Item 1. Financial Statements
Item 1. Financial Statements.
 
Index to Financial Statements
 
Documents
 
Page
 
TEUCRIUM COMMODITY TRUST
 
 
 
Combined Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-1
 
Combined Schedule of Investments at June 30, 2023 (Unaudited) and December 31, 2022
 
F-2
 
Combined Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022
 
F-6
 
Combined Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-7
 
Combined Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-8
 
Notes to Combined Financial Statements
 
F-9
 
 
 
 
 
TEUCRIUM CORN FUND
 
 
 
Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-25
 
Schedule of Investments at June 30, 2023 (Unaudited) and December 31, 2022
 
F-26
 
Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022
 
F-28
 
Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-29
 
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-30
 
Notes to Financial Statements
 
F-31
 
 
 
 
 
TEUCRIUM SOYBEAN FUND
 
 
 
Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-46
 
Schedule of Investments at June 30, 2023 (Unaudited) and December 31, 2022
 
F-47
 
Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022
 
F-49
 
Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-50
 
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-51
 
Notes to Financial Statements
 
F-52
 
 
 
 
 
TEUCRIUM SUGAR FUND
 
 
 
Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-66
 
Schedule of Investments at June 30, 2023 (Unaudited) and December 31, 2022
 
F-67
 
Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022
 
F-69
 
Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-70
 
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-71
 
Notes to Financial Statements
 
F-72
 
 
 
 
 
TEUCRIUM WHEAT FUND
 
 
 
Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-85
 
Schedule of Investments at June 30, 2023 (Unaudited) and December 31, 2022
 
F-86
 
Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022
 
F-88
 
Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-89
 
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-90
 
Notes to Financial Statements
 
F-91
 
 
 
 
 
TEUCRIUM AGRICULTURAL FUND
 
 
 
Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-104
 
Schedule of Investments at June 30, 2023 (Unaudited) and December 31, 2022
 
F-105
 
Statements of Operations (Unaudited) for the three and six months ended June 30, 2023 and 2022
 
F-107
 
Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-108
 
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023 and 2022
 
F-109
 
Notes to Financial Statements
 
F-110
 
 
 
 
 
HASHDEX BITCOIN FUTURES ETF
 
 
 
Statements of Assets and Liabilities at June 30, 2023 (Unaudited) and December 31, 2022
 
F-121
 
Schedule of Investments at June 30, 2023 (Unaudited)  and December 31, 2022
 
F-122
 
Statements of Operations (Unaudited) for the three and six months ended June 30, 2023
 
F-124
 
Statements of Changes in Net Assets (Unaudited) for the six months ended June 30, 2023
 
F-125
 
Statements of Cash Flows (Unaudited) for the six months ended June 30, 2023
 
F-126
 
Notes to Financial Statements
 
F-127
 
 
3
Table of Contents
 
 
TEUCRIUM COMMODITY TRUST
COMBINED STATEMENTS OF ASSETS AND LIABILITIES
 
    June 30, 2023
    December 31, 2022
 
    (Unaudited)
         
Assets
               
Cash and cash equivalents
  $ 311,058,385     $ 434,062,296  
Interest receivable
    427,523       317,351  
Other assets
    86,030       9,069  
Capital shares receivable
    -       1,344,830  
Equity in trading accounts:
               
Commodity and cryptocurrency futures contracts
    1,866,892       8,207,381  
Due from broker
    51,235,459       61,563,417  
Total equity in trading accounts
    53,102,351       69,770,798  
Total assets
  $ 364,674,289     $ 505,504,344  
                 
Liabilities
               
Management fee payable to Sponsor
    279,519       432,882  
Payable for purchases of commercial paper
    5,962,734       -  
Other liabilities
    23,784       78,880  
Payable for shares redeemed
    1,587,650       10,183,915  
Equity in trading accounts:
               
Commodity and cryptocurrency futures contracts
    37,562,733       29,433,069  
Total liabilities
    45,416,420       40,128,746  
                 
Net Assets
  $ 319,257,869     $ 465,375,598  
 
 
The accompanying notes are an integral part of these financial statements.
 
F-1
Table of Contents
 
 
TEUCRIUM COMMODITY TRUST
COMBINED SCHEDULE OF INVESTMENTS
June 30, 2023
(Unaudited)
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    5.015 %   $ 30,916,840     $ 30,916,840       9.68 %
    30,916,840  
Goldman Sachs Financial Square Government Fund - Institutional Class
    5.022 %     87,776,584       87,776,584       27.49       87,776,584  
Total money market funds
          $ 118,693,424     $ 118,693,424       37.17 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
American Electric Power Company, Inc.
August 17, 2023
    5.285 %   $ 5,962,734     $ 5,962,734       1.87 %
    6,000,000  
BASF SE
September 20, 2023
    5.352 %     4,940,210       4,940,938       1.55       5,000,000  
Bayer Corporation
July 10, 2023
    5.200 %     9,906,319       9,987,225       3.13       10,000,000  
Brookfield Infrastructure Holdings (Canada) Inc.
August 2, 2023
    5.639 %     4,962,298       4,975,378       1.56       5,000,000  
Brookfield Infrastructure Holdings (Canada) Inc.
August 9, 2023
    5.702 %     7,441,667       7,454,500       2.33       7,500,000  
CNH Industrial Capital LLC
August 17, 2023
    5.396 %     12,384,064       12,413,506       3.89       12,500,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     9,934,624       9,986,924       3.13       10,000,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     4,966,586       4,993,462       1.56       5,000,000  
General Motors Financial Company, Inc.
July 5, 2023
    5.296 %     5,937,600       5,996,534       1.88       6,000,000  
General Motors Financial Company, Inc.
July 20, 2023
    5.368 %     4,948,032       4,986,094       1.56       5,000,000  
General Motors Financial Company, Inc.
August 9, 2023
    5.397 %     4,970,500       4,971,238       1.56       5,000,000  
Glencore Funding LLC
July 13, 2023
    5.341 %     19,827,981       19,965,013       6.25       20,000,000  
Harley-Davidson Financial Services, Inc.
July 14, 2023
    5.602 %     4,954,166       4,990,070       1.56       5,000,000  
Harley-Davidson Financial Services, Inc.
August 1, 2023
    5.728 %     7,400,658       7,463,769       2.34       7,500,000  
Harley-Davidson Financial Services, Inc.
August 18, 2023
    5.557 %     2,480,283       2,481,800       0.78       2,500,000  
Jabil Inc.
July 14, 2023
    5.587 %     1,245,417       1,247,517       0.39       1,250,000  
Jabil Inc.
July 28, 2023
    5.651 %     4,977,606       4,979,150       1.56       5,000,000  
Walgreens Boots Alliance, Inc.
July 6, 2023
    5.674 %     4,972,876       4,996,125       1.56       5,000,000  
Walgreens Boots Alliance, Inc.
July 13, 2023
    5.707 %     4,951,778       4,990,666       1.56       5,000,000  
Walgreens Boots Alliance, Inc.
July 14, 2023
    5.737 %     7,429,626       7,484,752       2.34       7,500,000  
WGL Holdings, Inc.
July 11, 2023
    5.584 %     9,972,500       9,984,723       3.13       10,000,000  
Total Commercial Paper
          $ 144,567,525     $ 145,252,118       45.49 %
       
