CONTROLS AND PROCEDURES.
−Removed: Disclosure Controls and Procedures
−Removed: Disclosure controls and procedures are designed
−Removed: to ensure that information required to be disclosed in the reports that are filed and submitted under the Exchange Act is recorded, processed,
−Removed: summarized, and reported, within the time periods specified by the SEC’s rules and forms.
−Removed: Disclosure controls and procedures include,
−Removed: without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that are filed
−Removed: under the Exchange Act are accumulated and communicated to management, including the principal executive officer, as appropriate to allow
−Removed: timely decisions regarding required disclosure.
−Removed: Under the supervision of and with the participation of its executive officer, the Company
−Removed: has evaluated the effectiveness of its disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of
−Removed: the period covered by this Annual Report.
−Removed: Based on that evaluation, the executive officers of the Company has concluded that, as of the
−Removed: end of the period covered in this Annual Report, these disclosure controls and procedures were ineffective.
+Added: Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures
−Removed: that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed,
−Removed: summarized and reported within the time periods specified in the SEC’s rules forms, and that such information is accumulated and
−Removed: communicated to our management, including our principal executive officer (our president) and our principal accounting and financial officer
−Removed: (our chief financial officer) to allow for timely decisions regarding required disclosure.
−Removed: In designing and evaluating our disclosure
−Removed: controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide
−Removed: only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluation
−Removed: the cost-benefit relationship of possible controls and procedures.
−Removed: Our management does not expect that our disclosure
−Removed: controls or our internal controls over financial reporting will prevent all error and fraud.
−Removed: A control system, no matter how well conceived
−Removed: and operated, can provide only reasonable, but no absolute, assurance that the objectives of a control system are met.
−Removed: Further, any control
−Removed: system reflects limitations on resources and benefits of a control system must be considered relative to its costs.
−Removed: These limitations
−Removed: also include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
−Removed: Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management
−Removed: override of a control.
−Removed: A design of a control system is also based upon certain assumptions about potential future condition;
−Removed: controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
−Removed: Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.
−Removed: As of December 31, 2021, the year-end period covered
−Removed: by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our principal
−Removed: executive officer and our principal financial officer, of the effectiveness of the design and operation of our disclosure controls and
−Removed: Based on the foregoing, our chief executive officer and chief financial officer have concluded that our disclosure controls
−Removed: and procedures were not effective as of the end of the period covered by this annual report.
−Removed: Management’s Report on Internal Control
−Removed: over Financial Reporting
+Added: (as defined in Rule 13a-15(e) under the Exchange Act).
+Added: Disclosure controls and procedures refer to controls and other procedures designed
+Added: to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized
+Added: and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated
+Added: to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding
+Added: required disclosure.
+Added: As required by Rule 13a-15(e) of the Exchange
+Added: Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and
+Added: chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of December 31,
+Added: Based upon, and as of the date of this evaluation, our chief executive officer and chief financial officer determined that, because
+Added: of the material weaknesses described below, our disclosure controls and procedures were not effective.
+Added: Management’s Annual Report on Internal
+Added: Control over Financial Reporting
Our management is responsible for establishing
−Removed: and maintaining adequate internal control over financial reporting as defined in Rule 13a- 15(f) under the Exchange Act, and assessed
−Removed: the effectiveness of our internal control over financial reporting as of December 31, 2021.
−Removed: In making this assessment, our management
−Removed: used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated
−Removed: A material weakness is a deficiency or a combination of deficiencies, in internal control over financial reporting, such that
−Removed: there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not
−Removed: be prevented or detected on a timely basis.
−Removed: We have identified the following material weaknesses:
−Removed: As of December 31, 2021, our controls over the control environment were not effective.
−Removed: Specifically, we have not developed and effectively
−Removed: communicated to our employees our accounting policies and procedure.
−Removed: This has resulted in inconsistent practices.
−Removed: Further, the Board of
−Removed: Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined
−Removed: in Item 407(d)(5)(ii) of Regulation S-K.
−Removed: Since these entity level programs have a pervasive effect across the organization, management
−Removed: has determined that these circumstances constitute a material weakness.
−Removed: As of December 31, 2021, our controls over financial statement disclosure were not effective.
−Removed: Specifically, controls were not designed
−Removed: and in place to ensure that all disclosures required were originally addressed in our consolidated financial statements.
−Removed: management has determined that this deficiency constitutes a material weakness.
−Removed: of formal documentation over internal control procedures and environment.
−Removed: of proper segregation of duties and multiple level of reviews.
−Removed: of expertise in accounting of derivative liabilities.
−Removed: Because of these material weaknesses, management
−Removed: has concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2021, based on
−Removed: the criteria established in “2013 Internal Control-Integrated Framework”
−Removed: issued by COSO.
−Removed: This annual report does not include an attestation
−Removed: report of the company’s independent registered public accounting firm regarding internal control over financial reporting.
−Removed: Management’s
−Removed: report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the SEC that permit
−Removed: the Company to provide only management’s report.
−Removed: Changes in Internal Controls
−Removed: We had a material weakness in our internal control
−Removed: over financial reporting during the fiscal year ended December 31, 2021 and 2020 that have affected, or are reasonably likely to affect,
−Removed: our internal control over financial reporting.
+Added: and maintaining adequate internal control over financial reporting for our company.
+Added: Internal control over financial reporting refers to
+Added: the process designed by, or under the supervision of, our principal executive officer and principal financial and accounting officer,
+Added: and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of our
+Added: financial reporting and the preparation of financial statements for external purposes in accordance with GAAP, and includes those policies
+Added: and procedures that:
+Added: (1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions
+Added: and dispositions of our assets;
+Added: (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
+Added: statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of
+Added: our management and directors;
+Added: (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use
+Added: or disposition of our assets that could have a material effect on the financial statements.
+Added: Our management evaluated the effectiveness of
+Added: our internal control over financial reporting as of December 31, 2022.
+Added: In making this evaluation, management used the framework established
+Added: in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO.
+Added: COSO framework summarizes each of the components of a company’s internal control system, including (i) the control environment,
+Added: (ii) risk assessment, (iii) control activities, (iv) information and communication, and (v) monitoring.
+Added: Based on our evaluation, we determined
+Added: that, as of December 31, 2022, our internal control over financial reporting was not effective due to the following material weaknesses.
+Added: · We have not developed and effectively communicated to our employees our accounting policies and procedure,
+Added: which has resulted in inconsistent practices.
+Added: · We lack formal documentation over internal control procedures and environment.
+Added: · We lack proper segregation of duties and multiple level of reviews.
+Added: · We lack expertise in accounting of derivative liabilities
+Added: In order to cure the foregoing material weakness,
+Added: we have taken or plan to take the following remediation measures:
+Added: · We plan to make necessary changes by providing training to our financial team and our other relevant personnel
+Added: on the GAAP accounting guidelines applicable to financial reporting requirements.
+Added: · We plan to implement proper documentation procedures for key functional areas, control objectives and
+Added: our workflows.
+Added: · We plan to reinforce effective compensating controls can improve the design of the current process with
+Added: limited human resources.
+Added: We intend to complete the remediation of the material
+Added: weaknesses discussed above as soon as practicable but we can give no assurance that we will be able to do so.
+Added: Designing and implementing
+Added: an effective disclosure controls and procedures is a continuous effort that requires us to anticipate and react to changes in our business
+Added: and the economic and regulatory environments and to devote significant resources to maintain a financial reporting system that adequately
+Added: satisfies our reporting obligations.
+Added: The remedial measures that we have taken and intend to take may not fully address the material weaknesses
+Added: that we have identified, and material weaknesses in our disclosure controls and procedures may be identified in the future.
+Added: discover such conditions, we intend to remediate them as soon as practicable.
+Added: We are committed to taking appropriate steps for remediation,
+Added: All internal control systems, no matter how well
+Added: designed, have inherent limitations.
+Added: Therefore, even those systems determined to be effective can provide only reasonable assurance with
+Added: respect to financial statement preparation and presentation.
+Added: Also, projections of any evaluation of effectiveness to future periods are
+Added: subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
+Added: or procedures may deteriorate.
+Added: Changes in Internal Controls over Financial
+Added: We regularly review our system of internal control
+Added: over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that
+Added: we maintain an effective internal control environment.
+Added: Changes may include such activities as implementing new, more efficient systems,
+Added: consolidating activities, and migrating processes.
+Added: Except for the matters described above, there
+Added: have been no changes in our internal control over financial reporting during the fourth quarter of fiscal year 2022 that have materially
+Added: affected, or are reasonably likely to materially affect, our internal control over financial reporting.
OTHER INFORMATION.
−Removed: DIRECTORS, EXECUTIVE OFFICERS AND
−Removed: CORPORATE GOVERNANCE.
−Removed: Officers and Directors
−Removed: Our directors will serve until successors are
−Removed: elected and qualified.
−Removed: Our Chief Executive Officer is appointed by the Board of Directors to a term of one year and serve until a successor
−Removed: is duly elected and qualified, or until that person resigns or is removed from office.
−Removed: Our Board of Directors has no nominating, or compensation
−Removed: Our Board of Directors has two members.
−Removed: The name, address, age and position of our officers
−Removed: and directors is set forth below:
−Removed: Name and Address
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
+Added: Not applicable.
+Added: DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
+Added: Directors and Executive Officers
+Added: The following sets forth information about our
+Added: directors and executive officers as of the date of this report.
Daniel Thompson
−Removed: Chairman of the Board of Directors
+Added: Chairman of the Board Directors
Alex Cunningham
−Removed: Chief Executive Officer and President, Director
−Removed: Rollan Roberts II
−Removed: Chief Operating Officer
−Removed: Steven Healy, CPA
−Removed: Chief Financial Officer
−Removed: Background of our officers and directors
−Removed: Daniel Thompson , 73, Chairman of
−Removed: the Board of Directors.
−Removed: In June of 2010 Thompson was previously appointed Chairman and CEO of Cardiff Lexington formerly a television
−Removed: and entertainment industry professional with a 30-year career that embraces network and cable advertising sales programming production
−Removed: and product placement, Mr.
−Removed: Thompson was president of Creative Entertainment Services, which he founded and successfully sold in a transaction.
−Removed: Thompson also co-founded and successfully sold an industry service company –
−Removed: Creative Television Marketing, a producer of short-form
−Removed: advertising concepts:
−Removed: Closed- Captioning Sponsorships, 10-Second Promotional Advertising vehicles, and network Game Show Merchandising.
−Removed: He also oversaw new business for A Creative Group, a full-service entertainment marketing company.
−Removed: Thompson also founded CableRep
−Removed: USA, a media sales firm specializing in local market cable advertising, which he sold to Cox Cable in 1981.
−Removed: Thompson attended Wayne
−Removed: State University, Bellevue College, and College of Continuing Studies at University of Nebraska at Omaha.
−Removed: Alex Cunningham, 66, Chief Executive
−Removed: Officer, President, and Director.
−Removed: Cunningham has agreed to join the Cardiff Lexington family in June of 2015.
−Removed: Cunningham's background
−Removed: is in Business Development.
−Removed: His focus is on identifying prospects for franchising, mergers and acquisitions specializing in structuring
−Removed: one or multiple franchise acquisitions;
−Removed: and/or franchising existing businesses.
−Removed: He is a founder of Fran Consult, Inc.
−Removed: a business development
−Removed: company representing over 300 Franchise operations;
−Removed: owner, managing partner at AH Cunningham & Associates, LLC 2006 - Present;
−Removed: Management Consulting, Inc., founder, President & CEO 1996-2005;
−Removed: managed projects and staff of 85 for 20 years for over 2000 private
−Removed: or closely held middle-market companies throughout 24 states.
−Removed: He was a partner at London Capital Corporation 1991 - 1996;
−Removed: CFO at Vance Communications, Inc.
−Removed: Honors and Awards:
−Removed: 2010 Consultant of the Year - Franchise, Inc.
−Removed: National Association of
−Removed: Franchise Consultants.
−Removed: MBA - Crummer Graduate School of Business Rollins College - Winter Park, Florida;
−Removed: BBA's - Finance and Business
−Removed: Administration University of Kentucky - Lexington, Kentucky.
−Removed: Rollan Roberts II , 44, Chief
−Removed: Operating Officer.
−Removed: Roberts II turned around large, established companies, and has created high growth revenue organizations.
−Removed: has passionately led with excellence a multi-billion, publicly held database company along with healthcare, technology, manufacturing,
−Removed: and direct sales companies.
−Removed: He has led nearly 1,500 employees at a given time servicing clients such as Capital One, IndyMac Bank, State
−Removed: Farm, Allstate, Nationwide along with federal and state government agencies.
−Removed: Roberts has authored four business and leadership
−Removed: books, holds an MBA from Liberty University, a doctorate degree in International Business & Entrepreneurship from California InterContinental
−Removed: University and was recognized as the “Top 100 Most Influential Floridians”
−Removed: Healy, CPA 60, Chief Financial Officer brings to Cardiff Lexington over 25 years’
−Removed: progressive public and private company
−Removed: experience in finance and operations management.
−Removed: He is familiar with and has been instrumental in numerous levels of consolidations in
−Removed: manufacturing, distribution, retail, and service industries with start-ups, multi-location and multi-state companies.
−Removed: founded Dania Solutions (2017–present) a financial and accounting consulting company working closely with the Board of Directors
−Removed: of public companies providing SEC reporting including 10Qs, 10Ks, and 8Ks services, month end closings and reconciliations, financial
−Removed: statements and reports, budgets and variance analysis.
−Removed: He developed and rolled out performance metrics and has designed cash forecasting
−Removed: and debt covenants sensitivity models.
−Removed: Healy served as CFO (2014–2016) of NetTalk.COM, Inc., a public telecommunications
−Removed: company and app developer which provides low cost phone service and business wireless service via devices and mobile apps using VoIP and
−Removed: other technologies.
−Removed: He was CFO (2009-2013) of National Molding, LLC, a private injection molding and tooling manufacturing company which
−Removed: makes small plastic parts using custom molds primarily for the automotive industry and military with plants in South Florida, Pennsylvania,
−Removed: and Shanghai, China.
−Removed: Healy was CFO (2005-2008) of Imperial Industries, Inc., a public manufacturer and distributer of building materials
−Removed: from 15 distribution centers and 2 manufacturing plants throughout Florida and the Southeast United States.
−Removed: He managed rapid growth from
−Removed: both organic and acquisitions.
−Removed: Healy began his career with Deloitte (f/k/a Touche Ross & Co.) as an auditor and subsequently Audit
−Removed: He holds a Bachelors in Accounting Degree from the University of Florida graduating with honors
−Removed: Audit Committee Financial Expert
−Removed: The functions of the Audit Committee are currently
−Removed: carried out by our Board of Directors.
−Removed: Our Board of Directors has determined that we do not have an audit committee financial expert on
−Removed: our Board of Directors carrying out the duties of the Audit Committee.
−Removed: The Board of Directors has determined that the cost of hiring a
−Removed: financial expert to act as a director and to be a member of the Audit Committee or otherwise perform Audit Committee functions outweighs
−Removed: the benefits of having a financial expert on the Audit Committee.
−Removed: Our Board of Directors has two members.
+Added: Chief Executive Officer, President and Director
+Added: Thompson has been Chairman of our board of directors since May 2014.
+Added: Prior to serving as Chairman, Mr.
+Added: served Chief Executive Officer from February 2005 to May 2014 and also served as a consultant from January 2001 to February 2005.
+Added: to joining us, Mr.
+Added: Thompson was founder, president and chief executive officer of Creative Entertainment Services, a full-service entertainment
+Added: company specializing in Feature Film, Television, Closed Captioning and Game Show fulfilment, from 1982 to December 2001.
+Added: also founded CableRep USA, a media sales firm specializing in local market cable advertising, which he sold to Cox Cable in 1981.
+Added: Thompson attended Wayne State University, Bellevue College, and College of Continuing Studies at University of Nebraska at Omaha.
+Added: Thompson is well suited to serve as a director because of his previous business management and merger and acquisition experience.
+Added: Cunningham has been our Chief Executive Officer and President since June 2015 and has served on our board of directors
+Added: since June of 2015.
+Added: Prior to joining us in 2015, Mr.
+Added: Cunningham founded Francnsult, Inc., a business development company representing
+Added: franchise operations, where he was in charge of identifying prospects for franchising, mergers and acquisitions, and was the managing
+Added: partner at AH Cunningham & Associates, LLC, a firm which provided financial and operational consulting services to owners of small
+Added: and medium-sized businesses, EB-5 immigrant investors, passive investment, franchise owners, and franchisors.
+Added: Prior to his employment
+Added: at Francnsult, Inc.
+Added: and AH Cunningham & Associates, Mr.
+Added: Cunningham was the president and chief executive officer of Profit Management
+Added: Consulting, a management consulting company that assisted in the management of private and closely held middle-market companies, from
+Added: 1996 to 2005.
+Added: From 1991 to 1996, Mr.
+Added: Cunningham was a partner at London Capital Corporation, a company which provides merger and acquisition
+Added: services to small and medium-sized businesses.
+Added: Cunningham received a BBA-Finance and Administration at the University of Kentucky
+Added: and an MBA from Rollins College.
+Added: We believe Cunningham is well suited to serve as a director because of his previous business management,
+Added: financial, and merger and acquisition experience.
+Added: Our directors currently have terms which will
+Added: end at our next annual meeting of the stockholders or until their successors are elected and qualify, subject to their prior death, resignation
+Added: Officers serve at the discretion of the board of directors.
+Added: There is no arrangement or understanding between any director
+Added: or executive officer and any other person pursuant to which he was or is to be selected as a director, nominee or officer.
+Added: Family Relationships
+Added: There are no family relationships among any of
+Added: our officers or directors.
+Added: Involvement in Certain Legal Proceedings
+Added: To the best of our knowledge, except as described
+Added: below, none of our directors or executive officers has, during the past ten years:
+Added: convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);
+Added: any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association
+Added: of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that
+Added: subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or
+Added: federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type
+Added: of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with
+Added: persons engaged in any such activity;
+Added: found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission or the Commodity Futures Trading
+Added: Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
+Added: the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently
+Added: reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation
+Added: of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance
+Added: companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty
+Added: or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire
+Added: fraud or fraud in connection with any business entity;
+Added: the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
+Added: (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C.
+Added: 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of
+Added: the Commodity Exchange Act (7 U.S.C.
+Added: 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary
+Added: authority over its members or persons associated with a member.
+Added: Governance Structure
+Added: We chose to appoint a separate Chairman of the
+Added: Board who is not our Chief Executive Officer.
+Added: Our board of directors has made this decision based on their belief that a separate Chairman
+Added: of the Board can act as a balance to the Chief Executive Officer, who also serves as a non-independent director.
