2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Stockholders’ Equity (Deficiency) for the Six Months Ended June 30, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Balance
+Added: Sheets as of March 31, 2024 and December 31, 2023 (Unaudited and restated)
Condensed Consolidated Statements of
−Removed: Cash Flows for the Six Months Ended June 30, 2024 (Unaudited and restated) and 2023 (Unaudited)
−Removed: Notes to Condensed Consolidated
−Removed: Financial Statements (Unaudited and restated)
+Added: Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of
+Added: Stockholders’ Equity (Deficiency) for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of
+Added: Cash Flows for the Three Months Ended March 31, 2024 (Unaudited and restated) and 2023 (Unaudited)
+Added: Notes to Condensed Consolidated Financial Statements (Unaudited)
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: AS OF JUNE 30, 2024 AND DECEMBER 31, 2023
−Removed: June 30, 2024
−Removed: December 31, 2023
+Added: AS OF MARCH 31, 2024 AND DECEMBER 31, 2023
Current assets
Accounts receivable-net
−Removed: Prepaid and other current assets
−Removed: Total current assets
+Added: other current assets
+Added: Total current
Property and equipment, net
8 unchanged sentences
Due to director and officer
−Removed: Notes payable – current portion
−Removed: Line of credit
−Removed: Convertible notes payable, net of debt discounts of $ 0 and $ 24,820 , respectively
−Removed: Net liabilities of discontinued operations
−Removed: Total current liabilities
Notes payable
−Removed: Operating lease liability – long term
+Added: Convertible notes payable, net
+Added: of debt discounts of $ 11,305
+Added: and $ 24,820 ,
+Added: Net liabilities
+Added: of discontinued operations
+Added: Total current
+Added: Notes payable
+Added: lease liability – long term
Total liabilities
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000
+Added: Redeemable Series N Senior Convertible
+Added: Preferred Stock - 3,000,000
shares authorized, $0.001 par value, stated value $ 4.00 ,
−Removed: shares issued and outstanding at June 30, 2024 and December 31, 2023
−Removed: Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 0 and 165 , shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 par value;
−Removed: 375,000 shares issued and outstanding at June 30, 2024 and December 31, 2023
−Removed: Total Mezzanine Equity
+Added: 868,056 shares
+Added: issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Redeemable Series R Senior Convertible
+Added: Preferred Stock - 5,000
+Added: shares authorized, $0.001 par value, stated value of $ 1,200 ,
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series X Senior Convertible Preferred Stock - 5,000,000
+Added: shares authorized, $0.001 par value, stated value of $ 4.00
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Total Mezzanine
Stockholders' equity
−Removed: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 980,179 and 2,139,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 60 and 123 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 75,375 and 155,750 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 25,750 and 35,752 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 11,640,500 and 14,885,000 issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 0 and 1,713,584 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at June 30, 2024 and December 31, 2023
−Removed: Series Y Senior Convertible Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 938,908 and 0 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: Series B Preferred Stock - 3,000,000
+Added: shares authorized, $0.001 par value, stated value of $ 4.00 ,
+Added: and 2,139,478
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series C Preferred Stock - 500
+Added: shares authorized, $0.001 par value, stated value of $ 4.00 ,
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series E Preferred Stock - 1,000,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series F-1 Preferred Stock - 50,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series I Preferred Stock - 15,000,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: and 14,885,000
+Added: issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series J Preferred Stock - 2,000,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: and 1,713,584
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series L Preferred Stock - 400,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023
Common Stock;
−Removed: 300,000,000 shares authorized, $ 0.001 par value;
−Removed: 13,626,376 and 25,121 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: shares authorized, $ 0.001
+Added: shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
Additional paid-in capital
( 7,581,212 )
−Removed: Accumulated deficit
( 69,118,853 )
( 68,684,115 )
−Removed: Total stockholders’ equity
−Removed: Total liabilities, mezzanine equity and stockholders’ equity
+Added: Total stockholders’
+Added: Total liabilities,
+Added: mezzanine equity and stockholders’ equity
The accompanying notes are an integral part of
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
−Removed: 2024 AND 2023
−Removed: Ended June 30,
−Removed: Ended June 30,
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
+Added: Three Months Ended March 31,
COST OF SALES
4 unchanged sentences
Total operating expenses
−Removed: (LOSS) INCOME FROM CONTINUING OPERATIONS
+Added: INCOME FROM CONTINUING OPERATIONS
OTHER INCOME (EXPENSE)
2 unchanged sentences
Interest expense
−Removed: ( 1,537,579 )
Amortization of debt discounts
−Removed: Total other income (expense)
−Removed: ( 1,617,601 )
+Added: Total other expenses
NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS
LOSS FROM DISCONTINUED OPERATIONS
−Removed: NET (LOSS) INCOME FOR THE PERIOD
−Removed: $ ( 131,585 )
+Added: NET LOSS FOR THE PERIOD
$ ( 283,104 )
PREFERRED STOCK DIVIDENDS
−Removed: $ ( 125,744 )
−Removed: $ ( 477,808 )
−Removed: NET (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
+Added: NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ ( 434,738 )
$ ( 360,938 )
−Removed: BASIC (LOSS) INCOME PER SHARE
+Added: BASIC LOSS PER SHARE
CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
−Removed: DILUTED (LOSS) INCOME PER SHARE
+Added: DILUTED LOSS PER SHARE
CONTINUING OPERATIONS
7 unchanged sentences
EQUITY (DEFICIENCY)
−Removed: SIX MONTHS ENDED JUNE 30, 2024 AND 2023
+Added: THREE MONTHS ENDED MARCH 31, 2024 AND 2023
E, F-1, J and L
Additional Paid-In
−Removed: Stockholders’ (Deficit)
−Removed: Balance, December 31, 2022 (Restated)
−Removed: $ 59,540,000 –
+Added: Total Stockholders’
+Added: Balance, December 31,
+Added: 2022 (Restated)
$ ( 10,004,808 )
3 unchanged sentences
Preferred stock Dividends
−Removed: Issuance of preferred stock series B
−Removed: Balance, June 30, 2023 (Restated)
−Removed: $ 59,540,000 –
+Added: Balance, March
+Added: 31, 2023 (Restated)
$ ( 9,814,572 )
4 unchanged sentences
Stockholders’ (Deficit)
−Removed: Balance, December 31, 2023 (Restated)
+Added: Balance, December 31,
+Added: 2023 (Restated)
$ ( 7,581,212 )
1 unchanged sentence
Conversion of convertible notes payable
−Removed: Conversion of series B preferred stock
−Removed: ( 1,159,299 )
+Added: Conversion of series B preferred
( 3,115,196 )
−Removed: Conversion of series C preferred stock
−Removed: Conversion of series E preferred stock
−Removed: Conversion of series F-1 preferred stock
−Removed: Conversion of series I preferred stock
+Added: Conversion of series C preferred
+Added: Conversion of series I preferred
( 2,928,500 )
( 11,714,000 )
−Removed: Conversion of series J preferred stock
+Added: Conversion of series J preferred
( 1,542,225 )
( 6,168,900 )
−Removed: Issuance of series I preferred stock to officers
−Removed: Issuance of series Y preferred stock
−Removed: Cancellation of series C preferred stock
+Added: Issuance of series I preferred stock
+Added: Cancellation of series C preferred
Common stock issued for services
2 unchanged sentences
Preferred stock Dividends
−Removed: Net income (Restated)
−Removed: Balance, June 30, 2024 (Restated)
+Added: Balance, March
$ ( 69,118,853 )
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
−Removed: Six Months Ended June 30,
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
+Added: Three Months Ended March 31,
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net (loss) income from continuing operations
+Added: Net loss from continuing operations
$ ( 283,104 )
6 unchanged sentences
Fair value settled upon conversion
−Removed: Gain on settlement or forgiveness of debt
+Added: Gain on forgiveness of debt
(Increase) decrease in:
6 unchanged sentences
Accounts payable and accrued expense
+Added: Due to related party
Accrued officers compensation
5 unchanged sentences
FINANCING ACTIVITIES
−Removed: Payments to director
+Added: Proceeds from convertible notes payable
Repayment of SBA loans
−Removed: Payment of convertible notes
Proceeds from line of credit
−Removed: Payment of line of credit
−Removed: Payment of dividends on preferred stock
Net cash provided by financing activities
7 unchanged sentences
Common stock issued upon conversion of notes payable
−Removed: Common stock issued upon conversion of preferred stock
−Removed: Series Y preferred stock issued in exchange of convertible notes payable
−Removed: Promissory note payable issued in settlement agreement
Right of use assets acquired
3 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE SIX MONTHS ENDED JUNE 30, 2024 AND 2023
+Added: MARCH 31, 2024 AND 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 unchanged sentences
· Edge View Properties, Inc.
−Removed: (“Edge View”), which was acquired on July 16, 2014;
−Removed: Platinum Tax Defenders (“Platinum Tax”), which was acquired on July 31, 2018 and sold on November 10, 2023;
+Added: (“Edge View”),
+Added: which was acquired on July 16, 2014;
+Added: · Platinum Tax Defenders (“Platinum Tax”),
+Added: which was acquired on July 31, 2018 and sold on November 10, 2023;
· Nova Ortho and Spine, LLC (“Nova”), which was acquired on May 31, 2021.
11 unchanged sentences
On January 9, 2024, the Company effected a 1-for-75,000 reverse split of its outstanding common stock.
−Removed: All outstanding shares of common stock and warrant to purchase common stock were adjusted
−Removed: to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
−Removed: The conversion prices
−Removed: of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a proportional decrease in the number
−Removed: of shares of common stock to be issued upon conversion.
+Added: All outstanding shares of common stock and warrant to purchase common stock
+Added: were adjusted to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
+Added: The conversion prices of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a
+Added: proportional decrease in the number of shares of common stock to be issued upon conversion.
All share and per share data throughout these
4 unchanged sentences
was reclassified from “common stock” to “additional paid-in capital.”
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Use of Estimates
25 unchanged sentences
under ASC 326.
−Removed: The Company does not have a significant
−Removed: exposure to credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for
−Removed: its outstanding accounts receivable.
−Removed: Although possible, claims resulting in zero collection upon settlement are rare based on the
−Removed: Company’s historical experience and has historically been 0.5% to 1.0% of its outstanding accounts receivable, thereby
−Removed: resulting in a collection rate of 99%.
+Added: The Company does not have a significant exposure
+Added: to credit losses as it has historically had a less than 1.0% loss rate where the Company received no settlement amount for its outstanding
+Added: accounts receivable.
+Added: Although possible, claims resulting in zero collection upon settlement are rare based on the Company’s historical
+Added: experience and has historically been 0.5% to 1.0% of its outstanding accounts receivable, thereby resulting in a collection rate of 99%.
The Company uses the loss rate method to record its allowance for credit losses.