Total Cash Equivalents
                  $ 263,945,542       82.66 %
       
 
F-
2
Table of Contents
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity and Cryptocurrency futures contracts
                               
United States soybean futures contracts
                               
CBOT soybean futures NOV23
    197     $ 51,011       0.02 %
  $ 13,231,013  
CBOT soybean futures JAN24
    167       767,339       0.24       11,245,363  
                                 
United States sugar futures contracts
                               
ICE sugar futures MAR24
    317       772,957       0.24       8,126,865  
ICE sugar futures MAY24
    287       148,913       0.05       6,955,962  
                                 
United States CME Bitcoin futures contracts
                               
CME Bitcoin futures JUL23
    6       124,509       0.04       920,400  
CME Bitcoin futures AUG23
    7       2,163       0.00       1,083,425  
Total commodity and cryptocurrency futures contracts
          $ 1,866,892       0.59 %
  $ 41,563,028  
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity and Cryptocurrency futures contracts
                               
United States corn futures contracts
                               
CBOT corn futures SEP23
    1,302     $ 4,516,994       1.41 %
  $ 31,801,350  
CBOT corn futures DEC23
    1,104       7,636,709       2.39       27,310,200  
CBOT corn futures DEC24
    1,356       1,273,890       0.40       33,679,650  
                                 
United States soybean futures contracts
                               
CBOT soybean futures NOV24
    206       685,954       0.21       12,429,525  
                                 
United States sugar futures contracts
                               
ICE sugar futures MAR25
    348       97,357       0.03       8,110,906  
                                 
United States wheat futures contracts
                               
CBOT wheat futures SEP23
    1,760       3,721,805       1.04       57,288,000  
CBOT wheat futures DEC23
    1,471       19,533,670       5.47       49,223,338  
CBOT wheat futures DEC24
    1,622       96,354       0.03       57,966,225  
Total commodity and cryptocurrency futures contracts
          $ 37,562,733       10.98 %
  $ 277,809,194  
 
                    Percentage of
         
Exchange-traded funds*
  Cost
    Fair Value
    Net Assets
    Shares
 
Teucrium Corn Fund
          $ 5,612,366       1.76 %
    252,559  
Teucrium Soybean Fund
            6,305,393       1.98       230,720  
Teucrium Sugar Fund
            6,112,821       1.91       481,279  
Teucrium Wheat Fund
            5,838,773       1.83       903,597  
Total exchange-traded funds
  $ 24,739,524     $ 23,869,353       7.48 %
       
 
*The Trust eliminates the shares owned by the Teucrium Agricultural Fund from its combined statements of assets and liabilities due to the fact that these represent holdings of the other four Funds (“Underlying Funds”) owned by the Teucrium Agricultural Fund, which are included as shares outstanding of the Underlying Funds.
 
The accompanying notes are an integral part of these financial statements.
 
F-
3
Table of Contents
 
TEUCRIUM COMMODITY TRUST
COMBINED SCHEDULE OF INVESTMENTS
December 31, 2022
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    4.105 %   $ 28,382,122     $ 28,382,122       6.10 %
    28,382,122  
Goldman Sachs Financial Square Government Fund - Institutional Class
    4.140 %     160,258,295       160,258,295       34.44       160,258,295  
Total money market funds
          $ 188,640,417     $ 188,640,417       40.54 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
American Electric Power Company, Inc.
January 17, 2023
    4.565 %   $ 4,968,750     $ 4,990,000       1.07 %
    5,000,000  
Brookfield Infrastructure Holdings (Canada) Inc.
January 17, 2023
    4.742 %     14,877,488       14,968,886       3.22       15,000,000  
Brookfield Infrastructure Holdings (Canada) Inc.
January 17, 2023
    4.734 %     4,959,225       4,989,644       1.07       5,000,000  
CNH Industrial Capital LLC
January 23, 2023
    4.566 %     9,935,000       9,972,500       2.14       10,000,000  
CNH Industrial Capital LLC
February 13, 2023
    4.780 %     9,899,472       9,943,862       2.14       10,000,000  
Crown Castle Inc.
January 10, 2023
    4.877 %     7,443,000       7,491,000       1.61       7,500,000  
Crown Castle Inc.
January 12, 2023
    4.765 %     12,449,410       12,482,050       2.68       12,500,000  
Entergy Corporation
January 4, 2023
    4.311 %     9,926,808       9,996,460       2.15       10,000,000  
General Motors Financial Company, Inc.
January 10, 2023
    4.276 %     12,400,060       12,486,207       2.68       12,500,000  
General Motors Financial Company, Inc.
January 18, 2023
    4.473 %     7,418,417       7,484,417       1.61       7,500,000  
Glencore Funding LLC
January 10, 2023
    4.506 %     9,934,607       9,988,895       2.15       10,000,000  
Glencore Funding LLC
January 13, 2023
    4.526 %     5,461,843       5,491,823       1.18       5,500,000  
Harley-Davidson Financial Services, Inc.
January 3, 2023
    4.721 %     5,263,032       5,298,631       1.14       5,300,000  
Harley-Davidson Financial Services, Inc.
January 25, 2023
    4.944 %     7,458,402       7,475,650       1.61       7,500,000  
Harley-Davidson Financial Services, Inc.
February 2, 2023
    5.104 %     4,959,561       4,977,688       1.07       5,000,000  
Humana Inc.
January 9, 2023
    4.670 %     7,448,250       7,492,333       1.61       7,500,000  
Hyundai Capital America
January 10, 2023
    4.000 %     9,903,645       9,990,145       2.15       10,000,000  
ITT Inc.
January 19, 2023
    4.475 %     4,965,088       4,988,975       1.07       5,000,000  
Jabil Inc.
January 13, 2023
    5.073 %     4,980,555       4,991,667       1.07       5,000,000  
Oracle Corporation
January 5, 2023
    4.358 %     4,973,125       4,997,611       1.07       5,000,000  
Oracle Corporation
January 17, 2023
    4.361 %     9,931,919       9,980,889       2.14       10,000,000  
V.F. Corporation
January 17, 2023
    4.364 %     4,959,390       4,990,444       1.07       5,000,000  
V.F. Corporation
February 2, 2023
    4.669 %     6,456,811       6,473,422       1.39       6,500,000  
VW Credit, Inc.
January 19, 2023
    4.434 %     7,448,106       7,483,613       1.61       7,500,000  
Walgreens Boots Alliance, Inc.
February 13, 2023
    4.842 %     4,970,188       4,971,512       1.07       5,000,000  
Walgreens Boots Alliance, Inc.
February 28, 2023
    4.827 %     4,959,098       4,961,736       1.07       5,000,000  
Total Commercial Paper
          $ 198,351,250     $ 199,360,060       42.84 %
       
Total Cash Equivalents
                  $ 388,000,477       83.37 %
       
 
F-
4
Table of Contents
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity and Cryptocurrency futures contracts
                               
