceeds from sale of marketable securities
-
12,182,932
Purchase of marketable securities
-
( 10,214,044 )
Net cash (used in)/provided by investing activities - continuing operations
( 735,265 )
792,195
Net cash used by investing activities - discontinued operations
-
( 39,388 )
Net cash (used in)/provided by investing activities
( 735,265 )
752,807
Cash Flows from Financing Activities
Proceeds from notes payable
-
8,000,000
Payments on debt
( 844,370 )
( 1,176,763 )
Payments on Paycheck Protection Program Loans
( 20,154 )
-
Payments on bank loans
( 416,467 )
( 920,939 )
Net cash provided by financing activities - continuing operations
( 1,280,991 )
5,902,298
Net cash used by financing activities - discontinued operations
-
-
Net cash (used)/provided by financing activities
( 1,280,991 )
5,902,298
Effect of currency translation
( 104,123 )
( 397,840 )
Net decrease in cash, cash equivalents, and restricted cash
( 4,935,441 )
( 3,973,260 )
Cash, cash equivalents, and restricted cash at beginning of period
11,473,676
17,186,323
Cash, cash equivalents, and restricted cash at end of period
$ 6,434,112
$ 12,815,223
Balance Sheet Accounts Included in Cash, Cash Equivalents, and Restricted Cash
Cash and equivalents
$ 5,628,839
$ 11,442,487
Less cash attributed to discontinued operations
-
( 145,984 )
Restricted cash
805,273
1,518,720
Total cash, cash equivalents, and restricted cash
$ 6,434,112
$ 12,815,223
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows (Continued)
(Unaudited)
Supplemental
Disclosure of Cash Flow Information:
Cash
paid during the period for interest
$ 382,575
$ 483,665
Cash
paid during the period for income taxes, net of refunds
$ 45,773
$ 306,729
Supplemental
Schedule of Non-Cash Investing and Financing Activities
Shares
issued to pay for services
$ 141,872
$ -
Shares
issued to pay notes payable
$ 1,426,151
$ 3,993,124
Purchase
of property and equipment through vendor financing
$ 1,125,000
$ -
Shares
issued in connection with note payable
$ -
$ 700,400
Investment
in right of use asset
$ 186,397
$ 317,187
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
Cemtrex,
Inc. and Subsidiaries
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – ORGANIZATION AND PLAN OF OPERATIONS
Cemtrex
was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry
company. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”,
“registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
During
the first quarter of fiscal year 2023, The Company reorganized its reporting segments to be in line with its current structure consisting
of (i) Security (ii) Industrial Services and (iii) Cemtrex Corporate.
Security
Cemtrex’s
Security segment operates under the brand of its majority owned subsidiary, Vicon Industries, Inc. (“Vicon”), which provides
end-to-end security solutions to meet the toughest corporate, industrial and governmental security challenges. Vicon’s products
include browser-based video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems
for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools,
and federal and state government offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing
Artificial Intelligence (AI) based data algorithms.
Industrial
Services
Cemtrex’s
Industrial Services segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization
and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds,
maintenance, specialty welding services, and high-quality scaffolding.
Cemtrex
Corporate
Cemtrex’s
Corporate segment is the holding company of our other two segments.
Sale
of former Cemtrex Brands
On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”)
with the Company’s CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil.
On
November 22, 2022, the Company completed the above disposition for the following consideration.
● Cemtrex
XR, Inc.
○ $ 895,000
comprised of:
■ $ 75,000
in cash payable at Closing; and
■ 5 %
royalty of all revenues on the Business to be paid 90 days after the end of each calendar
year for the next three years; and should the total sum of royalties due be less than $ 820,000
at the end of the three-year period, Purchaser shall be obligated to pay the difference between
$ 820,000 and the royalties paid.
10
● Cemtrex
Advanced Technologies, Inc.
○ $ 10,000
in cash payable at Closing; and
○ 5 %
royalty of all revenues on the Business to be paid 90 days after the end of each calendar
year for the next 5 years ; and
○ $ 1,600,000
in SAFE (common equity) at any subsequent fundraising or exit above $5M with a $10M cap.
The
Company’s Board of Directors, excluding Saagar Govil who abstained from all voting on these agreements, approved these actions
and agreements.
Common
Stock Reverse Stock Split
On
January 25, 2023, the company completed a 35:1 reverse stock split on its common stock. All share and per share data have been retroactively
adjusted for this reverse split.
Notice
of Delisting, Extension of cure period, and Subsequent Compliance
Series
1 Preferred Stock
On
July 29, 2022, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”)
notifying the Company that, because the closing bid price for the Company’s Series 1 preferred stock listed on Nasdaq was below
$ 1.00 for 30 consecutive trading days, the Company no longer met the minimum bid price requirement for continued listing on The Nasdaq
Capital Market under Nasdaq Marketplace Rule 5550(a)(2), requiring a minimum bid price of $ 1.00 per share (the “Minimum Bid Price
Requirement”).
On
January 26, 2023, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, it had been granted an additional 180 days or until July 24, 2023, to regain compliance with the Minimum Bid Price Requirement
based on the Company meeting the continued listing requirement for market value of publicly held shares and all other applicable requirements
for initial listing on the Capital Market with the exception of the bid price requirement, and the Company’s written notice of
its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary.
On
July 25, 2023, the Company received a Notice of Staff Determination from the Listing Qualifications Department of Nasdaq notifying the
Company that its Series 1 Preferred Stock had not gained compliance and would be suspended from trading at the opening of business on
August 3, 2023. The Company has requested a hearing regarding the delisting that has been scheduled for September 14, 2023, which
will stay the suspension and filing of Form 25-NSE with the Securities and Exchange Commission.
The
Company intends to continue actively monitoring the bid price for its Series 1 preferred stock between now and the hearing date and will
consider available options to resolve the deficiency and regain compliance with the Minimum Bid Price Requirement.
Common
Stock
On
January 24, 2022, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that, because the closing bid price for the Company’s common stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading
days, the Company no longer met the minimum bid price requirement for continued listing on The Nasdaq Capital Market under Nasdaq Marketplace
Rule 5550(a)(2), requiring a minimum bid price of $ 1.00 per share (the “Minimum Bid Price Requirement”).
On
July 26, 2022, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC Nasdaq
notifying the Company that, it had been granted an additional 180 days or until January 23, 2023, to regain compliance with the Minimum
Bid Price Requirement based on the Company meeting the continued listing requirement for market value of publicly held shares and all
other applicable requirements for initial listing on the Capital Market with the exception of the bid price requirement, and the Company’s
written notice of its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary.
11
On
January 26, 2023, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that it has not regained compliance with Listing Rule 5550(a)(2) and accordingly would be delisted from the Capital Market. The Company
then requested and had been granted a hearing to occur on March 16, 2023, appealing this determination to a Hearings Panel (the “Panel”),
pursuant to the procedures set forth in the Nasdaq Listing Rule 5800 Series.
On
February 8, 2023, the Company received a notification letter from the Listing Qualifications Department of Nasdaq notifying the Company
that it has regained compliance with Listing Rule 5550(a)(2) and is in compliance with all applicable listing standards. The Company’s
common stock will continue to be listed and traded on The Nasdaq Stock Market.
Going
Concern Considerations
The
accompanying condensed consolidated financial statements of the Company have been prepared assuming the Company will continue as a going
concern and in accordance with generally accepted accounting principles in the United States of America. The going concern basis of presentation
assumes that the Company will continue in operation one year after the date these financial statements are issued and will be able to
realize its assets and discharge its liabilities and commitments in the normal course of business. Pursuant to the requirements of the
ASC 205, management must evaluate whether there are conditions or events, considered in the aggregate, which raise substantial doubt
about the Company’s ability to continue as a going concern for one year from the date these financial statements are issued.
This
evaluation does not take into consideration the potential mitigating effect of management’s plans that have not been fully implemented
or are not within control of the Company as of the date the financial statements are issued. When substantial doubt exists under this
methodology, management evaluates whether the mitigating effect of its plans sufficiently alleviates substantial doubt about the Company’s
ability to continue as a going concern. The mitigating effect of management’s plans, however, is only considered if both (1) it
is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and
(2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about
the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued.
