2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: September 30, 2020
December 31, 2019
1 unchanged sentence
Cash and cash equivalents
−Removed: Accounts receivable, net
−Removed: Note receivable, net –
−Removed: current portion
+Added: Accounts receivable, net of allowance of $ 137,000 and $ 111,000 as of September 30, 2020 and December 31, 2019, respectively
+Added: Current portion of notes receivable, net of allowance of $ 125,000 and $ 0 as of September 30, 2020 and December 31, 2019, respectively
+Added: Inventories, net
Prepaid expenses and other current assets
−Removed: Assets of discontinued operations –
−Removed: current portion
+Added: Assets of discontinued operations
Total current assets
Note receivable, net
−Removed: Right-of-use asset
+Added: Right-of-use operating lease asset
Property and equipment, net
1 unchanged sentence
Assets of discontinued operations
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
3 unchanged sentences
Customer deposits
−Removed: Lease liability - current
+Added: Operating lease liability, current
Accrued stock payable
−Removed: Notes payable, net of discount
+Added: Current portion of notes payable (net of discount)
Related party note payable (net of discount)
Warrant derivative liability
−Removed: Liabilities of discontinued operations
Stock put liability
+Added: Liabilities of discontinued operations
Total current liabilities
−Removed: Lease liability –
−Removed: Notes payable –
−Removed: Related party note payable –
+Added: Operating lease liability, non-current
+Added: Long-term notes payable
+Added: Related party long-term note payable
Total liabilities
−Removed: Stockholders’
−Removed: (Deficit) Equity
+Added: Commitments and contingencies (Note 10)
+Added: Stockholders’ deficit
Preferred stock, no par value;
5,000,000 shares authorized;
−Removed: no shares issued and outstanding at June 30, 2020 and December 31, 2019
+Added: no shares issued and outstanding at September 30, 2020 and 2019
Common Stock, $ 0.001 par value;
100,000,000 shares authorized;
−Removed: 51,188,564 and 39,497,480 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively
+Added: 58,720,574 shares and 39,497,480 shares issued and outstanding on September 30, 2020 and December 31, 2019, respectively
Additional paid-in capital
2 unchanged sentences
( 67,271,744 )
−Removed: Total Stockholders’
−Removed: (Deficit) Equity
−Removed: Total Liabilities and Stockholders’
−Removed: See Notes to condensed consolidated financial
+Added: Total stockholders’ deficit
+Added: ( 5,764,212 )
+Added: Total liabilities and stockholders’ deficit
+Added: See Notes to condensed consolidated financial statements.
GENERAL CANNABIS CORP
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended
−Removed: Six months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
Cultivation sales
−Removed: Interest income
Product sales
1 unchanged sentence
COSTS AND EXPENSES
−Removed: Cost of service revenues
−Removed: Cost of goods sold
+Added: Cost of sales
Selling, general and administrative
−Removed: Share-based expense
+Added: Stock-based compensation expense
Professional fees
2 unchanged sentences
OPERATING LOSS
−Removed: OTHER (INCOME) EXPENSE
+Added: ( 1,505,815 )
+Added: ( 1,853,163 )
+Added: ( 5,183,114 )
+Added: ( 6,779,391 )
+Added: OTHER EXPENSE/(INCOME)
Amortization of debt discount and equity issuance costs
−Removed: Interest expense, net
+Added: Interest expense
Debt extinguishment
−Removed: Gain (loss) on warrant derivative liability
+Added: Gain on derivative liability
+Added: ( 1,076,264 )
+Added: ( 2,447,343 )
Gain on sale of building
−Removed: Total other expense, net
+Added: Total other (income) expense, net
NET LOSS FROM CONTINUING OPERATIONS
2 unchanged sentences
( 8,506,141 )
−Removed: $ (6,616,228 )
Gain/(loss) from discontinued operations
−Removed: NET LOSS BEFORE INCOME TAXES
( 1,156,678 )
+Added: LOSS BEFORE INCOME TAXES
( 2,254,322 )
1 unchanged sentence
( 9,662,819 )
+Added: Provision for income taxes
+Added: ( 2,254,322 )
+Added: ( 4,529,546 )
+Added: ( 9,662,819 )
Deemed dividend
−Removed: NET LOSS ATTRIBUTABLE TO STOCKHOLDERS
−Removed: PER SHARE DATA –
−Removed: Basic and diluted
+Added: ( 1,192,000 )
+Added: NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
+Added: ( 2,254,322 )
+Added: ( 4,627,546 )
+Added: ( 10,854,819 )
+Added: PER SHARE DATA — Basic and diluted
Net loss from continuing operations per share
Net loss from discontinued operations per share
−Removed: Net loss per common share
+Added: Net loss attributable to common stockholders per share
Weighted average number of common shares outstanding
−Removed: See Notes to condensed consolidated financial
+Added: See Notes to condensed consolidated financial statements.
GENERAL CANNABIS CORP
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF
−Removed: Six months ended June 30,
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Nine months ended
+Added: September 30,
OPERATING ACTIVITIES
+Added: ( 4,529,546 )
+Added: ( 9,662,819 )
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of debt discount and equity issuance costs
−Removed: Depreciation and amortization expense
+Added: Depreciation and amortization
Amortization of loan origination fees
2 unchanged sentences
Gain on warrant derivative liability
+Added: ( 2,447,343 )
Loss on extinguishment of debt
1 unchanged sentence
Loss on disposal of assets
−Removed: Share-based payments
+Added: Stock-based compensation
Changes in operating assets and liabilities:
1 unchanged sentence
Prepaid expenses and other assets
−Removed: Accounts payable and other current liabilities
Operating lease liabilities
+Added: Accounts payable and other current liabilities
Net cash used in operating activities:
+Added: ( 4,384,372 )
+Added: ( 4,529,312 )
INVESTING ACTIVITIES
3 unchanged sentences
Net cash provided by (used in) investing activities
+Added: ( 1,001,091 )
FINANCING ACTIVITIES
−Removed: Net proceeds from the
−Removed: sale of common stock and warrants
−Removed: Proceeds from the sale
−Removed: of common stock and warrants –
−Removed: Accrued stock payable
−Removed: Proceeds from exercise of warrants
+Added: Proceeds from sale of common stock and warrants
+Added: Proceeds from the exercise of warrants
Proceeds from exercise of stock options
1 unchanged sentence
Payments on notes payable
+Added: ( 5,743,000 )
Net cash provided by (used in) financing activities
+Added: ( 1,794,875 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
+Added: ( 7,325,278 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
2 unchanged sentences
Cash paid for interest
−Removed: NON-CASH TRANSACTIONS
+Added: NON-CASH INVESTING & FINANCING ACTIVITIES
Deemed dividend from 8.5 % Warrants repricing
Operating lease right-of-use asset/Operating lease liability
+Added: 12 % Warrants recorded as a debt discount and loss on extinguishment of debt
15 % Warrants recorded as a debt discount and additional paid-in capital
5 unchanged sentences
Stock issued in connection with SevenFive Farm acquisition
−Removed: See Notes to condensed consolidated financial
+Added: See Notes to condensed consolidated financial statements.
GENERAL CANNABIS CORP
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF
−Removed: IN STOCKHOLDERS’
−Removed: (DEFICIT) EQUITY
−Removed: FOR THE THREE MONTHS ENDED JUNE 30,
−Removed: 2020 AND 2019
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
+Added: IN STOCKHOLDERS’ (DEFICIT) EQUITY
+Added: FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
Paid-in Capital
−Removed: April 1, 2020
+Added: June 30, 2020
( 71,226,830 )
( 3,769,385 )
−Removed: Common stock issued for acquisition of SevenFive Farm
−Removed: Common stock issued upon conversion of debt
−Removed: Stock options granted to employees and consultants
−Removed: Cashless exercise of warrants
+Added: Sale of common stock, net of issuance costs
+Added: Stock option granted to employees and consultants
+Added: September 30, 2020
+Added: ( 71,801,290 )
+Added: Paid-in Capital
June 30, 2019
( 59,196,444 )
+Added: Warrants issued with the 12 % Notes
+Added: Common stock issued upon exercise of stock options
+Added: Stock options granted to employees and consultants
( 2,254,322 )
( 2,254,322 )
−Removed: of common stock, net of issuance costs
−Removed: stock issued for property and equipment
−Removed: stock issued upon exercise of stock options
−Removed: options granted to employees and consultants
+Added: September 30, 2019
( 61,450,766 )
−Removed: See Notes to condensed consolidated financial
+Added: ( 1,091,256 )
+Added: See Notes to condensed consolidated financial statements.
GENERAL CANNABIS CORP
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF
−Removed: IN STOCKHOLDERS’
−Removed: (DEFICIT) EQUITY
−Removed: FOR THE SIX MONTHS ENDED JUNE 30, 2020
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
+Added: IN STOCKHOLDERS’ (DEFICIT) EQUITY
+Added: FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019
Paid-in Capital
10 unchanged sentences
Cashless exercise of warrants
−Removed: June 30, 2020
( 4,529,546 )
( 4,529,546 )
+Added: September 30, 2020
( 71,801,290 )
−Removed: of common stock, net of issuance costs
−Removed: stock issued for property and equipment
−Removed: stock issued upon exercise of stock options
−Removed: options granted to employees and consultants
+Added: Paid-in Capital
+Added: January 1, 2019
( 51,787,947 )
−Removed: See Notes to condensed consolidated financial
+Added: Sale of common stock, net of issuance costs
+Added: Warrants issued with the 12 % Notes
+Added: Common stock issued for property and equipment
+Added: Common stock issued upon exercise of stock options
+Added: Stock options granted to employees and consultants
+Added: ( 9,662,819 )
+Added: ( 9,662,819 )
+Added: September 30, 2019
+Added: ( 61,450,766 )
+Added: ( 1,091,256 )
+Added: See Notes to condensed consolidated financial statements.
GENERAL CANNABIS CORP
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
−Removed: NATURE OF OPERATIONS, HISTORY AND
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NATURE OF OPERATIONS, HISTORY AND PRESENTATION
Nature of Operations
−Removed: General Cannabis Corp, a Colorado Corporation (the “Company,”
−Removed: “we,”
−Removed: “us,”
−Removed: “our,”
−Removed: or “GCC”) (formerly, Advanced Cannabis Solutions, Inc.), was
−Removed: incorporated on June 3, 2013, and provides services and products to the regulated cannabis industry.
−Removed: We currently trade on the
−Removed: Venture Market.
−Removed: As of June 30, 2020, our operations are segregated into the following three segments:
−Removed: Operations Consulting and Products (“Operations Segment”)
−Removed: Through Next Big Crop (“NBC”), we deliver comprehensive
−Removed: consulting services to the cannabis industry that include obtaining licenses, compliance, cultivation, retail operations, logistical
−Removed: support, facility design and construction, and expansion of existing operations.
−Removed: During the 6 months ended June 30, 2020 and 2019,
−Removed: 75% and 76% of NBC’s revenue was with four and three customers, respectively.
−Removed: NBC oversees our wholesale equipment and supply business, operated
−Removed: under the name “GC Supply,”
−Removed: which provides turnkey sourcing and stocking services to cultivation, retail and infused
−Removed: products manufacturing facilities.
+Added: General Cannabis Corp, a Colorado Corporation (the “Company,” “we,” “us,” “our,” or “GCC”) (formerly, Advanced Cannabis Solutions, Inc.), was incorporated on June 3, 2013, and provides services and products to the regulated cannabis industry.
+Added: We currently trade on the OTCQB® Venture Market.
+Added: As of September 30, 2020, our operations are segregated into the following three segments:
+Added: Operations Consulting and Products (“Operations Segment”)
+Added: Through Next Big Crop (“NBC”), we deliver comprehensive consulting services to the cannabis industry that include obtaining licenses, compliance, cultivation, retail operations, logistical support, facility design and construction, and expansion of existing operations.
+Added: During the three and nine months ended September 30, 2020, 60 % and 76 % of NBC’s revenue was with one and four customers, respectively.
+Added: NBC oversees our wholesale equipment and supply business, operated under the name “GC Supply,” which provides turnkey sourcing and stocking services to cultivation, retail and infused products manufacturing facilities.
Our products include building materials, equipment, consumables and compliance packaging.
−Removed: are generally multiple suppliers for the products we sell;
−Removed: however, there are a limited number of manufacturers of certain high-tech
−Removed: cultivation equipment.
−Removed: Cultivation (“Cultivation Segment”)
−Removed: Through our new acquisition of SevenFive Farm (“SevenFive”),
−Removed: we operate a licensed indoor cultivation facility.
−Removed: We believe our production capability is sufficient to meet the diverse needs
−Removed: of our recreational consumers in Colorado, from cost-effective, high-yield inputs to sophisticated and dried cannabis flower.
−Removed: Capital Investments (“Investments
−Removed: Segment”)
−Removed: As a publicly traded company, we believe that we have access
−Removed: to capital that may not be available to businesses operating in the cannabis industry.
−Removed: Accordingly, we may provide debt or equity
−Removed: capital through investing in businesses using cash
−Removed: or shares of our common stock.
