Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2023
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________
to _______________
Commission File Number: 333-267039
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
(Exact name of Registrant as specified
in its charter)
Colorado
84-4901299
(State or other jurisdiction of incorporation or organization)
(IRS
Employer Identification No.)
6201 Bonhomme Road , Suite 466S , Houston , TX
77036
(Address of Principal Executive Office)
(ZIP Code)
( 214 ) 733-0868
(Registrant’s telephone number,
including area code)
CHINA INFRASTRUCTURE CONSTRUCTION CORP.
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
N/A
N/A
N/A
Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☐ Yes ☒
No
Indicate by check mark whether the Registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
☒ Yes ☐ No
Indicate by check mark whether the Registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated
filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒
No
Indicate the number of shares outstanding of each
of the issuer’s classes of common stock, as of the latest practicable date: 10,381,749,347 shares of common stock
CANNABIS BIOSCIENCE INTERNATIONAL
HOLDINGS, INC.
QUARTERLY REPORT ON FORM 10-Q
for the Quarterly Period Ended November 30,
2023
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
21
Item 4.
Controls and Procedures
21
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
22
Item 1A.
Risk Factors
22
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
22
Item 3.
Defaults upon Senior Securities
22
Item 4.
Mine Safety Disclosures
22
Item 5.
Other Information
22
Item 6.
Exhibits
23
SIGNATURES
24
2
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
CANNABIS
BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED BALANCE SHEETS
November 30, 2023
May 31, 2023
(Unaudited)
(Audited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 337
$ 8,913
Accounts receivable
19,403
10,549
TOTAL CURRENT ASSETS
19,739
19,462
Right-of-use asset
82,102
23,920
TOTAL ASSETS
$ 101,842
$ 43,382
LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable and accrued expenses
$ 213,521
$ 111,299
Bank overdraft
3,808
–
Deferred revenue
–
28,641
Related party payables
224,717
105,173
Short-term loans (Net of amortization of loan fees)
151,267
121,407
SBA loan - current
12,079
14,592
Lease liabilities - current
54,915
4,435
TOTAL CURRENT LIABILITIES
660,307
385,547
LONG-TERM LIABILITIES
SBA loan
249,500
249,500
Lease liabilities
33,920
–
TOTAL LONG-TERM LIABILITIES
283,420
249,500
TOTAL LIABILITIES
943,726
635,047
STOCKHOLDERS’ DEFICIENCY
Authorized 10,000,000 shares of preferred stock, of which 2,500,000 shares have been designated Series A Convertible Preferred Stock and 1,000 shares have been designated Series B Preferred Stock
–
–
Common Stock, without par value: 20,000,000,000 shares
authorized; 10,331,749,347 and 10,059,677,919
shares issued and outstanding at November 30, 2023, and May 31, 2023, respectively.
–
–
Additional paid-in capital
4,147,071
4,091,071
Accumulated deficit
( 4,988,956 )
( 4,682,736 )
TOTAL STOCKHOLDERS’ DEFICIENCY
( 841,885 )
( 591,665 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
$ 101,842
$ 43,382
The accompanying notes are an integral part of
these consolidated financial statements.
3
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended November 30
Six Months Ended November 30
2023
2022
2023
2022
Revenues
$ 63,748
$ 82,581
$ 136,569
$ 219,162
Cost of revenues
15,092
7,090
23,912
53,324
Gross profit
48,656
75,491
112,656
165,838
Cost and expenses
General and administrative
8,407
20,969
53,376
53,505
Contract labor
46,326
189,158
141,980
363,007
Professional fees
45,028
16,022
107,422
108,144
Officer compensation
12,000
13,500
24,000
25,500
Rent and lease
31,210
17,902
52,163
36,148
Travel
197
1,548
1,898
3,139
Total operating expenses
143,168
259,099
380,839
589,443
Operating loss
( 94,512 )
( 183,608 )
( 268,182 )
( 423,605 )
Other income (expense)
Forgiveness of debt
–
–
–
41,666
Interest
( 29,916 )
( 36,278 )
( 38,035 )
( 49,978 )
Total other income
( 29,916 )
( 36,278 )
( 38,035 )
( 8,312 )
Net loss
$ ( 124,428 )
$ ( 219,886 )
$ ( 306,217 )
$ ( 431,917 )
Average common stock outstanding
10,331,749,347
8,090,501,599
10,331,749,347
8,784,573,124
Average earnings (loss) per share
$ ( 0.00002 )
$ ( 0.00004 )
$ ( 0.00003 )
$ ( 0.00005 )
The accompanying notes are an integral part of
these consolidated financial statements.
4
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months ended November 30
2023
2022
OPERATING ACTIVITIES
Net loss
$ ( 306,217 )
$ ( 431,917 )
Adjustments to reconcile net income:
Amortization of right-of-use-asset and liability
( 58,183 )
( 3,766 )
Forgiveness of PPP loan
–
( 41,666 )
Changes in assets and liabilities
Accounts receivable
( 8,854 )
( 27,635 )
Bank overdraft
3,808
–
Accounts payable and accrued expenses
102,220
( 4,354 )
Deferred revenue
( 28,641 )
–
NET CASH USED IN OPERATIONS
( 295,867 )
( 509,337 )
FINANCING ACTIVITIES
Proceeds from sales of common stock
75,000
387,666
Rescission of sales of common stock
( 19,000 )
–
Proceeds of short-term loans
29,860
63,829
Proceeds from shareholder loans
119,544
49,949
Change in lease liability
84,400
–
Modification of SBA loan
( 2,513 )
–
NET CASH PROVIDED BY FINANCING ACTIVITIES
287,291
501,444
NET DECREASE IN CASH
( 8,576 )
( 7,893 )
CASH AT BEGINNING OF PERIOD
8,913
31,982
CASH AT END OF PERIOD
$ 337
$ 24,089
Supplemental disclosure of cash flow information
Cash paid for interest
$ 35,697
$ 25,037
Cash paid for taxes
$ –
$ –
The accompanying notes are an integral part of
these consolidated financial statements.