−Removed: applies the loss rate method by reviewing its zero collection history on a regular basis and updating its estimates of credit losses
−Removed: to adjust for changes in loss data.
−Removed: The Company typically collects on its accounts receivable between eighteen and twenty-four
−Removed: months after recording.
−Removed: The Company does not record an allowance for credit losses based on an aging of its accounts receivable as
−Removed: the aging of the Company’s receivables do not influence the credit loss rate due to the nature of its business and the letter
−Removed: of protection.
−Removed: The Company does not adjust its receivables for the effects of a significant financing component at contract
−Removed: inception as the timing of variable consideration is determined by the settlement, which is outside of the Company’s control.
−Removed: As of June 30, 2024 and December 31, 2023, the Company’s allowance for credit losses was $ 122,190 .
−Removed: The Company recognized $ 0
−Removed: and $ 270,000 of credit loss expense during the six months ended June 30, 2024 and 2023, respectively, which is included in selling,
−Removed: general and administrative expenses in the condensed consolidated statement of operations.
+Added: The Company applies the loss rate method by reviewing
+Added: its zero collection history on a regular basis and updating its estimates of credit losses to adjust for changes in loss data.
+Added: typically collects on its accounts receivable between eighteen and twenty-four months after recording.
+Added: The Company does not record an
+Added: allowance for credit losses based on an aging of its accounts receivable as the aging of the Company’s receivables do not influence
+Added: the credit loss rate due to the nature of its business and the letter of protection.
+Added: The Company does not adjust its receivables for
+Added: the effects of a significant financing component at contract inception as the timing of variable consideration is determined by the settlement,
+Added: which is outside of the Company’s control.
+Added: As of March 31, 2024 and December 31, 2023, the Company’s allowance for credit
+Added: losses was $ 122,190 .
+Added: recognized $ 270,000 of credit loss
+Added: expense during the three months ended March 31, 2023, which is included in selling, general and administrative expenses in the condensed
+Added: consolidated statement of operations.
+Added: The Company did not recognize any credit loss expense during the three months ended March 31, 2024.
Property and Equipment
10 unchanged sentences
10 years or lease term, if shorter
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Goodwill and Other Intangible Assets
13 unchanged sentences
The Company believes such assumptions are also comparable to those that would be used by other marketplace participants.
−Removed: During the six months ended June 30, 2024 and 2023, the Company did no t recognize any goodwill impairment.
+Added: During the three months ended March 31, 2024 and 2023, the Company did no t recognize any goodwill impairment.
The Company based this decision
15 unchanged sentences
at a point in time in accordance with ASC 606 and at an estimated net settlement realization rate based on gross billed charges.
−Removed: Company’s healthcare subsidiary does not have contract liabilities or deferred revenue as there are no amounts prepaid for services.
−Removed: The Company applies the following five-step ASC 606 model to determine revenue recognition:
+Added: The Company’s
+Added: healthcare subsidiary does not have contract liabilities or deferred revenue as there are no amounts prepaid for services.
+Added: applies the following five-step ASC 606 model to determine revenue recognition:
Identification of a contract with a customer
3 unchanged sentences
Recognition of revenue when performance obligations are satisfied.
−Removed: The Company applies the five-step model when
−Removed: it is probable that the Company will settle the consideration it is entitled to in exchange for the goods or services it
−Removed: transfers to the customer.
−Removed: At contract inception and once the contract is determined to be within the scope of ASC 606, the Company
−Removed: assesses services promised within each contract and determines those that are a performance obligation and assesses whether each
−Removed: promised service is distinct.
+Added: The Company applies the five-step model when it
+Added: is probable that the Company will settle the consideration it is entitled to in exchange for the goods or services it transfers
+Added: to the customer.
+Added: At contract inception and once the contract is determined to be within the scope of ASC 606, the Company assesses services
+Added: promised within each contract and determines those that are a performance obligation and assesses whether each promised service is distinct.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The Company’s contracts for both its contract
68 unchanged sentences
these contractual and other adjustments based on its historical settlement realization experience.
−Removed: Completing the paperwork for each case
−Removed: and preparing it for billing takes approximately ten business days after a procedure is performed.
−Removed: The majority of claims are then filed
−Removed: electronically except for those remaining insurance carriers requiring paper filing.
−Removed: An initial response is usually received within four
−Removed: weeks from electronic filing and up to six weeks from paper filing.
−Removed: Responses may be a payment, a denial, or a request for additional
−Removed: The Company’s healthcare revenues are generated from professional medical billings including facility and anesthesia
−Removed: With respect to facility and anesthesia services, the Company is the primary obligor as the facility and anesthesia services
−Removed: are considered part of one integrated performance obligation.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: Completing the paperwork for each case and preparing
+Added: it for billing takes approximately ten business days after a procedure is performed.
+Added: The majority of claims are then filed electronically
+Added: except for those remaining insurance carriers requiring paper filing.
+Added: An initial response is usually received within four weeks from electronic
+Added: filing and up to six weeks from paper filing.
+Added: Responses may be a payment, a denial, or a request for additional information.
+Added: The Company’s
+Added: healthcare revenues are generated from professional medical billings including facility and anesthesia services.
+Added: With respect to facility
+Added: and anesthesia services, the Company is the primary obligor as the facility and anesthesia services are considered part of one integrated
+Added: performance obligation.
The Company satisfies performance obligations
9 unchanged sentences
Once the personal injury case is finalized with the insurance company, the attorney pays the outstanding medical bills from the settlement.
−Removed: Prior to its fiscal year 2024, the Company
−Removed: has historically had a 49% settlement realization rate from its total gross billed charges.
+Added: Prior to its fiscal year 2024, the
+Added: Company has historically had a 49% settlement realization rate from its total gross billed charges.
Accordingly, the Company has historically
recognized net healthcare service revenue as 49% of gross billed charges.
−Removed: However, during the six months ended June 30, 2024, the Company
+Added: However, during the three months ended March 31, 2024, the Company
underwent efforts to accelerate cash settlements by accepting lower settlement realization rates in order to settle outstanding accounts
receivable more quickly.
−Removed: As a result of the new effort, during the six months ended June 30, 2024 the Company realized a 42.3% average
+Added: As a result of the new effort, during the three months ended March 31, 2024 the Company realized a 42.9% average
settlement rate of its gross billed charges during this time frame, which were historically recorded in accounts receivable and revenue
1 unchanged sentence
As a result of this reduced settlement realization percentage, the Company recorded a reduction to net revenue
−Removed: of $ 859,321 and $ 1,199,155 for the three and six months ended June 30, 2024, respectively.
+Added: of $ 339,834 for the three months ended March 31, 2024.
The Company will continue to reassess
3 unchanged sentences
Subsequent Events regarding the Company’s review of its settlement
−Removed: realization percentage subsequent to the quarter ended June 30, 2024.
+Added: realization percentage subsequent to the quarter ended March 31, 2024.
Contract Fees (Non-PIP)
2 unchanged sentences
Prior to April 2023, these cases were sold to a factor who bears the risk of economic benefit or loss.
−Removed: Generally, the sale of these
−Removed: cases to a third party factor resulted in an approximate 54% reduction from the accounts receivables amounts.
−Removed: After selling patient cases
−Removed: to the factor, any additional funds settled by us were remitted to the factor.
+Added: Generally, the sale of
+Added: these cases to a third party factor resulted in an approximate 54% reduction from the accounts receivables amounts.
+Added: After selling patient
+Added: cases to the factor, any additional funds settled by us were remitted to the factor.
The Company evaluated the factored adjustments considering
−Removed: the actual factored amounts per patient on a quarterly interval, and the reductions from accounts receivable that were factored were recorded
−Removed: in finance charges as other expenses on the consolidated statement of operations.
−Removed: As a result of the Company’s eighteen to twenty-four
−Removed: month settlement realization timeframe, the Company has an accrued liability resulting from the settlement of receivables sold to the
−Removed: third party factors which fluctuates as settlements are made and remitted to those third party factors.
−Removed: These accounts receivables sold
−Removed: to these third party factors are not included in the Company’s financial statements accounts receivable balance once sold and therefore
−Removed: are not part of the assessment of the net realizable value of accounts receivable.
−Removed: For the six months ended June 30, 2023, the Company
−Removed: factored a total of $ 544,196 of its accounts receivable in exchange for cash of $ 253,750 .
−Removed: The Company ceased factoring of accounts receivable
−Removed: in the first quarter of 2023.
+Added: the actual factored amounts per patient on a quarterly interval, and the reductions from accounts receivable that were factored were
+Added: recorded in finance charges as other expenses on the consolidated statement of operations.
+Added: As a result of the Company’s eighteen
+Added: to twenty-four month settlement realization timeframe, the Company has an accrued liability resulting from the settlement of receivables
+Added: sold to the third party factors which fluctuates as settlements are made and remitted to those third party factors.
+Added: These accounts receivables
+Added: sold to these third party factors are not included in the Company’s financial statements accounts receivable balance once sold
+Added: and therefore are not part of the assessment of the net realizable value of accounts receivable.
+Added: For the three months ended March 31,
+Added: 2023, the Company factored a total of $ 544,196 of its accounts receivable in exchange for cash of $ 253,750 .
+Added: The Company ceased factoring
+Added: of accounts receivable in the first quarter of 2023.
Advertising Costs
1 unchanged sentence
costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
−Removed: The Company recognized advertising and marketing expense of $ 96,899 and $ 133,326 for the three months ended June 30, 2024 and 2023, respectively.
−Removed: The Company recognized advertising and marketing expense of $ 171,950 and $ 171,679 for the six months ended June 30, 2024 and 2023, respectively.
+Added: The Company recognized advertising and marketing expense of $ 82,051
+Added: and $ 83,223 for the three
+Added: months ended March 31, 2024 and 2023, respectively.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Fair Value Measurements
11 unchanged sentences
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
−Removed: Inputs, other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at the measurement date.
−Removed: Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
+Added: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
+Added: the measurement date.
+Added: inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
Distinguishing Liabilities from Equity
7 unchanged sentences
in which the Company obtains employee services in share-based payment transactions under the recognition and measurement principles of
−Removed: the fair value recognition provisions of section 718-10-30 of the Financial Accounting Standards Board (“FASB”) ASC.
−Removed: to paragraph 718-10-30-6 of the FASB ASC, all transactions in which goods or services are the consideration received for the issuance
−Removed: of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument
−Removed: issued, whichever is more reliably measurable.
+Added: the fair value recognition provisions of section 718-10-30 of the FASB ASC.
+Added: Pursuant to paragraph 718-10-30-6 of the FASB ASC, all transactions
+Added: in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value
+Added: of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
The measurement date used to determine the fair
6 unchanged sentences
is recorded in the consolidated statements of operations.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Income taxes are determined in accordance with
14 unchanged sentences
tax authority assuming full knowledge of the position and relevant facts.
−Removed: As of June 30, 2024 and 2023, the Company did
+Added: As of March 31, 2024 and 2023, the Company did
no t have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain tax positions.
