2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance
−Removed: Sheets as of March 31, 2024 and December 31, 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of
−Removed: Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of
−Removed: Stockholders’ Equity (Deficiency) for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)
−Removed: Notes to Condensed Consolidated Financial Statements (Unaudited)
+Added: Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024
+Added: Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 (Unaudited) and 2024 (Unaudited and Restated)
+Added: Condensed Consolidated Statements of Stockholders’ Equity for the Three Months Ended March 31, 2025 (Unaudited) and 2024 (Unaudited and Restated)
+Added: Condensed Consolidated Statements
+Added: of Cash Flows for the Three Months Ended March 31, 2025 (Unaudited and Restated) and 2024 (Unaudited and Restated)
+Added: Notes to Condensed Consolidated Financial Statements (Unaudited and Restated)
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: AS OF MARCH 31, 2024 AND DECEMBER 31, 2023
+Added: AS OF MARCH 31, 2025 (UNAUDITED) AND DECEMBER
+Added: March 31, 2025
+Added: December 31, 2024
Current assets
Accounts receivable-net
−Removed: other current assets
−Removed: Total current
+Added: Prepaid and other current assets
+Added: Total current assets
Property and equipment, net
−Removed: Right of use - assets
+Added: Right of use - assets, net
Due from related party
4 unchanged sentences
Accrued interest
−Removed: Right of use - liabilities
−Removed: Due to director and officer
−Removed: Notes payable
−Removed: Convertible notes payable, net
−Removed: of debt discounts of $ 11,305
−Removed: and $ 24,820 ,
−Removed: Net liabilities
−Removed: of discontinued operations
−Removed: Total current
+Added: Right of use – lease liabilities
+Added: Notes payable – current portion
+Added: Line of credit
+Added: Convertible notes payable
+Added: Net liabilities of discontinued operations
+Added: Total current liabilities
Notes payable
−Removed: lease liability – long term
+Added: Operating lease liability – long term
Total liabilities
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible
−Removed: Preferred Stock - 3,000,000
−Removed: shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: 868,056 shares
−Removed: issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Redeemable Series R Senior Convertible
−Removed: Preferred Stock - 5,000
−Removed: shares authorized, $0.001 par value, stated value of $ 1,200 ,
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Series X Senior Convertible Preferred Stock - 5,000,000
−Removed: shares authorized, $0.001 par value, stated value of $ 4.00
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Total Mezzanine
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 948,907 and 921,636 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
+Added: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 par value;
+Added: 407,184 and 397,464 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
+Added: Total Mezzanine Equity
Stockholders' equity
−Removed: Series B Preferred Stock - 3,000,000
−Removed: shares authorized, $0.001 par value, stated value of $ 4.00 ,
−Removed: and 2,139,478
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series C Preferred Stock - 500
−Removed: shares authorized, $0.001 par value, stated value of $ 4.00 ,
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series E Preferred Stock - 1,000,000
−Removed: shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Series F-1 Preferred Stock - 50,000
−Removed: shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023
−Removed: Series I Preferred Stock - 15,000,000
−Removed: shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: and 14,885,000
−Removed: issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series J Preferred Stock - 2,000,000
−Removed: shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: and 1,713,584
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
−Removed: Series L Preferred Stock - 400,000
−Removed: shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 1,267,467 and 1,279,867 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 74 shares issued and outstanding at March 31, 2025 and December 31, 2024
+Added: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 175,375 shares issued and outstanding at March 31, 2025 and December 31, 2024
+Added: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 3,875 shares issued and outstanding at March 31, 2025 and December 31, 2024
+Added: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 10,466,592 and 10,469,092 issued and outstanding at March 31, 2025 and December 31, 2024, respectively
+Added: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at March 31, 2025 and December 31, 2024
+Added: Series Y Senior Convertible Preferred Stock - 1,250,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 990,900 and 979,125 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
Common Stock;
−Removed: shares authorized, $ 0.001
−Removed: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: 300,000,000 shares authorized, $ 0.001 par value;
+Added: 15,330,275 and 15,300,475 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
Additional paid-in capital
−Removed: ( 7,581,212 )
+Added: Accumulated deficit
( 73,645,307 )
( 72,949,085 )
−Removed: Total stockholders’
−Removed: Total liabilities,
−Removed: mezzanine equity and stockholders’ equity
+Added: Total stockholders’ equity
+Added: Total liabilities, mezzanine equity and stockholders’ equity
The accompanying notes are an integral part of
3 unchanged sentences
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND
−Removed: Three Months Ended March 31,
+Added: Ended March 31,
COST OF SALES
1 unchanged sentence
Depreciation expense
+Added: Loss on disposal of fixed assets
Share based compensation
1 unchanged sentence
Total operating expenses
−Removed: INCOME FROM CONTINUING OPERATIONS
−Removed: OTHER INCOME (EXPENSE)
−Removed: Gain on debt refinance and forgiveness
+Added: INCOME FROM OPERATIONS
+Added: OTHER (EXPENSE) INCOME
+Added: Other expense
Penalties and fees
1 unchanged sentence
Amortization of debt discounts
−Removed: Total other expenses
−Removed: NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS
+Added: Total other expense
+Added: LOSS FROM CONTINUING OPERATIONS
LOSS FROM DISCONTINUED OPERATIONS
1 unchanged sentence
$ ( 450,777 )
+Added: $ ( 283,104 )
PREFERRED STOCK DIVIDENDS
2 unchanged sentences
$ ( 434,738 )
−Removed: BASIC LOSS PER SHARE
−Removed: CONTINUING OPERATIONS
−Removed: DISCONTINUED OPERATIONS
−Removed: DILUTED LOSS PER SHARE
+Added: BASIC AND DILUTED LOSS PER SHARE
CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
−Removed: WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC
−Removed: WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC AND DILUTED
The accompanying notes are an integral part of
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: EQUITY (DEFICIENCY)
THREE MONTHS ENDED MARCH 31, 2025 AND 2024
−Removed: E, F-1, J and L
+Added: Preferred Stock Series
+Added: Preferred Stock Series
+Added: B, E, F-1, and L
+Added: Preferred Stock Series C
Additional Paid-In
−Removed: Total Stockholders’
+Added: Stockholders’
Balance, December 31, 2024
−Removed: 2022 (Restated)
$ 45,792,868 –
1 unchanged sentence
$ ( 72,949,085 )
−Removed: Conversion of convertible notes payable
+Added: Conversion of series B preferred stock
+Added: Conversion of series I preferred stock
+Added: Issuance of series Y preferred stock
Preferred stock Dividends
Balance, March 31, 2025
−Removed: 31, 2023 (Restated)
$ 45,829,968 –
1 unchanged sentence
$ ( 73,645,307 )
+Added: Preferred Stock Series
+Added: Preferred Stock Series
E, F-1, J and L
+Added: Preferred Stock
Additional Paid-In
−Removed: Stockholders’ (Deficit)
−Removed: Balance, December 31,
−Removed: 2023 (Restated)
+Added: Stockholders’
+Added: Balance, December 31, 2023 (Restated)
$ ( 7,581,212 )
1 unchanged sentence
Conversion of convertible notes payable
−Removed: Conversion of series B preferred
+Added: Conversion of series B preferred stock
( 3,115,196 )
−Removed: Conversion of series C preferred
−Removed: Conversion of series I preferred
+Added: Conversion of series C preferred stock
+Added: Conversion of series I preferred stock
( 2,928,500 )
( 11,714,000 )
−Removed: Conversion of series J preferred
+Added: Conversion of series J preferred stock
( 1,542,225 )
( 6,168,900 )
−Removed: Issuance of series I preferred stock
−Removed: Cancellation of series C preferred
+Added: Issuance of series I preferred stock to officers
+Added: Cancellation of series C preferred stock
Common stock issued for services
4 unchanged sentences
$ ( 69,118,853 )
−Removed: The accompanying notes are an integral part of
−Removed: these condensed consolidated financial statements
+Added: The accompanying notes are an integral part
+Added: of these condensed consolidated financial statements
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
3 unchanged sentences
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net loss from continuing operations
$ ( 450,777 )
+Added: $ ( 283,104 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount
+Added: Provision for credit losses
Conversion and note issuance cost
−Removed: Share issuance for compensations to directors and officers
+Added: Loss on disposal of assets
+Added: Interest included in line of credit
+Added: Share issuance for compensation to directors and officers
Share issuance for service rendered
−Removed: Fair value settled upon conversion
−Removed: Gain on forgiveness of debt
(Increase) decrease in:
12 unchanged sentences
( 1,035,021 )
−Removed: Net cash provided by (used in) Discontinued Operations – Operating
+Added: Net cash provided by discontinued operations – operating
FINANCING ACTIVITIES
−Removed: Proceeds from convertible notes payable
Repayment of SBA loans
−Removed: Proceeds from line of credit
+Added: Net proceeds from line of credit
+Added: Payment of note payable
+Added: Payment of dividends on preferred stock
Net cash provided by financing activities
−Removed: Net cash provided by Discontinued Operations – Financing
−Removed: NET INCREASE IN CASH AND CASH EQUIVALENTS
−Removed: CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
−Removed: CASH AND CASH EQUIVALENTS, END OF PERIOD
+Added: NET (DECREASE) INCREASE IN CASH
+Added: CASH, BEGINNING OF PERIOD
+Added: CASH, END OF PERIOD
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION
2 unchanged sentences
Common stock issued upon conversion of notes payable
−Removed: Right of use assets acquired
+Added: Common stock issued upon conversion of preferred stock
+Added: Dividends on preferred stock, including accrued dividends on preferred stock
+Added: *For the three months ended March 31, 2025, a lease modification recorded
+Added: during the first quarter of 2025 increased right of use assets and right of use liabilities by $83,669.
+Added: For the three months ended
+Added: March 31, 2024, a lease modification recorded during the first quarter of 2024 increased right of use assets and right of use liabilities
The accompanying notes are an integral part of
2 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
10 unchanged sentences
to maximize the value and potential of their private enterprises while also providing diversification and risk mitigation for stockholders.
−Removed: All of Cardiff’s operations are conducted through, and its income derived from, its various subsidiaries, which includes:
+Added: All of Cardiff’s operations are predominantly conducted through, and its income derived from, its Nova Ortho and Spine, LLC (“Nova”)
+Added: Its subsidiaries include:
+Added: Nova, which was acquired on May 31, 2021;
Edge View Properties, Inc.
−Removed: (“Edge View”),
−Removed: which was acquired on July 16, 2014;
−Removed: · Platinum Tax Defenders (“Platinum Tax”),
−Removed: which was acquired on July 31, 2018 and sold on November 10, 2023;
−Removed: · Nova Ortho and Spine, LLC (“Nova”), which was acquired on May 31, 2021.
+Added: (“Edge View”), which was acquired on July 16, 2014.
Principles of Consolidation
The consolidated financial statements include
−Removed: the accounts of Cardiff and its wholly owned subsidiaries, Edge View, Platinum Tax and Nova (collectively, the “Company”).
−Removed: Subsidiaries shown as discontinued operations include Platinum Tax.
−Removed: All significant intercompany accounts and transactions are eliminated
−Removed: in consolidation.
−Removed: Subsidiaries discontinued are shown as discontinued operations.
+Added: the accounts of Cardiff and its wholly owned subsidiaries, Nova and Edge View (collectively, the “Company”).
+Added: All significant
+Added: intercompany accounts and transactions are eliminated in consolidation.
+Added: The loss from discontinued operations presented in the condensed
+Added: consolidated statement of operations is a part of the execution of a settlement during the three months ended March 31, 2024 that was
+Added: previously reached in July 2022 with six previous owners of Red Rock Travel Group, LLC (“Red Rock”), an entity that was discontinued
+Added: by the Company in May 2019.
+Added: Net liabilities from discontinued operations on the condensed consolidated balance sheets as of March 31,
+Added: 2025 and December 31, 2024 include the residual liabilities related to the sale of Platinum Tax Defenders (“Platinum Tax”),
+Added: a business previously owned by the Company, which was sold in November 2023.
+Added: Please refer to Note 11.
+Added: Discontinued Operations for
+Added: further detail.
+Added: Reclassifications
+Added: Certain amounts and items have been reclassified
+Added: in the prior year presentation in the consolidated financial statements to conform to the current presentation in these financial statements.
Reverse Stock Split
−Removed: On January 9, 2024, the Company effected a 1-for-75,000 reverse split of its outstanding common stock.
−Removed: All outstanding shares of common stock and warrant to purchase common stock
−Removed: were adjusted to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
−Removed: The conversion prices of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a
−Removed: proportional decrease in the number of shares of common stock to be issued upon conversion.
+Added: On January 9, 2024, the Company effected a 1-for-75,000
+Added: reverse split of its outstanding common stock.
