2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of September 30, 2023 (Unaudited) and December 31, 2022 (Unaudited)
−Removed: Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2023 (Unaudited) and 2022 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Stockholders’ Equity (Deficiency) for the Nine Months Ended September 30, 2023 (Unaudited) and 2022 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 (Unaudited) and 2022 (Unaudited and restated)
+Added: Condensed Consolidated Balance
+Added: Sheets as of March 31, 2024 and December 31, 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of
+Added: Operations for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of
+Added: Stockholders’ Equity (Deficiency) for the Three Months Ended March 31, 2024 and 2023 (Unaudited and restated)
+Added: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)
Notes to Condensed Consolidated Financial Statements (Unaudited)
1 unchanged sentence
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: AS OF SEPTEMBER 30, 2023 AND DECEMBER 31, 2022
−Removed: September 30,
+Added: AS OF MARCH 31, 2024 AND DECEMBER 31, 2023
+Added: March 31, 2024
+Added: December 31, 2023
Current assets
5 unchanged sentences
Due from related party
−Removed: LIABILITIES, MEZZANINE EQUITY AND DEFICIENCY IN STOCKHOLDERS' EQUITY
+Added: LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY
Current liabilities
2 unchanged sentences
Accrued interest
−Removed: Right of use - liability
−Removed: Due to director & officer
+Added: Right of use - liabilities
+Added: Due to director and officer
Notes payable
−Removed: Notes payable - related party
Convertible notes payable, net of debt discounts of $ 11,305 and $ 24,820 , respectively
+Added: Net liabilities of discontinued operations
Total current liabilities
−Removed: Other liabilities
Notes payable
2 unchanged sentences
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 868,058 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 375,000 shares issued and outstanding at September 30, 2023 and December 31, 2022
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 868,056 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Redeemable Series R Senior Convertible Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 par value;
+Added: 375,000 shares issued and outstanding at March 31, 2024 and December 31, 2023
Total Mezzanine Equity
−Removed: Stockholders' equity (deficit)
−Removed: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 2,134,478 and 2,131,328 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
−Removed: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value $ 4.00 , 123 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 155,750 and 150,750 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
−Removed: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Series I Preferred Stock - 15,000,000 shares authorized, $ 0.001 par value, 14,885,000 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 1,713,584 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Series R Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at September 30, 2023 and December 31, 2022
−Removed: Common Stock - 7,500,000,000 shares authorized, $ 0.001 par value;
−Removed: 1,099,475,613 and 824,793,235 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
+Added: Stockholders' equity
+Added: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 1,360,679 and 2,139,478 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 99 and 123 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 155,750 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series F-1 Preferred Stock - 50,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Series I Preferred Stock - 15,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 12,089,000 and 14,885,000 issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series J Preferred Stock - 2,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 171,359 and 1,713,584 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Series L Preferred Stock - 400,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at March 31, 2024 and December 31, 2023
+Added: Common Stock;
+Added: 300,000,000 shares authorized, $ 0.001 par value;
+Added: 10,819,995 and 25,121 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
Additional paid-in capital
( 7,581,212 )
−Removed: ( 8,581,265 )
Accumulated deficit
1 unchanged sentence
( 68,684,115 )
−Removed: Total stockholders' equity (deficit)
−Removed: ( 1,469,808 )
+Added: Total stockholders’ equity
Total liabilities, mezzanine equity and stockholders’ equity
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER
−Removed: 30, 2023 AND 2022
−Removed: ENDED SEPTEMBER 30,
−Removed: ENDED SEPTEMBER 30,
−Removed: Financial Services
−Removed: Total revenue
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
+Added: Three Months Ended March 31,
COST OF SALES
−Removed: Financial Services
−Removed: Total cost of sales
OPERATING EXPENSES
Depreciation expense
+Added: Share based compensation
Selling, general and administrative
Total operating expenses
−Removed: INCOME FROM OPERATIONS
+Added: INCOME FROM CONTINUING OPERATIONS
OTHER INCOME (EXPENSE)
−Removed: Gain on forgiveness of debt
−Removed: Interest expense and finance charge
−Removed: ( 3,430,785 )
−Removed: ( 1,766,041 )
−Removed: ( 6,686,772 )
−Removed: Conversion cost
+Added: Gain on debt refinance and forgiveness
Penalties and fees
+Added: Interest expense
Amortization of debt discounts
−Removed: Total other expenses, net
−Removed: ( 2,126,384 )
−Removed: ( 1,908,110 )
−Removed: ( 5,538,615 )
−Removed: NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
−Removed: ( 2,217,407 )
−Removed: GAIN FROM DISCONTINUED OPERATIONS
−Removed: NET INCOME (LOSS) FOR THE PERIOD
−Removed: $ ( 264,774 )
+Added: Total other expenses
+Added: NET (LOSS) INCOME BEFORE DISCONTINUED OPERATIONS
+Added: LOSS FROM DISCONTINUED OPERATIONS
+Added: NET LOSS FOR THE PERIOD
$ ( 283,104 )
−Removed: DEEMED DIVIDENDS ON PREFERRED STOCK
−Removed: NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS
+Added: PREFERRED STOCK DIVIDENDS
+Added: NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ ( 434,738 )
$ ( 360,938 )
−Removed: BASIC INCOME (LOSS) PER SHARE
+Added: BASIC LOSS PER SHARE
CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
−Removed: DILUTED INCOME (LOSS) PER SHARE
+Added: DILUTED LOSS PER SHARE
CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
−Removed: BASIC WEIGHTED AVERAGE NUMBER OF COMMON SHARES – CONTINUED AND DISCONTINUED OPERATIONS
−Removed: 1,008,580,008
−Removed: DILUTED WEIGHTED AVERAGE NUMBER OF COMMON SHARES – CONTINUED AND DISCONTINUED OPERATIONS
−Removed: 59,608,730,482
−Removed: 67,983,088,742
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED
The accompanying notes are an integral part of
3 unchanged sentences
EQUITY (DEFICIENCY)
−Removed: FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023
−Removed: ( UNAUDITED )
−Removed: Preferred Stock Series
−Removed: Preferred Stock Series
−Removed: B, D, E, F, F-1, G, H, L
−Removed: Preferred Stock
−Removed: Series C and R
−Removed: Treasury Stock
−Removed: Balance December 31, 2021 (Restated)
−Removed: $ ( 4,967,686 )
−Removed: Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock
−Removed: Cancellation of common stock
−Removed: Cancellation of series D preferred stock
−Removed: Cancellation of series H preferred stock
−Removed: Issuance of series J preferred stock
−Removed: Issuance of common stock for settlement of Red Rock Travel
−Removed: Distribution of dividend
−Removed: Balance, September 30, 2022 (Restated)
−Removed: $ ( 4,967,686 )
−Removed: Balance December 31, 2022
−Removed: Conversion of convertible notes payable
−Removed: Distribution of dividend
−Removed: Issuance of series B preferred stock
−Removed: Issuance of series E preferred stock
−Removed: Balance, September 30, 2023
+Added: THREE MONTHS ENDED MARCH 31, 2024 AND 2023
+Added: E, F-1, J and L
Additional Paid-In
Total Stockholders’
−Removed: Balance December 31, 2021 (Restated)
−Removed: $ ( 3,479,126 )
+Added: Balance, December 31,
+Added: 2022 (Restated)
$ ( 10,004,808 )
−Removed: Issuance of series B preferred stock in exchange of series D preferred stock and series H preferred stock
−Removed: Cancellation of common stock
$ ( 68,684,115 )
−Removed: Cancellation of series D preferred stock
−Removed: Cancellation of series H preferred stock
−Removed: Issuance of series J preferred stock
−Removed: Issuance of common stock for settlement of Red Rock Travel
−Removed: Distribution of dividend
$ ( 1,744,791 )
+Added: Conversion of convertible notes payable
+Added: Preferred stock Dividends
+Added: Balance, March
+Added: 31, 2023 (Restated)
$ ( 9,814,572 )
−Removed: Balance, September 30, 2022 (Restated)
$ ( 69,045,053 )
$ ( 1,915,491 )
+Added: E, F-1, J and L
+Added: Additional Paid-In
+Added: Stockholders’ (Deficit)
Balance, December 31,
−Removed: $ ( 8,581,264 )
+Added: 2023 (Restated)
$ ( 7,581,212 )
1 unchanged sentence
Conversion of convertible notes payable
−Removed: Accrued dividend
−Removed: Issuance of series B preferred stock
−Removed: Issuance of series E preferred stock
−Removed: Balance, September 30, 2023
+Added: Conversion of series B preferred
( 3,115,196 )
+Added: Conversion of series C preferred
+Added: Conversion of series I preferred
( 2,928,500 )
( 11,714,000 )
+Added: Conversion of series J preferred
+Added: ( 1,542,225 )
+Added: ( 6,168,900 )
+Added: Issuance of series I preferred stock
+Added: Cancellation of series C preferred
+Added: Common stock issued for services
+Added: Common stock issued to board members
+Added: Common stock issued in Red Rock settlement
+Added: Preferred stock Dividends
+Added: Balance, March
+Added: $ ( 69,118,853 )
The accompanying notes are an integral part of
1 unchanged sentence
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023
−Removed: Nine Months Ended September 30,
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND
+Added: Three Months Ended March 31,
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net income (loss) for the period
+Added: Net loss from continuing operations
$ ( 283,104 )
Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Amortization of loan discount
−Removed: Gain on forgiveness of debt
−Removed: Gain on refinance of debt
−Removed: ( 1,397,271 )
−Removed: Loss on finance penalties and fees
−Removed: Other noncash items, net
−Removed: Fair value settled upon conversion
+Added: Amortization of debt discount
Conversion and note issuance cost
+Added: Share issuance for compensations to directors and officers
Share issuance for service rendered
+Added: Fair value settled upon conversion
+Added: Gain on forgiveness of debt
(Increase) decrease in:
1 unchanged sentence
( 1,684,510 )
+Added: ( 1,111,317 )
Right of use - assets
−Removed: Prepaid expenses and other current assets
+Added: Prepaids and other current assets
Increase (decrease) in:
Accounts payable and accrued expense
−Removed: Accrued officer’s compensation
−Removed: Due from related parties
+Added: Due to related party
+Added: Accrued officers compensation
Accrued interest
−Removed: Capital stock to be issued
Right of use - liabilities
−Removed: Net cash used in operating activities - continuing operations
−Removed: Net cash used in operating activities - discontinued operations
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
+Added: Net cash used in operating activities
+Added: ( 1,187,816 )
+Added: Net cash provided by (used in) Discontinued Operations – Operating
+Added: FINANCING ACTIVITIES
Proceeds from convertible notes payable
−Removed: Repayment of convertible notes payable
−Removed: Payment of SBA loan
−Removed: Dividend on preferred stock
+Added: Repayment of SBA loans
Proceeds from line of credit
−Removed: Repayment of line of credit
−Removed: Payment of notes payable related party
−Removed: Proceeds from notes payable related party
Net cash provided by financing activities
−Removed: NET (DECREASE) IN CASH
−Removed: CASH, BEGINNING OF PERIOD
−Removed: CASH, END OF PERIOD
+Added: Net cash provided by Discontinued Operations – Financing
+Added: NET INCREASE IN CASH AND CASH EQUIVALENTS
+Added: CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
+Added: CASH AND CASH EQUIVALENTS, END OF PERIOD
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION
−Removed: Cash paid during the period for interest
+Added: Cash paid during the year for Interest
NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Common stock issued upon conversion of notes payable and accrued interest
−Removed: Preferred stock issued for business acquisition
−Removed: Preferred stock issued for debt refinance
+Added: Common stock issued upon conversion of notes payable
+Added: Right of use assets acquired
The accompanying notes are an integral part of
2 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023
+Added: MARCH 31, 2024 AND 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
11 unchanged sentences
All of Cardiff’s operations are conducted through, and its income derived from, its various subsidiaries, which includes:
−Removed: We Three, LLC dba Affordable Housing Initiative (“AHI”), which was acquired on May 15, 2014 and sold on October 31, 2022;
· Edge View Properties, Inc.
−Removed: (“Edge View”), which was acquired on July 16, 2014;
−Removed: Platinum Tax Defenders (“Platinum Tax”), which was acquired on July 31, 2018;
−Removed: Nova Ortho and Spine, PLLC (“Nova”), which was acquired on May 31, 2021.
+Added: (“Edge View”),
+Added: which was acquired on July 16, 2014;
+Added: · Platinum Tax Defenders (“Platinum Tax”),
+Added: which was acquired on July 31, 2018 and sold on November 10, 2023;
+Added: · Nova Ortho and Spine, LLC (“Nova”), which was acquired on May 31, 2021.
Principles of Consolidation
−Removed: The condensed consolidated financial statements
−Removed: include the accounts of Cardiff and its wholly owned subsidiaries AHI, Edge View, Platinum Tax and Nova (collectively, the “Company”).
−Removed: AHI is included in discontinued operations.
−Removed: All significant intercompany accounts and transactions are eliminated in consolidation.
−Removed: prior period amounts may have been reclassified for consistency with the current period presentation.
−Removed: These reclassifications would have
−Removed: no material effect on the reported condensed consolidated financial results.
+Added: The consolidated financial statements include
+Added: the accounts of Cardiff and its wholly owned subsidiaries, Edge View, Platinum Tax and Nova (collectively, the “Company”).
+Added: Subsidiaries shown as discontinued operations include Platinum Tax.