United States corn futures contracts
                               
CBOT corn futures JUL23
    1,363     $ 1,585,798       0.34 %
  $ 45,779,763  
                                 
United States soybean futures contracts
                               
CBOT soybean futures MAR23
    268       642,912       0.14       20,421,600  
CBOT soybean futures MAY23
    229       807,218       0.17       17,518,500  
CBOT soybean futures NOV23
    289       1,070,240       0.23       20,472,038  
                                 
United States sugar futures contracts
                               
ICE sugar futures MAY23
    401       356,963       0.08       8,407,526  
ICE sugar futures JUL23
    362       554,366       0.12       7,289,811  
                                 
United States wheat futures contracts
                               
CBOT wheat futures JUL23
    1,711       3,160,732       0.68       68,696,650  
                                 
United States CME Bitcoin futures contracts
                               
CME Bitcoin futures JAN23
    6       24,979       0.01       496,050  
CME Bitcoin futures FEB23
    7       4,173       0.00       575,575  
Total commodity and cryptocurrency futures contracts
          $ 8,207,381       1.77 %
  $ 189,657,513  
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity and Cryptocurrency futures contracts
                               
United States corn futures contracts
                               
CBOT corn futures MAY23
    1,575     $ 751,309       0.16 %
  $ 53,392,500  
CBOT corn futures DEC23
    1,750       2,215,794       0.48       53,440,625  
                                 
United States sugar futures contracts
                               
ICE sugar futures MAR24
    427       85,128       0.02       8,565,278  
                                 
United States wheat futures contracts
                               
CBOT wheat futures MAY23
    2,005       7,079,231       1.52       80,074,688  
CBOT wheat futures DEC23
    1,956       19,301,607       4.15       80,220,450  
                                 
Total commodity and cryptocurrency futures contracts
          $ 29,433,069       6.33 %
  $ 275,693,541  
 
                    Percentage of
         
Exchange-traded funds*
  Cost
    Fair Value
    Net Assets
    Shares
 
Teucrium Corn Fund
          $ 9,885,980       2.12 %
    367,555  
Teucrium Soybean Fund
            9,921,042       2.13       348,075  
Teucrium Sugar Fund
            9,745,653       2.09       1,024,284  
Teucrium Wheat Fund
            10,020,023       2.15       1,254,840  
Total exchange-traded funds
  $ 39,425,287     $ 39,572,698       8.49 %
       
 
*The Trust eliminates the shares owned by the Teucrium Agricultural Fund from its combined statements of assets and liabilities due to the fact that these represent holdings of the Underlying Funds owned by the Teucrium Agricultural Fund, which are included as shares outstanding of the Underlying Funds.
 
The accompanying notes are an integral part of these financial statements.
 
F-
5
Table of Contents
 
 
TEUCRIUM COMMODITY TRUST
COMBINED STATEMENTS OF OPERATIONS
(Unaudited)
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022 (1)
    June 30, 2023
    June 30, 2022 (1)
 
Income
                               
Realized and unrealized gain (loss) on trading of commodity futures contracts:
                               
Realized (loss) gain on commodity and cryptocurrency futures contracts
  $ ( 15,950,119 )   $ 26,913,430     $ ( 42,541,244 )   $ 88,611,840  
Net change in unrealized depreciation on commodity and cryptocurrency futures contracts
    ( 8,646,874 )     ( 112,660,860 )     ( 14,470,153 )     ( 127,795,433 )
Interest income
    4,196,821       1,779,555       8,527,835       1,999,541  
Total loss
    ( 20,400,172 )     ( 83,967,875 )     ( 48,483,562 )     ( 37,184,052 )
                                 
Expenses
                               
Management fees
    850,264       2,448,692       1,839,779       3,454,462  
Professional fees
    557,175       399,674       1,003,227       809,527  
Distribution and marketing fees
    976,404       1,127,864       1,904,116       1,887,941  
Custodian fees and expenses
    97,437       97,970       217,997       129,490  
Business permits and licenses fees
    36,511       43,549       71,128       97,375  
General and administrative expenses
    123,941       151,954       173,083       210,115  
Other expenses
    -       5       -       5  
Total expenses
    2,641,732       4,269,708       5,209,330       6,588,915  
                                 
Expenses waived by the Sponsor
    ( 213,804 )     ( 707,463 )     ( 409,868 )     ( 1,052,981 )
                                 
Total expenses, net
    2,427,928       3,562,245       4,799,462       5,535,934  
                                 
Net loss
  $ ( 22,828,100 )   $ ( 87,530,120 )   $ ( 53,283,024 )   $ ( 42,719,986 )
 
(1) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
The accompanying notes are an integral part of these financial statements.
 
F-6
Table of Contents
 
 
TEUCRIUM COMMODITY TRUST
COMBINED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022 (1)
 
Operations
               
Net loss
  $ ( 53,283,024 )   $ ( 42,719,986 )
Capital transactions
               
Issuance of Shares
    53,893,829       1,131,712,866  
Redemption of Shares
    ( 161,570,696 )     ( 521,991,479 )
Net change in the cost of the Underlying Funds
    14,842,162       ( 34,537,072 )
Total capital transactions
    ( 92,834,705 )     575,184,315  
                 
Net change in net assets
    ( 146,117,729 )     532,464,329  
                 
Net assets, beginning of period
    465,375,598       264,276,768  
                 
Net assets, end of period
  $ 319,257,869     $ 796,741,097  
 
(1) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
The accompanying notes are an integral part of these financial statements.
 
F-7
Table of Contents
 
 
TEUCRIUM COMMODITY TRUST
COMBINED STATEMENTS OF CASH FLOWS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022 (1)
 
Cash flows from operating activities:
               
Net loss
  $ ( 53,283,024 )   $ ( 42,719,986 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Net change in unrealized appreciation on commodity futures contracts
    14,470,153       127,795,433  
Changes in operating assets and liabilities:
               
Due from broker
    10,327,958       ( 140,624,597 )
Interest receivable
    ( 110,172 )     ( 339,199 )
Other assets
    ( 76,961 )     ( 1,910 )
Due to broker
    -       ( 888,877 )
Management fee payable to Sponsor
    ( 153,363 )     603,919  
Payable for purchases of commercial paper
    5,962,734       -  
Other liabilities
    ( 55,096 )     46,587  
Net cash used in operating activities
    ( 22,917,771 )     ( 56,128,630 )
                 
Cash flows from financing activities:
               
Proceeds from sale of Shares
    55,238,659       1,126,718,346  
Redemption of Shares
    ( 170,166,961 )     ( 489,478,139 )
Net change in cost of the Underlying Funds
    14,842,162       ( 34,537,072 )
Net cash (used in) provided by financing activities
    ( 100,086,140 )     602,703,135  
                 
Net change in cash and cash equivalents
    ( 123,003,911 )     546,574,505  
Cash and cash equivalents beginning of period
    434,062,296       252,211,943  
Cash and cash equivalents end of period
  $ 311,058,385     $ 798,786,448  
 
(1) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
The accompanying notes are an integral part of these financial statements.
 