+Added: All outstanding shares of common stock and warrant to purchase common stock were adjusted
+Added: to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
+Added: The conversion prices
+Added: of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a proportional decrease in the number
+Added: of shares of common stock to be issued upon conversion.
All share and per share data throughout these
4 unchanged sentences
was reclassified from “common stock” to “additional paid-in capital.”
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Use of Estimates
11 unchanged sentences
and insurance providers for services provided to patients under the letter of protection.
−Removed: The accounts receivable are recorded at the
−Removed: expected settlement realization amount, which is less contractual adjustments and an allowance for credit losses.
−Removed: The Company recognizes
−Removed: an allowance for credit losses for its accounts receivable to present the net amount expected to be collected as of the balance sheet
−Removed: This allowance is determined based on the history of net settlements received, where the net settlement amount is not collected.
−Removed: No collection can happen if no settlement is reached with the defendant’s insurance company and the plaintiff (the patient) loses
−Removed: the case at trial, or the case is abandoned, then the Company will not be able to collect on its letter of protection and its receivable
−Removed: will not be collected.
−Removed: Additionally, the Company considers economic factors and events or trends expected to affect future collections
−Removed: The no collection history of the Company’s customers is considered in future assessments of collectability as these
−Removed: patterns are established over a longer period.
−Removed: The Company uses the term collection and collection rate in its disclosures to describe
−Removed: the historical less than 1% occurrence of not collecting under a contract, which aligns with the Company’s credit loss accounting
−Removed: under ASC 326.
−Removed: The Company does not have a significant exposure
−Removed: to credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for its outstanding
−Removed: accounts receivable.
−Removed: Although possible, claims resulting in zero collection upon settlement are rare based on the Company’s historical
−Removed: experience and has historically been 0.5% to 1.0% of its outstanding accounts receivable, thereby resulting in a collection rate of 99%.
+Added: Accounts receivable are recorded at the expected
+Added: settlement realization amount, which is less contractual adjustments and an allowance for credit losses.
+Added: The Company recognizes an allowance
+Added: for credit losses for its accounts receivable to present the net amount expected to be collected as of the balance sheet date.
+Added: This allowance
+Added: is determined based on the history of net settlements received, where the net settlement amount is not collected.
+Added: No collection can happen
+Added: if no settlement is reached with the defendant’s insurance company and the plaintiff (the patient) loses the case at trial, or the
+Added: case is abandoned, then the Company will not be able to collect on its letter of protection and its receivable will not be collected.
+Added: The Company monitors outstanding cases as they develop through ongoing discussions with attorneys, doctors and third-party medical billing
+Added: company and additionally monitors settlement realization rates over time.
+Added: Additionally, the Company considers economic factors and events
+Added: or trends expected to affect future collections experience.
+Added: The no collection history of the Company’s customers is considered in
+Added: future assessments of collectability as these patterns are established over a longer period.
+Added: The Company uses the term collection and
+Added: collection rate in its disclosures to describe the historical less than 1% occurrence of not collecting under a contract, which aligns
+Added: with the Company’s credit loss accounting under ASC 326.
+Added: The Company does not have a significant
+Added: exposure to credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for
+Added: its outstanding accounts receivable.
+Added: Although possible, claims resulting in zero collection upon settlement are rare based on the
+Added: Company’s historical experience and has historically been less than 1.0% of its outstanding accounts receivable, thereby
+Added: resulting in a collection rate of 99%.
The Company uses the loss rate method to record its allowance for credit losses.
−Removed: The Company applies the loss rate method by reviewing
−Removed: its zero collection history on a regular basis and updating its estimates of credit losses to adjust for changes in loss data.
−Removed: typically collects on its accounts receivable between eighteen and twenty-four months after recording.
−Removed: The Company does not record an
−Removed: allowance for credit losses based on an aging of its accounts receivable as the aging of the Company’s receivables do not influence
−Removed: the credit loss rate due to the nature of its business and the letter of protection.
−Removed: The Company does not adjust its receivables for
−Removed: the effects of a significant financing component at contract inception as the timing of variable consideration is determined by the settlement,
−Removed: which is outside of the Company’s control.
−Removed: As of March 31, 2024 and December 31, 2023, the Company’s allowance for credit
−Removed: losses was $ 122,190 .
−Removed: recognized $ 270,000 of credit loss
−Removed: expense during the three months ended March 31, 2023, which is included in selling, general and administrative expenses in the condensed
−Removed: consolidated statement of operations.
−Removed: The Company did not recognize any credit loss expense during the three months ended March 31, 2024.
+Added: applies the loss rate method by reviewing its zero collection history on a quarterly basis and updating its estimates of credit
+Added: losses to adjust for changes in loss data.
+Added: The Company typically collects on its accounts receivable between eighteen and
+Added: twenty-four months after recording.
+Added: The Company does not record an allowance for credit losses based on an aging of its accounts
+Added: receivable as the aging of the Company’s receivables do not influence the credit loss rate due to the nature of its business
+Added: and the letter of protection.
+Added: The Company does not adjust its receivables for the effects of a significant financing component at
+Added: contract inception as the timing of variable consideration is determined by the settlement, which is outside of the Company’s
+Added: As of March 31, 2025 and December 31, 2024, the Company’s allowance for credit losses was $ 249,799
+Added: and $ 255,215 ,
+Added: respectively.
+Added: As of March 31, 2024 and December 31, 2023, the Company’s allowance for credit losses was $ 122,190
+Added: for each period, respectively.
+Added: The Company recognized $ 112,727
+Added: of credit loss expense during the three months ended March 31, 2025 and 2024, respectively, which is included in selling, general
+Added: and administrative expenses in the condensed consolidated statement of operations.
+Added: The balance of accounts receivable, net as of
+Added: January 1, 2024 was $ 13,305,254 .
+Added: The following table shows the allowance for credit
+Added: losses activity:
+Added: Schedule of allowance for credit
+Added: losses activity
+Added: Balance at January 1
+Added: $ ( 255,215 )
+Added: $ ( 122,190 )
+Added: Current period provision
+Added: Write off charged against the allowance
+Added: Balance at March 31
+Added: $ ( 249,799 )
+Added: $ ( 122,190 )
Property and Equipment
10 unchanged sentences
10 years or lease term, if shorter
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: Goodwill and Other Intangible Assets
−Removed: Goodwill and indefinite-lived assets are not amortized
−Removed: but are evaluated for impairment annually or when indicators of a potential impairment are present.
−Removed: The Company’s impairment testing
−Removed: of goodwill is performed separately from its impairment testing of indefinite-lived intangibles.
−Removed: The Company reviews goodwill for impairment
−Removed: on a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be
−Removed: Goodwill is tested first for impairment based on qualitative factors on an annual basis or in between if an event occurs
−Removed: or circumstances change that indicate the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
−Removed: An assessment is made of these qualitative factors as such to determine whether it is more likely than not the fair value is less than
−Removed: the carry amount, including goodwill.
−Removed: The annual evaluation for impairment of indefinite-lived intangibles and, if then needed after the
−Removed: first step, Goodwill, is based on valuation models that incorporate assumptions and internal projections of expected future cash flows
−Removed: and operating plans.
−Removed: The Company believes such assumptions are also comparable to those that would be used by other marketplace participants.
−Removed: During the three months ended March 31, 2024 and 2023, the Company did no t recognize any goodwill impairment.
−Removed: The Company based this decision
−Removed: on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
+Added: Goodwill is not amortized but is evaluated for
+Added: impairment annually or when indicators of a potential impairment are present.
+Added: The Company reviews goodwill for impairment on a reporting
+Added: unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
+Added: is tested first for impairment based on qualitative factors on an annual basis or in between if an event occurs or circumstances change
+Added: that indicate the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
+Added: An assessment is made
+Added: of these qualitative factors as such to determine whether it is more likely than not the fair value is less than the carry amount, including
+Added: The annual evaluation is based on valuation models that incorporate assumptions and internal projections of expected future
+Added: cash flows and operating plans.
+Added: The Company believes such assumptions are also comparable to those that would be used by other marketplace
+Added: participants.
+Added: During the three months ended March 31, 2025 and 2024, the Company did no t recognize any goodwill impairment and noted there
+Added: were no such triggering events.
Valuation of Long-lived Assets
21 unchanged sentences
Recognition of revenue when performance obligations are satisfied.
−Removed: The Company applies the five-step model when it
−Removed: is probable that the Company will settle the consideration it is entitled to in exchange for the goods or services it transfers
−Removed: to the customer.
−Removed: At contract inception and once the contract is determined to be within the scope of ASC 606, the Company assesses services
−Removed: promised within each contract and determines those that are a performance obligation and assesses whether each promised service is distinct.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: The Company’s contracts for both its contract
−Removed: and service fees each contain a single performance obligation (providing orthopedic services), as the promise to transfer the individual
−Removed: services is not separately identifiable from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction
−Removed: price is allocated to this single performance obligation.
+Added: At contract inception, once the contract is determined
+Added: to be within the scope of ASC 606, the Company assesses services promised within each contract and determines those that are a performance
+Added: obligation and assesses whether each promised service is distinct.
+Added: The Company’s contracts contain a single
+Added: performance obligation (providing orthopedic services), as the promise to transfer the individual services is not separately identifiable
+Added: from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction price is allocated to this single
+Added: performance obligation.
Accordingly, the Company recognizes net revenue
5 unchanged sentences
are generally fixed-price, and the transaction price is in the contract.
−Removed: Revenue is recognized when obligations under the terms of the
−Removed: contract with the Company’s patients are satisfied;
−Removed: generally, at the time of patient care.
In determining net revenue to record under ASC
5 unchanged sentences
The Company is typically paid amounts based on established
−Removed: charges per procedure with guidance from the annually updated CPT guidelines that designates relative value units and a suggested range
−Removed: of charges for each procedure which is then assigned a CPT code.
−Removed: This gross charge is discounted to reflect the percentage paid to the
−Removed: Company “using a modifier” recognized by each insurance carrier for services, less deductible, co-pay, and contractual adjustments
−Removed: which are deducted from the calculated fee.
−Removed: These adjustments are considered variable consideration under ASC 606 and are deducted from
−Removed: the calculated fee to arrive at the net transaction price.
−Removed: The Company also estimates changes in the contract price as a result of price
−Removed: concessions, changes to deductibles, co-pays and other contractual adjustments to determine the eventual settlement amount the Company
−Removed: expects to receive.
−Removed: The Company uses the term settlement realization in its disclosures to describe the amount of cash the company expects
−Removed: to receive based on its estimate of the transaction price under the expected value method of ASC 606.
+Added: charges per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”) guidelines that designates
+Added: relative value units and a suggested range of charges for each procedure which is then assigned a CPT code.
+Added: This gross charge is discounted
+Added: to reflect the percentage paid to the Company using a modifier recognized by each insurance carrier for services, less deductible, co-pay,
+Added: and contractual adjustments which are deducted from the calculated fee.
+Added: These adjustments are considered variable consideration under
+Added: ASC 606 and are deducted from the calculated fee to arrive at the net transaction price.
+Added: The Company also estimates changes in the contract
+Added: price as a result of price concessions, changes to deductibles, co-pays and other contractual adjustments to determine the eventual settlement
+Added: amount the Company expects to receive.
+Added: The Company uses the term settlement realization in its disclosures to describe the amount of cash
+Added: the Company expects to receive based on its estimate of the transaction price under the expected value method of ASC 606.
Where appropriate, the Company utilizes the expected
−Removed: value method to determine the appropriate amount for estimates of variable consideration, which is based on a historical 12-month lookback
−Removed: of its actual settlement realization rates.
−Removed: The estimates of reserves established for variable consideration reflect current contractual
−Removed: requirements, the Company’s historical experience, specific known market events and trends, industry data and forecasted patient
−Removed: data and settlement patterns.
+Added: value method to determine the appropriate amount for estimates of variable consideration, which has been based on a historical 24-month
+Added: lookback of its actual settlement realization rates.
+Added: The estimates of reserves established for variable consideration reflect current
+Added: contractual requirements, the Company’s historical experience, specific known market events and trends, industry data and forecasted
+Added: patient data and settlement patterns.
Settlement realization patterns are assessed based on actual settlements and based on expected settlement
5 unchanged sentences
The Company obtains information about expected settlement realization trends from discussions
−Removed: with doctors and attorneys and its third party medical billing company, which handles settlement claims and negotiations.
−Removed: Settlement amounts
−Removed: are presented to the Company’s third party medical billing company.
−Removed: Settlement rates of 49% or higher based on gross billed amounts
−Removed: are typically accepted without further negotiation.
−Removed: Proposed settlement rates below 49% are negotiated and longer negotiations typically
−Removed: result in higher settlement rates.