20 unchanged sentences
The Company had sustained recurring operating losses since its inception
−Removed: and has an accumulated deficit of $ 69,576,612 as of June 30, 2024.
−Removed: These factors raise a substantial doubt about the Company’s ability
−Removed: to continue as a going concern.
−Removed: The accompanying consolidated financial statements do not reflect any adjustments relating to the recoverability
−Removed: and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable
−Removed: to continue as a going concern.
+Added: and has an accumulated deficit of $ 69,118,853 as of March 31, 2024.
+Added: These factors raise a substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: The accompanying consolidated financial statements do not reflect any adjustments relating to
+Added: the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if
+Added: the Company is unable to continue as a going concern.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The ability of the Company to continue as a going
6 unchanged sentences
sufficient funds, it may be required to curtail its operating plans.
−Removed: In addition, if overall Company expenses increase, the Company may
−Removed: need to implement cost reductions.
−Removed: No assurance can be given that the Company will be able to operate profitably on a consistent basis,
−Removed: or at all, in the future.
−Removed: Should the Company not be able to raise sufficient funds, it may cause cessation of operations.
−Removed: Recently Issued Accounting Standards
−Removed: The FASB issued Accounting Standards Update (“ASU”)
−Removed: 2023-07, “Segment Reporting:
−Removed: Improvements to Reportable Segment Disclosures” (“Topic 280”) in November 2023.
−Removed: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December
−Removed: 15, 2024, with early adoption permitted.
−Removed: Topic 280 improves “reportable segment disclosure requirements, primarily through enhanced
−Removed: disclosures about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify circumstances
−Removed: in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities
−Removed: with a single reportable segment, and contain other disclosure requirements.
−Removed: The purpose of the amendments is to enable “investors
−Removed: to better understand an entity’s overall performance” and assess “potential future cash flows.” Management is
−Removed: evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not expect there to be any changes or impact to
−Removed: the financial statements.
−Removed: Recently Adopted Accounting Standards
−Removed: The FASB issued ASU 2020-06, “Debt—Debt
−Removed: with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
−Removed: 81540).” The ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity.
−Removed: amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within that period.
−Removed: The FASB also specified
−Removed: that an entity must adopt the guidance as of the beginning of its annual fiscal year and is not permitted to adopt the guidance in an
−Removed: interim period, other than the first interim period of their fiscal year.
−Removed: ASU 2020-06 reduces the number of accounting models for convertible
−Removed: debt and convertible preferred stock instruments and makes certain disclosure amendments to improve the information provided to users.
−Removed: There were no material impacts on the consolidated financial statements at adoption.
+Added: In addition, increases in expenses may require cost reductions.
+Added: assurance can be given that the Company will be able to operate profitably on a consistent basis, or at all, in the future.
+Added: Company not be able to raise sufficient funds, it may cause cessation of operations.
+Added: Recent Accounting Standards
+Added: The FASB issued ASU 2023-07 on
+Added: November 27, 2023.
+Added: The amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures
+Added: about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify
+Added: circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure
+Added: requirements for entities with a single reportable segment, and contain other disclosure requirements.
+Added: The purpose of the amendments
+Added: is to enable “investors to better understand an entity’s overall performance” and assess “potential future
+Added: cash flows.” The Management is evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not
+Added: expect there to be any changes or impact to the financial statements.
RESTATEMENT OF FINANCIAL STATEMENTS
−Removed: During the three months ended June 30, 2025, as
−Removed: part of the Company’s ongoing enhancements to internal controls over financial reporting, a detailed review of its interest expense-related
−Removed: cash flow classification was performed.
−Removed: As a result, the Company restated certain amounts within the condensed consolidated statement
−Removed: of cash flows for the six months ended June 30, 2024.
−Removed: This was reclassified to correct the presentation of $ 845,427 of non-cash interest
−Removed: accrual adjustments related to the Company’s line of credit as of June 30, 2024.
−Removed: These amounts, previously presented within net
−Removed: proceeds from the line of credit in financing activities, are now presented within operating activities.
−Removed: This change in presentation
−Removed: has no impact on the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations, or total
−Removed: cash flows for any related period.
−Removed: Additionally, there was no impact on the condensed consolidated statement of cash flows for the six
−Removed: months ended June 30, 2023.
−Removed: The following table summarizes the impact of the
−Removed: correction on the Company’s condensed consolidated statement of cash flows for the period ending June 30, 2024.
+Added: During the three months ended June 30, 2025,
+Added: as part of the Company’s ongoing enhancements to internal controls over financial reporting, a detailed review of its interest
+Added: expense-related cash flow classification was performed.
+Added: As a result, the Company restated certain amounts within the condensed consolidated
+Added: statement of cash flows for the three months ended March 31, 2024.
+Added: This reclassification corrects the presentation of $ 152,795
+Added: of non-cash interest accrual adjustments related to the Company’s line of credit as of March 31, 2024.
+Added: These amounts, previously
+Added: presented within net proceeds from the line of credit in financing activities, are now presented within operating activities.
+Added: in presentation has no impact on the Company’s condensed consolidated balance sheets, condensed consolidated statements of operations,
+Added: or total cash flows for any related period.
+Added: Additionally, there was no impact on the condensed consolidated statement of cash flows for
+Added: the three months ended March 31, 2023.
+Added: The following table summarizes the impact
+Added: of the correction on the Company’s condensed consolidated statement of cash flows for the period ending March 31, 2024.
Restatement of financial statements
Impact of correction of error
−Removed: Six months ended June 30, 2024 (Unaudited)
+Added: Three months ended March 31, 2024 (Unaudited)
As previously reported
5 unchanged sentences
The Company restated its financial statements
−Removed: for the six months ended June 30, 2024 as a result of a change in classification of credit loss expense to net revenue and a related adjustment
−Removed: to its allowance for credit losses.
−Removed: During the preparation of the financial statements for the six months ended June 30, 2024, the Company
−Removed: identified and corrected its accounting for its allowance for credit losses and its credit loss expense.
−Removed: The Company’s allowance
−Removed: for credit losses of $122,190 did not require adjustment during the six months ended June 30, 2024 and as a result, the Company reversed
−Removed: its credit loss expense associated with this adjustment.
−Removed: The remaining $1,199,155 of credit loss expense for the six months ended June
−Removed: 30, 2024 was reclassified to net revenue as variable consideration accounted for under ASC 606.
−Removed: Balance sheet
−Removed: Impact of correction of error
−Removed: June 30, 2024 (Unaudited)
−Removed: As previously reported
−Removed: Total stockholders' equity
−Removed: Statement of operations
−Removed: Impact of correction of error
−Removed: Three months ended June 30, 2024 (Unaudited)
−Removed: As previously reported
−Removed: Cost of sales
−Removed: Operating expense
−Removed: Loss from operations
−Removed: Other income, net
−Removed: Net loss before discontinued operations
−Removed: Loss from discontinued operations
−Removed: Net loss for the period
−Removed: Preferred stock dividends
−Removed: Net loss attributable to common shareholders
+Added: for the three months ended March 31, 2024 as a result of a change in classification of credit loss expense to net revenue.
+Added: to the preparation of the financial statements for the three month ended March 31, 2024, the Company identified and corrected its accounting
+Added: for its credit loss expense of $339,834, which was reclassified to net revenue as variable consideration accounted for under ASC 606.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: The following tables summarize the impact of the
+Added: corrections on the Company’s condensed consolidated statement of operations for the three months ended March 31, 2024.
+Added: These adjustments
+Added: has no effect on the Company’s condensed consolidated balance sheet, reported (loss) income from operations, net loss or cash used
+Added: in operating activities for the periods adjusted.
Impact of correction of error
−Removed: Six months ended June 30, 2024 (Unaudited)
As previously reported
−Removed: Cost of sales
−Removed: Operating expense
−Removed: Income from operations
−Removed: Other expense, net
−Removed: Net loss before discontinued operations
−Removed: Loss from discontinued operations
−Removed: Net loss for the period
−Removed: Preferred stock dividends
−Removed: Net loss attributable to common shareholders
−Removed: During the preparation of the financial statements
−Removed: for the year ended December 31, 2023, the Company identified and corrected its classification and accounting treatment for its series
−Removed: R convertible preferred stock and the related dividend accrual.
+Added: For the three months ended March 31, 2024 (unaudited)
+Added: $ ( 339,834 )
+Added: Selling, general and administrative
+Added: $ ( 339,834 )
+Added: During the preparation of the year ended December
+Added: 31, 2023 financial statements, the Company identified and corrected its classification and accounting treatment for its series R convertible
+Added: preferred stock and the related dividend accrual.
Pursuant to ASC 250, “Accounting changes and error corrections” issued
−Removed: by FASB and Staff Accounting Bulletin 99 Materiality , issued by Securities and Exchange Commission, the Company determined the
−Removed: impact of the error was immaterial.
−Removed: The impact of the error correction is reflected in the consolidated balance sheet as of June 30, 2023
−Removed: as a $274,982 increase to the mezzanine equity and offsetting decrease to the series R convertible preferred stock and subject to possible
−Removed: redemption mezzanine equity line item.
−Removed: In addition, the impact of the unpaid dividend accrual was reflected as of June 30, 2023 as a $ 16,363
−Removed: increase to mezzanine equity and offsetting decrease to the accumulated deficits.
−Removed: During the preparation of the financial
−Removed: statements for three and six months ended June 30, 2024, the Company identified and corrected its classification for all its
−Removed: outstanding common stock amount per par value of $ 0.001
−Removed: with additional paid-in-capital related with a 1-for-75,000 reverse split
−Removed: executed on January 9, 2024.
−Removed: The impact of this adjustment decreased $ 1,804,774
−Removed: to common stock and offsetting increase to additional paid-in-capital as of December 31, 2023.
+Added: by FASB and SAB 99 “Materiality” issued by Securities and Exchange Commission, the Company determined the impact of the error
+Added: was immaterial.
+Added: The impact of the error correction is reflected in a $274,982 increase to the mezzanine equity and offsetting decrease
+Added: to the series R convertible preferred stock and subject to possible redemption mezzanine equity line item on the consolidated balance
+Added: sheet as of March 31, 2023.
+Added: In addition, the impact of the unpaid dividend accrual is reflected in $8,136 increase to mezzanine equity
+Added: and offsetting decrease to the accumulated deficits as of March 31, 2023.
+Added: The impact of the error correction is also reflected $1 decrease
+Added: of earnings (loss) per share on the consolidated statement of operations for the three months ended March 31, 2023.
+Added: During the preparation of the three months ended
+Added: March 31, 2024 financial statements, the Company identified and corrected its classification for its all outstanding common stock amount
+Added: per par value of $0.001 with additional paid-in-capital related with a 1-for-75,000 reverse split executed on January 9, 2024.
