2 unchanged sentences
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of March 31, 2023 (Unaudited) and December 31, 2022 (Unaudited)
−Removed: Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2023 (Unaudited) and 2022 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Stockholders’ Equity (Deficiency) for the Three Months Ended March 31, 2023 (Unaudited) and 2022 (Unaudited and restated)
−Removed: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 (Unaudited) and 2022 (Unaudited and restated)
+Added: Condensed Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022 (Audited)
+Added: Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 (Unaudited) and 2022 (Unaudited and restated)
+Added: Condensed Consolidated Statements of Stockholders’ Equity (Deficiency) for the Six Months Ended June 30, 2023 (Unaudited) and 2022 (Unaudited and restated)
+Added: Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 (Unaudited) and 2022 (Unaudited and restated)
Notes to Condensed Consolidated Financial Statements (Unaudited)
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: AS OF MARCH 31, 2023 AND DECEMBER 31, 2022
+Added: LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: CONSOLIDATED BALANCE SHEETS
+Added: JUNE 30, 2023 AND DECEMBER 31, 2022
Current assets
21 unchanged sentences
Mezzanine equity
−Removed: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 868,058 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 375,000 shares issued and outstanding at March 31, 2023 and December 31, 2022
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 868,058 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 375,000 shares issued and outstanding at June 30, 2023 and December 31, 2022
Total Mezzanine Equity
Stockholders' equity (deficit)
−Removed: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 2,131,328 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value $ 4.00 , 122 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 150,750 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series F-1 Preferred Stock - 800,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series I Preferred Stock - 500,000,000 shares authorized, $ 0.001 par value, 14,885,000 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series J Preferred Stock - 10,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 1,713,584 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series K Preferred Stock - 10,937,500 shares authorized, $ 0.001 par value, 8,200,562 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series L Preferred Stock - 100,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Series R Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at March 31, 2023 and December 31, 2022
+Added: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 2,134,478 and 2,131,328 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value $ 4.00 , 122 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 150,750 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Series F-1 Preferred Stock - 800,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Series I Preferred Stock - 500,000,000 shares authorized, $ 0.001 par value, 14,885,000 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Series J Preferred Stock - 10,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 1,713,584 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Series L Preferred Stock - 100,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at June 30, 2023 and December 31, 2022
+Added: Series R Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at June 30, 2023 and December 31, 2022
Common Stock - 7,500,000,000 shares authorized, $ 0.001 par value;
−Removed: 908,479,113 and 789,796,735 shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively
+Added: 943,475,613 and 789,796,735 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively
Additional paid-in capital
+Added: ( 8,497,309 )
+Added: ( 8,581,265 )
Accumulated deficit
+Added: ( 70,517,920 )
+Added: ( 70,855,453 )
Total stockholders' equity (deficit)
+Added: ( 1,469,808 )
Total liabilities, mezzanine equity and stockholders' equity
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND
−Removed: Three Months Ended March 31,
+Added: FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
+Added: 2023 AND 2022
+Added: ENDED JUNE 30,
+Added: ENDED JUNE 30,
Financial Services
10 unchanged sentences
Gain on forgiveness of debt
−Removed: Penalties and fees
Interest expense and finance charge
( 1,035,811 )
+Added: ( 1,539,623 )
+Added: ( 3,255,987 )
Conversion cost penalty and reimbursement
+Added: Penalties and fees
Amortization of debt discounts
−Removed: Total other income (expense)
+Added: Total other income (expenses)
( 1,147,509 )
−Removed: NET LOSS BEFORE DISCONTINUED OPERATIONS
( 1,619,644 )
+Added: ( 3,412,231 )
+Added: NET INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS
+Added: ( 1,588,738 )
LOSS FROM DISCONTINUED OPERATIONS
−Removed: NET LOSS FOR THE PERIOD
+Added: NET INCOME (LOSS) FOR THE PERIOD
$ ( 1,624,280 )
DEEMED DIVIDENDS ON PREFERRED STOCK
−Removed: NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
−Removed: $ ( 352,802 )
+Added: NET INCOME (LOSS)
+Added: ATTRIBUTABLE TO COMMON SHAREHOLDERS
$ ( 1,624,280 )
−Removed: BASIC LOSS PER SHARE
+Added: BASIC INCOME (LOSS) PER SHARE
Continuing operations
Discontinued operations
−Removed: WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC AND DILUTED
+Added: DILUTED INCOME (LOSS) PER SHARE
+Added: Continuing operations
+Added: Discontinued operations
+Added: BASIC WEIGHTED AVERAGE NUMBER OF COMMON SHARES – CONTINUED AND DISCONTINUED OPERATIONS
+Added: DILUTED WEIGHTED AVERAGE NUMBER OF COMMON SHARES – CONTINUED AND DISCONTINUED OPERATIONS
+Added: 14,435,802,103
+Added: 17,836,079,282
The accompanying notes are an integral part of
3 unchanged sentences
EQUITY (DEFICIENCY)
−Removed: THREE MONTHS ENDED MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: ( UNAUDITED )
D, E, F, F-1, G, H, L
−Removed: Balance December 31,
−Removed: 2021 (Restated)
+Added: Treasury Stock
+Added: Balance December 31, 2021 (Restated)
$ ( 4,967,686 )
−Removed: Dividend to preferred stock
−Removed: Balance, March 31, 2022 (Restated)
+Added: Distribution of dividend
+Added: Balance, June 30, 2022 (Restated)
$ ( 4,967,686 )
1 unchanged sentence
Conversion of convertible notes payable
−Removed: Dividend to preferred stock
−Removed: Balance, March 31, 2023
−Removed: Stockholders’
+Added: Distribution of dividend
+Added: Issuance of preferred stock series B
+Added: Balance, June 30, 2023
+Added: Additional Paid-in
+Added: Total Stockholders’
Balance December 31, 2021 (Restated)
1 unchanged sentence
$ ( 65,118,744 )
−Removed: Dividend to preferred stock
+Added: Distribution of dividend
( 1,624,280 )
( 1,624,280 )
−Removed: Balance, March 31, 2022 (Restated)
+Added: Balance, June 30, 2022 (Restated)
$ ( 3,479,126 )