+Added: There are generally multiple suppliers for the products we sell;
+Added: however, there are a limited number of manufacturers of certain high-tech cultivation equipment.
+Added: NBC also provides operational support for our internal cultivation.
+Added: Cultivation (“Cultivation Segment”)
+Added: Through our acquisition of SevenFive Farm ("SevenFive") in May 2020, we operate a licensed light deprivation greenhouse cultivation facility.
+Added: During the three and nine months ended September 30, 2020, 15 % and 27 % of SevenFive’s revenue was with one and two customers, respectively.
+Added: Capital Investments (“Investments Segment”)
+Added: As a publicly traded company, we believe that we have access to capital that may not be available to businesses operating in the cannabis industry.
+Added: Accordingly, we may provide debt or equity capital through investing in businesses using cash or shares of our common stock.
Basis of Presentation
−Removed: These unaudited condensed consolidated financial statements
−Removed: have been prepared following the requirements of the Securities and Exchange Commission (“SEC”), for interim reporting.
−Removed: As permitted under those rules, certain footnotes and other financial information that are normally required by accounting principles
−Removed: generally accepted in the United States of America (“U.S.
−Removed: GAAP”) can be condensed or omitted.
−Removed: The condensed consolidated
−Removed: balance sheet for the year ended December 31, 2019 was derived from audited financial statements but does not include all disclosures
−Removed: required by U.S.
−Removed: The information included in this quarterly report on Form 10-Q should be read in conjunction with
−Removed: the consolidated financial statements and notes thereto of the Company for the year ended December 31, 2019 which were included
−Removed: in the annual report on Form 10-K/A filed by the Company on July 7, 2020.
−Removed: In the opinion of management, these condensed consolidated
−Removed: financial statements have been prepared on the same basis as the annual consolidated financial statements and notes thereto of
−Removed: the Company and include all adjustments, consisting only of normal recurring adjustments, considered necessary for the fair presentation
−Removed: of the Company’s financial position and operating results.
−Removed: The results for the three and six months ended June 30, 2020
−Removed: are not necessarily indicative of the operating results for the year ending December 31, 2020, or any other interim or future
+Added: The accompanying condensed consolidated financial statements include all accounts of the Company and its wholly-owned subsidiaries.
+Added: All inter-company accounts and transactions have been eliminated in consolidation.
+Added: These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission for interim reporting.
+Added: As permitted under those rules, certain footnotes and other financial information that are normally required by accounting principles generally accepted in the United States of America ("U.S.
+Added: GAAP") can be condensed or omitted.
+Added: The condensed consolidated balance sheet for the year ended December 31, 2019 was derived from audited financial statements but does not include all disclosures required by U.S.
+Added: The information included in this quarterly report on Form 10-Q should be read in conjunction with the consolidated financial statements and notes thereto of the Company for the year ended December 31, 2019 which were included in the annual report on Form 10-K/A filed by the Company on July 7, 2020.
+Added: In the opinion of management, these condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and notes thereto of the Company and include all adjustments, consisting only of normal recurring adjustments, considered necessary for the fair presentation of the Company's financial position and operating results.
+Added: The results for the three and nine months ended September 30, 2020 are not necessarily indicative of the operating results for the year ending December 31, 2020, or any other interim or future periods.
+Added: Since the date of the Annual Report, there have been no material changes to the Company’s significant accounting policies except for inventories and goodwill and long-lived assets as disclosed below.
+Added: Reclassifications
+Added: Certain prior year amounts have been reclassified for consistency with the current year presentation.
+Added: These reclassifications had no effect on the reported results of operations.
Use of Estimates
−Removed: The preparation of our condensed consolidated financial statements
−Removed: in conformity with U.S.
−Removed: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets,
−Removed: liabilities, revenues and expenses.
−Removed: Although these estimates are based on our knowledge of current events and actions we may undertake
−Removed: in the future, actual results may ultimately differ from these estimates and assumptions.
−Removed: Furthermore, when testing assets for
−Removed: impairment in future periods, if management uses different assumptions or if different conditions occur, impairment charges may
−Removed: In particular, the COVID-19 pandemic has adversely impacted and is likely to further adversely impact the Company’s
−Removed: business and markets.
−Removed: The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company's business,
−Removed: results of operations and financial condition, including revenues, expenses, reserves and allowances, fair value measurements
−Removed: and asset impairment charges, will depend on future developments that are highly uncertain and difficult to predict.
−Removed: These developments
−Removed: include, but are not limited to, the duration and spread of the pandemic, its severity in our markets and elsewhere, governmental
−Removed: actions to contain the spread of the pandemic and respond to the reduction in global economic activity, and how quickly and to
−Removed: what extent normal economic and operating conditions can resume.
+Added: The preparation of our condensed consolidated financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
+Added: Although these estimates are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates and assumptions.
+Added: Furthermore, when testing assets for impairment in future periods, if management uses different assumptions or if different conditions occur, impairment charges may result.
+Added: In particular, the COVID-19 pandemic has adversely impacted and is likely to further adversely impact the Company's business and markets.
+Added: The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company's business, results of operations and financial condition, including revenues, expenses, reserves and allowances, fair value measurements and asset impairment charges, will depend on future developments that are highly uncertain and difficult to predict.
+Added: These developments include, but are not limited to, the duration and spread of the pandemic, its severity in our markets and elsewhere, governmental actions to contain the spread of the pandemic and respond to the reduction in global economic activity, and how quickly and to what extent normal economic and operating conditions can resume.
Going Concern
−Removed: The condensed consolidated financial statements have been prepared
−Removed: on a going concern basis, which assumes we will be able to realize our assets and discharge our liabilities in the normal course
−Removed: of business for at least the twelve months from the date these condensed consolidated financial statements are issued.
−Removed: of June 30, 2020, our cash balance of approximately $1.2 million is not sufficient to absorb our operating losses and repay our
−Removed: notes payable of $2.3 million, of which $1.7 million is short-term.
−Removed: The warrants associated with this debt, if exercised
−Removed: in cash, would provide sufficient funds to retire the debt;
−Removed: however, there is no guarantee that these warrants will be exercised
−Removed: in cash or at all.
−Removed: Our ability to continue as a going concern is dependent upon our generating profitable operations in the
−Removed: future and / or obtaining the necessary financing to meet our obligations and repay our liabilities arising from normal business
−Removed: operations when they come due.
−Removed: Management believes that (a) we will be successful obtaining additional capital and (b) actions
−Removed: presently being taken to further implement our business plan and generate additional revenues provide opportunity for the Company
−Removed: to continue as a going concern.
−Removed: While we believe in the viability of our strategy to generate additional revenues and
−Removed: our ability to raise additional funds, there can be no assurances that we will be successful in such efforts.
−Removed: there is substantial doubt about our ability to continue as a going concern.
−Removed: The accompanying condensed consolidated financial
−Removed: statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
−Removed: Related Parties
−Removed: Related part ies are any entities
−Removed: or individuals that, through employment, ownership or other means, possess the ability to direct or cause the direction of the
−Removed: management and policies of the Company.
−Removed: We disclose related party transactions that are outside of normal compensatory agreements,
−Removed: such as salaries or board of director fees.
−Removed: We consider the following individuals / companies to be related parties:
−Removed: Feinsod –
−Removed: Former Board member, resigned July 9, 2020.
−Removed: Capital, LLC and Infinity Capital West, LLC (together “Infinity Capital”)
−Removed: Investment management companies that were founded and controlled by Michael Feinsod.
−Removed: Boockvar –
−Removed: Audit committee chairman.
−Removed: Mark Green –
−Removed: Board member.
−Removed: Oster –
−Removed: Board member.
−Removed: Hershey –
−Removed: Board member.
−Removed: Dalton Adventures, LLC –
−Removed: An LLC in which the sole
−Removed: owner is a principal shareholder of the Company.
−Removed: Summary of Significant Accounting
−Removed: See our Annual Report on Form 10-K for the year ended
−Removed: December 31, 2019, as amended, for discussion of the Company’s significant accounting policies.
−Removed: Since the date of the
−Removed: Annual Report, there have been no material changes to the Company’s significant accounting policies.
+Added: The condensed consolidated financial statements have been prepared on a going concern basis, which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for at least the twelve months from the date these condensed consolidated financial statements are issued.
+Added: As of September 30, 2020, our cash balance of approximately $ 0.7 million is not sufficient to absorb our operating losses and repay our notes payable of $ 2.3 million, of which $ 1.7 million is short-term.
+Added: The warrants associated with this debt, if exercised in cash, would provide sufficient funds to retire the debt;
+Added: however, there is no guarantee that these warrants will be exercised in cash or at all.
+Added: Our ability to continue as a going concern is dependent upon our generating profitable operations in the future and / or obtaining the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they come due.
+Added: Management believes that (a) we will be successful obtaining additional capital and (b) actions presently being taken to further implement our business plan and generate additional revenues provide opportunity for the Company to continue as a going concern.
+Added: While we believe in the viability of our strategy to generate additional revenues and our ability to raise additional funds, there can be no assurances that we will be successful in such efforts.
+Added: Accordingly, there is substantial doubt about our ability to continue as a going concern.
+Added: The accompanying condensed consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
+Added: Summary of Significant Accounting Policies
+Added: See our Annual Report on Form 10-K for the year ended December 31, 2019, as amended, for discussion of the Company's significant accounting policies.
+Added: Inventories consist of raw materials, supplies, growing and harvested plants (work-in-process), and finished goods, and are stated at the lower of cost or net realizable value.
+Added: All direct and indirect costs of growing plants are accumulated until the time of harvest and allocated to the plants during the growing process.
+Added: All direct and indirect costs of finished goods are accumulated and allocated to the products between the harvest and completion stages.
+Added: The Company uses an average costing method to allocate costs.
+Added: Net realizable value is determined as the estimated selling price in the ordinary course of business less the estimated costs of completion and estimated costs necessary to make the sale.
+Added: The Company periodically reviews physical inventory for excess, obsolete, and potentially impaired items, noting none for the period ended September 30, 2020.
+Added: Goodwill and Long-Lived Assets
+Added: Goodwill represents the excess of purchase price over the fair value of identifiable net assets acquired in a business combination.
+Added: Goodwill and long-lived intangible assets are tested for impairment at least annually in accordance with the provisions of ASC No.
+Added: 350, “Intangibles-Goodwill and Other” (“ASC No.
+Added: 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or on level below an operating segment) on an annual basis and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carry value.
+Added: Application of the goodwill impairment test requires judgement, including the identification of reporting units, assignment of assets and liabilities to reporting units, assignment of goodwill to reporting units, and determination of the fair value of each reporting unit.
+Added: We test goodwill and long-lived assets annually in April, unless an event occurs that would cause the us to believe the value is impaired at an interim date.
+Added: Intangible assets with finite useful lives are amortized over their respective estimated useful lives and reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
Recently Issued Accounting Standards
−Removed: FASB ASU 2019-12 –
−Removed: “Income Taxes (Topic
−Removed: In December 2019, the Financial Accounting Standards Board (“FASB”) issued guidance
−Removed: which simplifies certain aspects of accounting for income taxes.
−Removed: The guidance is effective for interim and annual
−Removed: reporting periods beginning after December 15, 2020, and early adoption is permitted.
−Removed: We do not expect adoption of this
−Removed: ASU to have a material effect on our consolidated financial statements.
−Removed: FASB ASU 2018-13 –
−Removed: “Fair Value Measurement
−Removed: (Topic 820)”- In August 2018, the FASB issued new disclosure guidance on fair value measurement.
−Removed: This new guidance
−Removed: modifies the disclosure requirements on fair value measurements, including removal and modifications of various current
−Removed: disclosures as well as some additional disclosure requirements for Level 3 fair value measurements.
−Removed: Some of these disclosure
−Removed: changes must be applied prospectively while others retrospectively depending on requirement.
−Removed: We adopted ASU 2018-13 as
−Removed: of January 1, 2020.
−Removed: There was no material impact to our financial statements or disclosures.
+Added: FASB ASU 2020-06 – “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity”- In June 2020, the Financial Accounting Standards Board (“FASB”) issued guidance which simplifies accounting for convertible instruments by removing major separation models required under current GAAP.
+Added: Accounting Standards Updates (“ASU”) also removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and simplifies the diluted earnings per share calculation in certain areas.
+Added: The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2021, although early adoption is permitted.
+Added: We are in the process of evaluating the impact of this new guidance on our consolidated financial statements.
+Added: FASB ASU 2019-12 – “Income Taxes (Topic 740)” – In December 2019, the FASB issued guidance which simplifies certain aspects of accounting for income taxes.
+Added: The guidance is effective for interim and annual reporting periods beginning after December 15, 2020, and early adoption is permitted.
+Added: We do not expect adoption of this ASU to have a material effect on our consolidated financial statements.
+Added: FASB ASU 2018-13 – “Fair Value Measurement (Topic 820)”- In August 2018, the FASB issued new disclosure guidance on fair value measurement.