+Added: of this adjustment decreased $ 1,804,774 to common stock and offsetting increase to additional paid-in-capital as of December 31, 2023.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
On November 10, 2023, the Company sold Platinum
1 unchanged sentence
The Company presented in prior periods operating
−Removed: loss as loss from discontinued operations of $ 43,810 and $ 89,300 on the consolidated statement of operations for the three and six months
−Removed: ended June 30, 2023, respectively.
−Removed: The impact of the error corrections also reflected
−Removed: a $55.66 increase of basic earnings per share, and a $3.59 increase of diluted earnings per share on the consolidated statement of operations
−Removed: for the three months ended June 30, 2023.
−Removed: For the six months ended June 30, 2023, the impact of the error correction reflected a $28.75
−Removed: increase of basic earnings per share, and an increase of $1.45 of diluted earnings per share.
−Removed: The following tables summarize the impact of the
−Removed: corrections on the Company’s condensed consolidated balance sheet as of June 30, 2023, the condensed consolidated statement of operations
−Removed: for the three and six months ended June 30, 2023, and the condensed consolidated statement of cash flows for the six months ended June
+Added: loss as loss from discontinued operations in the amount of $ 45,490 on the consolidated statement of operations for the three months ended
+Added: March 31, 2023.
+Added: The following table summarizes the impact of the corrections on the Company’s condensed consolidated statement
+Added: of operations for the three months ended March 31, 2023:
Balance sheet
−Removed: Schedule of of of restated financial information
+Added: Schedule of restated financial information
Impact of correction of error
−Removed: June 30, 2023 (Unaudited)
+Added: March 31, 2023 (Unaudited)
As previously reported
7 unchanged sentences
Impact of correction of error
−Removed: Three months ended June 30, 2023 (Unaudited)
−Removed: As previously reported
−Removed: $ ( 118,304 )
−Removed: Cost of sales
−Removed: Operating expense
−Removed: Income from operations
−Removed: Other income (expense), net
−Removed: Net income before discontinued operations
−Removed: Loss from discontinued operations
−Removed: Net income for the period
−Removed: Preferred stock dividends
−Removed: $ ( 125,744 )
−Removed: $ ( 125,744 )
−Removed: Net income attributable to common shareholders
−Removed: Basic earnings per share for continuing operations
−Removed: Diluted earnings per share for continuing operations
−Removed: Impact of correction of error
−Removed: Six months ended June 30, 2023 (Unaudited)
+Added: Three months ended March 31, 2023 (Unaudited)
As previously reported
4 unchanged sentences
Other income (expense), net
−Removed: ( 1,619,644 )
−Removed: ( 1,617,601 )
−Removed: Net income before discontinued operations
+Added: Net loss before discontinued operations
Loss from discontinued operations
−Removed: Net income for the period
+Added: Net loss for the period
Preferred stock dividends
1 unchanged sentence
$ ( 344,947 )
−Removed: Net income attributable to common shareholders
−Removed: Basic earnings per share for continuing operations
−Removed: Diluted earnings per share for continuing operations
−Removed: Statement of Cash Flows
−Removed: Impact of correction of error
−Removed: Six months ended June 30, 2023 (Unaudited)
−Removed: As previously reported
−Removed: Net cash used in operating activities of continuing operations
−Removed: $ ( 304,173 )
+Added: Net loss attributable to common shareholders
$ ( 352,802 )
−Removed: Net cash provided by financing activities of continuing operations
$ ( 360,938 )
+Added: Basic and diluted earnings (loss) per share for continuing operations
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Schedule of accounts payable and accrued expenses
−Removed: June 30, 2024
+Added: March 31, 2024
December 31, 2023
1 unchanged sentence
Accrued credit cards
−Removed: Accrued liability for settlement of previously factored receivables
−Removed: Accrued income and property taxes
+Added: Accrued liability for settlements of previously factored receivables
+Added: Accrued property taxes
Accrued professional fees
−Removed: Accrued board fees
−Removed: Accrued public company fees
Accrued payroll
The Company is delinquent paying certain property
−Removed: As of June 30, 2024 and December 31, 2023, the balance for these property taxes was $ 1,649 .
+Added: As of March 31, 2024 and December 31, 2023, the balance for these property taxes, was $ 5,346 .
PLANT AND EQUIPMENT, NET
−Removed: Property and equipment as of June 30, 2024 and
+Added: Property and equipment as of March 31, 2024 and
December 31, 2023 is as follows:
Schedule of property and equipment
−Removed: June 30, 2024
+Added: March 31, 2024
December 31, 2023
5 unchanged sentences
Property and equipment, net
−Removed: For the three months ended June 30, 2024 and
−Removed: 2023, depreciation expense was $ 3,366 and $ 3,365 ,
−Removed: respectively.
−Removed: For the six months ended June 30, 2024 and 2023, depreciation expense was $ 6,731
−Removed: and $ 8,000 , respectively.
−Removed: As of June 30, 2024 and December 31, 2023, the
+Added: For the three months ended March 31, 2024 and
+Added: 2023, depreciation expense was $ 3,365 and $ 4,635 , respectively.
+Added: As of March 31, 2024 and December 31, 2023, the
Company had 27 acres of land of approximately $ 540,000 .
5 unchanged sentences
and do not bear interest.
−Removed: The balance of these amounts are $ 4,979 due from the previous owners as of June 30, 2024 and December 31, 2023.
+Added: The balance of these amounts are $ 4,979 due from the previous owners as of March 31, 2024 and December 31, 2023.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The Company obtained short-term advances from
the Chairman of the Board that are non-interest bearing and due on demand.
−Removed: As of June 30, 2024 and December 31, 2023, the Company owed
+Added: As of March 31, 2024 and December 31, 2023, the Company owed
the Chairman $ 45,844 and $ 120,997 , respectively.
−Removed: During the six months ended June 30, 2024, the Company paid $ 120,997 to the Chairman.
−Removed: See also Note 8.
−Removed: Convertible Notes Payable
−Removed: and the disclosure regarding Note payable 41.
−Removed: See also Note 13.
−Removed: Commitments and Contingencies
−Removed: for compensation paid to employees of the Company.
+Added: During the three months ended March 31, 2024, the Company paid $ 75,153 to the Chairman.
+Added: See also Note 8 and the disclosure regarding Note
+Added: See also Note 13 for compensation paid to employees
+Added: of the Company.
NOTES AND LOANS PAYABLE
−Removed: Notes payable at June 30, 2024 and December 31,
+Added: Notes payable at March 31, 2024 and December
31, 2023 are summarized as follows:
Schedule of notes payable
−Removed: June 30, 2024
+Added: March 31, 2024
December 31, 2023
7 unchanged sentences
2024 (remainder of year)
−Removed: Promissory Note – Settlement Agreement
−Removed: On June 11, 2024, the Company entered into a
−Removed: settlement agreement and release of claims with the holder of 165
−Removed: shares of series R convertible preferred stock and certain convertible promissory notes (see Notes 29-2, 37-1, 37-2, and 37-3
−Removed: referenced in Note 8.
−Removed: Convertible Notes Payable ).
−Removed: Pursuant to the settlement agreement and release of claims, the holder agreed
−Removed: to cancel its shares of series R convertible preferred stock and convertible promissory notes in exchange for a new fixed amount settlement
−Removed: promissory note in the principal amount of $ 535,000 .
−Removed: The note does not bear interest and requires
−Removed: fixed payments as follows:
−Removed: if the Company raises at least $5 million but less than $6 million in its planned underwritten public offering (the
−Removed: “Offering”), then it must pay $250,000 on the closing date of the Offering, with payments of $125,000, $125,000 and
−Removed: $35,000 to follow on the 90 th , 180 th , and 240 th days following the closing of the Offering,
−Removed: respectively;
−Removed: (ii) if the Company raises at least $6 million but less than $7 million in the Offering, then it must pay $390,000 on
−Removed: the closing date of the Offering and $145,000 on the 90 th day following the closing of the Offering;
−Removed: the Company raises at least $7 million in the Offering, then it must repay the entire principal amount on the closing date of the
−Removed: If the Offering is not completed by August 15, 2024, then the Company is required to pay $25,000 on such date and to
−Removed: continue making payments of $25,000 on each monthly anniversary thereof until the entire principal amount is repaid in full.
−Removed: Offering is completed after August 15, 2024, then the Company is required to make payments as described in the schedule above.
−Removed: Notwithstanding the foregoing, if the Company abandons the Offering and conducts a new public offering thereafter, then the Company
−Removed: is required to make a payment of $100,000 on the closing date of such other public offering, a second payment of $100,000 on the
−Removed: 90 th day following the closing of such offering and $35,000 each month thereafter until the entire principal amount
−Removed: is repaid in full.
−Removed: If any portion of the principal amount remains unpaid on the second (2 nd ) anniversary of the
−Removed: date of the note, it shall become immediately due and payable on such date.
−Removed: The Company may prepay the entire principal amount at
−Removed: any time without penalty.
−Removed: The note is unsecured and contains customary events of default for a loan of this type.
−Removed: Upon an event of
−Removed: default, interest would automatically begin to accrue at a simple interest rate of ten percent per annum.
−Removed: This transaction was
−Removed: accounted for as a debt extinguishment and a gain on settlement of $ 78,834
−Removed: was recorded to the unaudited, consolidated statement of operations for the quarter ended June 30, 2024, in accordance with FASB
−Removed: Topic 470 Borrower’s Accounting for Debt Modifications.
Loans and Notes Payable – Unrelated Party
3 unchanged sentences
The balance of the
−Removed: debenture was $ 10,989 at June 30, 2024 and December 31, 2023.
−Removed: The accrued interest of the debenture was $ 8,205 and $ 7,547 at June 30,
+Added: debenture was $ 10,989 at March 31, 2024 and December 31, 2023.
+Added: The accrued interest of the debenture was $ 7,876 and $ 7,547 at March 31,
2024 and December 31, 2023, respectively.
1 unchanged sentence
as collateral on this debenture.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Small Business Administration (“SBA”)
2 unchanged sentences
The principal balance and accrued
−Removed: interest at June 30, 2024 was $ 147,301 and $ 0 , respectively, and principal and accrued interest at December 31, 2023 was $ 149,655 and
+Added: interest at March 31, 2024 was $ 149,494 and $ 0 , respectively, and principal and accrued interest at December 31, 2023 was $ 149,655 and
$ 956 , respectively.
1 unchanged sentence
On September 29, 2023, the Company and Nova entered
−Removed: into a two-year revolving purchase and security agreement with DML HC Series, LLC (“DML”) to sell, with recourse, Nova’s
−Removed: accounts receivables for a revolving financing up to a maximum advance amount of $ 4.5 million.
−Removed: A review is performed on a quarterly basis
−Removed: to assess the adequacy of the maximum amount.
−Removed: If mutually agreed upon by the Company and DML, the maximum amount may be increased.