+Added: All significant intercompany accounts and transactions are eliminated
+Added: in consolidation.
+Added: Subsidiaries discontinued are shown as discontinued operations.
+Added: Reverse Stock Split
+Added: On January 9, 2024, the Company effected a 1-for-75,000 reverse split of its outstanding common stock.
+Added: All outstanding shares of common stock and warrant to purchase common stock
+Added: were adjusted to reflect the 1-for-75,000 reverse split, with respective exercise prices of the warrants proportionately increased.
+Added: The conversion prices of the outstanding convertible notes and certain series of preferred stock were adjusted to reflect a
+Added: proportional decrease in the number of shares of common stock to be issued upon conversion.
+Added: All share and per share data throughout these
+Added: consolidated financial statements have been retroactively adjusted to reflect the reverse stock split.
+Added: The total number of authorized
+Added: shares of common stock did not change.
+Added: As a result of the reverse stock split, an amount equal to the decreased value of the common stock
+Added: was reclassified from “common stock” to “additional paid-in capital.”
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Use of Estimates
5 unchanged sentences
Accordingly, actual results could differ from those estimates.
−Removed: Receivable and Credit Losses
−Removed: The Company adopted ASU 2016-13, Financial Instruments
−Removed: – Credit Losses.
−Removed: In accordance with this standard, the Company recognizes an allowance for credit losses for its trade receivables
−Removed: to present the net amount expected to be collected as of the balance sheet date.
−Removed: This allowance is based on the credit losses expected
−Removed: to arise over the life of the asset and are based on Current Expected Credit Losses (CECL).
−Removed: Accounts receivable is reported on the balance
−Removed: sheet at the net amounts expected to be collected by the Company.
−Removed: Management closely monitors outstanding accounts receivable and charges
−Removed: off to expense any balances that are determined to be uncollectible, which was $ 270,000 and $ 0 as of September 30, 2023 and December 31,
−Removed: 2022, respectively.
−Removed: As of September 30, 2023 and December 31, 2022, the Company had net accounts receivable of $ 11,844,738 and $ 6,604,780 ,
+Added: Accounts Receivable
+Added: The Company adopted ASU 2016-13,
+Added: “Financial Instruments – Credit Losses.” In accordance with this standard, the Company recognizes an allowance for
+Added: credit losses for its trade receivables to present the net amount expected to be collected as of the balance sheet date.
+Added: allowance is based on the credit losses expected to arise over the life of the asset and are based on Current Expected Credit
+Added: Accounts receivable is reported on the balance sheet at the net amounts expected to be collected by the Company.
+Added: closely monitors outstanding accounts receivable and recognized an additional allowance for credit losses in the amount of $ 122,190
+Added: and $ 270,000
+Added: as of March 31, 2024 and December 31, 2023, respectively.
+Added: As of March 31, 2024 and December 31, 2023, the Company had net accounts receivable of
+Added: and $ 13,305,254 ,
respectively.
13 unchanged sentences
Goodwill and Other Intangible Assets
−Removed: Goodwill and indefinite-lived brands are not amortized
+Added: Goodwill and indefinite-lived assets are not amortized
but are evaluated for impairment annually or when indicators of a potential impairment are present.
1 unchanged sentence
of goodwill is performed separately from its impairment testing of indefinite-lived intangibles.
−Removed: The annual evaluation for impairment
−Removed: of goodwill and indefinite-lived intangibles is based on valuation models that incorporate assumptions and internal projections of expected
−Removed: future cash flows and operating plans.
−Removed: The Company believes such assumptions are also comparable to those that would be used by other
−Removed: marketplace participants.
−Removed: During the nine months ended September 30, 2023 and 2022, the Company did no t recognize any goodwill impairment.
−Removed: The Company based this decision on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
+Added: The Company reviews goodwill for impairment
+Added: on a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be
+Added: Goodwill is tested first for impairment based on qualitative factors on an annual basis or in between if an event occurs
+Added: or circumstances change that indicate the fair value may be below its carrying amount, otherwise known as a ‘triggering event’.
+Added: An assessment is made of these qualitative factors as such to determine whether it is more likely than not the fair value is less than
+Added: the carry amount, including goodwill.
+Added: The annual evaluation for impairment of indefinite-lived intangibles and, if then needed after the
+Added: first step, Goodwill, is based on valuation models that incorporate assumptions and internal projections of expected future cash flows
+Added: and operating plans.
+Added: The Company believes such assumptions are also comparable to those that would be used by other marketplace participants.
+Added: During the three months ended March 31, 2024 and 2023, the Company did no t recognize any goodwill impairment.
+Added: The Company based this decision
+Added: on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Valuation of Long-lived Assets
In accordance with the provisions of Accounting
−Removed: Standards Codification (“ASC”) Topic 360-10-5, “ Impairment or Disposal of Long-Lived Assets ”, all long-lived
−Removed: assets such as plant and equipment and construction in progress held and used by the Company are reviewed for impairment whenever events
−Removed: or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Recoverability of assets to be held
−Removed: and used is evaluated by a comparison of the carrying amount of assets to estimated discounted net cash flows expected to be generated
−Removed: by the assets.
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
−Removed: amounts of the assets exceed the fair value of the assets.
+Added: Standards Codification (“ASC”) Topic 360-10-5, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets
+Added: such as plant and equipment and construction in progress held and used by the Company are reviewed for impairment whenever events or changes
+Added: in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Recoverability of assets to be held and used is
+Added: evaluated by a comparison of the carrying amount of assets to estimated cash flows expected to be generated by the assets.
+Added: If such assets
+Added: are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed
+Added: the fair value of the assets.
Revenue Recognition
−Removed: The Company applies the following five-step model
−Removed: to determine revenue recognition:
+Added: The Company’s primary source of revenue
+Added: is its healthcare subsidiary, which records revenues from providing licensed and/or certified orthopedic procedures.
+Added: Revenue is recognized
+Added: at a point in time in accordance with ASC 606.
+Added: The Company’s healthcare subsidiary does not have contract liabilities or deferred
+Added: revenue as there are no amounts prepaid for services.
+Added: The Company applies the following five-step ASC 606 model to determine revenue recognition:
Identification of a contract with a customer
1 unchanged sentence
Determination of the transaction price
−Removed: Allocation of the transaction price to the separate performance allocation
+Added: Allocation of the transaction price to the separate performance obligations
Recognition of revenue when performance obligations are satisfied.
−Removed: The Company only applies the five-step model when
−Removed: it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers
+Added: The Company applies the five-step model when it
+Added: is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers
to the customer.
At contract inception and once the contract is determined to be within the scope of ASC 606, the Company assesses services
−Removed: promised within each contract and determines those that are performance obligations and assesses whether each promised service is distinct.
−Removed: The Company’s financial services sector
−Removed: reports revenues as services are performed and its healthcare sector reports revenues at the time control of the services transfer to
−Removed: the customer and from providing licensed and/or certified orthopedic procedures.
−Removed: The Company’s healthcare subsidiary does not have
−Removed: contract liabilities or deferred revenue as there are no amounts prepaid for services.
−Removed: Healthcare Income
+Added: promised within each contract and determines those that are a performance obligation and assesses whether each promised service is distinct.
+Added: The Company’s contracts for both its contract
+Added: and service fees each contain a single performance obligation (providing orthopedic services), as the promise to transfer the individual
+Added: services is not separately identifiable from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction
+Added: price is allocated to this single performance obligation.
+Added: Accordingly, the Company recognizes revenues (net)
+Added: when the patient receives orthopedic care services.
+Added: The Company’s patient service contracts generally have performance obligations
+Added: which are satisfied at a point in time.
+Added: The performance obligation is for onsite or off-site care provided.
+Added: Patient service contracts
+Added: are generally fixed-price, and the transaction price is in the contract.
+Added: Revenue is recognized when obligations under the terms of the
+Added: contract with the Company’s patients are satisfied;
+Added: generally, at the time of patient care.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Established billing rates are not the same as
actual amounts recovered for the Company’s healthcare subsidiary.
−Removed: They generally do not reflect what the Company is ultimately
−Removed: paid and therefore are not reported in the condensed consolidated financial statements.
−Removed: The Company is typically paid amounts
−Removed: based on established charges per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”)
−Removed: guidelines (a code set maintained by the American Medical Association through the CPT Editorial Panel), that designates relative value
−Removed: units (“RVU's”) and a suggested range of charges for each procedure which is then assigned a CPT code.
+Added: They generally do not reflect what the Company is
+Added: ultimately paid by the customer, insurance carriers and other payors, and therefore are not reported in the consolidated financial statements
+Added: at that rate.
+Added: The Company is typically paid amounts based on established charges per procedure with guidance from the annually updated
+Added: Current Procedural Terminology (“CPT”) guidelines (a code set maintained by the American Medical Association through the
+Added: CPT Editorial Panel), that designates relative value units and a suggested range of charges for each procedure which is then assigned
This fee is discounted to reflect the percentage
5 unchanged sentences
from its Non-Personal Injury Protection (“PIP”) related procedures, typically car accidents, and are collected on a contingency
−Removed: These cases are sold to a factor, who bears the risk of economic benefit or loss.
−Removed: After selling patient cases to the factor, any
−Removed: additional funds collected by the Company are remitted to the factor.
+Added: Historically, these cases were sold to a factor who bears the risk of economic benefit or loss.
+Added: After selling patient cases to
+Added: the factor, any additional funds collected by the Company were remitted to the factor.
Service Fees – Net (PIP)
6 unchanged sentences
billing rates, less allowances for contractual adjustments and uncollectible amounts.
−Removed: These contractual adjustments vary by insurance company
−Removed: and self-pay patients.
+Added: These contractual adjustments vary by insurance
+Added: company and self-pay patients.
The Company computes these contractual adjustments and collection allowances based on its historical collection
3 unchanged sentences
except for those remaining insurance carriers requiring paper filing.
−Removed: An initial response is usually received within four weeks from electronic
−Removed: filing and up to six weeks from paper filing.
+Added: An initial response is usually received within four weeks from
+Added: electronic filing and up to six weeks from paper filing.
Responses may be a payment, a denial, or a request for additional information.
4 unchanged sentences
the Company receives 49% of collections from total gross billed.
−Removed: Accordingly, the Company recognized net healthcare service revenue
−Removed: as 49.9% of gross billed amounts.
−Removed: Historical collection rates are estimated using the most current prior 12-month historical payment and
−Removed: collection percentages.
−Removed: The Company’s healthcare subsidiary has
−Removed: contractual medical receivable sales and purchase agreements with third party factors which result in approximately 30% to 56% reduction
−Removed: from the accounts receivables amounts when a receivable is sold to the factors.
−Removed: The Company evaluated the factored adjustments considering
−Removed: the actual factored amounts per patient quarterly, and the reductions from accounts receivable that are factored were recorded in finance
−Removed: charges as other expenses on the consolidated statement of operations.
−Removed: The Company’s contracts for both its contract
−Removed: and service fees each contain a single performance obligation (providing orthopedic services), as the promise to transfer the individual
−Removed: services is not separately identifiable from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction
−Removed: price is allocated to this single performance obligation.
−Removed: Accordingly, the Company recognizes revenues (net)
−Removed: when the patient receives orthopedic care services.
−Removed: The Company’s patient service contracts generally have performance obligations
−Removed: which are satisfied at a point in time.
−Removed: The performance obligation is for onsite or off-site care provided.
−Removed: Patient service contracts
−Removed: are generally fixed-price, and the transaction price is in the contract.
−Removed: Revenue is recognized when obligations under the terms of the
−Removed: contract with our patients are satisfied;
−Removed: generally, at the time of patient care.
−Removed: Financial Services Income
−Removed: The Company generates revenue from providing tax
−Removed: resolution services to individuals and business owners that have federal and state tax liabilities by assisting its clients to settle
−Removed: outstanding tax debts.
−Removed: Additionally, services include back taxes, offer in compromise, audit representation, amending tax returns, tax
−Removed: preparation, wage garnishment relief, removal of bank levies and liens, and other financial challenges.
−Removed: The Company recognizes revenues
−Removed: for these services as services are performed.
+Added: Accordingly, the Company recognized net healthcare service revenue as
+Added: 49% of gross billed amounts.
+Added: Historical collection rates are estimated using the most current prior 12-month historical payment and collection
+Added: Historically through April 2023, the Company’s
+Added: healthcare subsidiary has had contractual medical receivable sales and purchase agreements with third party factors which result in approximately
+Added: 54% reduction from the accounts receivables amounts when a receivable is sold to the factors.
+Added: The Company evaluated the factored adjustments
+Added: considering the actual factored amounts per patient on a quarterly interval, and the reductions from accounts receivable that were factored
+Added: were recorded in finance charges as other expenses on the consolidated statement of operations.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Advertising Costs
Advertising costs are expensed as incurred.
−Removed: costs are included as a component of cost of sales in the condensed consolidated statements of operations and changes in stockholders’
−Removed: The Company recognized advertising and marketing expenses of $ 71,636 and $ 93,905 for the three months ended September 30, 2023
−Removed: and 2022, respectively.
−Removed: The Company recognized advertising and marketing expenses of $ 243,315 and $ 317,899 for the nine months ended September
−Removed: 30, 2023 and 2022, respectively.
+Added: costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
+Added: The Company recognized advertising and marketing expense of $ 82,051 and $ 83,223 for the three months ended March 31, 2024 and 2023, respectively.