F-8
Table of Contents
 
NOTES TO COMBINED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
 
 
Note 1 – Organization and Operation
 
Teucrium Commodity Trust (“Trust”), a Delaware statutory trust organized on September 11, 2009, is a series trust consisting of six series: Teucrium Corn Fund (“CORN”), Teucrium Sugar Fund (“CANE”), Teucrium Soybean Fund (“SOYB”), Teucrium Wheat Fund (“WEAT”), Teucrium Agricultural Fund (“TAGS”) and Hashdex Bitcoin Futures ETF (“DEFI”). All of these series of the Trust are collectively referred to as the “Funds” and singularly as the “Fund.” Collectively, CORN, CANE, SOYB, and WEAT are referred to as the “Agricultural Funds”. Each Fund is a commodity pool that is a series of the Trust. The Funds issue common units, called the “Shares,” representing fractional undivided beneficial interests in a Fund. Effective as of April 29, 2019, the Trust and the Funds operate pursuant to the Trust’s Fifth Amended and Restated Declaration of Trust and Trust Agreement (the “Trust Agreement”).
 
On June 7, 2010, the initial Form S- 1 for CORN was declared effective by the U.S. Securities and Exchange Commission (“SEC”). On June 8, 2010, four Creation Baskets for CORN were issued representing 200,000 shares and $ 5,000,000 . CORN began trading on the New York Stock Exchange (“NYSE”) Arca on June 9, 2010. The current registration statement for CORN was declared effective by the SEC on April 7, 2022. This registration statement for CORN registered an indeterminate number of shares.
 
On June 13, 2011, the initial Forms S- 1 for CANE, SOYB, and WEAT were declared effective by the SEC. On September 16, 2011, two Creation Baskets were issued for each Fund, representing 100,000 shares and $2,500,000 , for CANE, SOYB, and WEAT. On September 19, 2011, CANE, SOYB, and WEAT started trading on the NYSE Arca. The current registration statements for CANE and SOYB were declared effective by the SEC on April 7, 2022. The registration statements for SOYB and CANE registered an indeterminate number of shares each. The current registration statement for WEAT was declared effective on March 9, 2022. This registration statement for WEAT registered an indeterminate number of shares.
 
On February 10, 2012, the Form S- 1 for TAGS was declared effective by the SEC. On March 27, 2012, six Creation Baskets for TAGS were issued representing 300,000 shares and $ 15,000,000 . TAGS began trading on the NYSE Arca on March 28, 2012. The current registration statement for TAGS was declared effective by the SEC on April 7, 2022. This registration statement for TAGS registered an indeterminate number of shares.
 
On September 14, 2022, the Form S- 1 for DEFI was declared effective by the SEC. This registration statement for DEFI registered an indeterminate number of shares. On September 15, 2022, five Creation Baskets for DEFI were issued representing 50,000 shares and $ 1,250,000 .  DEFI began trading on the NYSE Arca on September 16, 2022.
 
Teucrium Trading, LLC is the sponsor (“Sponsor”) of the Trust. The Sponsor is a member of the National Futures Association (the “NFA”) and became a commodity pool operator (“CPO”) registered with the Commodity Futures Trading Commission (the “CFTC”) effective November 10, 2009. The Sponsor registered as a Commodity Trading Advisor (“CTA”) with the CFTC effective September 8, 2017.
 
The accompanying unaudited financial statements have been prepared in accordance with Rule 10 - 01 of Regulation S- X promulgated by the SEC and, therefore, do not include all information and footnote disclosures required under accounting principles generally accepted in the United States of America (“GAAP”). The financial information included herein is unaudited; however, such financial information reflects all adjustments which are, in the opinion of management, necessary for the fair presentation of the Trust’s financial statements for the interim period. It is suggested that these interim financial statements be read in conjunction with the audited financial statements and related notes included in the Trust’s Annual Report on Form 10 -K, as well as the most recent Form S- 1 filing, as applicable. The operating results for the three and six months ended June 30, 2023 , are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.
 
Subject to the terms of the Trust Agreement, Teucrium Trading, LLC in its capacity as the Sponsor of the Trust may terminate a Fund at any time, regardless of whether the Fund has incurred losses, including, for instance, if it determines that the Fund’s aggregate net assets in relation to its operating expenses make the continued operation of the Fund unreasonable or imprudent. However, no level of losses will require the Sponsor to terminate a Fund.
 
F-
9
Table of Contents
 
 
Note 2 – Principal Contracts and Agreements
 
The Sponsor employs U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Global Fund Services”), for Transfer Agency, Fund Accounting and Fund Administration services. The principal address for Global Fund Services is 615 E. Michigan Street, Milwaukee, WI 53202.
 
For custody services, the Funds will pay to U.S. Bank N.A. 0.0075 % of average gross assets up to $1 billion, and .0050% of average gross assets over $1 billion, annually, plus certain per-transaction charges. For Transfer Agency, Fund Accounting and Fund Administration services, which are based on the total assets for all the Funds in the Trust, the Funds will pay to Global Fund Services 0.05 % of average gross assets on the first $500 million, 0.04 % on the next $500 million, 0.03 % on the next $2 billion and 0.02 % on the balance over $3 billion annually. A combined minimum annual fee of up to $ 47,000 for custody, transfer agency, accounting and administrative services is assessed per Fund. These services are recorded as custodian fees and expenses on the combined statements of operations. A summary of these expenses is included below. 
 
The Sponsor employs Foreside Fund Services, LLC (“Foreside” or the “Distributor”) as the Distributor for the Funds. The Distribution Services Agreement among the Distributor and the Sponsor calls for the Distributor to work with the Custodian in connection with the receipt and processing of orders for Creation Baskets and Redemption Baskets and the review and approval of all Fund sales literature and advertising materials. The Distributor and the Sponsor have also entered into a Securities Activities and Service Agreement (the “SASA”) under which certain employees and officers of the Sponsor are licensed as registered representatives or registered principals of the Distributor, under Financial Industry Regulatory Authority (“FINRA”) rules. For its services as the Distributor, Foreside receives a fee of 0.01 % of each Fund’s average daily net assets and an aggregate annual fee of $ 100,000 for all Funds, along with certain expense reimbursements. For its services under the SASA, Foreside receives a fee of $ 5,000 per registered representative and $ 1,000 per registered location. These services are recorded as distribution and marketing fees on the combined statements of operations. A summary of these expenses is included below.
 