+Added: This new guidance modifies the disclosure requirements on fair value measurements, including removal and modifications of various current disclosures as well as some additional disclosure requirements for Level 3 fair value measurements.
+Added: Some of these disclosure changes must be applied prospectively while others retrospectively depending on requirement.
+Added: We adopted ASU 2018-13 as of January 1, 2020.
+Added: There was no material impact to our consolidated financial statements or disclosures.
BUSINESS ACQUISITION
−Removed: On May 13, 2020, we received approval of the transaction and
−Removed: transfer of the Dalton Adventures, LLC (“Seller”) license from the Colorado Marijuana Enforcement Division.
−Removed: 25, 2020, we finalized the acquisition, pursuant to which we had acquired the assets of the Seller that constitute the business
−Removed: of SevenFive Farm, a cultivation facility in Boulder, Colorado, whereby we acquired fixed assets, inventory, a cultivation license
−Removed: and the tradename.
−Removed: The purchase price paid by us to the Seller was 8,859,117 shares of common stock.
−Removed: The shares issued
−Removed: have not been registered and are restricted shares under applicable U.S.
−Removed: federal and state securities laws and their resale may
−Removed: be made only pursuant to registration under the Securities Act or an available exemption from registration.
−Removed: Accordingly, a downward
−Removed: adjustment of 15% is applied to the fair value of consideration due to a lack of marketability.
−Removed: The closing price of General Cannabis’
−Removed: common stock on May 13 th , 2020, the date of license transfer, was $0.38 per share, as such, fair value of consideration
−Removed: is $2,861,495.
−Removed: Dalton Adventures, LLC may require us to repurchase in cash 25% of the shares issued to the owner of Dalton Adventures,
−Removed: LLC for a period up to one year or May 25, 2021, at a repurchase price equal to the same volume weighted average price (“VWAP”)
−Removed: used to determine the number of shares issued to the owner of Dalton Adventures, LLC at closing.
−Removed: In accordance with the agreement,
−Removed: we would be required to repurchase 2,214,779 shares at a price of $0.43 per share.
−Removed: The Company has recorded a stock put liability
−Removed: for the possibility of the buyback of these shares in the amount of $958,114.
+Added: On May 13, 2020, we received approval of the transaction and transfer of the Dalton Adventures, LLC (“Seller”) license from the Colorado Marijuana Enforcement Division.
+Added: On May 25, 2020, we finalized the acquisition, pursuant to which we had acquired the assets of the Seller that constitute the business of SevenFive Farm, a cultivation facility in Boulder, Colorado, whereby we acquired fixed assets, inventory, a cultivation license and the tradename.
+Added: The purchase price paid by the Company to the Seller was 8,859,117 shares of common stock.
+Added: The shares issued have not been registered and are restricted shares under applicable U.S.
+Added: federal and state securities laws and their resale may be made only pursuant to registration under the Securities Act or an available exemption from registration.
+Added: Accordingly, a downward adjustment of 15 % is applied to the fair value of consideration due to a lack of marketability.
+Added: The closing price of General Cannabis’ common stock on May 13, 2020, the date of license transfer, was $ 0.38 per share, as such, fair value of consideration is $ 2,861,495 .
+Added: Dalton Adventures, LLC may require us to repurchase in cash 25 % of the shares issued to the owner of Dalton Adventures, LLC for a period up to one year or May 25, 2021, at a repurchase price equal to the same volume weighted average price used to determine the number of shares issued to the owner of Dalton Adventures, LLC at closing.
+Added: In accordance with the agreement, we would be required to repurchase 2,214,779 shares at a price of $ 0.43 per share.
+Added: The Company has recorded a stock put liability for the possibility of the buyback of these shares in the amount of $ 958,114 .
We have not completed the allocation of the purchase price.
−Removed: As of June 30, 2020, the condensed consolidated balance sheet includes a preliminary allocation of fixed assets, inventory,
−Removed: intangible assets and goodwill.
−Removed: Management anticipates completing the purchase price allocation as soon as possible, but no later
−Removed: than one year from the acquisition date.
+Added: As of September 30, 2020, the condensed consolidated balance sheet includes a preliminary allocation of fixed assets, inventory, intangible assets and goodwill.
+Added: Management anticipates completing the purchase price allocation as soon as possible, but no later than one year from the acquisition date.
The preliminary purchase price allocation is as follows:
Cultivation license
−Removed: The accompanying consolidated financial statements include
−Removed: the results of SevenFive from the date of acquisition for financial reporting purposes, May 13, 2020.
−Removed: The pro forma effects of the acquisition on the results
−Removed: of operations as if the transaction had been completed on January 1, 2019, are as follows:
+Added: The accompanying consolidated financial statements include the results of SevenFive from the date of acquisition for financial reporting purposes, May 13, 2020.
+Added: The pro forma effects of the acquisition on the results of operations as if the transaction had been completed on January 1, 2019, are as follows:
Three months ended
−Removed: Six months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
Total revenues
Net loss attributable to common stockholders
+Added: ( 1,616,340 )
+Added: ( 4,548,926 )
+Added: ( 10,243,814 )
Net loss per common share:
−Removed: Basic and diluted
−Removed: The unaudited pro-forma results of operations are presented
−Removed: for information purposes only.
−Removed: The unaudited pro-forma results are not intended to present actual results that would have been
−Removed: attained had the acquisition been completed as of January 1, 2019, or to project potential operating results as of any future date
−Removed: or for any future periods.
+Added: Weighted average number of basic and diluted common shares outstanding
+Added: The unaudited pro-forma results of operations are presented for information purposes only.
+Added: The unaudited pro-forma results are not intended to present actual results that would have been attained had the acquisition been completed as of January 1, 2019, or to project potential operating results as of any future date or for any future periods.
DISCONTINUED OPERATIONS
Security Segment
−Removed: On December 26, 2019, our board of directors and management
−Removed: made the strategic decision to investigate a possible buyer for the Security Segment and if no buyer could be found, cease operations
−Removed: of the security segment.
−Removed: We transferred all our Colorado security contracts and employees to a company on January 16, 2020, in
−Removed: exchange for which we will receive $1.00 per man hour worked on existing contracts for a period of one year.
−Removed: On February 6, 2020
−Removed: we cancelled all our security contracts in California.
−Removed: The assets and liabilities classified as held for sale for the security
−Removed: segment are presented separately in the balance sheet as of June 30, 2020 and December 31, 2019 and as discontinued operations
−Removed: as of June 30, 2020 and the operating results for the six months ended June 30, 2020 and 2019, respectively, are presented as
−Removed: discontinued operations.
−Removed: Assets and liabilities of discontinued operations for the security
−Removed: segment included the following:
+Added: On December 26, 2019, our board of directors and management made the strategic decision to investigate a possible buyer for the Security Segment and if no buyer could be found, cease operations of the Security Segment.
+Added: We transferred all our Colorado security contracts and employees to a company on January 16, 2020, in exchange for which we will receive $ 1.00 per man hour worked on existing contracts for a period of one year .
+Added: On February 6, 2020 we cancelled all our security contracts in California.
+Added: The assets and liabilities for the Security Segment are presented in the balance sheet as of September 30, 2020 and December 31, 2019 as discontinued operations and the operating results for the three and nine months ended September 30, 2020 and 2019 are presented as gain (loss) from discontinued operations.
+Added: Assets and liabilities of discontinued operations for the Security Segment included the following:
+Added: September 30,
Cash and cash equivalents
Accounts receivable, net
−Removed: Prepaid expenses and other current
−Removed: Current assets discontinued
+Added: Prepaid expenses and other current assets
+Added: Current assets discontinued operations
Property and equipment, net
−Removed: Noncurrent assets discontinued
+Added: Noncurrent assets discontinued operations
Accounts payable and accrued expenses
Customer deposits
−Removed: Current liabilities discontinued
−Removed: A breakdown of the discontinued operations is presented as
+Added: Current liabilities discontinued operations
+Added: A summary of the discontinued operations for the Security Segment is presented as follows:
+Added: Three months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
Service revenues
−Removed: Cost of service revenues
+Added: Cost of sales
Selling, general and administrative
−Removed: Depreciation and amortization
Professional fees
−Removed: Total costs and expenses
+Added: Depreciation and amortization
+Added: Total (income) expenses
OPERATING INCOME (LOSS)
1 unchanged sentence
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS
−Removed: The cash flows related to discontinued operations have not
−Removed: been segregated and are included in the consolidated statements of cash flows.
−Removed: The following table provides selected information
−Removed: on cash flows related to discontinued operations for the three and six months ended June 30, 2020 and 2019, respectively.
+Added: The cash flows related to discontinued operations have not been segregated and are included in the consolidated statements of cash flows.
+Added: The following table provides selected information on cash flows related to discontinued operations for the Security Segment for the nine months ended September 30, 2020 and 2019.
+Added: Nine months ended
+Added: September 30,
Prepaids and other
4 unchanged sentences
Consumer Goods Segment
−Removed: On December 26, 2019, our board of directors and management
−Removed: made the strategic move to cease operations of Chiefton.
−Removed: On December 26, 2019, our board of directors committed to a plan to cease
−Removed: operations of STOA Wellness.
−Removed: We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for
−Removed: the release on the outstanding lease of the STOA retail front.
−Removed: The assets and liabilities classified as discontinued operations
−Removed: for the consumer goods segment are presented separately in the balance sheet as of June 30, 2020 and December 31, 2019 and the
−Removed: operating results for the three and six months ended June 30, 2020 and 2019, respectively, are presented as discontinued operations.
−Removed: Assets and liabilities of discontinued operations included
−Removed: the following:
+Added: On December 26, 2019, our board of directors and management made the strategic move to cease operations of Chiefton and committed to a plan to cease operations of STOA Wellness.
+Added: We transferred all assets of STOA Wellness to an individual on January 10, 2020, in exchange for the release on the outstanding lease of the STOA retail store.
+Added: The assets and liabilities classified as discontinued operations for the Consumer Goods Segment are presented separately in the balance sheet as of September 30, 2020 and December 31, 2019 and the operating results for the three and nine months ended September 30, 2020 and 2019 are presented as gain (loss) from discontinued operations.
+Added: Assets and liabilities of discontinued operations for the Consumer Goods Segment included the following:
+Added: September 30,
Cash and cash equivalents
Accounts receivable, net
−Removed: Prepaid expenses and other current
−Removed: Current assets
−Removed: discontinued operations
−Removed: Right to use asset
−Removed: assets discontinued operations
+Added: Prepaid expenses and other current assets
+Added: Current assets discontinued operations
+Added: Right of use operating lease asset
+Added: Noncurrent assets discontinued operations
Accounts payable and accrued expenses
−Removed: Operating lease liability –
−Removed: current portion
−Removed: Current liabilities
−Removed: discontinued operations
−Removed: A breakdown of the discontinued operations is presented as
−Removed: Product Revenues
+Added: Operating lease liability, current
+Added: Current liabilities discontinued operations
+Added: A summary of the discontinued operations for the Consumer Goods Segment is presented as follows:
+Added: Three months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
Cost of service revenues
3 unchanged sentences
Depreciation and amortization
−Removed: Total costs and
+Added: Total (income) expenses
OPERATING INCOME (LOSS)
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS
−Removed: The cash flows related to discontinued operations have not
−Removed: been segregated and are included in the consolidated statements of cash flows.
−Removed: The following table provides selected information
−Removed: on cash flows related to discontinued operations for the three and six months ended June 30, 2020 and 2019.
+Added: The cash flows related to discontinued operations have not been segregated and are included in the consolidated statements of cash flows.
+Added: The following table provides selected information on cash flows related to discontinued operations for the Consumer Goods Segment for the nine months ended September 30, 2020 and 2019.
+Added: Nine months ended
+Added: September 30,
Prepaids and other
3 unchanged sentences
Customer deposits
−Removed: ACCOUNTS RECEIVABLE AND CUSTOMER
−Removed: Our accounts receivable consisted of the following:
−Removed: Accounts receivable
−Removed: Allowance for doubtful accounts
−Removed: We record bad debt expense when we conclude the credit risk
−Removed: of a customer indicates the amount due under the contract is not collectible.
−Removed: We recorded bad debt expense of $2,000 and $71,262,
−Removed: respectively, during the three months ended June 30, 2020 and 2019 and $53,571 and $103,182, respectively, during the six months
−Removed: ended June 30, 2020 and 2019.
−Removed: Our deferred revenue and customer deposit liability had the
−Removed: following activity:
−Removed: January 1, 2020
+Added: CUSTOMER DEPOSITS
+Added: Our deferred revenue and customer deposit liability had the following activity:
+Added: Balance as of December 31, 2019
Additional deposits received
Deposits recognized as revenue
+Added: ( 3,253,616 )
Refunds to customers
−Removed: June 30, 2020
−Removed: As of June 30, 2020, and December 31, 2019, the Company had
−Removed: $152,469 and $0, respectively, of total inventory.
−Removed: Approximately $142,469 represents work-in-process and $10,000 represents raw
−Removed: The Company records inventory at the lower of net realizable value or cost which is determined by the FIFO inventory
−Removed: valuation method.
