Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except
for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties.
When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”,
“expects”, “may”, “plans”, “potential” and “intends” and similar expressions,
as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the
beliefs of the Company’s management, as well as assumptions made by and information currently available to the Company’s
management. Among the factors that could cause actual results to differ materially are the following: the effect of business and economic
conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems; the Company’s
ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental control products are
evaluated and the risk factors reported from time to time in the Company’s SEC reports, including this report on Form 10-K. The
Company undertakes no obligation to update forward-looking statements as a result of future events or developments.
Potential
Impacts of COVID-19 on our Business
The
current COVID-19 pandemic has impacted our business operations and the results of our operations in this fiscal year, primarily with
delays in expected orders by many customers and new product development, including newer versions of surveillance software since our
technical facility in Pune, India has been under lock down on multiple occasions. Overall bookings level in the IS segment of our business
were down by more than 20%, however our AT segment has experienced relatively less slow down. In addition, due to delays in certain supply
chain areas, the expected launch times of our new products and new versions has resulted in delays of several months.
The
broader implications of COVID-19 on our results from operations going forward remains uncertain. The COVID-19 pandemic has the potential
to cause adverse effects to our customers, suppliers or business partners in locations that have or will experience more pronounced disruptions,
which could result in a reduction to future revenue and manufacturing output as well as delays in our new product development activities.
However, on the other hand, opportunities in the video surveillance field have been growing for Vicon products.
The
extent of the pandemic’s effect on our operational and financial performance will depend in large part on future developments,
which cannot be reasonably estimated at this time. Future developments include the duration, scope and severity of the pandemic, the
emergence of new virus variants that are more contagious or harmful than prior variants, the actions taken to contain or mitigate its
impact both within and outside the jurisdictions where we operate, the impact on governmental programs and budgets, the development of
treatments or vaccines, and the resumption of widespread economic activity. Due to the inherent uncertainty of the unprecedented and
rapidly evolving situation, we are unable to predict with any confidence the likely impact of the COVID-19 pandemic on our future operations.
Significant
Accounting Policies and Estimates
The
following discussion and analysis is based upon our consolidated financial statements which have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation of our financial statements requires management to make
estimates and assumptions that affect the reported amounts of revenues and expenses, and assets and liabilities during the periods reported.
Estimates are used when accounting for certain items such as revenues, allowances for returns, early payment discounts, customer discounts,
doubtful accounts, employee compensation programs, depreciation and amortization periods, taxes, inventory values, and valuations of
investments, goodwill, other intangible assets and long-lived assets. We base our estimates on historical experience, where applicable
and other assumptions that we believe are reasonable under the circumstances. Actual results may differ from our estimates under different
assumptions or conditions.
25
Please
see Note 2 for detailed information regarding our significant accounting policies and estimates in the Notes to Consolidated Financial
Statements in this 2021 Form 10-K.
Restatement
of Financial Statements
Background
On
February 23, 2021, Cemtrex’s Board of Directors determined that certain transactions between Cemtrex Inc. and First Commercial,
a company owned by former Executive Director, former Controlling Shareholder and former CFO, Aron Govil, were incorrectly handled and
accounted for.
The
total amount of disputed transfers was approximately $7,100,000 and occurred in fiscal year 2017 in the amount of $5,600,000 and in fiscal
year 2018 in the amount of $1,500,000. Cemtrex did not find any other such transfers during this period or thereafter, upon further review
of the Company’s records.
Upon
the Company’s investigation into this matter, the Company has determined that there were inaccuracies in the Company’s financial
statements. The financials for the periods 2017 and 2018 were incorrect corresponding to the amounts that were incorrectly accounted
for, and subsequent years were affected by the roll forward effects of these entries. The Company found unsupported advertising expenses
in the amount of approximately $400,000 on Cemtrex Inc’s income statement for fiscal year 2018 and found that approximately $5,700,000
of intangible assets and $975,000 of research and development expenses, as translated at from Indian Rupee at the time, were recorded
on Cemtrex India’s financial statements in fiscal year 2018 and could not be substantiated. The total amount of unsubstantiated
transfers recorded by Cemtrex India, and the unsupported advertising expense recorded by Cemtrex, Inc. sums to $7,100,000, corresponding
with the total amount in question regarding First Commercial transfers during fiscal years 2017 and 2018.
As
part of the restatement investigation, it was determined that the Company did not follow GAAP in the treatment of its Series 1 Preferred
dividends. The Company currently has a deficit in retained earnings and in accordance with guidance has reversed the accrual for dividends
payable and placed the amount of the accrual back into retained earnings.