−Removed: If the Company accepts a lower settlement realization rate in order to receive payments more quickly,
−Removed: the Company considers that a price concession and estimates these concessions at contract inception.
−Removed: The various forms of variable consideration
−Removed: described above included in the transaction price may be constrained and are included in net revenue only to the extent that it is probable
−Removed: that a significant reversal in the amount of the cumulative revenue recognized will not occur in a future period.
−Removed: The Company has not
−Removed: constrained any of its estimates of variable consideration for any of the periods presented.
+Added: with doctors and attorneys and its third-party medical billing company vendor, which handles settlement claims and negotiations.
+Added: amounts are presented to the Company’s third-party medical billing company vendor.
+Added: Settlement rates of 49% or higher based on gross
+Added: billed amounts are typically accepted without further negotiation.
+Added: Proposed settlement rates below 49% are negotiated when possible and
+Added: longer negotiations typically result in higher settlement rates.
+Added: If the Company accepts a lower settlement realization rate in order to
+Added: receive payments more quickly, the Company considers that a price concession and estimates these concessions at contract inception.
+Added: various forms of variable consideration described above included in the transaction price may be constrained and are included in net revenue
+Added: only to the extent that it is probable that a significant reversal in the amount of the cumulative revenue recognized will not occur in
+Added: a future period.
+Added: The Company has not constrained any of its estimates of variable consideration for any of the periods presented.
Service Fees – Net (PIP)
2 unchanged sentences
These services primarily include slip and falls as well as smaller nominal
−Removed: Non-PIP services.
−Removed: As described above, these revenues are based on established insurance billing rates, less allowances for contractual
−Removed: adjustments and uncollectible amounts.
−Removed: These contractual adjustments vary by insurance company and self-pay patients.
−Removed: The Company computes
−Removed: these contractual and other adjustments based on its historical settlement realization experience.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: Completing the paperwork for each case and preparing
−Removed: it for billing takes approximately ten business days after a procedure is performed.
−Removed: The majority of claims are then filed electronically
−Removed: except for those remaining insurance carriers requiring paper filing.
−Removed: An initial response is usually received within four weeks from electronic
−Removed: filing and up to six weeks from paper filing.
−Removed: Responses may be a payment, a denial, or a request for additional information.
−Removed: The Company’s
−Removed: healthcare revenues are generated from professional medical billings including facility and anesthesia services.
−Removed: With respect to facility
−Removed: and anesthesia services, the Company is the primary obligor as the facility and anesthesia services are considered part of one integrated
−Removed: performance obligation.
+Added: Non Personal Injury Protection (“PIP”) services.
+Added: As described above, these revenues are based on established insurance billing
+Added: rates, less allowances for contractual adjustments and uncollectible amounts.
+Added: These contractual adjustments vary by insurance company
+Added: and self-pay patients.
+Added: The Company computes these contractual and other adjustments based on its historical settlement realization experience.
+Added: Completing the paperwork for each case and preparing it for billing takes approximately ten business days after a procedure is performed.
+Added: The majority of claims are then filed electronically except for those remaining insurance carriers requiring paper filing.
+Added: response is usually received within four weeks from electronic filing and up to six weeks from paper filing.
+Added: Responses may be a payment,
+Added: a denial, or a request for additional information.
+Added: The Company’s healthcare revenues are generated from professional medical billings
+Added: including facility and anesthesia services.
+Added: With respect to facility and anesthesia services, the Company is the primary obligor as the
+Added: facility and anesthesia services are considered part of one integrated performance obligation.
The Company satisfies performance obligations
9 unchanged sentences
Once the personal injury case is finalized with the insurance company, the attorney pays the outstanding medical bills from the settlement.
−Removed: Prior to its fiscal year 2024, the
−Removed: Company has historically had a 49% settlement realization rate from its total gross billed charges.
−Removed: Accordingly, the Company has historically
−Removed: recognized net healthcare service revenue as 49% of gross billed charges.
−Removed: However, during the three months ended March 31, 2024, the Company
−Removed: underwent efforts to accelerate cash settlements by accepting lower settlement realization rates in order to settle outstanding accounts
−Removed: receivable more quickly.
−Removed: As a result of the new effort, during the three months ended March 31, 2024 the Company realized a 42.9% average
−Removed: settlement rate of its gross billed charges during this time frame, which were historically recorded in accounts receivable and revenue
−Removed: at 49% of gross billings.
−Removed: As a result of this reduced settlement realization percentage, the Company recorded a reduction to net revenue
−Removed: of $ 339,834 for the three months ended March 31, 2024.
−Removed: The Company will continue to reassess
−Removed: its settlement realization rate in the future and incorporate changes in settlement realization in its estimate of variable consideration
−Removed: due under its contracts.
−Removed: See additional disclosure in Note 17.
−Removed: Subsequent Events regarding the Company’s review of its settlement
−Removed: realization percentage subsequent to the quarter ended March 31, 2024.
+Added: Settlement Rates
+Added: Prior to fiscal year 2024, the Company historically
+Added: realized a 49% settlement rate from total gross billed charges.
+Added: Accordingly, the Company had historically recognized net healthcare service
+Added: revenue as 49% of gross billed amounts.
+Added: During the three months ended March 31, 2024, the Company underwent efforts to accelerate cash
+Added: settlement of its accounts receivable to generate cash flow for operations.
+Added: The Company did this by shortening its settlement negotiations
+Added: with insurance companies and accepting lower settlement amounts.
+Added: Additionally, during 2024, the Company completed a thorough review of
+Added: its third-party billing data, including reviewing historical reports and new reporting methods as a part of its updated analysis.
+Added: upon this review, it was determined that a 24-month lookback period should be used in the analysis of the Company’s historical settlement
+Added: realization rates.
+Added: As a result of the new efforts to accelerate cash settlement during the three months ended March 31, 2024, the Company
+Added: realized a 42.9% average settlement rate of its gross billed charges during this time frame, which were historically recorded in accounts
+Added: receivable and revenue at 49% of gross billings.
+Added: Accordingly, the Company recorded reductions to net revenue of $ 339,834 for the three
+Added: months ended March 31, 2024.
+Added: The Company will continue to evaluate its estimate of its settlement realization rates in the future, which
+Added: will include a monthly review of the Company’s trailing 24-month historical settlement realization rate, along with estimates of
+Added: current and pending settlements through ongoing discussions with attorneys, doctors and the Company’s third-party medical billing
+Added: company in order to determine its variable consideration under ASC 606 and the net transaction price.
+Added: The Company will update its settlement
+Added: realization rate estimate used in determining its accounts receivable and revenue each quarter based on this review.
Contract Fees (Non-PIP)
The Company has contract fees for amounts earned
−Removed: from its Non-Personal Injury Protection (“PIP”) related procedures, typically car accidents, and are settled on a contingency
−Removed: Prior to April 2023, these cases were sold to a factor who bears the risk of economic benefit or loss.
−Removed: Generally, the sale of
−Removed: these cases to a third party factor resulted in an approximate 54% reduction from the accounts receivables amounts.
−Removed: After selling patient
−Removed: cases to the factor, any additional funds settled by us were remitted to the factor.
−Removed: The Company evaluated the factored adjustments considering
−Removed: the actual factored amounts per patient on a quarterly interval, and the reductions from accounts receivable that were factored were
−Removed: recorded in finance charges as other expenses on the consolidated statement of operations.
−Removed: As a result of the Company’s eighteen
−Removed: to twenty-four month settlement realization timeframe, the Company has an accrued liability resulting from the settlement of receivables
−Removed: sold to the third party factors which fluctuates as settlements are made and remitted to those third party factors.
−Removed: These accounts receivables
−Removed: sold to these third party factors are not included in the Company’s financial statements accounts receivable balance once sold
−Removed: and therefore are not part of the assessment of the net realizable value of accounts receivable.
−Removed: For the three months ended March 31,
−Removed: 2023, the Company factored a total of $ 544,196 of its accounts receivable in exchange for cash of $ 253,750 .
−Removed: The Company ceased factoring
−Removed: of accounts receivable in the first quarter of 2023.
+Added: from its Non PIP related procedures, typically car accidents, and are settled on a contingency basis.
+Added: Prior to April 2023, these cases
+Added: were sold to a factor who bears the risk of economic benefit or loss.
+Added: Generally, the sale of these cases to a third-party factor resulted
+Added: in an approximate 54% reduction from the accounts receivables amounts.
+Added: After selling patient cases to the factor, any additional funds
+Added: settled by the Company were remitted to the factor.
+Added: The Company evaluated the factored adjustments considering the actual factored amounts
+Added: per patient on a quarterly interval, and the reductions from accounts receivable that were factored were recorded in finance charges as
+Added: other expenses on the consolidated statement of operations.
+Added: As a result of the Company’s eighteen to twenty-four month settlement
+Added: realization timeframe, the Company has an accrued liability resulting from the settlement of receivables sold to the third-party factors
+Added: which fluctuates as settlements are made and remitted to those third-party factors.
+Added: These accounts receivables sold to these third-party
+Added: factors are not included in the Company’s financial statements accounts receivable balance once sold and therefore are not part
+Added: of the assessment of the net realizable value of accounts receivable.
+Added: The Company ceased factoring of accounts receivable in the first
+Added: quarter of 2023.
Advertising Costs
1 unchanged sentence
costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
−Removed: The Company recognized advertising and marketing expense of $ 82,051
−Removed: and $ 83,223 for the three
−Removed: months ended March 31, 2024 and 2023, respectively.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: The Company recognized advertising and marketing expense of $ 90,169 and $ 82,051 for the for the three months ended March 31, 2025 and
+Added: 2024, respectively.
Fair Value Measurements
11 unchanged sentences
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
−Removed: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
−Removed: the measurement date.
−Removed: inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
+Added: Inputs, other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at the measurement date.
+Added: Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
Distinguishing Liabilities from Equity
7 unchanged sentences
in which the Company obtains employee services in share-based payment transactions under the recognition and measurement principles of
−Removed: the fair value recognition provisions of section 718-10-30 of the FASB ASC.
−Removed: Pursuant to paragraph 718-10-30-6 of the FASB ASC, all transactions
−Removed: in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value
−Removed: of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
+Added: the fair value recognition provisions of section 718-10-30 of the Financial Accounting Standards Board (“FASB”) ASC.
+Added: to paragraph 718-10-30-6 of the FASB ASC, all transactions in which goods or services are the consideration received for the issuance
+Added: of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument
+Added: issued, whichever is more reliably measurable.
The measurement date used to determine the fair
5 unchanged sentences
The expense resulting from share-based payments
−Removed: is recorded in the consolidated statements of operations.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: is recorded in general and administrative expense in the consolidated statements of operations.
Income taxes are determined in accordance with
24 unchanged sentences
outstanding if the potentially dilutive securities had been issued.
−Removed: Potentially dilutive securities include outstanding stock options,
−Removed: warrants, and debts convertible into common stock.
−Removed: The dilutive effect of stock options and warrants are reflected in diluted earnings
−Removed: per common share by application of the treasury stock method.
−Removed: Under the treasury stock method, an increase in the fair market value of
−Removed: the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities.
−Removed: The diluted effect of debt
−Removed: convertibles is reflected utilizing the if converted method.
+Added: Income available to common stockholders consists of net (loss) income
+Added: less any preferred stock dividends.
+Added: Potentially dilutive securities include outstanding stock options, warrants, and debts convertible
+Added: into common stock.
+Added: The dilutive effect of stock options and warrants are reflected in diluted earnings per common share by application
+Added: of the treasury stock method.
+Added: Under the treasury stock method, an increase in the fair market value of the Company’s common stock
+Added: can result in a greater dilutive effect from potentially dilutive securities.
+Added: The diluted effect of debt convertibles is reflected utilizing
+Added: the if converted method.
Going Concern
9 unchanged sentences
the Company is unable to continue as a going concern.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
The ability of the Company to continue as a going
6 unchanged sentences
sufficient funds, it may be required to curtail its operating plans.
−Removed: In addition, increases in expenses may require cost reductions.
−Removed: assurance can be given that the Company will be able to operate profitably on a consistent basis, or at all, in the future.
−Removed: Company not be able to raise sufficient funds, it may cause cessation of operations.
−Removed: Recent Accounting Standards
−Removed: The FASB issued ASU 2023-07 on
−Removed: November 27, 2023.
−Removed: The amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures
−Removed: about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify
−Removed: circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure
−Removed: requirements for entities with a single reportable segment, and contain other disclosure requirements.
−Removed: The purpose of the amendments
−Removed: is to enable “investors to better understand an entity’s overall performance” and assess “potential future
−Removed: cash flows.” The Management is evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not
−Removed: expect there to be any changes or impact to the financial statements.