The
Company has incurred substantial losses of $ 13,020,958 and $ 7,807,995 for fiscal years 2022 and 2021, respectively, and has losses on
continuing operations for the nine months ending June 30, 2023 of $ 4,835,914 and has debt obligations over the next year of $ 17,185,167
and working capital deficit of $ 967,489 , that raise substantial doubt with respect to the Company’s ability to continue as a going
concern.
While
our working capital and current debt indicate a substantial doubt regarding the Company’s ability to continue as a going concern,
the Company has historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities through the issuance
of common stock, thus reducing our cash requirement to meet our operating needs. Additionally, the Company has sold unprofitable brands,
reducing the cash required to maintain those brands, reevaluated our pricing model on our Vicon brand to improve margins on those products,
and has effected a 35:1 reverse stock split on our common stock to remain trading on the Nasdaq Capital Markets, and improve our ability
to potentially raise capital through equity offerings that we may use to satisfy debt. In the event additional capital is raised through
equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on our existing stockholders. While the Company
believes these plans are sufficient to meet the capital demands of our current operations for at least the next twelve months, the is
no guarantee that we will succeed. Overall, there is no guarantee that cash flow from our existing or future operations and any external
capital that we may be able to raise will be sufficient to meet our working capital needs. The Company currently does not have adequate
cash to meet our short or long-term needs. The condensed consolidated financial statements do not include any adjustments relating to
this uncertainty.
12
NOTE
2 – INTERIM STATEMENT PRESENTATION
Basis
of Presentation and Use of Estimates
The
accompanying unaudited condensed consolidated financial information should be read in conjunction with the audited consolidated financial
statements and the notes thereto included in the Annual Report on Form 10-K for the year ended September 30, 2022, of Cemtrex, Inc.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the Unites States (“US GAAP”) for interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X pursuant to the requirements of the U.S. Securities and Exchange Commission (‘SEC”). Accordingly, they
do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation
have been included. The results of operations for the interim periods are not necessarily indicative of the results of operations for
the entire year.
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent
assets and liabilities in the condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues,
expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and
assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company’s
management. The Company evaluates its estimates and assumptions on an ongoing basis.
Certain
prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on
the reported results of operations.
The
condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, Cemtrex Technologies
Pvt. Ltd., Advanced Industrial Services, Inc., Advanced Industrial Leasing, Inc., and the Company’s majority owned subsidiary
Vicon Industries, Inc. and its subsidiary, Vicon Industries Ltd. All inter-company balances and transactions have been eliminated in
consolidation.
Accounting
Pronouncements
Significant
Accounting Policies
Note
2 of the Notes to Consolidated Financial Statements, included in the annual report on Form 10-K for the year ended September 30, 2022,
includes a summary of the significant accounting policies used in the preparation of the consolidated financial statements.
Recently
Issued Accounting Standards
In
June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments (“Update 2016-13”). Update 2016-13 replaced the incurred loss model with an expected
loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the
measurement of credit losses on financial assets measured at amortized cost, including but not limited to trade receivables. For public
business entities, the new standard became effective for annual reporting periods beginning after December 15, 2022, including interim
periods within that reporting period. The Company is currently evaluating the impact of this ASU on our financial statements.
In
October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2021-08,
“Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU
No. 2021-08”). ASU No. 2021-08 will require companies to apply the definition of a performance obligation under ASC Topic 606 to
recognize and measure contract assets and contract liabilities (i.e., deferred revenue) relating to contracts with customers that are
acquired in a business combination. Under current U.S. GAAP, an acquirer generally recognizes assets acquired and liabilities assumed
in a business combination, including contract assets and contract liabilities arising from revenue contracts with customers, at fair
value on the acquisition date. ASU No. 2021-08 will result in the acquirer recording acquired contract assets and liabilities on the
same basis that would have been recorded by the acquiree before the acquisition under ASC Topic 606. ASU No. 2021-08 is effective for
fiscal years beginning after December 15, 2022, with early adoption permitted. The Company is currently evaluating the impact of this
ASU on our financial statements.
13
On
June 30, 2022, the FASB issued ASU 2022-03 Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU 2022-03”), which (1) clarifies the guidance in ASC 820 on the fair value measurement
of an equity security that is subject to a contractual sale restriction and (2) requires specific disclosures related to such an equity
security. Under current guidance, stakeholders have observed diversity in practice related to whether contractual sale restrictions should
be considered in the measurement of the fair value of equity securities that are subject to such restrictions. On the basis of interpretations
of existing guidance and the current illustrative example in ASC 820-10-55-52 of a restriction on the sale of an equity instrument, some
entities use a discount for contractual sale restrictions when measuring fair value, while others view the application of such a discount
to be inconsistent with the principles of ASC 820. To reduce the diversity in practice and increase the comparability of reported financial
information, ASU 2022-03 clarifies this guidance and amends the illustrative example. ASU No. 2022-03 is effective for fiscal years beginning
after December 15, 2023, with early adoption permitted. The Company is currently evaluating the impact of this ASU on our financial statements.
The
Company does not believe that any other recently issued but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying condensed consolidated financial statements.
NOTE
3 – DISCONTINUED OPERATIONS
On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”)
with the Company’s CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil
Due
to the on-going losses and risk associated with the SmartDesk business the Company has valued the royalty and SAFE agreement associated
with the SmartDesk sale at $ 0 and considers such consideration to be a gain contingency.
Based
on sales projections for Cemtrex XR, Inc., the Company does not believe that it will exceed the sales levels required to exceed the $ 820,000
royalties due and has not accounted for any additional royalties at this time. In accordance with ASC 310 – Receivables, the
Company has discounted the royalties due and during the nine-month ended June 30, 2023, has recognized $ 691,611 of royalties due and
will amortize the remaining amount over the period the royalties are due.
14
The
following table summarizes the loss on the sale recorded during the three months ended December 31, 2022, included in Income/(loss) from
discontinued operations, net of tax in the accompanying condensed consolidated statement of Operations:
SUMMARY OF LOSS ON SALE
Purchase Price
$ 745,621
Less cash and cash equivalents transferred
( 699,423 )
Less liabilities assumed
( 10,924 )
Net purchase price
$ 35,274
Assets Sold
Accounts receivable, net
$ 625,638
Inventory, net
980,730
Prepaid expenses and other
assets
502,577
Property and equipment,
net
837,808
Goodwill
598,392
Total Assets Sold
3,545,145
Liabilities Transferred
Accounts payable
370,774
Short-term liabilities
364,775
Long-term
liabilities
318,981
Total Liabilities Transferred
1,054,530
Net assets sold
$ 2,490,615
Pretax loss on sale
of Cemtrex Advanced Technologies, Inc, and Cemtrex XR, Inc.Companies
$ ( 2,455,341 )
15
Assets
and liabilities included within discontinued operations on the Company’s Condensed Consolidated Balance Sheets at June 30, 2023,
and September 30, 2022, are as follows;
SCHEDULE OF ASSETS AND LIABILITIES INCLUDED WITHIN DISCONTINUED OPERATIONS
June 30,
September
30,
2023
2022
Assets
Current assets
Cash and equivalents
$ -
$ 714,420
Trade receivables, net
-
561,470
Inventory –net of allowance for inventory
obsolescence
-
1,043,865
Prepaid expenses and other assets
-
153,461
Total current assets
-
2,473,216
Property and equipment, net
-
825,850
Other
-
672,627
Total Assets
$ -
$ 3,971,693
Liabilities
Current liabilities
Accounts payable
$ -
$ 205,622
Short-term liabilities
-
464,429
Deposits from customers
-
125,032
Accrued expenses
-
10,136
Total current liabilities
-
805,219
Long-term liabilities
Deferred revenue
6,273
Total long-term liabilities
-
6,273
Total liabilities
$ -
$ 811,492
During
the first quarter of fiscal 2023, Vicon completed the closure of its discontinued operating entity Vicon Systems, Ltd. located in Israel.