6 unchanged sentences
Conversion of convertible notes payable
−Removed: Dividend to preferred stock
−Removed: Balance, March 31, 2023
+Added: Accrued dividend
+Added: Issuance of preferred stock series B
+Added: Balance, June 30, 2023
$ ( 8,497,308 )
4 unchanged sentences
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: THREE MONTHS ENDED MARCH 31, 2023 AND 2022
−Removed: Three Months Ended March 31
+Added: CONDENSED CONSOLIDATED STATEMENT OF
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: Six Months Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net loss for the period
+Added: Net income (loss) for the period
$ ( 1,624,280 )
5 unchanged sentences
Conversion and note issuance cost
+Added: Share issuance for service rendered
Increase (decrease) in:
9 unchanged sentences
Right of use – liabilities
−Removed: Net cash used in operating activities
−Removed: Net cash provided by discontinued operations - operating activities
+Added: Net cash used in operating activities - continuing operations
+Added: Net cash provided by operating activities - discontinued operations
CASH FLOWS FROM FINANCING ACTIVITIES
3 unchanged sentences
Dividend on preferred stock
−Removed: Proceeds from credit line
−Removed: Repayment of credit line
+Added: Proceeds from line of credit
+Added: Repayment of line of credit
Payment of notes payable related party
1 unchanged sentence
Net cash provided by financing activities
−Removed: NET (DECREASE) INCREASE IN CASH
+Added: NET INCREASE IN CASH
CASH, BEGINNING OF PERIOD
4 unchanged sentences
Common stock issued upon conversion of notes payable and accrued interest
−Removed: Debt discount from derivative liabilities
+Added: Proceeds from related party
The accompanying notes are an integral part of
2 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
11 unchanged sentences
All of Cardiff’s operations are conducted through, and its income derived from, its various subsidiaries, which includes:
−Removed: · We Three, LLC dba Affordable
−Removed: Housing Initiative (“AHI”), which was acquired on May 15, 2014 and sold on October 31, 2022;
−Removed: · Edge View Properties,
−Removed: (“Edge View”), which was acquired on July 16, 2014;
−Removed: · Platinum Tax Defenders
−Removed: (“Platinum Tax”), which was acquired on July 31, 2018;
−Removed: · Nova Ortho and Spine, PLLC (“Nova”), which was acquired
−Removed: on May 31, 2021.
−Removed: Principles of Consolidation
+Added: · We Three, LLC dba Affordable Housing Initiative
+Added: (“AHI”), which was acquired on May 15, 2014 and sold on October 31, 2022;
+Added: · Edge View Properties, Inc.
+Added: (“Edge View”),
+Added: which was acquired on July 16, 2014;
+Added: · Platinum Tax Defenders (“Platinum Tax”),
+Added: which was acquired on July 31, 2018;
+Added: · Nova Ortho and Spine, PLLC (“Nova”), which was acquired on May 31, 2021.
+Added: Princsiples of Consolidation
The condensed consolidated financial statements
12 unchanged sentences
Accordingly, actual results could differ from those estimates.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Accounts Receivable
−Removed: Accounts receivable is reported on the balance
−Removed: sheet at the net amounts expected to be collected by the Company.
−Removed: Management closely monitors outstanding accounts receivable and charges
−Removed: off to expense any balances that are determined to be uncollectible, which was $ 270,000 and $ 0 as of March 31, 2023 and December 31, 2022,
−Removed: respectively.
−Removed: As of March 31, 2023 and December 31, 2022, the Company had net accounts receivable of $ 7,446,416 and $ 6,604,780 , respectively.
+Added: Accounts receivable is reported on the
+Added: balance sheet at the net amounts expected to be collected by the Company.
+Added: Management closely monitors outstanding accounts
+Added: receivable and charges off to expense any balances that are determined to be uncollectible, which was $ 270,000
+Added: as of June 30, 2023 and December 31, 2022, respectively.
+Added: As of June 30, 2023 and December 31, 2022, the Company had net accounts
+Added: receivable of $ 9,193,529
+Added: and $ 6,604,780 , respectively.
Accounts receivables are primarily generated from subsidiaries in their normal course of business.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Property and Equipment
20 unchanged sentences
marketplace participants.
−Removed: During the three months ended March 31, 2023 and 2022, the Company did no t recognize any goodwill impairment.
−Removed: The Company based this decision on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
+Added: During the six months ended June 30, 2023 and 2022, the Company did no t recognize any goodwill impairment.
+Added: Company based this decision on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
Valuation of Long-lived Assets
8 unchanged sentences
amounts of the assets exceed the fair value of the assets.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Revenue Recognition
−Removed: On January 1, 2018, the Company adopted ASC 606,
−Removed: Revenue from contracts with customers (“Topic 606”) , using the modified retrospective method applied to those contracts
−Removed: which were not completed as of January 1, 2018.
The Company applies the following five-step model
17 unchanged sentences
contract liabilities or deferred revenue as there are no amounts prepaid for services.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Healthcare Income
−Removed: Established billing rates are not the same
−Removed: as actual amounts recovered for the Company’s healthcare subsidiary.
−Removed: They generally do not reflect what the Company is
−Removed: ultimately paid and therefore are not reported in the condensed consolidated financial statements.
−Removed: The Company is
−Removed: typically paid amounts based on established charges per procedure with guidance from the annually updated Current Procedural
−Removed: Terminology (“CPT”) guidelines (a code set maintained by the American Medical Association through the CPT Editorial
−Removed: Panel), that designates relative value units (“RVU's”) and a suggested range of charges for each procedure which is then
−Removed: assigned a CPT code.
+Added: Established billing rates are not the same as
+Added: actual amounts recovered for the Company’s healthcare subsidiary.
+Added: They generally do not reflect what the Company is ultimately
+Added: paid and therefore are not reported in the condensed consolidated financial statements.
+Added: The Company is typically paid amounts
+Added: based on established charges per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”)
+Added: guidelines (a code set maintained by the American Medical Association through the CPT Editorial Panel), that designates relative value
+Added: units (“RVU's”) and a suggested range of charges for each procedure which is then assigned a CPT code.