+Added: The Board’s Role in Risk Oversight
+Added: The board of directors oversees that the assets
+Added: of our company are properly safeguarded, that the appropriate financial and other controls are maintained, and that our business is conducted
+Added: wisely and in compliance with applicable laws and regulations and proper governance.
+Added: Included in these responsibilities is the board’s
+Added: oversight of the various risks facing our company.
+Added: In this regard, our board seeks to understand and oversee critical business risks.
+Added: Our board does not view risk in isolation.
+Added: Risks are considered in virtually every business decision and as part of our business strategy.
+Added: Our board recognizes that it is neither possible nor prudent to eliminate all risk.
+Added: Indeed, purposeful and appropriate risk-taking is
+Added: essential for our company to be competitive on a global basis and to achieve its objectives.
+Added: While the board oversees risk management, company
+Added: management is charged with managing risk.
+Added: Management communicates routinely with the board and individual directors on the significant
+Added: risks identified and how they are being managed.
+Added: Directors are free to, and indeed often do, communicate directly with senior management.
+Added: Our board administers its risk oversight function
+Added: as a whole by making risk oversight a matter of collective consideration;
+Added: however, much of the work will be delegated to committees, which
+Added: will meet regularly and report back to the full board.
+Added: We plan to establish a standing audit committee, compensation committee and nominating
+Added: and corporate governance committee of our board of directors.
+Added: We anticipate that the audit committee will oversee risks related to our
+Added: financial statements, the financial reporting process, accounting and legal matters, the compensation committee will evaluate the risks
+Added: and rewards associated with our compensation philosophy and programs, and the nominating and corporate governance committee will evaluate
+Added: risk associated with management decisions and strategic direction.
+Added: Material Changes to Director Nomination Procedures
+Added: There have been no material changes to the procedures
+Added: by which stockholders may recommend nominees to our board of directors since such procedures were last disclosed.
Code of Ethics
−Removed: We have not adopted a code of ethics that applies
−Removed: to our President, Chief Executive Officer, Secretary, Treasurer, Chief Financial Officer, or persons performing similar functions, because
−Removed: of the small number of persons involved in the management of the Company.
−Removed: Compliance with Section 16 (a) of the Exchange Act
−Removed: Under Section 16(a) of the Exchange Act, requires
−Removed: that our directors and executive officers and persons who beneficially own more than 10% of our Common Stock (referred to herein as the
−Removed: “Reporting Persons”) file with the SEC various reports as to their ownership of and activities relating to our Common Stock.
−Removed: Such Reporting Persons are required by the SEC regulations to furnish us with copies of all Section 16(a) reports they file.
−Removed: upon our review of the copies of the forms we have received and representations that no other reports were required, we believe that all
−Removed: Reporting Persons complied on a timely basis with all filing requirements applicable to them with respect to transactions during fiscal
−Removed: year ended December 31, 2021 except as stated below.
+Added: We have adopted a code of ethics that applies
+Added: to all of our directors, officers and employees, including our principal executive officer, principal financial officer and principal
+Added: accounting officer.
+Added: Such code of ethics addresses, among other things, honesty and ethical conduct, conflicts of interest, compliance
+Added: with laws, regulations and policies, including disclosure requirements under the federal securities laws, and reporting of violations
+Added: We are required to disclose any amendment to,
+Added: or waiver from, a provision of our code of ethics applicable to our principal executive officer, principal financial officer, principal
+Added: accounting officer, controller, or persons performing similar functions.
+Added: We intend to use our website as a method of disseminating this
+Added: disclosure, as permitted by applicable SEC rules.
+Added: Any such disclosure will be posted to our website within four (4) business days following
+Added: the date of any such amendment to, or waiver from, a provision of our code of ethics.
+Added: Section 16(a) Beneficial Ownership Reporting
+Added: Section 16(a) of the Exchange Act requires our
+Added: directors and executive officers and beneficial holders of more than 10% of our common stock to file with the SEC initial reports of ownership
+Added: and reports of changes in ownership of our equity securities.
+Added: We believe, based solely on a review of the copies of such reports furnished
+Added: to us and representations of these persons, that all reports were timely filed for the year ended December 31, 2022.
EXECUTIVE COMPENSATION.
−Removed: Summary Compensation Table
−Removed: Daniel Thompson
−Removed: Chairman of the Board of Directors
+Added: Summary Compensation Table - Years Ended December 31, 2022 and 2021
+Added: The following table sets forth information concerning
+Added: all cash and non-cash compensation awarded to, earned by or paid to the named persons for services rendered in all capacities during the
+Added: noted periods.
+Added: No other executive officers received total annual salary and bonus compensation in excess of $100,000.
+Added: Name and Principal Position
Alex Cunningham,
−Removed: President and Chief Executive Officer
−Removed: Rollan Roberts II
−Removed: Chief Operating Officer
+Added: Chief Executive Officer
+Added: Daniel Thompson,
+Added: Chairman of the Board
+Added: Steven Healy,
Chief Financial Officer
Employment Agreements
−Removed: The Company has an employment agreement with Mr.
−Removed: Thompson whereby the Company provides for compensation of $360,000 per year plus additional performance bonus incentives with a term of
−Removed: July 15, 2020 to December 31, 2025 with automatic extension for additional successive one (1) year renewals terms unless terminated as
−Removed: defined in the agreement.
−Removed: The Company has an employment agreement with Mr.
−Removed: Cunningham whereby the Company provides for compensation of $360,000 per year plus additional performance bonus incentives with a term
−Removed: of July 15, 2020 to December 31, 2025 with automatic extension for additional successive one (1) year renewals terms unless terminated
−Removed: as defined in the agreement.
−Removed: The Company has an employment agreement, with
−Removed: the Chief Operating Officer, whereby the Company provides for compensation of $120,000 per year plus additional incentives with a term
−Removed: of June 13, 2016 to December 31, 2021 with automatic extension for additional successive one (1) year renewals terms unless terminated
−Removed: as defined in the agreement.
−Removed: The Company has an employment agreement, with
−Removed: the Chief Financial Officer, whereby the Company provides for compensation of $156,000 per year plus additional incentives with a term
−Removed: of June 13, 2016 to December 31, 2021 with automatic extension for additional successive one (1) year renewals terms unless terminated
−Removed: as defined in the agreement.
−Removed: There are no other stock option plans, retirement,
−Removed: pension, or profit-sharing plans for the benefit of our sole officer and director other than as described herein.
−Removed: Long-Term Incentive Plan Awards
−Removed: We do not have any long-term incentive plans that
−Removed: provide compensation intended to serve as incentive for performance.
−Removed: Compensation of Directors
−Removed: Our directors do not receive any compensation
−Removed: for serving as members of the Board of Directors.
−Removed: Indemnification
−Removed: Under our Articles of Incorporation and Bylaws,
−Removed: we may indemnify an officer or director who is made a party to any proceeding, including a lawsuit, because of his position, if he acted
−Removed: in good faith and in a manner he reasonably believed to be in our best interest.
−Removed: We may advance expenses incurred in defended a proceeding.
−Removed: To the extent that the officer or director is successful on the merits in a proceeding as to which he is to be indemnified, we must indemnify
−Removed: him against all expenses incurred, including attorney's fees.
−Removed: With respect to a derivative action, indemnity may be made only for expenses
−Removed: actually and reasonably incurred in defended the proceeding, and if the officer or director is judged liable, only by a court order.
−Removed: indemnification is intended to be to the fullest extent permitted by the laws of the State of Florida.
−Removed: Regarding indemnification for liabilities arising
−Removed: under the Securities Act of 1933, which may be permitted to directors or officers under Florida law, we are informed that, in the opinion
−Removed: of the SEC, indemnification is against public policy, as expressed in the Act and is, therefore, unenforceable.
−Removed: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
−Removed: The following table sets forth certain information
−Removed: regarding our shares of common stock beneficially owned as of March 31, 2021 for (i) each shareholder known to be the beneficial owner
−Removed: of 5% or more of our outstanding shares of common stock, (ii) each named executive officer and director, and (iii) all executive officers
−Removed: and directors as a group.
−Removed: A person is considered to beneficially own any shares:
−Removed: (i) over which such person, directly or indirectly, exercises
−Removed: sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within
−Removed: 60 days through an exercise of stock options or warrants.
−Removed: Unless otherwise indicated, voting and investment power relating to the shares
−Removed: shown in the table for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the
−Removed: owner’s spouse or children.
−Removed: Name of Beneficial Owner and Address (1)
−Removed: Common Stock (1)
−Removed: Daniel Thompson
−Removed: 401 East Las Olas Blvd.
−Removed: Lauderdale, Florida
−Removed: Alex Cunningham
−Removed: 401 East Las Olas Blvd.
−Removed: Lauderdale, Florida
−Removed: All directors and officers and 5% shareholders as a group
−Removed: (1) Based on 166,130,069 shares of common stock issued and outstanding
+Added: Effective July 15, 2020, we entered into an employment
+Added: agreement with Alex Cunningham, pursuant to which Mr.
+Added: Cunningham agreed to serve as President and Chief Executive Officer.
+Added: the employment agreement, Mr.
+Added: Cunningham will earn $360,000 per year as his base salary.
+Added: Cunningham is eligible for an annual bonus
+Added: with respect to each fiscal year ending during his employment.
+Added: Cunningham is also eligible to receive compensation in shares of preferred
+Added: stock in the event that we are unable to pay his base salary in dollars.
+Added: The term of employment agreement is from July 15, 2020 to December
+Added: 31, 2025 with automatic extensions for additional successive one (1) year renewals terms unless terminated by notice of at least three
+Added: (3) months from us or Mr.
+Added: Cunningham of the termination.
+Added: The employment agreement may be terminated immediately for cause (as such term
+Added: is defined in the employment agreement), which would cause no severance payment obligations to Mr.
+Added: In the event of termination
+Added: without cause or for good reason, we must provide Mr.
+Added: Cunningham with thirty (30) days prior written notice and would be required to pay
+Added: all accrued payments, base salary and $200,000, Mr.
+Added: Cunningham’s maximum target bonus amount for the twelve months after the termination.
+Added: In the event of termination of employment without cause or for good reason following a change-in-control of our company, Mr.
+Added: would be entitled to all accrued payments, a lump sum separation allowance equal to two times the sum of his then base salary and then
+Added: target bonus, any annual incentive bonuses, payment of benefits until the earlier of twenty-four months after termination or receipt of
+Added: comparable benefits from subsequent employment and all then-outstanding equity awards under any equity plan will vest in full.
+Added: The employment
+Added: agreement also provides that Mr.
+Added: Cunningham may not compete against us for a period of twelve (12) months after termination of his employment
+Added: for any reason or solicit employees or customers from us for a period of twenty-four (24) months after termination of his employment for
+Added: Effective July 15, 2020, we entered into an employment
+Added: agreement with Daniel Thompson, pursuant to which Mr.
+Added: Thompson agreed to serve as Chairman of the Board.
+Added: Pursuant to the employment agreement,
+Added: Thompson will earn $360,000 per year as his base salary.
+Added: Thompson is eligible for an annual bonus with respect to each fiscal
+Added: year ending during his directorship.
+Added: Thompson is also eligible to receive compensation in shares of preferred stock in the event that
+Added: we are unable to pay his base salary in dollars.
+Added: The term of agreement is from July 15, 2020 to December 31, 2025 with automatic extensions
+Added: for additional successive one (1) year renewals terms unless terminated by notice of at least three (3) months from us or Mr.
+Added: of the termination.
+Added: The employment agreement may be terminated immediately for cause (as such term is defined in the employment agreement),
+Added: which would cause no severance payment obligations to Mr.
+Added: In the event of termination without cause or for good reason, we must
+Added: Thompson with thirty (30) days prior written notice and would be required to pay all accrued payments, base salary and $200,000,
+Added: Thompson’s maximum target bonus amount for the twelve months after the termination.
+Added: In the event of termination of employment
+Added: without cause or for good reason following a change-in-control of our company, Mr.
+Added: Thompson would be entitled to all accrued payments,
+Added: a lump sum separation allowance equal to two times the sum of his then base salary and then target bonus, any annual incentive bonuses,
+Added: payment of benefits until the earlier of twenty-four months after termination or receipt of comparable benefits from subsequent employment
+Added: and all then-outstanding equity awards under any equity plan will vest in full.
+Added: The employment agreement also provides that Mr.
+Added: may not compete against us for a period of twelve (12) months after termination of his employment for any reason or solicit employees
+Added: or customers from us for a period of twenty-four (24) months after termination of his employment for any reason.
+Added: Outstanding Equity Awards at Fiscal Year-End
+Added: No executive officer named above had any unexercised
+Added: options, stock that has not vested or equity incentive plan awards outstanding as of December 31, 2022.
+Added: Additional Narrative Disclosure
+Added: Retirement Benefits
+Added: We have not maintained, and do not currently maintain,
+Added: a defined benefit pension plan, nonqualified deferred compensation plan or 401(k) plan.
+Added: Potential Payments Upon Termination or Change
+Added: As described under “—Employment Agreements”
+Added: above, Messrs.
+Added: Cunningham and Thompson are entitled severance if their employment is terminated without cause.
+Added: Director Compensation
+Added: Except for our Chairman, no member of our board
+Added: of directors received any compensation for services as a director during the fiscal year ended December 31, 2022.
+Added: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
+Added: The following table sets forth information regarding
+Added: beneficial ownership of our common stock as of March 31, 2023 by (i) each of our executive officers and directors;
+Added: (ii) all of our executive
+Added: officers and directors as a group;
+Added: and (iii) each person who is known by us to beneficially own more than 5% of our common stock.
+Added: otherwise specified, the address of each of the persons set forth below is in care of our company, 3200 Bel Air Drive, Las Vegas, NV 89109.
+Added: Name and Address of Beneficial Owner
+Added: Title of Class
+Added: Amount and Nature of Beneficial Ownership (1)
+Added: Daniel Thompson, Chairman of the Board (3)
+Added: 3,202,228,327
+Added: Alex Cunningham, Chief Executive Officer and Director (4)
+Added: Rollan Roberts II, Chief Operating Officer (5)
+Added: All executive officers and directors (3 persons)
+Added: 3,239,941,955
+Added: ___________________
+Added: (1) Beneficial Ownership is determined
+Added: in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities.
+Added: Except as otherwise
+Added: indicated, each of the beneficial owners listed above has direct ownership of and sole voting power and investment power with respect
+Added: to our common stock.
+Added: (2) A total of 789,796,735 shares of
+Added: common stock are considered to be outstanding pursuant to SEC Rule 13d-3(d)(1) as of the Record Date.
+Added: For each beneficial owner above,
+Added: any options exercisable within 60 days have been included in the denominator.
+Added: (3) Includes 25,004,127 shares of common
+Added: stock, 3,167,023,252 shares of common stock issuable upon the conversion of 1 share of series A preferred stock, 26,124 shares of common
+Added: stock issuable upon the conversion of 13,062 shares of series B preferred stock, 100,000 shares of common stock issuable upon the conversion
+Added: of 1 share of series C preferred stock and 10,074,824 shares of common stock issuable upon the conversion of 5,037,412 shares of series
+Added: I preferred stock.
+Added: (4) Includes 25,004,128 shares of common
+Added: stock, 12,500 shares of common stock issuable upon the conversion of 6,250 shares of series B preferred stock, 100,000 shares of common
+Added: stock issuable upon the conversion of 1 share of series C preferred stock and 12,475,000 shares of common stock issuable upon the conversion
+Added: of 6,237,500 shares of series I preferred stock.
+Added: (5) Represents 122,000 shares of common
+Added: stock issuable upon the conversion of 61,000 shares of series B preferred stock.
+Added: We do not currently have any arrangements which
+Added: if consummated may result in a change of control of our company.
+Added: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
+Added: Transactions with Related Persons
+Added: The following includes a summary of transactions
+Added: since the beginning of our 2021 fiscal year, or any currently proposed transaction, in which we were or are to be a participant and the
+Added: amount involved exceeded or exceeds the lesser of $120,000 or one percent of the average of our total assets at year-end for the last
+Added: two completed fiscal years, and in which any related person had or will have a direct or indirect material interest (other than compensation
+Added: described under Item 11 “ Executive Compensation ” above).
+Added: We believe the terms obtained or consideration that we paid
+Added: or received, as applicable, in connection with the transactions described below were comparable to terms available or the amounts that
+Added: would be paid or received, as applicable, in arm’s-length transactions.
+Added: We have obtained short-term advances from Daniel
+Added: Thompson, the Chairman of the Board, that are non-interest bearing and due on demand.
+Added: As of December 31, 2022 and 2021, we owed the Chairman
+Added: $123,192 and $126,765, respectively.
+Added: Director Independence
+Added: We do not have any independent directors within
+Added: the meaning of the rules of the Nasdaq Stock Market.
+Added: PRINCIPAL ACCOUNTING FEES AND SERVICES.
+Added: Independent Auditors’ Fees
+Added: The following is a summary of the fees billed to us for professional
+Added: services rendered for the fiscal years ended December 31, 2022 and 2021.
+Added: Fees for the year ended December 31, 2022 includes fees paid
+Added: to Grassi & Co., CPAs, P.C.
+Added: and fees for the year ended December 31, 2021 includes $205,500
+Added: paid to Grassi & Co., CPAs, P.C.
+Added: , $31,255 paid to Rosenberg Rich Baker Berman PA and
+Added: $37,806 paid to Daszkal Bolton LLP.
+Added: Year Ended December 31,
+Added: Audit-Related Fees
+Added: All Other Fees
+Added: “Audit Fees” consisted of fees billed
+Added: for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial
+Added: statements included in our Form 10-K and 10-Q or services that are normally provided by the accountant in connection with statutory and
+Added: regulatory filings or engagements.
+Added: “Audit-Related Fees” consisted of
+Added: fees billed for assurance and related services by the principal accountant that were reasonably related to the performance of the audit
+Added: or review of our financial statements and are not reported under the paragraph captioned “Audit Fees” above.
+Added: “Tax Fees” consisted of fees billed
+Added: for professional services rendered by the principal accountant for tax returns preparation.
+Added: “All Other Fees” consisted of fees
+Added: billed for products and services provided by the principal accountant, other than the services reported above under other captions of
+Added: this Item 14.
+Added: Pre-Approval Policies and Procedures
+Added: Under the Sarbanes-Oxley Act of 2002, all audit
+Added: and non-audit services performed by our auditors must be approved in advance by our board of directors to assure that such services do
+Added: not impair the auditors’ independence from us.
+Added: In accordance with its policies and procedures, our board of directors pre-approved
+Added: the audit service performed by Grassi & Co., CPAs, P.C.
+Added: for our financial statements
+Added: as of and for the year ended December 31, 2022.