Fair Value Measurements
1 unchanged sentence
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
−Removed: Assets and liabilities recorded at fair value in the condensed consolidated balance sheets are categorized based upon the level
−Removed: of judgment associated with the inputs used to measure their fair value.
−Removed: The fair value hierarchy distinguishes between (1) market participant
−Removed: assumptions developed based on market data obtained from independent sources (observable inputs), and (2) an entity’s own assumptions
−Removed: about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).
−Removed: fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for
−Removed: identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
−Removed: The three levels of the fair value
−Removed: hierarchy are described below:
+Added: Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment
+Added: associated with the inputs used to measure their fair value.
+Added: The fair value hierarchy distinguishes between (1) market participant assumptions
+Added: developed based on market data obtained from independent sources (observable inputs), and (2) an entity’s own assumptions about
+Added: market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).
+Added: value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical
+Added: assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
+Added: The three levels of the fair value hierarchy
+Added: are described below:
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
−Removed: Inputs, other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at the measurement date.
−Removed: Unobservable inputs that reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement date.
+Added: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
+Added: the measurement date.
+Added: inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
Distinguishing Liabilities from Equity
The Company accounts for its series N senior convertible
−Removed: preferred stock and series X senior convertible preferred stock subject to possible redemption in accordance with ASC 480, “ Distinguishing
−Removed: Liabilities from Equity ”.
−Removed: Conditionally redeemable preferred shares are classified as temporary equity within the Company’s
−Removed: condensed consolidated balance sheet.
+Added: preferred stock, series R convertible preferred stock, and series X senior convertible preferred stock subject to possible redemption
+Added: in accordance with ASC 480, “Distinguishing Liabilities from Equity”.
+Added: Conditionally redeemable preferred shares are classified
+Added: as temporary equity within the Company’s consolidated balance sheet.
Stock-Based Compensation
5 unchanged sentences
of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The measurement date used to determine the fair
5 unchanged sentences
The expense resulting from share-based payments
−Removed: is recorded in general and administrative expense in the condensed consolidated statements of operations.
−Removed: Equity Instruments Issued to Parties Other
−Removed: Than Employees for Acquiring Goods or Services
−Removed: FASB ASU No 2018-07 prescribes equity instruments
−Removed: issued to parties other than employees.
+Added: is recorded in the consolidated statements of operations.
Income taxes are determined in accordance with
ASC Topic 740, “Income Taxes”.
−Removed: Under this method, deferred tax assets and liabilities are recognized for the future
−Removed: tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
−Removed: respective tax basis.
−Removed: Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income
−Removed: in the years in which those temporary differences are expected to be recovered or settled.
−Removed: Any effect on deferred tax assets and liabilities
−Removed: of a change in tax rates is recognized in income in the period that includes the enactment date.
+Added: Under this method, deferred tax assets and liabilities are recognized for the future tax consequences
+Added: attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax
+Added: Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years
+Added: in which those temporary differences are expected to be recovered or settled.
+Added: Any effect on deferred tax assets and liabilities of a change
+Added: in tax rates is recognized in income in the period that includes the enactment date.
ASC 740 prescribes a comprehensive model for how
6 unchanged sentences
tax authority assuming full knowledge of the position and relevant facts.
−Removed: As of September 30, 2023 and December 31, 2022,
−Removed: the Company did not have any interest and penalties associated with tax positions and did no t have any significant unrecognized uncertain
−Removed: tax positions.
+Added: As of March 31, 2024 and 2023, the Company did
+Added: no t have any interest and penalties associated with tax positions and did not have any significant unrecognized uncertain tax positions.
Income (Loss) per Share
14 unchanged sentences
convertibles is reflected utilizing the if converted method.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Going Concern
−Removed: The accompanying condensed consolidated financial
−Removed: statements have been prepared using the going concern basis of accounting, which contemplates continuity of operations, realization of
−Removed: assets and liabilities and commitments in the normal course of business.
−Removed: The accompanying condensed consolidated financial statements
−Removed: do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classifications
−Removed: of liabilities that might result if the Company is unable to continue as a going concern.
+Added: The accompanying consolidated financial statements
+Added: have been prepared using the going concern basis of accounting, which contemplates continuity of operations, realization of assets and
+Added: liabilities and commitments in the normal course of business.
+Added: The Company had sustained recurring operating losses since its inception
+Added: and has an accumulated deficit of $ 69,118,853 as of March 31, 2024.
+Added: These factors raise a substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: The accompanying consolidated financial statements do not reflect any adjustments relating to
+Added: the recoverability and classification of recorded asset amounts or the amounts and classifications of liabilities that might result if
+Added: the Company is unable to continue as a going concern.
The ability of the Company to continue as a going
concern and the appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusions.
−Removed: has prospective investors and believes the raising of capital will allow the Company to fund its cash flow shortfalls and pursue new acquisitions.
−Removed: There can be no assurance that the Company will be able to obtain sufficient capital from debt or equity transactions or from operations
−Removed: in the necessary time frame or on terms acceptable to it.
−Removed: Should the Company be unable to raise sufficient funds, it may be required to
−Removed: curtail its operating plans.
+Added: is in continuous discussions with prospective investors and believes the raising of capital will allow the Company to fund its cash flow
+Added: shortfalls and pursue new acquisitions.
+Added: There can be no assurance that the Company will be able to obtain sufficient capital from debt
+Added: or equity transactions or from operations in the necessary time frame or on terms acceptable to it.
+Added: Should the Company be unable to raise
+Added: sufficient funds, it may be required to curtail its operating plans.
In addition, increases in expenses may require cost reductions.
−Removed: No assurance can be given that the Company
−Removed: will be able to operate profitably on a consistent basis, or at all, in the future.
−Removed: Should the Company not be able to raise sufficient
−Removed: funds, it may cause cessation of operations.
+Added: assurance can be given that the Company will be able to operate profitably on a consistent basis, or at all, in the future.
+Added: Company not be able to raise sufficient funds, it may cause cessation of operations.
Recent Accounting Standards
−Removed: Changes to accounting principles are established
−Removed: by the FASB in the form of Accounting Standards Update (“ASU”) to the FASB's Codification.
−Removed: The Company considers the applicability
−Removed: and impact of all ASU’s on its financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof.
−Removed: In June 2016, the FASB issued ASU No.
−Removed: 2016-13, Measurement of Credit Losses on Financial Instruments , which supersedes current guidance by requiring recognition of
−Removed: credit losses when it is probable that a loss has been incurred.
−Removed: The new standard requires the establishment of an allowance for
−Removed: estimated credit losses on financial assets including trade and other receivables at each reporting date.
−Removed: The new standard will
−Removed: result in earlier recognition of allowances for losses on trade and other receivables and other contractual rights to receive cash.
−Removed: In November 2019, the FASB issued ASU No.
−Removed: 2019-10, Financial Instruments -- Credit Losses (Topic 326), Derivatives and hedging
−Removed: (Topic 815) and Leases (Topic 842) , which extends the effective date of Topic 326 for certain companies until fiscal years
−Removed: beginning after December 15, 2022.
−Removed: The Company has adopted this standard effective January 1, 2023, and it resulted in the Company
−Removed: recognizing an allowance for doubtful accounts of $ 270,000
−Removed: during the nine months ended September 30, 2023.
−Removed: Management does not believe that any other recently
−Removed: issued, but not yet effective, accounting standards could have a material effect on the accompanying consolidated financial statements.
−Removed: As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.
−Removed: RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
−Removed: Subsequent to the initial issuance of the Company's
−Removed: balance sheet as of December 31, 2021, management reconsidered the methodology previously applied in its valuation of goodwill and redeemable
−Removed: preferred stock.
−Removed: The Company agreed to issue 818,750 additional
−Removed: shares of series J preferred stock with an aggregate stated value equal to $3,275,000 if, as of May 31, 2022, Nova’s trailing twelve
−Removed: months minimum pre-tax net income exceeded $1,979,320 (the “Milestone”).
−Removed: The Company finalized its purchase price accounting
−Removed: and allocation in 2022 and recorded purchase consideration of $6,100,000 associated with the cash consideration, the fair value of the
−Removed: series J preferred stock and the fair value of the contingent consideration.
−Removed: The impact of the correction is reflected in a $3,275,000
−Removed: increase to goodwill and contingent consideration liability on the consolidated balance sheet.
−Removed: In December 2022, the Company identified an error
−Removed: in its classification for its series N senior convertible preferred stock for the acquisition of Nova as presented in its audited balance
−Removed: sheet as of December 31, 2021.
−Removed: Pursuant to ASC 250, “Accounting changes and error corrections” issued by FASB and SAB 99 “Materiality”
−Removed: issued by SEC, the Company determined the impact of the error was immaterial.
−Removed: The impact of the error correction is reflected in a $3,125,002
−Removed: increase to the mezzanine equity and offsetting decrease to the series N senior convertible preferred stock subject to possible redemption
−Removed: mezzanine equity line item.
−Removed: The Company and the managers of AHI entered into
−Removed: a resignation, release and buyback agreement and addendum, effective October 31, 2022.
+Added: The FASB issued ASU 2023-07 on
+Added: November 27, 2023.
+Added: The amendments “improve reportable segment disclosure requirements, primarily through enhanced disclosures
+Added: about significant segment expenses.” In addition, the amendments enhance interim disclosure requirements, clarify
+Added: circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure
+Added: requirements for entities with a single reportable segment, and contain other disclosure requirements.
+Added: The purpose of the amendments
+Added: is to enable “investors to better understand an entity’s overall performance” and assess “potential future
+Added: cash flows.” The Management is evaluating the impact of ASU 2023-07 on the consolidated financial statements and does not
+Added: expect there to be any changes or impact to the financial statements.
+Added: RESTATEMENT OF FINANCIAL STATEMENTS
+Added: During the preparation of the year ended December
+Added: 31, 2023 financial statements, the Company identified and corrected its classification and accounting treatment for its series R convertible
+Added: preferred stock and the related dividend accrual.
+Added: Pursuant to ASC 250, “Accounting changes and error corrections” issued by
+Added: FASB and SAB 99 “Materiality” issued by Securities and Exchange Commission, the Company determined the impact of the error
+Added: was immaterial.
+Added: The impact of the error correction is reflected in a $274,982 increase to the mezzanine equity and offsetting decrease
+Added: to the series R convertible preferred stock and subject to possible redemption mezzanine equity line item on the consolidated balance
+Added: sheet as of March 31, 2023.
+Added: In addition, the impact of the unpaid dividend accrual is reflected in $8,136 increase to mezzanine equity
+Added: and offsetting decrease to the accumulated deficits as of March 31, 2023.
+Added: The impact of the error correction is also reflected $1 decrease
+Added: of earnings (loss) per share on the consolidated statement of operations for the three months ended March 31, 2023.
+Added: During the preparation of the three months ended March 31, 2024 financial
+Added: statements, the Company identified and corrected its classification for its all outstanding common stock amount per par value of $ 0.001
+Added: with additional paid-in-capital related with a 1-for-75,000 reverse split executed on January 9, 2024.
+Added: The impact of this adjustment decreased
+Added: $ 1,804,774 to common stock and offsetting increase to additional paid-in-capital as of December 31, 2023.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: On November 10, 2023, the Company sold Platinum
+Added: Tax, which was a full-service tax resolution firm located in Los Angeles, California.
The Company presented in prior periods operating
−Removed: loss as loss from discontinued operations in the amount of $365 on the consolidated statement of operations for the nine months ended
−Removed: September 30, 2022.
−Removed: The Company identified that Nova’s accounts
−Removed: receivable as presented in its balance sheet as of December 31, 2021 was understated due to an error in the collection utilized to estimate
−Removed: Nova’s accounts receivable.
−Removed: The impact of this correction on the accounting estimates is reflected in a $1,076,000 decrease to accounts
−Removed: receivable as of September 30, 2022 and a $1,076,000 increase in finance charges for the nine months ended September 30, 2022.
−Removed: The following table summarizes the impacts of
−Removed: the error corrections on the Company's financial statements for each of the periods presented below:
+Added: loss as loss from discontinued operations in the amount of $45,490 on the consolidated statement of operations for the three months ended
+Added: March 31, 2023.