−Removed: As of June 30, 2020, the Company did not recognize any impairment for obsolescence within its inventory.
−Removed: NOTES RECEIVABLE
−Removed: As of June 30, 2020, our notes receivable consisted of the
−Removed: Total principal
−Removed: Allowance for doubtful accounts
−Removed: Unamortized loan origination fee
−Removed: Current portion
−Removed: Long-term portion
−Removed: In March 2019, we agreed to loan an aggregate of up to $375,000
−Removed: to Consolidated C.R., LLC (“CCR”) pursuant to the terms of a convertible promissory note (“CCR Note”),
−Removed: bearing interest at 12% per annum, collateralized by substantially all of the assets of CCR and subject to a maturity date of September
−Removed: As of May 30, 2019, we had loaned the entire available amount of $375,000 to CCR pursuant to the CCR Note.
−Removed: CCR is a vertically
−Removed: integrated medical cannabis company located in San Juan, Puerto Rico.
−Removed: As of June 30, 2020, the outstanding amount of the loan was
−Removed: The CCR Note included a loan origination fee of $15,000, which is being recognized as interest income over the term of
−Removed: the agreement.
−Removed: As of June 30, 2020, this loan is in default.
−Removed: A notice of default was sent to the borrower in April 2020.
−Removed: have a first priority security interest in substantially all of the assets of CCR, and since the CCR Note is in default we have
−Removed: recognized an allowance in the amount of $125,000 for the quarter ended June 30, 2020.
−Removed: On January 3, 2019, we loaned $100,000 to Beacher Brewing, LLC
−Removed: (“BB”) pursuant to the terms of a promissory note (“BB Note”), bearing interest at 11% per annum and an
−Removed: initial maturity date of January 3, 2020.
−Removed: Interest is due in advance at the beginning of each quarter.
−Removed: On December 13, 2019, we
−Removed: agreed to extend the final maturity date of the BB Note to January 3, 2021.
−Removed: OPERATING LEASE RIGHT-OF-USE ASSET / OPERATING LEASE
−Removed: On May 13, 2020, we entered into a commercial real estate
−Removed: lease with a related party (see Note 13) for 17,000 square feet of greenhouse space in Boulder, CO, with an initial term of
−Removed: five years and, at our option, two additional terms of five years each.
−Removed: Rent is $30,000 per month with 1.5% annual
−Removed: escalations, as well as our portion of real estate taxes.
−Removed: We determined the present value of the future lease payments using
−Removed: a discount rate of 12% over a 15 year term, our incremental borrowing rate based on outstanding debt, resulting in an initial right-of-use asset
−Removed: and lease liability of $2,721,069 which are being applied ratably over the term of the lease.
−Removed: As of June 30, 2020, the
−Removed: balance of the right-of-use asset and lease liability was $2,697,802 and $2,703,130, respectively.
−Removed: Future remaining minimum
−Removed: lease payments were as follows:
+Added: Balance as of September 30, 2020
+Added: INVENTORIES, NET
+Added: Our inventories consisted of the following:
+Added: September 30,
+Added: Raw materials
+Added: Work-in-progress and finished goods
+Added: Inventory reserves
+Added: Total Inventories
+Added: On May 13, 2020, we entered into a commercial real estate lease with a related party (see Note 12) for 17,000 square feet of greenhouse space in Boulder, CO, with an initial term of five years and, at our option, two additional terms of five years each.
+Added: Rent is $ 30,000 per month with 1.5 % annual escalations, as well as our portion of real estate taxes.
+Added: We determined the present value of the future lease payments using a discount rate of 12 % over a 15 year term, our incremental borrowing rate based on outstanding debt, resulting in an initial right-of-use asset and lease liability of $ 2,721,069 which are being applied ratably over the term of the lease.
+Added: As of September 30, 2020, the balance of the right-of-use asset and lease liability was $ 2,678,151 and $ 2,694,134 , respectively.
+Added: Future remaining minimum lease payments were as follows:
Year ending December 31,
+Added: 2020 (remaining three months)
Present value adjustment
+Added: ( 3,210,217 )
Operating lease liability
ACCRUED STOCK PAYABLE
−Removed: The following tables summarize the changes in accrued common
−Removed: stock payable:
−Removed: December 31, 2019
+Added: The following tables summarize the changes in accrued common stock payable:
+Added: Balance as of December 31, 2019
Employee stock award accrual
Consultant stock award
−Removed: Investor stock award –
−Removed: June 30, 2020
−Removed: On February 18, 2020 we granted a consultant 100,000 fully
−Removed: vested shares for consulting services.
−Removed: Based on a stock price of $0.61 on the date of grant, the consultant will receive
−Removed: $60,900 worth of our common stock.
−Removed: As of June 30, 2020, none of the stock had been issued.
−Removed: On May 29, 2020, we entered into a subscription agreement with
−Removed: Hershey Strategic Capital, LP and Shore Ventures III, LP (collectively, the “Investor”) with respect to the sale of
−Removed: shares of common stock.
−Removed: The first closing occurred on May 29, 2020, in which 2,008,536 shares of common stock were granted.
−Removed: June 3, 2020, the second closing occurred in which we granted 3,477,278 shares of common stock.
−Removed: As of June 30, 2020, none of the
−Removed: stock had been issued.
−Removed: We issued the stock in July 2020.
−Removed: We have included this accrued stock in our earnings per share calculations
−Removed: in the condensed consolidated statement of operations.
+Added: Investor stock award accrual
+Added: ( 2,285,000 )
+Added: ( 5,520,283 )
+Added: Balance as of September 30, 2020
+Added: On February 18, 2020 we granted a consultant 100,000 fully vested shares for consulting services.
+Added: Based on a stock price of $ 0.61 on the date of grant, the consultant will receive $ 60,900 worth of our common stock.
+Added: As of September 30, 2020, none of the stock had been issued.
+Added: On May 29, 2020, we entered into a subscription agreement with Hershey Strategic Capital, LP and Shore Ventures III, LP with respect to the sale of shares of common stock.
+Added: During the second quarter of 2020, 5,485,814 shares of common
+Added: stock were granted.
+Added: As of September 30, 2020, all of the stock was issued .
See Note 11 for further details of the stock transaction.
1 unchanged sentence
Our notes payable consisted of the following:
+Added: September 30,
2019 12% Notes
+Added: 2019 15% Notes
Related party note payable
1 unchanged sentence
Current portion
+Added: ( 1,638,527 )
+Added: ( 2,330,351 )
Long-term portion
−Removed: In July 2019, we completed a $855,000 private placement pursuant
−Removed: to a promissory note (“SBI Note”) with SBI Investments LLC, 2014-1 (“SBI”), bearing interest at 10% with
−Removed: principal due on October 18, 2019.
−Removed: On October 18, 2019, SBI agreed to an extension of the maturity date of the SBI Note
−Removed: to November 1, 2019.
+Added: In July 2019, we completed an $ 855,000 private placement pursuant to a promissory note (“SBI Note”) with SBI Investments LLC, 2014-1 ("SBI"), bearing interest at 10 % with principal due on October 18, 2019.
+Added: On October 18, 2019, SBI agreed to an extension of the maturity date of the SBI Note to November 1, 2019.
On November 1, 2019, SBI agreed to another extension of the maturity date to November 15, 2019.
−Removed: November 15, 2019, SBI agreed to another extension of the maturity date to November 29, 2019 with an increase in principal amount
−Removed: of the note from $855,000 to $905,000.
+Added: On November 15, 2019, SBI agreed to another extension of the maturity date to November 29, 2019 with an increase in principal amount of the note from $ 855,000 to $ 905,000 .
On November 27, 2019, SBI agreed to an extension of the maturity date to December 13, 2019.
On December 13, 2019, SBI agreed to extend the maturity date to December 20, 2019.
−Removed: On December 30, 2019,
−Removed: SBI agreed to extend the maturity date of the note to January 31, 2020, upon the payment of $195,911, of which $40,911 was for
−Removed: accrued interest and $155,000 towards the outstanding principal of the SBI Note.
−Removed: On February 18, 2020, we entered
−Removed: into a promissory note exchange agreement with SBI pursuant to which the original SBI Note was exchanged for a new convertible
−Removed: promissory note (the “Convertible Note”).
−Removed: The Convertible Note has a principal amount of $934,000, an interest
−Removed: rate of 10% per annum and a maturity date of February 18, 2021.
−Removed: The Convertible Note may be converted at the option of SBI
−Removed: into shares of common stock at a conversion price equal to 80% of the Market Price;
−Removed: provided that the conversion price shall in
−Removed: no event be less than $0.45 per share.
−Removed: If at any time, the borrower issues or sells any shares of common stock for a consideration
−Removed: per share less than the conversion price in effect on the date of such issuance, the holder shall have the right to utilize the
−Removed: price per share of the dilutive issuance as the conversion price for such conversion.
−Removed: On May 29, 2020, we issued shares at $0.40
−Removed: per share, and as such, the conversion price was decreased to a floor of $0.40 per share.
−Removed: The exchange of the SBI Note for
−Removed: the Convertible Note is treated as a debt extinguishment.
−Removed: The additional $184,000 of principal was treated as a debt extinguishment
−Removed: and included in our condensed consolidated statement of operations.
−Removed: We determined that the Convertible Note should be accounted
−Removed: for in accordance with FASB ASC 470-20 which addresses “Accounting for Convertible Securities with Beneficial Conversion
−Removed: Features”.
−Removed: The beneficial conversion feature is calculated at its intrinsic value (that is, the difference between
−Removed: the conversion price of $0.49 at the date of the note issuance and the fair value of the common stock into which the debt is convertible
−Removed: at the commitment date, per share being $0.61, multiplied by the number of shares into which the debt is convertible).
−Removed: valuation of the beneficial conversion feature recorded cannot be greater than the face value of the note issued.
−Removed: recorded $233,500 as additional paid in capital and as a debt extinguishment and included in our condensed consolidated statement
−Removed: of operations.
−Removed: During the six months ended June 30, 2020, SBI converted $934,000 aggregate principal amount of the Convertible
−Removed: Note and approximately $23,000 of accrued interest into 2,215,892 shares of our common stock.
−Removed: In December 2019, we completed a private placement with
−Removed: certain accredited investors pursuant to an unsecured promissory note (the “15% Notes”) with an aggregate
−Removed: principal amount of $300,000.
−Removed: In February and March 2020, we completed private placements with certain accredited
−Removed: investors, including holders of $1,506,000 aggregate principal amount of our 2019 12% Notes (as defined below), of 15% Notes
−Removed: with an aggregate principal amount of $2,031,000 in exchange for $525,000 of new funding and the cancellation of $1,506,000
−Removed: aggregate principal amount of the 2019 12% Notes.
−Removed: The 15% Notes have an annual interest rate of 15% and mature on
−Removed: January 31, 2021.
−Removed: The 15% Notes provide that they shall be repaid in full out of the proceeds of any new debt or equity
−Removed: capital raise with net proceeds of more than $5,000,000.
−Removed: In connection with the issuance of the 15% Notes, each holder
−Removed: of 15% Notes received three warrants (i.e., a 2020 A Warrant, a 2020 B Warrant and a 2020 C Warrant) to acquire shares of
−Removed: common stock at an exercise price equal to $0.45 per share, with the number of shares subject to each warrant equal to one
−Removed: share for each $1.00 of principal amount of 15% Notes issued to the noteholder.
−Removed: The 2020 A Warrants have an expiration
−Removed: date of December 31, 2020, the 2020 B Warrants have an expiration date of December 31, 2021, and the 2020 C Warrants have an
−Removed: expiration date of December 31, 2022 (collectively, the “15% Warrants”).
−Removed: By way of example, if an investor
−Removed: was issued a 15% Note with a principal amount of $250,000, such noteholder would receive a 2020 A Warrant to purchase 250,000
−Removed: shares of common stock, a 2020 B Warrant to purchase 250,000 shares of common stock and a 2020 C Warrant to purchase 250,000
−Removed: shares of common stock.
−Removed: Accordingly, as of June 30, 2020, the Company has issued 15% Warrants to purchase a total of
−Removed: 6,993,000 shares of common stock to the holders of 15% Notes.
−Removed: The exercise price of these warrants is subject to adjustment
−Removed: as a result of certain future equity issuances of securities by the Company at a price below the then-effective exercise
−Removed: price of the 15% Warrants.
−Removed: As a result of such subsequent issuances of securities by the Company during the second quarter of
−Removed: 2020, the exercise price of the 15% Warrants had decreased to $0.40 per share, resulting in a $98,000 deemed dividend as of
−Removed: June 30, 2020.
−Removed: We received $300,000 of cash in December 2019 and an additional
−Removed: $525,000 of cash during January 2020 through March 2020 for issuing the 15% Notes.
−Removed: The relative fair value of the new funding
−Removed: on the 15% Warrants was recorded as a debt discount and additional paid-in capital of $333,056.
−Removed: The relative fair value of
−Removed: the cancellation of the outstanding indebtedness was recorded as an extinguishment of debt and additional paid-in capital of $668,335.