5
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
DEFICIT
(Unaudited)
Series
A Convertible
Preferred
Stock
Series
B Convertible
Preferred Stock
Common
Stock
Additional Paid-In
Accumulated
Shares
Amount
Shares
Amount
Shares
Capital
Deficit
Total
Balance - May 31, 2023
2,500,000
$
–
1,000
$
–
10,059,677,919
$
4,091,071
$
( 4,682,736
)
$
( 591,665
)
Sales of common stock for cash
–
–
–
–
291,071,428
74,997
–
74,997
Rescission of stock sale
–
–
–
–
( 19,000,000
)
( 19,000
)
–
( 19,000
)
Net loss for the quarter
–
–
–
–
–
–
( 181,789
)
( 181,789
)
Balance - August 31, 2023
2,500,000
–
1,000
–
10,331,749,347
4,147,071
( 4,864,528
)
( 717,456
)
Net loss for the quarter
–
–
–
–
–
–
( 124,428
)
( 124,428
)
Balance - November 30, 2023
2,500,000
$
–
1,000
$
–
10,331,749,347
$
4,147,071
$
( 4,988,956
)
$
( 841,885
)
Balance - May 31, 2022
2,500,000
$
2,500
–
$
–
8,612,998,299
$
3,286,605
$
( 3,650,156
)
$
( 361,052
)
Sales of common stock for cash
–
–
–
–
125,000,000
75,000
–
75,000
Change in value of common stock
–
( 2,500
)
–
–
–
2,500
–
–
Exchange of Series B preferred
–
–
1,000
–
( 595,467,205
)
–
–
–
Net loss for the quarter
–
–
–
–
–
–
( 212,030
)
( 212,030
)
Balance - August 31, 2022
2,500,000
–
1,000
–
8,142,531,094
3,364,105
( 3,862,186
)
( 498,081
)
Sales of common stock
–
–
–
–
704,388,889
312,666
–
312,666
Net loss for the quarter
–
–
–
–
–
–
( 219,886
)
( 219,886
)
Balance - November 30, 2022
2,500,000
$
–
1,000
$
–
8,846,919,983
$
3,676,771
$
( 4,082,072
)
$
( 405,301
)
The accompanying notes are an integral part of
these consolidated financial statements.
6
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
INC.
(formerly named China Infrastructure Construction
Corp.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
November 30, 2023
(Unaudited)
Note 1 – Organization and Business
Organization and Operations
Cannabis Bioscience International Holdings, Inc.,
a Colorado corporation (the “Company”), was formed on February 28, 2003, as a limited liability company under the name Fidelity
Aircraft Partners LLC. On December 16, 2009, it converted to a corporation under the name Fidelity Aviation Corporation, and on August
24, 2009, it changed its name to China Infrastructure Construction Corp. On February 28, 2018, the Company changed its name to Hippocrates
Direct Healthcare, Inc.; on July 4, 2018, it resumed the name China Infrastructure Construction Corp. On December 6, 2022, it changed
its name to its present name. The Company provides educational systems focused on medical cannabis in cities throughout the United States
and six countries in Latin America. The Company provides services to third parties in therapeutic areas of clinical trials and conducts
clinical trials relating to cannabinoids for its own account. The Company has one non-operating subsidiary, Alpha Fertility and Sleep
Center, LLC, a Texas limited liability company, through which it conducted its sleep center business until April 30, 2023.
Note 2 – Summary of Significant Accounting
Policies
Accounting Principles
The accompanying unaudited consolidated financial
statements have been prepared by management using the accrual basis of accounting in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) for interim financial statements and with the instructions to Article 10 of
Regulation S-X of the U.S. Securities and Exchange Commission (the “SEC”). Accordingly, they do not contain all of the information
and footnotes required by U.S. GAAP for annual financial statements. In the opinion of the Company’s management, the accompanying
unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present
the financial position of the Company at November 30, 2023, and the results of operations and cash flows for the periods presented. The
results of operations for the six months ended November 30, 2023, are not necessarily indicative of the operating results for the full
fiscal year or any future period. These unaudited consolidated financial statements should be read in conjunction with the audited financial
statements and related notes thereto for the year ended May 31, 2023.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses
during the reporting periods. Making estimates requires management to exercise significant judgment. Certain of these estimates could
be affected by external conditions, including those unique to the Company’s businesses, and general economic conditions. These external
conditions could have an effect on the Company’s estimates that could cause actual results to differ materially from its estimates.
Actual results could differ from those estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on
these conditions and records adjustments when necessary. Significant estimates relied upon in preparing these statements include revenue
recognition, accounts receivable reserves, accrued expenses, share-based compensation and the recoverability of the Company’s net
deferred tax assets and any related valuation allowance.
7
Principles of Consolidation
The consolidated financial statements include
the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Reclassification
Certain amounts in the prior consolidated financial
statements have been reclassified to conform to the presentation of the current period financial statements. These reclassifications had
no impact on the results of operations, changes in equity, or cash flows.
Cash and Cash Equivalents
Cash equivalents are short-term, highly liquid
investments that are readily convertible to cash with original maturities of three months or less at the date acquired. The Company had
zero investment securities that were deemed cash equivalents at November 30, 2023, and May 31, 2023, respectively.
Accounts Receivable
Included in accounts receivable on the balance
sheets are amounts primarily related to customers. The Company estimates losses on receivables based on known troubled accounts and historical
experience of losses incurred. Receivables are considered impaired and written off when it is probable that all contractual payments due
will not be collected in accordance with the terms of the related agreement. Based on experience and the judgment of management, there
was no allowance for doubtful accounts at November 30, 2023, and May 31, 2023.
Revenue Recognition
The Company follows the Financial Accounting Standards
Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers
(Topic 606), as amended. This standard requires a company to recognize revenues when it transfers goods or services to customers in
an amount that reflects the consideration that it expects to receive for them.
Under ASU No. 2014-09, the Company recognizes
revenue when a customer obtains control of promised goods or services, or when they are shipped to a customer, in an amount that reflects
the consideration that it expects to receive in exchange for them. The Company recognizes revenues following the five-step model prescribed
under ASU No. 2014-09: (a) it identifies a contract with a customer; (b) it identifies the performance obligations in the contract;
(c) it determines the transaction price; (d) it allocates the transaction price to the performance obligations in the contract; and (e)
it recognizes revenues when (or as) it satisfies its performance obligation.