+Added: EXHIBIT AND FINANCIAL STATEMENT SCHEDULES.
+Added: List of Documents Filed as a Part of This Report:
+Added: Index to Financial Statements:
+Added: Report of Independent Registered Public Accounting Firm
+Added: (PCAOB ID 606)
+Added: Consolidated Balance Sheets as of December 31, 2022 and
+Added: Consolidated Statements of Operations for the Years Ended
+Added: December 31, 2022 and 2021
+Added: Consolidated Statements of Stockholders’ Deficiency
+Added: for the Years Ended December 31, 2022 and 2021
+Added: Consolidated Statements of Cash Flows for the Years Ended
+Added: December 31, 2022 and 2021
+Added: Notes to Consolidated Financial Statements
+Added: Index to Financial Statement Schedules:
+Added: All schedules have been omitted because the required information
+Added: is included in the financial statements or the notes thereto, or because it is not required.
+Added: Index to Exhibits:
+Added: See exhibits listed under Part (b) below.
+Added: (b) Exhibits:
+Added: Articles of Incorporation Cardiff Lexington Corporation, as amended
+Added: Amended and Restated Bylaws of Cardiff Lexington Corporation
+Added: Certificate of Designation of Series N Senior Convertible Preferred Stock
+Added: Description of Securities of Cardiff Lexington Corporation
+Added: Common Stock Purchase Warrant issued by Cardiff Lexington Corporation to SILAC Insurance Company on May 21, 2021
+Added: Management Agreement, dated June 4, 2021, among by Cardiff Lexington Corporation, Nova Ortho and Spine, PLLC and Dr.
+Added: Marc D Brodsky, Michael Wycoki, Jr., PA and Dr.
+Added: Kevin Fitzgerald (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on June 7, 2021)
+Added: Securities Exchange and Purchase Agreement, dated September 22, 2022, among Cardiff Lexington Corporation, We Three, LLC, d/b/a Affordable Housing Initiative, Edge View Properties, Inc., Platinum Tax Defenders, Nova Ortho and Spine, PLLC and Leonite Capital LLC
+Added: Consolidated Senior Secured Convertible Promissory Note issued by Cardiff Lexington Corporation to Leonite Capital LLC on September 22, 2022, as amended
+Added: Pledge and Security Agreement, dated September 22, 2022, among Cardiff Lexington Corporation, We Three, LLC, d/b/a Affordable Housing Initiative, Edge View Properties, Inc., Platinum Tax Defenders, Nova Ortho and Spine, PLLC and Leonite Fund I, LP
+Added: Securities Purchase Agreement, dated June 1, 2021, between Cardiff Lexington Corporation and SILAC Insurance Company
+Added: Guaranty, dated June 1, 2021, by Nova Ortho and Spine, PLLC in favor of SILAC Insurance Company
+Added: Security Agreement, dated June 1, 2021, between Nova Ortho and Spine, PLLC and SILAC Insurance Company
+Added: Security and Stock Pledge Agreement, dated June 1, 2021, between Cardiff Lexington Corporation and SILAC Insurance Company
+Added: Securities Purchase Agreement, dated September 3, 2020, between Cardiff Lexington Corporation and GHS Investments, LLC
+Added: Senior Secured Convertible Promissory Note issued by Cardiff Lexington Corporation to GHS Investments, LLC on September 3, 2020
+Added: Security and Pledge Agreement, dated September 3, 2020, between Cardiff Lexington Corporation and GHS Investments, LLC
+Added: Convertible Promissory Note issued by Cardiff Lexington Corporation to Power Up Lending Group Ltd.
+Added: on April 26, 2021
+Added: Convertible Promissory Note issued by Cardiff Lexington Corporation to Power Up Lending Group Ltd.
+Added: on February 9, 2021
+Added: Convertible Promissory Note issued by Cardiff Lexington Corporation to Greentree Financial Group, Inc.
+Added: on January 24, 2017
+Added: Convertible Promissory Note issued by Cardiff Lexington Corporation to Greentree Financial Group, Inc.
+Added: on September 12, 2016
+Added: Agreement, dated July 15, 2020, between the Cardiff Lexington Corporation and Alex Cunningham (incorporated by reference to
+Added: Exhibit 10.2 to the Annual Report on Form 10-K filed on March 31, 2021)
+Added: Agreement, dated July 15, 2020, between Cardiff Lexington Corporation and Daniel Thompson (incorporated by reference to Exhibit
+Added: 10.1 to the Annual Report on Form 10-K filed on March 31, 2021)
+Added: Code of Business Ethics and Conduct
+Added: List of Subsidiaries of the registrant
+Added: Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certifications of Principal Financial and Accounting Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certifications of Principal Executive Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: Certifications of Principal Financial and Accounting Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
+Added: XBRL Instance Document
+Added: Inline XBRL Taxonomy Extension Schema Document
+Added: Inline XBRL Taxonomy Extension Calculation Linkbase Document
+Added: Inline XBRL Taxonomy Extension Definition Linkbase Document
+Added: Inline XBRL Taxonomy Extension Label Linkbase Document
+Added: Inline XBRL Taxonomy Extension Presentation Linkbase Document
+Added: Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
+Added: * Filed herewith
+Added: † Executive compensation plan or arrangement
+Added: FORM 10-K SUMMARY.
+Added: FINANCIAL STATEMENTS
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 606 )
+Added: Consolidated Balance Sheets as of December 31, 2022 and
+Added: 2021 (Restated)
+Added: Consolidated Statements of Operations for the Years
+Added: Ended December 31, 2022 and 2021 (Restated)
+Added: Consolidated Statements of Stockholders’
+Added: Deficiency for the Years Ended December 31, 2022 and 2021 (Restated)
+Added: Consolidated Statements of Cash Flows for the Years
+Added: Ended December 31, 2022 and 2021 (Restated)
+Added: Notes to Consolidated Financial Statements
+Added: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
+Added: To the Board of Directors and
+Added: Stockholders of Cardiff Lexington Corp and Subsidiaries
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying consolidated balance
+Added: sheets of Cardiff Lexington Corp and Subsidiaries (the “Company”) as of December 31, 2022 and 2021 (restated), and the related
+Added: consolidated statements of operations, stockholders’ equity, and cash flows for the years in the two-year period ended December
+Added: 31, 2022 and 2021 (restated), and the related notes (collectively referred to as the consolidated financial statements).
+Added: In our opinion,
+Added: the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31,
+Added: 2022, and 2021 (restated), and the results of its operations and its cash flows for the years in the two-year period ended December 31,
+Added: 2022 and 2021 (restated), in conformity with accounting principles generally accepted in the United States of America.
+Added: Restatement of Financial Statements
+Added: As discussed in Note 2 to the consolidated financial
+Added: statements, the Company’s consolidated financial statements as of and for the year ended December 31, 2021 have been restated to
+Added: correct certain misstatements.
+Added: Substantial Doubt Regarding the Company’s
+Added: Ability to Continue as a Going Concern
+Added: The accompanying consolidated financial statements
+Added: have been prepared assuming that the Company will continue as a going concern.
+Added: As described in Note 1 to the consolidated financial statements,
+Added: the Company has sustained net losses and has accumulated and working capital deficits, which raise substantial doubt about its ability
+Added: to continue as a going concern.
+Added: Management’s plans in regard to these matters are described in Note 1.
+Added: The consolidated financial
+Added: statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: Our opinion is not modified with respect
+Added: to this matter.
+Added: Basis for Opinion
+Added: These consolidated financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s consolidated financial statements
+Added: based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
+Added: and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable
+Added: rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards
+Added: of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
+Added: financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we
+Added: engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding
+Added: of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
+Added: internal control over financial reporting.
+Added: Accordingly, we express no such opinion.
+Added: Our audits included performing procedures to assess
+Added: the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
+Added: that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
+Added: consolidated financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by
+Added: management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audits provide
+Added: a reasonable basis for our opinion.
+Added: Critical Audit Matters
+Added: The critical audit matters communicated below are
+Added: matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated
+Added: to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the consolidated financial statements and
+Added: (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter
+Added: in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Critical Audit Matter Description
+Added: At December 31, 2022, the Company had approximately
+Added: $5.7 million of goodwill.
+Added: Additionally, during the year ended December 31, 2022, the Company recorded an impairment of goodwill of approximately
+Added: $2.1 million related to its financial services segment goodwill.
+Added: As discussed in Note 1 and Note 14 to the consolidated financial statements,
+Added: goodwill is tested annually for impairment at the reporting unit level, or more frequently if impairment indicators arise.
+Added: In accordance with the FASB revised guidance on “Testing
+Added: of Goodwill for Impairment,” a company first has the option to assess qualitative factors to determine whether it is more likely
+Added: than not that the fair value of a reporting unit is less than its carrying amount.
+Added: If the company decides, as a result of its qualitative
+Added: assessment, that it is more-likely-than- not that the fair value of a reporting unit is less than its carrying amount, the quantitative
+Added: impairment test is mandatory.
+Added: Otherwise, no further testing is required.
+Added: The quantitative impairment test consists of a two-step
+Added: goodwill impairment test.
+Added: The first step compares the fair value of each reporting unit to its carrying amount.
+Added: If the fair value of each
+Added: reporting unit exceeds its carrying amount, goodwill is not considered to be impaired and the second step will not be required.
+Added: carrying amount of a reporting unit exceeds its fair value, the second step compares the implied fair value of goodwill to the carrying
+Added: value of a reporting unit’s goodwill.
+Added: The implied fair value of goodwill is determined in a manner similar to accounting for a business
+Added: combination with the allocation of the assessed fair value determined in the first step to the assets and liabilities of the reporting
+Added: The excess of the fair value of the reporting unit over the amounts assigned to the assets and liabilities is the implied fair value
+Added: This allocation process is only performed for purposes of evaluating goodwill impairment and does not result in an entry
+Added: to adjust the value of any assets or liabilities.
+Added: An impairment loss is recognized for any excess in the carrying value of goodwill over
+Added: the implied fair value of goodwill.
+Added: The principal consideration for our determination
+Added: that this was a critical audit matter resulted from the Company’s goodwill impairment analyses being complex and highly judgmental
+Added: due to the nature of qualitive assessment and, where necessary, the significant estimation required to determine the fair value of the
+Added: reporting units.
+Added: In particular, the fair value estimate was sensitive to significant assumptions, such as future operating results, cash
+Added: flows and the weighted average cost of capital.
+Added: These significant assumptions are forward looking and could be materially affected by
+Added: future market or economic conditions.
+Added: How we addressed the matter:
+Added: We obtained an understanding of the Company’s
+Added: goodwill impairment evaluation process, including controls over management’s review of the significant assumptions described above.
+Added: We considered the material weakness relating to management’s internal controls in determining the nature, timing and extent of audit
+Added: tests applied in our audit.
+Added: Our audit procedures to test the Company’s
+Added: goodwill impairment analyses included evaluating the reasonableness of management’s qualitative assessments and in certain instances
+Added: the estimated fair value of the Company’s reporting units.
+Added: In evaluating estimated fair value of a reporting unit, we evaluated
+Added: management’s significant assumptions used within the fair value method, and tested the completeness and accuracy of the underlying
+Added: We compared certain significant assumptions to existing market conditions and information and, where relevant, to the plans of the
+Added: Company, including management’s expectations with regard to the Company’s business model, customer base and other relevant
+Added: We also considered the historical accuracy of management’s projected cash flows.
+Added: Finally, we assessed the adequacy of the
+Added: disclosures in the consolidated financial statements.
+Added: /s/ Grassi & Co., CPAs, P.C.
+Added: We have served as the Company’s auditor since 2022.
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,
−Removed: (2) The above table does not include 27,488,862
−Removed: of shares of series A, B, C, D, E, F, F-1, I, J, K, K-1, L, N, and R preferred stock which are convertible into 49,558,962 shares of common
−Removed: (3) Daniel Thompson owns 1 share of Preferred
−Removed: “A”, 13,062 shares of Preferred “B”, 1 share of Preferred “C”
−Removed: and 5,037,412 shares of Preferred “I”
−Removed: and Alex Cunningham 6,250 shares of Preferred “B”, 1 share of Preferred “C”
−Removed: and 6,237,500 shares of Preferred
−Removed: “I”.
−Removed: CERTAIN RELATIONSHIPS AND RELATED
−Removed: TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
+Added: 2022 AND 2021 (Restated)
+Added: Current assets
+Added: Accounts receivable-net
+Added: Prepaid and other current assets
+Added: Total current assets
+Added: Property and equipment, net
+Added: Right of use - assets
+Added: Due from related party
+Added: LIABILITIES, MEZZANINE EQUITY AND DEFICIENCY IN STOCKHOLDERS' EQUITY
+Added: Current liabilities
+Added: Accounts payable and accrued expense
+Added: Accrued expenses - related parties
+Added: Accrued interest
+Added: Right of use - liability
+Added: Contingent consideration
+Added: Due to director & officer
+Added: Notes payable
+Added: Notes payable - related party
+Added: Convertible notes payable, net of debt discounts of $ 46,797 and $ 0 , respectively
+Added: Net liabilities of discontinued operations
+Added: Total current liabilities
+Added: Other liabilities
+Added: Notes payable
+Added: Operating lease liability – long term
+Added: Total liabilities
+Added: Mezzanine equity
+Added: Redeemable Series N Senior Convertible Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value
+Added: $ 4.00 , 868,058 shares issued and outstanding at December 31, 2022 and 2021
+Added: Redeemable Series X Senior Convertible Preferred Stock - 5,000,000 shares authorized, $0.001 par value, stated value
+Added: of $ 4.00 par value;
+Added: 375,000 and - 0 - shares issued and outstanding at December 31, 2022 and 2021
+Added: Total Mezzanine Equity
+Added: Stockholders' equity (deficit)
+Added: Series B Preferred Stock - 3,000,000 shares authorized, $0.001 par value, stated value of $ 4.00 , 2,131,328 and 1,945,078 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series C Preferred Stock - 500 shares authorized, $0.001 par value, stated value of $ 4.00 , 122 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series D Preferred Stock - 800,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: zero 0 and 37,500 shares issued and outstanding at December 31, 2022 and 2021
+Added: Series E Preferred Stock - 1,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 150,750 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series F Preferred Stock - 800,000
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: zero 0 and 175,045 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series F-1 Preferred Stock - 800,000 shares authorized, $0.001 par value, stated value $ 4.00 , 35,752 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series H Preferred Stock - 4,859,379
+Added: shares authorized, $0.001 par value, stated value $ 4.00 ,
+Added: zero 0 and 37,500 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series I Preferred Stock - 500,000,000 shares authorized, $ 0.001 par value, 14,885,000 issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Series J Preferred Stock - 10,000,000 shares authorized, $0.001 par value, stated value $ 4 , 1,713,584 and 894,834 shares issued and outstanding at December 31, 2022 and 2021
+Added: Series K Preferred Stock - 10,937,500 shares authorized, $ 0.001 par value, 8,200,562 shares issued and outstanding at December 31, 2022 and 2021
+Added: Series L Preferred Stock - 100,000,000 shares authorized, $0.001 par value, stated value $ 4.00 , 319,493 shares issued and outstanding at December 31, 2022 and 2021
+Added: Series R Preferred Stock - 5,000 shares authorized, $0.001 par value, stated value of $ 1,200 , 165 shares issued and outstanding at December 31, 2022 and 2021
+Added: Common Stock;
+Added: 7,500,000,000 shares authorized, $ 0.001 par value;
+Added: 789,796,735 and 166,130,069 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Treasury stock;
+Added: zero 0 and 619,345 shares of Series H Preferred
+Added: stock at December 31, 2022 and 2021
+Added: ( 4,967,686 )
+Added: Additional paid-in capital
+Added: ( 8,554,368 )
+Added: ( 3,479,127 )
+Added: Accumulated deficit
+Added: ( 70,855,453 )
+Added: ( 65,118,744 )
+Added: Total stockholders' equity
+Added: ( 1,469,808 )
+Added: Total liabilities, mezzanine equity and
+Added: stockholders' equity
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: FOR THE YEARS ENDED DECEMBER 31, 2022 AND
+Added: 2021 (Restated)
+Added: Financial services
+Added: Total revenue
+Added: COST OF SALES
+Added: Financial services
+Added: Total cost of sales
+Added: OPERATING EXPENSES
+Added: Depreciation expense
+Added: Goodwill impairment
+Added: Selling, general and administrative
+Added: Total operating expenses
+Added: INCOME (LOSS) FROM OPERATIONS
+Added: OTHER INCOME (EXPENSE)
+Added: Gain on divestiture
+Added: Gain on debt refinance and forgiveness
+Added: Gain on change of estimate
+Added: Penalties and fees
+Added: ( 2,063,916 )
+Added: Interest expense
+Added: ( 6,392,242 )
+Added: ( 1,906,844 )
+Added: Conversion cost penalty and reimbursement
+Added: Amortization of debt discounts
+Added: ( 1,051,264 )
+Added: Total other income (expenses)
+Added: ( 7,162,454 )
+Added: ( 1,965,736 )
+Added: NET LOSS BEFORE DISCONTINUED OPERATIONS
+Added: ( 5,470,470 )
+Added: GAIN FROM DISCONTINUED OPERATIONS
+Added: LOSS FROM DISPOSAL OF DISCONTINUED OPERATIONS
+Added: ( 1,201,171 )
+Added: INCOME FROM DISCONTINUED OPERATIONS
+Added: NET INCOME (LOSS) FOR THE YEAR
+Added: $ ( 5,429,521 )
+Added: BASIC LOSS PER SHARE
+Added: CONTINUED OPERATIONS
+Added: DISCONTINUED OPERATIONS
+Added: WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC
+Added: CONTINUED OPERATIONS
+Added: DISCONTINUED OPERATIONS
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: DEFICIENCY AND MEZZANINE EQUITY
+Added: FOR THE YEARS ENDED
+Added: DECEMBER 31, 2022 AND 2021 (Restated)
+Added: Preferred Stock Series
+Added: Preferred Stock Series
+Added: B, D, E, F, F-1, G, H, L
+Added: Preferred Stock
+Added: Series C and R
+Added: Treasury Stock
+Added: Balance December 31, 2020 (Restated)
+Added: $ 780,048,201
+Added: $ ( 2,365,864 )
+Added: Reclassify derivative liabilities to additional paid in capital
+Added: Surrender of series I preferred stock
+Added: ( 180,000,000 )
+Added: ( 720,000,000 )
+Added: Issuance of common stock in exchange for preferred stock
+Added: Issuance of series J preferred stock
+Added: Issuance of series N preferred stock
+Added: Issuance of series B preferred stock
+Added: Divestiture of subsidiary
+Added: ( 2,561,241 )
+Added: ( 2,601,822 )
+Added: Conversion of convertible notes payable
+Added: Reclassify warrant liabilities to additional paid in capital
+Added: Reclass of derivative liability due to change in accounting policy
+Added: Issuance of common stock for services
+Added: Distribution of dividends
+Added: Balance December 31, 2021 (Restated)
+Added: $ ( 4,967,686 )
+Added: Issuance of Series B preferred stock for contribution
+Added: Issuance of series B preferred stock in exchange for series D and H preferred stock
+Added: Cancellation of series D preferred stock
+Added: Cancellation of series H preferred stock
+Added: Issuance of series B preferred stock for settlement of employment
+Added: Issuance of series B preferred stock in exchange for series F
+Added: Cancellation of series F preferred stock
+Added: Issuance of series J preferred stock
+Added: Issuance of series X preferred stock
+Added: Issuance of common stock for settlement of RRT
+Added: Reclassification for cancelled shares
+Added: Distribution of dividend
+Added: Balance, December 31, 2022
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: DEFICIENCY (continued)
+Added: FOR THE YEARS ENDED
+Added: DECEMBER 31, 2022 AND 2021 (Restated)
+Added: Paid-in Capital
+Added: Shareholders’ Deficit
+Added: Convertible Preferred Stock
+Added: Mezzanine Equity
+Added: Balance December 31, 2020 (Restated)
+Added: $ ( 733,733,688 )
+Added: $ ( 65,583,255 )
+Added: ( 8,872,334 )
+Added: Reclassify derivative liabilities
+Added: to additional paid in capital
+Added: Surrender of series I preferred stock
+Added: Issuance of common stock in exchange
+Added: for preferred stock
+Added: Issuance of series J preferred stock
+Added: Issuance of series N preferred stock
+Added: Issuance of series B preferred stock
+Added: Divestiture of subsidiary
+Added: Conversion of convertible notes payable
+Added: Reclassify warrant liabilities to
+Added: additional paid in capital
+Added: Reclass of derivative liability due
+Added: to change in accounting policy
+Added: Issuance of common stock for services
+Added: Distribution of dividends
+Added: Balance December 31, 2021 (Restated)
+Added: $ ( 3,479,127 )
+Added: $ ( 65,118,744 )
+Added: Issuance of Series B preferred stock
+Added: for contribution
+Added: Issuance of series B preferred stock
+Added: in exchange for series D and H preferred stock
+Added: Cancellation of series D preferred
+Added: Cancellation of series H preferred
+Added: Issuance of series B preferred stock
+Added: for settlement of employment
+Added: Issuance of series B preferred stock
+Added: in exchange for series F
+Added: Cancellation of series F preferred
+Added: Issuance of series J preferred stock
+Added: Issuance of series X preferred stock
+Added: Issuance of common stock for settlement
+Added: Prior period adjustment
+Added: Reclassification for cancelled shares
+Added: ( 4,967,686 )
+Added: Distribution of dividend
+Added: ( 5,429,521 )
+Added: ( 5,429,521 )
+Added: Balance, December 31, 2022
+Added: $ ( 8,554,368 )
+Added: $ ( 70,855,453 )
+Added: ( 1,469,808 )
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: FOR THE YEARS ENDED DECEMBER 31, 2022 AND
+Added: 2021 (Restated)
+Added: CASH FLOWS FROM OPERATING ACTIVITIES
+Added: Net income (loss) from continuing operations
+Added: $ ( 5,429,521 )
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Amortization of loan discount
+Added: Goodwill impairment
+Added: Loss on finance penalties and fees
+Added: Gain on refinance of debt
+Added: ( 1,397,271 )
+Added: Gain on forgiveness of debt
+Added: (Increase) decrease in:
+Added: Accounts receivable
+Added: ( 2,157,880 )
+Added: Right of use - assets
+Added: Prepaids and other current assets
+Added: Increase(decrease) in:
+Added: Accounts payable and accrued expense
+Added: Due to from related party
+Added: Accrued officers compensation
+Added: Accrued interest
+Added: Right of use - liabilities
+Added: Deferred revenue
+Added: Net cash used in operating activities
+Added: ( 1,100,327 )
+Added: Net cash used in Discontinued Operations – Operating
+Added: INVESTING ACTIVITIES
+Added: Purchase of property and equipment
+Added: Acquisition of Nova Ortho and Spine PLLC, net of cash acquired
+Added: ( 2,320,235 )
+Added: Net cash (used in) investing activities
+Added: ( 2,323,642 )
+Added: FINANCING ACTIVITIES
+Added: Repayments to directors and officers
+Added: Proceeds from convertible notes payable
+Added: Proceeds from PPP loan and SBA loans
+Added: Repayment of credit line
+Added: Repayment to convertible notes payable
+Added: Payment of notes payable - 3rd party
+Added: Dividend on preferred stock
+Added: Issuance of preferred stock
+Added: Net cash provided by financing activities
+Added: NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
+Added: CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
+Added: CASH AND CASH EQUIVALENTS, END OF YEAR
+Added: SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION
+Added: Cash paid during the year for Interest
+Added: NON-CASH INVESTING AND FINANCING ACTIVITIES:
+Added: Common stock issued upon conversion of notes payable
+Added: Common stock issued for settlement of accrued expense
+Added: Preferred stock issued for business acquisition
+Added: Preferred stock issued upon conversion of notes payable and accrued interest
+Added: Preferred stock issued upon exchange of defaulted convertible notes payable
+Added: Derivative liability settled upon conversion
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements
+Added: CARDIFF LEXINGTON CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: DECEMBER 31, 2022 AND 2021
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Organization and Nature of Operations
+Added: Cardiff Lexington Corporation (“Cardiff”)
+Added: was originally incorporated on September 3, 1986 in Colorado as Cardiff International Inc.