−Removed: For the three months ended June 30, 2020, amortization of debt discount expense was $72,516, from the 15% Notes.
−Removed: six months ended June 30, 2020, amortization of debt discount expense was $138,837, from the 15% notes.
−Removed: The 15% Notes are
−Removed: otherwise treated as conventional debt.
−Removed: In May 2020, three of the note
−Removed: holders agreed to extend the terms of their notes to a new maturity date of January 31, 2022.
−Removed: The amount of these notes totaled
+Added: On December 30, 2019, SBI agreed to extend the maturity date of the note to January 31, 2020, upon the payment of $ 195,911 , of which $ 40,911 was for accrued interest and $ 155,000 towards the outstanding principal of the SBI Note.
+Added: On February 18, 2020, we entered into a promissory note exchange agreement with SBI pursuant to which the original SBI Note was exchanged for a new convertible promissory note (the “Convertible Note”).
+Added: The Convertible Note has a principal amount of $ 934,000 , an interest rate of 10 % per annum and a maturity date of February 18, 2021.
+Added: The Convertible Note may be converted at the option of SBI into shares of common stock at a conversion price equal to 80 % of the Company’s common stock market price (“Conversion Price”);
+Added: provided that the Conversion Price shall in no event be less than $ 0.45 per share.
+Added: If at any time, the borrower issues or sells any shares of common stock for a consideration per share less than the Conversion Price in effect on the date of such issuance, the holder shall have the right to utilize the price per share of the dilutive issuance as the Conversion Price for such conversion.
+Added: On May 29, 2020, we issued shares at $ 0.40 per share, and as such, the Conversion Price was decreased to a floor of $ 0.40 per share.
+Added: The exchange of the SBI Note for the Convertible Note is treated as a debt extinguishment.
+Added: The additional $ 184,000 of principal was treated as a debt extinguishment and included in our condensed consolidated statement of operations.
+Added: We determined that the Convertible Note should be accounted for in accordance with FASB ASC 470-20 which addresses “Accounting for Convertible Securities with Beneficial Conversion Features”.
+Added: The beneficial conversion feature is calculated at its intrinsic value (that is, the difference between the Conversion Price of $ 0.49 at the date of the note issuance and the fair value of the common stock into which the debt is convertible at the commitment date, per share being $ 0.61 , multiplied by the number of shares into which the debt is convertible).
+Added: The valuation of the beneficial conversion feature recorded cannot be greater than the face value of the note issued.
+Added: We recorded $ 233,500 as additional paid in capital and as a debt extinguishment and included in our condensed consolidated statement of operations.
+Added: As of September 30, 2020, SBI had converted $ 934,000 aggregate principal amount of the Convertible Note and approximately $ 23,000 of accrued interest into 2,215,892 shares of our common stock.
+Added: In December 2019, we completed a private placement with certain accredited investors pursuant to an unsecured promissory note (the "
+Added: 15 % Notes") with an aggregate principal amount of $ 300,000 .
+Added: In February and March 2020, we completed private placements with certain accredited investors, including holders of $ 1,506,000 aggregate principal amount of our 2019 12 % Notes (as defined below), of 15 % Notes with an aggregate principal amount of $ 2,031,000 in exchange for $ 525,000 of new funding and the cancellation of $ 1,506,000 aggregate principal amount of the 2019 12 % Notes.
+Added: The 15 % Notes have an annual interest rate of 15 % and mature on January 31, 2021.
+Added: The 15 % Notes provide that they shall be repaid in full out of the proceeds of any new debt or equity capital raise with net proceeds of more than $ 5,000,000 .
+Added: In connection with the issuance of the 15 % Notes, each holder of 15 % Notes received three warrants (i.e., a 2020 A Warrant, a 2020 B Warrant and a 2020 C Warrant) to acquire shares of common stock at an exercise price equal to $ 0.45 per share, with the number of shares subject to each warrant equal to one share for each $ 1.00 of principal amount of 15 % Notes issued to the noteholder.
+Added: The 2020 A Warrants have an expiration date of December 31, 2020, the 2020 B Warrants have an expiration date of December 31, 2021, and the 2020 C Warrants have an expiration date of December 31, 2022 (collectively, the "
+Added: 15 % Warrants").
+Added: By way of example, if an investor was issued a 15 % Note with a principal amount of $ 250,000 , such noteholder would receive a 2020 A Warrant to purchase 250,000 shares of common stock, a 2020 B Warrant to purchase 250,000 shares of common stock and a 2020 C Warrant to purchase 250,000 shares of common stock.
+Added: Accordingly, as of September 30, 2020, the Company has issued 15 % Warrants to purchase a total of 6,993,000 shares of common stock to the holders of 15 % Notes.
+Added: The exercise price of these warrants is subject to adjustment as a result of certain future equity issuances of securities by the Company at a price below the then-effective exercise price of the 15 % Warrants.
+Added: As a result of such subsequent issuances of securities by the Company during the second quarter of 2020, the exercise price of the 15 % Warrants had decreased to $ 0.40 per share, resulting in a $ 98,000 deemed dividend as of September 30, 2020.
+Added: We received $ 300,000 of cash in December 2019 and an additional $ 525,000 of cash during January 2020 through March 2020 for issuing the 15 % Notes.
+Added: The relative fair value of the new funding on the 15 % Warrants was recorded as a debt discount and additional paid-in capital of $ 333,056 .
+Added: The relative fair value of the cancellation of the outstanding indebtedness was recorded as an extinguishment of debt and additional paid-in capital of $ 668,335 .
+Added: For the three months ended September 30, 2020, amortization of debt discount expense was $ 61,002 , from the 15 % Notes.
+Added: For the nine months ended September 30, 2020, amortization of debt discount expense was $ 199,839 , from the 15 % notes.
+Added: The 15 % Notes are otherwise treated as conventional debt.
+Added: In May 2020, three of the note holders agreed to extend the terms of $ 600,000 of their notes to a new maturity date of January 31, 2022.
The extension of the note terms resulted in a debt extinguishment of the remaining note discount in the amount of $ 48,908 .
−Removed: In addition, if the majority of the note holders extend the maturity date to January 31, 2022, then the expiration dates for the
−Removed: note holders warrants will each be extended by one year.
−Removed: If the majority of the note holders do not extend, the expiration date
−Removed: for the warrants for the note holders that did extend will be changed to December 31, 2023.
−Removed: Further, the subscription
−Removed: agreement between the Company and Hershey Strategic Capital, LP and Shore Ventures III, LP (the “Investor”)
−Removed: provides that the Company shall, during the 90-day period ending September 1, 2020 endeavor
−Removed: to cause the existing holders of such promissory notes to extend the maturity date of such notes to a date that is not earlier
−Removed: than January 31, 2022.
−Removed: If, at the end of such 90-day period, all of the existing notes have not been amended to extend the
−Removed: maturity dates thereof, then, in the absence of a waiver from the Investor to the contrary, the Company shall issue to the Investor
−Removed: additional warrants to purchase shares of common stock.
−Removed: See Note 12, “2020 Capital Raise”.
−Removed: For purposes of determining the debt discount, the underlying
−Removed: assumptions used in the binomial lattice model to determine the fair value of the 15% Warrants were:
+Added: In addition, if the majority of the note holders extend the maturity date to January 31, 2022, then the expiration dates for the note holders warrants will each be extended by one year .
+Added: If the majority of the note holders do not extend, the expiration date for the warrants for the note holders that did extend will be changed to December 31, 2023.
+Added: Further, the subscription agreement as amended (“Hershey Subscription Agreement”) between the Company and Hershey Strategic Capital, LP and Shore Ventures III, LP (the “Hershey Investor”) provides that the Company shall, during a negotiation period ending October 4, 2020 (“Negotiation Period”) endeavor to cause the existing holders of such promissory notes to extend the maturity date of such notes to a date that is not earlier than January 31, 2022.
+Added: If all of the existing notes have not been amended to extend the maturity dates thereof, then, in the absence of a waiver from the Hershey Investor to the contrary, the Company shall issue to the Hershey Investor additional warrants to purchase shares of common stock.
+Added: As of the filing date of this Quarterly Report on Form 10-Q, the Hershey Investor and the Company are still in negotiations to extend the Negotiation Period and no warrants have been issued.
+Added: See Note 11, “2020 Capital Raise”.
+Added: For purposes of determining the debt discount, the underlying assumptions used in the binomial lattice model to determine the fair value of the 15 % Warrants were:
Current stock price
2 unchanged sentences
Risk-free interest rate
+Added: 0.68 - 1.62 %
Expected dividend yield
2 unchanged sentences
WARRANT DERIVATIVE LIABILITY
−Removed: On May 31, 2019 we received gross proceeds of $3 million by
−Removed: issuing three million shares of our common stock and three million warrants (“2019 Warrants”) to purchase shares of
−Removed: our common stock (together “2019 Units”) in a registered direct offering for $1.00 per 2019 Unit (combined the “2019
−Removed: Capital Raise”).
+Added: On May 31, 2019 we received gross proceeds of $ 3 million by issuing three million shares of our common stock and three million warrants (“2019 Warrants”) to purchase shares of our common stock (“2019 Units”) in a registered direct offering for $ 1.00 per 2019 Unit (collectively defined as the “2019 Capital Raise”).
The 2019 Warrants, issued with the 2019 Capital Raise, are accounted for as a derivative liability.
−Removed: The 2019 Warrant agreements contain a cash settlement provision whereby the holders could settle the warrants for cash based on
−Removed: the Black-Scholes value, upon certain fundamental transactions, as defined in the 2019 Warrant agreement, that are considered outside
−Removed: of the control of management, such as a change of control.
+Added: The 2019 Warrant agreements contain a cash settlement provision whereby the holders could settle the warrants for cash based on the Black-Scholes value, upon certain fundamental transactions, as defined in the 2019 Warrant agreement, that are considered outside of the control of management, such as a change of control.
The original exercise price of the 2019 Warrants was $ 1.30 per share.
−Removed: The 2019 Warrants contain certain anti-dilution adjustment provisions with respect to subsequent issuances of securities by the
−Removed: Company at a price below the exercise price of such warrants.
−Removed: As a result of such subsequent issuances of securities by the Company
−Removed: during 2019, the exercise price of the 2019 Warrants had decreased to $0.45 per share and the number of shares subject to the 2019
−Removed: Warrants had increased to 8,666,666 shares of common stock as of December 31, 2019.
−Removed: In May 2020, we issued securities at a price
−Removed: lower than the $0.45 per share above.
−Removed: As a result, the exercise price of the 2019 Warrants decreased to $0.40 per share and the
−Removed: number of shares subject to the 2019 Warrants increased to 9,591,614 shares of common stock.
−Removed: In February 2020, one of the warrant holders exercised 200,000
−Removed: We received $90,000 in cash for the exercise and booked an adjustment to the derivative liability of $82,241 as a result
−Removed: of the transaction.
−Removed: During the three months ended June 30, 2020, one of the warrants holders exercised 2,137,726 warrants into
−Removed: 373,340 shares of our common stock through cashless exercises.
−Removed: We booked an adjustment to the derivative liability of $821,538
−Removed: As of June 30, 2020, there were 7,453,888 of these warrants outstanding.
−Removed: The following are the key assumptions
−Removed: that were used to determine the fair value of the 2019 Warrants:
+Added: The 2019 Warrants contain certain anti-dilution adjustment provisions with respect to subsequent issuances of securities by the Company at a price below the exercise price of such warrants.
+Added: As a result of such subsequent issuances of securities by the Company during the fourth quarter 2019, the exercise price of the 2019 Warrants decreased to $ 0.45 per share and the number of shares subject to the 2019 Warrants increased to 8,666,666 shares of common stock as of December 31, 2019.
+Added: In May 2020, we issued securities at a price lower than the $ 0.45 per share above.
+Added: As a result, the exercise price of the 2019 Warrants decreased to $ 0.40 per share and the number of shares subject to the 2019 Warrants increased to 9,591,614 shares of common stock.
+Added: In February 2020, one of the warrant holders exercised 200,000 warrants.
+Added: We received $ 90,000 in cash for the exercise and booked an adjustment to the derivative liability of $ 82,241 as a result of the transaction.
+Added: During the second quarter of 2020, one of the warrants holders exercised 2,137,726 warrants into 373,340 shares of our common stock through cashless exercises.
+Added: We booked an adjustment to the derivative liability of $ 821,538 as a result.
+Added: During the three and nine months ended September 30, 2020, we recognized a $ 1,076,264 gain and a $ 2,447,343 gain, respectively, in the consolidated statements of operations.
+Added: During the three and nine months ended September 30, 2019, we recognized a $ 420,840 gain and an $ 822,702 gain, respectively, in the consolidated statements of operations.
+Added: As of September 30, 2020, there were 7,453,888 of the 2019 Warrants outstanding.