This fee is discounted to reflect the percentage
8 unchanged sentences
additional funds collected by the Company are remitted to the factor.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Service Fees – Net (PIP)
45 unchanged sentences
generally, at the time of patient care.
−Removed: Financial Services Income
−Removed: The Company generates revenue from providing tax
−Removed: resolution services to individuals and business owners that have federal and state tax liabilities
−Removed: by assisting its clients to settle outstanding tax debts.
−Removed: Additionally, services include back taxes, offer in compromise, audit representation,
−Removed: amending tax returns, tax preparation, wage garnishment relief, removal of bank levies and liens, and other financial challenges.
−Removed: The Company recognizes revenues for these services as services are performed.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: Financial Services Income
+Added: The Company generates revenue from providing tax
+Added: resolution services to individuals and business owners that have federal and state tax liabilities by assisting its clients to settle
+Added: outstanding tax debts.
+Added: Additionally, services include back taxes, offer in compromise, audit representation, amending tax returns, tax
+Added: preparation, wage garnishment relief, removal of bank levies and liens, and other financial challenges.
+Added: The Company recognizes revenues
+Added: for these services as services are performed.
Advertising Costs
1 unchanged sentence
costs are included as a component of cost of sales in the condensed consolidated statements of operations and changes in stockholders’
−Removed: The Company recognized advertising and marketing expense of $ 38,353 and $ 127,785 for the three months ended March 31, 2023 and
+Added: The Company recognized advertising and marketing expense of $ 133,326 and $ 82,269 for the three months ended June 30, 2023 and
2022, respectively.
+Added: The Company recognized advertising and marketing expense of $ 171,679 and $ 210,054 for the six months ended June 30,
+Added: 2023 and 2022, respectively.
Fair Value Measurements
10 unchanged sentences
hierarchy are described below:
−Removed: are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
−Removed: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
−Removed: the measurement date.
−Removed: inputs that reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement
+Added: Level 1 Inputs are unadjusted, quoted prices for identical assets or liabilities
+Added: in active markets at the measurement date.
+Added: Level 2 Inputs, other than quoted prices included in Level 1, which are
+Added: observable for the asset or liability through corroboration with market data at the measurement date.
+Added: Level 3 Unobservable inputs that reflect management's best estimate of
+Added: what market participants would use in pricing the asset or liability at the measurement date.
Distinguishing Liabilities from Equity
16 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Generally, all forms of share-based payments,
24 unchanged sentences
tax authority assuming full knowledge of the position and relevant facts.
−Removed: As of March 31, 2023 and December 31, 2022, the
+Added: As of June 30, 2023 and December 31, 2022, the
Company did not have any interest and penalties associated with tax positions and did no t have any significant unrecognized uncertain
tax positions.
−Removed: Loss per Share
+Added: Income (Loss) per Share
FASB ASC Subtopic 260, Earnings Per Share ,
7 unchanged sentences
warrants, and debts convertible into common stock.
−Removed: The dilutive effect of potentially dilutive securities is reflected in diluted earnings
+Added: The dilutive effect of stock options and warrants are reflected in diluted earnings
per common share by application of the treasury stock method.
1 unchanged sentence
the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: The diluted effect of debt
+Added: convertibles is reflected utilizing the if converted method.
Going Concern
2 unchanged sentences
assets and liabilities and commitments in the normal course of business.
−Removed: The Company has sustained operating losses since its inception
−Removed: and has negative working capital and an accumulated deficit.
−Removed: These factors raise substantial doubts about the Company’s ability
−Removed: to continue as a going concern.
−Removed: As of March 31, 2023, the Company has an accumulated working capital deficit of approximately $ 2.7 million .
−Removed: The accompanying condensed consolidated financial statements do not reflect any adjustments relating to the recoverability and classification
−Removed: of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable to continue as
−Removed: a going concern.
+Added: The Company has negative working capital and an accumulated deficit.
+Added: These factors raise substantial doubts about the Company’s ability to continue as a going concern.
+Added: As of June 30, 2023, the Company
+Added: has an accumulated working capital deficit of approximately $ 1.9 million .
+Added: The accompanying condensed consolidated financial statements
+Added: do not reflect any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classifications
+Added: of liabilities that might result if the Company is unable to continue as a going concern.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
The ability of the Company to continue as a going
25 unchanged sentences
which extends the effective date of Topic 326 for certain companies until fiscal years beginning after December 15, 2022.
−Removed: has adopted this standard effective January 1, 2023, which did not have a material impact to the consolidated financial statements,which
−Removed: resulted in the Company recognizing an allowance for doubtful accounts of $ 270,000 during the three months ended March 31, 2023.
+Added: has adopted this standard effective January 1, 2023, and it resulted in the Company recognizing an allowance for doubtful accounts of
+Added: $ 270,000 during the six months ended June 30, 2023.
Management does not believe that any other recently
1 unchanged sentence
As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
Subsequent to the initial issuance of the Company's
−Removed: 2021 financial statements on March 31, 2022, management reconsidered the methodology previously applied in its valuation of goodwill and
+Added: 2021 financial statements on June 30, 2022, management reconsidered the methodology previously applied in its valuation of goodwill and
redeemable preferred stocks.
16 unchanged sentences
The Company presented in prior periods operating loss as loss
−Removed: from discontinued operations in the amount of $2,593 on the consolidated statement of operations for the three months ended March 31,
+Added: from discontinued operations in the amount of $1,920 on the consolidated statement of operations for the six months ended June 30, 2022.
The Company identified that NOVA’s accounts
2 unchanged sentences
The impact of this correction on the accounting estimates is reflected in $1,076,000 decrease to accounts
−Removed: receivable as of March 31, 2022 and $1,076,000 increase in finance charges for the three months ended March 31, 2022.