+Added: On November 10, 2005, Cardiff merged with Legacy
+Added: Card Company, LLC and changed its name to Cardiff Lexington Corporation.
+Added: On August 27, 2014, Cardiff redomiciled and became a corporation
+Added: under the laws of Florida.
+Added: On April 13, 2021, Cardiff redomiciled and became a corporation under the laws of Nevada.
+Added: Cardiff is an acquisition holding company focused
+Added: on locating undervalued and undercapitalized companies, primarily in the healthcare industry, and providing them capitalization and leadership
+Added: to maximize the value and potential of their private enterprises while also providing diversification and risk mitigation for stockholders.
+Added: All of Cardiff’s operations are conducted through, and its income derived from, its various subsidiaries, which includes:
+Added: · We Three, LLC dba Affordable Housing Initiative (“AHI”),
+Added: which was acquired on May 15, 2014 and sold on October 31, 2022;
+Added: · Romeo’s Alpharetta, LLC dba Romeo’s NY Pizza (“Romeo’s”),
+Added: which was acquired on September 30, 2014 and sold on July 1, 2020;
+Added: · Edge View Properties, Inc.
+Added: (“Edge View”), which was
+Added: acquired on July 16, 2014;
+Added: · Repicci’s Franchise Group, LLC (“Repicci’s”),
+Added: which was acquired on August 10, 2016 and sold on June 1, 2020;
+Added: · Platinum Tax Defenders (“Platinum Tax”), which was acquired
+Added: on July 31, 2018;
+Added: · JM Enterprises 1, Inc.
+Added: dba Key Tax Group (“Key Tax”),
+Added: which was acquired on May 8, 2019 and sold on December 31, 2021;
+Added: · Red Rock Travel Group, LLC (“Red Rock”), which was acquired
+Added: on July 31, 2018 and discontinued on May 31, 2019;
+Added: · Nova Ortho and Spine, PLLC (“Nova”), which was acquired
+Added: on May 31, 2021.
+Added: Principles of Consolidation
+Added: The consolidated financial statements include the
+Added: accounts of Cardiff and its wholly owned subsidiaries AHI, Edge View, Platinum Tax, Nova, Red Rock, Romeo’s, Repicci’s and
+Added: Key Tax (collectively, the “Company”).
+Added: Subsidiaries shown as discontinued operations include Red Rock, Romeo’s, Repicci’s,
+Added: Key Tax and AHI.
+Added: All significant intercompany accounts and transactions are eliminated in consolidation.
+Added: Certain prior period amounts
+Added: may have been reclassified for consistency with the current period presentation.
+Added: These reclassifications would have no material effect
+Added: on the reported consolidated financial results.
+Added: Subsidiaries discontinued are shown as discontinued operations.
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity
+Added: with United States generally accepted accounting principles (“U.S.
+Added: GAAP”) requires management to make estimates and assumptions
+Added: that affect certain reported amounts and disclosures.
+Added: Management uses its historical records and knowledge of its business in making estimates.
+Added: Accordingly, actual results could differ from those estimates.
+Added: COVID-19 Pandemic
+Added: of a novel coronavirus throughout the world, including the United States, during early calendar year 2020 has caused widespread business
+Added: and economic disruption through mandated and voluntary business closings and restrictions on the movement and activities of people (“COVID-19
+Added: The extent of the impact of the COVID-19 Pandemic on the Company's business is highly uncertain and difficult to predict,
+Added: as the response to the COVID-19 Pandemic is rapidly evolving in many countries, including the United States and other markets where the
+Added: Company operates.
+Added: It is expected that many of the Company's customers and suppliers could be impacted by these closings and restrictions
+Added: which could materially and adversely affect demand for our products, our ability to obtain or deliver inventory or services, and our ability
+Added: to collect accounts receivables as customers face higher liquidity and solvency risk.
+Added: Furthermore, capital markets and economies worldwide
+Added: have also been negatively impacted by the COVID-19 Pandemic, and it is possible that it could cause an economic downturn, recession, or
+Added: Such economic disruption could have a material adverse effect on our business.
+Added: Policymakers around the world have responded
+Added: with fiscal and monetary policy actions to support the economy.
+Added: The magnitude and overall effectiveness of these actions remains uncertain.
+Added: Accounts Receivable
+Added: Accounts receivable is reported on the balance
+Added: sheet at the net amounts expected to be collected by the Company.
+Added: Management closely monitors outstanding accounts receivable and charges
+Added: off to expense any balances that are determined to be uncollectible which was $ 0 and $ 21,870 as of December 31, 2022 and 2021, respectively.
+Added: As of December 31, 2022, and 2021, the Company had accounts receivable of $ 6,604,780 and $ 6,006,399 , respectively.
+Added: Accounts receivables
+Added: are primarily generated from our subsidiaries in their normal course of business.
+Added: Property and Equipment
+Added: Property and equipment are carried at cost.
+Added: for renewals and betterments that extend the useful lives of property, equipment or leasehold improvements are capitalized.
+Added: for maintenance and repairs are charged to expense as incurred.
+Added: Depreciation is calculated using the straight-line method for financial
+Added: reporting purposes based on the following estimated useful lives:
+Added: Schedule of estimated useful lives
+Added: Classification
+Added: Equipment, furniture, and fixtures
+Added: Medical equipment
+Added: Leasehold improvements
+Added: 10 years or lease term, if shorter
+Added: Goodwill and Other Intangible Assets
+Added: Goodwill and indefinite-lived brands are not amortized
+Added: but are evaluated for impairment annually or when indicators of a potential impairment are present.
+Added: The Company’s impairment testing
+Added: of goodwill is performed separately from its impairment testing of indefinite-lived intangibles.
+Added: The annual evaluation for impairment
+Added: of goodwill and indefinite-lived intangibles is based on valuation models that incorporate assumptions and internal projections of expected
+Added: future cash flows and operating plans.
+Added: The Company believes such assumptions are also comparable to those that would be used by other
+Added: marketplace participants.
+Added: During the years ended December 31, 2022 and 2021, the Company recognized goodwill impairment in the amount
+Added: of $ 2,092,048 and $ 0 , respectively.
+Added: The Company based this decision on impairment testing of the underlying assets, expected cash flows,
+Added: decreased asset value and other factors.
+Added: Valuation of Long-lived Assets
+Added: In accordance with the provisions of Accounting
+Added: Standards Codification (“ASC”) Topic 360-10-5, “ Impairment or Disposal of Long-Lived Assets ”, all long-lived
+Added: assets such as plant and equipment and construction in progress held and used by the Company are reviewed for impairment whenever events
+Added: or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Recoverability of assets to be held
+Added: and used is evaluated by a comparison of the carrying amount of assets to estimated discounted net cash flows expected to be generated
+Added: by the assets.
+Added: If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying
+Added: amounts of the assets exceed the fair value of the assets.
+Added: Revenue Recognition
+Added: On January 1, 2018, the Company adopted ASC 606,
+Added: Revenue from contracts with customers (“Topic 606”) , using the modified retrospective method applied to those contracts
+Added: which were not completed as of January 1, 2018.
+Added: The Company applies the following five-step model
+Added: to determine revenue recognition:
+Added: · Identification of a contract with a customer
+Added: · Identification of the performance obligations in the contact
+Added: · Determination of the transaction price
+Added: · Allocation of the transaction price to the separate performance allocation
+Added: · Recognition of revenue when performance obligations are satisfied.
+Added: The Company only applies the five-step model when
+Added: it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers
+Added: to the customer.
+Added: At contract inception and once the contract is determined to be within the scope of ASC 606, the Company assesses services
+Added: promised within each contract and determines those that are performance obligations and assesses whether each promised service is distinct.
+Added: The Company’s financial services sector
+Added: reports revenues as services are performed and its healthcare sector reports revenues at the time control of the services transfer to
+Added: the customer and from providing licensed and/or certified orthopedic procedures.
+Added: The Company’s healthcare subsidiary does not have
+Added: contract liabilities or deferred revenue as there are no amounts prepaid for services.
+Added: Healthcare Income
+Added: Established billing rates are not the same as
+Added: actual amounts recovered for the Company’s healthcare subsidiary.
+Added: They generally do not reflect what the Company is ultimately
+Added: paid and therefore are not reported in the consolidated financial statements.
+Added: The Company is typically paid amounts based on
+Added: established charges per procedure with guidance from the annually updated Current Procedural Terminology (“CPT”) guidelines
+Added: (a code set maintained by the American Medical Association through the CPT Editorial Panel), that designates relative value units (“RVU's”)
+Added: and a suggested range of charges for each procedure which is then assigned a CPT code.
+Added: This fee is discounted to reflect the percentage
+Added: paid to the Company “using a modifier” recognized by each insurance carrier for services, less deductible, co-pay, and contractual
+Added: adjustments which are deducted from the calculated fee.
+Added: The net revenue is recorded at the time the services are rendered.
+Added: Contract Fees (Non-PIP)
+Added: The Company has contract fees for amounts earned
+Added: from its Non-Personal Injury Protection (“PIP”) related procedures, typically car accidents, and are collected on a contingency
+Added: These cases are sold to a factor, who bears the risk of economic benefit or loss.
+Added: After selling patient cases to the factor, any
+Added: additional funds collected by the Company are remitted to the factor.
+Added: Service Fees – Net (PIP)
+Added: The Company generates services fees from performing
+Added: various procedures on the date the services are performed.
+Added: These services primarily include slip and falls as well as smaller nominal
+Added: Non-PIP services.
+Added: Fees are collected primarily from third party insurance providers.
+Added: These revenues are based on established insurance
+Added: billing rates less allowances for contractual adjustments and uncollectible amounts.
+Added: These contractual adjustments vary by insurance company
+Added: and self-pay patients.
+Added: The Company computes these contractual adjustments and collection allowances based on its historical collection
+Added: Completing the paperwork for each case and preparing
+Added: it for billing takes approximately ten business days after a procedure is performed.
+Added: The majority of claims are then filed electronically
+Added: except for those remaining insurance carriers requiring paper filing.
+Added: An initial response is usually received within four weeks from electronic
+Added: filing and up to six weeks from paper filing.
+Added: Responses may be a payment, a denial, or a request for additional information.
+Added: Historical collection rates are estimated using the
+Added: most current prior 12-month historical payment and collection percentages.
+Added: The Company generally receives all of its collections within
+Added: 12 months from the date of service.
+Added: Historically the Company receives 49.9% of collections billed and these net collection receipts represent
+Added: The Company recognizes the remaining 51.1% of uncollectible portions as finance charges as other expenses on the Consolidated
+Added: Statement of Operations.
+Added: The Company accounts for chargebacks as they occur and records an estimate for expected chargebacks as they are
+Added: received from insurance companies.
+Added: For the years ended December 31, 2022 and 2021,
+Added: the Company recorded $0 bad debt expense.
+Added: Additionally, the Company has not recorded any estimate for expected chargebacks.
+Added: The Company’s contracts for both its contract
+Added: and service fees each contain a single performance obligation (providing orthopedic services), as the promise to transfer the individual
+Added: services is not separately identifiable from other promises in the contracts and, therefore, not distinct, as a result, the entire transaction
+Added: price is allocated to this single performance obligation.
+Added: Accordingly, the Company recognizes revenues (net)
+Added: when the patient receives orthopedic care services.
+Added: The Company’s patient service contracts generally have performance obligations
+Added: which are satisfied at a point in time.
+Added: The performance obligation is for onsite or off-site care provided.
+Added: Patient service contracts
+Added: are generally fixed-price, and the transaction price is in the contract.
+Added: Revenue is recognized when obligations under the terms of the
+Added: contract with our patients are satisfied;
+Added: generally, at the time of patient care.
+Added: Financial Services Income
+Added: The Company generates revenue from providing tax
+Added: resolution services to individuals and business owners that have federal and state tax liabilities
+Added: by assisting its clients to settle outstanding tax debts.
+Added: Additionally, services include back taxes, offer in compromise, audit representation,
+Added: amending tax returns, tax preparation, wage garnishment relief, removal of bank levies and liens, and other financial challenges.
+Added: The Company recognizes revenues for these services as services are performed.
+Added: Rental Income
+Added: The Company’s rent revenue is derived from
+Added: the mobile home leases.
+Added: The expired leases are considered month-to-month leases.
+Added: In accordance with section ASC 842, the cost of property
+Added: held for leasing by major classes of property according to nature or function, and the amount of accumulated depreciation in total, is
+Added: presented in the accompanying consolidated balance sheets as of December 31, 2022 and 2021.
+Added: There are no contingent rentals included in
+Added: income in the accompanying consolidated statements of operations.
+Added: With the exception of the month-to-month leases, revenue was recognized
+Added: on a straight-line basis and amortized into income on a monthly basis, over the lease term.
+Added: Advertising Costs
+Added: Advertising costs are expensed as incurred.
+Added: costs are included as a component of cost of sales in the consolidated statements of operations and changes in stockholders’ equity.
+Added: The Company recognized advertising and marketing expense of $ 233,798 and $ 1,301,050 for the years ended December 30, 2022 and 2021, respectively.
+Added: Fair Value Measurements
+Added: Fair value is defined as the price that would
+Added: be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
+Added: Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment
+Added: associated with the inputs used to measure their fair value.