The Company generates revenue from multiple streams,
namely, clinical trials, consulting fees, seminars and merchandise sales. Revenues from product sales are recognized when a customer obtains
control of the Company’s product, which occurs at a point in time or over time, typically upon shipment to the customer or when
services are fulfilled and the customer receives benefit from such services. Revenue is deferred and a liability is established to the
extent that the Company receives payments from customers in advance of goods being shipped or services being rendered.
The Company expenses incremental costs of obtaining
a contract as and when incurred if the expected amortization period of the asset in which it would have been recognized is one year or
less or the amount is immaterial.
8
A performance obligation is a contractual promise
to transfer a distinct product or service to a customer and is the unit of account in the new revenue standard. The contract transaction
price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied.
Each contract has a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable
from other promises in the contracts and, therefore, not distinct. Revenue from contracts that satisfy the criteria for overtime recognition
is recognized as the work progresses. The majority of the Company’s revenue is derived from services provided to customers and is
executed typically over a period that is typically between 1 to 12 months, based on evaluation of when these services are rendered. Contracts
will continue to be recognized over time because of the continuous transfer of control to the customer as services are rendered to customers.
Payments made by customers in advance of services being rendered are recorded as deferred revenue.
Our significant payment terms for customer contracts
vary based on the revenue stream. Franchising business clients are required to advance a percentage of the franchise fee upon acceptance
of the contract. These advances, when received, are accounted for as contract liabilities on the consolidated balance sheet and are subsequently
recognized in revenue when they are earned. Contracts for clinical trials typically provide for progress payments based on the number
of patients seen, with final payments generally due within 30 days upon completion of work or the termination of the contract. Revenue
is recognized when all performance obligations under the terms of a contract are satisfied. The Company requires advance payments from
its consulting customers and these payments are recorded as contract liabilities on the consolidated balance sheet until service is performed
and revenue is recognized. These advance payments are not treated as financing component based on the guidance in ASC 606-10-32-196-16
and -17, whereby the timing of when services are provided are at the discretion of the customers or a substantial amount of the consideration
promised by the customer is variable and not in the control of the customer or the Company. There is no significant financing component
to any of the Company’s contracts.
Contracts for educational services require nonrefundable
payment in advance and are recorded as revenue when received.
There is no significant financing component to
any contracts.
Contract Modifications
Contracts for the Company’s clinical trial
business are subject to modification. These modifications may create new, or change existing, enforceable rights and obligations of the
parties thereto. Modifications are generally effected pursuant to an amendment or addendum to the original contract. A contract modification
is accounted for as a new contract if it reflects an increase in scope that is regarded as distinct from the original contract and is
priced in line with the standalone price for the related services. If a contract modification is not considered a new contract, the modification
is combined with the original contract and the impact on revenue recognition will depend on whether the remaining services are distinct
from the original contract. If they are distinct from those in the original contract, all remaining performance obligations will be accounted
for on a prospective basis, with unrecognized consideration allocated to the remaining performance obligations. If the remaining goods
or services are not distinct, the modification will be treated as if it were a part of the existing contract and the effect that the contract
modification has on the transaction price and the measure of progress toward satisfaction of the performance obligations are recognized
as an adjustment to revenue (either as an increase in or a reduction of revenue) at the date of the contract modification on a cumulative
catch-up basis.
Remaining Performance Obligations
The Company follows ASC 606, which requires the
allocation of the transaction price to the remaining performance obligations of a contract and applies a practical expedient allowing
it not to disclose the amount of the transaction price allocated to the remaining performance obligations for contracts with an original
expected duration of one year or less. At November 30, 2023, and May 31, 2023, the Company had no remaining performance obligations.
9
Share-Based Payments
ASC 718, “ Compensation – Stock
Compensation, ” prescribes accounting and reporting standards for all share-based payment transactions. In June 2018, FASB issued
ASU No. 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which
aligns accounting for share-based payments issued to non-employees to that of employees under the existing guidance of Topic 718, with
certain exceptions. This update supersedes previous guidance for share-based payments to non-employees under Subtopic 505-50, Equity
– Equity-Based Payments to Non-Employees. This guidance became effective for the Company on January 1, 2019. Based on its completed
analysis, the Company has determined that adopting this guidance will not have a material impact on its financial statements. The Company
follows FASB guidance related to equity-based payments, which requires that equity-based compensation be accounted for using a fair value
method and recognized as expense in the accompanying statements of operations. Equity-based compensation expense will be recognized as
compensation expense.
Leases
The Company has adopted ASU 2016-02, Leases
(Topic 842), along with related clarifications and improvements, under which lessees are required to recognize a lease liability,
which represents the discounted obligation to make future minimum lease payments and a corresponding right-of-use asset on the balance
sheet for most leases. The guidance retains the historical accounting for lessors and does not make significant changes to the recognition,
measurement, and presentation of expenses and cash flows by a lessee. Enhanced disclosures are also required to give financial statement
users the ability to assess the amount, timing and uncertainty of cash flows arising from leases.
Cash Flows
The Company follows ASU 2016-18, “ Statement
of Cash Flows (Topic 230), ” requiring that the statement of cash flows explain the change in the total cash, cash equivalents,
and amounts generally described as restricted cash or restricted cash equivalents. The provisions of this guidance are to be applied using
a retrospective approach, which requires application of the guidance for all periods presented.
Fair Value Measurements
The Company has adopted ASC Topic 820, Fair
Value Measurements, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring
fair value and expands disclosure of fair-value measurements.
The estimated fair value of certain financial
instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, is carried at historical
cost basis, which approximates their fair values because of the short-term nature of these instruments. The carrying amounts of the Company’s
short- and long-term credit obligations approximate fair value because the effective yields on these obligations, which include contractual
interest rates taken together with other features, such as concurrent issuances of warrants and/or embedded conversion options, are comparable
to rates of returns for instruments of similar credit risk.