−Removed: April 24, 2024, the Company and Nova entered into amendment No.
−Removed: 1 with DML which increased the maximum advance amount to $ 8,000,000 and
−Removed: defined the discount fee equal to 2.25 % per purchase and claims balance forward on new purchases with a minimum fee to now be $ 10,000 .
−Removed: On June 11, 2024, the Company and Nova entered into amendment No.
−Removed: 2 with DML which further increased the maximum advance amount to $ 11,000,000 .
−Removed: As of June 30, 2024, and December 31, 2023, the Company had $ 6,675,746 and $ 2,120,100 , respectively, outstanding balance against the revolving
−Removed: receivable line of credit.
−Removed: The revolving purchase and security agreement includes discounts recorded as interest expense on each funding
−Removed: and matures on September 29, 2025 .
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell, with recourse, Nova’s accounts receivables
+Added: for a revolving financing up to a maximum advance amount of $ 4.5 million.
+Added: As of March 31, 2024 and December 31, 2023, the Company
+Added: had $ 3,583,373 and $ 2,120,100 , respectively, outstanding balance against the revolving receivable line of credit.
+Added: The revolving purchase
+Added: and security agreement includes discounts recorded as interest expense on each funding and matures on September 29, 2025 .
CONVERTIBLE NOTES PAYABLE
−Removed: As of June 30, 2024 and December 31, 2023, the
−Removed: Company had convertible debt outstanding net of amortized debt discount of $ 110,000 and $ 3,807,030 , respectively.
−Removed: During the six months
−Removed: ended June 30, 2024, the Company made $ 100,080 in principal payments to the holder of Notes 9 and 10-1 and paid the total outstanding
−Removed: accrued interest on these notes in the amount of $ 22,279 .
−Removed: The Company also paid $ 100,000 of accrued interest to convertible noteholder
−Removed: related to note 40-1.
−Removed: On June 11, 2024, the Company entered into a settlement agreement and release of claims with the holder of Notes
−Removed: 29-2, 37-1, 37-2 and 37-3 (see below and also Note 7.
−Removed: Notes and Loans Payable for further details).
−Removed: Pursuant to the settlement
−Removed: agreement and release of claims, the holder agreed to cancel these notes in exchange for a new fixed amount settlement promissory note
−Removed: in the principal amount of $ 535,000 .
−Removed: Additionally, during the six months ended June 30, 2024, the Company exchanged Notes 40-1, 40-2,
−Removed: 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10 for the issuance of 938,908 shares of series Y senior convertible preferred stock to
−Removed: the noteholder.
−Removed: See also Note 9.
−Removed: Capital Stock .
−Removed: During the six months ended June 30, 2023, the
−Removed: Company received net proceeds of $ 355,500 from convertible notes.
−Removed: There were debt discounts associated with the convertible debt of $ 0
−Removed: and $ 24,820 at June 30, 2024 and December 31, 2023, respectively.
−Removed: For the three months ended June 30, 2024 and 2023, the Company recorded
−Removed: amortization of debt discounts of $ 11,306 and $ 30,633 , respectively.
−Removed: For the six months ended June 30, 2024 and 2023, the Company recorded
−Removed: amortization of debt discounts of $ 24,821 and $ 48,616 , respectively.
−Removed: During the six months ended June 30, 2024, the
−Removed: Company converted $ 680
−Removed: in accrued interest and $ 1,000
−Removed: in conversion cost into 1,222
−Removed: shares of common stock.
−Removed: The Company recognized $ 1,679
−Removed: of additional paid-in capital to adjust fair value for the debt settlement during the six months ended June 30, 2024.
−Removed: six months ended June 30, 2023, the Company converted $ 58,800
−Removed: of convertible debt, $ 5,873
−Removed: in accrued interest and $ 2,000
−Removed: in penalties and fees into 1,582
−Removed: shares of the Company’s common stock.
+Added: As of March 31, 2024 and December 31, 2023,
+Added: the Company had convertible debt outstanding net of amortized debt discount of $ 3,820,545
+Added: and $ 3,807,030 ,
+Added: respectively.
+Added: During the three months ended March 31, 2024, the Company did not receive any proceeds from convertible notes and
+Added: repaid $ 50,000
+Added: of accrued interest to convertible noteholder.
+Added: During the three months ended March 31, 2023, the Company received net proceeds of
+Added: from convertible notes.
+Added: There are debt discounts associated with the convertible debt of $ 11,305
+Added: at March 31, 2024 and December 31, 2023, respectively.
+Added: For the three months ended March 31, 2024 and 2023, the Company recorded
+Added: amortization of debt discounts of $ 13,515
+Added: and $ 17,983 ,
+Added: respectively.
+Added: During the three months ended March 31, 2024,
+Added: the Company converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
The Company recognized
−Removed: of interest expense and additional paid-in capital to adjust fair value for the debt settlement during the six months ended June
−Removed: Convertible notes as of June 30, 2024 and December
+Added: $ 1,679 of additional paid-in capital to adjust fair value for the debt settlement during the three months ended March 31, 2024.
+Added: the three months ended March 31, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties
+Added: and fees into 1,583 shares of common stock.
+Added: Convertible notes as of March 31, 2024 and December
31, 2023 are summarized as follows:
Schedule of convertible notes
−Removed: June 30, 2024
+Added: March 31, 2024
December 31, 2023
4 unchanged sentences
Long-term portion
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The following is a schedule of convertible notes
−Removed: payable as of and for the six months ended June 30, 2024.
+Added: payable as of and for the three months ended March 31, 2024.
Schedule of convertible notes
−Removed: Principal Balance 12/31/23
−Removed: Settlements and/or Principal Conversions
−Removed: New Loans or (Cash Paydown)
−Removed: Shares Issued Upon Conversion or Exchange
−Removed: Principal Balance 06/30/24
−Removed: Accrued Interest on Convertible Debt at 12/31/23
−Removed: Interest On Convertible Debt For the Period
−Removed: Ended 06/30/24
−Removed: Accrued Interest on Convertible Debt at 06/30/24
−Removed: Unamortized Debt Discount At 06/30/24
−Removed: ( 2,600,000 )
−Removed: $ ( 3,621,770 )
−Removed: $ ( 100,080 )
−Removed: $ ( 517,318 )
−Removed: (1) 938,908 Series Y Senior Convertible Preferred Shares issued in
−Removed: exchange for full value of the outstanding principal and interest on Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
+Added: Balance 12/31/23
+Added: Issued Upon Conversion
+Added: Balance 03/31/24
+Added: Interest on Convertible Debt at 12/31/23
+Added: Expense On Convertible Debt For the Period Ended 03/31/24
+Added: Interest on Convertible Debt at 03/31/24
+Added: Debt Discount At 03/31/24
On September 12, 2016, the Company issued a convertible
2 unchanged sentences
and accrues at a default interest rate of 20% per annum.
−Removed: In May of 2024, the $ 58,846 total outstanding principal and interest was paid
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Note 10, 10-1, 10-2 and 10-3
8 unchanged sentences
On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000
−Removed: In May of 2024, the $ 63,513 total outstanding principal and interest on Note 10-1 was paid in full.
−Removed: Note 10-2 is currently
−Removed: in default and accrues interest at a default interest rate of 20% per annum.
−Removed: Note 10-3 accrues interest at a rate of 15% per annum.
−Removed: Notes 29-2, 37-1, 37-2 and 37-3
+Added: Notes 10-1 and 10-2 are currently in default and accrue interest at a default interest rate of 20% per annum.
+Added: accrues interest at a rate of 15% per annum.
On May 10, 2019, the Company issued a convertible
3 unchanged sentences
plus a new convertible promissory note in the principal amount of $62,367, which was issued as Note 29-2.
+Added: Note 29-2 is currently in default
+Added: and accrues interest at a default interest rate of 24% per annum.
+Added: Notes 37-1, 37-2 and 37-3
On September 3, 2020, the Company issued a convertible
6 unchanged sentences
third tranche in the principal amount of $66,500, less an original issue discount of $16,500, which matured on September 30, 2021 (Note
−Removed: On June 11, 2024, the Company entered into a settlement
−Removed: agreement and release of claims with the holder of Notes 29-2, 37-1, 37-2 and 37-3 (see Note 7.
−Removed: Notes and Loans Payable for further
−Removed: Pursuant to the settlement agreement and release of claims, the holder agreed to cancel these notes, along with the cancellation
−Removed: of their holding in the series R preferred stock, in exchange for a new fixed amount settlement promissory note in the principal amount
−Removed: of $ 535,000 .
+Added: Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum.
Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
22 unchanged sentences
All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum.
−Removed: On April 11, 2024, the Company issued 938,908
−Removed: shares of series Y senior convertible preferred stock in exchange for the settlement of the principal and interest in full on Notes 40-1,
−Removed: 40-2, 40-3, 40-4, 40-5, 4-6, 40-7, 40-8, 40-9 and 40-10.
−Removed: See also Note 9.
−Removed: Capital Stock .
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
On August 25, 2023, the Company issued a twelve-month
2 unchanged sentences
CAPITAL STOCK
−Removed: On May 8, 2024, the Company amended its Articles
−Removed: of Incorporation to increase its authorized stock.
−Removed: The total amended authorized shares are 350,000,000 shares of capital stock, consisting
−Removed: of 300,000,000 shares of common stock, $ 0.001 par value, and 50,000,000 shares of preferred stock, $ 0.001 par value per share.
Preferred Stock
3 unchanged sentences
I preferred stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series
−Removed: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock, 5,000,000 shares of series X senior convertible
−Removed: preferred stock and 1,000,000 shares of series Y senior convertible preferred stock.
+Added: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock and 5,000,000 shares of series X senior convertible
+Added: preferred stock.
The following is a description of the rights and
1 unchanged sentence
Redeemable Preferred Stock
−Removed: The Company recognizes the series N senior convertible
+Added: The Company recognized the series N senior convertible
preferred stock, series R convertible preferred stock and series X senior convertible preferred stock as mezzanine equity in accordance
12 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series N senior convertible preferred stock), such rate
−Removed: would increase by 8% per annum.
−Removed: Dividends accrued from day to day, whether or not declared, and are cumulative.
−Removed: Dividends are payable
−Removed: quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
−Removed: Dividends payable in common
−Removed: stock are to be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common stock on
−Removed: the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the applicable
−Removed: dividend payment date.
−Removed: At June 30, 2024 and December 31, 2023, cumulative dividends earned on the series N senior convertible preferred
−Removed: stock were $ 1,106,562 and $ 766,437 , respectively.
−Removed: The total balance of the cumulative accrued dividends was paid by the Company via the
−Removed: issuance of 197,601 shares of the Company’s common stock as of June 30, 2024.
+Added: shall increase by 8% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
+Added: Dividends shall
+Added: be payable quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
+Added: Dividends payable
+Added: in common stock shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common
+Added: stock on the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the
+Added: applicable dividend payment date.