+Added: The fair value hierarchy distinguishes between (1) market participant assumptions
+Added: developed based on market data obtained from independent sources (observable inputs), and (2) an entity’s own assumptions about
+Added: market participant assumptions developed based on the best information available in the circumstances (unobservable inputs).
+Added: value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical
+Added: assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3).
+Added: The three levels of the fair value hierarchy
+Added: are described below:
+Added: Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
+Added: other than quoted prices included in Level 1, which are observable for the asset or liability through corroboration with market data at
+Added: the measurement date.
+Added: inputs that reflect management's best estimate of what market participants would use in pricing the asset or liability at the measurement
+Added: Distinguishing Liabilities from Equity
+Added: The Company accounts for its Series N Preferred Shares
+Added: and Series X Preferred Shares subject to possible redemption in accordance with ASC 480, “Distinguishing Liabilities from Equity”.
+Added: Conditionally redeemable preferred shares are classified as temporary equity within the Company’s consolidated balance sheet.
+Added: Stock-Based Compensation
+Added: The Company accounts for its stock-based compensation
+Added: in which the Company obtains employee services in share-based payment transactions under the recognition and measurement principles of
+Added: the fair value recognition provisions of section 718-10-30 of the FASB ASC.
+Added: Pursuant to paragraph 718-10-30-6 of the FASB ASC, all transactions
+Added: in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value
+Added: of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.
+Added: The measurement date used to determine the fair
+Added: value of the equity instrument issued is the earlier of the date on which the performance is complete or the date on which it is probable
+Added: that performance will occur.
+Added: Generally, all forms of share-based payments,
+Added: including stock option grants, warrants and restricted stock grants and stock appreciation rights are measured at their fair value on
+Added: the awards’ grant date, based on estimated number of awards that are ultimately expected to vest.
+Added: The expense resulting from share-based payments
+Added: is recorded in general and administrative expense in the consolidated statements of operations.
+Added: Equity Instruments Issued to Parties Other
+Added: Than Employees for Acquiring Goods or Services
+Added: FASB ASU No 2018-07 prescribes equity instruments
+Added: issued to parties other than employees.
+Added: Income taxes are determined in accordance with
+Added: ASC Topic 740, “ Income Taxes ”.
+Added: Under this method, deferred tax assets and liabilities are recognized for the future
+Added: tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
+Added: respective tax basis.
+Added: Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income
+Added: in the years in which those temporary differences are expected to be recovered or settled.
+Added: Any effect on deferred tax assets and liabilities
+Added: of a change in tax rates is recognized in income in the period that includes the enactment date.
+Added: ASC 740 prescribes a comprehensive model for how
+Added: companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to
+Added: be taken on a tax return.
+Added: Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely
+Added: than not the position will be sustained upon examination by the tax authorities.
+Added: Such tax positions must initially and subsequently be
+Added: measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the
+Added: tax authority assuming full knowledge of the position and relevant facts.
+Added: For the periods ended December 31, 2022 and 2021,
+Added: the Company did not have any interest and penalties associated with tax positions and did no t have any significant unrecognized uncertain
+Added: tax positions.
+Added: Loss per Share
+Added: FASB ASC Subtopic 260, Earnings Per Share ,
+Added: provides for the calculation of "Basic" and "Diluted" earnings per share.
+Added: Basic earnings per common share is computed
+Added: by dividing income available to common stockholders by the weighted-average number of shares of common stock outstanding during the period.
+Added: Diluted earnings per common share is computed by dividing income available to common stockholders by the weighted-average number of shares
+Added: of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been
+Added: outstanding if the potentially dilutive securities had been issued.
+Added: Potentially dilutive securities include outstanding stock options,
+Added: warrants, and debts convertible into common stock.
+Added: The dilutive effect of potentially dilutive securities is reflected in diluted earnings
+Added: per common share by application of the treasury stock method.
+Added: Under the treasury stock method, an increase in the fair market value of
+Added: the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities.
+Added: Going Concern
+Added: The accompanying consolidated financial statements
+Added: have been prepared using the going concern basis of accounting, which contemplates continuity of operations, realization of assets and
+Added: liabilities and commitments in the normal course of business.
+Added: The Company has sustained operating losses since its inception and has negative
+Added: working capital and an accumulated deficit.
+Added: These factors raise substantial doubts about the Company’s ability to continue as a
+Added: going concern.
+Added: As of December 31, 2022, the Company has sustained recurring losses and accumulated a working capital deficit of approximately
+Added: $ 3,136,921 .
+Added: The accompanying consolidated financial statements do not reflect any adjustments relating to the recoverability and classification
+Added: of recorded asset amounts or the amounts and classifications of liabilities that might result if the Company is unable to continue as
+Added: a going concern.
+Added: The ability of the Company to continue as a going
+Added: concern and the appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusions.
+Added: has prospective investors and believes the raising of capital will allow the Company to fund its cash flow shortfalls and pursue new acquisitions.
+Added: There can be no assurance that the Company will be able to obtain sufficient capital from debt or equity transactions or from operations
+Added: in the necessary time frame or on terms acceptable to it.
+Added: Should the Company be unable to raise sufficient funds, it may be required to
+Added: curtail its operating plans.
+Added: In addition, increases in expenses may require cost reductions.
+Added: No assurance can be given that the Company
+Added: will be able to operate profitably on a consistent basis, or at all, in the future.
+Added: Should the Company not be able to raise sufficient
+Added: funds, it may cause cessation of operations.
+Added: Recent Accounting Standards
+Added: Changes to accounting principles are established
+Added: by the FASB in the form of Accounting Standards Update (“ASU”) to the FASB's Codification.
+Added: The Company considers the applicability
+Added: and impact of all ASU's on its financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof.
+Added: In June 2016, the FASB issued ASU No.
+Added: Measurement of Credit Losses on Financial Instruments , which supersedes current guidance by requiring recognition of credit losses
+Added: when it is probable that a loss has been incurred.
+Added: The new standard requires the establishment of an allowance for estimated credit losses
+Added: on financial assets including trade and other receivables at each reporting date.
+Added: The new standard will result in earlier recognition
+Added: of allowances for losses on trade and other receivables and other contractual rights to receive cash.
+Added: In November 2019, the FASB issued
+Added: 2019-10, Financial Instruments -- Credit Losses (Topic 326), Derivatives and hedging (Topic 815) and Leases (Topic 842) ,
+Added: which extends the effective date of Topic 326 for certain companies until fiscal years beginning after December 15, 2022.
+Added: The new standard
+Added: will be effective for the Company in the first quarter of fiscal year beginning January 1, 2023, and early adoption is permitted.
+Added: does not expect that the adoption of this standard will have a material effect on the Company's financial statements.
+Added: Reclassifications
+Added: Certain accounts relating to the prior year have
+Added: been reclassified to conform to the current period’s presentation.
+Added: These reclassifications had no effect on the net income or net
+Added: assets as previously reported.
+Added: RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
+Added: Subsequent to the initial issuance of the Company's
+Added: 2021 financial statements on October 26, 2022, management identified certain errors and other items requiring restatement of 2021 amounts.
+Added: The Company agreed to issue 818,750 additional shares
+Added: of series J Preferred Stock with an aggregate stated value equal to $3,275,000 if, as of May 31, 2022, Nova’s trailing twelve months
+Added: minimum pre-tax net income exceeded $1,979,320 (the “Milestone”).
+Added: The Company finalized its purchase price accounting and
+Added: allocation in 2022 and recorded purchase consideration of $6,100,000 associated with the cash consideration, the fair value of the series
+Added: J preferred stock and the fair value of the contingent consideration.
+Added: The impact of the correction is reflected in $3,275,000 increase
+Added: to goodwill and contingent consideration liability on the consolidated balance sheet.
+Added: In December 2022, the Company identified an error
+Added: in its classification for its series N senior convertible preferred stock for the acquisition of NOVA as presented in its audited balance
+Added: sheet as of December 31, 2021.
+Added: Pursuant to ASC 250, “Accounting changes and error corrections” issued by FASB and SAB 99 “Materiality”
+Added: issued by SEC, the Company determined the impact of the error was immaterial.
+Added: The impact of the error correction is reflected in $3,125,002
+Added: increase to the mezzanine equity and offsetting decrease to the Series N Preferred Stock equity line item.
+Added: The Company and We3 managers entered into a resignation,
+Added: release and buyback agreement and addendum, effective October 31, 2022.
+Added: The Company presented in prior periods operating loss as loss
+Added: from discontinued operations in the amount of $49,300 on the consolidated statement of operations for the year ended December 31, 2021.
+Added: The Company identified that NOVA’s accounts
+Added: receivable as presented in its balance sheet as of December 31, 2021, was understated due to an error in the collection utilized to estimate
+Added: NOVA’s accounts receivable.
+Added: The impact of this correction on the accounting estimates is reflected in $1,076,000 increase to accounts
+Added: receivable as of December 31, 2021 and $1,076,000 decrease in finance charges for the year ended December 31, 2021.
+Added: The following table summarizes the impacts of the
+Added: error corrections on the Company's consolidated financial statements for the year ended December 31, 2021 presented below:
+Added: Balance sheet
+Added: Schedule of restated financial information
+Added: Impact of correction of error
+Added: December 31, 2021
+Added: As previously reported
+Added: Current liabilities
+Added: Net, liabilities of discontinued operations
+Added: Non-current liabilities
+Added: Total liabilities
+Added: Mezzanine equity
+Added: Preferred stock
+Added: ( 3,472,224 )
+Added: Accumulated deficit
+Added: ( 66,194,744 )
+Added: ( 66,194,744 )
+Added: ( 8,626,614 )
+Added: ( 7,203,392 )
+Added: Total deficiency in shareholders' equity
+Added: $ ( 2,049,002 )
+Added: Statement of operations
+Added: Impact of correction of error - year
+Added: Year ended December 31, 2021
+Added: As previously reported
+Added: $ ( 129,803 )
+Added: Cost of sales
+Added: ( 3,848,406 )
+Added: ( 3,768,453 )
+Added: Operating expense
+Added: ( 4,534,352 )
+Added: ( 4,448,480 )
+Added: Income from operations
+Added: Other income (expense)
+Added: ( 3,055,015 )
+Added: ( 1,965,736 )
+Added: Net loss before discontinued operations
+Added: ( 1,428,913 )
+Added: Income (loss) from discontinued operations
+Added: Net income (loss)
+Added: $ ( 409,707 )
+Added: Basic and Diluted Earnings (loss) per Share
+Added: Continued Operations
+Added: Discontinued Operations
+Added: Weighted Average Shares Outstanding - Basic Earnings (loss) per Share
+Added: Continued Operations
+Added: Discontinued Operations
+Added: On May 31, 2021, the Company completed the acquisition
+Added: of Nova pursuant to the terms of a securities purchase agreement acquiring 100% of the common shares of NOVA.
+Added: The sellers received a cash
+Added: payment in the amount of $ 2,500,000 and were issued 894,834 shares of series J preferred stock with an aggregate stated value equal to
+Added: In addition, the Company agreed to pay to the sellers 818,750 additional shares of series J preferred stock with an aggregate
+Added: stated value equal to $3,275,000 if, as of May 31, 2022, Nova’s trailing twelve months minimum pre-tax net income exceeded $1,979,320
+Added: (the “Milestone”).
+Added: The Company finalized its purchase price accounting and allocation in 2022 and recorded purchase consideration
+Added: of $6,100,000 associated with the cash consideration, the fair value of the series J preferred stock and the fair value of the contingent
+Added: consideration.
+Added: On August 25, 2022, the parties entered into an addendum
+Added: to the securities purchase agreement in which the parties recognized that an unanticipated series of events prevented alternative financing
+Added: and equity funding during the initial year that impacted the Milestone outcome, and the parties acknowledged the significant gains and
+Added: accomplishments during the initial year.
+Added: Based upon those accomplishments and the performance of Nova during its initial year, the Company
+Added: agreed to issue the supplemental payment of 818,750 additional shares of series J preferred stock.
+Added: The following table summarizes the consideration
+Added: transferred to acquire NOVA and the amounts of identified assets acquired and liabilities assumed at the acquisition date:
+Added: Schedule of identified assets acquired and liabilities assumed
+Added: Nova Ortho and Spine, PLLC
+Added: Accounts receivable
+Added: Property and equipment
+Added: NOVA contributed revenue of $ 5,413,890 and earnings
+Added: of $ 638,627 to the Company for the period from June 1, 2021 to December 31, 2021.
+Added: The following unaudited pro forma summary presents consolidated
+Added: information of the Company as if the business combination had occurred on January 1, 2020.
+Added: Schedule of unaudited pro forma information
+Added: Pro Forma Years Ended
+Added: These pro forma amounts have been calculated after
+Added: applying the Company’s accounting policies and adjusting the results of NOVA.
+Added: In 2021, the Company
+Added: paid legal fees of $ 24,127 and a consulting fee of $ 296,900 of acquisition-related costs.
+Added: The legal and consulting fees are included
+Added: in general and administrative expenses on the Company’s consolidated statement of operation for the year ended December 31, 2021
+Added: and are reflected as an adjustment in computing pro forma earnings for the year ended December 31, 2021 in the table above.
+Added: ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: Schedule of accrued expenses
+Added: Accounts payable
+Added: Accrued credit cards
+Added: Accrued expense – previously factored liability
+Added: Accrued income taxes, and other taxes
+Added: Accrued professional fees
+Added: Accrued advertising
+Added: Accrued payroll
+Added: Accrue expense - other
+Added: Accrued expense - dividend payable
+Added: The Company is delinquent paying certain income
+Added: and property taxes.
+Added: As of December 31, 2022 and 2021, the balance for these taxes, penalties and interest is $ 6,732 and $ 7,553 , respectively.
+Added: PLANT AND EQUIPMENT, NET
+Added: Property and equipment as of December 31, 2022
+Added: and 2021 is as follows:
+Added: Schedule of Property and Equipment
+Added: Medical equipment
+Added: Computer Equipment
+Added: Furniture, fixtures and equipment
+Added: Leasehold Improvement
+Added: accumulated depreciation
+Added: Property and equipment, net
+Added: For the years ended December 31, 2022 and 2021,
+Added: depreciation expense was $ 23,132 and $ 13,886 ,
+Added: respectively.
+Added: For the years end December 31, 2022 and 2021, the Company recorded depreciation expense of $ 23,132
+Added: in operations expense, respectively.
+Added: As of December 31, 2022 and 2021, the Company
+Added: had 27 acres of land of approximately $ 540,000 .
+Added: During the year ended December 31, 2021, the Company sold 3 lots for $ 152,000 .
+Added: is currently vacant and is expected to be developed into a residential community.
+Added: LINE OF CREDIT
+Added: At December 30, 2022 and 2021, the Company had
+Added: a revolving line of credit with a financial institution for $ 92,500 and was personally guaranteed by the manager of Platinum Tax Defender.
+Added: The loan accrues interest at 10.45 % at December 30, 2022 and 6.70 % at December 31, 2021.
+Added: As of December 31, 2022 and 2021, there were
+Added: no borrowings against the line of credit.
+Added: RELATED PARTY TRANSACTIONS
+Added: On February 11, 2021, the Chairman of the Board
+Added: and the Chief Executive Officer each converted 62,500 shares of series I preferred stock into 25,000,000 restricted shares of common stock
+Added: for a total of 125,000 shares of series I preferred stock into 50,000,000 restricted shares of common stock.
+Added: Effective December 28, 2021, the Chairman of the
+Added: Board and Chief Executive Officer each forfeited and surrendered for no consideration 90,000,000 shares of series I preferred stock totaling
+Added: 180,000,000 shares.
+Added: From time to time, the previous owner who is currently
+Added: the manager of Platinum Tax loaned funds to Platinum Tax to cover short term operating needs.
+Added: Amounts owed as of December 31, 2022 and
+Added: 2021 were $ 37,025 and $ 37 , respectively.
+Added: In connection with the acquisition of Edge View
+Added: on July 16, 2014, the Company assumed amounts due to previous owners who are current managers Edge View.
+Added: These amounts are due on demand
+Added: and do not bear interest.
+Added: The balance of these amounts are $ 4,979 due from the previous owners as of December 31, 2022 and 2021, respectively.
+Added: On August 6, 2022, Edge View terminated one of its two employees for fraud, deceit, larceny, and thievery for selling property belonging
+Added: to Edge View and personally taking the $ 162,598 in proceeds.
+Added: The Company hired counsel to terminate the employee and handle all legal
+Added: matters for return of monies and criminal prosecution.
The Company obtained short-term advances from
2 unchanged sentences
$ 123,192 and $ 126,765 , respectively.
−Removed: Blank Check Preferred Stock
−Removed: As of December 31, 2021, the Company has designated
−Removed: 1,000,000,000 shares of Blank Check Preferred Stock zero of which have been issued.
−Removed: 2021 Preferred Stock Activity:
−Removed: Series J Preferred Stock
−Removed: On May 31, 2021 as part of the Nova Ortho acquisition,
−Removed: the Company issued 894,834 shares of preferred stock series J with par value $.001 and a stated value of $4.00, for $3,579,336.
−Removed: Series N Preferred Stock
−Removed: On May 31, 2021 and also as part of the Nova Ortho
−Removed: acquisition, the Company issued 868,056 shares of preferred stock series N with par value $.001 and a stated value of $4.00, for $3,000,000
−Removed: including a discount of $472,224 which was recorded as a reduction to APIC.
−Removed: Series Preferred B Stock
−Removed: Effective March 29, 2021, $265,000 in principle
−Removed: from convertible debt and conventional debt and $298,195 in accrued interest was converted into 140,799 shares of preferred stock series
−Removed: B with a $4.00 stated value per share.
−Removed: This has been reflected in the statement of deficiency in shareholders’
−Removed: Onn July 22, 2021, the Chief Operating Officer
−Removed: received 61,000 shares of preferred stock series B in exchange for accrued salaries of $244,000.
+Added: See also Note 15 for compensation paid to employees
+Added: of the Company.
+Added: NOTES AND LOANS PAYABLE
+Added: Notes payable at December 31, 2022 and 2021,
+Added: respectively, are summarized as follows:
+Added: Schedule of notes payable
+Added: Notes and Loans Payable
+Added: Less current portion
+Added: Long-term portion
+Added: Long-term debt matures as follows:
+Added: Schedule of Maturities of Long-term Debt
+Added: Loans and Notes Payable – Unrelated Party
+Added: On March 12, 2009, the Company issued a debenture
+Added: in the principal amount of $20,000.
+Added: The debenture bore interest at 12% per year and matured on September 12, 2009.
+Added: The Company assigned
+Added: all of its receivables from consumer activations of the rewards program as collateral on this debenture.
+Added: The balance of the debenture
+Added: was $ 10,989 at December 31, 2022 and 2021.