+Added: receivable as of June 30, 2022 and $1,076,000 increase in finance charges for the six months ended June 30, 2022.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
The following table summarizes the impacts of
3 unchanged sentences
Impact of correction of error
−Removed: March 31, 2022 (Unaudited)
−Removed: As previously
+Added: June 30, 2022 (Unaudited)
+Added: As previously reported
Total liabilities
3 unchanged sentences
$ ( 992,395 )
+Added: Statement of operations
+Added: Impact of correction of error
+Added: Three months ended June 30, 2022 (Unaudited)
+Added: As previously reported
+Added: Cost of sales
+Added: Operating expense
+Added: Income from operations
+Added: Other income (expense), net
+Added: ( 1,147,509 )
+Added: ( 1,147,509 )
+Added: Net loss before discontinued operations
+Added: Loss from discontinued operations
+Added: Basic Loss per Share
+Added: Continued Operations
+Added: Discontinued Operations
+Added: Weighted Average Shares Outstanding - Basic Earnings Loss per Share
+Added: Continued Operations
+Added: Discontinued Operations
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
−Removed: Statement of operations
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Impact of correction of error
−Removed: Three months ended March 31, 2022 (Unaudited)
−Removed: As previously
+Added: Six months ended June 30, 2022 (Unaudited)
+Added: As previously reported
Cost of sales
18 unchanged sentences
Discontinued Operations
+Added: REVISION OF FINANCIAL STATEMENTS
+Added: During the preparation of the financial statements
+Added: for the six months ended June 30, 2023, the Company found that the results of the settlement agreement with Red Rock Travel Group (“Red
+Added: Rock”) were incorrectly reflected on the consolidated statement of stockholders’ equity(deficiency) as of December 31, 2022.
+Added: The Company determined that these errors were immaterial to the previously issued consolidated financial statements, and as such no restatement
+Added: was necessary.
+Added: The revisions discussed below were made to the December 31, 2022 balance sheet and statement of stockholders’ equity
+Added: (deficiency).
+Added: As a result of the settlement agreement with Red
+Added: Rock on July 29, 2022, the Company reduced 35,000,000 shares of common shares on the consolidated financial statements as of December
+Added: The certificate of the common stock for 35,000,000 shares which were originally issued on February 24, 2020 was returned as
+Added: part of the 2022 agreement with Red Rock and 3,500 common shares were cancelled which were equivalent to 35,000,000 shares before the
+Added: 10,000:1 reverse split on May 12, 2020.
+Added: Consequently, the December 31, 2022 financial statements as originally reported were understated
+Added: by 34,996,500 common shares.
+Added: The impact of the correction is reflected in the $35,097 increase to common stock and decrease the same amount
+Added: to additional paid-in-capital on the consolidated statement of shareholders’ equity.
+Added: The adjustment had no impact on earnings per
+Added: share for any 2022 period.
+Added: On July 31, 2018, the Company issued 8,200,562
+Added: shares of series K preferred stock to the prior owners of Red Rock for the consideration of the acquisition of Red Rock.
+Added: The acquisition
+Added: was not completed, and Red Rock returned the 8,200,562 shares of series K preferred shares during the year ended December 31, 2018.
+Added: total of 8,200,562 shares of series K Preferred Share were cancelled The impact of the correction is reflected in the $8,201 decrease
+Added: to series K Preferred Stock and increase the same amount to additional paid-in-capital on the consolidated statement of shareholders’
+Added: equity (deficiency).
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
11 unchanged sentences
and property taxes.
−Removed: As of March 31, 2023 and December 31, 2022, the balance for these taxes, penalties and interest is $ 6,732 .
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: As of June 30, 2023 and December 31, 2022, the balance for these taxes, penalties and interest is $ 5,346 and $ 6,732 ,
+Added: respectively.
PLANT AND EQUIPMENT, NET
−Removed: Property and equipment as of March 31, 2023 and
+Added: Property and equipment as of June 30, 2023 and
December 31, 2022 is as follows:
Schedule of property and equipment
+Added: June 30, 2023
+Added: December 31, 2022
Medical equipment
4 unchanged sentences
Property and equipment, net
−Removed: For the three months ended March 31, 2023 and
−Removed: 2022, depreciation expense was $ 4,635 and $ 10,814 , respectively.
−Removed: As of March 31, 2023 and December 31, 2022, the
+Added: For the three and six months ended June 30,
+Added: 2023, total depreciation expense was $ 3,365
+Added: and $ 8,000 ,
+Added: respectively.
+Added: For the three and six months ended June 30, 2022, total depreciation expense was $ 10,814
+Added: and $ 21,628 ,
+Added: respectively.
+Added: Depreciation expense recorded as cost of sales for the three and six months ended June 30, 2022 was $ 5,031
+Added: and $ 10,062 ,
+Added: respectively.
+Added: As of June 30, 2023 and December 31, 2022, the
Company had 27 acres of land valued at approximately $ 540,000 .
1 unchanged sentence
LINE OF CREDIT
−Removed: At March 31, 2023 and December 31, 2022, the Company
+Added: At June 30, 2023 and December 31, 2022, the Company
had a revolving line of credit with a financial institution for $ 92,500 which was personally guaranteed by the manager of Platinum Tax.
−Removed: The loan accrues interest at 11.20 % at March 31, 2023 and 10.95 % at December 31, 2022.
−Removed: As of March 31, 2023 and December 31, 2022, the
−Removed: Company had $ 20,619 and $ 0 , respectively, of outstanding balance against the line of credit.
+Added: The loan accrues interest at 11.70 % at June 30, 2023 and 10.95 % at December 31, 2022.
+Added: As of June 30, 2023 and December 31, 2022, the Company
+Added: had $ 8,749 and $ 0 , respectively, of outstanding balance against the line of credit.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
RELATED PARTY TRANSACTIONS
1 unchanged sentence
the manager of Platinum Tax loaned funds to Platinum Tax to cover short term operating needs.
−Removed: Amounts owed as of March 31, 2023 and December
+Added: Amounts owed as of June 30, 2023 and December
31, 2022 were $ 156,384 and $ 37,024 , respectively.
3 unchanged sentences
and do not bear interest.
−Removed: The balance of these amounts are $ 4,979 as of March 31, 2023 and December 31, 2022.
+Added: The balance of these amounts are $ 4,979 as of June 30, 2023 and December 31, 2022.