The Company received funds related to benefit obligations of $ 96,095 , which at the time of operational closure were not guaranteed to
be retrievable. The company paid $ 7,010 in consulting fees for assistance in retrieving these funds. The net amount of $ 89,085 is recognized
on the Company’s Condensed Consolidated Income Statement as part of the Loss on Discontinued Operations.
16
Gain/(loss)
from discontinued operations, net of tax and the loss on sale of discontinued operations, net of tax, of Cemtrex Advanced Technologies,
Inc. and Cemtrex XR, Inc., sold during the first quarter of fiscal year 2023, which are presented in total as discontinued operations,
net of tax in the Company’s Condensed Consolidated Statements of Operations for the three and nine month periods ended June 30,
2023 and 2022, are as follows:
2023
2022
2023
2022
Three months ended
June 30,
Nine months ended
June 30,
2023
2022
2023
2022
Total net sales
$ -
$ 1,521,942
$ 649,061
$ 3,763,234
Cost of sales
-
685,693
228,086
1,997,211
Operating, selling, general and administrative
expenses
1,443
1,425,801
1,297,507
4,036,614
Other (income)/expenses
-
248,749
3,195
11,808
Income (loss) from discontinued operations
( 1,443 )
( 838,301 )
( 879,727 )
( 2,282,399 )
Amortization of discounted royalties
14,724
-
33,875
-
Loss on sale of discontinued operations
-
-
( 2,455,341 )
-
Adjustment of benefit obligation
-
-
89,085
-
Income tax provision
-
-
-
-
Discontinued operations,
net of tax
$ 13,281
$ ( 838,301 )
$ ( 3,212,108 )
$ ( 2,282,399 )
NOTE
4 – LOSS PER COMMON SHARE
Basic
net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock
outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number
of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution
that could occur from common shares issuable through contingent share arrangements, stock options and warrants. For the three and nine
months ended June 30, 2023, and 2022, the following items were excluded from the computation of diluted net loss per common share as
their effect is anti-dilutive:
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT
2023
2022
2023
2022
For the three months ended
For the nine months ended
June 30,
June 30,
2023
2022
2023
2022
Options
28,796
34,579
28,796
34,579
17
NOTE
5 – SEGMENT INFORMATION
During
the first quarter of fiscal year 2023, the Company reorganized its reporting segments to be in line with its current structure. The Company
reports and evaluates financial information for three current segments: the Security segment, Industrial Services segment and the Corporate
segment.
The
following tables summarize the Company’s segment information:
SCHEDULE
OF SEGMENT INFORMATION
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Three months ended June 30, 2023
Nine months ended June 30, 2023
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Revenues
$ 9,015,279
$ 5,714,861
$ -
$ 14,730,140
$ 25,933,921
$ 16,839,858
$ -
$ 42,773,779
Cost of revenues
4,610,443
3,639,054
-
8,249,497
13,005,314
10,908,935
-
23,914,249
Gross profit
$ 4,404,836
$ 2,075,807
$ -
$ 6,480,643
$ 12,928,607
$ 5,930,923
$ -
$ 18,859,530
Operating expenses
Sales, general, and administrative
3,182,509
912,387
1,032,183
5,127,079
9,494,634
3,437,565
2,826,134
15,758,333
Depreciation and amortization
90,630
159,251
-
249,881
161,833
484,157
52,279
698,269
Research and development
1,049,909
-
-
1,049,909
3,895,717
-
-
3,895,717
Operating income/(loss)
$ 81,788
$ 1,004,169
$ ( 1,032,183 )
$ 53,774
$ ( 623,577 )
$ 2,009,201
$ ( 2,878,413 )
$ ( 1,492,789 )
Other income/(expense)
$ ( 282,857 )
$ ( 7,281 )
$ ( 929,395 )
$ ( 1,219,533 )
$ ( 58,065 )
$ ( 68,707 )
$ ( 3,196,712 )
$ ( 3,323,484 )
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Three months ended June 30, 2022
Nine months ended June 30, 2022
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Revenues
$ 6,640,913
$ 5,467,991
$ -
$ 12,108,904
$ 17,740,445
15,527,871
$ -
$ 33,268,316
Cost of revenues
3,257,672
3,811,125
-
7,068,797
10,261,376
10,974,802
-
21,236,178
Gross profit
$ 3,383,241
$ 1,656,866
$ -
$ 5,040,107
$ 7,479,069
$ 4,553,069
$ -
$ 12,032,138
Operating expenses
Sales, general, and administrative
3,057,839
1,081,392
814,487
4,953,718
8,483,955
3,706,041
2,867,239
15,057,235
Depreciation and amortization
217,497
174,066
36,248
427,811
398,707
529,779
109,652
1,038,138
Research and development
1,189,875
-
-
1,189,875
3,660,883
-
-
3,660,883
Operating (loss)/income
$ ( 1,081,970 )
$ 401,408
$ ( 850,735 )
$ ( 1,531,297 )
$ ( 5,064,476 )
$ 317,249
$ ( 2,976,891 )
$ ( 7,724,118 )
Other income/(expense)
$ ( 83,355 )
$ ( 104,797 )
$ 1,578,107
$ 1,389,955
$ 741,330
$ ( 181,586 )
$ ( 864,616 )
$ ( 304,872 )
2023
2022
June 30,
September
30,
2023
2022
Identifiable Assets
Security
$ 20,631,185
$ 15,257,235
Industrial Services
17,302,398
16,658,984
Corporate
3,810,093
9,869,716
Discontinued
operations
-
3,971,693
Total Assets
$ 41,743,676
$ 45,757,628
NOTE
6 – RESTRICTED CASH
A
subsidiary of the Company participates in a consortium in order to self-insure group care coverage for its employees. The plan is administrated
by Benecon Group and the Company makes monthly deposits in a trust account to cover medical claims and any administrative costs associated
with the plan. These funds, as required by the plan are restricted in nature and amounted to $ 805,237 at June 30, 2023, and $ 1,577,915
at September 30, 2022.
NOTE
7 – FAIR VALUE MEASUREMENTS
Fair
value is defined as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. A three-level hierarchy is applied to prioritize the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
The
three levels of the fair value hierarchy under the guidance for fair value measurements are described below:
Level
1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity
has the ability to access at the measurement date. Our Level 1 assets include cash equivalents, banker’s acceptances, trading securities
investments and investment funds. The Company measures trading securities investments and investment funds at quoted market prices as
they are traded in an active market with sufficient volume and frequency of transactions.
18
Level
2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly or indirectly. If the asset or liability has a specified contractual term, a Level 2 input must be observable for substantially
the full term of the asset or liability.
Level
3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the
asset or liability at the measurement date. Level 3 assets and liabilities include cost method investments. Quantitative information
for Level 3 assets and liabilities reviewed at each reporting period includes indicators of significant deterioration in the earnings
performance, credit rating, asset quality, business prospects of the investee, and financial indicators of the investee’s ability
to continue as a going concern.
The
Company’s fair value assets at June 30, 2023, and September 30, 2022, are as follows.
SCHEDULE
OF FAIR VALUE OF ASSETS
(Level
1)
(Level
2)
(Level 3)
2023
Quoted Prices
Significant
in Active
Other
Significant
Balance
Markets for
Observable
Unobservable
as of
Identical Assets
Inputs
Inputs
June 30,
(Level
1)
(Level
2)
(Level 3)
2023
Assets
Investment in marketable securities
(included in short-term investments)
$ 13,663
$ -
$ -
$ 13,663
Fair value assets
$ 13,663
$ -
$ -
$ 13,663
(Level
1)
(Level
2)
(Level 3)
2022
Quoted Prices
Significant
in Active
Other
Significant
Balance
Markets for
Observable
Unobservable
as of
Identical Assets
Inputs
Inputs
September 30,
(Level
1)
(Level
2)
(Level 3)
2022
Assets
Investment in marketable securities
(included in short-term investments)
$ 13,721
$ -
$ -
$ 13,721
Fair value assets
$ 13,721
$ -
$ -
$ 13,721
NOTE
8 – TRADE RECEIVABLES, NET
Trade
receivables, net consist of the following:
SCHEDULE
OF TRADE RECEIVABLES, NET
June 30,
September 30,
2023
2022
Trade receivables
$ 7,757,039
$ 5,648,655
Allowance for doubtful
accounts
( 249,284 )
( 249,439 )
Accounts receivables,
net, total
$ 7,507,755
$ 5,399,216
Trade
receivables include amounts due for shipped products and services rendered.