ASC Topic 820 defines fair value as the exchange
price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market
for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes
a fair-value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs
when measuring fair value. ASC Topic 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices in active markets for identical assets
or liabilities.
Level 2: Quoted prices for similar assets and liabilities
in active markets or inputs that are observable.
Level 3: Inputs that are unobservable (for example, cash
flow modeling inputs based on assumptions).
10
Income Taxes
The Company accounts for income taxes in accordance
with Accounting Standards Codification No. 740, “Income Taxes” (“ASC 740”). This codification prescribes
the use of the asset and liability method whereby deferred tax asset and liability account balances are determined based on differences
between financial reporting and tax bases of assets and liabilities and for carryforward tax losses. Deferred taxes are measured using
the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance,
if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that some portion or all
of the deferred tax asset will not be realized.
Deferred tax liabilities and assets are classified
as current or noncurrent based on the classification of the related asset or liability for financial reporting or according to the expected
reversal dates of the specific temporary differences, if not related to an asset or liability for financial reporting.
The Company accounts for uncertain tax positions
in accordance with the provisions of ASC 740, which provides guidance as to the determination of whether tax benefits claimed or expected
to be claimed on a tax return should be recorded in its financial statements, under which a company may recognize the tax benefit from
an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities,
based on the technical merits of the position.
The tax benefits recognized in financial statements
from such a position are measured based on the largest benefit that has a greater than 50 % likelihood of being realized upon ultimate
settlement. Accordingly, the Company would report a liability for unrecognized tax benefits resulting from uncertain tax positions taken
or expected to be taken in a tax return. The Company elects to recognize any interest and penalties, if any, related to unrecognized tax
benefits in tax expense.
Loss per Share
The Company computes basic earnings per share
amounts in accordance with Accounting Standards Codification Topic 260, “Earnings per Share.” Basic earnings per share
is calculated by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding
during the reporting period. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common
stock, common stock equivalents and potentially dilutive securities outstanding during the period. At November 30, 2023, and November
30, 2022, the Company had no dilutive securities.
Recently Issued Accounting Standards
The Company does not believe there are any other
recently issued, but not yet effective, accounting standards that would have a significant impact on the Company’s financial position
or results of operations.
Note 3 – Going Concern
The accompanying consolidated financial statements
have been prepared in conformity with U.S. GAAP, which contemplate the Company’s continuation as a going concern in accordance with
ASC 240-40-50. The Company’s history of recurring losses, negative working capital and negative cash flows from operating activities
raises substantial doubt about its ability to continue as a going concern. The Company has not generated any profits since inception and
its current cash balances will not meet its working capital needs. During the quarter ended November 30, 2023, the Company had a net loss
from operations of $ 306,217 , net cash used in operations of $ 295,867 , a working capital deficit of $ 640,567 and an accumulated deficit
of $ 4,988,956 .
The ability of the Company to continue as a going
concern depends on the successful execution of its operating plan, which includes expanding its operations and raising either debt or
equity financing. There is no assurance that the Company will be able to expand its operations or obtain such financing on satisfactory
terms or at all. If the Company is unsuccessful in these endeavors, it may be required to curtail or cease its operations.
The accompanying financial statements do not include
any adjustments related to the recoverability or classification of asset carrying amounts or the amounts and classification of liabilities
that may result should the Company be unable to continue as a going concern.
11
Note 4 – Debt
PPP Loans
During the years ended May 31, 2021, and May 31,
2020, the Company received one loan of $ 31,750 , two loans of $ 20,833 each and three loans of $ 5,000 each under the Payroll Protection
Program (the “PPP”). The PPP was established in 2020 as part of the Coronavirus Aid, Relief and Economic Security Act (the
“CARES Act”) to provide loans to qualifying businesses for amounts up to 2.5 times their average monthly payroll expenses.
At May 31, 2022, the Company’s outstanding PPP loans of $ 41,666 were recorded as current liabilities; these loans were forgiven
on June 21, 2022. On May 5, 2021, pursuant to the CARES Act, the Company received forgiveness of the loan of $31,750; it received forgiveness
of a loan of $5,000; on March 16, 2021, it received forgiveness for a loan of $5,000; and on March 18, 2021, it received forgiveness for
a loan of $5,000, Each such forgiveness was recorded as other income during the year in which it received official notice that it was
forgiven.
EIDL Loans
In May 2020, the Company received $ 143,100 from
the Small Business Administration as an Economic Injury Disaster Loan (“EIDL”) to help fund its operations during the COVID-19
pandemic. The loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 698 over a 30 -year period,
with deferral of payments for the first 12 months. An additional $ 10,000 borrowed under EIDL, which was provided for payroll, was forgiven
and recorded as Other Income during 2022.
In June 2020, the Company received proceeds of
$ 106,200 from the Small Business Administration through a second EIDL loan to help fund its operations during the COVID-19 pandemic.
The loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 518 over a 30 -year period. An additional
$ 4,000 borrowed under EIDL, which was provided for payroll, was forgiven and recorded as Other Income during 2022.
The Company’s EIDL loans were recorded in
the balance sheet as follows:
Schedule of EIDL loans
November 30, 2023
(Unaudited)
May 31, 2023
(Audited)
SBA (EIDL) current portion
$ 12,079
$ 14,592
SBA (EIDL) noncurrent portion
249,500
249,500
Total EIDL Loans
$ 261,579
$ 264,092
Short-Term Loans
The Company has entered into agreements under
which it sold receivables to third parties. In accordance with ASC 470, these transactions are treated as loans encumbering the receivables
of the Company in the event of default and are accounted for as a debt, such that payments are allocated to principal and interest expense
as they are made. These transactions are as follows:
·
In May 2022, the Company entered into a financing agreement with an unrelated party for a loan of $ 50,000 at an annual interest rate of 20.9 %, to be repaid at the rate of $ 1,218 per week for one year. At November 30, 2023, the outstanding balance, including interest, was $ 54,028 .
·
On August 8, 2022, the Company entered into a financing agreement with an unrelated party for a loan of $ 45,000 at an annual interest rate of 26.4 %, to be repaid at the rate of $ 3,057 per week for 20 weeks. On October 17, 2022, this loan was refinanced to include an additional $ 10,000 , such that it bears interest at an annual interest rate of 26.4 % and was to be repaid at the rate of $ 3,057 per week for four weeks.