+Added: The following are the key assumptions that were used to determine the fair value of the 2019 Warrants:
+Added: September 30, 2020
Number of shares underlying the warrants
3 unchanged sentences
Warrant life (years)
−Removed: The following table sets forth a summary
−Removed: of the changes in the fair value of the warrant derivative liability, our Level 3 financial liabilities that are measured at fair
−Removed: value on a recurring basis:
−Removed: months ended June 30,
−Removed: months ended June 30,
+Added: The following table sets forth a summary of the changes in the fair value of the warrant derivative liability, our Level 3 financial liabilities that are measured at fair value on a recurring basis:
+Added: Three months ended September 30,
+Added: Nine months ended September 30,
Beginning balance
2 unchanged sentences
Change in fair value of warrants derivative liability
+Added: ( 1,076,264 )
+Added: ( 2,447,342 )
Ending balance
COMMITMENTS AND CONTINGENCIES
−Removed: Michael Feinsod recently resigned as our Executive
−Removed: Chairman, claiming that his resignation was for “Good Reason”
+Added: In June 2020, Michael Feinsod resigned as our Executive Chairman, claiming that his resignation was for "Good Reason"
under the terms of his employment agreement.
−Removed: If it is ultimately determined that his resignation was, in fact, for “Good Reason”, rather than a
−Removed: voluntary act absent “Good Reason”, it could enable certain potential claims for entitlements under his
−Removed: employment agreement, as well as for the vesting of his unvested options and/or for the extension of the term within which he
−Removed: can exercise his options in the future.
+Added: If it is ultimately determined that his resignation was, in fact, for "Good Reason", rather than a voluntary act absent "Good Reason", it could enable certain potential claims for benefits under his employment agreement, including potential claims for severance, for the vesting of his unvested options and/or for the extension of the term within which he can exercise his options in the future.
Having reviewed the matter, however, we do not believe that Mr.
−Removed: Feinsod’s
−Removed: resignation was for “Good Reason”.
+Added: Feinsod's resignation was for "Good Reason".
Accordingly, we believe that Mr.
−Removed: Feinsod’s resignation was voluntary,
−Removed: and that any such potential claims, if asserted, would be without foundation.
−Removed: Although the outcome of legal proceedings is
−Removed: subject to uncertainty, the Company will vigorously defend any future claims made by Mr.
−Removed: Feinsod alleging a “Good
−Removed: Reason”
−Removed: On August 18, 2020, two investors of certain promissory notes and common stock purchase warrants of General Cannabis Corp.
−Removed: (the “Company”),
−Removed: filed a lawsuit against the Company and its current Board of Directors seeking, principally, rescission rights and the associated return
−Removed: of their outstanding investment of $145,000.
−Removed: Based upon our preliminary evaluation of the matter, we have concluded that the Company remains
−Removed: in compliance with the terms of the notes that are not otherwise due until January 2021, and that the lawsuit has no merit.
−Removed: intends to vigorously defend the matter.
−Removed: Nevertheless, due to the early stage of the proceeding, we are unable to express an opinion as
−Removed: to the likely outcome of the matter.
−Removed: STOCKHOLDERS’
+Added: Feinsod's resignation was voluntary, and that any such potential claims, if asserted, would be without foundation.
+Added: Although the outcome of legal proceedings is subject to uncertainty, the Company will vigorously defend any future claims made by Mr.
+Added: Feinsod alleging a "Good Reason"
+Added: During the nine months ended September 30, 2020, two investors who participated in the private placement of certain Company notes and warrants asked for the return of their outstanding investments of $ 145,000 , citing certain alleged breaches of the non-payment related terms of the investment documents.
+Added: On October 14, 2020, the Company resolved this with the investors and continues to service the remaining balance on the notes in a timely manner.
+Added: STOCKHOLDERS’ EQUITY
2020 Capital Raise
−Removed: On May 29, 2020, we entered into a subscription agreement with
−Removed: Hershey Strategic Capital, LP and Shore Ventures III, LP (collectively, the “Investor”) with respect to the sale of
−Removed: shares of common stock and warrants to purchase common stock (collectively, the “securities”).
−Removed: The sales of the
−Removed: securities to the Investor consists of a minimum of $2,185,000 of securities and a maximum of $3,000,000 of securities, as described
−Removed: further below.
+Added: On May 29, 2020, we entered into a subscription agreement, as amended with Hershey Strategic Capital, LP and Shore Ventures III, LP with respect to the sale of shares of common stock and warrants to purchase common stock (collectively, the “securities”).
+Added: The sales of the securities to the Hershey Investor consists of a minimum of $ 2,185,000 of securities and a maximum of $ 3,000,000 of securities, as described further below.
The purchase price of the securities at each closing is as follows:
−Removed: (i) the purchase price of each share of
−Removed: common stock is $0.3983 per share, and (ii) for each one dollar invested by the Investor, the Investor receives a warrant to purchase
−Removed: a number of shares of common stock equal to 75% of the number of shares of common stock purchased by the Investor at an exercise
−Removed: price per share equal to $0.5565.
+Added: (i) the purchase price of each share of common stock is $ 0.3983 per share, and (ii) for each one dollar invested by the Hershey Investor, the Hershey Investor receives a warrant to purchase a number of shares of common stock equal to 75 % of the number of shares of common stock purchased by the Hershey Investor at an exercise price per share equal to $ 0.5565 .
The warrants have a term of five years .
−Removed: The subscription agreement provides for the sale
−Removed: of securities in three closings.
−Removed: At the first closing, which occurred on May 29, 2020, we sold $800,000 of securities to
−Removed: the Investor, representing 2,008,536 shares of common stock and warrants to purchase 1,506,402 shares of common stock at a purchase
−Removed: price of $0.56 per share.
−Removed: At the second closing, which occurred on June 3, 2020, we sold to the Investor $1,385,000, representing
−Removed: 3,447,278 shares of common stock and warrants to purchase 2,607,958 shares of common stock for a purchase price of $0.56 per share.
−Removed: Subsequent to June 30, 2020, the third closing occurred, in which there was a sale of $815,000 of the securities.
−Removed: This represented
−Removed: 2,076,196 shares of common stock and warrants to purchase 1,534,647 shares of common stock for a purchase price of $0.56 per share.
+Added: During the three months ended September 30, 2020, we sold $ 815,000 of the securities to the Hershey Investor, representing 2,046,196 shares of common stock and
+Added: warrants to purchase 1,534,647 shares of common stock for a purchase price of $ 0.56 per share.
+Added: During the nine months ended September 30, 2020, we sold $ 3,000,000 of securities to the Hershey Investor, representing 7,532,010 shares of common stock and warrants to purchase 5,649,007 shares of common stock at a purchase price of $ 0.56 per share.
The warrants were recorded as equity and equity issuance costs in the amount of $ 2,173,074 .
−Removed: Notwithstanding the foregoing, the subscription agreement provides that the Investor’s investment
−Removed: shall not exceed 20% or more of the common stock (or securities convertible into or exercisable for common stock) or the voting
−Removed: power of the Company on a post-transaction basis.
−Removed: The subscription agreement
−Removed: also provides the Investor with certain participation rights in future financings of the Company until the one-year anniversary
−Removed: of the second closing.
−Removed: The subscription agreement further provides that the Company shall, during the 90-day period immediately
−Removed: following the second closing, which ends on September 1, 2020 (the “negotiation period”), endeavor to cause the existing
−Removed: holders of the promissory notes of the Company having an outstanding balance in the amount of approximately $2,331,000 as of June
−Removed: 1, 2020 that are due on or about January 31, 2021, to extend the maturity date of such notes to a date that is not earlier than
−Removed: January 31, 2022.
−Removed: As of June 30, 2020, $600,000 of the $2,331,000 outstanding notes have extended the maturity date.
−Removed: at the end of such 90-day negotiation period, all of the existing notes have not been amended to extend the maturity dates thereof,
−Removed: then the Company shall issue to the Investor additional warrants to purchase shares of common stock.
−Removed: Any such additional
−Removed: warrants will be for a number of shares of common stock based on the dollar amount of the outstanding balance (as of the first
−Removed: closing) of the existing notes that were not extended, with each one dollar of existing notes that were not extended representing
−Removed: one share subject to such additional warrant.
−Removed: The exercise price of any such additional warrants will be equal to 100% of
−Removed: the 30-day volume weighted average price of the Company’s common stock on the last day of the negotiation period, provided
−Removed: that such exercise price shall not be lower than $0.45 per share nor higher than $0.56 per share.
+Added: Notwithstanding the foregoing, the Hershey Subscription Agreement provides that the Hershey Investor’s investment shall not exceed 20 % or more of the common stock (or securities convertible into or exercisable for common stock) or the voting power of the Company on a post-transaction basis.
+Added: The Hershey Subscription Agreement also provides the Hershey Investor with certain participation rights in future financings of the Company until the one-year anniversary of the second closing.
+Added: The Hershey Subscription Agreement further provides that the Company shall, during a negotiation period ending October 4, 2020, endeavor to cause the existing holders of the promissory notes of the Company having an outstanding balance in the amount of approximately $ 2,331,000 as of June 1, 2020 that are due on or about January 31, 2021, to extend the maturity date of such notes to a date that is not earlier than January 31, 2022.
+Added: As of September 30, 2020, $ 600,000 of the $ 2,331,000 outstanding notes have extended the maturity date.
+Added: If, at the end of the Negotiation Period, all of the existing notes have not been amended to extend the maturity dates thereof, then the Company shall issue to the Hershey Investor additional warrants to purchase shares of common stock.
+Added: Any such additional warrants will be for a number of shares of common stock based on the dollar amount of the outstanding balance of the existing notes that were not extended, with each one dollar of existing notes that were not extended representing one share subject to such additional warrant.
+Added: The exercise price of any such additional warrants will be equal to 100 % of the 30-day volume weighted average price of the Company’s common stock on the last day of the Negotiation Period, provided that such exercise price shall not be lower than $ 0.45 per share nor higher than $ 0.56 per share.
+Added: As of September 30, 2020, the Company has not issued warrants under the Hershey Subscription Agreement.
+Added: As of the filing date of this Quarterly Report on Form 10-Q, Adam Hershey, a director of the Company and the principal of the Hershey Investor, and the Company are still in negotiations to extend the Negotiation Period and no warrants have been issued.
2019 Capital Raise
−Removed: On May 31, 2019 we received gross proceeds of $3 million by
−Removed: issuing three million shares of our common stock and three million warrants to purchase shares of our common stock in a registered
−Removed: direct offering for $1.00 per 2019 Unit.
−Removed: The 2019 Warrants had an exercise price of $1.30 per share at issuance and are exercisable
−Removed: for five years from the date of issuance.
−Removed: The number of shares issuable pursuant to the warrants granted under the 2019 Warrants,
−Removed: as well as the exercise price of those warrants, is subject to adjustment as a result of certain future equity issuances of securities
−Removed: by the Company at a price below the then-effective exercise price of the 2019 Warrants.
−Removed: As a result of such subsequent issuances
−Removed: of securities by the Company during the fourth quarter of 2019, the exercise price of the 2019 Warrants had decreased to $0.45
−Removed: per share and the number of shares subject to the 2019 Warrants had increased to 8,666,666 shares of common stock as of December
+Added: On May 31, 2019 we received gross proceeds of $ 3 million by issuing three million shares of our common stock and three million warrants to purchase shares of our common stock in a registered direct offering for $ 1.00 per 2019 Unit.
+Added: The 2019 Warrants had an exercise price of $ 1.30 per share at issuance and are exercisable for five years from the date of issuance.
+Added: The number of shares issuable pursuant to the warrants granted under the 2019 Warrants, as well as the exercise price of those warrants, is subject to adjustment as a result of certain future equity issuances of securities by the Company at a price below the then-effective exercise price of the 2019 Warrants.
+Added: As a result of such subsequent issuances of securities by the Company during the fourth quarter of 2019, the exercise price of the 2019 Warrants had decreased to $ 0.45 per share and the number of shares subject to the 2019 Warrants had increased to 8,666,666 shares of common stock as of December 31, 2019.
In May 2020, we issued securities at a price lower than the $ 0.45 per share above.
−Removed: As a result, the exercise price of
−Removed: the 2019 Warrants decreased to $0.40 per share and the number of shares subject to the 2019 Warrants increased to 9,591,614 shares
−Removed: of common stock.
−Removed: This down round adjustment is recorded through the mark to market adjustment made as of June 30, 2020 and is recorded
−Removed: as a gain/loss on warrant derivative liability on the condensed consolidated statement of operations.
−Removed: As of June 30, 2020, there
−Removed: were 7,453,888 of these warrants outstanding.
−Removed: We received cash of $2,604,355, which is net of $395,645 of
−Removed: issuance costs.
+Added: As a result, the exercise price of the 2019 Warrants decreased to $ 0.40 per share and the number of shares subject to the 2019 Warrants increased to 9,591,614 shares of common stock.
+Added: This down round adjustment is recorded through the mark to market adjustment made as of September 30, 2020 and is recorded as a gain/loss on warrant derivative liability on the condensed consolidated statement of operations.
+Added: As of September 30, 2020, there were 7,453,888 of these warrants outstanding.
+Added: We received cash of $ 2,604,355 , which is net of $ 395,645 of issuance costs.
Of the gross proceeds, we recorded $ 2,416,422 as a warrant derivative liability, as discussed in Note 9.