Marex Capital Markets, Inc. (“Marex”), StoneX Financial Inc. (“StoneX”) and Phillip Capital Inc. (“Phillip Capital”) serve as the Funds’ clearing brokers to execute and clear futures contracts and provide other brokerage-related services. Marex, StoneX  and Phillip Capital are each registered as futures commission merchants (“FCM”) with the U.S. CFTC and are members of the NFA. The clearing brokers are registered as broker-dealers with the SEC and are each a member of FINRA. Marex, StoneX and Phillip Capital are each clearing members of ICE Futures U.S., Inc., Chicago Board of Trade, Chicago Mercantile Exchange, New York Mercantile Exchange, and all other major United States commodity exchanges. For Corn, Soybean, Sugar and Wheat Futures Contracts, Marex is paid $ 11.00 per round turn. StoneX is paid $ 2.50 per round turn exclusive of pass-through fees for the exchange and the NFA. Additionally, if the monthly commissions paid by each Fund does not equal or exceed 20 % return on the StoneX Capital Requirement at 9.6 % of the Exchange Maintenance Margin, each Fund will pay a true up to meet that return at the end of each month. These expenses are recognized on a per-trade basis. The half-turn is recognized as an unrealized loss on the combined statements of operations, and a full turn is recognized as a realized loss on the combined statements of operations when a contract is sold.  For Bitcoin futures contracts, StoneX is paid $ 10.00 - $ 25.00 per half-turn exclusive of pass through fees for the exchange and NFA.  Phillip Capital is paid $ 35.00 - $ 45.00 per half-turn exclusive of pass through fees for the exchange, NFA, execution fees and platform and exchange data fees.  A summary of these expenses can be found under the heading, Brokerage Commissions . 
 
F-
10
Table of Contents
 
The sole Trustee of the Trust is Wilmington Trust Company, a Delaware banking corporation. The Trustee will accept service of legal process on the Trust in the State of Delaware and will make certain filings under the Delaware Statutory Trust Act. For its services, the Trustee receives an annual fee of $ 3,300 from the Trust. These services are recorded in business permits and licenses fees on the combined statements of operations. A summary of these expenses is included below.
 
The Sponsor employs Thales Capital Partners LLC (“Thales”) for distribution and solicitation-related services. Thales is registered as a broker-dealer with the SEC and a member of FINRA and the Securities Investor Protection Corporation (“SIPC”). Thales receives a quarterly fee of the higher of $ 18,750 or 0.10 % of new assets raised in referred accounts for distribution and solicitation-related services. This fee based on new assets raised is determined by an agreed upon level of assets at the time of signing the contract. These services are recorded in distribution and marketing fees on the combined statements of operations. A summary of these expenses is included below:
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022 (1)
    Six months ended June 30, 2023
    Six months ended June 30, 2022 (1)
 
Amount Recognized for Custody Services
  $ 97,438     $ 97,970     $ 217,997     $ 129,490  
Amount of Custody Services Waived
  $ 9,187     $ 27,908     $ 16,516     $ 28,101  
                                 
Amount Recognized for Distribution Services
  $ 37,728     $ 55,129     $ 76,493     $ 94,055  
Amount of Distribution Services Waived
  $ 2,614     $ 22,981     $ 4,936     $ 42,994  
                                 
Amount Recognized for Thales
  $ 15,596     $ 103,062     $ 37,578     $ 158,124  
Amount of Thales Waived
  $ 966     $ 58,730     $ 2,259     $ 100,791  
 
( 1 ) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
 
Note 3 – Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying financial statements have been prepared on a combined basis in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as detailed in the Financial Accounting Standards Board’s Accounting Standards Codification and include the accounts of the Trust, CORN, CANE, SOYB, WEAT, TAGS and DEFI. Refer to the accompanying separate financial statements for each Fund for more detailed information. The periods represented by the financial statements herein contain the results of CORN, SOYB, CANE, WEAT, TAGS and DEFI for the months during which each Fund was in operation, except for eliminations for TAGS as explained below.
 
Given the investment objective of TAGS as described in Note 1 above, TAGS will buy, sell, and hold, as part of its normal operations, shares of the four Underlying Agricultural Funds. The Trust eliminates the shares of the other series of the Trust owned by TAGS from its combined statements of assets and liabilities. The Trust eliminates the net change in unrealized appreciation or depreciation on securities owned by TAGS from its combined statements of operations. The combined statements of changes in net assets and cash flows present a net presentation of the purchases and sales of the Underlying Funds by TAGS.
 
F-
11
Table of Contents
 
Revenue Recognition
 
Commodity and cryptocurrency futures contracts are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation or depreciation on commodity and cryptocurrency futures contracts are reflected in the combined statements of operations as the difference between the original contract amount and the fair market value as of the last business day of the year or as of the last date of the financial statements. Changes in the appreciation or depreciation between periods are reflected in the combined statements of operations. Interest on cash equivalents with financial institutions are recognized on the accrual basis. The Funds earn interest on funds held at the custodian and other financial institutions at prevailing market rates for such investments.
 
The Sponsor invests a portion of cash in commercial paper, which is deemed a cash equivalent based on the rating and duration of contracts as described in the notes to the combined financial statements and reflected in cash and cash equivalents on the combined statements of assets and liabilities and on the combined statements of cash flows. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the combined statements of operations.
 
The Sponsor invests a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the combined statements of operations.
 
Brokerage Commissions
 
The Sponsor recognizes the expense for brokerage commissions for futures contract trades on a per-trade basis. The below table shows the amounts included on the combined statements of operations as total brokerage commissions paid inclusive of unrealized loss for the three and six months ended June 30, 2023 and 2022 .
 
    CORN
    SOYB
    CANE
    WEAT
    TAGS
    DEFI
    TRUST
 
Three months ended June 30, 2023
  $ 13,898     $ 2,439     $ 9,899     $ 22,713     $ -     $ 769     $ 49,718  
Three months ended June 30, 2022 (1)
  $ 102,336     $ 8,686     $ 20,341     $ 198,392     $ -     $ -     $ 329,754  
Six months ended June 30, 2023
  $ 31,168     $ 8,779     $ 15,954     $ 44,458     $ -     $ 1,377     $ 101,736  
Six months ended June 30, 2022 (1)
  $ 133,575     $ 15,206     $ 26,536     $ 279,543     $ -     $ -     $ 454,860  
 
( 1 ) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
Income Taxes
 
The Trust is organized and will be operated as a Delaware statutory trust. For federal income tax purposes, each Fund will be treated as a publicly traded partnership. A publicly traded partnership is generally treated as a corporation for federal income tax purposes unless 90% or more of the publicly traded partnership’s gross income for each taxable year of its existence consists of qualifying income as defined in section 7704 (d) of the Internal Revenue Code of 1986, as amended. Qualifying income is defined as generally including, in pertinent part, interest (other than from a financial business), dividends, and gains from the sale or disposition of capital assets held for the production of interest or dividends. In the case of a partnership of which a principal activity is the buying and selling of commodities, other than as inventory, or of futures, forwards and options with respect to commodities, qualifying income also includes income and gains from commodities and from futures, forwards, options with respect to commodities and, provided the partnership is a trader or investor with respect to such assets, swaps and other notional principal contracts with respect to commodities. Each Fund expects that at least 90% of the Fund’s gross income for each taxable year will consist of qualifying income and that the Fund will be taxed as a partnership for federal income tax purposes. Therefore, the Funds do not record a provision for income taxes because the shareholders report their share of a Fund’s income or loss on their income tax returns. The financial statements reflect the Funds’ transactions without adjustment, if any, required for income tax purposes.
 