+Added: The following table summarizes the impact of the corrections on the Company’s condensed consolidated statement
+Added: of operations for the three months ended March 31, 2023:
Balance sheet
1 unchanged sentence
Impact of correction of error
−Removed: September 30, 2022 (Unaudited)
+Added: March 31, 2023 (Unaudited)
As previously reported
3 unchanged sentences
$ ( 1,632,373 )
−Removed: Statement of operations
−Removed: Impact of correction of error
−Removed: Three months ended September 30, 2022 (Unaudited)
−Removed: As previously reported
−Removed: Cost of sales
−Removed: Operating expense
−Removed: Income from operations
−Removed: Other income (expense), net
$ ( 283,118 )
$ ( 1,915,491 )
−Removed: Net loss before discontinued operations
−Removed: Loss from discontinued operations
−Removed: $ ( 264,774 )
−Removed: $ ( 264,774 )
−Removed: Basic Loss per Share
−Removed: Continued Operations
−Removed: Discontinued Operations
−Removed: Weighted Average Shares Outstanding - Basic Earnings Loss per Share
−Removed: Continued Operations
−Removed: Discontinued Operations
+Added: Statement of operations
Impact of correction of error
−Removed: Nine months ended September 30, 2022 (Unaudited)
+Added: Three months ended March 31, 2023 (Unaudited)
As previously reported
4 unchanged sentences
Other income (expense), net
−Removed: ( 4,467,089 )
−Removed: ( 1,071,526 )
−Removed: ( 5,538,615 )
Net loss before discontinued operations
−Removed: ( 1,141,772 )
−Removed: ( 1,075,635 )
−Removed: ( 2,217,407 )
Loss from discontinued operations
+Added: Net loss for the period
+Added: Preferred stock dividends
$ ( 336,811 )
$ ( 344,947 )
+Added: Net loss attributable to common shareholders
$ ( 352,802 )
−Removed: Basic Loss per Share
−Removed: Continued Operations
−Removed: Discontinued Operations
−Removed: Weighted Average Shares Outstanding - Basic Earnings Loss per Share
−Removed: Continued Operations
−Removed: Discontinued Operations
−Removed: REVISION OF FINANCIAL STATEMENTS
−Removed: During the preparation of the financial statements
−Removed: for the nine months ended September 30, 2023, the Company found that the results of the settlement agreement with Red Rock Travel Group
−Removed: (“Red Rock”) were incorrectly reflected on the consolidated statement of stockholders’ equity (deficiency) as of December
−Removed: The Company determined that these errors were immaterial to the previously issued consolidated financial statements, and as
−Removed: such no restatement was necessary.
−Removed: The revisions discussed below were made to the December 31, 2022 balance sheet and statement of stockholders’
−Removed: equity (deficiency).
−Removed: As a result of the settlement agreement with Red
−Removed: Rock on July 29, 2022, the Company reduced 35,000,000 shares of common shares on the consolidated financial statements as of December
−Removed: The certificate of the common stock for 35,000,000 shares which were originally issued on February 24, 2020 was returned as
−Removed: part of the 2022 agreement with Red Rock and 3,500 common shares were cancelled, which were equivalent to 35,000,000 shares before the
−Removed: 10,000:1 reverse split on May 12, 2020.
−Removed: Consequently, the December 31, 2022 financial statements as originally reported were understated
−Removed: by 34,996,500 common shares.
−Removed: The impact of the correction is reflected in the $35,097 increase to common stock and decrease the same amount
−Removed: to additional paid-in-capital on the consolidated statement of stockholders’ equity.
−Removed: The adjustment had no impact on earnings per
−Removed: share for any 2022 period.
−Removed: On July 31, 2018, the Company issued 8,200,562
−Removed: shares of series K preferred stock to the prior owners of Red Rock for the consideration of the acquisition of Red Rock.
−Removed: The acquisition
−Removed: was not completed, and Red Rock returned the 8,200,562 shares of series K preferred stock during the year ended December 31, 2018.
−Removed: of 8,200,562 shares of series K preferred stock were cancelled.
−Removed: The impact of the correction is reflected in the $8,201 decrease to series
−Removed: K preferred stock and increase the same amount to additional paid-in-capital on the consolidated statement of stockholders’ equity
−Removed: (deficiency).
+Added: $ ( 360,938 )
+Added: Basic and diluted earnings (loss) per share for continuing operations
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Schedule of accounts payable and accrued expenses
−Removed: September 30,
+Added: March 31, 2024
+Added: December 31, 2023
Accounts payable
Accrued credit cards
−Removed: Accrued expense – previously factored liability
−Removed: Accrued income taxes, and other taxes
+Added: Accrued liability for collections of previously factored receivables
+Added: Accrued property taxes
Accrued professional fees
−Removed: Accrued advertising
Accrued payroll
−Removed: Accrue expense - other
−Removed: Accrued expense - dividend payable
−Removed: The Company is delinquent paying certain income
−Removed: and property taxes.
−Removed: As of September 30, 2023 and December 31, 2022, the balance for these taxes, penalties and interest is $ 5,346 and
−Removed: $ 6,732 , respectively.
+Added: The Company is delinquent paying certain property
+Added: As of March 31, 2024 and December 31, 2023, the balance for these property taxes, was $ 5,346 .
PLANT AND EQUIPMENT, NET
−Removed: Property and equipment as of September 30, 2023
−Removed: and December 31, 2022 is as follows:
+Added: Property and equipment as of March 31, 2024 and
+Added: December 31, 2023 is as follows:
Schedule of property and equipment
−Removed: September 30,
+Added: March 31, 2024
+Added: December 31, 2023
Medical equipment
4 unchanged sentences
Property and equipment, net
−Removed: For the three and nine months ended September
−Removed: 30, 2023, total depreciation expense was $ 3,365 and $ 11,365 , respectively.
−Removed: For the three and nine months ended September 30, 2022, total
+Added: For the three months ended March 31, 2024 and
2023, depreciation expense was $ 3,365 and $ 4,635 , respectively.
−Removed: Depreciation expense recorded as cost of sales for the three and nine months
−Removed: ended September 30, 2022 was $ 5,031 and $ 15,093 , respectively.
−Removed: As of September 30, 2023 and December 31, 2022,
−Removed: the Company had 27 acres of land valued at approximately $ 540,000 .
−Removed: The land is currently vacant and is expected to be developed into a
−Removed: residential community.
−Removed: LINES OF CREDIT
−Removed: At September 30, 2023 and December 31, 2022, the
−Removed: Company had a revolving line of credit with a financial institution for $ 92,500 which was personally guaranteed by the manager of Platinum
−Removed: The loan accrues interest at 11.95 % at September 30, 2023 and 10.95 % at December 31, 2022.
−Removed: As of September 30, 2023 and December
−Removed: 31, 2022, the Company had $ 8,622 and $ 0 , respectively, of outstanding balance against the line of credit.
−Removed: On September 29, 2023, the Company and Nova entered
−Removed: into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell Nova’s accounts receivables for a revolving
−Removed: financing up to a maximum advance amount of $ 4.5 million .
−Removed: As of September 30, 2023, the Company had no outstanding balance against the
−Removed: revolving receivable line of credit.
+Added: As of March 31, 2024 and December 31, 2023, the
+Added: Company had 27 acres of land of approximately $ 540,000 .
+Added: The land is currently vacant and is expected to be developed into a residential
RELATED PARTY TRANSACTIONS
−Removed: From time to time, the previous owner who is currently
−Removed: the manager of Platinum Tax loaned funds to Platinum Tax to cover short term operating needs.
−Removed: Amounts owed as of September 30, 2023 and
−Removed: December 31, 2022 were $ 159,662 and $ 37,024 , respectively.
In connection with the acquisition of Edge View
−Removed: on July 16, 2014, the Company assumed amounts due to previous owners who are current managers Edge View.
+Added: on July 16, 2014, the Company assumed amounts due to previous owners who are current managers of Edge View.
These amounts are due on demand
and do not bear interest.
−Removed: The balance of these amounts are $ 4,979 as of September 30, 2023 and December 31, 2022.
+Added: The balance of these amounts are $ 4,979 due from the previous owners as of March 31, 2024 and December 31, 2023.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The Company obtained short-term advances from
the Chairman of the Board that are non-interest bearing and due on demand.
−Removed: As of September 30, 2023 and December 31, 2022, the Company
−Removed: owed the Chairman $ 123,442 and $ 123,192 , respectively.
+Added: As of March 31, 2024 and December 31, 2023, the Company owed
+Added: the Chairman $ 45,844 and $ 120,997 , respectively.
+Added: During the three months ended March 31, 2024, the Company paid $ 75,153 to the Chairman.
+Added: See also Note 8 and the disclosure regarding Note
See also Note 13 for compensation paid to employees
1 unchanged sentence
NOTES AND LOANS PAYABLE
−Removed: Notes payable at September 30, 2023 and December
−Removed: 31, 2022, respectively, are summarized as follows:
+Added: Notes payable at March 31, 2024 and December
+Added: 31, 2023 are summarized as follows:
Schedule of notes payable
−Removed: September 30,
+Added: March 31, 2024
+Added: December 31, 2023
Notes and loans payable
Less current portion
+Added: ( 3,599,345 )
+Added: ( 2,136,077 )
Long-term portion
1 unchanged sentence
Schedule of maturities of long-term debt
+Added: 2024 (remainder of year)
Loans and Notes Payable – Unrelated Party
1 unchanged sentence
in the principal amount of $20,000.
−Removed: The debenture bears interest at 12% per annum and matured on September 12, 2009.
+Added: The debenture bore interest at 12% per year and matured on September 12, 2009.
The balance of the
−Removed: debenture was $ 10,989 at September 30, 2023 and December 31, 2022 and the accrued interest was $ 7,215 and $ 6,229 at September 30, 2023
+Added: debenture was $ 10,989 at March 31, 2024 and December 31, 2023.
+Added: The accrued interest of the debenture was $ 7,876 and $ 7,547 at March 31,
2024 and December 31, 2023, respectively.
−Removed: The Company assigned all of its receivables from consumer activations of the rewards program as collateral
−Removed: on this debenture.
+Added: The Company assigned all of its receivables from consumer activations of the rewards program
+Added: as collateral on this debenture.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Small Business Administration (“SBA”)
1 unchanged sentence
in the principal amount of $ 150,000 with an interest rate of 3.75 % and a maturity date of June 2, 2050.
−Removed: The Company reclassified $ 5,723
−Removed: of accrued interest to the principal amounts for the nine months ended September 30, 2023.
−Removed: The principal balance and accrued interest
−Removed: at September 30, 2023 was $ 149,655 and $ 0 , respectively, and principal and accrued interest at December 31, 2022 was $ 144,609 and $ 5,723 ,
+Added: The principal balance and accrued
+Added: interest at March 31, 2024 was $ 149,494 and $ 0 , respectively, and principal and accrued interest at December 31, 2023 was $ 149,655 and
$ 956 , respectively.
+Added: Line of Credit
+Added: On September 29, 2023, the Company and Nova entered
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell, with recourse, Nova’s accounts receivables
+Added: for a revolving financing up to a maximum advance amount of $ 4.5 million.
+Added: As of March 31, 2024 and December 31, 2023, the Company
+Added: had $ 3,583,373 and $ 2,120,100 , respectively, outstanding balance against the revolving receivable line of credit.
+Added: The revolving purchase
+Added: and security agreement includes discounts recorded as interest expense on each funding and matures on September 29, 2025 .
CONVERTIBLE NOTES PAYABLE
−Removed: As of September 30, 2023 and December 31,
+Added: As of March 31, 2024 and December 31, 2023,
the Company had convertible debt outstanding net of amortized debt discount of $ 3,820,545
1 unchanged sentence
respectively.
−Removed: During the nine months ended September 30, 2023, the Company received net proceeds of $ 421,375
+Added: During the three months ended March 31, 2024, the Company did not receive any proceeds from convertible notes and
+Added: repaid $ 50,000
+Added: of accrued interest to convertible noteholder.
+Added: During the three months ended March 31, 2023, the Company received net proceeds of
from convertible notes.
−Removed: During the nine months ended September 30, 2022, the Company had net proceeds of $ 729,083
−Removed: from convertible notes and repaid $ 5,908
−Removed: to convertible noteholders.
There are debt discounts associated with the convertible debt of $ 11,305
−Removed: at September 30, 2023 and December 31, 2022, respectively.
−Removed: For the three months ending September 30, 2023 and 2022, the Company
−Removed: recorded amortization of debt discounts of $ 46,048
−Removed: and $ 92,868 ,
−Removed: respectively.
−Removed: For the nine months ending September 30, 2023 and 2022, the Company recorded amortization of debt discounts of $ 94,664
+Added: at March 31, 2024 and December 31, 2023, respectively.
+Added: For the three months ended March 31, 2024 and 2023, the Company recorded
+Added: amortization of debt discounts of $ 13,515
and $ 17,983 ,
respectively.
−Removed: During the nine months ended September 30, 2023, the Company converted $ 87,460
−Removed: of convertible debt, $ 12,073
−Removed: in accrued interest and $ 3,000
−Removed: in conversion cost into 274,682,378
−Removed: shares of the Company’s common stock.
+Added: During the three months ended March 31, 2024,
+Added: the Company converted $ 680 in accrued interest and $ 1,000 in conversion cost into 1,222 shares of common stock.
The Company recognized
−Removed: of interest expense and additional paid-in capital to adjust fair value for the debt settlement during the nine months ended
−Removed: September 30, 2023.
−Removed: The Company had no
−Removed: convertible debt conversions during the nine months ended September 30, 2022.
−Removed: On September 22, 2022, the Company entered into
−Removed: a security exchange and purchase agreement with its largest lender to consolidate all promissory notes held by it and related accrued
−Removed: interest in exchange for (1) one consolidated senior secured convertible promissory note in the amount of $ 2,600,000 and (2) 375,000 shares
−Removed: of series X senior convertible preferred stock totaling $ 1,500,000 with a par value of $0.001, stated value of $4.00, convertible into
−Removed: common shares at a 1:1 conversion rate, non-dilutive and non-voting shares.
−Removed: Prior to conversion, all promissory notes with this lender
−Removed: totaled to $ 4,791,099 consisting of principal of $ 3,840,448 and accrued interest of $ 950,651 resulting in a gain on debt consolidation
−Removed: of $ 1,397,271 .
−Removed: Convertible notes as of September 30, 2023 and
−Removed: December 31, 2022 are summarized as follows:
+Added: $ 1,679 of additional paid-in capital to adjust fair value for the debt settlement during the three months ended March 31, 2024.