In
response to the above discussed restatements, the Company revisited its fiscal year 2020 financial statements. As a result, the following
items have been restated, (i) inventory valuation, recognition of discontinued operations, accrued expenses, and accounts payable of
the Company’s subsidiary Vicon Industries, Inc., (ii) fixed asset valuation and deferred revenue of the Company’s subsidiary
Advanced Industrial Services, Inc., some of these valuation error dates to prior to acquisition of each entity.
Position
and Adjusting Entries
The
Company has determined that these transactions are not material in the years that they occurred and conclude that prior financial reports
can be relied upon. The Company’s determination is based on the following: The adjustments do not cause any changes to the previously
reported cash and debt balances as of the end of each of the periods in FY 2019 and 2020. The adjustments also do not cause any changes
to revenues in any of the prior periods. In addition, the Company expects to maintain compliance with its debt covenants based on a preliminary
review of the covenants for all the impacted periods. The Company has also determined that the adjustments have little effect on the
trend of earnings over the last three fiscal years. In 2017 the operations of the Company were vastly different with both the environmental
and circuit board manufacturing segments accounting for approximately 75% of revenues. These businesses are now either sold or discontinued.
The current reported 2017 financial statements of the Company do not give an accurate representation of the Company today because only
16% of the $120M business operations are still a part of current operations.
The
table below represents the balances of the affected accounts on the Condensed Consolidated Balance Sheets as of September 30, 2020, the
Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss) for the year ended September 30, 2020, Condensed Consolidated
Statement of Stockholders’ Equity, and the Condensed Consolidated Statements of Cash Flows for the year ended September 30, 2020.
26
Condensed
Consolidated Balance Sheets
Balance as reported on September 30, 2020
Adjustment of net value of intangible assets
Adjustment resulting from reaudit of Fiscal Year 2020 Financial Statements
Adjustment of net value of inventory
Adjustment of net value of fixed assets
Cumulative effect of restatement adjustments
Loss on amounts transferred to First Commercial
Restatement on Dividends
Cumulative effect of currency translation
Adjusted balance at September 30, 2020
Cash and equivalents
$ 19,490,061
$ (3,038 )
$
19,487,023
Prepaid expenses and other assets
$ 1,188,317
$ (12,542 )
$
1,175,775
Other Assets
$ 744,207
$ (362,307 )
$381,900
Property and equipment, net
$ 9,558,936
$ (2,597,185 )
$ (987,901 )
$
5,973,850
Inventory –net of allowance for inventory obsolescence
$ 6,793,806
$ (1,847,349 )
$
4,946,457
Goodwill
$ 4,370,894
$ 2,851,998
$
7,222,892
Accounts payable
$ 2,857,817
$ 1,953,400
$
4,811,217
Accrued expenses
$ 2,392,487
$ (285,460 )
$
2,107,027
Deferred revenue
$ 1,651,784
$ (153,958 )
$
1,497,826
Other long-term liabilities
$ 1,063,733
$ (295,138 )
$
768,595
Series 1 preferred stock dividends payable
$ 1,081,690
$ (1,081,690 )
$
-
Additional paid-in capital
$ 63,313,336
$ (3,091,570 )
$
60,221,766
Retained earnings (accumulated deficit)
$ (33,172,690 )
$ 1,999,363
$ (7,100,000 )
$ 4,173,260
$
(34,100,067)
Accumulated other comprehensive income
$ 853,643
$ 958,814 $
1,812,457
Condensed
Consolidated Statements of Operations and Comprehensive Income/(Loss)
For the year ended
September 30, 2020
Previously reported
Adjustments
Adjusted
Net loss available to Cemtrex, Inc. shareholders
$ (13,105,005 )
$ 2,634,924
$ (10,470,081 )
Cost of revenues
$ 24,153,937
$ 1,743,244
$ 25,897,181
General and administrative
$ 21,570,666
$ (1,206,938 )
$ 20,363,728
Preferred dividends
$ 3,171,230
$ (3,171,230 )
$ -
Loss Per Share-Basic
$ (1.28 )
$ 0.27
$ (1.01 )
Loss Per Share-Diluted
$ (1.28 )
$ 0.27
$ (1.01 )
Condensed
Consolidated Statement of Stockholders’ Equity
For the year ended
September 30, 2020
Previously reported
Adjustments
Adjusted
Retained earnings (accumulated deficit) at September 30, 2019
$ (20,067,685 )
$ (3,562,301 )
$ (23,629,986 )
Dividends pad in series preferred shares
$ (2,089,540 )
$ 2,089,540
$ -
Accrued dividends
$ (1,081,690 )
$ 1,081,690
$ -
Net income/(loss)
$ (9,706,659 )
$ (763,422 )
$ (10,470,081 )
Retained earnings (accumulated deficit) at September 30, 2020
$ (33,172,690 )
$ (927,377 )
$ (34,100,067 )
Accumulated other comprehensive income/(loss)at September 30, 2019
$ 796,004
$ 958,814
$ 1,754,818
Foreign currency translation gain
$ 22,294
$ 35,345
$ 57,639
Income in noncontrolling interest
$ 35,345