Allowance
for doubtful accounts includes estimated losses resulting from the inability of our customers to make the required payments.
19
NOTE
9 – INVENTORY, NET
Inventory,
net, consist of the following:
SCHEDULE
OF INVENTORY, NET
June 30,
September 30,
2023
2022
Raw materials
$ 1,130,327
$ 1,375,933
Work in progress
95,773
120,026
Finished goods
8,099,426
8,080,235
Inventory, gross
9,325,526
9,576,194
Less: Allowance for
inventory obsolescence
( 605,786 )
( 1,088,377 )
Inventory –net
of allowance for inventory obsolescence
$ 8,719,740
$ 8,487,817
NOTE
10 – PREPAID AND OTHER CURRENT ASSETS
Prepaid
and other current assets consisting of the following:
SUMMARY
OF PREPAID AND OTHER CURRENT ASSETS
June
30, 2023
September
30, 2022
Prepaid expenses
$ 344,300
$ 536,820
Prepaid inventory
1,427,013
220,553
Deferred costs
60,169
40,626
Prepaid income taxes
402,048
604,840
VAT & GST tax receivable
289,371
236,986
Contract assets
566,515
781,819
Prepaid
expenses and other assets total
$ 3,089,416
$ 2,421,644
NOTE
11 – PROPERTY AND EQUIPMENT
Property
and equipment are summarized as follows:
SUMMARY
OF PROPERTY AND EQUIPMENT
June 30,
September 30,
2023
2022
Land
$ 790,373
$ 790,373
Building and leasehold improvements
2,915,918
2,906,953
Furniture and office equipment
574,645
546,548
Computers and software
1,333,135
365,892
Machinery and equipment
10,725,259
11,242,709
Property and equipment, gross
16,339,330
15,852,475
Less: Accumulated depreciation
( 10,158,559 )
( 10,572,033 )
Property and equipment,
net
$ 6,180,771
$ 5,280,442
Depreciation
expense for the three months ended June 30, 2023, and 2022, were $ 249,881 and $ 427,811 , respectively. Depreciation expense for the nine
months ended June 30, 2023, and 2022, were $ 698,269 , and $ 1,038,138 , respectively.
20
NOTE
12 – OTHER ASSETS
On
November 13, 2020, Cemtrex made a $ 500,000 investment and on January 19, 2022, made an additional $ 500,000 investment via a simple agreement
for future equity (“SAFE”) in MasterpieceVR. The SAFE provides that the Company will automatically receive shares of the
entity based on the conversion rate of future equity rounds up to a valuation cap, as defined. MasterpieceVR is a software company that
is developing software for content creation using virtual reality. The investment is included in other assets in the accompanying balance
sheet and the Company accounts for this investment and recorded at cost. No impairment has been recorded for the three and nine months
ended June 30, 2023.
Other
assets consist of the following:
SCHEDULE
OF OTHER ASSETS
June
30, 2023
September
30, 2022
Rental deposits
$ 251,739
$ 204,388
Investment in Masterpiece VR
1,000,000
1,000,000
Other deposits
64,626
24,467
Demonstration equipment
supplied to resellers
330,038
170,890
Other
assets total
$ 1,646,403
$ 1,399,745
NOTE
13 – RELATED PARTY TRANSACTIONS
On
August 31, 2019, the Company entered into an Asset Purchase Agreement for the sale of Griffin Filters, LLC to Ducon Technologies, Inc.,
which Aron Govil, the Company’s Founder and former CFO, for total consideration of $ 550,000 . On July 31, 2022, the Company negotiated
a payment agreement surrounding the sale of Griffin Filters, LLC and other liabilities due to Cemtrex, Inc . totaling $ 761,585 . This agreement
is in the form of a secured promissory note earning interest at a rate of 5 % per annum and matures on July 31, 2024 .
As
of June 30, 2023, and September 30, 2022, there was $ 3,372 and $ 19,133 payable due to Ducon Technologies, Pvt Ltd., respectively.
Receivables
of $ 708,512 that represented the amount due from Ducon to Cemtrex Technologies Pvt. Ltd. the Company’s subsidiary based in India
were written off to bad debt in fiscal year 2022.
On
February 26, 2021, the Company entered into a Settlement Agreement and Release with Aron Govil regarding transactions Cemtrex’s
Board of Directors determined were incorrectly handled and accounted for. Mr. Govil executed a secured promissory note (the “Note”)
in the amount of $ 1,533,280 . The Note matured and was due in full on February 26, 2023 , and bore interest at 9 % per annum and was secured
by all of Mr. Govil’s assets. On April 27, 2023, the Company and Mr. Govil signed an amendment to the note, extending the maturity
date one year to February 28, 2024 . Mr. Govil also signed an affidavit confessing judgment in the event of a default on the Note. While
the Company believes the note to be fully collectible, in accordance with ASC 450-30, Gain Contingencies, the Company determined the
gain was not to be recognized until the note is paid. Accordingly, the note and associated gain is not presented on the Company’s
Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations.
On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”)
with the Company’s CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, and Cemtrex XR,
Inc., which include the brands SmartDesk, Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech (formerly Cemtrex Labs),
to Mr. Govil (see NOTE 1).
As
of June 30, 2023, there was $ 578,388 in trade receivables due from these companies. Of these receivables $ 131,922 are related to costs
paid by Cemtrex related to payroll during the transition of employees to the new company and some subscription services that are set
up on auto pay with a credit card. The remaining $ 446,466 is related to services provided by Cemtrex Technologies Pvt. Ltd. in the normal
course of business.
As
of June 30, 2023, there were royalties receivable from the sale of Cemtrex, XR, Inc. of $ 691,611 .
NOTE
14 – LEASES
The
Company is party to contracts where we lease property from others under contracts classified as operating leases. The Company primarily
leases office and operating facilities, vehicles, and office equipment. The weighted average remaining term of our operating leases was
approximately 3 years at June 30, 2023, and 3 years at June 30, 2022. Lease liabilities were $ 2,213,341 with $ 716,896 classified as short-term
at June 30, 2023, and $ 2,576,963 with $ 754,495 , classified as short-term at September 30, 2022. The weighted average discount rate used
to measure lease liabilities was approximately 5.64 % at June 30, 2023, and 5.66 % at June 30, 2022. The Company used the rate implicit
in the lease, where known, or its incremental borrowing rate as the rate used to discount the future lease payments.
21
The
Company also made the accounting policy decision not to recognize lease assets and liabilities for leases with a term of 12 months or
less.
The
Company’s corporate segment leases approximately 100 square feet of office space in Brooklyn, NY on a month-to-month lease at a
rent of $ 600 per month.
A
reconciliation of undiscounted cash flows to operating lease liabilities recognized in the condensed consolidated balance sheet at June
30, 2023, is set forth below:
SCHEDULE
OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES
Years ending September 30,
Operating Leases
2023
211,721
2024
786,889
2025
764,530
2026
684,449
2027 & Thereafter
289,528
Undiscounted lease payments
2,737,117
Amount representing interest
( 523,776 )
Discounted lease payments
$ 2,213,341
Lease
costs for the three and nine months ended June 30, 2023, and 2022 are set forth below.:
SCHEDULE
OF LEASE COSTS
2023
2022
2023
2022
For the three months ended
For the nine months ended
June 30,
June 30,
2023
2022
2023
2022
Operating lease costs
193,843
223,595
678,489
592,958
Total lease cost
$ 193,843
$ 223,595
$ 678,489
$ 592,958
NOTE
15 – LINES OF CREDIT AND LONG-TERM LIABILITIES
On
January 12, 2023, the Company entered into a standstill agreement with Streeterville Capital, LLC. The lender has agreed to refrain and
forbear temporarily from making redemptions under the notes for a period ending on April 12, 2023. In addition, the company has agreed
to an increase of the outstanding balance of the note issued on September 30, 2021, for the original amount of $ 5,755,000 by $ 148,000 ,
and the outstanding balance of the note issued on February 22, 2022, for the original amount of $ 9,205,000 by $ 303,422 . The aggregate
amount of $ 451,422 has been recorded as interest expense on the Company’s Consolidated Condensed Statement of Operations and Condensed
Consolidated Statements of Cash Flow.