+Added: the three months ended March 31, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties
+Added: and fees into 1,583 shares of common stock.
+Added: Convertible notes as of March 31, 2024 and December
+Added: 31, 2023 are summarized as follows:
Schedule of convertible notes
−Removed: September 30,
+Added: March 31, 2024
+Added: December 31, 2023
Convertible notes payable
3 unchanged sentences
Long-term portion
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
The following is a schedule of convertible notes
−Removed: payable as of and for the nine months ended September 30, 2023.
+Added: payable as of and for the three months ended March 31, 2024.
Schedule of convertible notes
−Removed: Principal Balance 12/31/22
−Removed: Principal Conversions
−Removed: Shares Issued Upon Conversion
−Removed: Principal Balance 9/30/23
−Removed: Accrued Interest on Convertible Debt at 12/31/22
−Removed: Interest Expense On Convertible Debt For the Period Ended 9/30/23
−Removed: Accrued Interest on Convertible Debt at 9/30/23
−Removed: Unamortized Debt Discount At 9/30/23
−Removed: On October 28, 2016, the Company issued a convertible
−Removed: promissory note in the principal amount of $50,000, which matured on October 28, 2017.
−Removed: Note 7-1 is currently in default and accrues interest
−Removed: at a default interest rate of 20% per annum.
+Added: Balance 12/31/23
+Added: Issued Upon Conversion
+Added: Balance 03/31/24
+Added: Interest on Convertible Debt at 12/31/23
+Added: Expense On Convertible Debt For the Period Ended 03/31/24
+Added: Interest on Convertible Debt at 03/31/24
+Added: Debt Discount At 03/31/24
On September 12, 2016, the Company issued a convertible
−Removed: promissory note in the principal amount of $80,000 for services rendered, which matured on September 12, 2017.
−Removed: Note 9 is currently in
−Removed: default and accrues interest at a default interest rate of 20% per annum.
−Removed: Notes 10, 10-1, 10-2 and 10-3
−Removed: On January 24, 2017, the Company issued a convertible promissory note
−Removed: in the principal amount of $80,000 for services rendered, which matured on January 24, 2018.
−Removed: Note 10 is currently in default and accrues
−Removed: interest at a default interest rate of 20% per annum.
−Removed: On February 10, 2023, the Company executed a second tranche under this note in the
−Removed: principal amount of $50,000 (Note 10-1).
−Removed: On March 30, 2023, the Company executed a third tranche under this note in the principal amount
−Removed: of $25,000 (Note 10-2).
−Removed: On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000 (Note
−Removed: Notes 10-1, 10-2 and 10-3 accrue interest at a rate of 15% per annum.
−Removed: Notes 29, 29-1 and 29-2
+Added: promissory note in the principal of $80,000 for services rendered, which matured on September 12, 2017.
+Added: Note 9 is currently in default
+Added: and accrues at a default interest rate of 20% per annum.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: Note 10, 10-1, 10-2 and 10-3
+Added: On January 24, 2017, the Company issued a convertible
+Added: promissory note in the principal amount of $80,000 for services rendered, which matured on January 24, 2018.
+Added: Note 10 is currently in default
+Added: and accrues interest at a default interest rate of 20% per annum.
+Added: On February 10, 2023, the Company executed a second tranche under this
+Added: note in the principal amount of $50,000 (Note 10-1).
+Added: On March 30, 2023, the Company executed a third tranche under this note in the principal
+Added: amount of $25,000 (Note 10-2).
+Added: On August 11, 2023, the Company executed a fourth tranche under this note in the principal amount of $25,000
+Added: Notes 10-1 and 10-2 are currently in default and accrue interest at a default interest rate of 20% per annum.
+Added: accrues interest at a rate of 15% per annum.
On May 10, 2019, the Company issued a convertible
5 unchanged sentences
and accrues interest at a default interest rate of 24% per annum.
−Removed: On August 28, 2019, the Company issued a convertible
−Removed: promissory note in the principal amount of $120,000, which matured on August 28, 2020.
−Removed: Note 31 is currently in default and accrues interest
−Removed: at a default interest rate of 24% per annum.
Notes 37-1, 37-2 and 37-3
8 unchanged sentences
Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum.
−Removed: On February 9, 2021, the Company issued a convertible
−Removed: promissory note in the principal amount $103,500, which matured on February 9, 2022.
−Removed: Note 38 is currently in default and accrues interest
−Removed: at a default interest rate of 22% per annum.
−Removed: On April 26, 2021, the Company issued a convertible
−Removed: promissory note in the principal amount $153,500, which matured on May 10, 2022.
−Removed: Note 39 is currently in default and accrues interest
−Removed: at a default interest rate of 22% per annum.
−Removed: 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
+Added: Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7, 40-8, 40-9 and 40-10
On September 22, 2022, the Company issued a convertible
4 unchanged sentences
amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-3).
−Removed: On November 28, 2022, the Company executed a fourth
+Added: On December 21, 2022, the Company executed a fourth
tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-4).
11 unchanged sentences
less an original issue discount and fee of $3,500 (Note 40-10).
−Removed: All of the Note 40 tranches mature in one year from the note issuance
−Removed: date and accrue interest at a rate of 10 % per annum.
−Removed: On August 25, 2023, the Company issued a twelve-month convertible promissory
−Removed: note in the principal amount of $5,000 to the Company’s CEO for the Company’s operating expenses.
−Removed: The rate of interest is
−Removed: 10% per annum.
+Added: On December 1, 2023, the Company executed amendment on Notes series 40
+Added: consolidated senior secured convertible promissory note to extend the expired tranche note 40-1 through 40-5’ due date to September
+Added: All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10% per annum.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: On August 25, 2023, the Company issued a twelve-month
+Added: convertible promissory note in the principal amount of $5,000 to the Company’s CEO for the Company’s operating expenses.
+Added: rate of interest is 10% per annum.
CAPITAL STOCK
4 unchanged sentences
I preferred stock, 2,000,000 shares of series J preferred stock, 400,000 shares of series L preferred stock, 3,000,000 shares of series
−Removed: N senior convertible preferred stock, 5,000 shares of series R preferred stock and 5,000,000 shares of series X senior convertible preferred
+Added: N senior convertible preferred stock, 5,000 shares of series R convertible preferred stock and 5,000,000 shares of series X senior convertible
+Added: preferred stock.
The following is a description of the rights and
2 unchanged sentences
The Company recognized the series N senior convertible
−Removed: preferred stock and series X senior convertible preferred stock as mezzanine equity since the redeemable preferred stock may be redeemed
−Removed: at the option of the holder, but is not mandatorily redeemable.
+Added: preferred stock, series R convertible preferred stock and series X senior convertible preferred stock as mezzanine equity in accordance
+Added: with ASC 480, “Distinguishing Liabilities from Equity”.
Series N Senior Convertible Preferred Stock
18 unchanged sentences
applicable dividend payment date.
−Removed: At September 30, 2023, cumulative dividends on Series N Preferred Stock were $ 662,557 .
+Added: At March 31, 2024 and December 31, 2023, cumulative dividends on Series N Preferred Stock were $ 871,462
+Added: and $ 766,437 , respectively.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights.
23 unchanged sentences
thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
−Removed: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $0.012 per
−Removed: share (subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in
−Removed: common stock, sales of substantially all assets, mergers, consolidations or similar transactions);
−Removed: provided that in no event shall the
−Removed: holder of any series N senior convertible preferred stock be entitled to convert any number of shares that upon conversion the sum of
−Removed: (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number of shares of common stock
−Removed: issuable upon the conversion of the series N senior convertible preferred stock with respect to which the determination of this proviso
−Removed: is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common
−Removed: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one
−Removed: (61) days’ prior notice to the Company.
+Added: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $900 per share
+Added: (subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in common
+Added: stock, sales of substantially all assets, mergers, consolidations or similar transactions);
+Added: provided that in no event shall the holder
+Added: of any series N senior convertible preferred stock be entitled to convert any number of shares that upon conversion the sum of (i) the
+Added: number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number of shares of common stock issuable
+Added: upon the conversion of the series N senior convertible preferred stock with respect to which the determination of this proviso is being
+Added: made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common stock.
+Added: limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one (61) days’
+Added: prior notice to the Company.
Redemption Rights .
6 unchanged sentences
exercisable if the Company raises at least $5,000,000 or the common stock is trading on the Nasdaq Stock Market or the New York Stock
+Added: Series R Convertible Preferred Stock
+Added: The series R convertible preferred
+Added: stock ranks, with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series
+Added: B preferred stock, series C preferred stock, series E preferred stock, series F-1 preferred stock, series I preferred stock, series J
+Added: preferred stock, series L preferred stock and to each other class or series that is not expressly made senior to or on parity with the
+Added: series R convertible preferred stock;
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior to the
+Added: series R convertible preferred stock;
+Added: and (iii) junior to the series N senior convertible preferred stock, series X senior convertible
+Added: preferred stock and to each other series of preferred stock and each class or series that is expressly made senior to the series R convertible
+Added: preferred stock, as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: Dividend Rights.
+Added: The holders of series
+Added: R convertible preferred stock are entitled to receive cumulative dividends in the amount of twelve percent (12%) per annum, payable quarterly.
+Added: In addition, holders of series R convertible preferred stock are entitled to receive dividends equal (on an as converted to common stock
+Added: basis) to and in the same form as dividends actually paid on shares of common stock when, as and if such dividends are paid on shares
+Added: of common stock.
+Added: Any dividends that are not paid when due shall continue to accrue and shall entail a late fee, which must be paid in
+Added: cash, at the rate of 18% per annum or the lesser rate permitted by applicable law which shall accrue and compound daily from the missed
+Added: payment date through and including the date of actual payment in full.
+Added: At March 31, 2024 and December 31, 2023, cumulative dividends on
+Added: Series R Preferred Stock were $ 119,194 and $ 109,980 , respectively.
+Added: Liquidation Rights .
+Added: Upon any liquidation,
+Added: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R convertible preferred stock shall
+Added: be entitled to receive out of the assets, whether capital or surplus, of the Company an amount equal to the stated value ($1,200), plus
+Added: any accrued and unpaid dividends thereon and any other fees or liquidated damages then due and owing, for each share of series R convertible
+Added: preferred stock before any distribution or payment shall be made to the holders of any junior securities.
+Added: Voting Rights .
+Added: The holders of series R
+Added: convertible preferred stock will vote together with the common stock on an as-converted basis.
+Added: However, as long as any shares of series
+Added: R convertible preferred stock are outstanding, the Company shall not, without the affirmative vote of the holders of a majority of the
+Added: then outstanding shares of the series R convertible preferred stock, directly and/or indirectly (i) alter or change adversely the powers,
+Added: preferences or rights given to the series R convertible preferred stock or alter or amend the certificate of designation, (ii) authorize
+Added: or create any class of stock ranking as to redemption or distribution of assets upon a liquidation senior to, or otherwise pari passu
+Added: with, the series R convertible preferred stock, or authorize or create any class of stock ranking as to dividends senior to, or otherwise
+Added: pari passu with, the series R convertible preferred stock, (iii) amend its articles of incorporation or other charter documents
+Added: in any manner that adversely affects any rights of the holders of the series R convertible preferred stock, (iv) increase the number of
+Added: authorized shares of series R convertible preferred stock, or (v) enter into any agreement with respect to any of the foregoing.
+Added: Conversion Rights .
+Added: Each shares of series
+Added: R convertible preferred stock shall be convertible, at the option of the holder thereof, at any time and from time to time, into such
+Added: number of fully paid and nonassessable shares of common stock determined by dividing the stated value ($1,200 per share) by a conversion
+Added: price equal to the lower of (i) $75.0 and (ii) the lowest daily VWAP during the twenty (20) trading days immediately prior to the applicable
+Added: conversion date.
+Added: Notwithstanding the foregoing, the Company shall not effect any conversion of the series R convertible preferred stock,
+Added: and a holder shall not have the right to convert any portion of the series R convertible preferred stock, to the extent that, after giving
+Added: effect to the conversion, such holder (together with such holder’s affiliates, and any persons acting as a group together with such
+Added: holder or any of such holder’s affiliates) would beneficially own in excess of 4.99% of the then outstanding common stock.
+Added: The conversion
+Added: price is subject to adjustment for any stock dividend, stock split, stock combination, reclassification or similar transaction that proportionately
+Added: decreases or increases the common stock, as well as for mergers, business combinations and certain other fundamental transactions.
+Added: addition, subject to certain exceptions, upon any issuance by the Company or any of its subsidiaries of common stock or common stock equivalents
+Added: for cash consideration, indebtedness or a combination of units thereof (a “Subsequent Financing”), the holder may elect, in
+Added: its sole discretion, to exchange (in lieu of conversion), if applicable, all or some of the shares of series R convertible preferred stock
+Added: then held for any securities or units issued in a Subsequent Financing on a $1.00 for $1.00 basis.
+Added: Participation Rights .
+Added: Subject to certain
+Added: exceptions, upon a Subsequent Financing, a holder of at least 100 shares of series R convertible preferred stock shall have the right
+Added: to participate in up to an amount of the Subsequent Financing equal to 100% of the Subsequent Financing on the same terms, conditions
+Added: and price provided for in the Subsequent Financing.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: Company Redemption Rights .