The Company obtained short-term advances from
the Chairman of the Board that are non-interest bearing and due on demand.
−Removed: As of March 31, 2023 and December 31, 2022, the Company owed
−Removed: the Chairman $ 123,192 .
+Added: As of June 30, 2023 and December 31, 2022, the Company owed
+Added: the Chairman $ 123,192 and $ 123,192 , respectively.
See also Note 14 for compensation paid to employees
of the Company.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
NOTES AND LOANS PAYABLE
−Removed: Notes payable at March 31, 2023 and December
+Added: Notes payable at June 30, 2023 and December 31,
2022, respectively, are summarized as follows:
Schedule of notes payable
+Added: June 30, 2023
+Added: December 31, 2022
Notes and loans payable
8 unchanged sentences
The balance of the
−Removed: debenture was $ 10,989 at March 31, 2023 and December 31, 2022 and the accrued interest was $ 6,554 and $ 6,229 at March 31, 2023 and December
+Added: debenture was $ 10,989 at June 30, 2023 and December 31, 2022 and the accrued interest was $ 6,882 and $ 6,229 at June 30, 2023 and December
31, 2022, respectively.
5 unchanged sentences
The Company reclassified $ 5,723
−Removed: of accrued interest to the principal amounts for the three months ended March 31, 2023.
−Removed: The principal balance and accrued interest at
−Removed: March 31, 2023 was $ 149,633 and $ 0 , respectively, and principal and accrued interest at December 31, 2022 was $ 144,609 and $ 5,723 , respectively.
+Added: of accrued interest to the principal amounts for the six months ended June 30, 2023.
+Added: The principal balance and accrued interest at June
+Added: 30, 2023 was $ 149,580 and $ 0 , respectively, and principal and accrued interest at December 31, 2022 was $ 144,609 and $ 5,723 , respectively.
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
CONVERTIBLE NOTES PAYABLE
−Removed: As of March 31, 2023 and December 31, 2022, the
+Added: As of June 30, 2023 and December 31, 2022, the
Company had convertible debt outstanding net of amortized debt discount of $ 3,868,068 and $ 3,515,752 , respectively.
−Removed: During the three months
−Removed: ended March 31, 2023, the Company received net proceeds of $ 240,000 from convertible notes.
−Removed: During the three months ended March 31, 2022,
+Added: During the six months
+Added: ended June 30, 2023, the Company received net proceeds of $ 355,500 from convertible notes.
+Added: During the six months ended June 30, 2022,
the Company had proceeds of $ 752,260 from convertible notes and repaid $ 5,908 to convertible noteholders.
There are debt discounts
−Removed: associated with the convertible debt of $ 89,147 and $ 46,798 at March 31, 2023 and December 31, 2022, respectively.
−Removed: For the three months
−Removed: ended March 31, 2023 and 2022, the Company recorded amortization of debt discounts of $ 17,983 and $ 44,546 , respectively.
−Removed: During the three
−Removed: months ended March 31, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties and
−Removed: fees into 118,682,378 shares of the Company’s common stock.
−Removed: The Company recognized $ 123,566 of interest expense and additional paid-in
−Removed: capital to adjust fair value for the debt settlement during the three months ended March 31, 2023.
+Added: associated with the convertible debt of $ 100,347 and $ 46,798 at June 30, 2023 and December 31, 2022, respectively.
+Added: For the six months
+Added: ending June 30, 2023 and 2022, the Company recorded amortization of debt discounts of $ 48,616 and $ 156,252 , respectively.
+Added: For the three
+Added: months ending June 30, 2023 and 2022, the Company recorded amortization of debt discounts of $ 30,633 and $ 111,706 , respectively.
+Added: the six months ended June 30, 2023, the Company converted $ 58,800 of convertible debt, $ 5,873 in accrued interest and $ 2,000 in penalties
+Added: and fees into 118,682,378 shares of the Company’s common stock.
+Added: The Company recognized $ 123,566 of interest expense and additional
+Added: paid-in capital to adjust fair value for the debt settlement during the six months ended June 30, 2023.
+Added: The Company had no convertible
+Added: debt conversions during the six months ended June 30, 2022.
On September 22, 2022, the Company entered into
6 unchanged sentences
of $ 1,397,271 .
−Removed: Convertible notes as of March 31, 2023 and December
+Added: Convertible notes as of June 30, 2023 and December
31, 2022 are summarized as follows:
Schedule of convertible notes summary
+Added: June 30, 2023
+Added: December 31, 2022
Convertible notes payable
3 unchanged sentences
Long-term portion
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
The following is a schedule of convertible notes
−Removed: payable as of and for the three months ended March 31, 2023.
−Removed: Schedule of convertible notes details
+Added: payable as of and for the six months ended June 30, 2023.
+Added: Schedule of convertible
+Added: notes payable
Principal Balance 12/31/22
3 unchanged sentences
Accrued Interest on Convertible Debt at 12/31/22
−Removed: Interest Expense On Convertible Debt For the Period Ended 3/31/23
+Added: Interest Expense On Convertible Debt For the Period
+Added: Ended 6/30/23
Accrued Interest on Convertible Debt at 6/30/23
Unamortized Debt Discount At 6/30/23
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
On October 28, 2016, the Company issued a convertible
2 unchanged sentences
at a default interest rate of 20% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
On September 12, 2016, the Company issued a convertible
38 unchanged sentences
at a default interest rate of 22% per annum.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
On April 26, 2021, the Company issued a convertible
2 unchanged sentences
at a default interest rate of 22% per annum.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Notes 40-1, 40-2, 40-3, 40-4, 40-5, 40-6, 40-7 and 40-8
−Removed: On September 22, 2022, the Company issued a convertible
−Removed: promissory note in the principal amount of $2,600,000 in exchange for total of $4,791,099 of defaulted promissory notes balances (Note
−Removed: On November 4, 2022, the Company executed a second tranche under this note in the principal amount of $68,667, less an original
−Removed: issue discount and fee of $18,667 (Note 40-2).
−Removed: On November 28, 2022, the Company executed the third tranche under this note in the principal
−Removed: amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-3).