On
February 15, 2023, the Company and Fulton Bank agreed to an amendment to the Master Agreement Regarding Financial Covenants and Financial
Deliverables dated September 22, 2020.
On
March 3, 2023, the Company and NIL Funding agreed at an amendment to the term loan agreement dated September 18, 2018. This agreement
amends the maturity date to December 31, 2024 , and amends the interest rate to 11.5 %. Additionally, the Company paid $ 10,000 in fees
and made an additional principal payment of $ 100,000 on March 29, 2023, and is required to make another additional principal payment
of $ 100,000 on or before March 29, 2024. The Company has accounted for this amendment as a debt modification.
On
May 3, 2023, the Company and Streeterville Capital, LLC. agreed to an amendment to the note issued on September 30, 2021, for the original
amount of $ 5,755,000 . The agreement extends the maturity date to June 30, 2024, in exchange for a fee of 5 % of the outstanding balance
or approximately $ 252,912 added to the outstanding balance of the note. The Company has accounted for this amendment as a debt modification.
On
April 3, 2023, The Company and SeKureID Solutions Corp., entered into a software license agreement, where the company obtained the right
to use source code for its security products in exchange for $ 1,125,000 payable in (15) fifteen equal monthly installments of $ 75,000 .
The current balance of $ 900,000 is presented on the Condensed Consolidated Balance Sheets as of June 30, 2023, under Short-term liabilities,
net of unamortized original issue discounts.
22
The
following table outlines the Company’s lines of credit and secured liabilities.
SCHEDULE
OF LINES OF CREDIT AND LIABILITIES
June 30,
September 30,
Interest Rate
Maturity
2023
2022
Fulton Bank line of credit $ 3,500,000 - The terms of this line of credit are subject to the bank’s review annually on February 1.
Secured Overnight Financing Rate (“SOFR”) plus 2.37 % ( 7.46 % as of June 30, 2023 and 5.35 % as of September 30, 2022)
N/A
$ -
$ -
Fulton Bank loan $ 5,250,000 for the purchase of AIS $ 5,000,000 of the proceeds went to the direct purchase of AIS.
SOFR plus 2.37 %( 7.46 % as of June 30, 2023 and 5.35 % as of September 30, 2022)
12-15-2022
-
247,284
Fulton Bank loan $ 400,000 fund equipment for AIS.
SOFR plus 2.37 % ( 7.46 % as of June 30, 2023 and 5.35 % as of September 30, 2022)
05-01-2023
-
63,280
Fulton Bank - $ 360,000 fund equipment for AIS. The Company was in compliance with loan covenants as of June 30, 2023. This loan is secured by certain assets of the Company.
SOFR plus 2.37 % ( 7.46 % as of June 30, 2023 and 5.35 % as of September 30, 2022).
01-31-2025
128,086
183,839
Fulton Bank mortgage $ 2,476,000 .
The Company was in compliance with loan covenants as of June 30, 2023. This loan is secured by the underlying asset
SOFR plus 2.62 % ( 7.71 % as of June 30, 2023 and 5.6 % as of September 30, 2022).
01-28-2040
2,195,515
2,245,664
Note payable - $ 439,774 . For the purchase of VDI. Payable in two installments on October 26, 2021, and October 26, 2022.
5 %
10-26-2022
-
219,370
Note payable - $ 5,755,000 - Less original issue discount $ 750,000 and legal fees $ 5,000 , net cash received $ 5,000,000 Unamortized original issue discount balance of $ 0 and $ 250,000 , as of June 30, 2023 and September 30, 2022 respectively.
8 %
06-30-2024
4,899,908
4,943,929
Note payable - $ 9,205,000 . Less original issue discount $ 1,200,000 and legal fees $ 5,000 ,net cash received $ 8,000,000 . 28,572 shares of common stock valued at $ 700,400 recognized as additional original issue discount. Unamortized original issue discount balance of $ 105,578 and $ 1,064,778 as of June 30, 2023 and September 30, 2022 respectivly.
8 %
08-23-2023
10,491,283
9,738,632
Term Loan Agreement with NIL Funding Corporation (“NIL”) - $ 5,600,000 The Company was in compliance with loan covenants as of June 30, 2023.
11.50 %
12-31-2024
2,179,743
2,804,743
Paycheck Protection Program loan - $ 121,400 - The issuing bank determined that this loan qualifies for loan forgiveness; however the Company is awaiting final approval from the Small Business Administration.
1 %
05-05-2025
101,246
121,400
Software License Agreement - $ 1,125,000 , for the purchase of software source code for use in our Security segment products
N/A
06-03-2024
900,000
-
Total lines of credit and secured liabilities
$ 20,895,781
$ 20,568,141
Less: Current maturities
( 17,185,167 )
( 16,894,743 )
Less: Unamortized original issue discount
( 105,578 )
( 1,305,778 )
Lines of credit and secured liabilities, Long Term
$ 3,605,036
$ 2,367,620
23
NOTE
16 – STOCKHOLDERS’ EQUITY
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of Preferred Stock, $ 0.001 par value. As of June 30, 2023, and September 30, 2022, there
were 2,343,016 and 2,129,122 shares issued and 2,278,916 and 2,065,022 shares outstanding, respectively.
Series
1 Preferred Stock
During
the nine months ended June 30, 2023, 213,894 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred
Stock.
As
of June 30, 2023, and September 30, 2022, there were 2,293,016 and 2,079,122 shares of Series 1 Preferred Stock issued and 2,228,916
and 2,015,022 shares of Series 1 Preferred Stock outstanding, respectively.
Series
C Preferred Stock
As
of June 30, 2023, and September 30, 2022, there were 50,000 shares of Series C Preferred Stock issued and outstanding.
Common
Stock
The
Company is authorized to issue 50,000,000 shares of common stock, $ 0.001 par value. As of June 30, 2023, there were 957,760 shares issued
and outstanding and at September 30, 2022, there were 754,711 shares issued and outstanding.
On
January 25, 2023, the Company completed a 35:1 reverse stock split on its common stock. All share and per share data have been retroactively
adjusted for this reverse split. On February 2, 2023, 19,314 shares were issued for rounding shares of the reverse stock split.
During
the nine months ended June 30, 2023, 161,718 shares of the Company’s common stock have been issued to satisfy $ 487,716 of notes
payable, $ 662,284 in accrued interest, and $ 276,151 of excess value of shares issued recorded as interest expense.
During
the nine months ended June 30, 2023, 22,017 shares of the Company’s common stock have been issued in exchange for services valued
at $ 141,872 .
NOTE
17 – SHARE-BASED COMPENSATION
For
the nine months ended June 30, 2023, and 2022, the Company recognized $ 93,313 and $ 111,402 of share-based compensation expense on its
outstanding options, respectively. As of June 30, 2023, $ 76,831 of unrecognized share-based compensation expense is expected to be recognized
over a period of two years. Future compensation amounts will be adjusted for any change in estimated forfeitures.
During
the nine months ended June 30, 2023, options to purchase 2,931 shares of the Company’s common stock at an exercise price of $ 13.65
per share and options to purchase 2,858 shares of the Company’s common stock at an exercise price of $ 40.95 per share were cancelled.
NOTE
18 – COMMITMENTS AND CONTINGENCIES
The
Company’s Industrial Services segment owns approximately 25,000 square feet of warehouse space in Manchester, PA and approximately
43,000 square feet of office and warehouse space in York, PA. The Industrial Services segment also leases approximately 15,500 square
feet of warehouse space in Emigsville, PA from a third party in a three-year lease at a monthly rent of $ 4,555 expiring on August 31,
2025 .