+Added: At March 31, 2024 and December 31, 2023, cumulative dividends on Series N Preferred Stock were $ 871,462
+Added: and $ 766,437 , respectively.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights.
2 unchanged sentences
upon any liquidation of the Company or its subsidiaries, before any payment or distribution of the assets of the Company (whether capital
−Removed: or surplus) are to be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
−Removed: the common stock, each holder of outstanding series N senior convertible preferred stock is entitled to receive an amount of cash equal
−Removed: to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon (whether
−Removed: or not declared) to, but not including the date of final distribution to such holders.
+Added: or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
+Added: the common stock, each holder of outstanding series N senior convertible preferred stock shall be entitled to receive an amount of cash
+Added: equal to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon
+Added: (whether or not declared) to, but not including the date of final distribution to such holders.
Voting Rights .
4 unchanged sentences
must include SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate
−Removed: class, is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: class, shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
of designation or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as
defined in the certificate of designation);
−Removed: provided that the foregoing does not apply to any financing transaction the use of proceeds
−Removed: of which would be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds
+Added: of which will be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
the affirmative vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior
1 unchanged sentence
Conversion Rights .
−Removed: Each share of series
−Removed: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
−Removed: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
−Removed: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
+Added: Each shares of series
+Added: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
+Added: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
+Added: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
(subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common
5 unchanged sentences
made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
−Removed: limitation can be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
+Added: limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
prior notice to the Company.
8 unchanged sentences
Series R Convertible Preferred Stock
−Removed: The series R convertible preferred stock was cancelled
−Removed: as part of the June 2024 promissory note and settlement agreement.
−Removed: See also Note 7.
−Removed: Notes and Loans Payable and Note 8.
−Removed: Notes Payable .
The series R convertible preferred
−Removed: stock ranked, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
+Added: stock ranks, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
B preferred stock, series C preferred stock, series E preferred stock, series F-1 preferred stock, series I preferred stock, series J
6 unchanged sentences
preferred stock, as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Dividend Rights.
The holders of series
−Removed: R convertible preferred stock were entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
−Removed: In addition, holders of series R convertible preferred stock were entitled to receive dividends equal (on an as converted to common stock
+Added: R convertible preferred stock are entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
+Added: In addition, holders of series R convertible preferred stock are entitled to receive dividends equal (on an as converted to common stock
basis) to and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares
of common stock.
−Removed: Any dividends that were not paid when due were to continue to accrue and entailed a late fee, which must be paid in cash,
−Removed: at the rate of 18% per annum or the lesser rate permitted by applicable law which was to accrue and compound daily from the missed payment
−Removed: date through and including the date of actual payment in full.
−Removed: At June 30, 2024 and December 31, 2023, cumulative dividends on Series
−Removed: R Preferred Stock were $ 0 and $ 109,980 , respectively.
+Added: Any dividends that are not paid when due shall continue to accrue and shall entail a late fee, which must be paid in
+Added: cash, at the rate of 18% per annum or the lesser rate permitted by applicable law which shall accrue and compound daily from the missed
+Added: payment date through and including the date of actual payment in full.
+Added: At March 31, 2024 and December 31, 2023, cumulative dividends on
+Added: Series R Preferred Stock were $ 119,194 and $ 109,980 , respectively.
Liquidation Rights .
Upon any liquidation,
−Removed: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock were entitled
−Removed: to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus any accrued
−Removed: and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible preferred
−Removed: stock before any distribution or payment shall be made to the holders of any junior securities.
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock shall
+Added: be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus
+Added: any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible
+Added: preferred stock before any distribution or payment shall be made to the holders of any junior securities.
Voting Rights .
The holders of series R
−Removed: convertible preferred stock voted together with the common stock on an as-converted basis.
−Removed: However, as long as any shares of series R
−Removed: convertible preferred stock were outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
+Added: convertible preferred stock will vote together with the common stock on an as-converted basis.
+Added: However, as long as any shares of series
+Added: R convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
then outstanding shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers,
6 unchanged sentences
Conversion Rights .
−Removed: Each share of series
−Removed: R convertible preferred stock was convertible, at the option of the holder thereof, at any time and from time to time, into such number
−Removed: of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion price
−Removed: equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
+Added: Each shares of series
+Added: R convertible preferred stock shall be convertible, at the option of the holder thereof, at any time and from time to time, into such
+Added: number of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion
+Added: price equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
conversion date.
4 unchanged sentences
The conversion
−Removed: price was subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
+Added: price is subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
decreases or increases the common stock, as well as for mergers, business combinations and certain other fundamental transactions.
addition, subject to certain exceptions, upon any issuance by the Company or any of its subsidiaries of common stock or common stock equivalents
−Removed: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder could have elected,
−Removed: in its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred
−Removed: stock then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
+Added: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder may elect, in
+Added: its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred stock
+Added: then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
Participation Rights .
Subject to certain
−Removed: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock were to have the right
+Added: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock shall have the right
to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions
and price provided for in the Subsequent Financing.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Company Redemption Rights .
−Removed: had the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
+Added: has the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
time upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied
8 unchanged sentences
Redemption Upon Triggering Events .
−Removed: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock had (in addition to all other
−Removed: rights it may have) the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the series R
−Removed: convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount (as defined
−Removed: below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by such holder
−Removed: though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption Amount,
−Removed: divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date of election,
−Removed: or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively to
−Removed: the initial issuance date to 18% per annum thereafter.
−Removed: “Triggering Redemption Amount” means, for each share of series R convertible
−Removed: preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading day immediately
−Removed: preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion price, (b) all
−Removed: accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due in respect of
−Removed: the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder in connection
−Removed: with, related to and/or arising out of a Triggering Event.
−Removed: A “Triggering Event” means any of the following events (whatever
−Removed: the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant to any
−Removed: judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
−Removed: the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder, including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series R convertible preferred stock in accordance with the terms of the certificate of designation;
−Removed: the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined in the certificate of designation) within five (5) trading days after notice therefor is delivered;
−Removed: the Company shall fail to have available a sufficient number of authorized and unreserved shares of common stock to issue to such holder upon a conversion;
−Removed: unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have been delivered;
+Added: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock shall (in addition to all
+Added: other rights it may have) have the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the
+Added: series R convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount
+Added: (as defined below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by
+Added: such holder though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption
+Added: Amount, divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date
+Added: of election, or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively
+Added: to the initial issuance date to 18% per annum thereafter.
+Added: “Triggering Redemption Amount” means, for each share of series R
+Added: convertible preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading
+Added: day immediately preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion
+Added: price, (b) all accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due
+Added: in respect of the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder
+Added: in connection with, related to and/or arising out of a Triggering Event.
+Added: A “Triggering Event” means any of the following events
+Added: (whatever the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant
+Added: to any judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
+Added: · the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth
+Added: (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder,
+Added: including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series
+Added: R convertible preferred stock in accordance with the terms of the certificate of designation;
+Added: · the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined
+Added: in the certificate of designation) within five (5) trading days after notice therefor is delivered;
+Added: · the Company shall fail to have available a sufficient number of authorized and unreserved shares of common
+Added: stock to issue to such holder upon a conversion;
+Added: · unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company
+Added: shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction
+Added: Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure
+Added: by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have
+Added: been delivered;
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
· the Company shall redeem junior securities or pari passu securities;
1 unchanged sentence
· there shall have occurred a Bankruptcy Event (as defined in the certificate of designation);
−Removed: any monetary judgment, writ or similar final process shall be entered or filed against the Company, any subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated, unbonded or unstayed for a period of thirty (30) trading days;
−Removed: the electronic transfer by the Company of shares of common stock through the Depository Trust Company or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available or is subject to a ‘freeze” and/or “chill;” or
−Removed: any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate of designation).
+Added: · any monetary judgment, writ or similar final process shall be entered or filed against the Company, any
+Added: subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s
+Added: insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated,
+Added: unbonded or unstayed for a period of thirty (30) trading days;
+Added: · the electronic transfer by the Company of shares of common stock through the Depository Trust Company
+Added: or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available
+Added: or is subject to a ‘freeze” and/or “chill;” or
+Added: · any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate
+Added: of designation).
Series X Senior Convertible Preferred Stock
11 unchanged sentences
upon an event of default (as defined in the certificate of designation for the series X senior convertible preferred stock), such rate
−Removed: was to increase by 5% per annum.
−Removed: Dividends accrue from day to day, whether or not declared, and are cumulative.
−Removed: Dividends are payable
−Removed: quarterly in arrears on each dividend payment date.
−Removed: At June 30, 2024 and December 31, 2023, cumulative dividends earned on the series
−Removed: X senior convertible preferred stock were $ 183,210 and $ 190,685 , respectively.
−Removed: The total balance of the cumulative accrued dividends was
−Removed: paid by the Company via the issuance of 25,173 shares of the Company’s common stock as of June 30, 2024.
+Added: shall increase by 5% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
+Added: Dividends shall
+Added: be payable quarterly in arrears on each dividend payment date.
+Added: At March 31, 2024 and December 31, 2023, cumulative dividends on Series
+Added: X Preferred Stock were $ 228,082 and $ 190,685 , respectively.
Liquidation Rights.
2 unchanged sentences
(in each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
−Removed: or distribution of the assets of the Company (whether capital or surplus) are to be made to or set apart for the holders of junior securities
+Added: or distribution of the assets of the Company (whether capital or surplus) shall be made to or set apart for the holders of junior securities
(as defined in the certificate of designation), including the common stock, each holder of outstanding series N senior convertible preferred
−Removed: stock is entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal to all
−Removed: accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such
+Added: stock shall be entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal
+Added: to all accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution
+Added: to such holders.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Voting Rights .
4 unchanged sentences
must include Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class,
−Removed: is necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate of
−Removed: designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
−Removed: provided that the foregoing does not apply to any financing transaction the use of proceeds of which were to be used to redeem the series
+Added: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds of which will be used to redeem the series
X senior convertible preferred stock and the warrants issued in connection therewith.
3 unchanged sentences
Conversion Rights .
−Removed: Each share of series
−Removed: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, are convertible, at the option of the holder thereof,
−Removed: at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing the
−Removed: stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
+Added: Each shares of series
+Added: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
+Added: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
+Added: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
of (i) the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share
13 unchanged sentences
Redemption Rights .
−Removed: Commencing on
−Removed: September 22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of
−Removed: the stated value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of
−Removed: the certificate of designation;
−Removed: provided however, that in the event that the Company completes a public offering prior to the redemption
−Removed: date, then any holder may only cause the Company to redeem any outstanding series X senior convertible preferred stock by paying such
−Removed: redemption price in twelve (12) equal monthly installments with the first such payment due on the date that is six (6) months following
−Removed: the date that the Company completes such public offering.