$ (35,345 )
$ -
Accumulated other comprehensive income/(loss) at September 30, 2020
$ 853,643
$ 958,814
$ 1,812,457
Additional paid-in capital at September 30, 2019
$ 40,344,837
$ (1,002,030 )
$ 39,342,807
Additional paid-in capital at September 30, 2020
$ 63,313,336
$ (3,091,570 )
$ 60,221,766
Non-controlling interst of Vicon at September 30, 2019
$ 885,874
$ (70,690 )
$ 815,184
Income in noncontrolling interest
$ 191,771
$ 35,345
$ 227,116
Non-controlling interst of Vicon at September 30, 2020
$ 1,077,645
$ (35,345 )
$ 1,042,300
Condensed
Consolidated Statements of Cash Flows
For the year ended
September 30, 2020
Previously reported
Adjustments
Adjusted
Net loss
$ (9,706,659 )
$ (536,306 )
$ (10,242,965 )
Depreciation and amortization
$ 2,460,043
$ (594,317 )
$ 1,865,726
Inventory
$ (1,586,651 )
$ 1,743,244
$ 156,593
Accrued expenses
$ (499,527 )
$ (174,265 )
$ (673,792 )
Net cash used by operating activities - continuing operations
$ (3,786,202 )
$ 438,356
$ (3,347,846 )
On
February 26, 2021, the Company entered into a Settlement Agreement and Release with Aron Govil regarding these transactions.
As
part of the Settlement Agreement, Mr. Govil was required to pay the Company consideration with a total value of $7,100,000 (the “Settlement
Amount”) by entering into the Agreement. The Settlement Amount was satisfied in a combination of Mr. Govil forfeiting certain Preferred
Stock and outstanding options and executing a secured note in the amount of $1,533,280. The Independent Board of Directors in coordination
with Management concluded the settlement represented fair value.
27
In
March 2021, Mr. Govil returned to the Company 1,000,000 shares of Series A Preferred Stock, 50,000 Shares of Series C Preferred Stock,
469,949 shares of Series 1 Preferred Stock, and forfeited all outstanding options to purchase shares of commons stock (collectively,
the “Securities”). For the purposes of accounting recognition, the Company determined the fair value of the Series A, Series
C, and Series 1 Preferred stock based on the closing trading value of the Series 1 Preferred Stock on the date of the agreement. The
options surrendered were valued using the Black-Scholes option pricing model.
The
Company recognized the gain with respect to the surrendered Securities during this reporting period. The gain of $3,674,165 is reported
as Settlement Agreement - Related Party on the Company’s Condensed Consolidated Statements of Operations and Comprehensive Income/(Loss).
As
discussed above, Mr. Govil also executed a secured promissory note (the “Note”) in the amount of $1,533,280. The Note matures
and is due in full in two years and bears interest at 9% per annum and is secured by all of Mr. Govil’s assets. Mr. Govil also
agreed to sign an affidavit confessing judgment in the event of a default on the Note. While the Company believes the note is fully collectible,
in accordance with ASC 450-30, Gain Contingencies, the Company determined the gain will not be recognized until the note is paid. Accordingly,
the note and associated gain is not presented on the Company’s Condensed Consolidated Balance Sheets and Condensed Consolidated
Statements of Operations and Comprehensive Income/(Loss).
Results
of Operations - For the fiscal years ending September 30, 2021 and 2020
Total
revenue for the years ended September 30, 2021, and 2020 was $43,130,934 and $43,518,384, respectively, a decrease of
$387,450, or 1%. Net loss attributable to Cemtrex, Inc. shareholders for the years ended September 30, 2021, and 2020 was
a $7,807,995 and $10,470,081 respectively, a decrease of the loss of $2,662,086 or 25%. Total revenue for the fiscal
year decreased, as compared to total revenue in the same period last year, due to sales decreases in the Advanced Technology Segment
offset by increases in the Industrial Services Segment. Net loss attributable to Cemtrex, Inc. shareholders decreased due to onetime
other income items related to forgiveness and credits related to COVID-19 programs offset by the losses on discontinued operations.
Revenues
Our
Advanced Technologies segment revenues for the years ended September 30, 2021, and 2020 were $24,154,488 and $25,750,684,
respectively, a decrease of $1,596,196 or 6%. This decrease represents a decrease in the video security solutions products offset
by an increase in SmartDesk and IoT products mostly as a result of the release of the SmartDesk Connect product and the addition of
the VDI product line.
Our
Industrial Services segment revenues for the year ended September 30, 2021, increased by $1,208,746 or 7%, to $18,976,446 from
$17,767,700 for the year ended September 30, 2020. The increase was primarily due to the increase in demand for services as
the COVID-19 crisis receded during fiscal year 2021.