−Removed: Share-based compensation
+Added: Stock-based compensation
We use the fair value method to account for stock-based compensation.
−Removed: We recorded $434,367 and $752,467 in compensation expense, for the three months ended June 30, 2020 and 2019, respectively, and
−Removed: $926,698 and $2,244,963, for the six months ended June 30, 2020 and 2019, respectively.
−Removed: This includes expense related to options
−Removed: issued in prior years for which the requisite service period for those options includes the current period as well as options issued
−Removed: in the current period.
+Added: We recorded $ 420,990 and $ 768,079 in compensation expense for the three months ended September 30, 2020 and 2019, respectively, and $ 1,427,931 and $ 3,013,042 , for the nine months ended September 30, 2020 and 2019, respectively.
+Added: This includes expense related to options issued in prior years for which the requisite service period for those options includes the current period as well as options issued in the current period.
The fair value of these instruments was calculated using the Black-Scholes option pricing method.
5 unchanged sentences
Forfeited or expired
−Removed: Outstanding at June 30, 2020
−Removed: Exercisable at June 30, 2020
−Removed: As of June 30, 2020, there was approximately $404,262 of total
−Removed: unrecognized compensation expense related to unvested Employee Awards, which is expected to be recognized over a weighted-average
−Removed: period of eleven months.
+Added: ( 3,189,161 )
+Added: Outstanding at September 30, 2020
+Added: Exercisable at September 30, 2020
+Added: As of September 30, 2020, there was approximately $ 115,866 of total unrecognized compensation expense related to unvested employee awards, which is expected to be recognized over a weighted-average period of fifteen months .
RELATED PARTY TRANSACTIONS
−Removed: On June 3, 2020, the
−Removed: Company entered into a consulting agreement with Adam Hershey, a board member and investor, pursuant to which he would act as
−Removed: a strategic consultant for the Company, including providing assistance with the sourcing and evaluation of M&A deals, strategic
−Removed: capital and strategic partnerships or joint ventures.
−Removed: Hershey is paid an initial monthly rate of $8,333 for the services,
−Removed: subject to certain adjustments.
−Removed: We have spent $8,333 for the three and six months ended June 30, 2020.
−Removed: the subscription agreement between the Company and Hershey Strategic Capital, LP
−Removed: and Shore Ventures III, LP (the “Investor”) provides that the Company shall,
−Removed: during the 90-day period ending September 1, 2020 endeavor to cause the existing holders of the promissory notes of the Company
−Removed: having an outstanding balance in the amount of approximately $2,331,000 as of June 1, 2020 that are due on or about January 31,
−Removed: 2021, to extend the maturity date of such notes to a date that is not earlier than January 31, 2022.
−Removed: If, at the end of such
−Removed: 90-day period, all of the existing notes have not been amended to extend the maturity dates thereof, then, in the absence of a
−Removed: waiver from the Investor to the contrary, the Company shall issue to the Investor additional warrants to purchase shares of common
−Removed: See Note 12, “2020 Capital Raise”.
−Removed: We currently have a lease agreement with Dalton Adventures,
−Removed: LLC in which we rent 17,000 square foot of greenhouse space in Boulder, CO for $33,680 a month, of which $30,000 is base rent and
−Removed: $3,680 is in relation to property taxes.
−Removed: The owner of Dalton Adventures, LLC is a principal shareholder of the Company.
−Removed: We have spent approximately $81,000 for the three and six months ended June 30, 2020.
−Removed: We currently have a note payable to one of our board members
−Removed: in the amount of $100,000.
+Added: On June 3, 2020, the Company entered into a consulting agreement with Adam Hershey, a board member and investor, pursuant to which he would act as a strategic consultant for the Company, including providing assistance with the sourcing and evaluation of merger and acquisition deals, strategic capital and strategic partnerships or joint ventures.
+Added: Hershey is paid an initial monthly rate of $ 8,333 for the services, subject to certain adjustments.
+Added: We paid $ 24,999 and $ 33,332 for the three and nine months ended September 30, 2020, respectively.
+Added: In addition, the Hershey Subscription Agreement between the Company and Hershey Strategic Capital, LP and Shore Ventures III, LP provides that the Company will during a Negotiation Period endeavor to cause the existing holders of the promissory notes of the Company having an outstanding balance in the amount of approximately $ 2,331,000 as of June 1, 2020 that are due on or about January 31, 2021, to extend the maturity date of such notes to a date that is not earlier than January 31, 2022.
+Added: If, at the end of such Negotiation Period, all of the existing notes have not been amended to extend the maturity dates thereof, then, in the absence of a waiver from the Hershey Investor to the contrary, the Company will issue to the Hershey Investor additional warrants to purchase shares of common stock.
+Added: See Note 11, “2020 Capital Raise”.
+Added: We currently have a lease agreement with Dalton Adventures, LLC in which we rent 17,000 square foot of greenhouse space in Boulder, Colorado for $ 33,680 a month, of which $ 30,000 is base rent and $ 3,680 is property taxes.
+Added: The owner of Dalton Adventures, LLC is a principal shareholder and board member of the Company.
+Added: We incurred approximately $ 101,000 and $ 182,000 for the three and nine months ended September 30, 2020, respectively.
+Added: We currently have a note payable to a former board member who resigned in September 2020 in the amount of $ 100,000 .
This note is included in the 15 % Notes discussed in Note 8.
−Removed: We have paid approximately $4,000 in interest
−Removed: for the three and six months ended June 30, 2020.
+Added: We have paid approximately $ 4,000 and $ 8,000 in interest for the three and nine months ended September 30, 2020, respectively.
SEGMENT INFORMATION
2 unchanged sentences
and Capital Investments.
−Removed: All revenue originates, and all assets are located
−Removed: in the United States.
−Removed: Segment information is presented in accordance with ASC 280, "
−Removed: Reporting."
−Removed: This standard is based on a management approach that requires segmentation based upon the
−Removed: Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods.
−Removed: The Company’s financial reporting systems present various data for management to run the business, including internal
−Removed: profit and loss statements prepared on a basis not consistent with GAAP.
−Removed: The following information is presented net of
−Removed: discontinued operations.
+Added: All revenue originates, and all assets are located in the United States.
+Added: Segment information is presented in accordance with ASC 280, "Segments Reporting."
+Added: This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods.
+Added: The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with GAAP.
+Added: The following information is presented net of discontinued operations.
For more information regarding discontinued operations see Note 3.
−Removed: Three months ended June 30
−Removed: Cultivation sales
−Removed: Interest income
+Added: Three months ended September 30
Total revenues
1 unchanged sentence
( 1,514,850 )
−Removed: Interest income
−Removed: Total revenues
−Removed: Costs and expenses
−Removed: Six months ended June 30
−Removed: Cultivation sales
−Removed: Interest income
+Added: Operating (loss) income
+Added: Corporate expenses
+Added: Net loss from continuing operations
Total revenues
Costs and expenses
+Added: Operating income
+Added: Corporate expenses
( 1,968,000 )
−Removed: Interest income
+Added: Net loss from continuing operations
+Added: ( 1,889,913 )
+Added: Nine months ended September 30
Total revenues
2 unchanged sentences
( 1,025,507 )
−Removed: SUBSEQUENT EVENTS
−Removed: On July 9, 2020, Michael Feinsod resigned from our Board of
−Removed: On July 13, 2020, Adam Hershey was appointed to our Board of
−Removed: On July 28, 2020, the third and final closing in relation to
−Removed: the subscription agreement with the Investor occurred.
−Removed: We sold $815,000 of securities to the Investor, representing 2,046,196 shares
−Removed: of common stock and warrants to purchase 1,534,647 shares of common stock.
−Removed: MANAGEMENT’S
−Removed: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: This Management’s Discussion and Analysis
−Removed: (“MD&A”) is intended to provide an understanding of our financial condition, results of operations and cash
−Removed: flows by focusing on changes in certain key measures from year to year.
−Removed: This discussion should be read in
−Removed: conjunction with the Condensed Consolidated Unaudited Financial Statements contained in this Quarterly Report on Form 10-Q
−Removed: and the Condensed Consolidated Financial Statements and related notes and MD&A appearing in our Annual Report on Form 10-K as of and for the year ended December 31, 2019, as amended.
−Removed: The results of
−Removed: operations for an interim period may not give a true indication of results for future interim periods or for the year.
−Removed: Cautionary Statement Regarding Forward Looking Statements
−Removed: This Quarterly Report on Form 10-Q, including the financial
−Removed: statements and related notes, contains forward-looking statements that discuss, among other things, future expectations and projections
−Removed: regarding future developments, operations and financial conditions.
−Removed: All forward-looking statements are based on management’s
−Removed: existing beliefs about present and future events outside of management’s control and on assumptions that may prove to be
−Removed: If any underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated,
−Removed: projected or intended.
−Removed: We undertake no obligation to publicly update or revise any forward-looking statements to reflect
−Removed: actual results, changes in expectations or events or circumstances after the date of this Quarterly Report on Form 10-Q.
−Removed: When this report uses the words “we,”
−Removed: “us,”
−Removed: “our,”
−Removed: or “GCC”
−Removed: and the “Company,”
−Removed: they refer to General Cannabis Corp (formerly, “Advanced
−Removed: Cannabis Solutions, Inc.”).
−Removed: The recent outbreak of the novel coronavirus disease (“COVID-19”),
−Removed: was labeled a global pandemic by the World Health Organization in March 2020 and has led to material and adverse impacts on the
−Removed: and global economies and created widespread uncertainty, including locations where we do business.
−Removed: As of the date of this
−Removed: Quarterly Report on Form 10-Q, we have experienced disruption in our operations as a result of the COVID-19 pandemic
−Removed: and are conducting business with modifications to employee travel and employee work locations, among other modifications.
−Removed: continue to actively monitor the development of the COVID-19 pandemic and may take further actions that alter our business operations
−Removed: as may be required by federal, state or local authorities or that we determine are in the best interests of our employees, clients,
−Removed: partners, and stockholders.
−Removed: The full extent of the pandemic, related business and travel
−Removed: restrictions, governmental regulations and changes to consumer behavior intended to reduce its spread are uncertain as of the
−Removed: date of this Quarterly Report on Form 10-Q, and the timing of the peak of the pandemic and its ultimate impact on the U.S.
−Removed: and global economies remains uncertain.
−Removed: Therefore, the full extent to which the COVID-19 pandemic may impact our results
−Removed: of operations, liquidity or financial position is uncertain.
−Removed: In addition, the COVID-19 pandemic has had and is likely
−Removed: to continue to have adverse effects on our clients, suppliers and third-party business partners.
−Removed: Management continues to
−Removed: monitor the impact that the COVID-19 pandemic is having on the Company and the economies in which we operate.
−Removed: anticipate that our liquidity may be materially impacted by the COVID-19 pandemic and we expect that the effect of the COVID-19
−Removed: pandemic will not be fully reflected in our results of operations and overall financial performance until future periods.
−Removed: Our Products, Services and Customers
−Removed: Through our three reporting segments Operations Consulting
−Removed: and Products;
−Removed: Cultivation and Capital Investments, we provide products, services and capital to the regulated cannabis
−Removed: industry and non-cannabis customers, which include the following:
−Removed: Operations Consulting and Products (“Operations Segment”)
−Removed: Through Next Big Crop (“NBC”), we deliver comprehensive
−Removed: consulting services to the cannabis industry that include obtaining licenses, compliance, cultivation, retail operations, logistical
−Removed: support, facility design and construction, and expansion of existing operations.
−Removed: During the six months ended June 30, 2020 and
−Removed: 2019, 75% and 76% of NBC’s revenue was with four and three customers, respectively.
−Removed: NBC oversees our wholesale equipment and supply business, operated
−Removed: under the name “GC Supply,”
−Removed: which provides turnkey sourcing and stocking services to cultivation, retail and infused
−Removed: products manufacturing facilities.
−Removed: Our products include building materials, equipment, consumables and compliance packaging.
−Removed: are generally multiple suppliers for the products we sell;
−Removed: however, there are a limited number of manufacturers of certain high-tech cultivation equipment.
−Removed: NBC provides a competitive advantage as we plan to evaluate
−Removed: and operate licensed cultivation facilities.
−Removed: Cultivation (“Cultivation Segment”)
−Removed: Through our new acquisition of SevenFive Farm (“SevenFive”),
−Removed: we operate a licensed indoor cultivation facility.
−Removed: We believe our production capability is sufficient to meet the diverse needs
−Removed: of our recreational consumers in Colorado, from cost-effective, high-yield inputs to sophisticated and dried cannabis flower.
−Removed: During the six months ended June 30, 2020, 34% of SevenFive’s
−Removed: revenue was with two customers.
−Removed: Capital Investments (“Investments Segment”)
−Removed: As a publicly traded company, we have access to capital that
−Removed: may not be available to businesses operating in the cannabis industry.
−Removed: Accordingly, we may provide debt or equity capital through investing in businesses using cash or shares of
−Removed: our common stock.