+Added: Commencing on September
+Added: 22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of the stated
+Added: value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate
+Added: of designation;
+Added: provided however, that in the event that the Company completes a public offering prior to the redemption date, then any
+Added: holder may only cause the Company to redeem any outstanding series X senior convertible preferred stock by paying such redemption price
+Added: in twelve (12) equal monthly installments with the first such payment due on the date that is six (6) months following the date that the
+Added: Company completes such public offering.
Non-redeemable Preferred Stock
10 unchanged sentences
and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Dividend Rights.
51 unchanged sentences
B preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Voting Rights .
56 unchanged sentences
C preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Voting Rights .
50 unchanged sentences
paid on shares of series E preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
53 unchanged sentences
paid on shares of series F-1 preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
53 unchanged sentences
paid on shares of series I preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
56 unchanged sentences
paid on shares of series J preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
56 unchanged sentences
paid on shares of series L preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
39 unchanged sentences
preferred stock do not have any redemption rights.
−Removed: Series Y Senior Preferred Stock
−Removed: On May 15, 2024, in conjunction with the exchange
−Removed: of certain senior secured convertible promissory notes, 938,908 shares of series Y preferred senior convertible preferred stock were issued
−Removed: with an aggregate value of $ 3,755,632 .
−Removed: See also Note 8.
−Removed: Convertible Notes Payable .
−Removed: The series Y senior convertible
−Removed: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
−Removed: stock and each series of preferred stock, and to each other class or series that is not expressly made senior to or on parity with the
−Removed: series Y senior convertible preferred stock;
−Removed: (ii) on parity with each class or series that is not expressly subordinated or made senior
−Removed: to the series Y senior convertible preferred stock;
−Removed: and (iii) junior to each class or series that is expressly made senior to the series
−Removed: Y senior convertible preferred stock.
−Removed: Holders of series Y senior convertible preferred stock are entitled to dividends at a rate per annum of 10.0% of the stated
−Removed: value ($4.00 per share);
−Removed: provided that upon an event of default (as defined in the certificate of designation for the series Y senior
−Removed: convertible preferred stock), such rate shall increase by 5% per annum.
−Removed: Dividends shall accrue from day to day, whether or not declared,
−Removed: and shall be cumulative.
−Removed: Dividends shall be payable quarterly in arrears on each dividend payment date and may be paid in cash or common
−Removed: stock at our discretion;
−Removed: provided that the Company may only pay dividends
−Removed: in common stock if such common stock is free-trading, freely transferable, and does not contain a legend (or be subject to stop transfer
−Removed: or similar instructions) restricting the resale or transferability thereof.
−Removed: Dividends payable in common stock shall be calculated based
−Removed: on a price equal to eighty percent (80%) of the VWAP during the five (5) trading days immediately prior to the applicable payment date.
−Removed: At June 30, 2024, the total cumulative dividends on series Y senior convertible preferred stock of $ 82,732 .15 were paid via issuance of
−Removed: 12,135 shares of the Company’s common stock.
−Removed: Liquidation Rights.
−Removed: Subject to the rights
−Removed: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
−Removed: upon any liquidation event (as defined in the certificate of designation), before any payment or distribution of the assets of the Company
−Removed: (whether capital or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation),
−Removed: including the common stock, each holder of outstanding series Y senior convertible preferred stock shall be entitled to receive an amount
−Removed: of cash equal to the greater of (i) 100% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued
−Removed: and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution to such holders or (ii) such
−Removed: amount per share as would have been payable had all shares of series Y senior convertible preferred stock been converted into common stock
−Removed: immediately prior to such liquidation event.
−Removed: Voting Rights .
−Removed: Holders of series Y senior
−Removed: convertible preferred stock do not have any voting rights;
−Removed: provided that, so long as any shares of series Y senior convertible preferred
−Removed: stock are outstanding, the affirmative vote of holders of a majority of the series Y senior convertible preferred stock, which majority
−Removed: must include Leonite Capital LLC so long as it holds any shares of series Y senior convertible preferred stock, voting as a separate class,
−Removed: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
−Removed: of designation, prior to the Company’s issuance of additional shares of series Y senior convertible preferred stock or prior to
−Removed: the creation or issuance of any securities that are not subordinate to the series Y senior convertible preferred stock or new indebtedness
−Removed: (as defined in the certificate of designation);
−Removed: provided that the foregoing shall not apply to any financing transaction the use of proceeds
−Removed: of which will be used to redeem the series Y senior convertible preferred stock in full.
−Removed: Conversion Rights .
−Removed: on the first anniversary of the date on which the Company’s common stock begins trading on the Nasdaq Stock Market ,
−Removed: each share of series Y senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the
−Removed: option of the holder thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock
−Removed: determined by dividing the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion
−Removed: price equal to the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date.
−Removed: Such conversion price
−Removed: is subject to adjustment if the Company issues common stock at a price lower than such conversion price, subject to certain exceptions.
−Removed: Notwithstanding the foregoing, in no event shall the holder of any series Y senior convertible preferred stock be entitled to convert
−Removed: any number of shares that upon conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its
−Removed: affiliates and (ii) the number of shares of common stock issuable upon the conversion of the series Y senior convertible preferred stock
−Removed: with respect to which the determination of this proviso is being made, would result in beneficial ownership by the holder and its affiliates
−Removed: of more than 4.99% of the then outstanding common stock.
−Removed: This limitation may be waived (up to a maximum of 9.99%) by the holder and in
−Removed: its sole discretion, upon not less than sixty-one (61) days’ prior notice to the Company.
Preferred Stock Transactions
−Removed: During the six months ended June 30, 2024, the
−Removed: Company executed the following transactions:
+Added: During the three months ended March 31, 2024,
+Added: the Company executed the following transactions:
· On January 19, 2024, the Company issued 62,500 shares of series I preferred stock to each of Daniel R.
−Removed: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation for the fiscal year of 2023, at the fair value of $4.48 per share.
−Removed: On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthrew Shafer, the Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
−Removed: On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
−Removed: In connection with these aforementioned
−Removed: shares issuances on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation
−Removed: monte carlo simulation for the series I preferred stock resulting in those indicated fair values.
−Removed: An aggregate of 1,159,299 shares of series B preferred stock were converted into an aggregate of 2,318,598 shares of common stock.
−Removed: An aggregate of 61 shares of series C preferred stock were converted into an aggregate of 610,000 shares of common stock.
−Removed: An aggregate of 80,375 shares of series E preferred stock were converted into an aggregate of 160,750 shares of common stock.
−Removed: An aggregate of 10,002 shares of series F-1 preferred stock were converted into an aggregate of 20,004 shares of common stock.
−Removed: An aggregate of 3,377,000 shares of series I preferred stock were converted into an aggregate of 6,754,000 shares of common stock.
−Removed: An aggregate of 1,713,584 shares of series J preferred stock were converted into an aggregate of 3,427,168 shares of common stock.
−Removed: 2 shares of series C preferred stock were cancelled, which were issued erroneously.
−Removed: 165 shares of series R preferred stock were cancelled as part of the settlement agreement described in Note 7.
−Removed: Notes and Loans Payable
−Removed: On May 15, 2024, in conjunction with the
−Removed: exchange of certain senior secured convertible promissory notes, 938,908 shares of series Y senior convertible preferred stock were issued
−Removed: with an aggregate value of $ 3,755,632 .
−Removed: During the six months ended June 30, 2023, the
−Removed: Company executed the following transaction:
−Removed: On May 25, 2023, the Company issued 3,150 shares of series B preferred stock to Zia Choe, Interim Chief Financial Officer for $ 25,000 .
−Removed: In addition to the issuance of common stock from
−Removed: the conversions of preferred stock noted above, during the six months ended June 30, 2024, the Company executed the following transactions:
−Removed: The Company issued an aggregate of 234,909 shares of common stock in payment of various accrued dividends on the series N, series X and series Y preferred stock.
−Removed: The Company issued 1,222 shares of common stock upon conversion of certain convertible notes.
−Removed: On March 5, 2024, the Company issued 7,500 shares of common stock to an investor relation service provider.
−Removed: The Company recognized the fair value for the issuance of the 7,500 shares at $ 1.55 per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617 in the consolidated statement of operations.
+Added: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation
+Added: for the fiscal year of 2023, at the fair value of $4.48 per share.
+Added: · On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthrew Shafer, the
+Added: Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
+Added: · On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s
+Added: Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: In connection with these aforementioned shares issuances
+Added: on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation monte carlo simulation
+Added: for the series I preferred stock resulting in those indicated fair values.
+Added: · During the three months ended March 31, 2024, an aggregate of 778,799 shares of series B preferred stock
+Added: were converted into an aggregate of 1,557,598 shares of common stock.
+Added: · During the three months ended March 31, 2024, an aggregate of 22 shares of series C preferred stock were
+Added: converted into an aggregate of 220,000 shares of common stock.
+Added: · During the three months ended March 31, 2024, an aggregate of 2,928,500 shares of series I preferred stock
+Added: were converted into an aggregate of 5,857,000 shares of common stock.
+Added: · During the three months ended March 31, 2024, an aggregate of 1,542,225 shares of series J preferred stock
+Added: were converted into an aggregate of 3,084,450 shares of common stock.
+Added: · During the three months ended March 31, 2024, 2 shares of series C preferred stock were cancelled, which
+Added: were issued erroneously.
+Added: The Company had no preferred stock transactions
+Added: during the three months ended March 31, 2023.
+Added: During the three months ended March 31, 2024,
+Added: the Company executed the following transactions:
+Added: · During the three months ended March 31, 2023, the Company issued 1,222 shares of common stock upon conversion
+Added: of certain convertible notes.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 1,557,598 shares of common
+Added: stock upon the conversion of an aggregate of 778,799 shares of series B preferred stock.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 220,000 shares of common
+Added: stock upon the conversion of an aggregate of 22 shares of series C preferred stock.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 5,857,000 shares of common
+Added: stock upon the conversion of an aggregate of 2,928,500 shares of series I preferred stock.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 3,084,450 shares of common
+Added: stock upon the conversion of an aggregate of 1,542,225 shares of series J preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: · On March 5, 2024, the Company issued 7,500
+Added: shares of common stock to an investor relation service provider.
+Added: The Company recognized the fair value for the issuance of the 7,500
+Added: shares at $ 1.55
+Added: per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617
+Added: in the consolidated statement of operations.
· On March 26, 2024, the Company issued an aggregate of 30,000 shares of common stock to three board members.
−Removed: The Company recognized the fair value for the issuance of 30,000 shares at $ 6.50 per share on the closing market price of March 26, 2024 and recorded share based compensation expense of $ 195,000 in the consolidated statement of operations.
−Removed: In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an aggregate of 37,104 shares of common stock to six previous owners.