+Added: In addition, if overall Company expenses increase, the Company may
+Added: need to implement cost reductions.
+Added: No assurance can be given that the Company will be able to operate profitably on a consistent basis,
+Added: or at all, in the future.
+Added: Should the Company not be able to raise sufficient funds, it may cause cessation of operations.
+Added: Recently Adopted Accounting Standards
+Added: The FASB issued Accounting Standards Update (“ASU”)
+Added: 2023-07, “Segment Reporting:
+Added: Improvements to Reportable Segment Disclosures” (“Topic 280”) in November 2023.
+Added: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
+Added: 15, 2024, with early adoption permitted.
+Added: Topic 280 improves “reportable segment disclosure requirements, primarily through enhanced
+Added: disclosures about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances
+Added: in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities
+Added: with a single reportable segment, and contain other disclosure requirements.
+Added: The purpose of the amendments is to enable “investors
+Added: to better understand an entity’s overall performance” and assess “potential future cash flows.” There were no
+Added: material impacts on the consolidated financial statements at adoption.
+Added: The FASB issued ASU 2020-06, “Debt—Debt
+Added: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
+Added: 81540).” The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity.
+Added: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within that period.
+Added: The FASB also specified
+Added: that an entity must adopt the guidance as of the beginning of its annual fiscal year and is not permitted to adopt the guidance in an
+Added: interim period, other than the first interim period of their fiscal year.
+Added: ASU 2020-06 reduces the number of accounting models for convertible
+Added: debt and convertible preferred stock instruments and makes certain disclosure amendments to improve the information provided to users.
+Added: There was no impact to the consolidated financial statements at adoption.
RESTATEMENT OF FINANCIAL STATEMENTS
−Removed: The Company restated its financial statements
−Removed: for the three months ended March 31, 2024 as a result of a change in classification of credit loss expense to net revenue.
−Removed: to the preparation of the financial statements for the three month ended March 31, 2024, the Company identified and corrected its accounting
−Removed: for its credit loss expense of $339,834, which was reclassified to net revenue as variable consideration accounted for under ASC 606.
−Removed: The following tables summarize the impact of the
−Removed: corrections on the Company’s condensed consolidated statement of operations for the three months ended March 31, 2024.
−Removed: These adjustments
−Removed: has no effect on the Company’s condensed consolidated balance sheet, reported (loss) income from operations, net loss or cash used
−Removed: in operating activities for the periods adjusted.
+Added: During the three months ended June 30, 2025, as part
+Added: of the Company’s ongoing enhancements to internal controls over financial reporting, a detailed review of its interest expense-related
+Added: cash flow classification was performed.
+Added: As a result, the Company restated certain amounts within the condensed consolidated statement
+Added: of cash flows for the three months ended March 31, 2025 and 2024.
+Added: These were reclassified to correct the presentation of $ 1,137,308 and
+Added: $ 152,795 of non-cash interest accrual adjustments related to the Company’s line of credit as of March 31, 2025 and 2024, respectively.
+Added: These amounts, previously presented within net proceeds from the line of credit in financing activities, are now presented within operating
+Added: This change in presentation has no impact on the Company’s condensed consolidated balance sheets, condensed consolidated
+Added: statements of operations, or total cash flows for any related period.
+Added: The following tables summarize the impact of the correction
+Added: on the Company’s condensed consolidated statement of cash flows for the periods ending March 31, 2025 and 2024.
Restatement of financial statements
Impact of correction of error
+Added: Three months ended March 31, 2025 (Unaudited)
As previously reported
−Removed: For the three months ended March 31, 2024 (unaudited)
+Added: Net cash used in operating activities of continuing operations
$ ( 1,628,728 )
−Removed: Selling, general and administrative
$ ( 491,420 )
−Removed: During the preparation of the year ended December
−Removed: 31, 2023 financial statements, the Company identified and corrected its classification and accounting treatment for its series R convertible
−Removed: preferred stock and the related dividend accrual.
−Removed: Pursuant to ASC 250, “Accounting changes and error corrections” issued
−Removed: by FASB and SAB 99 “Materiality” issued by Securities and Exchange Commission, the Company determined the impact of the error
−Removed: was immaterial.
−Removed: The impact of the error correction is reflected in a $274,982 increase to the mezzanine equity and offsetting decrease
−Removed: to the series R convertible preferred stock and subject to possible redemption mezzanine equity line item on the consolidated balance
−Removed: sheet as of March 31, 2023.
−Removed: In addition, the impact of the unpaid dividend accrual is reflected in $8,136 increase to mezzanine equity
−Removed: and offsetting decrease to the accumulated deficits as of March 31, 2023.
−Removed: The impact of the error correction is also reflected $1 decrease
−Removed: of earnings (loss) per share on the consolidated statement of operations for the three months ended March 31, 2023.
−Removed: During the preparation of the three months ended
−Removed: March 31, 2024 financial statements, the Company identified and corrected its classification for its all outstanding common stock amount
−Removed: per par value of $0.001 with additional paid-in-capital related with a 1-for-75,000 reverse split executed on January 9, 2024.
−Removed: of this adjustment decreased $ 1,804,774 to common stock and offsetting increase to additional paid-in-capital as of December 31, 2023.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: On November 10, 2023, the Company sold Platinum
−Removed: Tax, which was a full-service tax resolution firm located in Los Angeles, California.
−Removed: The Company presented in prior periods operating
−Removed: loss as loss from discontinued operations in the amount of $ 45,490 on the consolidated statement of operations for the three months ended
−Removed: March 31, 2023.
−Removed: The following table summarizes the impact of the corrections on the Company’s condensed consolidated statement
−Removed: of operations for the three months ended March 31, 2023:
−Removed: Balance sheet
−Removed: Schedule of restated financial information
+Added: Net cash provided by financing activities of continuing operations
+Added: $ ( 1,137,308 )
Impact of correction of error
−Removed: March 31, 2023 (Unaudited)
+Added: Three months ended March 31, 2024 (Unaudited)
As previously reported
−Removed: Total liabilities
−Removed: Mezzanine equity
−Removed: Total stockholders' equity
+Added: Net cash used in operating activities of continuing operations
$ ( 1,187,816 )
$ ( 1,035,021 )
+Added: Net cash provided by financing activities of continuing operations
$ ( 152,795 )
−Removed: Statement of operations
Impact of correction of error
−Removed: Three months ended March 31, 2023 (Unaudited)
As previously reported
−Removed: $ ( 154,399 )
−Removed: Cost of sales
−Removed: Operating expense
−Removed: Income from operations
−Removed: Other income (expense), net
−Removed: Net loss before discontinued operations
−Removed: Loss from discontinued operations
−Removed: Net loss for the period
−Removed: Preferred stock dividends
+Added: Three months ended March 31, 2025 (unaudited)
+Added: Net cash used in operating activities of continuing operations
$ (1,628,728 )
+Added: Net cash provided by financing activities of continuing operations
$ (1,137,308 )
−Removed: Net loss attributable to common shareholders
+Added: The Company restated its financial statements
+Added: for the three months ended March 31, 2024 as a result of a change in classification of credit loss expense to net revenue.
+Added: to the preparation of the financial statements for the three months ended March 31, 2024, the Company identified and corrected its accounting
+Added: for its credit loss expense of $ 339,834 , which was reclassified to net revenue as variable consideration accounted for under ASC 606.
+Added: The following table summarizes the impact of
+Added: the correction on the Company’s condensed consolidated statement of operations for the three months ended March 31, 2024.
+Added: adjustment had no effect on the Company’s condensed consolidated balance sheet, reported loss from operations, net loss, or cash
+Added: used in operating activities for the period adjusted.
+Added: Schedule of restated financial information
+Added: Impact of correction of error
+Added: As previously reported
+Added: For the three months ended March 31, 2024 (unaudited)
$ ( 339,834 )
+Added: Selling, general and administrative
$ ( 339,834 )
−Removed: Basic and diluted earnings (loss) per share for continuing operations
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
5 unchanged sentences
Accrued liability for settlements of previously factored receivables
−Removed: Accrued property taxes
+Added: Accrued income and property taxes
Accrued professional fees
−Removed: Accrued payroll
−Removed: The Company is delinquent paying certain property
−Removed: As of March 31, 2024 and December 31, 2023, the balance for these property taxes, was $ 5,346 .
+Added: Accrued board fees
+Added: Accrued expense – dividend payable
+Added: Accrued public company fees
+Added: Accrued payroll and bonuses
+Added: Accrued expense – medical procedures
PLANT AND EQUIPMENT, NET
11 unchanged sentences
For the three months ended March 31, 2025 and
−Removed: 2023, depreciation expense was $ 3,365 and $ 4,635 , respectively.
+Added: 2024, depreciation expense was $ 3,365 .
+Added: At March 31, 2025, the Company identified assets that were no longer functional in its medical
+Added: As such, the Company has recorded a reduction in medical equipment and the related depreciation which resulted in a loss from
+Added: the disposal of $ 12,593 in the condensed consolidated statement of operations for the three months ended March 31, 2025.
As of March 31, 2025 and December 31, 2024, the
3 unchanged sentences
In connection with the acquisition of Edge View
−Removed: on July 16, 2014, the Company assumed amounts due to previous owners who are current managers of Edge View.
−Removed: These amounts are due on demand
−Removed: and do not bear interest.
−Removed: The balance of these amounts are $ 4,979 due from the previous owners as of March 31, 2024 and December 31, 2023.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: The Company obtained short-term advances from
−Removed: the Chairman of the Board that are non-interest bearing and due on demand.
−Removed: As of March 31, 2024 and December 31, 2023, the Company owed
−Removed: the Chairman $ 45,844 and $ 120,997 , respectively.
−Removed: During the three months ended March 31, 2024, the Company paid $ 75,153 to the Chairman.
−Removed: See also Note 8 and the disclosure regarding Note
−Removed: See also Note 13 for compensation paid to employees
−Removed: of the Company.
+Added: on July 16, 2014, the Company assumed amounts due from previous owners who are current managers of Edge View.
+Added: These amounts are due on
+Added: demand and do not bear interest.
+Added: The balance of these amounts is $ 4,979 due from the previous owners as of March 31, 2025 and December
+Added: On August 25, 2023, the Company issued a twelve-month
+Added: convertible promissory note in the principal amount of $ 5,000 to the Company’s CEO for the Company’s operating expenses.
+Added: rate of interest is 10 % per annum.
+Added: In August of 2024, the remaining outstanding principal and interest of $ 5,501 was paid in full.
+Added: See also Note 13.
+Added: Commitments and Contingencies
+Added: for compensation paid to employees of the Company.
NOTES AND LOANS PAYABLE
12 unchanged sentences
2025 (remainder of year)
+Added: Promissory Note – Settlement Agreement
+Added: On June 11, 2024, the Company entered into a settlement
+Added: agreement and release of claims with the holder of 165 shares of series R convertible preferred stock and certain convertible promissory
+Added: Pursuant to the settlement agreement and release of claims, the holder agreed to cancel its shares of series R convertible preferred
+Added: stock and convertible promissory notes in exchange for a new fixed amount settlement promissory note in the principal amount of $ 535,000 .
+Added: The note does not bear interest and requires
+Added: fixed payments as follows:
+Added: if the Company raises at least $5 million but less than $6 million in its planned underwritten public offering (the “Offering”),
+Added: then it must pay $250,000 on the closing date of the Offering, with payments of $125,000, $125,000 and $35,000 to follow on the 90 th ,
+Added: 180 th , and 240 th days following the closing of the Offering, respectively;
+Added: (ii) if the Company raises at least
+Added: $6 million but less than $7 million in the Offering, then it must pay $390,000 on the closing date of the Offering and $145,000 on the
+Added: 90 th day following the closing of the Offering;
+Added: and (iii) if the Company raises at least $7 million in the Offering,
+Added: then it must repay the entire principal amount on the closing date of the Offering.
+Added: If the Offering is not completed by August 15, 2024,
+Added: then the Company is required to pay $25,000 on such date and to continue making payments of $25,000 on each monthly anniversary thereof
+Added: until the entire principal amount is repaid in full.
+Added: Notwithstanding the foregoing, if the Company abandons the Offering and conducts
+Added: a new public offering thereafter, then the Company is required to make a payment of $100,000 on the closing date of such other public
+Added: offering, a second payment of $100,000 on the 90 th day following the closing of such offering and $35,000 each month thereafter
+Added: until the entire principal amount is repaid in full.
+Added: If any portion of the principal amount remains unpaid on the second (2 nd )
+Added: anniversary of the date of the note, it shall become immediately due and payable on such date.
+Added: The Company may prepay the entire principal
+Added: amount at any time without penalty.
+Added: The note is unsecured and contains customary events of default for a loan of this type.
+Added: Upon an event
+Added: of default, interest would automatically begin to accrue at a simple interest rate of ten percent per annum.