F-
12
Table of Contents
 
The Funds are required to determine whether a tax position is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The Funds file income tax returns in the U.S. federal jurisdiction and may file income tax returns in various U.S. states and foreign jurisdictions. For all tax years 2020  to 2022, the Funds remain subject to income tax examinations by major taxing authorities. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. De-recognition of a tax benefit previously recognized results in the Funds recording a tax liability that reduces net assets. Based on their analysis, the Funds have determined that they have not incurred any liability for unrecognized tax benefits as of June 30, 2023 , and for the years ended December 31, 2022 ,  2021 and 2020 . However, the Funds’ conclusions regarding this policy may be subject to review and adjustment at a later date based on factors including, but not limited to, ongoing analysis of and changes to tax laws, regulations, and interpretations thereof.
 
There is very limited authority on the U.S. federal income tax treatment of bitcoin and no direct authority on bitcoin derivatives, such as Bitcoin Futures Contracts. Bitcoin Futures Contracts more likely than not will be considered futures with respect to commodities for purposes of the qualifying income exception under section 7704 of the Code. Based on a CFTC determination that treats bitcoin as a commodity under the CEA, the Fund intends to take the position that Bitcoin Futures Contracts consist of futures on commodities for purposes of the qualifying income exception under section 7704 of the Code. Shareholders should be aware that the Fund’s position is not binding on the IRS, and no assurance can be given that the IRS will not challenge the Fund’s position, or that the IRS or a court will not ultimately reach a contrary conclusion, which would result in the material adverse consequences to Shareholders and the Fund.
 
The Funds recognize interest accrued related to unrecognized tax benefits and penalties related to unrecognized tax benefits in income tax fees payable, if assessed. No interest expense or penalties have been recognized as of and for the three and six months ended June 30, 2023 and 2022 .
 
The Funds may be subject to potential examination by U.S. federal, U.S. state, or foreign jurisdictional authorities in the area of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with U.S. federal, U.S. state and foreign tax laws.
 
Creations and Redemptions
 
Authorized Purchasers may purchase Creation Baskets from each Fund. The amount of the proceeds required to purchase a Creation Basket will be equal to the NAV of the shares in the Creation Basket determined as of 4:00 p.m. (ET) time on the day the order to create the basket is received in good order.
 
Authorized Purchasers may redeem shares from each Fund only in blocks of shares called “Redemption Baskets.” The amount of the redemption proceeds for a Redemption Basket will be equal to the NAV of the shares in the Redemption Basket determined as of 4:00 p.m. (ET) on the day the order to redeem the basket is received in good order.
 
Each Fund receives or pays the proceeds from shares sold or redeemed within three business days after the trade date of the purchase or redemption. The amounts due from Authorized Purchasers are reflected in the statements of assets and liabilities as capital shares receivable. Amounts payable to Authorized Purchasers upon redemption are reflected in the statements of assets and liabilities as payable for shares redeemed.
 
There are a minimum number of baskets and associated Shares specified for each Fund in the Fund’s respective prospectus, as amended from time to time. If a Fund experienced redemptions that caused the number of Shares outstanding to decrease to the minimum level of Shares required to be outstanding, until the minimum number of Shares is again exceeded through the purchase of a new Creation Basket, there can be no more redemptions by an Authorized Purchaser. These minimum levels are as follows:
 
CORN: 50,000 shares representing 2 baskets
SOYB: 50,000 shares representing 2 baskets
CANE: 50,000 shares representing 2 baskets
WEAT: 50,000 shares representing 2 baskets
TAGS: 50,000 shares representing 4 baskets 
DEFI:  50,000 shares representing 5 baskets
 
F-
13
Table of Contents
 
Cash and Cash Equivalents
 
Cash equivalents are highly liquid investments with original maturity dates of 90 days or less when acquired. The Trust reported its cash equivalents in the combined statements of assets and liabilities at market value, or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturities. Each Fund that is a series of the Trust has the balance of its cash equivalents on deposit with financial institutions. The Trust holds a balance in money market funds that is included in cash and cash equivalents on the combined statements of assets and liabilities. The Sponsor invests a portion of the available cash for the Funds in alternative demand deposit savings accounts, which are classified as cash and not as cash equivalents. Assets deposited with the bank may, at times, exceed federally insured limits. The Sponsor invests a portion of the available cash for the Funds in investment grade commercial paper with durations of 90 days or less, which is classified as a cash equivalent and is not FDIC insured. The Sponsor may invest a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts, which is classified as a cash equivalent and is not FDIC insured.
 
    June 30, 2023
    December 31, 2022
 
Money Market Funds
  $ 118,693,424     $ 188,640,417  
Demand Deposit Savings Accounts
    47,112,843       46,061,819  
Commercial Paper
    145,252,118       199,360,060  
Total cash and cash equivalents as presented on the combined Statement of Assets and Liabilities
  $ 311,058,385     $ 434,062,296  
 
Payable for Purchases of Commercial Paper
 
The amount recorded by the Trust for commercial paper transactions awaiting settlement represents the amount payable for contracts purchased but not yet settled as of the reporting date. The value of the contract is included in cash and cash equivalents, and the payable amount is included as a liability.
 
Due from/to Broker
 
The amount recorded by the Trust for the amount due from and to the clearing broker includes, but is not limited to, cash held by the broker, amounts payable to the clearing broker related to open transactions, payables for commodities futures accounts liquidating to an equity balance on the clearing broker’s records, and amounts of brokerage commissions paid and recognized as unrealized losses.
 
Margin is the minimum amount of funds that must be deposited by a commodity interest trader with the trader’s broker to initiate and maintain an open position in futures contracts. A margin deposit acts to assure the trader’s performance of the futures contracts purchased or sold. Futures contracts are customarily bought and sold on initial margin that represents a very small percentage of the aggregate purchase or sales price of the contract. Because of such low margin requirements, price fluctuations occurring in the futures markets may create profits and losses that, in relation to the amount invested, are greater than customary in other forms of investment or speculation. As discussed below, adverse price changes in the futures contract may result in margin requirements that greatly exceed the initial margin. In addition, the amount of margin required in connection with a particular futures contract is set from time to time by the exchange on which the contract is traded and may be modified from time to time by the exchange during the term of the contract. Brokerage firms, such as the Funds’ clearing brokers, carrying accounts for traders in commodity interest contracts generally require higher amounts of margin as a matter of policy to further protect themselves. Over the counter trading generally involves the extension of credit between counterparties, so the counterparties may agree to require the posting of collateral by one or both parties to address credit exposure. 
 
F-
14
Table of Contents
 
When a trader purchases an option, there is no margin requirement; however, the option premium must be paid in full. When a trader sells an option, on the other hand, he or she is required to deposit margin in an amount determined by the margin requirements established for the underlying interest and, in addition, an amount substantially equal to the current premium for the option. The margin requirements imposed on the selling of options, although adjusted to reflect the probability that out-of-the-money options will not be exercised, can in fact be higher than those imposed in dealing in the futures markets directly. Complicated margin requirements apply to spreads and conversions, which are complex trading strategies in which a trader acquires a mixture of options positions and positions in the underlying interest.
 