−Removed: Results of Operations
−Removed: The following tables set forth, for the periods indicated,
−Removed: statements of operations data.
−Removed: The tables and the discussion below should be read in conjunction with the accompanying condensed
−Removed: consolidated financial statements and the notes thereto appearing in Item 8 in this Report.
−Removed: Consolidated Results
−Removed: Three months ended June 30,
−Removed: Costs and expenses
−Removed: Other expense
−Removed: Net loss from continuing operations
−Removed: Loss from discontinued operations
( 4,977,113 )
+Added: Operating (loss) income
+Added: Corporate expenses
( 4,351,159 )
−Removed: Six months ended June 30,
−Removed: Costs and expenses
−Removed: Other expense
Net loss from continuing operations
−Removed: Loss from discontinued operations
( 4,342,195 )
−Removed: $ (7,408,497 )
−Removed: Revenue increased for both our Operation Consulting and Investments
−Removed: The addition of our Cultivation segment contributed to the increase in sales.
−Removed: See Segment discussions below for further
+Added: Total revenues
Costs and expenses
−Removed: Three months ended June 30,
−Removed: Cost of service revenues
−Removed: Cost of goods sold
−Removed: Selling, general and administrative
−Removed: Share-based compensation
−Removed: Professional fees
−Removed: Depreciation and amortization
−Removed: Six months ended June 30,
−Removed: Cost of service revenues
−Removed: Cost of goods sold
−Removed: Selling, general and administrative
−Removed: Share-based compensation
−Removed: Professional fees
−Removed: Depreciation and amortization
−Removed: Cost of service revenues typically fluctuates with the changes
−Removed: in revenue for our Operation Consulting Segment.
−Removed: Cost of goods sold varies with changes in product sales, including an increase
−Removed: in products sold by our Operation Consulting Segment, which has a smaller margin than cost of service revenues.
−Removed: Cost of goods sold
−Removed: also includes costs associated with cultivation sales, which typically fluctuates with the changes in cultivation revenues.
−Removed: Segment discussions below for further details.
−Removed: Selling, general and administrative expense stayed relatively
−Removed: static for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019.
−Removed: Share-based compensation included the following:
−Removed: months ended June 30,
−Removed: Employee awards
−Removed: Consulting awards
−Removed: Feinsod Agreement
−Removed: months ended June 30,
−Removed: Employee awards
( 2,321,461 )
−Removed: Consulting awards
−Removed: Feinsod Agreement
( 2,363,184 )
−Removed: Employee awards are issued under our 2014 Equity Incentive
−Removed: Plan, which was approved by shareholders on June 26, 2015, and expense varies primarily due to the number of stock options granted
−Removed: and the share price on the date of grant.
−Removed: The decrease in expense for the three and six months ended June 30, 2020 as compared
−Removed: to June 30, 2019 is due to the continued restructuring of the Company and the reduction in employees.
−Removed: We decreased our employee
−Removed: count by over 50% resulting in a sharp decrease in employee award expense.
−Removed: Consulting awards are granted to third parties
−Removed: in lieu of cash for services provided.
−Removed: The Feinsod Agreement expense represents share-based compensation pursuant to agreements
−Removed: with Michael Feinsod for serving as the Executive Chairman of our Board.
−Removed: Professional fees consist primarily of accounting and legal
−Removed: expenses and increased for the three months ended June 30, 2020 as compared to the three months ended June 30, 2019 due to legal
−Removed: and accounting fees spent on acquisitions.
−Removed: Other Expense
−Removed: months ended June 30,
−Removed: Amortization of debt discount and equity issuance costs
−Removed: Interest expense
−Removed: Gain on warrant derivative liability
−Removed: Loss on extinguishment of debt
−Removed: Gain on sale of building
−Removed: Six months ended June 30,
−Removed: Amortization of debt discount and equity issuance costs
−Removed: $ (1,754,938 )
−Removed: Interest expense
−Removed: Gain on warrant derivative liability
−Removed: Loss on extinguishment of debt
−Removed: Gain on sale of building
−Removed: $ (1,600,373 )
−Removed: Amortization of debt discount was lower in 2020 compared
−Removed: to 2019, due to the April 2018 debt paid off in the second quarter of 2019.
−Removed: This was offset slightly by new debt issued in
−Removed: the third and fourth quarters of 2019 and the first quarter of 2020.
−Removed: Interest expense increased in 2019 due to the new debt
−Removed: entered in the third and fourth quarters of 2019 and the first quarter of 2020.
−Removed: The gain on warrant derivative liability
−Removed: reflects the change in the fair value of the 2019 Warrants.
−Removed: The loss on extinguishment of debt is due to the conversion and
−Removed: extension of the SBI debt, the exchange of the 12% Notes into the 15% Notes and the extension of a portion of the 15% Notes.
−Removed: gain on the sale of the building is the gain we recognized as a result of the sale of our building in March 2020.
−Removed: Operations Consulting and Products
−Removed: ended June 30,
−Removed: Costs and expenses
−Removed: ended June 30,
−Removed: Costs and expenses
−Removed: The increase in NBC revenues is primarily related to an increase
−Removed: in product sales throughout 2020 with COVID-related decreases in services and application fees completed in 2020.
−Removed: Ongoing management
−Removed: revenue remained consistent with prior year.
−Removed: The lower margin is in relation to increased product sales and a decrease in applications.
−Removed: The increase in expenses is directly related to the increase in product sales, as well as an addition of a new salesman toward
−Removed: the end of the first quarter.
−Removed: Three months ended June 30,
−Removed: Costs and expenses
−Removed: Six months ended June 30,
−Removed: Costs and expenses
−Removed: This is a new segment as of June 30, 2020;
−Removed: therefore all amounts
−Removed: are an increase from the prior year.
−Removed: Three months ended June 30,
−Removed: Costs and expenses
−Removed: Six months ended June 30,
−Removed: Costs and expenses
−Removed: The increase in investments revenue is related to three
−Removed: new notes receivables that were executed in the first quarter of 2019.
−Removed: The increase in 2020 is due to a full quarter in 2020
−Removed: as compared to only a partial quarter in 2019.
−Removed: All revenue is interest, and loan origination fees related to these new
−Removed: The increase in costs and expenses in 2020 is due to an allowance on one of our note receivables due to
−Removed: the note going into default in the second quarter of 2020.
−Removed: Sources of liquidity
−Removed: Our sources of liquidity include cash generated from operations,
−Removed: the cash exercise of common stock options and warrants, debt, and the issuance of common stock or other equity-based instruments.
−Removed: We anticipate our more significant uses of resources will include funding operations and developing infrastructure.
−Removed: In July 2020, we received $815,000 in cash by issuing 2,046,196
−Removed: shares of our common stock and 1,534,647 warrants to purchase common stock.
−Removed: In May and June 2020, we received $2,185,000 in cash by issuing
−Removed: 5,485,814 shares of our common stock and 4,114,360 warrants to purchase common stock.
−Removed: During January through March of 2020, we received $525,000
−Removed: in cash in a private placement with certain accredited investors pursuant to the 15% Notes.
−Removed: Sources and uses of cash
−Removed: We had cash of approximately $1,198,120 and $224,994, respectively,
−Removed: as of June 30, 2020 and December 31, 2019.
−Removed: Our cash flows from operating, investing and financing activities were as follows:
−Removed: months ended June 30,
−Removed: Net cash used in operating activities
+Added: Operating income
+Added: Corporate expenses
( 8,621,227 )
+Added: Net loss from continuing operations
( 8,506,141 )
−Removed: Net cash provided by (used in) investing activities
−Removed: Net cash provided by (used in) financing activities
−Removed: Net cash used in operating activities increased in 2020 due
−Removed: to a significant increase in revenue as well as the acquisition of SevenFive Farm which provides positive operating cash flows.
−Removed: Net cash provided by investing activities in 2020 relates primarily
−Removed: to the sale of the office building in Denver, CO.
−Removed: 2019 activity primarily consisted of issuing notes receivable as well as purchasing
−Removed: fixed assets.
−Removed: Net cash provided by financing activities related to proceeds
−Removed: of $1,500,000 from a notes payable offset by payment on a notes payable of $975,000.
−Removed: We also received $2,185,000 in proceeds related
−Removed: to the sale of our common stock.
−Removed: Net cash used in financing activities in 2019 related to the payment on notes payable and proceeds
−Removed: from the sale of common stock and warrants.
−Removed: Capital Resources
−Removed: We had no material commitments for capital expenditures as of
−Removed: June 30, 2020.
−Removed: Part of our growth strategy, however, is to acquire operating businesses.
−Removed: We expect to fund such activity through
−Removed: cash on hand, the issuance of debt, common stock, warrants for our common stock or a combination thereof.
−Removed: Non-GAAP Financial Measures
−Removed: Adjusted EBITDA per share is a non-GAAP financial measure.
−Removed: We define Adjusted EBITDA per share as (a) net income (loss) attributable to common stockholders calculated in accordance with
−Removed: GAAP, adjusted for the impact of share-based expense, depreciation and amortization, impairment of investments, amortization of
−Removed: debt discounts and equity issuance costs, interest expense, income taxes and certain other non-cash items;
−Removed: divided by (b) the
−Removed: weighted average shares outstanding, adjusted for the shares related to the calculation of Adjusted EBITDA.
−Removed: Below we have provided
−Removed: a reconciliation of Adjusted EBITDA per share to the most directly comparable GAAP measure, which is net income (loss) per share.
−Removed: We believe that the disclosure of Adjusted EBITDA per share
−Removed: provides investors with a better comparison of our period-to-period operating results.
−Removed: We exclude the effects of certain items
−Removed: when we evaluate key measures of our performance internally and in assessing the impact of known trends and uncertainties on our
−Removed: We also believe that excluding the effects of these items provides a more comparable view of the underlying dynamics
−Removed: of our operations.
−Removed: We believe such information provides additional meaningful methods of evaluating certain aspects of our operating
−Removed: performance from period to period on a basis that may not be otherwise apparent on a GAAP basis.
−Removed: This supplemental financial information
−Removed: should be considered in addition to, not in lieu of, our condensed consolidated financial statements.
−Removed: The following table reconciles Adjusted EBITDA to the most
−Removed: directly comparable GAAP measure, which is net income (loss).
−Removed: Three months ended
−Removed: Six months ended
−Removed: Net loss attributable to common stockholders
−Removed: Adjustment for loss from discontinued operations
−Removed: Loss from continuing operations attributable to common stockholders
−Removed: Share-based expense
−Removed: Acquisition-related expenses
−Removed: Depreciation and amortization
−Removed: Amortization of debt discount and equity issuance costs
−Removed: Interest expense
−Removed: Loss on extinguishment of debt
−Removed: Gain on warrant derivative liability
−Removed: Gain on sale of building
−Removed: Total adjustments
−Removed: Adjusted EBITDA
−Removed: Net loss –
−Removed: Basic and Diluted
−Removed: Adjusted EBITDA –
−Removed: Basic and Diluted
−Removed: Weighted-average shares outstanding:
−Removed: Net loss –
−Removed: Basic and Diluted
−Removed: Adjusted EBITDA –
−Removed: Basic and Diluted
−Removed: Off-balance Sheet Arrangements
−Removed: We currently have no off-balance sheet arrangements.
−Removed: Critical Accounting Policies
−Removed: Our condensed consolidated financial statements and accompanying
−Removed: notes have been prepared in accordance with U.S.
−Removed: The preparation of these financial statements requires management to make
−Removed: estimates, judgments and assumptions that affect reported amounts of assets, liabilities, revenues and expenses.
−Removed: We continually
−Removed: evaluate the accounting policies and estimates used to prepare the condensed financial statements.
−Removed: The estimates are based on
−Removed: historical experience and assumptions believed to be reasonable under current facts and circumstances.
−Removed: Actual amounts and results
−Removed: could differ from these estimates made by management.
−Removed: Certain accounting policies that require significant management estimates
−Removed: and are deemed critical to our results of operations or financial position are discussed in our Annual Report on Form 10-K
−Removed: for the year ended December 31, 2019, as amended, and Note 1 to the Condensed Consolidated Financial Statements in this Form 10-Q.
−Removed: AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: As a “smaller reporting company”
−Removed: as defined by
−Removed: Item 10 of Regulation S-K, we are not required to provide information required by this Item.
+Added: September 30,
+Added: SUBSEQUENT EVENTS
+Added: The Company has not issued warrants to Hershey Strategic Capital, LP and Shore Ventures III, LP under the Hershey Subscription Agreement entered into by the Company and the Hershey Investor on May 29, 2020.
+Added: As of the filing date of this Quarterly Report on Form 10-Q, Adam Hershey, a director of the Company and the principal of the Hershey Investor, is still in negotiations with the Company to extend the Negotiation Period.
+Added: Subsequent to September 30, 2020, two of the warrant holders in the 2019 Capital Raise (See Note 9) exercised 3,500,000 warrants into 1,118,355 shares of our common stock through cashless exercises.
+Added: As of the filing date of this Quarterly Report on Form 10-Q, there are 3,953,888 warrants related to the 2019 Capital Raise outstanding.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.