·
On December 20, 2022, the Company increased the loan to $ 76,000 and modified the financing agreement such that the loan bears interest at an annual interest rate of 26.4 % and is to be repaid at the rate of $ 6,114 per week for 17 weeks. The outstanding balance at November 30, 2023, including interest, was $ 30,673 .
12
On June 29, 2022, the Company borrowed $ 12,500
from an unrelated party at an annual interest rate of 14 %. This loan is payable at the weekly rate of $ 589 for 24 weeks. On October 13,
2022, an additional loan of $ 6,304 was obtained with a weekly payment of $ 297 for 24 weeks. At November 30, 2023, the outstanding balance
of this loan, including interest, was $ 15,072 .
On August 3, 2022, the Company borrowed $ 15,000
from an unrelated party at an annual interest rate of 42.5 %, repayable at the rate of $ 1,188 per month for 18 months. At November 30,
2023, the outstanding balance of this loan, including interest, was $ 15,727 .
Note 5 – Right-of-Use Assets and Lease
Liabilities
The Company leases real property from unrelated
parties under leases that are classified as operating leases. The right-of-use assets for operating leases are included in right-of-use
assets on the balance sheets, with the corresponding lease liability in liabilities. Lease expense is recognized on a straight-line basis
over the lease term. Renewals and terminations are included in the calculation of right-of-use assets and lease liabilities when they
are considered reasonably certain to be exercised. When the implicit rate is unknown, the incremental borrowing rate, based on the commencement
date, is used in determining the present value of lease payments.
The following amounts related to leases were recorded
in the balance sheets:
Schedule of leases
November 30, 2023
(Unaudited)
May 31, 2023
(Audited)
Right-of-use asset
$ 82,102
$ 155,387
Less: Accumulated amortization
–
( 131,467 )
Right-of-use asset, net
$ 82,102
$ 23,920
Lease liabilities – current
$ 54,915
$ 4,435
Lease liabilities – noncurrent
33,920
–
Operating lease liability
$ 88,835
$ 4,435
The Company reimburses related parties for an
office space operating lease under a month-to-month arrangement, payable at the discretion of management. See Note 10.
The Company’s total operating lease expense
was $ 31,210 and $ 17,902 during the quarters ended November 30, 2023, and November 30, 2022, respectively. See Note 10 for additional lease
information.
Note 6 -- Revenue
Most of the Company’s revenue is generated
by the performance of services to customers and recognized at a point in time based on the evaluation of when the customer obtains control
of the products. Revenue is recognized when all performance obligations under the terms of a contract are satisfied, net of certain taxes
and gain/loss resulting from changes in foreign currency. Revenue is recorded when customer acceptance is received and all performance
obligations have been satisfied. Sales of goods typically do not include multiple products and/or service elements.
The table below summarizes the Company’s
disaggregated revenue information:
Schedule of disaggregated revenue
Three Months Ended November 30,
Six Months Ended November 30,
2023
2022
2023
2022
Clinical trials
$ 52,010
$ 70,750
$ 114,968
$ 188,496
Consulting fees
8,334
–
16,667
–
Seminar fees
1,975
3,511
1,925
15,864
Royalties
–
42
–
42
Merchandise
1,429
8,278
3,009
14,760
Total revenue
$ 63,748
$ 82,581
$ 136,569
$ 219,162
13
Cost of revenue consists of third-party costs
associated with patient stipends, sleep study fees and audio/video fees. At November 30, 2023, and November 30, 2022, cost of revenues
totaled $23,912 and $53,324, respectively.
Note 7 – Stockholders’ Deficit
The Company is authorized to issue 20,010,000,000 of
capital stock, of which 20,000,000,000
shares are common stock, without par value, and 10,000,000 are
preferred stock, issuable in series.
Preferred Stock
The Company has designated 2,500,000 shares of
preferred stock as Series A Convertible Preferred Stock (the “Series A Stock”). Until July 20, 2022, each share had a par
value of $ 0.001 ; on that date, the Company amended its articles of incorporation to provide that each such share has no par value. Under
this amendment, (i) Series A Stock is entitled to receive dividends on the shares of Common Stock into which such shares are convertible,
(ii) has the voting power of the number of shares of Common Stock into which such shares are convertible, (iii) is redeemable at the option
of the Company for a redemption price equal to the number of shares of Common Stock into which the redeemed shares are convertible and
(iv) are senior to the Common Stock and junior to the Series B Convertible Preferred Stock described below. At November 30, 2023, and
May 31, 2023, there were 2,500,000 shares of Series A Stock issued and outstanding.
On July 20, 2022, the Company designated a series
of preferred stock, named Series B Preferred Convertible Preferred Stock, comprising 1,000 shares (“Series B Preferred”).
The shares of this series have no par value, are not entitled to dividends, have no liquidation rights, are not redeemable, are not convertible,
have 60% of the Company’s voting power and rank senior to the Common Stock and Series A Convertible Preferred Stock. The 1,000 preferred
shares were issued in exchange for Common Stock to an existing common shareholder. The Company has deemed the value of the preferred and
common shares to be the same, resulting in no change to additional paid capital.
Common Stock
During the six months ended November 30, 2023,
the Company issued 272,071,428 shares of Common Stock for $ 56,000 , net of a rescission of an issuance of 19,000,000 shares of Common Stock
for $ 19,000 .
At November 30, 2023, and May 31, 2023, there
were respectively 10,331,749,347 and 10,059,677,919 shares of Common Stock issued and outstanding.
Note 8 – Share-Based Compensation
On July 20, 2022, the Company adopted its 2022
Equity Incentive Plan, which provides for the grant of incentive and non-statutory stock options, stock appreciation rights, restricted
stock, unrestricted stock, restricted stock units and performance awards to directors, officers, employees and consultants, as determined
by the Board, as plan administrator. The Company will recognize as share-based compensation expense all share-based payments to employees
over the requisite service period (generally the vesting period) in its consolidated statements of operations based on the fair values
of the awards that are issued.