+Added: The accrued interest of the debenture was $ 6,229 and $ 4,910 at December 31, 2022 and 2021,
+Added: respectively.
+Added: On September 7, 2011, the Company issued a promissory
+Added: note in the principal amount of $50,000.
+Added: The note bore interest at 8% per year and matured on September 7, 2016.
+Added: Effective March 29, 2021,
+Added: the principal balance of $50,000 and accrued interest of $37,282 were converted into 61,830 shares of series B preferred stock.
+Added: On November 17, 2011, the Company issued a promissory
+Added: note in the principal amount of $50,000.
+Added: The note bore interest at 8% per year and matured on November 17, 2016.
+Added: Effective March 29, 2021,
+Added: the principal balance of $50,000 and accrued interest of $36,505 were converted into 60,606 shares of series B preferred stock.
+Added: On March 11, 2009, the Company issued a promissory
+Added: note in the principal amount of $15,000.
+Added: The note bore interest at 12% per year and matured on April 29, 2014.
+Added: Effective March 29, 2021,
+Added: the principal balance of $15,000 and accrued interest of $19,465 were converted into 13,860 shares of series B preferred stock.
+Added: On September 9, 2019, the Company issued a promissory
+Added: note in the principal amount of $410,000.
+Added: The note bore interest at 10% per year and matured on September 9, 2020.
+Added: On November 10, 2020,
+Added: the Company entered into addendum No.
+Added: 1 to the note extending the maturity date until December 31, 2021.
+Added: On May 4, 2021, the Company entered
+Added: into addendum No.
+Added: 2, whereby the maturity date was extended to November 3, 2021 , accrued interest of $ 22,266 was added to the principal
+Added: balance of $ 410,000 resulting in a new principal balance of $ 432,266 , and the interest rate was increased to 24 %.
+Added: This note was consolidated
+Added: to Note 40-1 on September 22, 2022 (see Note 9).
+Added: The principal balance of the note was $ 0 and $ 432,266 at December 31, 2022 and 2021,
+Added: respectively.
+Added: The accrued interest of the note was $ 0 and $ 137,345 at December 31, 2022 and 2021, respectively.
+Added: Paycheck Protection Program (“PPP”)
+Added: On April 14, 2020, the Company obtained a PPP
+Added: loan in the principal amount of $ 127,400 with an interest rate of 1 % and a maturity date of April 14, 2022 .
+Added: This loan was forgiven in
+Added: 2021 as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”) and was recognized as a gain from forgiveness
+Added: of debt in the amount of $128,640 recorded in other income and expenses in the consolidated statement of operations during the year ended
+Added: December 31, 2021.
+Added: On May 8, 2020, the Company obtained a PPP loan
+Added: in the principal amount of $ 257,500 with an interest rate of 1 % and a maturity date of May 8, 2022 .
+Added: This loan was forgiven in 2021 as
+Added: part of the CARES Act and was recognized as a gain from forgiveness of debt in the amount of $261,675 recorded in other income and expenses
+Added: in the consolidated statement of operations during the year ended December 31, 2021.
+Added: On February 19, 2021, the Company obtained a PPP
+Added: loan in the principal amount of $ 229,500 with an interest rate of 1 % and a maturity date of February 19, 2023 .
+Added: This loan was forgiven
+Added: in 2021 as part of the CARES Act and was recognized as a gain from forgiveness of debt in the amount of $ 231,374 recorded in other income
+Added: and expenses in the consolidated statement of operations during the year ended December 31, 2021.
+Added: On February 23, 2021, the Company obtained a PPP
+Added: loan in the principal amount of $ 117,550 with an interest rate of 1 % and a maturity date of February 23, 2023 .
+Added: This loan was forgiven
+Added: in 2021 as part of the CARES Act and was recognized as a gain from forgiveness of debt in the amount of $ 118,130 recorded in other income
+Added: and expenses in the consolidated statement of operations during the year ended December 31, 2021.
+Added: Small Business Administration (“SBA”)
+Added: On June 2, 2020, the Company obtained an SBA loan
+Added: in the principal amount of $ 150,000 with an interest rate of 3.75 % and a maturity date of June 2, 2050 .
+Added: The principal balance and accrued
+Added: interest at December 31, 2022 was $ 144,609 and $ 5,723 , respectively, and principal and accrued interest at December 31, 2021 was $ 147,677
+Added: and $ 5,723 , respectively.
+Added: On October 7, 2020, Key Tax obtained an SBA loan
+Added: in the principal amount of $ 150,000 with an interest rate of 3.50 % and a maturity date of October 7, 2050 .
+Added: On August 31, 2021, this SBA
+Added: loan was amended to add an additional $ 200,000 of principal to the original note and the interest rate was increased to 3.75 %.
+Added: The principal
+Added: and accrued interest at December 31, 2021 was $ 349,900 and $ 9,608 , respectively.
+Added: Key Tax was divested on December 31, 2021 and this loan
+Added: was eliminated.
+Added: On April 12 and June 16, 2020, the Company obtained
+Added: SBA loans totaling $ 20,000 with an interest rate of 5 % and maturity dates one year from advance, if not forgiven.
+Added: This was the grant a
+Added: part of the EIDL loan and was recognized as other income in the amount of $ 10,000 recorded in other income and expenses in the consolidated
+Added: statement of operations during the year ended December 31, 2022 and 2021, accordingly.
+Added: The principal balance and accrued interest at December
+Added: 31, 2022 were both $ 0 and principal and accrued interest at December 31, 2021 was $ 10,000 and $ 860 , respectively.
+Added: CONVERTIBLE NOTES PAYABLE
+Added: As of December 31, 2022 and 2021, the Company
+Added: had convertible debt outstanding net of amortized debt discount of $ 3,515,752 and $ 2,077,753 , respectively.
+Added: During the year ending December
+Added: 31, 2022, the Company received proceeds of $ 1,490,706 from convertible notes and repaid $ 5,908 to convertible noteholders.
+Added: year ending December 31, 2021, the Company received proceeds of $ 444,500 from convertible notes and repaid $ 66,315 to convertible noteholders.
+Added: There are debt discounts associated with the convertible debt of $ 46,798 and $ 0 at December 31, 2022 and 2021, respectively.
+Added: ended December 31, 2022 and 2021, the Company recorded amortization of debt discounts of $ 253,823 and $ 1,051,264 , respectively.
+Added: On September 22, 2022, the Company entered into
+Added: a security exchange and purchase agreement with its largest lender to consolidate all promissory notes held by them and related accrued
+Added: interest in exchange for (1) one consolidated senior secured convertible promissory note (“New Promissory Note”) in the amount
+Added: of $ 2,600,000 and (2) 375,000 shares of series X senior convertible preferred stock totaling $ 1,500,000 with a par value of $0.001, stated
+Added: value of $ 4.00 , convertible into common shares at a 1:1 conversion rate, non-dilutive and non-voting shares.
+Added: Prior to conversion, all
+Added: promissory notes with this lender totaled to $ 4,791,099 consisting of principal of $ 3,840,448 and accrued interest of $ 950,651 resulting
+Added: in a gain on debt consolidation of $ 1,397,271 .
+Added: During the year ended December 31, 2021, the Company
+Added: converted $ 885,691 of convertible debt, $ 388,143 in accrued interest and $ 13,000 in penalties and fees into 109,234,241 shares of the
+Added: Company’s common stock.
+Added: In addition to the conversions of convertible debt into common stock, the Company converted convertible
+Added: debt principal of $150,000 and accrued interest of $225,800 into 140,799 shares of series B preferred stock.
+Added: Convertible notes as of December 31, 2022 and
+Added: 2021 are summarized as follows:
+Added: Schedule of convertible notes summary
+Added: Convertible notes payable
+Added: Discounts on convertible notes payable
+Added: Total convertible debt less debt discount
+Added: Current portion
+Added: Long-term portion
+Added: The following is a schedule of convertible notes
+Added: payable as of and for the year ended December 31, 2022.
+Added: Schedule of convertible notes details
+Added: Principal Balance 12/31/21
+Added: Debt Consolidation
+Added: Principal Balance 12/31/22
+Added: Accrued Interest on Convertible Debt at 12/31/21
+Added: Interest Expense On Convertible Debt For the Period Ended 12/31/22
+Added: Accrued Interest on Convertible Debt at 12/31/22
+Added: Unamortized Debt Discount At 12/31/22
+Added: $ ( 2,492,733 )
+Added: On October 28, 2016, the Company issued a convertible
+Added: promissory note in the principal amount of $50,000, which matured on October 28, 2017.
+Added: Note 7-1 is currently in default and accrues at
+Added: a default interest rate of 20% per annum.
+Added: On September 12, 2016, the Company issued a convertible
+Added: promissory note in the principal of $80,000 for services rendered, which matured on September 12, 2017.
+Added: Note 9 is currently in default
+Added: and accrues at a default interest rate of 20% per annum.
+Added: On January 24, 2017, the Company issued a convertible
+Added: promissory note in the principal of $80,000 for services rendered, which matured on January 24, 2018.
+Added: Note 10 is currently in default
+Added: and accrues at a default interest rate of 20% per annum.
+Added: On March 16, 2017, the Company issued a convertible
+Added: promissory note in the principal amount of $40,000, which matured on March 16, 2018.
+Added: Note 11-2 was consolidated to Note 40-1 on September
+Added: On July 24, 2018, the Company issued a convertible
+Added: promissory note in the principal amount of $237,909, which matured on January 24, 2019.
+Added: Note 13-2 was consolidated to Note 40-1 on September
+Added: Notes 22, 22-1 and 22-3
+Added: On July 10, 2018, the Company issued a convertible
+Added: promissory note in the principal amount of $1,040,000 with an original issue discount of $103,000.
+Added: On February 20, 2019, the Company executed
+Added: an addendum to this note, whereby the Company will receive two additional tranches.
+Added: On February 20, 2019, the Company received $55,216
+Added: less expenses of $5,216 resulting in net cash to the Company of $50,000 and on April 10, 2019, the Company received $55,616 less expenses
+Added: of $5,616 resulting in net cash of $50,000, which was paid directly to a certain vendor.
+Added: The notes 22, 22-1 and 22-3 matured on January
+Added: Note 22, 22-1 and 22-3 were consolidated to Note 40-1 on September 22, 2022.
+Added: On August 10, 2017, the Company issued a convertible
+Added: promissory note in the principal amount of $20,000, which matured on January 27, 2018.
+Added: Note 26 is currently in default and accrues interest
+Added: at a default interest rate of 15% per annum.
+Added: Note 29, 29 - 1 and 29-2
+Added: On May 10, 2019, the Company issued a convertible
+Added: promissory note in the principal amount of $150,000.
+Added: On November 8, 2019, this note (Note 29) was purchased by and assigned to an unrelated
+Added: The amount assigned was the existing principal amount of $150,000 and accrued interest of $5,917.81, which was issued as Note 29-1,
+Added: plus a new convertible promissory note in the principal amount of $62,367.12, which was issued as Note 29-2.
+Added: Notes 29-1 and 29-2 are currently
+Added: in default and accrue interest at a default interest rate of 24% per annum.
+Added: On August 28, 2019, the Company issued a convertible
+Added: promissory note in the principal amount of $120,000, which matured on August 28, 2020.
+Added: On May 22, 2019, the Company issued a convertible
+Added: promissory note in the principal amount of $25,000 from a draw on a line of credit, which matured on May 22, 2020.
+Added: Note 32 is currently
+Added: in default and accrues interest at a default interest rate of 20% per annum.
+Added: On May 18, 2020, the Company entered into a 6%
+Added: Convertible Promissory Note with an unrelated entity in the amount $63,000 and expenses of $3,000 resulting in net cash to the company
+Added: Note 34 matured May 18, 2021.
+Added: On August 24, 2020, the Company entered into a
+Added: 6% Convertible Promissory Note with an unrelated entity in the amount $85,000 with expenses of $3,500 resulting in net cash to the company
+Added: Note 35 matured August 24, 2021.
+Added: Note 36-1, 36-2 and 36-3, 36-4, 36-5, 36-6,
+Added: 36-7, 36-8, 36-9, 36-10 and 36-11
+Added: On September 3, 2020, the Company issued a convertible
+Added: promissory note in the principal amount of $733,500, with an original issue discount of $183,500, which could be drawn in several tranches.
+Added: On September 3, 2020, the first tranche executed the first tranche in the principal amount of $122,400, less original issue discount of
+Added: $30,000, which matured on January 3, 2021 (Note 36-1).
+Added: On November 3, 2020, the Company executed the
+Added: second tranche in the principal amount of $120,000, less original issue discount of $30,000, which matured on March 3, 2021 (Note 36-2).
+Added: On December 29, 2020, the Company executed the third tranche in the principal amount of $120,000, less original issue discount of $30,000,
+Added: which matured on April 29, 2021 (Note 36-3).
+Added: Notes 37-1, 37-2 and 37-3
+Added: On September 3, 2020, the Company issued a convertible
+Added: promissory note in the principal amount $200,000, with original issue discount of $50,000, which could be drawn in several tranches.
+Added: September 3, 2020, the Company executed the first tranche in the principal amount of $67,000, less original issue discount of $17,000,
+Added: which matured on June 30, 2021 (Note 37-1).
+Added: On November 2, 2020, the Company executed the
+Added: second tranche in the principal amount of $66,500, less original issue discount of $16,500, which matured on August 31, 2021 (Note 37-2).
+Added: On December 29, 2020, the Company executed the
+Added: third tranche in the principal amount of $66,500, less original issue discount of $16,500, which matured on September 30, 2021 (Note 37-3).
+Added: Notes 37-1, 37-2 and 27-3 are currently in default and accrue interest at a default interest rate of 18% per annum.
+Added: On February 9, 2021, the Company issued a convertible
+Added: promissory note in the principal amount $103,500, which matured on February 9, 2022.
+Added: Note 38 is currently in default and accrues interest
+Added: at a default interest rate of 22% per annum.
+Added: On April 26, 2021, the Company issued a convertible
+Added: promissory note in the principal amount $153,500, which matured on May 10, 2022.
+Added: Note 19 is currently in default and accrues interest
+Added: at a default interest rate of 22% per annum.
+Added: Note 40-1, 40-2, 40-3 and 40-4
+Added: On September 22, 2022, the Company issued a convertible
+Added: promissory note in the principal amount of $2,600,000 in exchange for total of $4,791,099 of defaulted promissory notes balances (Note
+Added: On November 4, 2022, the Company executed a second
+Added: tranche under this note principal amount of $68,667, less original issue discount and fee of $18,667 (Note 40-2).
+Added: On November 28, 2022, the Company executed the
+Added: third tranche under this note in the principal amount of $68,667, less original issue discount and fee of $18,667 (Note 40-3).
+Added: On November 28, 2022, the Company executed a fourth
+Added: tranche under this note in the principal amount of $68,667, less original issue discount and fee of $18,667 (Note 40-4).
+Added: Notes 40-1, 40-2,
+Added: 40-3 and 40-4 mature on the first anniversary of issuance and accrued interest at a rate of 10% per annum.
+Added: CAPITAL STOCK
+Added: Preferred Stock
+Added: The Company has designated multiple series of
+Added: preferred stock, including 4 shares of series A preferred stock, 3,000,000 shares of series B preferred stock, 500 shares of series C
+Added: preferred stock, 1,000,000 shares of series E preferred stock, preferred stock, 800,000 shares of series F-1 preferred stock, 500,000,000
+Added: shares of series I preferred stock, 10,000,000 shares of series J preferred stock, 100,000,000 shares of series L preferred stock, 3,000,000
+Added: shares of series N senior convertible preferred stock, 5,000 shares of series R preferred stock and 5,000,000 shares of series X senior
+Added: convertible preferred stock.
+Added: The following is a description of the rights and
+Added: preferences of each series of preferred stock.
+Added: Redeemable Preferred Stock
+Added: The Company recognized Series N Senior Convertible
+Added: Preferred Stock and Series X Senior Convertible Preferred Stock as mezzanine equity since the redeemable preferred stock may be redeemed
+Added: at the option of the holder, but is not mandatorily redeemable.
+Added: Series N Senior Convertible Preferred Stock
+Added: The series N senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each other class or series that is not expressly made senior to or on parity with the series N senior convertible preferred
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior to the series N senior convertible preferred
+Added: and (iii) junior to all indebtedness and other liabilities with respect to assets available to satisfy claims against the Company
+Added: and each class or series that is expressly made senior to the series N senior convertible preferred stock.
+Added: Dividend Rights.
+Added: Holders of series N senior
+Added: convertible preferred stock are entitled to dividends at a rate per annum of 12.0% of the stated value ($4.00 per share);
+Added: provided that
+Added: upon an event of default (as defined in the certificate of designation for the series N senior convertible preferred stock), such rate
+Added: shall increase by 8% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
+Added: Dividends shall
+Added: be payable quarterly in arrears on each dividend payment date in cash or common stock at the Company’s discretion.
+Added: Dividends payable
+Added: in common stock shall be calculated based on a price equal to eighty percent (80%) of the volume weighted average price for the common
+Added: stock on the Company’s principal trading market (the “VWAP”) during the five (5) trading days immediately prior to the
+Added: applicable dividend payment date.
+Added: Liquidation Rights.
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities or parity securities (in each case, as defined in the certificate of designation),
+Added: upon any liquidation of the Company or its subsidiaries, before any payment or distribution of the assets of the Company (whether capital
+Added: or surplus) shall be made to or set apart for the holders of junior securities (as defined in the certificate of designation), including
+Added: the common stock, each holder of outstanding series N senior convertible preferred stock shall be entitled to receive an amount of cash
+Added: equal to 115% of the stated value of $4.00 per share, plus an amount of cash equal to all accumulated accrued and unpaid dividends thereon
+Added: (whether or not declared) to, but not including the date of final distribution to such holders.
+Added: Voting Rights .
+Added: Holders of series N senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series N senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series N senior convertible preferred stock, which majority
+Added: must include SILAC Insurance Company so long as it holds any shares of series N senior convertible preferred stock, voting as a separate
+Added: class, shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation or prior to the Company’s (or Nova’s) creation or issuance of any parity securities or new indebtedness (as
+Added: defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds
+Added: of which will be used to redeem the series N senior convertible preferred stock and the warrants issued in connection therewith.
+Added: the affirmative vote of holders of 66% of the series N senior convertible preferred stock, voting as a separate class, is required prior
+Added: to the Company’s (or Nova’s) creation or issuance of any senior securities.
+Added: Conversion Rights .