Ongoing or “maintenance” margin requirements are computed each day by a trader’s clearing broker. When the market value of a particular open futures contract changes to a point where the margin on deposit does not satisfy maintenance margin requirements, a margin call is made by the broker. If the margin call is not met within a reasonable time, the broker may close out the trader’s position. With respect to the Funds’ trading, the Funds (and not their shareholders personally) are subject to margin calls.
 
Finally, many major U.S. exchanges have passed certain cross margining arrangements involving procedures pursuant to which the futures and options positions held in an account would, in the case of some accounts, be aggregated, and margin requirements would be assessed on a portfolio basis, measuring the total risk of the combined positions.
 
Payable/Receivable for Securities Purchased/Sold
 
Due from/to broker for investments in securities are securities transactions pending settlement. The Trust and the Funds are subject to credit risk to the extent any broker with whom it conducts business is unable to fulfill contractual obligations on its behalf. The management of the Trust and the Funds monitors the financial condition of such brokers and does not anticipate any losses from these counterparties. The principal broker through which the Trust and TAGS can execute securities transactions for TAGS is U.S. Bank N.A.
 
Sponsor Fee, Allocation of Expenses and Related Party Transactions
 
The Sponsor is responsible for investing the assets of the Fund in accordance with the objectives and policies of the Fund. In addition, the Sponsor arranges for one or more third parties to provide administrative, custodial, accounting, transfer agency, compliance, and other necessary services to the Fund, including services directly attributable to the Fund such as accounting, financial reporting, regulatory compliance, and trading activities. In some cases, at its discretion, the Sponsor may elect not to outsource certain of these expenses.
 
In addition, the Agricultural Funds, except for TAGS, which has no such fee are contractually obligated to pay a monthly management fee to the Sponsor, based on average daily net assets, at a rate equal to 1.00 % per annum.
 
The Agricultural Funds generally pay for all brokerage fees, taxes, and other expenses, including licensing fees for the use of intellectual property, registration or other fees paid to the SEC, the Financial Industry Regulatory Authority (“FINRA”), or any other regulatory agency in connection with the offer and sale of subsequent Shares after its initial registration and all legal, accounting, printing and other expenses associated therewith. Each Fund also pays its portion of the fees and expenses associated with the Trust’s tax accounting and reporting requirements. Certain aggregate expenses common to all Funds within the Trust are allocated by the Sponsor to the respective Funds based on activity drivers deemed most appropriate by the Sponsor for such expenses, including but not limited to relative assets under management and creation order activity. These aggregate common expenses include, but are not limited to, legal, auditing, accounting and financial reporting, tax-preparation, regulatory compliance, trading activities, and insurance costs, as well as fees paid to the Distributor, which are included in the related line item in the statements of operations. A portion of these aggregate common expenses are related to services provided by the Sponsor or related parties of principals of the Sponsor; these are necessary services to the Funds, which are primarily the cost of performing accounting and financial reporting, regulatory compliance, and trading activities that are directly attributable to the Funds and are, primarily, included as distribution and marketing fees on the statements of operations. These amounts, for the Trust and for each Fund, are detailed in the notes to the financial statements included in Part I of this filing.
 
F-
15
Table of Contents
 
DEFI is contractually obligated to pay a monthly management fee to the Sponsor, based on average daily net assets, at a rate equal to 0.94 % per annum. From the Management Fee, the Sponsor pays all of the routine operational, administrative and other ordinary expenses of the Fund, generally as determined by the Sponsor, including but not limited to, fees and expenses of the Administrator, Custodian, Distributor, Transfer Agent, licensors, accounting and audit fees expenses, tax preparation expenses, legal fees, ongoing SEC registration fees, individual Schedule K- 1 preparation and mailing fees, and report preparation and mailing expenses. These fees and expenses are not included in the breakeven table because they are paid for by the Sponsor through the proceeds from the Management Fee. The Fund pays all of its non-recurring and unusual fees and expenses, if any, as determined by the Sponsor. Non-recurring and unusual fees and expenses are unexpected or unusual in nature, such as legal claims and liabilities and litigation costs or indemnification or other unanticipated expenses. Extraordinary fees and expenses also include material expenses which are not currently anticipated obligations of the Fund. Routine operational, administrative, and other ordinary expenses are not deemed extraordinary expenses.
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022 (1)
    Six months ended June 30, 2023
    Six months ended June 30, 2022 (1)
 
Recognized Related Party Transactions
  $ 731,376     $ 871,921     $ 1,322,979     $ 1,417,630  
Waived Related Party Transactions
  $ 44,857     $ 358,002     $ 68,722     $ 479,081  
 
( 1 ) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
The Sponsor has the ability to elect to pay certain expenses on behalf of the Funds or waive the management fee. This election is subject to change by the Sponsor, at its discretion. Expenses paid by the Sponsor and Management fees waived by the Sponsor are, if applicable, presented as waived expenses in the statements of operations for each Fund. The Sponsor has determined that there will be no recovery sought for the amounts below in any future period.
 
    CORN
    SOYB
    CANE
    WEAT
    TAGS
    DEFI
    TRUST
 
Three months ended June 30, 2023
  $ -     $ -     $ -     $ -     $ 152,755     $ 61,049     $ 213,804  
Three months ended June 30, 2022 (1)
  $ 221,478     $ 38,146     $ 49,371     $ 339,308     $ 59,160     $ -     $ 707,463  
Six months ended June 30, 2023
  $ -     $ -     $ -     $ -     $ 278,249     $ 131,619     $ 409,868  
Six months ended June 30, 2022(1)
  $ 345,855     $ 89,562     $ 78,237     $ 425,164     $ 114,163     $ -     $ 1,052,981  
 
( 1 ) The Hashdex Bitcoin Futures ETF commenced operations on September 15, 2022.
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of the revenue and expenses during the reporting period. Actual results could differ from those estimates. 
 
F-
16
Table of Contents
 
Fair Value - Definition and Hierarchy
 
In accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
 
In determining fair value, the Trust uses various valuation approaches. In accordance with U.S. GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Trust. Unobservable inputs reflect the Trust’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows:
 
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Trust has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 futures contracts held by CORN, SOYB, CANE, WEAT and DEFI, the securities of the Underlying Funds held by TAGS, and any other securities held by any Fund, together referenced throughout this filing as “financial instruments.” Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
 
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
 
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
 
The availability of valuation techniques and observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors including, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the financial instruments existed. Accordingly, the degree of judgment exercised by the Fund in determining fair value is greatest for financial instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy, within which the fair value measurement in its entirety falls, is determined based on the lowest level input that is significant to the fair value measurement.
 
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Trust’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Trust uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many financial instruments. This condition could cause a financial instrument to be reclassified to a lower level within the fair value hierarchy. For instance, when Corn Futures Contracts on the Chicago Board of Trade (“CBOT”) are not actively trading due to a “limit-up” or ‘limit-down” condition, meaning that the daily change in the Corn Futures Contracts has exceeded the limits established, the Trust and the Fund will revert to alternative verifiable sources of valuation of its assets. When such a situation exists on a quarter close, the Sponsor will calculate the NAV on a particular day using the Level 1 valuation but will later recalculate the NAV for the impacted Fund based upon the valuation inputs from these alternative verifiable sources (Level 2 or Level 3 ) and will report such NAV in its applicable financial statements and reports.
 