Gross
Profit
Gross
Profit for the year ended September 30, 2021, was $16,968,352 or 39% of revenues as compared to gross profit of
$17,621,203 or 40% of revenues for the year ended September 30, 2020. The decrease in gross profit dollars and percentage
in the year ended September 30, 2020, as compared to the prior year, was a result of the sale of products and services with lower gross
profit margins.
General
and Administrative Expenses
General
and Administrative Expenses for the year ended September 30, 2021, increased $2,174,768 or 11% to $22,538,496
from $20,363,728 for the year ended September 30, 2020. The increases in General and Administrative Expenses in dollars is
the result of increases in personnel costs, audit and insurance, offset by savings measures enacted during the fiscal year.
Research
and Development Expenses
Research
and Development expenses for the year ended September 30, 2021, and 2020 were $3,171,676 and $1,827,286, respectively.
Research and Development expenses have increased with the increased capital resources of the Company and focus on new product development.
28
Other
Income/(Expense)
Other
income/(expense) of fiscal 2021 was $9,511,032 as compared to $(2,786,424) for fiscal 2020. Other income/(expense) for the year
ended September 30, 2021, included the following one-time items (i) the settlement with Aron Govil, generated other income of $3,674,165,
(ii) employee retention credits of $733,426 (iii) other income resulting from the forgiveness of our PPP loans of $5,320,485. Additionally,
the company had realized and unrealized gains on marketable securities of $2,612,632.
Income Tax Benefit/(Expense)
During
the fiscal year of 2021 we recorded an income tax expense of $375,434 compared to an expense of $2,073,835 for the fiscal year of 2020.
The decrease in the expense for income tax is mainly due to the adjustment in the valuation allowance in the Company’s deferred
taxes in fiscal year 2020.
Net
Income/(Loss)
The
Company had a net loss attributable to Cemtrex, Inc. shareholders of $7,807,995 or 18% of revenues, for the year ended
September 30, 2021, as compared to a net loss of $10,470,081 or 24% of revenues, for the year ended September 30,
2020. Net loss attributable to Cemtrex, Inc. shareholders in this period as compared to the previous period was lower due to the one-time
other income items discussed above business offset by the loss on discontinued operations. For the year ended September 30, 2021, the
Company had a loss of $8,280,047 on discontinued operations and for the year ended September 30, 2020, the Company had a loss
of $812,895 on discontinued operations.
Effects
of Inflation
The
Company’s business and operations have not been materially affected by inflation during the periods for which financial information
is presented.
Liquidity
and Capital Resources
Working
capital was $15,088,892 at September 30, 2021, compared to $19,908,211 at September 30, 2020. This includes cash
and cash equivalents and restricted cash of $17,186,323 at September 30, 2021, and $21,069,821 at September 30, 2020, respectively.
The decrease in working capital was primarily due to the decrease in the Company’s current assets of $1,456,511 and an increase
in the Company’s current liabilities of $3,362,808. The primary reason for the decrease in current assets was the cash used
for operations during the fiscal year and the primary reason for the increase in current liabilities was the increase in the Company’s
current portion of log-term liabilities.
Accounts
receivable increased by $1,124,099 or 17% to $7,810,896 at September 30, 2021, from $6,686,797 at September
30, 2020. The increase in accounts receivable is mainly due to offering some extended payment terms to maintain revenue levels.
Inventories
increased by $710,830 or 14% to $5,657,287 at September 30, 2021, from $4,946,457 at September 30,
2020. The increase in inventories is attributable to the company’s purchase of inventory for its security business to maintain
sufficient stock on hand for sale.
Operating
activities for continuing operations used $10,051,165 for the year ended September 30, 2021, compared to using $3,347,846
of cash for the year ended September 30, 2020. In fiscal 2020 discontinued operations used $438,356.
Investing
activities for continuing operations provided $840,901 of cash during the year ended September 30, 2021, compared to using
$2,432,500 during the year ended September 30, 2020.
Financing
activities for continuing operations provided $4,445,932 for the year ended September 30, 2021, as compared to providing $24,836,994
in the year ended September 30, 2020. In fiscal 2021 our financing activities were mainly comprised of the proceeds from notes payable
offset by payments on our debt. In fiscal 2020 discontinued operations used $374,538.
29
We
believe that our cash on hand and cash generated by operations is sufficient to meet the capital demands of our current operations during
the 2022 fiscal year (ending September 30, 2022). Any major increases in sales, particularly in new products, may require additional
capital investment. Failure to obtain sufficient capital could materially adversely impact our growth potential.
Overall,
there is no guarantee that cash flow from our existing or future operations and any external capital that we may be able to raise will
be sufficient to meet our expansion goals and working capital needs.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required under Regulation S-K for “smaller reporting companies”.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.