24
The
Company’s Security segment leases (i) approximately 6,700 square feet of office and warehouse space in Pune, India from a third
party in an five year lease at a monthly rent of $ 6,453 (INR 456,972 ) expiring on February 28, 2024 , (ii) approximately 30,000 square
feet of office and warehouse space in Hauppauge, New York from a third party in a seven-year lease at a monthly rent of $ 28,719 expiring
on March 31, 2027 , (iii) approximately 9,400 square feet of office and warehouse space in Hampshire, England in a fifteen-year lease
with at a monthly rent of $ 7,329 (£ 5,771 ) which expires on March 24, 2031 and contains provisions to terminate in 2026 , and (iv)
approximately 280 square feet of office space in Clovis, CA on a month-to-month lease at a monthly rent of $ 1,504 .
NOTE
19 – SUBSEQUENT EVENTS
Heisey
Mechanical Acquisition
On
July 1, 2023, the Company completed the acquisition of a service contractor and steel fabricator that specializes in industrial and water
treatment markets, Heisey Mechanical, Ltd. (“Heisey”) based in Columbia, Pennsylvania to expand the Company’s Industrial
Services segment.
The
total consideration given by Cemtrex to the shareholder of Heisey for full control, was approximately $ 2,400,000 with $ 2,160,000 in cash,
$ 240,000 in a seller’s note. Cemtrex funded the transaction with a $ 2,160,000 term loan from Fulton Bank. Approximately $ 25,000
in acquisition costs will be capitalized. The real estate the business occupies is expected to be purchased later for $ 1,500,000 .
Notice
of Delisting
On
July 25, 2023, the Company received a Notice of Staff Determination from the Listing Qualifications Department of Nasdaq notifying the
Company that its Series 1 Preferred Stock had not gained compliance and would be suspended from trading at the opening of business on
August 3, 2023. The Company has requested a hearing regarding the delisting that has been scheduled for September 15, 2023, which will
stay the suspension and filing of Form 25-NSE with the Securities and Exchange Commission.
Equity
shares issued
On
July 31, 2023, the Company issued an aggregate of 32,488 shares of common stock to settle $ 200,000 of notes payable and accrued interest,
and $ 25,792 of excess value of shares issued recorded as interest expense.
On
July 6, 2023, the Company issued an aggregate of 1,686 shares of common stock in exchange for services valued at $ 7,500 .
On
August 4, 2023, the Company issued an aggregate of 6,400 shares of common stock in exchange for services valued at $ 45,625 .
25
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Except
for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties.
When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”,
“expects”, “may”, “plans”, “potential” and “intends” and similar expressions,
as they relate to the Company or its management, identify forward-looking statements. Our operations involve risks and uncertainties,
many of which are outside our control, and any one of which, or a combination of which, could materially affect our results of operations
and whether the forward-looking statements ultimately prove to be correct. We have based these forward-looking statements largely on
our current expectations and projections about future events and trends that we believe may affect our financial condition, results of
operations, business strategy, short-term and long-term business operations and objectives, and financial needs. Such forward-looking
statements are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available
to the Company’s management. Among the factors that could cause actual results to differ materially are the following: the effect
of business and economic conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems;
the Company’s ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental
control products are evaluated and the risk factors reported from time to time in the Company’s SEC reports, including its recent
report on Form 10-K. The Company undertakes no obligation to update forward-looking statements as a result of future events or developments.
General
Overview
Cemtrex
was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry
company. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”,
“registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
During
the first quarter of fiscal year 2023, the Company reorganized its reporting segments to be in line with its current structure, consisting
of (i) Security, (ii) Industrial Services, and (iii) Cemtrex Corporate.
Security
Cemtrex’s
Security segment operates under the brand of its majority owned subsidiary, Vicon Industries, Inc. (“Vicon”), which provides
end-to-end security solutions to meet the toughest corporate, industrial and governmental security challenges. Vicon’s products
include browser-based video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems
for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools,
and federal and state government offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing
Artificial Intelligence (AI) based data algorithms.
Industrial
Services
Cemtrex’s
Industrial Services segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization
and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds,
maintenance, specialty welding services, and high-quality scaffolding.
Cemtrex
Corporate
Cemtrex’s
Corporate segment is the holding company of our other two segments.
26
Significant
Accounting Policies and Estimates
Our
discussion and analysis of our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.
GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the
financial statements and during the reporting period. Although these estimates are based on our knowledge of current events, our actual
amounts and results could differ from those estimates. The estimates made are based on historical factors, current circumstances, and
the experience and judgment of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside
experts to assist in the evaluations.
Certain
of our accounting policies are deemed “significant”, as they are both most important to the financial statement presentation
and require management’s most difficult, subjective or complex judgments as a result of the need to make estimates about the effect
of matters that are inherently uncertain. For a discussion of our significant accounting policies, see “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended September 30,
2022.
Results
of Operations – For the three months ending June 30, 2023, and 2022
Total
revenue for the three months ended June 30, 2023, and 2022 was $14,730,140 and $12,108,904, respectively, an increase of $2,621,236,
or 22%. Loss from continuing operations for the three months ended June 30, 2023, was $1,185,400 compared to income of $106,599 for the
three months ended June 30, 2022, a decrease of $1,291,999, or 1,212%. Total revenue for the quarter increased, as compared to total
revenue in the same period last year, due to increased demand for the Company’s products and services. Income from continuing operations
became a loss due to other income related to realized and unrealized gain on marketable securities during the same period in the prior
year.
Revenues
Our
Security segment revenues for the three months ended June 30, 2023, increased by $2,374,366 or 36% to $9,015,279 from $6,640,913 for
the three months ended June 30, 2022. This increase is due to an increased demand for the Security segment’s products and services.
Our
Industrial Services segment revenues for the three months ended June 30, 2023, increased by $246,870 or 5%, to $5,714,861 from $5,467,991
for the three months ended June 30, 2022. This increase is mainly due to increased demand for the segment’s products and services.
Gross
Profit
Gross
Profit for the three months ended June 30, 2023, was $6,480,643 or 44% of revenues as compared to gross profit of $5,040,107 or 42% of
revenues for the three months ended June 30, 2022.
Gross
profit in our Security segment was $4,404,836 or 49% of the segment’s revenues for the three months ended June 30, 2023, as compared
to gross profit of $3,383,241 or 51% of the segment’s revenues for the period ended June 30, 2022. Gross profit as a percentage
of revenues decreased in the three months ended June 30, 2023, compared to the three months ended June 30, 2022, due to negotiated terms
on some sales.
Gross
profit in our Industrial Services segment was $2,075,807 or 36% of the segment’s revenues for the three months ended June 30, 2023,
as compared to gross profit of $1,656,866 or 30% of the segment’s revenues for the period ended June 30, 2022. Gross profit as
a percentage of revenues increased in the three months ended June 30, 2023, compared to the three months ended June 30, 2022, was primarily
due to lower subcontractor costs.
General
and Administrative Expenses
General
and administrative expenses for the three months ended June 30, 2023, decreased $4,569 or less than 1% to $5,376,960 from $5,381,529
for the three months ended June 30, 2022. General and administrative expenses as a percentage of revenues were 37% and 44% of revenues
for the three-month periods ended June 30, 2023, and 2022, respectively. The decrease in general and administrative expenses is mainly
related to decreased general and administrative expenses and professional fees expenses offset by increased personnel and insurance expenses.
27
Research
and Development Expenses
Research
and Development expenses for the three months ended June 30, 2023, were $1,049,909 compared to $1,189,875 for the three months ended
June 30, 2022, a decrease of $139,966 or 12%. Research and Development expenses are primarily related to the Security Segment’s
development of next generation solutions associated with security and surveillance systems software.
Other
Income/Expense
Other
expense for the three months ended June 30, 2023, was $1,219,533, as compared to other income of $1,389,955 for the three months
ended June 30, 2022. Other expense for the three months ended June 30, 2023, was mainly driven by interest on the Company’s
debt. Other income for the three months ended June 30, 2022, included one-time realized and unrealized gain on marketable securities
of $2,075,125.