+Added: This transaction was accounted
+Added: for as a debt extinguishment and a gain on settlement of $ 78,834
+Added: was recorded to the unaudited, consolidated statement of operations for quarter ended June 30, 2024, in accordance with FASB Topic
+Added: 470 Borrower’s Accounting for Debt Modifications.
+Added: During the three months ended March 31, 2025, the Company paid $ 75,000
+Added: against the outstanding principal balance.
+Added: At March 31, 2025 and December 31, 2024, the remaining principal balance was $ 335,000
+Added: and $ 410,000 , respectively.
Loans and Notes Payable – Unrelated Party
8 unchanged sentences
as collateral on this debenture.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Small Business Administration (“SBA”)
6 unchanged sentences
On September 29, 2023, the Company and Nova entered
−Removed: into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell, with recourse, Nova’s accounts receivables
−Removed: for a revolving financing up to a maximum advance amount of $ 4.5 million.
−Removed: As of March 31, 2024 and December 31, 2023, the Company
−Removed: had $ 3,583,373 and $ 2,120,100 , respectively, outstanding balance against the revolving receivable line of credit.
−Removed: The revolving purchase
−Removed: and security agreement includes discounts recorded as interest expense on each funding and matures on September 29, 2025 .
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC (“DML”) to sell, with recourse, Nova’s
+Added: accounts receivables for a revolving financing up to a maximum advance amount of $ 4.5 million.
+Added: A review is performed on a quarterly basis
+Added: to assess the adequacy of the maximum amount.
+Added: If mutually agreed upon by the Company and DML, the maximum amount may be increased.
+Added: April 24, 2024, the Company and Nova entered into amendment No.
+Added: 1 with DML which increased the maximum advance amount to $ 8,000,000 and
+Added: defined the discount fee equal to 2.25 % per purchase and claims balance forward on new purchases with a minimum fee to now be $ 10,000 .
+Added: On June 11, 2024, the Company and Nova entered into amendment No.
+Added: 2 with DML which further increased the maximum advance amount to $ 11,000,000 .
+Added: On December 27, 2024, the Company and Nova entered into amendment No.
+Added: 3 with DML which further increased the maximum advance amount to
+Added: $ 15,000,000 .
+Added: As of March 31, 2025, and December 31, 2024, the Company had $ 10,210,485 and $ 8,645,991 , respectively, outstanding balance
+Added: against the revolving receivable line of credit.
+Added: The unused line of credit balance as of March 31, 2025 and December 31, 2024 was $ 4,789,515
+Added: and $ 6,354,009 , respectively.
+Added: The accrued interest related to the line of credit was $ 411,300 and $ 315,031 as of March 31, 2025 and December
+Added: 31, 2024, respectively.
+Added: The revolving purchase and security agreement includes discounts recorded as interest expense on each funding
+Added: and matures on September 29, 2025.
CONVERTIBLE NOTES PAYABLE
1 unchanged sentence
the Company had convertible debt outstanding net of amortized debt discount of $ 105,000 .
−Removed: and $ 3,807,030 ,
−Removed: respectively.
−Removed: During the three months ended March 31, 2024, the Company did not receive any proceeds from convertible notes and
−Removed: repaid $ 50,000
+Added: During the three months ended March 31, 2025, the Company did not receive any proceeds from convertible notes and no interest was
+Added: During the three months ended March 31, 2024, the Company did not receive any proceeds from convertible notes and repaid
of accrued interest to convertible noteholder.
−Removed: During the three months ended March 31, 2023, the Company received net proceeds of
−Removed: from convertible notes.
−Removed: There are debt discounts associated with the convertible debt of $ 11,305
−Removed: at March 31, 2024 and December 31, 2023, respectively.
−Removed: For the three months ended March 31, 2024 and 2023, the Company recorded
−Removed: amortization of debt discounts of $ 13,515
+Added: There are no debt discounts associated with the convertible debt at March 31, 2025
+Added: and December 31, 2024, respectively.
+Added: For the three months ended March 31, 2025 and 2024, the Company recorded amortization of debt
+Added: discounts of $ 0
and $ 13,515 ,
respectively.
−Removed: During the three months ended March 31, 2024,
−Removed: the Company converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
−Removed: The Company recognized
−Removed: $ 1,679 of additional paid-in capital to adjust fair value for the debt settlement during the three months ended March 31, 2024.
−Removed: the three months ended March 31, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties
−Removed: and fees into 1,583 shares of common stock.
Convertible notes as of March 31, 2025 and December
8 unchanged sentences
Long-term portion
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: The following is a schedule of convertible notes
−Removed: payable as of and for the three months ended March 31, 2024.
−Removed: Schedule of convertible notes
−Removed: Balance 12/31/23
−Removed: Issued Upon Conversion
−Removed: Balance 03/31/24
−Removed: Interest on Convertible Debt at 12/31/23
−Removed: Expense On Convertible Debt For the Period Ended 03/31/24
−Removed: Interest on Convertible Debt at 03/31/24
−Removed: Debt Discount At 03/31/24
−Removed: On September 12, 2016, the Company issued a convertible
−Removed: promissory note in the principal of $80,000 for services rendered, which matured on September 12, 2017.
−Removed: Note 9 is currently in default
−Removed: and accrues at a default interest rate of 20% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: The following is a schedule of convertible
+Added: notes payable as of and for three months ended March 31, 2025.
+Added: Schedule of convertible notes payable
+Added: Principal Balance 12/31/24
+Added: Settlements and/or Principal Conversions
+Added: New Loans or (Cash Paydown)
+Added: Shares Issued Upon Conversion or Exchange
+Added: Principal Balance 3/31/25
+Added: Accrued Interest on Convertible Debt at 12/31/24
+Added: Interest On Convertible Debt For the Period Ended 3/31/25
+Added: Accrued Interest on Convertible Debt at 3/31/25
Note 10, 10-1, 10-2 and 10-3
8 unchanged sentences
On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000
−Removed: Notes 10-1 and 10-2 are currently in default and accrue interest at a default interest rate of 20% per annum.
−Removed: accrues interest at a rate of 15% per annum.
−Removed: On May 10, 2019, the Company issued a convertible
−Removed: promissory note in the principal amount of $150,000.
−Removed: On November 8, 2019, this note (Note 29) was purchased by and assigned to an unrelated
−Removed: The amount assigned was the existing principal amount of $150,000 and accrued interest of $5,918, which was issued as Note 29-1,
−Removed: plus a new convertible promissory note in the principal amount of $62,367, which was issued as Note 29-2.
−Removed: Note 29-2 is currently in default
−Removed: and accrues interest at a default interest rate of 24% per annum.
−Removed: Notes 37-1, 37-2 and 37-3
−Removed: On September 3, 2020, the Company issued a convertible
−Removed: promissory note in the principal amount of $200,000, with an original issue discount of $50,000, which could be drawn in several tranches.
−Removed: On September 3, 2020, the Company executed the first tranche in the principal amount of $67,000, less an original issue discount of $17,000,
−Removed: which matured on June 30, 2021 (Note 37-1).
−Removed: On November 2, 2020, the Company executed the second tranche in the principal amount of $66,500,
−Removed: less an original issue discount of $16,500, which matured on August 31, 2021 (Note 37-2).
−Removed: On December 29, 2020, the Company executed the
−Removed: third tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on September 30, 2021 (Note
−Removed: Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum.
−Removed: Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
−Removed: On September 22, 2022, the Company issued a convertible
−Removed: promissory note in the principal amount of $2,600,000 in exchange for total of $4,791,099 of defaulted promissory notes balances (Note
−Removed: On November 4, 2022, the Company executed a second tranche under this note in the principal amount of $68,667, less an original
−Removed: issue discount and fee of $18,667 (Note 40-2).
−Removed: On November 28, 2022, the Company executed the third tranche under this note in the principal
−Removed: amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-3).
−Removed: On December 21, 2022, the Company executed a fourth
−Removed: tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-4).
−Removed: 24, 2023, the Company executed a fifth tranche under this note in the principal amount of $90,166, less an original issue discount and
−Removed: fee of $25,166 (Note 40-5).
−Removed: On March 21, 2023, the Company executed a sixth tranche under this note in the principal amount of $136,666,
−Removed: less an original issue discount and fee of $39,166 (Note 40-6).
−Removed: On June 5, 2023, the Company executed a seventh tranche under this note
−Removed: in the principal amount of $136,667, less original issue discount and fee of $39,167 (Note 40-7).
−Removed: On June 13, 2023, the Company executed
−Removed: an eighth tranche under this note in the principal amount of $21,167, less original issue discount and fee of $5,167 (Note 40-8).
−Removed: 19, 2023, the Company executed a ninth tranche under this note in the principal amount of $35,500, less an original issue discount and
−Removed: fee of $8,875 (Note 40-9).
−Removed: On July 24, 2023, the Company executed a tenth tranche under this note in the principal amount of $14,000,
−Removed: less an original issue discount and fee of $3,500 (Note 40-10).
−Removed: On December 1, 2023, the Company executed amendment on Notes series 40
−Removed: consolidated senior secured convertible promissory note to extend the expired tranche note 40-1 through 40-5’ due date to September
−Removed: All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: On August 25, 2023, the Company issued a twelve-month
−Removed: convertible promissory note in the principal amount of $5,000 to the Company’s CEO for the Company’s operating expenses.
−Removed: rate of interest is 10% per annum.
+Added: In May of 2024, the $ 63,513 total outstanding principal and interest on Note 10-1 was paid in full.
+Added: Notes 10-2 and 10-3 are
+Added: currently in default and accrue interest at a default interest rate of 20% per annum.
CAPITAL STOCK
+Added: The Company is authorized to issue 350,000,000
+Added: shares of capital stock, consisting of 300,000,000 shares of common stock, $ 0.001 par value, and 50,000,000 shares of preferred stock,
+Added: $ 0.001 par value per share.
Preferred Stock
3 unchanged sentences
I preferred stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series
−Removed: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock and 5,000,000 shares of series X senior convertible
−Removed: preferred stock.
+Added: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock, 5,000,000 shares of series X senior convertible
+Added: preferred stock and 1,250,000 shares of series Y senior convertible preferred stock.
The following is a description of the rights and
1 unchanged sentence
Redeemable Preferred Stock
−Removed: The Company recognized the series N senior convertible
−Removed: preferred stock, series R convertible preferred stock and series X senior convertible preferred stock as mezzanine equity in accordance
−Removed: with ASC 480, “Distinguishing Liabilities from Equity”.
+Added: The Company recognizes the series N senior convertible
+Added: preferred stock and series X senior convertible preferred stock as mezzanine equity in accordance with ASC 480, “Distinguishing
+Added: Liabilities from Equity”.
Series N Senior Convertible Preferred Stock
2 unchanged sentences
stock and each other class or series that is not expressly made senior to or on parity with the series N senior convertible preferred
−Removed: (ii) on parity with each class or series that is not expressly subordinated or made senior to the series N senior convertible preferred
−Removed: and (iii) junior to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company
−Removed: and each class or series that is expressly made senior to the series N senior convertible preferred stock.
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior to the series N senior convertible
+Added: preferred stock;
+Added: and (iii) junior to all indebtedness and other liabilities with respect to assets available to satisfy claims against
+Added: the Company and each class or series that is expressly made senior to the series N senior convertible preferred stock.
Dividend Rights .
3 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series N senior convertible preferred stock), such rate
−Removed: shall increase by 8% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
−Removed: Dividends shall
−Removed: be payable quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
−Removed: Dividends payable
−Removed: in common stock shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common
−Removed: stock on the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the
−Removed: applicable dividend payment date.
−Removed: At March 31, 2024 and December 31, 2023, cumulative dividends on Series N Preferred Stock were $ 871,462
−Removed: and $ 766,437 , respectively.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: would increase by 8% per annum.
+Added: Dividends accrued from day to day, whether or not declared, and are cumulative.
+Added: Dividends are payable
+Added: quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
+Added: Dividends payable in common
+Added: stock are to be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common stock on
+Added: the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the applicable
+Added: dividend payment date.
+Added: For the three months ended March 31, 2025, cumulative dividends earned on the series N senior convertible preferred
+Added: stock were $ 109,081 .
+Added: The cumulative accrued dividends as of March 31, 2025 were paid by the Company via the issuance of 27,271 shares
+Added: of series N senior convertible preferred stock.
Liquidation Rights.
2 unchanged sentences
upon any liquidation of the Company or its subsidiaries, before any payment or distribution of the assets of the Company (whether capital
−Removed: or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
−Removed: the common stock, each holder of outstanding series N senior convertible preferred stock shall be entitled to receive an amount of cash
−Removed: equal to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon
−Removed: (whether or not declared) to, but not including the date of final distribution to such holders.