+Added: has the right to redeem all (but not less than all), shares of the series R convertible preferred stock issued and outstanding at any
+Added: time upon three (3) business days’ notice, at a redemption price per share equal to the product of (i) the Premium Rate multiplied
+Added: by (ii) the sum of (x) the stated value ($1,200), (y) all accrued but unpaid dividends, and (z) all other amounts due to the holder.
+Added: Rate” means (a) 1.1 if all of the series R convertible preferred stock is redeemed within ninety (90) calendar days from the issuance
+Added: date thereof;
+Added: (b) 1.2 if all of the series R convertible preferred stock is redeemed after ninety (90) calendar days and within one hundred
+Added: twenty (120) calendar days from the issuance date thereof;
+Added: (c) 1.3 if all of the series R convertible preferred stock is redeemed after
+Added: one hundred twenty (120) calendar days and within one hundred eighty (180) calendar days from the issuance date thereof;
+Added: if all of the series R convertible preferred stock is redeemed after one hundred eighty (180) calendar days.
+Added: Redemption Upon Triggering Events .
+Added: the occurrence of a Triggering Event (as defined below), each holder of series R convertible preferred stock shall (in addition to all
+Added: other rights it may have) have the right, exercisable at the sole option of such holder, to require the Company to (A) redeem all of the
+Added: series R convertible preferred stock then held by such holder for a redemption price, in cash, equal to the Triggering Redemption Amount
+Added: (as defined below), or (B) at the option of each holder either (i) redeem all of the series R convertible preferred stock then held by
+Added: such holder though the issuance to such holder of such number of shares of common stock equal to the quotient of (x) the Triggering Redemption
+Added: Amount, divided by (y) the lowest of (1) the conversion price, and (2) 75% of the average of the 10 VWAPs immediately prior to the date
+Added: of election, or (ii) increase the dividend rate on all of the outstanding series R convertible preferred stock held by such holder retroactively
+Added: to the initial issuance date to 18% per annum thereafter.
+Added: “Triggering Redemption Amount” means, for each share of series R
+Added: convertible preferred stock, the sum of (a) the greater of (i) 130% of the stated value and (ii) the product of (y) the VWAP on the trading
+Added: day immediately preceding the date of the Triggering Event, multiplied by (z) the stated value divided by the then applicable conversion
+Added: price, (b) all accrued but unpaid dividends thereon and (c) all liquidated damages, late fees and other costs, expenses or amounts due
+Added: in respect of the series R convertible preferred stock including, but not limited to legal fees and expenses of legal counsel to the holder
+Added: in connection with, related to and/or arising out of a Triggering Event.
+Added: A “Triggering Event” means any of the following events
+Added: (whatever the reason for such event and whether such event shall be voluntary or involuntary or effected by operation of law or pursuant
+Added: to any judgment, decree or order of any court, or any order, rule or regulation of any administrative or governmental body):
+Added: · the Company shall fail to deliver the shares of common stock issuable upon a conversion prior to the fifth
+Added: (5 th ) trading day after such shares are required to be delivered, or the Company shall provide written notice to any holder,
+Added: including by way of public announcement, at any time, of its intention not to comply with requests for conversion of any shares of series
+Added: R convertible preferred stock in accordance with the terms of the certificate of designation;
+Added: · the Company shall fail for any reason to pay in full the amount of cash due pursuant to a Buy-In (as defined
+Added: in the certificate of designation) within five (5) trading days after notice therefor is delivered;
+Added: · the Company shall fail to have available a sufficient number of authorized and unreserved shares of common
+Added: stock to issue to such holder upon a conversion;
+Added: · unless specifically addressed elsewhere in the certificate of designation as a Triggering Event, the Company
+Added: shall fail to observe or perform any other covenant, agreement or warranty contained in, or otherwise commit any breach of the Transaction
+Added: Documents (as defined in the certificate of designation), and such failure or breach shall not, if subject to the possibility of a cure
+Added: by the Company, have been cured within five (5) calendar days after the date on which written notice of such failure or breach shall have
+Added: been delivered;
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: · the Company shall redeem junior securities or pari passu securities;
+Added: · the Company shall be party to a Change of Control Transaction (as defined in the certificate of designation);
+Added: · there shall have occurred a Bankruptcy Event (as defined in the certificate of designation);
+Added: · any monetary judgment, writ or similar final process shall be entered or filed against the Company, any
+Added: subsidiary or any of their respective property or other assets for more than $50,000 (provided that amounts covered by the Company’s
+Added: insurance policies are not counted toward this $50,000 threshold), and such judgment, writ or similar final process shall remain unvacated,
+Added: unbonded or unstayed for a period of thirty (30) trading days;
+Added: · the electronic transfer by the Company of shares of common stock through the Depository Trust Company
+Added: or another established clearing corporation once established subsequent to the date of the certificate of designation is no longer available
+Added: or is subject to a ‘freeze” and/or “chill;” or
+Added: · any “Event of Default,” as defined in the Purchase Agreement (as defined in the certificate
+Added: of designation).
Series X Senior Convertible Preferred Stock
15 unchanged sentences
be payable quarterly in arrears on each dividend payment date.
−Removed: At September 30, 2023, cumulative dividends on Series X Preferred Stock
−Removed: were $ 152,875 .
+Added: At March 31, 2024 and December 31, 2023, cumulative dividends on Series
+Added: X Preferred Stock were $ 228,082 and $ 190,685 , respectively.
Liquidation Rights.
7 unchanged sentences
to such holders.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Voting Rights .
48 unchanged sentences
series E preferred stock, series F-1 preferred stock, series I preferred stock, series J preferred stock, series L preferred stock, series
−Removed: N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and each other series of preferred
−Removed: stock and each class or series that is expressly made senior to the series A preferred stock, as well as to all indebtedness and other
−Removed: liabilities with respect to assets available to satisfy claims against the Company.
+Added: N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock and each other
+Added: series of preferred stock and each class or series that is expressly made senior to the series A preferred stock, as well as to all indebtedness
+Added: and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Dividend Rights.
4 unchanged sentences
In the event of any
−Removed: liquidation, dissolution or winding up of the Company, either voluntarily or involuntarily, a merger or consolidation of our company wherein
+Added: liquidation, dissolution or winding up of the Company, either voluntarily or involuntarily, a merger or consolidation of the Company wherein
the Company is not the surviving entity, or a sale of all or substantially all of the assets of the Company, the holders of each share
29 unchanged sentences
and (iii) junior to the series I preferred
−Removed: stock, series N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and to each
−Removed: other series of preferred stock and each class or series that is expressly made senior to the series B preferred stock, as well as to
−Removed: all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: stock, series N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock
+Added: and to each other series of preferred stock and each class or series that is expressly made senior to the series B preferred stock, as
+Added: well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
Dividend Rights.
10 unchanged sentences
B preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Voting Rights .
12 unchanged sentences
B preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
−Removed: common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: In addition, upon the earlier
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share (subject to appropriate
−Removed: adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the common stock)
−Removed: in a public offering pursuant to an effective registration statement or offering statement under the Securities Act resulting in at least
−Removed: $3,000,000 of gross proceeds to the Company, (b) the date on which the shares of common stock of the Company are listed on a national
−Removed: stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c)
−Removed: the date and time, or the occurrence of an event, specified by vote or written consent of the holders of at least 67% of the then outstanding
−Removed: shares of series B preferred stock, voting together as a single class, each share of series B preferred stock shall be automatically converted
−Removed: into such number of shares of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: Such conversion price is subject to standard adjustments in the event of any stock dividends, stock splits, stock reclassifications and
−Removed: similar events.
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series B preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: B preferred stock shall be convertible into two (2) shares of common stock.
+Added: In addition, upon the earlier to occur of:
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series B preferred stock, voting
+Added: together as a single class, each share of series B preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
9 unchanged sentences
and (iii) junior to the series I preferred
−Removed: stock, series N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and to each
−Removed: other series of preferred stock and each class or series that is expressly made senior to the series C preferred stock, as well as to
−Removed: all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: stock, series N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock
+Added: and to each other series of preferred stock and each class or series that is expressly made senior to the series C preferred stock, as
+Added: well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
Dividend Rights.
10 unchanged sentences
C preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Voting Rights .
28 unchanged sentences
Such conversion
−Removed: price is subject to standard adjustments in the event of any stock dividends, stock splits, stock reclassifications and similar events.
+Added: price is subject to standard adjustments in the event of any stock dividends, stock reclassifications and similar events (but not for
+Added: reverse stock splits).
Redemption Rights .
9 unchanged sentences
and (iii) junior to the series I preferred
−Removed: stock, series N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and to each
−Removed: other series of preferred stock and each class or series that is expressly made senior to the series E preferred stock, as well as to
−Removed: all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: stock, series N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock
+Added: and to each other series of preferred stock and each class or series that is expressly made senior to the series E preferred stock, as
+Added: well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
Dividend Rights.
4 unchanged sentences
paid on shares of series E preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
18 unchanged sentences
E preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
−Removed: common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: In addition, upon the earlier
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share (subject to appropriate
−Removed: adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the common stock)
−Removed: in a public offering pursuant to an effective registration statement or offering statement under the Securities Act resulting in at least
−Removed: $3,000,000 of gross proceeds to the Company, (b) the date on which the shares of common stock of the Company are listed on a national
−Removed: stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c)
−Removed: the date and time, or the occurrence of an event, specified by vote or written consent of the holders of at least 67% of the then outstanding
−Removed: shares of series E preferred stock, voting together as a single class, each share of series E preferred stock shall be automatically converted
−Removed: into such number of shares of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: Such conversion price is subject to standard adjustments in the event of any stock dividends, stock splits, stock reclassifications and
−Removed: similar events.
−Removed: Redemption Rights .
−Removed: If the Company’s
−Removed: common stock is listed on a national stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq
−Removed: Stock Market (any tier), the Company shall have the right (but not the obligation) to redeem shares of series E preferred stock at a price
−Removed: per share of $50,000.
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series E preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: E preferred stock shall be convertible into two (2) shares of common stock.
+Added: In addition, upon the earlier to occur of:
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series E preferred stock, voting
+Added: together as a single class, each share of series E preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Series F-1 Preferred Stock
6 unchanged sentences
and (iii) junior to the series I
−Removed: preferred stock, series N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and
−Removed: to each other series of preferred stock and each class or series that is expressly made senior to the series F-1 preferred stock, as well
−Removed: as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: preferred stock, series N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred
+Added: stock and to each other series of preferred stock and each class or series that is expressly made senior to the series F-1 preferred stock,
+Added: as well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
Dividend Rights.
4 unchanged sentences
paid on shares of series F-1 preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
15 unchanged sentences
F-1 preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares
−Removed: of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: In addition, upon the
−Removed: earlier to occur of:
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share (subject
−Removed: to appropriate adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect
−Removed: to the common stock) in a public offering pursuant to an effective registration statement or offering statement under the Securities Act
−Removed: resulting in at least $3,000,000 of gross proceeds to the Company, (b) the date on which the shares of common stock of the Company are
−Removed: listed on a national stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq Stock Market
−Removed: (any tier), or (c) the date and time, or the occurrence of an event, specified by vote or written consent of the holders of at least 67%
−Removed: of the then outstanding shares of series F-1 preferred stock, voting together as a single class, each share of series F-1 preferred stock
−Removed: shall be automatically converted into such number of shares of common stock as is determined by dividing the stated value ($4.00 per share)
−Removed: by a conversion price of $2.00.
−Removed: Such conversion price is subject to standard adjustments in the event of any stock dividends, stock splits,
−Removed: stock reclassifications and similar events.
+Added: of common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series F-1 preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: F-1 preferred stock shall be convertible into two (2) shares of common stock.
+Added: In addition, upon the earlier to occur of:
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series F-1 preferred stock, voting
+Added: together as a single class, each share of series F-1 preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
9 unchanged sentences
and (iii) junior to the series
−Removed: N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and to each other series of
−Removed: preferred stock and each class or series that is expressly made senior to the series I preferred stock, as well as to all indebtedness
+Added: N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock and to each other
+Added: series of preferred stock and each class or series that is expressly made senior to the series I preferred stock, as well as to all indebtedness
and other liabilities with respect to assets available to satisfy claims against the Company.
5 unchanged sentences
paid on shares of series I preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
18 unchanged sentences
I preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
−Removed: common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: In addition, upon the earlier
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share (subject to appropriate
−Removed: adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the common stock)
−Removed: in a public offering pursuant to an effective registration statement or offering statement under the Securities Act resulting in at least
−Removed: $10,000,000 of gross proceeds to the Company, (b) the date on which the shares of common stock of the Company are listed on a national
−Removed: stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c)
−Removed: the date and time, or the occurrence of an event, specified by vote or written consent of the holders of at least 67% of the then outstanding
−Removed: shares of series I preferred stock, voting together as a single class, each share of series I preferred stock shall be automatically converted
−Removed: into such number of shares of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: Such conversion price is subject to standard adjustments in the event of any stock dividends, stock splits, stock reclassifications and
−Removed: similar events.
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series I preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: I preferred stock shall be convertible into two (2) shares of common stock.
+Added: In addition, upon the earlier to occur of:
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $10,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series I preferred stock, voting
+Added: together as a single class, each share of series I preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
9 unchanged sentences
and (iii) junior to the series I preferred
−Removed: stock, series N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and to each
−Removed: other series of preferred stock and each class or series that is expressly made senior to the series J preferred stock, as well as to
−Removed: all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: stock, series N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock
+Added: and to each other series of preferred stock and each class or series that is expressly made senior to the series J preferred stock, as
+Added: well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
Dividend Rights.