−Removed: On November 28, 2022, the Company executed a fourth
−Removed: tranche under this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-4).
−Removed: 24, 2023, the Company executed a fifth tranche under this note in the principal amount of $88,6676, less an original issue discount and
−Removed: fee of $25,166 (Note 40-5).
−Removed: On March 21, 2023, the Company executed a sixth tranche under this note in the principal amount of $136,666,
+Added: On September 22, 2022, the Company issued a
+Added: convertible promissory note in the principal amount of $2,600,000 in exchange for total of $4,791,099 of defaulted promissory notes
+Added: balances (Note 40-1).
+Added: On November 4, 2022, the Company executed a second tranche under this note in the principal amount of $68,667,
less an original issue discount and fee of $18,667 (Note 40-2).
−Removed: All of the Note 40 tranches mature in one year from the note issuance
−Removed: date and accrue interest at a rate of 10% per annum.
+Added: On November 28, 2022, the Company executed the third tranche under
+Added: this note in the principal amount of $68,667, less an original issue discount and fee of $18,667 (Note 40-3).
+Added: On November 28, 2022,
+Added: the Company executed a fourth tranche under this note in the principal amount of $68,667, less an original issue discount and fee of
+Added: $18,667 (Note 40-4).
+Added: On January 24, 2023, the Company executed a fifth tranche under this note in the principal amount of $90,166,
+Added: less an original issue discount and fee of $25,166 (Note 40-5).
+Added: On March 21, 2023, the Company executed a sixth tranche under this
+Added: note in the principal amount of $136,666, less an original issue discount and fee of $39,166 (Note 40-6).
+Added: On June 5, 2023, the
+Added: Company executed a seventh tranche under this note in the principal amount of $ 136,667 ,
+Added: less original issue discount and fee of $ 39,167
+Added: On June 13, 2023, the Company executed a eighth tranche under this note in the principal amount of
+Added: less original issue discount and fee of $ 5,167
+Added: All of the Note 40 tranches mature in one year from the note issuance date and accrue interest at a rate of 10 %
CAPITAL STOCK
1 unchanged sentence
The Company has designated multiple series of
−Removed: preferred stock, including 4 shares of series A preferred stock, 3,000,000 shares of series B preferred stock, 500 shares of series C
−Removed: preferred stock, 800,000 shares of series D preferred stock, 1,000,000 shares of series E preferred stock, 800,000 shares of series F
−Removed: preferred stock, 800,000 shares of series F-1 preferred stock, 500,000,000 shares of series I preferred stock, 10,000,000 shares of series
−Removed: J preferred stock, 10,937,500 shares of series K preferred stock, 100,000,000 shares of series L preferred stock, 3,000,000 shares of
−Removed: series N senior convertible preferred stock, 5,000 shares of series R preferred stock and 5,000,000 shares of series X senior convertible
−Removed: preferred stock.
+Added: preferred stock, including 4
+Added: shares of series A preferred stock, 3,000,000
+Added: shares of series B preferred stock, 500
+Added: shares of series C preferred stock, 800,000
+Added: shares of series D preferred stock, 1,000,000
+Added: shares of series E preferred stock, 800,000
+Added: shares of series F preferred stock, 800,000
+Added: shares of series F-1 preferred stock, 500,000,000
+Added: shares of series I preferred stock, 10,000,000
+Added: shares of series J preferred stock, 10,937,500 shares of series K preferred stock, 100,000,000 shares of series L preferred stock,
+Added: 3,000,000 shares of series N senior convertible preferred stock, 5,000 shares of series R preferred stock and 5,000,000 shares of series
+Added: X senior convertible preferred stock.
The following is a description of the rights and
4 unchanged sentences
at the option of the holder, but is not mandatorily redeemable.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Series N Senior Convertible Preferred Stock
18 unchanged sentences
applicable dividend payment date.
−Removed: At March 31, 2023, cumulative dividends on Series N Preferred Stock were $ 453,654 .
+Added: At June 30, 2023, cumulative dividends on Series N Preferred Stock were $ 557,535 .
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Liquidation Rights.
33 unchanged sentences
(61) days’ prior notice to the Company.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Redemption Rights .
2 unchanged sentences
per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate of designation.
−Removed: In addition, a ny holder may require the Company to redeem some or all of its shares of series
−Removed: N senior convertible preferred stock on the same terms after a period of twelve months from the date of issuance;
−Removed: provided, however, that
−Removed: such redemption right shall only be exercisable if the Company raises at least $5,000,000 or the
−Removed: common stock is trading on the Nasdaq Stock Market or the New York Stock Exchange.
+Added: In addition, any holder may require the Company to redeem some or all of its shares of series N senior convertible preferred stock on
+Added: the same terms after a period of twelve months from the date of issuance;
+Added: provided, however, that such redemption right shall only be
+Added: exercisable if the Company raises at least $5,000,000 or the common stock is trading on the Nasdaq Stock Market or the New York Stock
Series X Senior Convertible Preferred Stock
6 unchanged sentences
preferred stock.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Dividend Rights.
7 unchanged sentences
be payable quarterly in arrears on each dividend payment date.
−Removed: At March 31, 2023, cumulative dividends on Series X Preferred Stock were
+Added: At June 30, 2023, cumulative dividends on Series X Preferred Stock were
Liquidation Rights.
20 unchanged sentences
senior securities.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Conversion Rights .
19 unchanged sentences
Commencing on September
−Removed: 22, 2023, a ny holder may require the Company to redeem its shares by the payment in cash
−Removed: therefore of a sum equal to 100% of the stated value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other
−Removed: amounts due pursuant to the terms of the certificate of designation;
−Removed: provided however, that in the event that the Company completes a
−Removed: public offering prior to the redemption date, then any holder may only cause the Company to redeem any outstanding series X senior convertible
−Removed: preferred stock by paying such redemption price in twelve (12) equal monthly installments with the first such payment due on the date
−Removed: that is six (6) months following the date that the Company completes such public offering.