Note 9 – Income Taxes
The Company provides for income taxes under ASC
740. Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between
the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax
assets through future operations.
14
On December 22, 2017, the 2017 Tax Cuts and Jobs
Act (the “Tax Act”) was enacted into law, making significant changes to the Code. These changes included a federal corporate
tax rate decrease from 35 % to 21 % for tax years beginning after December 31, 2017, the transition of U.S. international taxation
from a worldwide tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign earnings.
The Company is required to recognize the effect of the tax law changes in the period of enactment, such as re-measuring its U.S. deferred
tax assets and liabilities as well as reassessing the net realizability of its deferred tax assets and liabilities. The Tax Act did not
give rise to any material impact on the balance sheets and statements of operations due to the Company’s historical worldwide loss
position and the full valuation allowance on its net U.S. deferred tax assets.
Due to changes in ownership provisions of the
income tax laws of the United States of America, net operating loss carryforwards of approximately $ 4,891,136 and $ 3,229,732 at November
30, 2023, and November 30, 2022, respectively, for federal income tax reporting purposes are subject to annual limitations. When a change
in ownership occurs, the use of net operating loss carryforwards may be limited in future years. They generally expire 20 years from when
incurred.
Income taxes for 2017 to 2023 remain subject to
examination.
Note 10 – Commitments and Contingencies
The Company leases premises of approximately
4,500 square feet located at 6201 Bonhomme Road, Suites 460S and 466S, Houston, Texas. The lease provided for base rent of $ 3,382 per
month, increasing to (i) $ 3,529 per
month on July 1, 2020, (ii) $ 3,676 .04
per month on July 1, 2021, and (iii) $ 3,823 per
month on July 1, 2022, subject to CPI increase. On
March 23, 2023, the Company amended the lease to extend its term to June 30, 2024, at a base rent of $4,779 per month. On September
5, 2023, the lease was amended to extend its term to June 30, 2025, at rentals of $0 per month for the two months ended November 30,
2023, $$4,779 per month for the 10 months ending June 30, 2024, and $4,926 per month for the 12 months ending June 30, 2025.
For information regarding the recording of the right-of-use asset and the lease liability in the balance sheets in respect of this
lease, see Note 5.
Two of the Company’s officers leased 1,400
square feet in Houston, Texas (the “Officers’ Leased Property”), under a lease, the term of which commenced on February
29, 2020, and expired on March 14, 2022 , at a rent of $ 3,449 per month. These officers made a portion of these premises available to the
Company for office space on a month-to-month basis, for which the Company paid them $ 2,817 per month. On March 15, 2022, these officers
entered into a new lease for the same premises, which expired on September 14, 2022 , at a rent of $ 3,008 per month, and these officers
continued to make a portion of these premises available to the Company for use as office space, for which the Company is paying them $ 2,817
per month on a month-to-month basis. On September 15, 2022, the officers that leased the Officers’ Leased Property entered into
a new lease for these premises, which expired on March 14, 2023 , at a rent of $ 3,038 per month, and these officers continued to make a
portion of these premises available to the Company for use as office space, for which the Company paid them $ 2,817 per month. On March
2, 2023, these officers entered into a new lease for the same premises, which expires on September 14, 2023 , at a rent of $ 3,168 per month;
they are continuing to make a portion of these premises available to the Company for use as office space, for which the Company paid them
$ 2,817 per month. On September 6, 2023, these officers entered into a new lease therefor, which commenced on September 15, 2023, and will
expire on September 14, 2024 , at a rent of $ 3,164 per month and they are making a portion of these premises available to the Company for
use as office space, for which the Company is paying them $ 2,817 per month.
Note 11 – Related Party Transactions
See Note 10 for information respecting the lease
of real property to the Company by two of its officers.
The balance of related party liabilities owed
to certain shareholders totaled $ 224,717 and $ 105,173
at November 30, 2023, and May 31, 2023, respectively.
During the year ended May 31, 2023, the Company
wrote off $ 12,000 owed by a former related party.
15
Note 12 – Off-Balance-Sheet Arrangements
The Company has no off-balance sheet arrangements.
Note 13 – Concentration of Risk
The Company had revenue, net of taxes and
foreign currency gain/loss of $ 112,656
and $ 165,839
for the six months ended November 30, 2023, and November 30, 2022, respectively.
The Company had one customer that provided 70 %
of gross revenue for the six months ended November 30, 2023, and two customers that provided 82 % of gross revenue for the quarter ended
November 30, 2022.
Note 14 – Subsequent Events
During the six months ended November 30,
2023, the COVID-19 pandemic continued to have a material adverse effect on the Company’s educational business because
governmental measures that we imposed to control it resulted in the closing of classrooms and other educational venues, and also
hindered the Company’s franchising and consulting activities. As the pandemic has abated, many of these restrictions have been
removed and the Company is beginning to resume normal operations. If the pandemic does not continue to abate, because of infections
resulting from emerging virus variants or for other reasons, restrictions could be reimposed or increased. The ultimate impact of
the pandemic will depend on future developments, which are highly uncertain and cannot be predicted.
On January 16, 2024, the Company issued 50,000,000
shares of Common Stock to an unrelated party as consideration under a consulting agreement.
Management has evaluated all other subsequent
events when these consolidated financial statements were issued and has determined that none of them requires disclosure herein.
16
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
THE FOLLOWING DISCUSSION SHOULD BE READ IN
CONJUNCTION WITH THE COMPANY’S UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS, THE NOTES THERETO AND THE OTHER FINANCIAL INFORMATION
APPEARING IN THIS REPORT.
Introduction
The financial data discussed below are derived
from the unaudited consolidated financial statements of the Company as of November 30, 2023, which were prepared and presented in accordance
with United States generally accepted accounting principles for interim financial statements. These financial data are only a summary
and should be read in conjunction with the unaudited financial statements and related notes contained herein, which more fully present
the Company’s financial condition and operations as at that date, and with its audited financial statements and notes thereto contained
in its Registration Statement on Form S-1 (File No. 333-267038), which was declared effective on December 5, 2023. Further, the Company
urges caution regarding the forward-looking statements which are contained in this report because they involve risks, uncertainties and
other factors affecting its operations, market growth, service, products and licenses that may cause the Company’s actual results
and achievements, whether expressed or implied, to differ materially from the expectations the Company describes in its forward-looking
statements.