4 unchanged sentences
paid on shares of series J preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
18 unchanged sentences
J preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
−Removed: common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: In addition, upon the earlier
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share (subject to appropriate
−Removed: adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the common stock)
−Removed: in a public offering pursuant to an effective registration statement or offering statement under the Securities Act resulting in at least
−Removed: $3,000,000 of gross proceeds to the Company, (b) the date on which the shares of common stock of the Company are listed on a national
−Removed: stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c)
−Removed: the date and time, or the occurrence of an event, specified by vote or written consent of the holders of at least 67% of the then outstanding
−Removed: shares of series J preferred stock, voting together as a single class, each share of series J preferred stock shall be automatically converted
−Removed: into such number of shares of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: Such conversion price is subject to standard adjustments in the event of any stock dividends, stock splits, stock reclassifications and
−Removed: similar events.
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series J preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: J preferred stock shall be convertible into two (2) shares of common stock.
+Added: In addition, upon the earlier to occur of:
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series J preferred stock, voting
+Added: together as a single class, each share of series J preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
9 unchanged sentences
and (iii) junior to the series I preferred
−Removed: stock, series N senior convertible preferred stock, series R preferred stock, series X senior convertible preferred stock and to each
−Removed: other series of preferred stock and each class or series that is expressly made senior to the series L preferred stock, as well as to
−Removed: all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
+Added: stock, series N senior convertible preferred stock, series R convertible preferred stock, series X senior convertible preferred stock
+Added: and to each other series of preferred stock and each class or series that is expressly made senior to the series L preferred stock, as
+Added: well as to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company.
Dividend Rights.
4 unchanged sentences
paid on shares of series L preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
Liquidation Rights .
18 unchanged sentences
L preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
−Removed: common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: In addition, upon the earlier
−Removed: (a) the closing of the sale of shares of common stock to the public at a price of at least $3.00 per share (subject to appropriate
−Removed: adjustment in the event of any stock dividend, stock split, combination or other similar recapitalization with respect to the common stock)
−Removed: in a public offering pursuant to an effective registration statement or offering statement under the Securities Act resulting in at least
−Removed: $3,000,000 of gross proceeds to the Company, (b) the date on which the shares of common stock of the Company are listed on a national
−Removed: stock exchange, including without limitation the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c)
−Removed: the date and time, or the occurrence of an event, specified by vote or written consent of the holders of at least 67% of the then outstanding
−Removed: shares of series L preferred stock, voting together as a single class, each share of series L preferred stock shall be automatically converted
−Removed: into such number of shares of common stock as is determined by dividing the stated value ($4.00 per share) by a conversion price of $2.00.
−Removed: Such conversion price is subject to standard adjustments in the event of any stock dividends, stock splits, stock reclassifications and
−Removed: similar events.
+Added: common stock as is determined as follows:
+Added: (i) if the closing market price of the common stock on the principal trading market on which
+Added: the common stock is then traded or quoted is less than $4.00 per share, then each share of series L preferred stock shall be convertible
+Added: into a number of shares of common stock equal to two (2) times the stated value ($4.00 per share), divided by such closing market price
+Added: on the date of conversion;
+Added: or (ii) if such closing market price is equal to or greater than $4.00 per share, then each share of series
+Added: L preferred stock shall be convertible into two (2) shares of common stock.
+Added: In addition, upon the earlier to occur of:
+Added: (a) the closing
+Added: of the sale of shares of common stock to the public at a price of at least $3.00 per share in a public offering pursuant to an effective
+Added: registration statement or offering statement under the Securities Act resulting in at least $3,000,000 of gross proceeds to the Company,
+Added: (b) the date on which the shares of common stock of the Company are listed on a national stock exchange, including without limitation
+Added: the New York Stock Exchange, NYSE American or the Nasdaq Stock Market (any tier), or (c) the date and time, or the occurrence of an event,
+Added: specified by vote or written consent of the holders of at least 67% of the then outstanding shares of series L preferred stock, voting
+Added: together as a single class, each share of series L preferred stock shall be automatically converted into such number of shares of common
+Added: stock as is determined in accordance with the provisions above.
+Added: Such conversion price is subject to standard adjustments in the event
+Added: of any stock dividends, stock reclassifications and similar events (but not for reverse stock splits).
Redemption Rights .
1 unchanged sentence
preferred stock do not have any redemption rights.
−Removed: Series R Preferred Stock
−Removed: The series R preferred stock ranks,
−Removed: with respect to the distribution of assets upon liquidation, (i) senior to all common stock, series A preferred stock, series B preferred
−Removed: stock, series C preferred stock, series E preferred stock, series F-1 preferred stock, series I preferred stock, series J preferred stock,
−Removed: series L preferred stock and to each other class or series that is not expressly made senior to or on parity with the series R preferred
−Removed: (ii) on parity with each class or series that is not expressly subordinated or made senior to the series R preferred stock;
−Removed: (iii) junior to the series N senior convertible preferred stock, series X senior convertible preferred stock and to each other series
−Removed: of preferred stock and each class or series that is expressly made senior to the series R preferred stock, as well as to all indebtedness
−Removed: and other liabilities with respect to assets available to satisfy claims against the Company.
−Removed: Dividend Rights.
−Removed: The holders of series
−Removed: R preferred stock are entitled to receive dividends equal (on an as converted to common stock basis) to and in the same form as dividends
−Removed: actually paid on shares of common stock when, as and if such dividends are paid on shares of common stock.
−Removed: No other dividends shall be
−Removed: paid on shares of series R preferred stock.
−Removed: Liquidation Rights .
−Removed: Upon any liquidation,
−Removed: dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of series R preferred stock shall be entitled
−Removed: to receive out of the assets of the Company the same amount that a holder of common stock would receive if the shares of series R preferred
−Removed: stock were fully converted to common stock immediately prior to such liquidation, which amount shall be paid to the holders of series
−Removed: R preferred stock pari passu with all holders of parity securities and in preference to the holders of junior securities.
−Removed: Voting Rights .
−Removed: On any matter presented
−Removed: to stockholders for their action or consideration, each holder of series R preferred stock shall be entitled to cast one (1) vote per
−Removed: share of series R preferred stock held.
−Removed: Except as provided by law, the holders of series R preferred stock shall vote together with the
−Removed: holders of shares of common stock as a single class.
−Removed: However, as long as any shares of series R preferred stock are outstanding, the Company
−Removed: shall not, without the affirmative vote of the holders of a majority of outstanding series R preferred stock, (a) alter or change adversely
−Removed: the powers, preferences or rights given to the series R preferred stock or alter or amend the certificate of designation for the series
−Removed: R preferred stock, or (b) amend the Company’s amended and restated articles of incorporation or other charter documents in any manner
−Removed: that adversely affects any rights of the holders of series R preferred stock.
−Removed: Conversion Rights .
−Removed: Each share of series
−Removed: R preferred stock is convertible, at any time and from time to time at the option of the holder thereof, into such number of shares of
−Removed: common stock as is determined by dividing the stated value of $1,200 by a conversion price of $1,200 (subject to standard adjustments
−Removed: in the event of any stock dividends, stock splits, stock reclassifications and similar events).
−Removed: Redemption Rights .
−Removed: Holders of series R
−Removed: preferred stock do not have any redemption rights.
Preferred Stock Transactions
−Removed: During the nine months ended September 30, 2023,
−Removed: the Company executed the following transactions:
−Removed: On May 25, 2023, the Company issued 3,150 shares of series B preferred stock to Zia Choe, Interim Chief Financial Officer, for $ 25,000 .
−Removed: On July 24, 2023, the Company issued 5,000 shares of series E preferred stock as compensation for the property manager of Edge View in exchange for a bonus of $ 5,000 .
−Removed: During the nine months ended September 30, 2022,
−Removed: the Company executed the following transactions:
−Removed: In the second quarter of
−Removed: shares of series D preferred stock were cancelled and exchanged for 37,500
−Removed: shares of series B preferred stock and 37,500 shares
−Removed: of series H preferred stock were cancelled and exchanged for 37,500 shares
−Removed: of series B preferred stock.
−Removed: On September 7, 2022, the
−Removed: Company issued 818,750
−Removed: shares of series J preferred stock for $ 3,275,000
−Removed: as part of the Nova acquisition.
−Removed: On September 12, 2022, the
−Removed: Company issued 375,000
−Removed: shares of series X senior convertible preferred stock for $ 1,500,000 .
−Removed: See footnote 10, convertible notes payable for further discussion.
−Removed: The Company classified the series X preferred stock and amount of
−Removed: as mezzanine equity.
−Removed: During the nine months ended September 30, 2023,
+Added: During the three months ended March 31, 2024,
the Company executed the following transactions:
−Removed: The Company issued 274,682,378 shares of common stock upon the conversion of certain convertible notes.
−Removed: During the nine months ended September 30, 2022,
+Added: · On January 19, 2024, the Company issued 62,500 shares of series I preferred stock to each of Daniel R.
+Added: Thompson, the Chairman of the Board, and Alex Cunningham, the Company’s Chief Executive Officer, for $ 250,000 bonus compensation
+Added: for the fiscal year of 2023, at the fair value of $4.48 per share.
+Added: · On January 31, 2024, the Company issued 5,000 shares of series I preferred stock to Matthrew Shafer, the
+Added: Company’s Chief Financial Officer, for $ 20,000 , at the fair value of $4.48 per share.
+Added: · On January 31, 2024, the Company issued 2,500 shares of series I preferred stock to Zia Choe, the Company’s
+Added: Chief Accounting Officer, for $ 10,000 , at the fair value of $4.48 per share.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: In connection with these aforementioned shares issuances
+Added: on January 19, 2024 and January 31, 2024, the Company engaged a valuation specialist to perform a business valuation monte carlo simulation
+Added: for the series I preferred stock resulting in those indicated fair values.
+Added: · During the three months ended March 31, 2024, an aggregate of 778,799 shares of series B preferred stock
+Added: were converted into an aggregate of 1,557,598 shares of common stock.
+Added: · During the three months ended March 31, 2024, an aggregate of 22 shares of series C preferred stock were
+Added: converted into an aggregate of 220,000 shares of common stock.
+Added: · During the three months ended March 31, 2024, an aggregate of 2,928,500 shares of series I preferred stock
+Added: were converted into an aggregate of 5,857,000 shares of common stock.
+Added: · During the three months ended March 31, 2024, an aggregate of 1,542,225 shares of series J preferred stock
+Added: were converted into an aggregate of 3,084,450 shares of common stock.
+Added: · During the three months ended March 31, 2024, 2 shares of series C preferred stock were cancelled, which
+Added: were issued erroneously.
+Added: The Company had no preferred stock transactions
+Added: during the three months ended March 31, 2023.
+Added: During the three months ended March 31, 2024,
the Company executed the following transactions:
−Removed: As part of the Red Rock settlement, the Company issued 666,666,666 shares of common stock.
−Removed: The settlement also required the previous owners to relinquish 35,000,000 shares of common stock resulting in a gain to the Company of $ 35,000
−Removed: The table below sets forth warrant activity for
−Removed: the nine months ended September 30, 2023:
+Added: · During the three months ended March 31, 2023, the Company issued 1,222 shares of common stock upon conversion
+Added: of certain convertible notes.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 1,557,598 shares of common
+Added: stock upon the conversion of an aggregate of 778,799 shares of series B preferred stock.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 220,000 shares of common
+Added: stock upon the conversion of an aggregate of 22 shares of series C preferred stock.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 5,857,000 shares of common
+Added: stock upon the conversion of an aggregate of 2,928,500 shares of series I preferred stock.
+Added: · During the three months ended March 31, 2024, the Company issued an aggregate of 3,084,450 shares of common
+Added: stock upon the conversion of an aggregate of 1,542,225 shares of series J preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: · On March 5, 2024, the Company issued 7,500
+Added: shares of common stock to an investor relation service provider.
+Added: The Company recognized the fair value for the issuance of the 7,500
+Added: shares at $ 1.55
+Added: per share on the closing market price of March 5, 2024 and recorded selling, general and administrative expense of $ 11,617
+Added: in the consolidated statement of operations.
+Added: · On March 26, 2024, the Company issued an aggregate of 30,000 shares of common stock to three board members.
+Added: The Company recognized the fair value for the issuance of 30,500 shares at $ 6.50 per share on the closing market price of March 26, 2024
+Added: and recorded share based compensation expense of $ 195,000 in the consolidated statement of operations.
+Added: · In February 2024, as part of the Red Rock settlement executed in July 2022, the Company issued an
+Added: aggregate of 37,104
+Added: shares of common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104 shares at $ 3
+Added: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
+Added: in the consolidated statement of operations.
+Added: · During the three months ended March 31, 2023, the Company issued 1,583 shares of common stock upon conversion
+Added: of certain convertible notes.
+Added: The table below sets forth warrant activity during
+Added: the three months ended March 31, 2024 and 2023:
Schedule of warrant activity
Balance at January 1, 2024
−Removed: Balance at September 30, 2023
−Removed: Warrants Exercisable at September 30, 2023
−Removed: As a result of the settlement agreement with Red
−Removed: Rock on July 29, 2022, the Company required the previous owners to relinquish warrants for 25,000 shares of common stock.
−Removed: were returned and cancelled during the second quarter of 2023.