+Added: Each shares of series
+Added: N senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
+Added: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
+Added: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price of $0.012 per
+Added: share (subject to standard adjustments in the event of any stock splits, stock combinations, stock reclassifications, dividends paid in
+Added: common stock, sales of substantially all assets, mergers, consolidations or similar transactions);
+Added: provided that in no event shall the
+Added: holder of any series N senior convertible preferred stock be entitled to convert any number of shares that upon conversion the sum of
+Added: (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii) the number of shares of common stock
+Added: issuable upon the conversion of the series N senior convertible preferred stock with respect to which the determination of this proviso
+Added: is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the then outstanding common
+Added: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion, upon not less than sixty-one
+Added: (61) days’ prior notice to the Company.
+Added: Redemption Rights .
+Added: The Company may redeem the
+Added: series N senior convertible preferred stock at any time by paying in cash therefore a sum equal to 115% of the stated value of $4.00 per
+Added: share, plus the amount of accrued and unpaid dividends and any other amounts due pursuant to the terms of the certificate of designation.
+Added: In addition, a ny holder may require the Company to redeem some or all of its shares of series
+Added: N senior convertible preferred stock on the same terms after a period of twelve months from the date of issuance;
+Added: provided, however, that
+Added: such redemption right shall only be exercisable if the Company raises at least $5,000,000 or the
+Added: common stock is trading on the Nasdaq Stock Market or the New York Stock Exchange.
+Added: Series X Senior Convertible Preferred Stock
+Added: The series X senior convertible
+Added: preferred stock ranks, with respect to the payment of dividends and the distribution of assets upon liquidation, (i) senior to all common
+Added: stock and each other class or series that is not expressly made senior to or on parity with the series X senior convertible preferred
+Added: (ii) on parity with each class or series that is not expressly subordinated or made senior to the series X senior convertible preferred
+Added: and (iii) junior to the series N senior convertible preferred stock, all indebtedness and other liabilities with respect to assets
+Added: available to satisfy claims against the Company and each class or series that is expressly made senior to the series X senior convertible
+Added: preferred stock.
+Added: Dividend Rights.
+Added: Holders of series X senior
+Added: convertible preferred stock are entitled to dividends at a rate per annum of 10.0% of the stated value ($4.00 per share);
+Added: provided that
+Added: upon an event of default (as defined in the certificate of designation for the series X senior convertible preferred stock), such rate
+Added: shall increase by 5% per annum.
+Added: Dividends shall accrue from day to day, whether or not declared, and shall be cumulative.
+Added: Dividends shall
+Added: be payable quarterly in arrears on each dividend payment date.
+Added: Liquidation Rights.
+Added: Subject to the rights
+Added: of creditors and the holders of any senior securities, including the series N senior convertible preferred stock, or parity securities
+Added: (in each case, as defined in the certificate of designation), upon any liquidation of the Company or its subsidiaries, before any payment
+Added: or distribution of the assets of the Company (whether capital or surplus) shall be made to or set apart for the holders of junior securities
+Added: (as defined in the certificate of designation), including the common stock, each holder of outstanding series N senior convertible preferred
+Added: stock shall be entitled to receive an amount of cash equal to 100% of the stated value of $4.00 per share, plus an amount of cash equal
+Added: to all accumulated accrued and unpaid dividends thereon (whether or not declared) to, but not including the date of final distribution
+Added: to such holders.
+Added: Voting Rights .
+Added: Holders of series X senior
+Added: convertible preferred stock do not have any voting rights;
+Added: provided that, so long as any shares of series X senior convertible preferred
+Added: stock are outstanding, the affirmative vote of holders of a majority of the series X senior convertible preferred stock, which majority
+Added: must include Leonite Capital LLC so long as it holds any shares of series X senior convertible preferred stock, voting as a separate class,
+Added: shall be necessary for approving, effecting or validating any amendment, alteration or repeal of any of the provisions of the certificate
+Added: of designation or prior to the creation or issuance of any parity securities or new indebtedness (as defined in the certificate of designation);
+Added: provided that the foregoing shall not apply to any financing transaction the use of proceeds of which will be used to redeem the series
+Added: X senior convertible preferred stock and the warrants issued in connection therewith.
+Added: In addition, the affirmative vote of holders of
+Added: 66% of the series X senior convertible preferred stock, voting as a separate class, is required prior to the creation or issuance of any
+Added: senior securities.
+Added: Conversion Rights .
+Added: Each shares of series
+Added: X senior convertible preferred stock, plus all accrued and unpaid dividends thereon, shall be convertible, at the option of the holder
+Added: thereof, at any time and from time to time, into such number of fully paid and nonassessable shares of common stock determined by dividing
+Added: the stated value ($4.00 per share), plus the value of the accrued, but unpaid, dividends thereon, by a conversion price equal to the lower
+Added: of (i) the lowest VWAP during the five (5) trading days immediately prior to the applicable conversion date and (ii) the price per share
+Added: paid in any subsequent financing (the “Fixed Price”).
+Added: The Fixed Price is subject to standard adjustments in the event of any
+Added: stock splits, stock combinations, stock reclassifications, dividends paid in common stock, sales of substantially all assets, mergers,
+Added: consolidations or similar transactions, as well as a price based antidilution adjustment, pursuant to which, subject to certain exceptions,
+Added: if the Company issues common stock at a price lower than the Fixed Price, the Fixed Price shall decrease to such lower price.
+Added: Notwithstanding
+Added: the foregoing, in no event shall the holder of any series X senior convertible preferred stock be entitled to convert any number of shares
+Added: that upon conversion the sum of (i) the number of shares of common stock beneficially owned by the holder and its affiliates and (ii)
+Added: the number of shares of common stock issuable upon the conversion of the series X senior convertible preferred stock with respect to which
+Added: the determination of this proviso is being made, would result in beneficial ownership by the holder and its affiliates of more than 4.99%
+Added: of the then outstanding common stock.
+Added: This limitation may be waived (up to a maximum of 9.99%) by the holder and in its sole discretion,
+Added: upon not less than sixty-one (61) days’ prior notice to the Company.
+Added: Redemption Rights .
+Added: Commencing on September
+Added: 22, 2023, a ny holder may require the Company to redeem its shares by the payment in cash
+Added: therefore of a sum equal to 100% of the stated value of $4.00 per share, plus the amount of accrued and unpaid dividends and any other
+Added: amounts due pursuant to the terms of the certificate of designation;
+Added: provided however, that in the event that the Company completes a
+Added: public offering prior to the redemption date, then any holder may only cause the Company to redeem any outstanding series X senior convertible
+Added: preferred stock by paying such redemption price in twelve (12) equal monthly installments with the first such payment due on the date
+Added: that is six (6) months following the date that the Company completes such public offering.
+Added: Non-redeemable Preferred Stock
+Added: Series A Preferred Stock
+Added: Each share of series A preferred stock is entitled
+Added: to a number of votes and converts to a number of shares equal to the sum of all shares of common stock and series B preferred stock issued
+Added: and outstanding, divided by the number shares of series A preferred stock held.
+Added: Holders of series A preferred stock do not have any dividend,
+Added: liquidation or redemption rights.
+Added: Series B Preferred Stock
+Added: Each share of series B preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series B preferred stock is convertible into two (2)
+Added: shares of common stock (subject to adjustment for forward stock splits but not reverse stock splits).
+Added: Holders of series B preferred stock
+Added: do not have any dividend, liquidation or redemption rights.
+Added: Series C Preferred Stock
+Added: Each share of series C preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series C preferred stock is convertible into 100,000
+Added: shares of common stock (subject to adjustment for forward stock splits but not reverse stock splits).
+Added: If the Company lists on an exchange,
+Added: it has the right to repurchase these shares at a purchase price of $ 50,000 per share.
+Added: Holders of series C preferred stock do not have
+Added: any dividend, liquidation or redemption rights.
+Added: Series D Preferred Stock
+Added: Each share of series D preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series D preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series D preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series E Preferred Stock
+Added: Each share of series E preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series E preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series E preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series F Preferred Stock
+Added: Each share of series F preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series F preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series F preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series F-1 Preferred Stock
+Added: Each share of series F-1 preferred stock is convertible
+Added: into two (2) shares of common stock.
+Added: Holders of series F-1 preferred stock do not have any voting, dividend, liquidation or redemption
+Added: Series H Preferred Stock
+Added: Each share of series H preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series H preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series H preferred stock do not have any dividend, liquidation or redemption rights.
Series I Preferred Stock
−Removed: On December 31, 2021 Daniel Thompson and Alex
−Removed: Cunningham Shareholders and officers of the Company each forfeited and surrendered for no consideration 90,000,000 Preferred Class I Shares
−Removed: resulting in aggregate of 180,000,000 outstanding Preferred Class I Shares returned to the Treasury.
−Removed: 11, 2021 the Chairman of the Board and the CEO and each converted 62,500 Preferred Series I shares into 25,000,000 restricted common shares
−Removed: for a total of 125,000 Preferred Series I shares into 50,000,000 restricted common shares.
−Removed: Stock Issuances:
−Removed: 9, 2021 - the Company issued 351,604 shares of common stock in connection with a service agreement.
−Removed: 28, 2021 –
−Removed: 180,000,000 shares were surrendered back to the treasury.
−Removed: 29, 2021 - the Company issued 1,275,427 shares of common stock in connection with a service agreement.
−Removed: Effective May 12, 2020 the Company completed a
−Removed: reverse stock split of 10,000:1 for common shares.
−Removed: In conjunction with the reverse stock split, the Company canceled 826 partial rounding
−Removed: shares to balance the shares outstanding.
−Removed: During the years ended December 31, 2021 and 2020,
−Removed: respectively, the Company converted $855,691 and $196,291 of convertible debt and $208,143 and $74,866 in interest, penalties, and fees
−Removed: into 109,234,241 and 5,014,696 shares of the Company’s commons stock.
−Removed: PRINCIPAL ACCOUNTING FEES AND SERVICES.
−Removed: The aggregate fees billed for the years ended
−Removed: December 31, 2021 and 2020 for professional services rendered by the principal accountant for the audit of its annual financial statements
−Removed: included in Form 10-K/A (“Audit Fees”), (2) tax compliance, advice, and planning (“Tax Fees”), and (3) other professional
−Removed: services rendered by the Company’s principal accountant (“Other Fees”):
−Removed: Daszkal Bolton
−Removed: Rosenberg Rich Baker Berman & Company
−Removed: EXHIBITS, FINANCIAL STATEMENT SCHEDULES
−Removed: Description 1
−Removed: Articles of Incorporation , (incorporated by reference to the Company’s Form 10 filed with the SEC on March 27, 2002
−Removed: Articles of Amendment , (incorporated by reference to the Company’s Form 10 filed with the SEC on March 27, 2002
−Removed: Articles of Amendment , (incorporated by reference to the Company’s Form 10 filed with the SEC on March 27, 2002
−Removed: Articles of Amendment adopted July 18, 2012 , (incorporated by reference to the Company’s Form 8-K/A filed with the SEC on August 9, 2012
−Removed: Articles of Incorporation dated August 22, 2014 , (incorporated by reference to the Company’s Form 8-K filed with the SEC on September 15, 2014
−Removed: Bylaws , filed with the Company’s Form 8-K on September 15, 2014
−Removed: Description of Cardiff Lexington Corp.
−Removed: Employment Agreement by and between the Company and Daniel Thompson
−Removed: Employment Agreement by and between the Company and Alex Cunningham
−Removed: Employment Agreement by and between the Company and Dr.
−Removed: Rollan Roberts
−Removed: Employment Agreement by and between the Company and Patrick Lambert
−Removed: List of Subsidiaries of the Company
−Removed: Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
−Removed: Certification by the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
−Removed: Certification by the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
−Removed: XBRL Instance Document
−Removed: XBRL Taxonomy Schema
−Removed: XBRL Taxonomy Calculation Linkbase
−Removed: XBRL Taxonomy Definition Linkbase
−Removed: XBRL Taxonomy Label Linkbase
−Removed: XBRL Taxonomy Presentation Linkbase
+Added: Each share of series I preferred stock is entitled
+Added: to five (5) votes on all matters submitted to a vote of stockholders.
+Added: Each share of series I preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series I preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series J Preferred Stock
+Added: Each share of series J preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series J preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series J preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series K Preferred Stock
+Added: Each share of series K preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series K preferred stock is convertible into 1.25 shares
+Added: of common stock.
+Added: Holders of series K preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series L Preferred Stock
+Added: Each share of series L preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series L preferred stock is convertible into two (2)
+Added: shares of common stock.
+Added: Holders of series L preferred stock do not have any dividend, liquidation or redemption rights.
+Added: Series R Preferred Stock
+Added: Each share of series R preferred stock is entitled
+Added: to one (1) vote on all matters submitted to a vote of stockholders.
+Added: Each share of series B preferred stock is convertible into one (1)
+Added: shares of common stock (subject to adjustment for forward stock splits but not reverse stock splits).
+Added: Holders of series R preferred stock
+Added: do not have any dividend, liquidation or redemption rights.
+Added: Preferred Stock Transactions
+Added: During the year ended December 31, 2022, the Company
+Added: executed the following transactions:
+Added: · In the second quarter of 2022, 37,500 shares of series D preferred stock were cancelled and exchanged
+Added: for 37,500 shares of series B preferred stock and 37,500 shares of series H preferred stock were cancelled and exchanged for 37,500 shares
+Added: of series B preferred stock.
+Added: · On September 7, 2022, the Company issued 818,750 shares of series J preferred stock in connection with
+Added: the acquisition of Nova.
+Added: See also Note 2.
+Added: · On September 12, 2022, the Company issued 375,000 shares of series X preferred stock for $ 1,500,000 .
+Added: Note 9 for further discussion.
+Added: · On October 10, 2022, the Chief Operating Officer received 18,750 shares of series B preferred stock in
+Added: exchange for the settlement of employment at the fair value of $ 1 per share.
+Added: · On October 31, 2022, the Company entered into a Buyback Agreement, pursuant to which the managers of AHI
+Added: purchased back AHI and returned 175,045 shares of series F preferred stock issued to them, which were remitted to treasury, in exchange
+Added: for 67,500 shares of series B preferred stock.
+Added: There was a loss on disposal in the amount of $ 217,769 which represented net assets and
+Added: liabilities at the time of sale back.
+Added: · On November 11, 2022, the Company issued 15,000
+Added: shares of series B preferred stock series B to Eric Raper, Investor in exchange for $ 15,000
+Added: at the fair value of $ 1 per share.
+Added: · On December 15, 2022, the Company issued 10,000
+Added: shares of series B preferred stock series B to Gregg E Russell, Investor in exchange for $ 10,000 at the fair value of $ 1 per share.
+Added: During the year ended December 31, 2021, the Company
+Added: executed the following transactions:
+Added: · On February 11, 2021, the Chairman of the Board and the Chief Executive Officer each converted 62,500
+Added: shares of series I preferred stock into 25,000,000 shares of common stock for a total of 125,000 shares of series I preferred stock converted
+Added: into 50,000,000 shares of common stock.
+Added: · On March 29, 2021, $ 265,000 in principle from convertible debt and conventional debt and $ 298,195 in accrued
+Added: interest was converted into 140,799 shares of series B preferred stock.
+Added: · On May 31, 2021, the Company issued 894,834 shares of series J preferred stock in connection with the
+Added: acquisition of Nova.
+Added: See also Note 3.
+Added: · On July 22, 2021, the Chief Operating Officer received 61,000 shares of series B preferred stock in exchange
+Added: for accrued salaries of $ 244,000 .
+Added: · On December 28, 2021, the Chairman of the Board and Chief Executive Officer each forfeited and surrendered
+Added: for no consideration 90,000,000 shares of series I preferred stock totaling 180,000,000 shares.
+Added: December 31, 2021, the Company entered into a Buyback Agreement, pursuant to which the managers of Key Tax purchased back Key Tax and
+Added: returned 325,244
+Added: shares of series G preferred stock.
+Added: There was a loss on disposal in the amount of $ 1,201,169
+Added: which represented net assets and liabilities at the time of sale back.
+Added: During the year ended December 31, 2022, the Company
+Added: executed the following transactions:
+Added: · As part of the Red Rock settlement, the Company issued 658,666,666 shares of common stock (see Note 12).
+Added: · The settlement also required the previous owners to relinquish 35,000,000 shares of common stock resulting
+Added: in a gain to the Company of $ 35,000
+Added: · The Red Rock settlement required the previous owners to relinquish warrants for 25,000 shares of common
+Added: During the year ended December 31, 2021, the Company
+Added: executed the following transactions:
+Added: · The Company issued 109,234,241 shares of common stock upon conversion of certain convertible notes.
+Added: · The Company issued 50,000,000 shares of common stock in exchange for 125,000 shares of series I preferred
+Added: · The Company issued 1,627,031 shares of common stock in exchange for professional services.
+Added: The table below sets forth warrant activity during
+Added: the years ended December 31, 2022 and 2021:
+Added: Schedule of warrant activity
+Added: Stock Warrants
+Added: Balance at January 1, 2022
( 8,894,287 )
−Removed: * To be filed by amendment
−Removed: Item 601(b)(2) requires
−Removed: filing of material plans of acquisition.
−Removed: Given the company’s strategy, it appears the agreements for each of its acquisitions should
−Removed: Item 601(b)(4) requires filing of all instruments defining rights of securities holders.
−Removed: Confirm the Articles of Incorporation
−Removed: on file reflect all classes of outstanding preferred stock.
−Removed: Item 601(b)(10) requires filing of all material contracts.
−Removed: At a minimum, each
−Removed: of the executive employments agreements should be filed.
−Removed: Consider other agreements material to the Company’s business other than
−Removed: plans of acquisition covered by 601(b)(2) mentioned above.
−Removed: Item 601(b)(21) requires current list of subsidiaries and jurisdiction of organization.
−Removed: Item 601(b)(23) requires auditors consent if 10-K/A will be incorporated by reference into the pending Form S-1 Registration Statement.
−Removed: Pursuant to the requirements of the Securities
−Removed: Exchange Act of 1934, this report has been signed below by the following person on behalf of the Registrant and in the capacities on this
−Removed: 21st day of October, 2022.
−Removed: CARDIFF LEXINGTON CORP
+Added: Balance at December 31, 2022
+Added: Warrants Exercisable at December 31, 2022
+Added: Stock Warrants
+Added: Balance at January 1, 2021
+Added: ( 1,303,800 )
+Added: Balance at December 31, 2021
+Added: Warrants Exercisable at December 31, 2021
+Added: DISCONTINUED OPERATIONS
+Added: The Company and We3 managers entered into a resignation,
+Added: release and buyback agreement and addendum, effective October 31, 2022, pursuant to which We3 managers purchased We3 in exchange for returning
+Added: 175,045 shares of series F preferred stock.
+Added: There was a loss on disposal in the amount of $ 217,769 on October 31, 2022 which represented
+Added: net assets and liabilities at the time of sale back.