+Added: 22, 2023, any holder may require the Company to redeem its shares by the payment in cash therefore of a sum equal to 100% of the stated
+Added: value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate
+Added: of designation;
+Added: provided however, that in the event that the Company completes a public offering prior to the redemption date, then any
+Added: holder may only cause the Company to redeem any outstanding series X senior convertible preferred stock by paying such redemption price
+Added: in twelve (12) equal monthly installments with the first such payment due on the date that is six (6) months following the date that the
+Added: Company completes such public offering.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Non-redeemable Preferred Stock
21 unchanged sentences
any dividend, liquidation or redemption rights.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Series D Preferred Stock
26 unchanged sentences
Holders of series I preferred stock do not have any dividend, liquidation or redemption rights.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Series J Preferred Stock
4 unchanged sentences
Holders of series J preferred stock do not have any dividend, liquidation or redemption rights.
−Removed: Series K Preferred Stock
−Removed: Each share of series K preferred stock is entitled
−Removed: to one (1) vote on all matters submitted to a vote of stockholders.
−Removed: Each share of series K preferred stock is convertible into 1.25 shares
−Removed: of common stock.
−Removed: Holders of series K preferred stock do not have any dividend, liquidation or redemption rights.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
Series L Preferred Stock
12 unchanged sentences
Preferred Stock Transactions
−Removed: The Company had no preferred stock transactions
−Removed: during the three months ended March 31, 2023 and 2022.
−Removed: During the three months ended March 31, 2023,
−Removed: the Company issued 118,682,378 shares of common stock upon conversion of certain convertible notes.
−Removed: The Company did not issue any shares of common
−Removed: stock during the three months ended March 31, 2022.
+Added: During the six months ended June 30, 2023, the
+Added: Company executed the following transactions:
+Added: · On May 25, 2023, the Company issued 3,150
+Added: shares of series B preferred stock to Zia Choe, Interim Chief Financial Officer for $ 25,000 .
+Added: During the six months ended June 30, 2022, the
+Added: Company executed the following transactions:
+Added: · In the second quarter of 2022, 37,500 shares
+Added: of series D preferred stock were cancelled and exchanged for 37,500 shares
+Added: of series B preferred stock and 37,500
+Added: shares of series H preferred stock were cancelled and exchanged for 37,500 shares
+Added: of series B preferred stock.
+Added: During the six months ended June 30, 2023, the
+Added: Company executed the following transactions:
+Added: · The Company issued 118,682,378 shares of common
+Added: stock upon conversion of certain convertible notes.
The table below sets forth warrant activity for
−Removed: the three months ended March 31, 2023 and 2022:
+Added: the six months ended June 30, 2023 and 2022:
Schedule of warrant activity
Balance at January 1, 2023
−Removed: Balance at March 31, 2023
−Removed: Warrants Exercisable at March 31, 2023
+Added: Balance at June 30, 2023
+Added: Warrants Exercisable at June 30, 2023
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: As a result of the settlement agreement with Red
+Added: Rock on July 29, 2022, the Company required the previous owners to relinquish warrants for 25,000 shares of common stock.
+Added: The certificate
+Added: of the 25,000 warrants were returned and cancelled during the second quarter of 2023.
+Added: There was no impact on the consolidated financial
+Added: statements as of December 31, 2022.
DISCONTINUED OPERATIONS
4 unchanged sentences
2022, which represented net assets and liabilities at the time of sale back.
−Removed: The Company had no net liabilities of discontinued
−Removed: operations at March 31, 2023 and December 31, 2022.
−Removed: The Company had $0 and $19,215 of loss from discontinued operations for the three
−Removed: months ended March 31, 2023 and 2022, respectively.
+Added: The Company had no net liabilities of discontinued operations at June 30, 2023 and December 31, 2022.
+Added: The Company had $ 0
+Added: of loss from discontinued operations for the three months ended June 30, 2023 and 2022, respectively.
+Added: The Company had $ 0
+Added: of loss from discontinued operations for the six months ended June 30, 2023 and 2022, respectively.
Schedule of discontinued operations
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
Gain (Loss) from discontinued operations
−Removed: Cost of sales
−Removed: Selling, general and administrative expenses
+Added: Revenue of AHI subsidiary
+Added: Cost of sales of AHI subsidiary
+Added: Selling, general and administrative expenses of AHI subsidiary
Interest expense of Red Rock Investor Note
−Removed: Loss on divestiture of AHI subsidiary
−Removed: Gain no change in estimate
Loss from discontinued operations
+Added: Six Months Ended June 30,
+Added: Gain (Loss) from discontinued operations
+Added: Revenue AHI subsidiary
+Added: Cost of sales AHI subsidiary
+Added: Selling, general and administrative expenses AHI subsidiary
+Added: Interest expense of Red Rock Investor Note
+Added: Gain no change in estimate of AHI subsidiary
+Added: Loss from discontinued operations
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS, NET
3 unchanged sentences
or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
−Removed: During the three months ended March 31, 2023
+Added: During the six months ended June 30, 2023
and 2022, the Company had no goodwill impairment.
4 unchanged sentences
Accumulated impairment
−Removed: Carrying value at March 31, 2023
+Added: Carrying value at June 30, 2023
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
COMMITMENTS AND CONTINGENCIES
22 unchanged sentences
not to recognize lease assets and liabilities for leases with a term of 12 months or less.
−Removed: The Company recorded operating lease expense of
−Removed: $ 77,852 and $ 134,000 for the three months ended March 31, 2023 and 2022, respectively.
+Added: The Company recorded operating lease expense
+Added: of $ 56,378 and
+Added: for the three months ended June 30, 2023 and 2022, respectively and the Company recorded operating lease expense of $ 134,230
+Added: and $ 170,150 for
+Added: the six months ended June 30, 2023 and 2022, respectively.
The Company has operating leases with future
1 unchanged sentence
Schedule of property leases
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
The Company agreed to pay $360,000 per year and
1 unchanged sentence
50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of March 31, 2023 and December 31, 2022 were $ 1,935,500
−Removed: and $ 1,870,500 , respectively.
−Removed: The Company agreed to pay $360,000 per year and
−Removed: $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of which currently
−Removed: 50% is paid in cash and 50% is accrued.