General Statement of Business
The Company, headquartered in Houston, Texas,
conducts clinical trials for Sponsors and CROs and as a Sponsor through Alpha Research Institute and cannabis-related education in classrooms,
seminars and online through Pharmacology University
Going Concern
Going Concern
As indicated in Note 3 of the notes to the audited
consolidated financial statements for the year ended May 31, 2023, and the report thereon of the Company’s independent auditing
firm, there is substantial doubt as to the ability of the Company to continue as a going concern. The Company has incurred recurring losses
and recurring negative cash flow from operating activities and has an accumulated deficit, and its ability to continue as a going concern
depends on the successful execution of its operating plan, which includes the resumption of services that were interrupted by the COVID-19
pandemic, increasing sales of existing services and introducing new services, as well as raising either debt or equity financing.
The Company needs substantial additional capital
to fund its business, including the completion of its business plan and repayment of its debts. No assurance can be given that any additional
capital can be obtained or, if obtained, will be adequate to meet its needs, and the Company may need to take measures to remain a going
concern. If adequate capital cannot be obtained on a timely basis and satisfactory terms, the Company’s operations could be materially
negatively impacted, or it could be forced to terminate its operations.
Impact of the Covid-19 Pandemic
The COVID-19 pandemic has adversely impacted the
Company and its financial results in different ways, depending on the particular business operation, as follows:
Pharmacology University Business . The
Company encountered quarantines, restrictions on gatherings and other governmental regulations that precluded classroom education, as
well as restrictions on travel that reduced consulting activities. The Company reduced the impact of the pandemic by developing online
educational programs and transitioning its workforce to a remote working environment without reducing its workforce. Revenue from this
operation was increased from $18,323 in the year ended May 31, 2019 (unaudited), to $44,799 and $38,440 in the years ended May 31, 2020,
and May 31, 2021, respectively; revenue for the year ended May 31, 2022, was $18,341 and for May 31, 2023, was $42,655. Revenues of this
business for the three months and six months ended November 30, 2023, were $1,925 and $1,925, respectively, compared with revenues for
the three months and six months ended November 30, 2022, of $5,949 and $15,864, respectively.
17
Clinical Trials . Quarantines,
restrictions on gatherings and other governmental regulations, amplified by potential patients’ fears of
contracting COVID-19 at the Company’s clinics, negatively affected clinical trials. In addition, these clinics were subject to closure
if cases of the virus were detected. Revenue from this operation changed from $165,666 in the year ended May 31, 2019 (unaudited), to
$84,979 and $706,008 in the years ended May 31, 2020, and May 31, 2021, respectively; revenue for the year ended May 31, 2022, was $196,637;
revenue for the year ended May 31, 2023, was $266,280. Revenues of this business for the three months and six months ended November 30,
2023, were $52,010 and $102,993, respectively, compared with revenues for the three months and six months ended November 30, 2022, of
$70,750 and $188,496, respectively.
The Company believes that it may have been negatively
impacted by the association of the pandemic with the People’s Republic of China because “China” appeared in its former
corporate name. Although the Company has no operations in or any relationship with China, the Company believes that potential investors
may have been deterred from considering the Company because of concerns related to that country. For this reason, and because the Company’s
corporate name does not reflect its activities, it changed its name to Cannabis Bioscience International Holdings, Inc. on December 6,
2022.
Results of Operations
Comparison of the Three Months Ended November 30, 2023, and
November 30, 2022
The following table sets forth information from
the statements of operations for the three months ended November 30, 2023, and November 30, 2022.
Three Months Ended November 30,
2023
2022
Revenues
$ 63,748
$ 82,581
Cost of revenues
15,092
7,090
Gross profit
48,656
75,491
Total operating expenses
143,168
(259,099 )
Operating loss
(94,512 )
(183,608 )
Non-operating income (expense):
Interest
(29,916 )
(36,278 )
Other income
–
–
Net loss
$ (124,428 )
$ (219,886 )
Revenues
Revenues were $63,748 and $82,581 for the three
months ended November 30, 2023, and November 30, 2022, respectively. The decrease was primarily due to a $18,740 decrease in revenues
from clinical trials sales.
Cost of Revenues
Cost of revenues for the three months ended November
30, 2023, and November 30, 2022, were $15,092 and $7,090, respectively. The difference was primarily due to a $8,002 reduction in cost
of revenues in clinical trials.
18
Total Operating Expenses
The following table sets forth total operating
expenses for the three months ended November 30, 2023, and November 30, 2022:
Three Months Ended November 30,
2023
2022
General and administrative
$ 8,407
$ 20,969
Contract labor
46,326
189,158
Professional fees
45,028
16,022
Officer compensation
12,000
13,500
Rent
31,210
17,902
Travel
197
1,548
Total operating expenses
$ 143,168
$ 259,099
Total operating expenses were $143,168 and $259,099
for the three months ended November 30, 2023, and November 30, 2022, respectively. The decrease is attributable to a reduction of $142,832
in contract labor, offset by an increase of $29,006 in professional fees. A significant portion of professional fees was incurred in connection
with the Company’s Registration Statement on Form S-1, which was declared effective on December 5, 2023.
Operating Loss
Operating loss decreased from $183,608 for the
three months ended November 30, 2022, to $94,512 for the three months ended November 30, 2023, primarily due to a decrease in contract
labor of $142,832.
Other Income (Expense)
For the three months ended November 30, 2023,
and November 30, 2022, interest was $29,916 and $36,278, respectively.
Net Loss
Net loss for the three months ended November
30, 2023, was $124,428 versus $219,886 for the three months ended November 30, 2022, for the reasons described above.
Comparison of the Six Months Ended November 30, 2023, and November
30, 2022
The following table sets forth information from
the statements of operations for the six months ended November 30, 2023, and November 30, 2022.