+Added: or surplus) are to be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
+Added: the common stock, each holder of outstanding series N senior convertible preferred stock is entitled to receive an amount of cash equal
+Added: to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon (whether
+Added: or not declared) to, but not including the date of final distribution to such holders.
Voting Rights .
4 unchanged sentences
must include SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate
−Removed: class, shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: class, is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
of designation or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as
defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds
−Removed: of which will be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds
+Added: of which would be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
the affirmative vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior
1 unchanged sentence
Conversion Rights .
−Removed: Each shares of series
−Removed: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
−Removed: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
+Added: Each share of series
+Added: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
(subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common
5 unchanged sentences
made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
−Removed: limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
+Added: limitation can be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
prior notice to the Company.
8 unchanged sentences
Series R Convertible Preferred Stock
+Added: The series R convertible preferred stock was cancelled
+Added: as part of the June 2024 promissory note and settlement agreement.
+Added: See also Note 7.
+Added: Notes and Loans Payable .
The series R convertible preferred
−Removed: stock ranks, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
+Added: stock ranked, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
B preferred stock, series C preferred stock, series E preferred stock, series F-1 preferred stock, series I preferred stock, series J
6 unchanged sentences
preferred stock, as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Dividend Rights .
The holders of series
−Removed: R convertible preferred stock are entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
−Removed: In addition, holders of series R convertible preferred stock are entitled to receive dividends equal (on an as converted to common stock
+Added: R convertible preferred stock were entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
+Added: In addition, holders of series R convertible preferred stock were entitled to receive dividends equal (on an as converted to common stock
basis) to and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares
of common stock.
−Removed: Any dividends that are not paid when due shall continue to accrue and shall entail a late fee, which must be paid in
−Removed: cash, at the rate of 18% per annum or the lesser rate permitted by applicable law which shall accrue and compound daily from the missed
−Removed: payment date through and including the date of actual payment in full.
−Removed: At March 31, 2024 and December 31, 2023, cumulative dividends on
−Removed: Series R Preferred Stock were $ 119,194 and $ 109,980 , respectively.
+Added: Any dividends that were not paid when due were to continue to accrue and entailed a late fee, which must be paid in cash,
+Added: at the rate of 18% per annum or the lesser rate permitted by applicable law which was to accrue and compound daily from the missed payment
+Added: date through and including the date of actual payment in full.
+Added: There were no cumulative dividends at December 31, 2024.
Liquidation Rights .
Upon any liquidation,
−Removed: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock shall
−Removed: be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus
−Removed: any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible
−Removed: preferred stock before any distribution or payment shall be made to the holders of any junior securities.
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock were entitled
+Added: to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus any accrued
+Added: and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible preferred
+Added: stock before any distribution or payment shall be made to the holders of any junior securities.
Voting Rights .
The holders of series R
−Removed: convertible preferred stock will vote together with the common stock on an as-converted basis.
−Removed: However, as long as any shares of series
−Removed: R convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
+Added: convertible preferred stock voted together with the common stock on an as-converted basis.
+Added: However, as long as any shares of series R
+Added: convertible preferred stock were outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
then outstanding shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers,
6 unchanged sentences
Conversion Rights .
−Removed: Each shares of series
−Removed: R convertible preferred stock shall be convertible, at the option of the holder thereof, at any time and from time to time, into such
−Removed: number of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion
−Removed: price equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
+Added: Each share of series
+Added: R convertible preferred stock was convertible, at the option of the holder thereof, at any time and from time to time, into such number
+Added: of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion price
+Added: equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
conversion date.
4 unchanged sentences
The conversion
−Removed: price is subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
+Added: price was subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
decreases or increases the common stock, as well as for mergers, business combinations and certain other fundamental transactions.
addition, subject to certain exceptions, upon any issuance by the Company or any of its subsidiaries of common stock or common stock equivalents
−Removed: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder may elect, in
−Removed: its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred stock
−Removed: then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
+Added: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder could have elected,
+Added: in its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred
+Added: stock then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
Participation Rights .
Subject to certain
−Removed: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock shall have the right
+Added: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock were to have the right
to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions
and price provided for in the Subsequent Financing.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Company Redemption Rights .
−Removed: has the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
+Added: had the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
time upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied
8 unchanged sentences
Redemption Upon Triggering Events .
−Removed: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock shall (in addition to all
−Removed: other rights it may have) have the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the
−Removed: series R convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount
−Removed: (as defined below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by
−Removed: such holder though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption
−Removed: Amount, divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date
−Removed: of election, or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively
−Removed: to the initial issuance date to 18% per annum thereafter.
−Removed: “Triggering Redemption Amount” means, for each share of series R
−Removed: convertible preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading
−Removed: day immediately preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion
−Removed: price, (b) all accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due
−Removed: in respect of the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder
−Removed: in connection with, related to and/or arising out of a Triggering Event.
−Removed: A “Triggering Event” means any of the following events
−Removed: (whatever the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant
−Removed: to any judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
−Removed: · the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth
−Removed: (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder,
−Removed: including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series
−Removed: R convertible preferred stock in accordance with the terms of the certificate of designation;
−Removed: · the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined
−Removed: in the certificate of designation) within five (5) trading days after notice therefor is delivered;
−Removed: · the Company shall fail to have available a sufficient number of authorized and unreserved shares of common
−Removed: stock to issue to such holder upon a conversion;
−Removed: · unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company
−Removed: shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction
−Removed: Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure
−Removed: by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have
−Removed: been delivered;
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock had (in addition to all other
+Added: rights it may have) the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the series R
+Added: convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount (as defined
+Added: below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by such holder
+Added: though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption Amount,
+Added: divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date of election,
+Added: or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively to
+Added: the initial issuance date to 18% per annum thereafter.
+Added: “Triggering Redemption Amount” means, for each share of series R convertible
+Added: preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading day immediately
+Added: preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion price, (b) all
+Added: accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due in respect of
+Added: the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder in connection
+Added: with, related to and/or arising out of a Triggering Event.
+Added: A “Triggering Event” means any of the following events (whatever
+Added: the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant to any
+Added: judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
+Added: the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder, including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series R convertible preferred stock in accordance with the terms of the certificate of designation;
+Added: the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined in the certificate of designation) within five (5) trading days after notice therefore is delivered;
+Added: the Company shall fail to have available a sufficient number of authorized and unreserved shares of common stock to issue to such holder upon a conversion;
+Added: unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have been delivered;
the Company shall redeem junior securities or pari passu securities;
1 unchanged sentence
there shall have occurred a Bankruptcy Event (as defined in the certificate of designation);
−Removed: · any monetary judgment, writ or similar final process shall be entered or filed against the Company, any
−Removed: subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s
−Removed: insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated,
−Removed: unbonded or unstayed for a period of thirty (30) trading days;
−Removed: · the electronic transfer by the Company of shares of common stock through the Depository Trust Company
−Removed: or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available
−Removed: or is subject to a ‘freeze” and/or “chill;” or
−Removed: · any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate
−Removed: of designation).
+Added: any monetary judgment, writ or similar final process shall be entered or filed against the Company, any subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated, unbonded or unstayed for a period of thirty (30) trading days;
+Added: the electronic transfer by the Company of shares of common stock through the Depository Trust Company or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available or is subject to a ‘freeze” and/or “chill;” or
+Added: any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate of designation).
Series X Senior Convertible Preferred Stock
11 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series X senior convertible preferred stock), such rate
−Removed: shall increase by 5% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
−Removed: Dividends shall
−Removed: be payable quarterly in arrears on each dividend payment date.
−Removed: At March 31, 2024 and December 31, 2023, cumulative dividends on Series
−Removed: X Preferred Stock were $ 228,082 and $ 190,685 , respectively.
+Added: was to increase by 5% per annum.
+Added: Dividends accrue from day to day, whether or not declared, and are cumulative.
+Added: Dividends are payable
+Added: quarterly in arrears on each dividend payment date.
+Added: For the three months ended March 31, 2025, cumulative dividends earned on the series
+Added: X senior convertible preferred stock were $ 38,880 .
+Added: The cumulative accrued dividends as of March 31, 2025 were paid by the Company via
+Added: the issuance of 9,720 shares of series X senior convertible preferred stock.
Liquidation Rights.
2 unchanged sentences
(in each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
−Removed: or distribution of the assets of the Company (whether capital or surplus) shall be made to or set apart for the holders of junior securities
+Added: or distribution of the assets of the Company (whether capital or surplus) are to be made to or set apart for the holders of junior securities
(as defined in the certificate of designation), including the common stock, each holder of outstanding series N senior convertible preferred
−Removed: stock shall be entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal
−Removed: to all accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution
−Removed: to such holders.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: stock is entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal to all
+Added: accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such
Voting Rights .
4 unchanged sentences
must include Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class,
−Removed: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
−Removed: of designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds of which will be used to redeem the series
+Added: is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of
+Added: designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
+Added: provided that the foregoing does not apply to any financing transaction the use of proceeds of which were to be used to redeem the series
X senior convertible preferred stock and the warrants issued in connection therewith.
3 unchanged sentences
Conversion Rights .
−Removed: Each shares of series
−Removed: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
−Removed: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
+Added: Each share of series
+Added: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
of (i) the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share
12 unchanged sentences
upon not less than sixty-one (61) days’ prior notice to the Company.
−Removed: Redemption Rights .
−Removed: Commencing on September
+Added: Redemption Rights Commencing on September
22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of the stated
17 unchanged sentences
and other liabilities with respect to assets available to satisfy claims against the Company.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Dividend Rights.
51 unchanged sentences
B preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Voting Rights .
29 unchanged sentences
Such conversion price is subject to standard adjustments in the event
−Removed: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Redemption Rights .
24 unchanged sentences
C preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Voting Rights .
28 unchanged sentences
Such conversion
−Removed: price is subject to standard adjustments in the event of any stock dividends, stock reclassifications and similar events (but not for
−Removed: reverse stock splits).
+Added: price is subject to standard adjustments in the event of any stock splits, stock combinations, stock dividends, stock reclassifications
+Added: and similar events.
Redemption Rights .
18 unchanged sentences
paid on shares of series E preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
35 unchanged sentences
Such conversion price is subject to standard adjustments in the event
−Removed: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Series F-1 Preferred Stock
15 unchanged sentences
paid on shares of series F-1 preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
53 unchanged sentences
paid on shares of series I preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
35 unchanged sentences
Such conversion price is subject to standard adjustments in the event
−Removed: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
+Added: of any stock splits, stock combinations, stock dividends, stock reclassifications and similar events.
Redemption Rights .
18 unchanged sentences
paid on shares of series J preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
56 unchanged sentences
paid on shares of series L preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
Liquidation Rights .
39 unchanged sentences
preferred stock do not have any redemption rights.
+Added: Series Y Senior Preferred Stock
+Added: On May 15, 2024, in conjunction with the exchange
+Added: of certain senior secured convertible promissory notes, 938,908 shares of series Y preferred senior convertible preferred stock were issued
+Added: with an aggregate value of $ 3,755,632 .
+Added: The series Y senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each series of preferred stock, and to each other class or series that is not expressly made senior to or on parity with the
+Added: series Y senior convertible preferred stock;
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior
+Added: to the series Y senior convertible preferred stock;
+Added: and (iii) junior to each class or series that is expressly made senior to the series
+Added: Y senior convertible preferred stock.
+Added: Dividend Rights .
+Added: Holders of series Y senior
+Added: convertible preferred stock are entitled to dividends at a rate per annum of 10.0% of the stated value ($4.00 per share);
+Added: provided that
+Added: upon an event of default (as defined in the certificate of designation for the series Y senior convertible preferred stock), such rate
+Added: shall increase by 5% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
+Added: Dividends shall
+Added: be payable quarterly in arrears on each dividend payment date and may be paid in cash or common stock at our discretion;
+Added: provided that
+Added: the Company may only pay dividends in common stock if such common stock is free-trading, freely transferable, and does not contain a legend
+Added: (or be subject to stop transfer or similar instructions) restricting the resale or transferability thereof.
+Added: Dividends payable in common
+Added: stock shall be calculated based on a price equal to eighty percent (80%) of the VWAP during the five (5) trading days immediately prior
+Added: to the applicable payment date.
+Added: For the three months ended March 31, 2025, cumulative dividends earned on the series Y senior convertible
+Added: preferred stock were $ 97,487 .
+Added: The cumulative accrued dividends as of March 31, 2025, were paid by the Company via the issuance of 11,775
+Added: shares of series Y senior convertible preferred stock and $ 50,000 in cash.