−Removed: There was no impact on the consolidated financial statements as of December
+Added: Balance at March 31, 2024
+Added: Warrants Exercisable at March 31, 2024
+Added: Balance at January 1, 2023
+Added: Balance at March 31, 2023
+Added: Warrants Exercisable at March 31, 2023
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
DISCONTINUED OPERATIONS
−Removed: The Company and the managers of AHI entered into
−Removed: a resignation, release and buyback agreement and addendum, effective October 31, 2022, pursuant to which the managers purchased AHI in
−Removed: exchange for returning 175,045 shares of series F preferred stock.
−Removed: There was a loss on disposal in the amount of $ 217,769 on October 31,
−Removed: 2022, which represented net assets and liabilities at the time of sale back.
−Removed: The Company had no net liabilities of discontinued
−Removed: operations at September 30, 2023 and December 31, 2022.
−Removed: The Company had $ 0 and $ 363,895 of gain from discontinued operations for the three
−Removed: months ended September 30, 2023 and 2022, respectively.
−Removed: The Company had $ 0 and $ 328,353 of gain from discontinued operations for the nine
−Removed: months ended September 30, and 2022, respectively.
+Added: On November 10, 2023, the Company sold Platinum
+Added: Tax, which was a full-service tax resolution firm located in Los Angeles, California.
+Added: Through this subsidiary the Company provided fee-based
+Added: tax resolution services to individuals and companies that have federal and state tax liabilities by assisting clients to settle outstanding
+Added: As part of the Asset Purchase Agreement between the Company and the purchaser, the assets that were purchased included substantially
+Added: all assets, rights, interests, and licenses except for banks accounts in place prior to the sale for the purchase consideration of 15%
+Added: of cash collected by the purchaser within one year following the sale date.
+Added: In February 2024, as part of the Red Rock settlement
+Added: executed in July 2022, the Company issued an aggregate of 37,104
+Added: shares of common stock to six previous owners.
+Added: The Company recognized the fair value for the issuance of 37,104
+Added: shares at $ 3
+Added: per share on the closing market price of February 4 through February 6, 2024, and recorded share loss from discontinued operations
+Added: in the consolidated statement of operations.
Schedule of discontinued operations
−Removed: Three Months Ended September 30,
−Removed: Gain (Loss) from discontinued operations
−Removed: Revenue of AHI subsidiary
−Removed: Cost of sales of AHI subsidiary
−Removed: Selling, general and administrative expenses of AHI subsidiary
−Removed: Interest expense of Red Rock Investor Note
−Removed: Gain from disposal of Red Rock subsidiary
−Removed: Gain on settlement of debt on Red Rock
−Removed: Gain from discontinued operations
−Removed: Nine Months Ended September 30,
+Added: Net liabilities of discontinued operations
+Added: March 31, 2024
+Added: December 31, 2023
+Added: Accounts receivable
+Added: Accounts payable and accrued expenses
+Added: Net liabilities of discontinued operations
+Added: $ ( 237,643 )
+Added: $ ( 237,643 )
+Added: Three Months Ended March 31,
Gain (Loss) from discontinued operations
−Removed: Revenue AHI subsidiary
−Removed: Cost of sales AHI subsidiary
−Removed: Selling, general and administrative expenses AHI subsidiary
−Removed: Interest expense of Red Rock Investor Note
−Removed: Gain no change in estimate of AHI subsidiary
−Removed: Gain on settlement of debt on Red Rock
−Removed: Gain from discontinued operations
+Added: Cost of sales
+Added: Selling, general and administrative expenses
+Added: Interest expense
+Added: Settlement loss
+Added: Loss from discontinued operations
+Added: $ ( 111,312 )
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS, NET
−Removed: The following table shows the Company’s
−Removed: goodwill balances by reportable segment.
−Removed: The Company reviews goodwill for impairment on a reporting unit basis annually and whenever events
−Removed: or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: During the nine months ended September 30,
−Removed: 2023 and 2022, the Company had no goodwill impairment.
−Removed: The following table shows goodwill balances by
−Removed: reportable segment:
−Removed: Schedule of goodwill balances
−Removed: Carrying value at December 31, 2022
−Removed: Accumulated impairment
−Removed: Carrying value at September 30, 2023
+Added: The Company reviews goodwill for impairment on
+Added: a reporting unit basis annually and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
+Added: During the three months ended March 31, 2024 and 2023, the Company determined there to be no impairment.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
COMMITMENTS AND CONTINGENCIES
15 unchanged sentences
not to reassess:
−Removed: whether expired or existing contracts contain leases under the new definition of a lease;
−Removed: lease classification for expired or existing leases;
+Added: · whether expired or existing contracts contain
+Added: leases under the new definition of a lease;
+Added: · lease classification for expired or existing
· whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
1 unchanged sentence
not to recognize lease assets and liabilities for leases with a term of 12 months or less.
−Removed: The Company recorded operating lease expense
−Removed: for the three months ended September 30, 2023 and 2022, respectively, and the Company recorded operating lease expense of $ 210,696
−Removed: and $ 231,028
−Removed: for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: The Company has operating leases with future commitments
+Added: The Company leases eleven medical facilities and
+Added: one vehicle as operating leases as of March 31, 2024.
+Added: The Company recorded operating lease expenses of $ 100,362 and $ 77,852 for the three
+Added: months ended March 31, 2024 and 2023, respectively.
+Added: The Company has operating leases with future
+Added: commitments as follows:
Schedule of operating leases
−Removed: September 30,
+Added: 2024 (remainder of year)
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: The following table summarizes supplemental information
+Added: about the Company’s leases:
+Added: Schedule of supplemental information
+Added: Weighted-average remaining lease term
+Added: Weighted-average discount rate
The Company agreed to pay $360,000 per year and
1 unchanged sentence
50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of September 30, 2023 and December 31, 2022 were
−Removed: $ 2,115,500 and $ 1,870,500 , respectively.
+Added: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,365,500 .
The Company agreed to pay $360,000 per year and
1 unchanged sentence
50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of September 30, 2023 and December 31, 2022 were
+Added: The total outstanding accrued compensation as of March 31, 2024 and December 31, 2023 was $ 2,440,500
and $ 2,350,500 , respectively.
+Added: The Company agreed to pay $ 228,000
+Added: per year to the Chief Finance Officer based on his employment agreement effective as of January 2, 2024.
+Added: outstanding accrued compensation as of March 31, 2024.
The Company agreed to pay $ 210,000 per year to
+Added: the Chief Accounting Officer based on her employment agreement effective as of January 2, 2024.
+Added: There was no outstanding accrued compensation as
+Added: of March 31, 2024.
+Added: The Company agreed to pay $ 156,000 per year to
the previous Chief Financial Officer based on his amended employment agreement executed on May 15, 2021.
The total outstanding accrued
−Removed: compensation as of September 30, 2023 and December 31, 2022 was $ 17,057 .
+Added: compensation as of March 31, 2024 and December 31, 2023 was $ 17,057 .
The Company entered into a management agreement
4 unchanged sentences
performance goals as set forth below.
−Removed: Schedule of annual objectives of financial performance
+Added: Schedule of annual objectives of financial
Minimum Annual Nova EBITDA
6 unchanged sentences
210,000 Shares
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
LEGAL PROCEEDINGS
6 unchanged sentences
business, financial condition, or operating results.
+Added: At March 31, 2024, the Company had federal and
+Added: state net operating loss carry forwards of approximately $24 million that expire in various years through the year 2039.
+Added: Due to carryforwards
+Added: of past net operating losses, there is no provision for current federal or state income taxes for the three months ended March 31, 2024
+Added: Deferred income taxes reflect the net tax effects of temporary differences
+Added: between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for federal and state income
+Added: tax purposes.
+Added: The Company has a deferred tax asset that
+Added: consists of net operating loss carry forwards calculated using federal and state effective tax rates.
+Added: Because of the Company’s lack
+Added: of past earnings history, the deferred tax asset has been fully offset by a valuation allowance.
SEGMENT REPORTING
−Removed: The Company has three reportable operating segments
−Removed: as determined by management using the “management approach” as defined by the authoritative guidance on Disclosures
−Removed: about Segments of an Enterprise and Related Information :
−Removed: Tax Resolution Services (Platinum Tax)
−Removed: Real Estate (Edge View)
+Added: As of March 31, 2024, the Company had two reportable
+Added: operating segments as determined by management using the “management approach” as defined by the authoritative guidance on
+Added: Disclosures about Segments of an Enterprise and Related Information .
(1) Healthcare (Nova)
+Added: (2) Real Estate (Edge View)
These segments are a result of differences in
4 unchanged sentences
nonrecurring items.
−Removed: The Affordable Housing segment leases and sells
−Removed: mobile homes as an option for a homeowner wishing to avoid large down payments, expensive maintenance costs, large monthly mortgage payments
−Removed: and high property taxes and insurance which is a common trait of brick-and-mortar homes.
−Removed: Additionally, if bad credit is an issue preventing
−Removed: potential homeowners from purchasing a traditional house, the Company will provide a "lease to own" option so people secure
−Removed: their family home.
−Removed: The Tax Resolution Services segment provides tax
−Removed: resolution services to individuals and companies that have federal and state tax liabilities.
−Removed: The Company collects fees based on efforts
−Removed: to negotiate and assist in the settlement of outstanding tax debts.
+Added: The healthcare segment provides a full range of
+Added: diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments,
The real estate segment consists of Edge View,
3 unchanged sentences
area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
−Removed: The Healthcare segment provides a full range
−Removed: of diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles,
−Removed: ligaments, and nerves.
−Removed: Schedule of segment reporting
−Removed: September 30,
−Removed: Financial Services
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
+Added: Management uses numerous tools and methods to
+Added: evaluate and measure of its subsidiaries’ success.
+Added: To help succeed, management retains the prior owners of the subsidiaries and
+Added: allow them to do what they do best is run the business.
+Added: Additionally, management monitors key metrics primarily revenues and net income
+Added: from operations.
+Added: Schedule of revenues and net income
+Added: from operations
+Added: March 31, 2024
+Added: December 31, 2023
Consolidated assets
−Removed: Three Months Ended September 30,
−Removed: Financial Services
+Added: Three Months Ended March 31,
Consolidated revenues
Cost of sales:
−Removed: Financial Services
Consolidated cost of sales
−Removed: Income (Loss) from operations from subsidiaries
−Removed: Financial Services
Income from operations from subsidiaries
−Removed: Loss from operations from Cardiff Lexington
−Removed: $ ( 336,517 )
−Removed: $ ( 319,812 )
−Removed: Total income from operations
−Removed: Income (Loss) before taxes
−Removed: Financial Services
−Removed: Corporate, administration and other non-operating expenses
−Removed: Consolidated income (loss) before taxes
−Removed: $ ( 264,774 )
−Removed: Nine Months Ended September 30,
−Removed: Financial Services
−Removed: Consolidated revenues
−Removed: Cost of Sales:
−Removed: Financial Services
−Removed: Consolidated cost of sales
−Removed: Income (Loss) from operations from subsidiaries
−Removed: Financial Services
Income from operations from subsidiaries
3 unchanged sentences
Total income from operations
−Removed: Income (Loss) before taxes
−Removed: Financial Services
+Added: Income before taxes
Corporate, administration and other non-operating expenses
( 1,322,202 )
−Removed: ( 2,096,453 )
Consolidated income (loss) before taxes
$ ( 171,792 )
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: MARCH 31, 2024 AND 2023
SUBSEQUENT EVENTS
The Company has evaluated its operations subsequent
−Removed: to September 30, 2023 to the date these condensed consolidated financial statements were issued and determined there was subsequent events
−Removed: or transactions the required recognition or disclosure in these consolidated financial statements.
−Removed: The Company received the first net cash advance in the amount of $861,071
−Removed: on October 9, 2023 from DML HC Series, LLC for the sale of accounts receivable and future claims in the amount of $1,428,571.
−Removed: On October 20, 2023, the Company issued 5,000
−Removed: shares of series B preferred stock as compensation for the manager of Platinum Tax as bonus compensation.
−Removed: On November 7, 2023, Platinum Tax was dissolved
−Removed: due to the significant decline in revenues and recurring operating losses.
−Removed: On various dates in October and November 2023,
−Removed: the Company issued 227,000,000 shares of common stock upon the conversion of accrued interest and conversion cost of $17,400 and $1,000,
−Removed: respectively.
−Removed: (See Note 10, 37-2, and 40-1)
+Added: to March 31, 2024 to the date these consolidated financial statements were available to be issued and determined the following subsequent
+Added: events and transactions required disclosure in these consolidated financial statements.
+Added: On May 8, 2024, the Company filed the amendment
+Added: of Articles of Incorporation.
+Added: The total amended authorized shares are 350,000,000 shares of capital stock, consisting of 300,000,000
+Added: shares of common stock, $0.001 par value and 50,000,000 shares of preferred stock, $0.001 par value per share.
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 264,750 shares of series B preferred stock were converted into an aggregate of 529,500 shares of common stock.
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 29 shares of series C preferred stock were converted into an aggregate of 290,000 shares of common stock.
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 80,375 shares of series E preferred stock were converted into an aggregate of 160,750 shares of common stock.
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 438,500 shares of series I preferred stock were converted into an aggregate of 877,000 shares of common stock.
+Added: Subsequent to March 31, 2024, an aggregate of
+Added: 171,359 shares of series J preferred stock were converted into an aggregate of 342,718 shares of common stock.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.