−Removed: The Company recognized the fair value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
−Removed: During the six months ended June 30, 2023, the
−Removed: Company executed the following transaction:
−Removed: During the six months ended June 30, 2023, the Company issued 1,583 shares of common stock upon conversion of certain convertible notes.
+Added: The Company recognized the fair value for the issuance of 30,500 shares at $ 6.50 per share on the closing market price of March 26, 2024
+Added: and recorded share based compensation expense of $ 195,000 in the consolidated statement of operations.
+Added: · In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an
+Added: aggregate of 37,104
+Added: shares of common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104 shares at $ 3
+Added: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
+Added: in the consolidated statement of operations.
+Added: · During the three months ended March 31, 2023, the Company issued 1,583 shares of common stock upon conversion
+Added: of certain convertible notes.
The table below sets forth warrant activity during
−Removed: the six months ended June 30, 2024 and 2023:
+Added: the three months ended March 31, 2024 and 2023:
Schedule of warrant activity
Balance at January 1, 2024
−Removed: Balance at June 30, 2024
−Removed: Warrants Exercisable at June 30, 2024
+Added: Balance at March 31, 2024
+Added: Warrants Exercisable at March 31, 2024
Balance at January 1, 2023
−Removed: Balance at June 30, 2023
−Removed: Warrants Exercisable at June 30, 2023
+Added: Balance at March 31, 2023
+Added: Warrants Exercisable at March 31, 2023
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
DISCONTINUED OPERATIONS
7 unchanged sentences
In February 2024, as part of the Red Rock settlement
−Removed: executed in July 2022, the Company issued an aggregate of 37,104 shares of common stock to six previous owners.
−Removed: The Company recognized
−Removed: the fair value for the issuance of 37,104 shares at $ 3 per share on the closing market price of February 4 through February 6, 2024, and
−Removed: recorded share loss from discontinued operations of $ 111,312 in the consolidated statement of operations.
+Added: executed in July 2022, the Company issued an aggregate of 37,104
+Added: shares of common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104
+Added: shares at $ 3
+Added: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
+Added: in the consolidated statement of operations.
Schedule of discontinued operations
Net liabilities of discontinued operations
−Removed: June 30, 2024
+Added: March 31, 2024
December 31, 2023
4 unchanged sentences
$ ( 237,643 )
−Removed: Three Months Ended June 30,
−Removed: Gain (Loss) from discontinued operations
−Removed: Cost of sales
−Removed: Selling, general and administrative expenses
−Removed: Interest expense
−Removed: Settlement loss
−Removed: Loss from discontinued operations
−Removed: Six Months Ended June 30,
+Added: Three Months Ended March 31,
Gain (Loss) from discontinued operations
8 unchanged sentences
a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: During the six months ended June 30, 2024 and 2023, the Company determined there to be no impairment.
+Added: During the three months ended March 31, 2024 and 2023, the Company determined there to be no impairment.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
COMMITMENTS AND CONTINGENCIES
15 unchanged sentences
not to reassess:
−Removed: whether expired or existing contracts contain leases under the new definition of a lease;
−Removed: lease classification for expired or existing leases;
+Added: · whether expired or existing contracts contain
+Added: leases under the new definition of a lease;
+Added: · lease classification for expired or existing
· whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
2 unchanged sentences
The Company leases eleven medical facilities and
−Removed: one vehicle as operating leases as of June 30, 2024.
+Added: one vehicle as operating leases as of March 31, 2024.
The Company recorded operating lease expenses of $ 100,362 and $ 77,852 for the three
−Removed: months ended June 30, 2024 and 2023, respectively, and the Company recorded operating lease expense of $ 200,177 and $ 134,230 for the six
−Removed: months ended June 30, 2024 and 2023, respectively.
−Removed: The Company has operating leases with future commitments
−Removed: Schedule of operating leases with future commitments
+Added: months ended March 31, 2024 and 2023, respectively.
+Added: The Company has operating leases with future
+Added: commitments as follows:
+Added: Schedule of operating leases
2024 (remainder of year)
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The following table summarizes supplemental information
1 unchanged sentence
Schedule of supplemental information
−Removed: about the Company’s leases
Weighted-average remaining lease term
1 unchanged sentence
The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since July 1, 2020, of which 50%
−Removed: was being paid in cash and 50% was being accrued through December 31, 2023.
−Removed: As of January 1, 2024, these are being paid in cash.
−Removed: outstanding accrued compensation as of June 30, 2024 and December 31, 2023 was $ 2,115,500 and $ 2,365,500 , respectively.
+Added: $200,000 of targeted annual incentives to the Chief Executive Officer based on his employment agreement since July 1, 2020, of which currently
+Added: 50% is paid in cash and 50% is accrued.
+Added: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,365,500 .
The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which 50%
−Removed: was being paid in cash and 50% was being accrued through April 30, 2024.
−Removed: As of May 1, 2024, these are being paid in cash.
−Removed: The total outstanding
−Removed: accrued compensation as of June 30, 2024 and December 31, 2023 was $ 2,220,500 and $ 2,350,500 , respectively.
−Removed: The Company agreed to pay $ 228,000 per year to
−Removed: the Chief Finance Officer based on his employment agreement effective as of January 2, 2024.
−Removed: There was no outstanding accrued compensation
−Removed: as of June 30, 2024.
+Added: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which currently
+Added: 50% is paid in cash and 50% is accrued.
+Added: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,440,500
+Added: and $ 2,350,500 , respectively.
+Added: The Company agreed to pay $ 228,000
+Added: per year to the Chief Finance Officer based on his employment agreement effective as of January 2, 2024.
+Added: outstanding accrued compensation as of March 31, 2024.
The Company agreed to pay $ 210,000 per year to
the Chief Accounting Officer based on her employment agreement effective as of January 2, 2024.
−Removed: As of June 30, 2024, there was $ 8,750
−Removed: in accrued severance which will be paid out in the third quarter of 2024.
+Added: There was no outstanding accrued compensation as
+Added: of March 31, 2024.
The Company agreed to pay $ 156,000 per year to
1 unchanged sentence
The total outstanding accrued
−Removed: compensation as of June 30, 2024 and December 31, 2023 was $ 17,057 .
+Added: compensation as of March 31, 2024 and December 31, 2023 was $ 17,057 .
The Company entered into a management agreement
5 unchanged sentences
Schedule of annual objectives of financial
−Removed: performance goals
Minimum Annual Nova EBITDA
6 unchanged sentences
210,000 Shares
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
LEGAL PROCEEDINGS
6 unchanged sentences
business, financial condition, or operating results.
−Removed: At June 30, 2024, the Company had federal and
+Added: At March 31, 2024, the Company had federal and
state net operating loss carry forwards of approximately $24 million that expire in various years through the year 2039.
−Removed: Due to current
−Removed: period losses and carryforwards of past net operating losses, there is no provision for current federal or state income taxes for the
−Removed: three and six months ended June 30, 2024 and 2023.
−Removed: Deferred income taxes reflect the net tax effects
−Removed: of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for
−Removed: federal and state income tax purposes.
−Removed: The Company has a deferred tax asset that consists of net operating loss carry forwards calculated
−Removed: using federal and state effective tax rates.
−Removed: Because of the Company’s lack of past earnings history, the deferred tax asset has
−Removed: been fully offset by a valuation allowance.
+Added: Due to carryforwards
+Added: of past net operating losses, there is no provision for current federal or state income taxes for the three months ended March 31, 2024
+Added: Deferred income taxes reflect the net tax effects of temporary differences
+Added: between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for federal and state income
+Added: tax purposes.
+Added: The Company has a deferred tax asset that
+Added: consists of net operating loss carry forwards calculated using federal and state effective tax rates.
+Added: Because of the Company’s lack
+Added: of past earnings history, the deferred tax asset has been fully offset by a valuation allowance.
SEGMENT REPORTING
−Removed: As of June 30, 2024, the Company had two reportable
+Added: As of March 31, 2024, the Company had two reportable
operating segments as determined by management using the “management approach” as defined by the authoritative guidance on
15 unchanged sentences
area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Management uses numerous tools and methods to
6 unchanged sentences
from operations
−Removed: June 30, 2024
+Added: March 31, 2024
December 31, 2023
Consolidated assets
−Removed: Three Months Ended June 30,
+Added: Three Months Ended March 31,
Consolidated revenues
7 unchanged sentences
Total income from operations
−Removed: $ ( 159,483 )
−Removed: Income (loss) before taxes
−Removed: Corporate, administration and other non-operating expenses
−Removed: Consolidated income (loss) before taxes
−Removed: $ ( 131,585 )
−Removed: Six Months Ended June 30,
−Removed: Consolidated revenues
−Removed: Cost of sales:
−Removed: Consolidated cost of sales
−Removed: Income (loss) from operations from subsidiaries
−Removed: Income from operations from subsidiaries
−Removed: Loss from operations from Cardiff Lexington
−Removed: $ ( 1,536,557 )
−Removed: $ ( 875,962 )
−Removed: Total income from operations
−Removed: Income (loss) before taxes
+Added: Income before taxes
Corporate, administration and other non-operating expenses
( 1,322,202 )
−Removed: ( 1,304,315 )
Consolidated income (loss) before taxes
$ ( 171,792 )
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
SUBSEQUENT EVENTS
The Company has evaluated its operations subsequent
−Removed: to June 30, 2024 to the date these consolidated financial statements were available to be issued and determined the following subsequent
+Added: to March 31, 2024 to the date these consolidated financial statements were available to be issued and determined the following subsequent
events and transactions required disclosure in these consolidated financial statements.
−Removed: Subsequent to June 30, 2024, an aggregate of 38,750
+Added: On May 8, 2024, the Company filed the amendment
+Added: of Articles of Incorporation.
+Added: The total amended authorized shares are 350,000,000 shares of capital stock, consisting of 300,000,000
+Added: shares of common stock, $0.001 par value and 50,000,000 shares of preferred stock, $0.001 par value per share.
+Added: Subsequent to March 31, 2024, an aggregate of
264,750 shares of series B preferred stock were converted into an aggregate of 529,500 shares of common stock.
−Removed: Subsequent to June 30, 2024, an aggregate of 14
+Added: Subsequent to March 31, 2024, an aggregate of
29 shares of series C preferred stock were converted into an aggregate of 290,000 shares of common stock.
−Removed: Subsequent to June 30, 2024, an aggregate of 16,250
−Removed: shares of series F-1 preferred stock were converted into an aggregate of 32,500 shares of common stock.
−Removed: Subsequent to June 30, 2024, an aggregate of 100,000
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 80,375 shares of series E preferred stock were converted into an aggregate of 160,750 shares of common stock.
+Added: Subsequent to March 31, 2024, an aggregate of
438,500 shares of series I preferred stock were converted into an aggregate of 877,000 shares of common stock.
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 171,359 shares of series J preferred stock were converted into an aggregate of 342,718 shares of common stock.
Subsequent to June 30, 2024, the Company identified
14 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.