Provision
for Income Taxes
During
the three months ended June 30, 2023, the Company had income tax expense of $19,641 and a benefit of $247,941 for the three months ended
June 30, 2022. The provision for income tax is based upon the projected income tax from the Company’s various U.S. and international
subsidiaries that are subject to their respective income tax jurisdictions and the Company’s projected ability to utilize net loss
carryforwards.
Income/(loss)
from Discontinued Operations
For
the three months ended June 30, 2023, the Company had income on discontinued operations of $13,281. This income is mainly related to
the recognition of the royalties due from CXR, Inc. Losses on discontinued operations for the three months ended June 30, 2022, were
$838,301 attributable to the operations of the Cemtrex brands discussed in Note 3.
Results
of Operations – For the nine months ending June 30, 2023, and 2022
Total
revenue for the nine months ended June 30, 2023, and 2022 was $42,773,779 and $33,268,316, respectively, an increase of $9,505,463, or
29%. Loss from continuing operations for the nine months ended June 30, 2023, was $4,835,914 compared to $7,781,049 for the nine months
ended June 30, 2022, a decrease on the loss of $2,945,135, or 38%. Total revenue for the period increased, as compared to total revenue
in the same period last year, due to increased demand for the Company’s products and services. Loss from continuing operations
decreased due to increased revenues and improved gross profit margins as compared to the same period in the prior year.
Revenues
Our
Security segment revenues for the nine months ended June 30, 2023, increased by $8,193,476 or 46% to $25,933,921 from $17,740,445 for
the nine months ended June 30, 2022. This increase is due to an increased demand for the Security segment’s products and services.
Our
Industrial Services segment revenues for the nine months ended June 30, 2023, increased by $1,311,987 or 8%, to $16,839,858 from $15,527,871
for the nine months ended June 30, 2022. This increase is mainly due to increased demand for the segment’s products and services.
Gross
Profit
Gross
Profit for the nine months ended June 30, 2023, was $18,859,530 or 44% of revenues as compared to gross profit of $12,032,138 or 36%
of revenues for the nine months ended June 30, 2022.
Gross
profit in our Security segment was $12,928,607 or 50% of the segment’s revenues for the nine months ended June 30, 2023, as
compared to gross profit of $7,479,069 or 42% of the segment’s revenues for the nine-month period ended June 30, 2022. Gross
profit as a percentage of revenues increased in the nine months ended June 30, 2023, compared to the nine months ended June 30,
2022, due to price increases implemented throughout the segment in January 2023 in response to rising costs of our goods and a
reduction in transportation costs in 2023, compared to the same period in 2022.
28
Gross
profit in our Industrial Services segment was $5,930,923 or 35% of the segment’s revenues for the nine months ended June 30, 2023,
as compared to gross profit of $4,553,069 or 29% of the segment’s revenues for the period ended June 30, 2022. Gross profit as
a percentage of revenues increased in the nine months ended June 30, 2023, compared to the nine months ended June 30, 2022, was primarily
due to lower subcontractor costs.
General
and Administrative Expenses
General
and administrative expenses for the nine months ended June 30, 2023, increased $361,229 or 2% to $16,456,602 from $16,095,373 for the
nine months ended June 30, 2022. General and administrative expenses as a percentage of revenues were 38% and 48% of revenues for the
nine-month periods ended June 30, 2023, and 2022, respectively. The increase in general and administrative expenses is mainly related
to increased employee costs and insurance expenses.
Research
and Development Expenses
Research
and Development expenses for the nine months ended June 30, 2023, were $3,895,717 compared to $3,660,883 for the nine months ended June
30, 2022, an increase of $234,834 or 6%. Research and Development expenses are primarily related to the Security Segment’s development
of next generation solutions associated with security and surveillance systems software.
Other
Expense
Other
expense for the nine months ended June 30, 2023, was $3,323,484, as compared to an expense of $304,872 for the nine months ended June
30, 2022. Other expense for the nine months ended June 30, 2023, was mainly driven by interest on the Company’s debt, offset by
a one-time income related to employee retention credits of $416,502. Other expense for the nine months ended June 30, 2022, included
the gain on the forgiveness of our PPP loans of $971,500 and the realized and unrealized gain on marketable securities of $2,235,738.
Provision
for Income Taxes
During
the nine months ended June 30, 2023, and 2022, the Company had income tax expense of $19,641 and a benefit of $247,941 on income taxes.
The provision for income tax is based upon the projected income tax from the Company’s various U.S. and international subsidiaries
that are subject to their respective income tax jurisdictions and the Company’s projected ability to utilize net loss carryforwards.
Loss
from Discontinued Operations
The
Company had losses on discontinued operations of $3,212,108. The losses are comprised of the $2,455,341 loss on the sale of Cemtrex Advanced
Technologies, and Cemtrex XR, Inc. The net loss of $879,727 attributable to the operations of the Cemtrex brands, the recognition of
discounted royalties of $33,875, and the net gain on the recovery of cash from Vicon Industries Ltd. of $89,085. Losses on discontinued
operations for the nine months ended June 30, 2022, were $2,282,399 attributable to the operations of the Cemtrex brands discussed in
Note 3.
Effects
of Inflation
The
Company’s business and operations have been affected by inflation during the periods for which financial information is presented.
In response, the Company has instituted price increases and initiated cost-saving measures to mitigate the effects of inflation on operations.
Liquidity
and Capital Resources
Working
capital deficit was $967,489 at June 30, 2023, compared to working capital of $6,252,972 at September 30, 2022. This includes cash and
equivalents and restricted cash of $6,434,112 at June 30, 2023, and $11,473,676 at September 30, 2022. The decrease in working capital
was primarily due to the Company’s sale of assets and liabilities of discontinued operations and an increase in accounts payable,
accrued expenses, and deferred revenue during the nine months ended June 30, 2023.
29
Cash
used by operating activities for continuing operations for the six months ended June 30, 2023, and 2022 was $5,394,048 and $10,669,927,
respectively. Cash provided by operating activities for discontinued operations for the nine months ended June 30, 2023, was $2,474,863,
compared to providing cash of $41,562 for the nine months ended June 30, 2022.
Trade
receivables increased by $2,108,539 or 39% to $7,507,755 at June 30, 2023, from $5,399,216 at September 30, 2022. The increase in trade
receivables is attributable to increased sales in the Security segment.
Cash
used by investment activities for continuing operations for the nine months ended June 30, 2023, was $735,265 compared to providing cash
of $792,195 for the nine months ended June 30, 2022. Cash used by investing activities for discontinued operations for the nine months
ended June 30, 2022, was $39,388. Investing activities for the nine months ended June 30, 2023, were driven by the Company’s purchase
of property and equipment.
Cash
used by financing activities for the nine months ended June 30, 2023, was $1,280,991 compared to providing cash of $5,902,298 for the
nine months ended June 30, 2022. Financing activities were primarily driven by payments on the Company’s debt. Financing activities
for the nine months ended June 30, 2022, were primarily driven by proceeds from the note payable issued in February of 2022.
While
our working capital deficit and current debt indicate a substantial doubt regarding the Company’s ability to continue as a going
concern, the Company has historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities through
the issuance of common stock, thus reducing our cash requirement to meet our operating needs. Additionally, the Company has recently
sold unprofitable brands, reducing the cash required to maintain those brands, reevaluated our pricing model on our Vicon brand to improve
margins on those products, and has effected a reverse stock split on our common stock to remain trading on the Nasdaq Capital Markets,
and improved our ability to potentially raise capital through equity offerings that we may use to satisfy debt. In the event additional
capital is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on our existing stockholders.
While the Company believes these plans are sufficient to meet the capital demands of our current operations for at least the next twelve
months, there is no guarantee that we will succeed. Overall, there is no guarantee that cash flow from our existing or future operations
and any external capital that we may be able to raise will be sufficient to meet our working capital needs. We currently do not have
adequate cash to meet our short or long-term needs. The consolidated financial statements do not include any adjustments relating to
this uncertainty.
30
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure
that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed,
summarized and reported within the time periods specified in the SEC rules and forms. Disclosure controls and procedures include without
limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.