+Added: At March 31, 2025, the total dividends payable was $ 32,578 .
+Added: Liquidation Rights.
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
+Added: upon any liquidation event (as defined in the certificate of designation), before any payment or distribution of the assets of the Company
+Added: (whether capital or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation),
+Added: including the common stock, each holder of outstanding series Y senior convertible preferred stock shall be entitled to receive an amount
+Added: of cash equal to the greater of (i) 100% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued
+Added: and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such holders or (ii) such
+Added: amount per share as would have been payable had all shares of series Y senior convertible preferred stock been converted into common stock
+Added: immediately prior to such liquidation event.
+Added: Voting Rights .
+Added: Holders of series Y senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series Y senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series Y senior convertible preferred stock, which majority
+Added: must include Leonite Capital LLC so long as it holds any shares of series Y senior convertible preferred stock, voting as a separate class,
+Added: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation, prior to the Company’s issuance of additional shares of series Y senior convertible preferred stock or prior to
+Added: the creation or issuance of any securities that are not subordinate to the series Y senior convertible preferred stock or new indebtedness
+Added: (as defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds
+Added: of which will be used to redeem the series Y senior convertible preferred stock in full.
+Added: Conversion Rights .
+Added: Commencing on the first
+Added: anniversary of the date on which the Company’s common stock begins trading on the Nasdaq Stock Market, each share of series Y senior
+Added: convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder thereof,
+Added: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
+Added: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lowest
+Added: VWAP during the five (5) trading days immediately prior to the applicable conversion date.
+Added: Such conversion price is subject to adjustment
+Added: if the Company issues common stock at a price lower than such conversion price, subject to certain exceptions.
+Added: Notwithstanding the foregoing,
+Added: in no event shall the holder of any series Y senior convertible preferred stock be entitled to convert any number of shares that upon
+Added: conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number
+Added: of shares of common stock issuable upon the conversion of the series Y senior convertible preferred stock with respect to which the determination
+Added: of this proviso is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding
+Added: common stock.
+Added: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one
+Added: (61) days’ prior notice to the Company.
Preferred Stock Transactions
1 unchanged sentence
the Company executed the following transactions:
+Added: An aggregate of 12,400 shares of series B preferred stock were converted into an aggregate of 24,800 shares of common stock.
+Added: An aggregate of 2,500 shares of series I preferred stock were converted into an aggregate of 5,000 shares of common stock.
+Added: An aggregate of 11,775 shares of series Y senior convertible preferred stock were issued with an aggregate value of $ 47,100 .
+Added: An aggregate of 27,271 shares of series N senior convertible preferred stock were issued with an aggregate value of $ 109,081 .
+Added: An aggregate of 9,720 shares of series X senior convertible preferred stock were issued with an aggregate value of $ 38,880 .
+Added: During the three months ended March 31, 2024,
+Added: the Company executed the following transactions:
On January 19, 2024, the Company issued 62,500 shares of series I preferred stock to each of Daniel R.
−Removed: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation
−Removed: for the fiscal year of 2023, at the fair value of $4.48 per share.
−Removed: · On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthrew Shafer, the
−Removed: Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
−Removed: · On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s
−Removed: Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: In connection with these aforementioned shares issuances
+Added: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation for the fiscal year of 2023, at the fair value of $4.48 per share.
+Added: On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthew Shafer, the Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
+Added: On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
+Added: An aggregate of 778,799 shares of series B preferred stock were converted into an aggregate of 1,557,598 shares of common stock.
+Added: An aggregate of 22 shares of series C preferred stock were converted into an aggregate of 220,000 shares of common stock.
+Added: An aggregate of 2,928,500 shares of series I preferred stock were converted into an aggregate of 5,857,000 shares of common stock.
+Added: An aggregate of 1,542,225 shares of series J preferred stock were converted into an aggregate of 3,084,450 shares of common stock.
+Added: 2 shares of series C preferred stock were cancelled, which were issued erroneously.
+Added: In connection with the aforementioned share issuances
on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation Monte Carlo simulation
for the series I preferred stock resulting in those indicated fair values.
−Removed: · During the three months ended March 31, 2024, an aggregate of 778,799 shares of series B preferred stock
−Removed: were converted into an aggregate of 1,557,598 shares of common stock.
−Removed: · During the three months ended March 31, 2024, an aggregate of 22 shares of series C preferred stock were
−Removed: converted into an aggregate of 220,000 shares of common stock.
−Removed: · During the three months ended March 31, 2024, an aggregate of 2,928,500 shares of series I preferred stock
−Removed: were converted into an aggregate of 5,857,000 shares of common stock.
−Removed: · During the three months ended March 31, 2024, an aggregate of 1,542,225 shares of series J preferred stock
−Removed: were converted into an aggregate of 3,084,450 shares of common stock.
−Removed: · During the three months ended March 31, 2024, 2 shares of series C preferred stock were cancelled, which
−Removed: were issued erroneously.
−Removed: The Company had no preferred stock transactions
During the three months ended March 31, 2025,
−Removed: During the three months ended March 31, 2024,
−Removed: the Company executed the following transactions:
−Removed: · During the three months ended March 31, 2023, the Company issued 1,222 shares of common stock upon conversion
−Removed: of certain convertible notes.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 1,557,598 shares of common
−Removed: stock upon the conversion of an aggregate of 778,799 shares of series B preferred stock.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 220,000 shares of common
−Removed: stock upon the conversion of an aggregate of 22 shares of series C preferred stock.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 5,857,000 shares of common
−Removed: stock upon the conversion of an aggregate of 2,928,500 shares of series I preferred stock.
−Removed: · During the three months ended March 31, 2024, the Company issued an aggregate of 3,084,450 shares of common
−Removed: stock upon the conversion of an aggregate of 1,542,225 shares of series J preferred stock.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: · On March 5, 2024, the Company issued 7,500
−Removed: shares of common stock to an investor relation service provider.
−Removed: The Company recognized the fair value for the issuance of the 7,500
−Removed: shares at $ 1.55
−Removed: per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617
−Removed: in the consolidated statement of operations.
−Removed: · On March 26, 2024, the Company issued an aggregate of 30,000 shares of common stock to three board members.
−Removed: The Company recognized the fair value for the issuance of 30,500 shares at $ 6.50 per share on the closing market price of March 26, 2024
−Removed: and recorded share based compensation expense of $ 195,000 in the consolidated statement of operations.
−Removed: · In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an
−Removed: aggregate of 37,104
−Removed: shares of common stock to six previous owners.
−Removed: The Company recognized the fair value for the issuance of 37,104 shares at $ 3
−Removed: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
−Removed: in the consolidated statement of operations.
−Removed: · During the three months ended March 31, 2023, the Company issued 1,583 shares of common stock upon conversion
−Removed: of certain convertible notes.
+Added: there were no additional issuances of common stock except from the conversions of preferred stock noted above.
+Added: During the three months ended March 31, 2024, in addition to the conversions
+Added: of preferred stock noted above, the Company issued common stock as part of the following transactions:
+Added: Company issued 1,222 shares of common stock upon conversion of certain convertible notes.
+Added: February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an aggregate of 37,104 shares of
+Added: common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104 shares at $ 3 per share on
+Added: the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations of $ 111,312 in
+Added: the consolidated statement of operations.
+Added: March 5, 2024, the Company issued 7,500 shares of common stock to an investor relation service provider.
+Added: The Company recognized the fair
+Added: value for the issuance of the 7,500 shares at $ 1.55 per share on the closing market price of March 5, 2024 and recorded selling, general
+Added: and administrative expense of $ 11,617 in the consolidated statement of operations.
+Added: March 26, 2024, the Company issued an aggregate of 30,000 shares of common stock to three board members.
+Added: The Company recognized the fair
+Added: value for the issuance of 30,000 shares at $ 6.50 per share on the closing market price of March 26, 2024 and recorded share-based compensation
+Added: expense of $ 195,000 in the consolidated statement of operations.
The table below sets forth warrant activity during
7 unchanged sentences
Warrants Exercisable at March 31, 2024
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
DISCONTINUED OPERATIONS
−Removed: On November 10, 2023, the Company sold Platinum
−Removed: Tax, which was a full-service tax resolution firm located in Los Angeles, California.
−Removed: Through this subsidiary the Company provided fee-based
−Removed: tax resolution services to individuals and companies that have federal and state tax liabilities by assisting clients to settle outstanding
−Removed: As part of the Asset Purchase Agreement between the Company and the purchaser, the assets that were purchased included substantially
−Removed: all assets, rights, interests, and licenses except for banks accounts in place prior to the sale for the purchase consideration of 15%
−Removed: of cash collected by the purchaser within one year following the sale date.
−Removed: In February 2024, as part of the Red Rock settlement
−Removed: executed in July 2022, the Company issued an aggregate of 37,104
−Removed: shares of common stock to six previous owners.
−Removed: The Company recognized the fair value for the issuance of 37,104
+Added: Net liabilities from discontinued operations
+Added: on the condensed consolidated balance sheets as of March 31, 2025 and December 31, 2024 include residual liabilities related to the
+Added: sale of Platinum Tax which was sold in November 2023.
+Added: The loss from discontinued operations presented in the condensed consolidated
+Added: statement of operations for the three months ended March 31, 2024 is a part of the execution of a settlement reached in July 2022
+Added: with six previous owners of Red Rock, an entity that was discontinued by the Company in May 2019.
+Added: As a result, the Company
+Added: recognized the fair value for the issuance of 37,104
shares at $ 3
15 unchanged sentences
Interest expense
−Removed: Settlement loss
+Added: Loss on settlement
Loss from discontinued operations
$ ( 111,312 )
−Removed: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS, NET
The Company reviews goodwill for impairment on
1 unchanged sentence
During the three months ended March 31, 2025 and 2024, the Company determined there to be no impairment.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
COMMITMENTS AND CONTINGENCIES
ASC 842, “Leases”, requires that a
−Removed: lessee recognize the assets and liabilities that arise from operating leases, A lessee should recognize in the statement of financial
+Added: lessee recognize the assets and liabilities that arise from operating leases.
+Added: A lessee should recognize in the statement of financial
position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying
2 unchanged sentences
class of underlying asset not to recognize lease assets and lease liabilities.
−Removed: In transaction, lessees and lessors are required to recognize
−Removed: and measure leases at either the effective date (the “effective date method”) or the beginning of the earliest period presented
−Removed: (the “comparative method”) using a modified retrospective approach.
−Removed: Under the effective date method, the Company’s comparative
−Removed: period reporting is unchanged.
−Removed: In contrast, under the comparative method, the Company’s date of initial application is the beginning
−Removed: of the earliest comparative period presented, and the Topic 842 transition guidance is then applied to all comparative periods presented.
−Removed: Further, under either transition method, the standard includes certain practical expedients intended to ease the burden of adoption.
−Removed: Company adopted ASC 842, January 1, 2020, using the effective date method and elected certain practical expedients allowing the Company
−Removed: not to reassess:
−Removed: · whether expired or existing contracts contain
−Removed: leases under the new definition of a lease;
−Removed: · lease classification for expired or existing
+Added: The Company adopted ASC 842, January 1, 2020, using the
+Added: effective date method and elected certain practical expedients allowing the Company not to reassess:
+Added: whether expired or existing contracts contain leases under the new definition of a lease;
+Added: lease classification for expired or existing leases;
whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
1 unchanged sentence
not to recognize lease assets and liabilities for leases with a term of 12 months or less.
−Removed: The Company leases eleven medical facilities and
+Added: The Company leases twelve medical facilities and
one vehicle as operating leases as of March 31, 2025.
1 unchanged sentence
months ended March 31, 2025 and 2024, respectively.
−Removed: The Company has operating leases with future
−Removed: commitments as follows:
−Removed: Schedule of operating leases
−Removed: 2024 (remainder of year)
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: The Company has operating leases with future commitments
+Added: Schedule of operating leases with future commitments
+Added: April 2025 – March 2026
+Added: April 2026 – March 2027
+Added: April 2027 – March 2028
+Added: Total Future Undiscounted Lease Payments
+Added: Less imputed interest
+Added: Total lease obligations
The following table summarizes supplemental information
about the Company’s leases:
−Removed: Schedule of supplemental information
+Added: Schedule of supplemental information about the Company’s leases
Weighted-average remaining lease term
Weighted-average discount rate
−Removed: The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,365,500 .
−Removed: The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
+Added: Effective January 1, 2025, the Company entered
+Added: into an employment agreement with Alex Cunningham, the Company’s President and Chief Executive Officer.
+Added: Pursuant to the employment
+Added: agreement, Mr.
+Added: Cunningham is entitled to an initial base salary of $ 885,000 per year and is eligible for an annual bonus.