+Added: On May 1, 2018, the Company entered into a stock
+Added: for stock purchase agreement with the sellers of Red Rock and a related management agreement to manage Red Rock.
+Added: The terms and conditions
+Added: of those agreements were subsequently violated causing the transaction to be reversed and dissolved on May 31, 2019.
+Added: Red Rock reverted
+Added: to its previous ownership, the Company canceled the shares of series K preferred stock related to the aborted acquisition and the
+Added: Company filed notice with the State of Florida of the dissolution.
+Added: On October 4, 2020, the Company filed a lawsuit in
+Added: Florida seeking to nullify agreements with six individuals.
+Added: In violation of the management agreement entered into by the Company and Ihsane
+Added: (Jay) Jahid in connection with the Company’s acquisition of Red Rock, the Company alleges that Mr.
+Added: Jahid engaged in self-interested,
+Added: self-serving conduct utilizing the Company’s goodwill to enter into certain convertible note agreements with Matt Kanuck, Rita Home
+Added: & Investment, LLC, Taoufik Litefti, Khalid Ahroum, and Iham Taharraoui without the legal authority to bind the Company.
+Added: alleges that it did not authorize Mr.
+Added: Jahid to enter into the subject agreements with the five other defendants, was not aware that Mr.
+Added: Jahid had done so, Mr.
+Added: Jahid was acting outside of the scope of his authority when he caused the Company to enter into the agreements,
+Added: the five other defendants knew or should have known that Mr.
+Added: Jahid did not have the authority to bind the Company to the obligations contemplated
+Added: by the subject agreements, and any rights that the five other defendants claim under the agreements with Mr.
+Added: Jahid are controverted by
+Added: the management agreement that was in place between the Company and Mr.
+Added: Jahid and therefore cannot form the basis for any breach of contract
+Added: claims against the Company.
+Added: The parties are currently engaged in settlement negotiations.
+Added: On April 26, 2021, the Company filed a
+Added: lawsuit against investors in Red Rock seeking a judgement declaring that convertible secured notes issued to them by Red Rock
+Added: purportedly convertible into the Company’s common stock to be null and void, and defendants subsequently filed a counterclaim.
+Added: On July 29, 2022, the parties entered into a mediated settlement agreement whereby defendants agreed to dismiss all claims against
+Added: the Company related to the notes and accrued interest in the amount of $ 510,418
+Added: and further agreed to cancel and return common stock and warrants issued to claimants in a related 2020 settlement.
+Added: agreed to issue defendants 592,000,000
+Added: shares of common stock.
+Added: As a result of the settlement agreement, the convertible notes and accrued interest were written-off in the
+Added: third quarter of 2022 resulting in a gain of $ 510,417
+Added: which is recorded in discontinued operations.
+Added: As of December 31, 2022, in a separate settlement and additional 66,666,666
+Added: shares were added to the settlement for a total of 658,666,666
+Added: shares issued and recorded in common stock for $ 658,666 ,
+Added: additional paid in capital for $( 409,775 ).
+Added: The settlement also required the previous owners to relinquish 35,000,000 shares of common stock.
+Added: Prior to the settlement, the Company
+Added: continued to carry Red Rock liabilities on its balance sheet including accounts payables and accrued expenses of $ 1,872,086 ,
+Added: convertible notes payable of $ 240,000 ,
+Added: accrued interest of $ 214,318
+Added: and a derivative liability of $ 378,877
+Added: as of September 30, 2021.
+Added: The derivative liability is a function of the convertible notes and accrued interest and the accounts
+Added: payable and accrued expenses of $ 1,872,086
+Added: is deemed to be the responsibility of the current owners of Red Rock and was written-off by the Company in the third quarter of 2021
+Added: resulting in a gain of $ 328,718 ,
+Added: which is recorded in discontinued operations.
+Added: Schedule of discontinued operations
+Added: Net liabilities of discontinued operations
+Added: Accounts receivable
+Added: Residential housing
+Added: (Accumulated depreciation)
+Added: Accounts payable and accrued expenses
+Added: Accrued interest
+Added: Convertible debt
+Added: Derivative liability
+Added: Net liabilities of discontinued operations
+Added: $ ( 259,707 )
+Added: Year Ended December 31,
+Added: Gain (Loss) from discontinued operations
+Added: Cost of sales
+Added: Selling, general and administrative expenses
+Added: Interest expense
+Added: Change in derivative liability
+Added: Loss on divestiture of subsidiary
+Added: Gain no change in estimate
+Added: Gain on elimination of derivative liability
+Added: Gain on settlement of debt
+Added: Gain on reversal of Red Rock liability
+Added: Loss on settlement
+Added: Gain from discontinued operations
+Added: Loss from discontinued operations of We3, divested on October 31, 2022,
+Added: which are presented in total as discontinued operations in the Company’s Consolidated Statement of Operations for the years ended
+Added: December 31, 2022 and 2021, are as follows:
+Added: Year Ended December 31,
+Added: Gain (Loss) from discontinued operations
+Added: Cost of sales
+Added: Selling, general and administrative expenses
+Added: Loss on divestiture of subsidiary
+Added: Gain no change in estimate
+Added: (Loss) from discontinued operations
+Added: $ ( 217,769 )
+Added: GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS, NET
+Added: The following table shows the Company’s
+Added: goodwill balances by reportable segment.
+Added: The Company reviews goodwill for impairment on a reporting unit basis annually and whenever
+Added: events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.
+Added: During the years ended December 31,
+Added: 2022 and 2021, the Company recognized goodwill impairment in the amount of $ 2,092,048 and $ 0 , respectively.
+Added: The Company based this decision
+Added: on impairment testing of the underlying assets, expected cash flows, decreased asset value and other factors.
+Added: The following table shows goodwill balances by
+Added: reportable segment:
+Added: Schedule of goodwill balances
+Added: Housing Rentals
+Added: Gross carrying value at December 31, 2021
+Added: Accumulated impairment
+Added: Carrying value at December 31, 2021
+Added: Accumulated impairment
+Added: ( 2,092,048 )
+Added: ( 2,092,048 )
+Added: Carrying value at December 31, 2022
+Added: COMMITMENTS AND CONTINGENCIES
+Added: ASC 842, “Leases”, requires that a
+Added: lessee recognize the assets and liabilities that arise from operating leases, A lessee should recognize in the statement of financial
+Added: position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying
+Added: asset for the lease term.
+Added: For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by
+Added: class of underlying asset not to recognize lease assets and lease liabilities.
+Added: In transaction, lessees and lessors are required to recognize
+Added: and measure leases at either the effective date (the “effective date method”) or the beginning of the earliest period presented
+Added: (the “comparative method”) using a modified retrospective approach.
+Added: Under the effective date method, the Company’s comparative
+Added: period reporting is unchanged.
+Added: In contrast, under the comparative method, the Company’s date of initial application is the beginning
+Added: of the earliest comparative period presented, and the Topic 842 transition guidance is then applied to all comparative periods presented.
+Added: Further, under either transition method, the standard includes certain practical expedients intended to ease the burden of adoption.
+Added: Company adopted ASC 842, January 1, 2020, using the effective date method and elected certain practical expedients allowing the Company
+Added: not to reassess:
+Added: · whether expired or existing contracts contain leases under the new definition of a lease;
+Added: · lease classification for expired or existing leases;
+Added: · whether previously capitalized initial direct costs would qualify for capitalization under Topic 842.
+Added: The Company also made the accounting policy decision
+Added: not to recognize lease assets and liabilities for leases with a term of 12 months or less.
+Added: The Company recorded operating lease expense of
+Added: $ 301,321 and $ 185,831 for the years ended December 31, 2022 and 2021, respectively.
+Added: The Company has operating leases with future
+Added: commitments as follows:
+Added: Schedule of property leases
+Added: The Company agreed to pay $360,000 per year and
+Added: a $200,000 of target annual incentive granted in December 2021 and 2022 to the Chief Executive Officer based on his employment agreement
+Added: since July 1, 2020 of which currently 50% is paid in cash and 50% is accrued.
+Added: The Company previously paid the Chief Executive Officer
+Added: $300,000 per year.
+Added: The total outstanding accrued compensation as of December 31, 2022 and 2021 were $ 1,870,500 and $ 1,385,000 , respectively.
+Added: The Company agreed to pay $360,000 per year and
+Added: a $200,000 of target annual incentive in December 2021 and 2022 to the Chairman of the Board based on his employment agreement since July
+Added: 1, 2020 of which currently 50% is paid in cash and 50% is accrued.
+Added: The Company previously paid the Chairman of the Board $300,000 per
+Added: The total outstanding accrued compensation as of December 31, 2022 and December 31, 2021 were $ 1,863,000 and $ 1,400,000 , respectively.
+Added: The Company agreed to pay $120,000 per year to
+Added: the Chief Operating Officer based on his amended employment agreement executed on May 15, 2019.
+Added: In the third quarter of 2021, the Chief
+Added: Operating Officer received 61,000 shares of series B preferred stock in exchange for accrued salaries of $ 244,000 .
+Added: In September 6, 2022,
+Added: the Chief Operating Officer received 18,750 shares of series B preferred stock in exchange for services.
+Added: On October 10, 2022, the Company
+Added: issued 18,750 shares of series B preferred stock at the fair value of $1 per share in exchange
+Added: for the accrued salaries of $ 159,000 resulting in a gain on accrued compensation settlement of $ 140,250 .
+Added: The total outstanding accrued compensation
+Added: as of December 31, 2022 and December 31, 2021 was $ 0 and $ 159,000 , respectively.
+Added: The Company agreed to pay $ 156,000 per year to
+Added: the previous Chief Financial Officer based on his amended employment agreement executed on May 15, 2021.
+Added: The total outstanding accrued
+Added: compensation as of December 31, 2022 and December 31, 2021 was $ 17,057 .
+Added: The Company entered into
+Added: a Management Agreement effective May 31, 2021 for compensation to the principals of Nova in the form of an annual base salaries of $ 372,000
+Added: to one of the 3 doctors, $ 450,000 to the second, and $ 372,000 to the third doctor.
+Added: Collectively, as a group, such principals will
+Added: receive an annual cash bonus and stock equity set forth below, which will be conditioned upon the Company achieving 100% of the annual
+Added: objectives of financial performance goals as set forth below.
+Added: Schedule of annual objective of financial performance
+Added: Minimum Annual Nova EBITDA
+Added: Cash Annual Bonus
+Added: Series J Preferred Stock
+Added: 120,000 Shares
+Added: 135,000 Shares
+Added: 150,000 Shares
+Added: 180,000 Shares
+Added: 210,000 Shares
+Added: On May 31, 2019, Platinum Tax Defenders entered
+Added: into an employment agreement with a manager with a term of 5 years, whereby Platinum Tax Defenders provides for compensation of $17,333
+Added: per month along with a bonus incentive if financial performance measures were met.
+Added: The contract was terminated December 31, 2021.
+Added: LEGAL PROCEEDINGS
+Added: From time to time, the Company may become involved
+Added: in various lawsuits and legal proceedings which arise in the ordinary course of business.
+Added: However, litigation is subject to inherent uncertainties,
+Added: and an adverse result in these or other matters may arise from time to time that may harm the Company’s business.
+Added: Management is
+Added: not currently aware of any such legal proceedings or claims that it believes will have a material adverse effect on the Company’s
+Added: business, financial condition, or operating results.
+Added: At December 31, 2022, the Company had
+Added: federal and state net operating loss carry forwards of approximately $ 27,858,733
+Added: that expire in various years through the year 2038.
+Added: Due to operating losses, there is no provision for current federal or state income taxes for the years ended December
+Added: 31, 2022 and 2021.
+Added: Due to operating losses, there is no provision
+Added: for current federal or state income taxes for the years ended December 31, 2022 and 2021.
+Added: Deferred income taxes reflect the net tax effects
+Added: of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amount used for
+Added: federal and state income tax purposes.
+Added: The Company’s deferred tax asset at
+Added: December 31, 2022 and 2021 consists of net operating loss carry forwards calculated using federal and state effective tax rates
+Added: equating to approximately $ 5,991,000
+Added: and $ 4,991,000 , respectively,
+Added: less a valuation allowance in the amount of approximately $ 5,991,000
+Added: and $ 4,991,000 ,
+Added: respectively.
+Added: Because of the Company’s lack of earnings history, the deferred tax asset has been fully offset by a valuation
+Added: allowance in both 2022 and 2021.
+Added: The valuation allowance increased by approximately $ 1 million
+Added: from the year ended December 31, 2022.
+Added: The Company’s total deferred tax asset
+Added: as of December 31, 2022 and 2021 is as follows:
+Added: Schedule of deferred tax assets
+Added: Deferred tax assets
+Added: Valuation allowance
+Added: ( 5,991,000 )
+Added: ( 4,991,000 )
+Added: Net deferred tax asset
+Added: On December 22, 2017, the U.S.
+Added: Tax Cuts and Jobs
+Added: Act (the “Tax Reform Act”) was signed into law by President Trump.
+Added: The Tax Reform Act significantly revised the U.S.
+Added: income tax regime by, among other things, lowering the U.S.
+Added: corporate tax rate from 35% to 21% effective January 1, 2018, while also repealing
+Added: the deduction for domestic production activities, implementing a territorial tax system, and imposing a repatriation tax on deemed repatriated
+Added: earnings of foreign subsidiaries.
+Added: GAAP requires that the impact of tax legislation be recognized in the period in which the law was
+Added: The provisional amounts incorporate assumptions made based upon the Company’s current interpretation of the Tax Reform
+Added: Act and may change as the Company receives additional clarification and implementation guidance.
+Added: SEGMENT REPORTING
+Added: The Company has four reportable operating segments
+Added: as determined by management using the “management approach” as defined by the authoritative guidance on Disclosures
+Added: about Segments of an Enterprise and Related Information :
+Added: (1) Affordable Housing (AHI) (Divested as of October 31, 2022)
+Added: (2) Tax Resolution Services (Platinum Tax and Key Tax (Divested as of December 31, 2021)
+Added: (3) Real Estate (Edge View)
+Added: (4) Healthcare (Nova)
+Added: These segments are a result of differences in
+Added: the nature of the products and services sold.
+Added: Corporate administration costs, which include, but are not limited to, general accounting,
+Added: human resources, legal and credit and collections, are partially allocated to the three operating segments.
+Added: Other revenue consists of
+Added: nonrecurring items.
+Added: The Affordable Housing segment leases and sells
+Added: mobile homes as an option for a homeowner wishing to avoid large down payments, expensive maintenance costs, large monthly mortgage payments
+Added: and high property taxes and insurance which is a common trait of brick-and-mortar homes.
+Added: Additionally, if bad credit is an issue preventing
+Added: potential homeowners from purchasing a traditional house, the Company will provide a "lease to own" option so people secure
+Added: their family home.
+Added: The Tax Resolution Services segment provides tax
+Added: resolution services to individuals and companies that have federal and state tax liabilities.
+Added: The company collects fees based on efforts
+Added: to negotiate and assist in the settlement of outstanding tax debts.
+Added: The Real Estate segment consists of Edge View,
+Added: which owns 30 prime acres of land;
+Added: 23.5 acres zoned MDR (Medium Density Residential) with 12 lots already platted and 48 lots zoned HDR
+Added: (High Density Residential), 4 acres of dedicated river front property zoned for recreation on the Salmon River, Idaho’s premier
+Added: whitewater river and 2.5 acres zoned for commercial use.
+Added: All land is in the city limits of Salmon and adjacent to the Frank church Wilderness
+Added: Park (the largest wilderness park in the lower 48 states).
+Added: The Healthcare segment provides a full range of
+Added: diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments,
+Added: Management uses numerous tools and methods to
+Added: evaluate and measure of its subsidiaries’ success.
+Added: To help succeed, management retains the prior owners of the subsidiaries and
+Added: allow them to do what they do best is run the business.
+Added: Additionally, management monitors key metrics primarily revenues and net income
+Added: from operations.
+Added: Schedule of segment reporting
+Added: As of December 31,
+Added: Financial Services
+Added: Consolidated assets
+Added: Years Ended December 31,
+Added: Financial Services
+Added: Consolidated revenues
+Added: Cost of Sales:
+Added: Financial Services
+Added: Consolidated cost of sales
+Added: Income (Loss) from operations from subsidiaries
+Added: Financial Services
+Added: $ ( 122,857 )
+Added: Income (loss) from operations from subsidiaries
+Added: Loss from operations from Cardiff Lexington
+Added: $ ( 4,010,866 )
+Added: $ ( 1,865,888 )
+Added: Total income (loss) from operations
+Added: Income (Loss) before taxes
+Added: Financial Services
+Added: $ ( 2,219,832 )
+Added: Corporate, administration and other non-operating expenses
+Added: ( 3,265,224 )
+Added: ( 1,911,856 )
+Added: Consolidated income (loss) before taxes
+Added: $ ( 5,429,521 )
+Added: SUBSEQUENT EVENTS
+Added: The Company has evaluated its operations subsequent
+Added: to December 31, 2022 to the date these consolidated financial statements were available to be issued and determined the following subsequent
+Added: events and transactions required disclosure in these consolidated financial statements.
+Added: On the various dates in January and February 2023,
+Added: the Company converted $58,800 of various convertible debts, $5,873 in accrued interests and $1,390 in penalties and fees into 118,682,378
+Added: shares of the Company’s common stock.
+Added: On May 25, 2023, the Company issued 3,150 shares
+Added: of Series B Preferred Stock to Zia Choe, Interim Chief Financial Officer.
+Added: These shares were fully vested upon grant.
+Added: Pursuant to the requirements of Section 13 or
+Added: 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
+Added: thereunto duly authorized.
+Added: CARDIFF LEXINGTON CORPORATION
/s/ Alex Cunningham
1 unchanged sentence
Chief Executive Officer
+Added: (Principal Executive Officer)
+Added: Interim Chief Financial Officer
+Added: (Principal Financial and Accounting Officer)
Pursuant to the requirements of the Securities
−Removed: Exchange Act of 1934, this report has been signed below by the following person on behalf of the Registrant and in the capacities and
+Added: Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.
−Removed: /s/ Daniel Thompson
−Removed: Chairman of the Board of Directors
−Removed: October 21, 2022
−Removed: Daniel Thompson
/s/ Alex Cunningham
−Removed: Chief Executive Officer
−Removed: October 21, 2022
+Added: Chief Executive Officer, President and Director (principal executive officer)
Alex Cunningham
−Removed: /s/ Steven Healy
−Removed: Chief Financial Officer
−Removed: October 21, 2022
+Added: Interim Chief Financial Officer (principal financial and accounting
+Added: /s/ Daniel Thompson
+Added: Chairman of the Board Directors
+Added: Daniel Thompson
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.