Six Months Ended November 30,
2023
2022
Revenues
$ 136,569
$ 219,162
Cost of revenues
23,912
53,324
Gross profit
112,656
165,838
Total operating expenses
380,839
(589,443 )
Operating loss
(268,182 )
(423,605 )
Non-operating income (expense):
Interest
(38,035 )
(49,978 )
Other income
–
41,666
Net loss
$ (306,217 )
$ (431,917 )
19
Revenues
Revenues were $136,569 and $219,162 for the six months ended November 30, 2023,
and November 30, 2022, respectively. The decrease was primarily due to a $82,593 decrease in revenues from clinical trials sales and a
decrease of $4,024 in revenues from cannabis-related educational classes and seminars.
Cost of Revenues
Cost of revenues for the six months ended November
30, 2023, and November 30, 2022, were $23,912 and $53,324, respectively. The difference was primarily due to a $29,412 reduction in cost of
revenues for clinical trials.
Total Operating Expenses
The following table sets forth total operating
expenses for the six months ended November 30, 2023, and November 30, 2022:
Six Months Ended November 30,
2023
2022
General and administrative
$ 53,376
$ 53,505
Contract labor
141,980
363,007
Professional fees
107,422
108,144
Officer compensation
24,000
25,500
Rent
52,163
36,148
Travel
1,898
3,139
Total operating expenses
$ 380,839
$ 589,443
Total operating expenses were $380,839 and $589,443
for the six months ended November 30, 2023, and November 30, 2022, respectively. The decrease was primarily attributable to reductions
of $221,027 and $722 in contract labor and professional fees, respectively.
Operating Loss
Operating loss decreased from $423,605 for the
six months ended November 30, 2022, to $268,182 for the six months ended November 30, 2023, primarily due to a decrease of $221,027 in
contract labor. A significant portion of professional fees was incurred in connection with the Company’s Registration Statement
on Form S-1, which was declared effective on December 5, 2023.
Other Income (Expense)
For the six months ended November 30, 2023,
and November 30, 2023, interest was $38,036 and $49,978, respectively. During the six months ended November 30, 2023, the Company
recorded income of $41,666 from forgiveness of a loan. As a result, other income (expense) for the six months ended November 30,
2023, and November 30, 2022, showed losses of $38,036 and $8,312, respectively.
Net Loss
The net loss for the six months ended November
30, 2023, was $306,217, versus $431,917 for the six months ended November 30, 2022, for the reasons described above.
20
Changes in Financial Condition and Results
of Operations
At November 30, 2023, the Company had $337 in
cash and cash equivalents and accounts receivable of $19,403, negative working capital of $640,567 and no commitments for capital expenditures.
At May 31, 2023, the Company had $8,913 in cash and cash equivalents and accounts receivable of $10,549, negative working capital of $366,085
and no commitments for capital expenditures. The Company had cash and cash equivalents of $791 on the date of this Report.
During the six months ended November 30, 2023,
and November 30, 2022, the Company had net cash used in operations of $295,867 and $509,337, respectively, and net cash provided by financing
activities of $287,291 and $501,444, respectively. During the years ended May 31, 2023, and May 31, 2022, the Company had net cash used
in operations of $898,367 and $870,704, respectively, and net cash provided by financing activities of $875,298 and $861,364, respectively.
The Company had accumulated deficits of $4,988,956 at November 30, 2023, and $4,682,736 at May 31, 2023.
Impact of the COVID-19 Pandemic
As indicated elsewhere in this report, the Company
was materially and adversely impacted by the COVID-19 pandemic. With the lifting of the restrictions imposed in response to the pandemic,
the Company is resuming normal operations in its Pharmacology University and Alpha Research Businesses.
Off-Balance-Sheet Arran g ements
The Company has no off-balance-sheet arrangements.
Recent Accounting Pronouncements
Refer to Note 2 of the accompanying financial
statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is a smaller reporting company as
defined by Rule 12b-2 of the Securities Exchange Act of 1934 and accordingly is not required to provide information under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
The Company’s management has evaluated the
effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under
the Exchange Act) as of November 30, 2023. Based on this evaluation, the principal executive officer and the principal accounting officer
concluded that these disclosure controls and procedures were not effective as of such date, at a reasonable level of assurance, in ensuring
that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is: (i) accumulated
and communicated to management (including its principal executive officer and principal accounting officer) in a timely manner and (ii)
recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Control Over Financial
Reporting
There were no changes in internal control over
financial reporting during the three months ended November 30, 2023, that have materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
21
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
The Company is a smaller reporting company as
defined by Rule 12b-2 promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”) and accordingly is not required
to provide information under this item.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
Unregistered Sales of Equity Securities
During the six months ended November 30,
2023, the Company sold 272,071,428 shares of Common Stock to 10 unrelated persons for an aggregate purchase price of $70,000,
without registration under the Securities Act. Another sale of 19,000,000 shares of Common Stock for $19,000 was rescinded. On
January 16, 2024, the Company issued 50,000,000 shares of Common Stock to an unrelated party as consideration under a consulting
agreement. All of these issuances were made in reliance upon the exemptions from registration afforded by Section 4(a)(2) thereof
and Rule 506(b) or (c) promulgated thereunder.
Use of Proceeds
On December 5, 2023, the Company’s Registration
Statement on Form S-1 was declared effective. The Company registered 6,250,000,000 shares of Common Stock for sale for its account, in
addition to 3,837,154,885 shares of Common Stock that may be sold by certain selling stockholders. As of the date of the date of this
report, the Company has sold no shares and accordingly has received no proceeds of the offering.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
On December 28, 2023, Henry Levinski, a member
of the board of directors and vice president of the Company, passed away. Dante Picazo, the Company’s chief executive officer, is
performing Mr. Levinski’s duties as an officer. The vacancy in the board of directors created by his death has not been filled.
22
Item 6. Exhibits.
Exhibit
Number
Title
31
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer and Principal Accounting Officer
32
Section 1350 Certification of Principal Executive Officer and Principal Accounting Officer
101.INS*
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File (embedded within the Inline XBRL document)
____________
* To be filed by amendment
23
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC.
Date: January 24, 2024
By:
/s/ Dante Picazo
Dante Picazo
Principal Executive Officer and Principal Accounting Officer
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.