−Removed: The total outstanding accrued compensation as of December 31, 2022 and December 31, 2021 were
+Added: The total outstanding accrued compensation as of June 30, 2023 and December 31, 2022 were $ 2,025,500
and $ 1,870,500 , respectively.
+Added: The Company agreed to pay $360,000 per year
+Added: and $200,000 of targeted annual incentives to the Chairman of the Board based on his employment agreement since July 1, 2020, of
+Added: which currently 50% is paid in cash and 50% is accrued.
+Added: The total outstanding accrued compensation as of June 30, 2023 and December
+Added: 31, 2022 were $ 2,042,000
+Added: and $ 1,863,000 ,
+Added: respectively.
The Company agreed to pay $ 156,000 per year to
1 unchanged sentence
The total outstanding accrued
−Removed: compensation as of March 31, 2023 and December 31, 2022 was $ 17,057 .
−Removed: The Company entered
−Removed: into a Management Agreement effective May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries
+Added: compensation as of June 30, 2023 and December 31, 2022 was $ 17,057 .
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: The Company entered into a Management Agreement
+Added: effective May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries of $ 372,000
to one of the three doctors, $ 450,000
20 unchanged sentences
business, financial condition, or operating results.
−Removed: Due to operating losses, there is no provision
−Removed: for current federal or state income taxes for the three months ended March 31, 2023 and 2022.
−Removed: Deferred income taxes reflect the net tax effects
−Removed: of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for
−Removed: federal and state income tax purposes.
−Removed: At March 31, 2023 and December 31, 2022, the Company
−Removed: had federal and state net operating loss carry forwards of approximately $ 22,429,214 that expire in various years through the year 2039.
−Removed: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
SEGMENT REPORTING
−Removed: The Company has four reportable operating segments
+Added: The Company has three reportable operating segments
as determined by management using the “management approach” as defined by the authoritative guidance on Disclosures
24 unchanged sentences
area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
−Removed: The Healthcare segment provides a full range
−Removed: of diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles,
−Removed: ligaments, and nerves.
+Added: The Healthcare segment provides a full range of
+Added: diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments,
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
Schedule of segment reporting
+Added: June 30, 2023
+Added: December 31, 2022
Financial Services
Consolidated assets
+Added: Three Months Ended June 30,
+Added: Financial Services
+Added: Consolidated revenues
+Added: Cost of Sales:
+Added: Financial Services
+Added: Consolidated cost of sales
+Added: Income (Loss) from operations from subsidiaries
+Added: Financial Services
+Added: Income from operations from subsidiaries
+Added: Loss from operations from Cardiff Lexington
+Added: $ ( 355,369 )
+Added: $ ( 388,717 )
+Added: Total income from operations
+Added: Income (Loss) before taxes
+Added: Financial Services
+Added: Corporate, administration and other non-operating expenses
+Added: Consolidated income (loss) before taxes
CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: MARCH 31, 2023 AND 2022
−Removed: Three Months Ended March 31,
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: Six Months Ended June 30,
Financial Services
3 unchanged sentences
Consolidated cost of sales
−Removed: Loss from operations from subsidiaries
+Added: Income (Loss) from operations from subsidiaries
Financial Services
−Removed: $ ( 101,481 )
Income from operations from subsidiaries
3 unchanged sentences
Total income from operations
−Removed: Loss before taxes
+Added: Income (Loss) before taxes
Financial Services
−Removed: $ ( 101,773 )
Corporate, administration and other non-operating expenses
−Removed: Consolidated loss before taxes
( 1,304,315 )
+Added: ( 2,398,971 )
+Added: Consolidated income (loss) before taxes
+Added: $ ( 1,624,280 )
SUBSEQUENT EVENTS
The Company has evaluated its operations subsequent
−Removed: to March 31, 2023 to the date these condensed consolidated financial statements were issued and determined there was subsequent events
+Added: to June 30, 2023 to the date these condensed consolidated financial statements were issued and determined there was subsequent events
or transactions the required recognition or disclosure in these consolidated financial statements.
−Removed: On May 25, 2023, the Company issued 3,150 shares
−Removed: of Series B Preferred Stock to Zia Choe, Interim Chief Financial Officer.
−Removed: These shares were fully vested upon grant.
−Removed: On June 5, 2023, the Company executed a seventh
−Removed: tranche under Convertible Note 40 in the principal amount of $136,667, less original issue discount and fee of $39,167.
−Removed: On June 22, 2023, 8,200,562 shares of series K
−Removed: preferred stock were cancelled in connection with terminated acquisition of Red Rock.
+Added: On July 19, 2023, the Company executed a ninth
+Added: tranche under Note 40 in the principal amount of $35,500, less an original issue discount and fee of $8,875 (See Note 10).
+Added: On July 24, 2023, the Company issued 5,000 shares of series E preferred
+Added: stock as compensation for the property manager of Edge View in exchange for the bonus of $5,000.
+Added: On July 24, 2023, the Company executed a tenth
+Added: tranche under Note 40 in the principal amount of $14,000, less an original issue discount and fee of $3,500 (See Note 10).
+Added: In July, the Company issued 156,000,000 shares of common stock upon
+Added: conversion of certain convertible notes’ principal and accrued interests in the amount of $30,637 and $6,200, respectively.
+Added: On August 11, 2023, the Company executed a third tranche under Note
+Added: 10 in the principal amount of $25,000 (See Note 10).
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
+Added: On August 25, 2023, the Company issued a twelve-month convertible promissory
+Added: note in the principal amount of $5,000 to the Company’s CEO for the Company’s operation expenses.
+Added: The rate of interest is
+Added: 10% per annum.
+Added: On September 29, 2023, the Company and its healthcare subsidiary entered
+Added: into a two-year revolving purchase and security agreement with DML HC Series, LLC to sell the healthcare subsidiary’s accounts receivables
+Added: for a revolving financing up to a maximum advance amount of $4.5 million.
+Added: The Company received the first net cash advance in the amount
+Added: of $861,071 on October 9, 2023 for the sale of accounts receivable and future claims in the amount of $1,428,571.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.