+Added: The base salary
+Added: shall be increased by a minimum of 10% per year beginning on January 1, 2026.
+Added: Cunningham’s base salary shall be automatically
+Added: and permanently increased by $100,000 upon the successful acquisition of certain companies in 2025.
+Added: His base salary will also be automatically
+Added: and permanently increased by $100,000 following the Company’s successful listing on Nasdaq and a corresponding $4 million dollar
+Added: capital raise beginning the month after the uplisting and commensurate close of the equity raise.
+Added: Cunningham is entitled to a one-time
+Added: performance bonus of $100,000 following the Company’s successful listing on Nasdaq with a corresponding $4 million dollar capital
+Added: Cunningham shall also earn a one-time performance bonus of $100,000 following each future successful acquisition.
+Added: that the Company is unable to pay his base salary or bonus in dollars, a portion of, or all compensation due to Mr.
+Added: Cunningham, may be
+Added: converted to a promissory note bearing an annual interest rate of 5.00% with interest to be paid quarterly.
+Added: In addition, effective as
+Added: of January 1, 2025, all past due amounts owed to Mr.
+Added: Cunningham shall earn interest at a rate of 5% with interest paid quarterly.
+Added: the year ended December 31, 2024, the Company agreed to pay $360,000 per year and $250,000 of targeted annual incentives to Mr.
+Added: based on his prior employment agreement and its related amendments since July 1, 2020, of which 75% was being paid in cash and 25% was
+Added: accrued as of December 31, 2024.
The total outstanding accrued compensation as of March 31, 2025 and December 31, 2024 was $ 2,215,500 .
−Removed: and $ 2,350,500 , respectively.
−Removed: The Company agreed to pay $ 228,000
−Removed: per year to the Chief Finance Officer based on his employment agreement effective as of January 2, 2024.
−Removed: outstanding accrued compensation as of March 31, 2024.
−Removed: The Company agreed to pay $ 210,000 per year to
−Removed: the Chief Accounting Officer based on her employment agreement effective as of January 2, 2024.
−Removed: There was no outstanding accrued compensation as
−Removed: of March 31, 2024.
−Removed: The Company agreed to pay $ 156,000 per year to
−Removed: the previous Chief Financial Officer based on his amended employment agreement executed on May 15, 2021.
−Removed: The total outstanding accrued
−Removed: compensation as of March 31, 2024 and December 31, 2023 was $ 17,057 .
+Added: The total interest accrued for the three months ended March 31, 2025 was $ 27,314 .
+Added: Effective July 15, 2020, the Company entered into
+Added: an employment agreement with Daniel Thompson, the Company’s Chairman, which was amended January 1, 2025.
+Added: Pursuant to the employment
+Added: agreement, Mr.
+Added: Thompson is entitled to a base salary of $ 360,000 per year through 2024 and $ 700,000 for calendar year 2025.
+Added: is eligible for an incentive annual bonus, for a one-time performance bonus of $200,000 following the Company’s successful listing
+Added: on Nasdaq with a corresponding $4 million dollar capital raise and for a one-time performance bonus of $250,000 upon the successful closing
+Added: of any acquisition in 2025.
+Added: Through calendar year 2024, Mr.
+Added: Thompson was also eligible to receive compensation in shares of preferred
+Added: stock in the event that the Company was unable to pay his base salary in dollars.
+Added: For calendar year 2025, in the event that the Company
+Added: is unable to pay his base salary or bonus in dollars, a portion of or all compensation due to Mr.
+Added: Thompson may be converted to a promissory
+Added: note bearing an annual interest rate of 5.00% with interest to be paid quarterly.
+Added: In addition, effective as of January 1, 2025, all past
+Added: due amounts owed to Mr.
+Added: Thompson shall earn interest at a rate of 5% with interest paid quarterly.
+Added: For the year ended December 31, 2024,
+Added: the Company agreed to pay $360,000 per year and $250,000 of targeted annual incentives to the Mr.
+Added: Thompson based on his employment agreement
+Added: and its related amendments since July 15, 2020, of which 56% was paid in cash and 44% was accrued at December 31, 2024.
+Added: The total outstanding
+Added: accrued compensation as of March 31, 2025 and December 31, 2024 was $ 2,320,500 .
+Added: The total interest paid for the three months ended March
+Added: 31, 2025 was $ 28,609 .
+Added: On January 2, 2024, the Company entered into an
+Added: employment agreement with Matthew T.
+Added: Shafer, the Company’s Chief Financial Officer.
+Added: Pursuant to the employment agreement, Mr.
+Added: is entitled to an annual base salary of $ 228,000 , which may be increased from time to time;
+Added: provided that the base salary shall increase
+Added: by a minimum of 10% after each of the first two years of service.
+Added: Accordingly, Mr.
+Added: Shafer’s base salary was increased to $250,800
+Added: effective as of January 1, 2025.
+Added: He is also eligible for consideration for a one-time achievement bonus equal to 35% of base salary within
+Added: sixty (60) days upon our company uplisting to a national securities exchange.
+Added: In addition, he is also eligible for an annual target bonus
+Added: equal to 25% of base salary based on the achievement of certain performance goals and annual stock option grants.
+Added: There was no outstanding
+Added: accrued compensation as of March 31, 2025 and December 31, 2024.
The Company entered into a management agreement
4 unchanged sentences
performance goals as set forth below.
−Removed: Schedule of annual objectives of financial
+Added: The Company did not record an accrual for the bonus for the three months ended March 31, 2025 and
+Added: the year ended December 31, 2024, as the financial performance objectives were not expected to be met.
+Added: Schedule of annual objectives of financial performance goals
Minimum Annual Nova EBITDA
6 unchanged sentences
210,000 Shares
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
LEGAL PROCEEDINGS
8 unchanged sentences
state net operating loss carry forwards of approximately $ 21.2 million that expire in various years through the year 2040.
−Removed: Due to carryforwards
−Removed: of past net operating losses, there is no provision for current federal or state income taxes for the three months ended March 31, 2024
−Removed: Deferred income taxes reflect the net tax effects of temporary differences
−Removed: between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for federal and state income
−Removed: tax purposes.
−Removed: The Company has a deferred tax asset that
−Removed: consists of net operating loss carry forwards calculated using federal and state effective tax rates.
−Removed: Because of the Company’s lack
−Removed: of past earnings history, the deferred tax asset has been fully offset by a valuation allowance.
+Added: Due to current
+Added: period losses and carryforwards of past net operating losses, there is no provision for current federal or state income taxes for the
+Added: three months ended March 31, 2025 and 2024.
+Added: Deferred income taxes reflect the net tax effects
+Added: of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for
+Added: federal and state income tax purposes.
+Added: The Company has a deferred tax asset that consists of net operating loss carry forwards calculated
+Added: using federal and state effective tax rates.
+Added: Because of the Company’s lack of past earnings history, the deferred tax asset has
+Added: been fully offset by a valuation allowance.
SEGMENT REPORTING
6 unchanged sentences
the nature of the products and services sold.
−Removed: Corporate administration costs, which include, but are not limited to, general accounting,
−Removed: human resources, legal and credit and collections, are partially allocated to the three operating segments.
−Removed: Other revenue consists of
−Removed: nonrecurring items.
+Added: Their operating results are regularly reviewed by the Company’s chief operating decision
+Added: maker group, which consists of the Chairman of the Board, the Chief Executive Officer and the Chief Financial Officer.
+Added: Corporate administration
+Added: costs, which include, but are not limited to, general accounting, human resources, legal and credit and collections, are partially allocated
+Added: to the two operating segments.
The healthcare segment provides a full range of
5 unchanged sentences
area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
−Removed: Management uses numerous tools and methods to
−Removed: evaluate and measure of its subsidiaries’ success.
−Removed: To help succeed, management retains the prior owners of the subsidiaries and
−Removed: allow them to do what they do best is run the business.
−Removed: Additionally, management monitors key metrics primarily revenues and net income
−Removed: from operations.
−Removed: Schedule of revenues and net income
−Removed: from operations
+Added: The accounting policies of the segments are the
+Added: same as those described in Note 1.
+Added: Summary of Significant Accounting Policies.
+Added: Management uses revenues, cost of sales, operating
+Added: expenses, income (loss) from subsidiaries and income (loss) before taxes to evaluate and measure its subsidiaries’ success.
+Added: the segments achieve optimal operating performance, management retains the prior owners of the subsidiaries and allows them to do what
+Added: they do best, which is run the business.
+Added: Additionally, management monitors key metrics primarily revenues and income from operations in
+Added: order to allocate resources accordingly.
+Added: Schedule of revenues and net income from operations
March 31, 2025
December 31, 2024
+Added: Corporate, administration and other
Consolidated assets
3 unchanged sentences
Consolidated cost of sales
−Removed: Income from operations from subsidiaries
+Added: Operating Expenses:
+Added: Depreciation expense
+Added: Loss on disposal of fixed assets
+Added: Selling, general and administrative
+Added: Total Healthcare
+Added: Corporate, administration and other expenses (a)
+Added: Consolidated operating expenses
+Added: Income (loss) from operations from subsidiaries:
Income from operations from subsidiaries
Loss from operations from Cardiff Lexington
+Added: Total income from operations
+Added: Income (loss) before taxes
+Added: Corporate, administration and other non-operating expenses (b)
( 1,892,751 )
( 1,322,202 )
−Removed: Total income from operations
−Removed: Income before taxes
−Removed: Corporate, administration and other non-operating expenses
+Added: Consolidated loss before taxes
$ ( 450,777 )
−Removed: Consolidated income (loss) before taxes
$ ( 171,792 )
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2024 AND 2023
+Added: (a) Corporate, administration and other operating expenses includes
+Added: payroll, management fees, stock compensation, legal fees, accounting fees and public company/investor relations fees.
+Added: (b) Corporate, administration and other non-operating expenses includes
+Added: corporate selling, general and administrative expenses such as noted above as well as interest, amortization of notes payable discount
+Added: and gain on settlement of debt.
SUBSEQUENT EVENTS
2 unchanged sentences
events and transactions required disclosure in these consolidated financial statements.
−Removed: On May 8, 2024, the Company filed the amendment
−Removed: of Articles of Incorporation.
−Removed: The total amended authorized shares are 350,000,000 shares of capital stock, consisting of 300,000,000
−Removed: shares of common stock, $0.001 par value and 50,000,000 shares of preferred stock, $0.001 par value per share.
Subsequent to March 31, 2025, an aggregate of
+Added: 391,500 shares of series I preferred stock were exchanged for an aggregate of 300,000 shares of series B preferred stock, 6 shares of
+Added: series C preferred stock and 54,000 shares of series E preferred stock.
+Added: Subsequent to March 31, 2025, an aggregate of
1,567,467 shares of series B preferred stock were converted into an aggregate of 3,134,936 shares of common stock.
+Added: Following such conversions,
+Added: no shares of series B preferred stock remain outstanding.
Subsequent to March 31, 2025, an aggregate of
80 shares of series C preferred stock were converted into an aggregate of 800,000 shares of common stock.
+Added: Following such conversions,
+Added: no shares of series C preferred stock remain outstanding.
Subsequent to March 31, 2025, an aggregate of
229,375 shares of series E preferred stock were converted into an aggregate of 458,750 shares of common stock.
−Removed: Subsequent to March 31, 2024, an aggregate of
−Removed: 438,500 shares of series I preferred stock were converted into an aggregate of 877,000 shares of common stock.
−Removed: Subsequent to March 31, 2024, an aggregate of
−Removed: 171,359 shares of series J preferred stock were converted into an aggregate of 342,718 shares of common stock.
−Removed: Subsequent to June 30, 2024, the Company identified
−Removed: a reduction in the settlement realization rate of its gross contractual billings as a result of increasing its lookback period and refreshing
−Removed: its data obtained from its third party billing company.
−Removed: The Company completed a thorough review of its third party billing data, including
−Removed: reviewing historical reports and new reporting methods as a part of its updated analysis.
−Removed: Based on the new data analysis of its historical
−Removed: settlement realization rates, using a 24-month lookback analysis the Company determined its estimate of its settlement realization rate
−Removed: was reduced from 49% to 44.2%.
−Removed: The Company applied this reduced settlement realization rate against its accounts receivable balance resulting
−Removed: in a $1.7 million reduction in its accounts receivable and revenue in the third quarter 2024.
−Removed: The Company will continue to evaluate its
−Removed: estimate of its settlement realization rates in the future, which will include a monthly review of the Company’s trailing 24-month
−Removed: historical settlement realization rate, along with estimates of current and pending settlements through ongoing discussions with attorneys,
−Removed: doctors and the Company’s third party medical billing company in order to determine its variable consideration under ASC 606 and
−Removed: the net transaction price.
+Added: Following such conversions,
+Added: no shares of series E preferred stock remain outstanding.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.