Our
CEO and our CFO have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30,
2023. Based on their evaluation, our management has concluded that as of June 30, 2023, our disclosure controls and procedures were not
effective and there is a material weakness in our internal control over financial reporting. The material weakness relates to the Company
lacking sufficient accounting personnel. The shortage of accounting personnel resulted in the Company lacking entity level controls around
the review of period-end reporting processes, accounting policies and public disclosures. Additionally, the Company’s current processes
and systems do not provide for necessary timely reconciliation of certain accounts and sufficient consideration regarding recoverability
of certain assets. This deficiency is common in small companies, similar to ours, with limited personnel.
Notwithstanding
the conclusion by our Chief Executive Officer and Chief Financial Officer that our disclosure controls and procedures as of June 30,
2023, were not effective, and notwithstanding the material weakness in our internal control over financial reporting described below,
management believes that the unaudited condensed financial statements and related financial information included in this Quarterly Report
fairly present in all material respects our financial condition, results of operations and cash flows as of the dates presented, and
for the periods ended on such dates, in conformity with GAAP.
In
order to mitigate the material weaknesses, the Company has implemented measures that it believes have mitigated these weaknesses but
has not had sufficient time to fully evaluate these measures. These measures include; (i) updating our accounting software to ensure
tighter control over entries and providing improved data for timely reconciliation of certain accounts, and (ii) engaged a third-party
consulting firm to provide review of period-end reporting processes, accounting policies and public disclosures. The Company believes
that given more time these new measures will be sufficient in remediating the material weakness in internal controls.
Changes
in Internal Control Over Financial Reporting
While
there was no change in the Company’s internal control over financial reporting during the Company’s last fiscal quarter that
has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting,
the Company is continuing to improve its internal controls through the actions mentioned above.
Limitations
on the Effectiveness of Controls
Our
management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent
all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our
company have been detected.
31
Part
II Other Information
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors
See
Risk Factors included in our Annual Report on Form 10-K filed with the SEC on December 28, 2022.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
During
the nine months ended June 30, 2023,161,718 shares of the Company’s common stock have been issued to satisfy $487,716 of notes
payable, $662,284 in accrued interest, and $276,151 of excess value of shares issued recorded as interest expense.
During
the nine months ended June 30, 2023, 22,017 shares of the Company’s common stock have been issued in exchange for services valued
at $141,872.
Subsequent
to the reporting period, the Company issued an aggregate of 32,488 shares of common stock to settle $200,000 of notes payable and accrued
interest, and $25,792 of excess value of shares issued recorded as interest expense.
Subsequent
to the reporting period, the Company issued an aggregate of 8,086 shares of common stock in exchange for services valued at $53,125.
Such
shares were issued pursuant to the exemption contained under Section 4(a)(2) of the Securities Act of 1933, as amended.
Item 3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
N/A
Item
5. Other Information
None.
32
Item
6. Exhibits
Exhibit
No.
Description
2.2
Stock Purchase Agreement regarding the stock of Advanced Industrial Services, Inc., AIS Leasing Company, AIS Graphic Services, Inc., and AIS Energy Services, LLC, Dated December 15, 2015. (8)
3.1
Certificate of Incorporation of the Company.(1)
3.2
By Laws of the Company.(1)
3.3
Certificate of Amendment of Certificate of Incorporation, dated September 29, 2006.(1)
3.4
Certificate of Amendment of Certificate of Incorporation, dated March 30, 2007.(1)
3.5
Certificate of Amendment of Certificate of Incorporation, dated May 16, 2007.(1)
3.6
Certificate of Amendment of Certificate of Incorporation, dated August 21, 2007.(1)
3.7
Certificate of Amendment of Certificate of Incorporation, dated April 3, 2015.(3)
3.8
Certificate of Designation of the Series A Preferred Shares, dated September 8, 2009.(2)
3.9
Certificate of Designation of the Series 1 Preferred Stock.(11)
3.10
Certificate of Amendment of Certificate of Incorporation, dated September 7, 2017 (12)
3.11
Certificate of Correction to the Certificate of Amendment to the Amended and Restated Certificate of Incorporation, as amended, of Cemtrex, Inc (6)
3.12
Amended Certificate of Designation of the Series 1 Preferred Shares, dated March 30, 2020.(16)
3.13
Certificate of Amendment of Certificate of Incorporation, dated July 29, 2020 (20)
3.14
Certificate of Correction of Certificate of Incorporation, dated July 29, 2021, filed October 7, 2020 (9)
Certificate of Amendment of Certificate of Incorporation, dated January 12, 2023 (7)
4.1
Form of Subscription Rights Certificate. (10)
4.2
Form of Series 1 Preferred Stock Certificate. (10)
4.3
Form of Series 1 Warrant. (10)
4.4
Form of Common Stock Purchase Warrant, dated March 22, 2019. (14)
10.1
Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 3, 2023. (5)
10.2
Amendment to Loan Documents Between Advanced Industrial Services, Inc. and Fulton Bank, N.A. dated February 24, 2023 (5)
10.3
Amendment to Promissory Note Between Cemtrex, Inc. and Streeterville Capital, LLC dated May 3, 2023 (5)
10.4
Securities Purchase Agreement dated June 1, 2020 (18)
10.5
Securities Purchase Agreement dated June 9, 2020 (19)
10.6
Settlement Agreement and Release between Cemtrex, Inc. and Aron Govil dated February 26, 2021 (13)
10.7
Securities Purchase Agreement dated February 22, 2022 (15)
10.8
Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 30, 2022. (15)
10.9
Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022 (22)
10.10
Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022 (22)
10.11
Simple Agreement for Future Equity (SAFE) between Cemtrex, Inc. and Saagar Govil, dated November 18, 2022 (22)
14.1
Corporate Code of Business Ethics.(4)
21.1*
Subsidiaries of the Registrant
31.1*
Certification of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Interim Chief Financial Officer and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
32.2*
Certification of Interim Chief Financial Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
99.1
Order pursuant to Section 8A of the Securities Act – dated September 30, 2022. (21)
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith
1
Incorporated
by reference from Form 10-12G filed on May 22, 2008.
2
Incorporated
by reference from Form 8-K filed on September 10, 2009.
3
Incorporated
by reference from Form 8-K filed on August 22, 2016.
4
Incorporated
by reference from Form 8-K filed on July 1, 2016.
5
Incorporated
by reference from Form 10-Q filed on May 11, 2023.
6
Incorporated
by reference from Form 8-K filed on June 12, 2019.
7
Incorporated
by reference from Form 8-K filed on January 20, 2023.
8
Incorporated
by reference from Form 8-K/A filed on September 26, 2016.
9
Incorporated
by reference from Form 10-Q filed on May 28, 2021.
10
Incorporated
by reference from Form S-1 filed on August 29, 2016, and as amended on November 4, 2016, November 23, 2016, and December 7, 2016.
11
Incorporated
by reference from Form 8-K filed on January 24, 2017.
12
Incorporated
by reference from Form 8-K filed on September 8, 2017.
13
Incorporated
by reference from Form 8-K filed on February 26, 2021.
14
Incorporated
by reference from Form 8-K filed on March 22, 2019.
15
Incorporated
by reference from Form 10-Q filed on May 16, 2022.
16
Incorporated
by reference from Form 8-K filed on April 1, 2020.
17
Incorporated
by reference from Form 8-K filed on March 9, 2020.
18
Incorporated
by reference from Form 8-K filed on June 4, 2020.
19
Incorporated
by reference from Form 8-K filed on June 12, 2020.
20
Incorporated
by reference from Form 10-K filed on January 5, 2021.
21
Incorporated
by reference from Form 8-K filed on October 4, 2022.
22
Incorporated
by reference from Form 8-K filed on November 29, 2022.
33
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Cemtrex,
Inc.
Dated:
August 10, 2023
By:
/s/
Saagar Govil.
Saagar
Govil
Chief
Executive Officer
Dated:
August 10, 2023
/s/
Paul J. Wyckoff.
Paul
J. Wyckoff
Interim
Chief Financial Officer
and
Principal Financial Officer
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.