F-
17
Table of Contents
 
On June 30, 2023 and December 31, 2022 , in the opinion of the Trust, the reported value at the close of the market for each commodity and cryptocurrency contract fairly reflected the value of the futures and no alternative valuations were required.
 
For the three and six months ended June 30, 2023  and year ended December 31, 2022 , the Funds did not have any significant transfers between any of the levels of the fair value hierarchy.
 
The Funds and the Trust record their derivative activities at fair value. Gains and losses from derivative contracts are included in the statements of operations. Derivative contracts include futures contracts related to commodity prices. Futures, which are listed on a national securities exchange, such as the CBOT and the ICE, or reported on another national market, are generally categorized in Level 1 of the fair value hierarchy. OTC derivatives contracts (such as forward and swap contracts), which may be valued using models, depending on whether significant inputs are observable or unobservable, are categorized in Levels 2 or 3 of the fair value hierarchy.
 
Investments in the securities of the Underlying Funds are freely traded and listed on the NYSE Arca. These investments are valued at the NAV of the Underlying Fund as of the valuation date as calculated by the administrator based on the exchange-quoted prices of the commodity futures contracts held by the Underlying Fund.
 
Expenses
 
Expenses are recorded using the accrual method of accounting.
 
New Accounting Pronouncements
 
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) issued ASU 2023 - 01, related to Leases – (Topic 842 ). The response to concerns about applying Topic 842 to related party arrangements between entities under common control. The update was adopted early for the quarter ended March 31, 2023; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Funds.
 
The FASB issued ASU 2022 - 03, related to fair value measurement (Topic 820 ) of equity securities subject to contractual sale restrictions. Under the clarified guidance, contractual restrictions on the sale of an equity security are not considered part of the unit of account of the equity security and, therefore, are not considered in measuring fair value, however they do require disclosures. The amendment was adopted for the quarter ended June 30, 2022; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Funds.
 
F-
18
Table of Contents
 
 
Note 4 – Fair Value Measurements
 
The Trust’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy as described in the Trust’s significant accounting policies in Note 3. The following table presents information about the Trust’s assets and liabilities measured at fair value as of June 30, 2023 and December 31, 2022 :
 
Assets:
  Level 1
    Level 2
    Level 3
    Balance as of June 30, 2023
 
Cash Equivalents
  $ 263,945,542     $ -     $ -     $ 263,945,542  
Commodity and Cryptocurrency Futures Contracts
                               
Soybean futures contracts
    818,350       -       -       818,350  
Sugar futures contracts
    921,870       -       -       921,870  
Bitcoin futures contracts
    126,672       -       -       126,672  
Total
  $ 265,812,434     $ -     $ -     $ 265,812,434  
 
F-
19
Table of Contents
 
Liabilities
  Level 1
    Level 2
    Level 3
    Balance as of June 30, 2023
 
Commodity and Cryptocurrency Futures Contracts
                               
Corn futures contracts
  $ 13,427,593     $ -     $ -     $ 13,427,593  
Soybean futures contracts
    685,954       -       -       685,954  
Sugar futures contracts
    97,357       -       -       97,357  
Wheat futures contracts
    23,351,829       -       -       23,351,829  
Total
  $ 37,562,733     $ -     $ -     $ 37,562,733  
 
Assets:
  Level 1
    Level 2
    Level 3
    Balance as of December 31, 2022
 
Cash Equivalents
  $ 388,000,477     $ -     $ -     $ 388,000,477  
Commodity and Cryptocurrency Futures Contracts
                               
Corn futures contracts
    1,585,798       -       -       1,585,798  
Soybean futures contracts
    2,520,370       -       -       2,520,370  
Sugar futures contracts
    911,329       -       -       911,329  
Wheat futures contracts
    3,160,732       -       -       3,160,732  
Bitcoin futures contracts
    29,152       -       -       29,152  
Total
  $ 396,207,858     $ -     $ -     $ 396,207,858  
 
Liabilities
  Level 1
    Level 2
    Level 3
    Balance as of December 31, 2022
 
Cash Equivalents
                               
Commodity and Cryptocurrency Futures Contracts
                               
Corn futures contracts
  $ 2,967,103     $ -     $ -     $ 2,967,103  
Sugar futures contracts
    85,128       -       -       85,128  
Wheat futures contracts
    26,380,838       -       -       26,380,838  
Total
  $ 29,433,069     $ -     $ -     $ 29,433,069  
 
For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Funds did not have any significant transfers between any of the levels of the fair value hierarchy. The determination is made as of the settlement of the futures contracts on the last day of trading for the reporting period. In making the determination of a Level 1 or Level 2 transfer, the Fund considers the average volume of the specific underlying futures contracts traded on the relevant exchange for the periods being reported.
 
See the Fair Value - Definition and Hierarchy section in Note 3 above for an explanation of the transfers into and out of each level of the fair value hierarchy.
 
 
Note 5 – Derivative Instruments and Hedging Activities
 
In the normal course of business, the Funds utilize derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Funds’ derivative activities and exposure to derivative contracts are classified by the following primary underlying risks: interest rate, credit, commodity price, and equity price risks. In addition to its primary underlying risks, the Funds are also subject to additional counterparty risk due to the inability of its counterparties to meet the terms of their contracts. For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Funds invested only in commodity and cryptocurrency futures contracts specifically related to each Fund.
 
F-
20
Table of Contents
 
Futures Contracts
 
The Funds are subject to commodity and cryptocurrency price risk in the normal course of pursuing their investment objectives. A futures contract represents a commitment for the future purchase or sale of an asset at a specified price on a specified date.
 
The purchase and sale of futures contracts requires margin deposits with an FCM. Subsequent payments (variation margin) are made or received by each Fund each day, depending on the daily fluctuations in the value of the contract, and are recorded as unrealized gains or losses by each Fund. Futures contracts may reduce the Funds’ exposure to counterparty risk since futures contracts are exchange-traded; and the exchange’s clearinghouse, as the counterparty to all exchange-traded futures, guarantees the futures against default.
 
The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other equity deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to each Fund’s pro rata share of segregated customer funds available. It is possible that the recovery amount could be less than the total of cash and other equity deposited.
 
The following table discloses information about offsetting assets and liabilities presented in the combined statements of assets and liabilities to enable users of these financial statements to evaluate the effect or potential effect of netting arrangements for recognized assets and liabilities. These recognized assets and liabilities are presented as defined in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2011 - 11 “Balance Sheet (Topic 210 ): Disclosures about Offsetting Assets and Liabilities” and subsequently clarified in FASB ASU 2013 - 01 “Balance Sheet (Topic 210 ): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”
 
The following table also identifies the fair value amounts of derivative instruments included in the combined statements of assets and liabilities as derivative contracts, categorized by primary underlying risk, and held by the FCMs, Marex, and StoneX as of June 30, 2023 , and December 31, 2022 . The DEFI Fund has an account open at Phillip Capital with no contracts held as of June 30, 2023 .
 
*The amount of collateral presented in Collateral, Due from Broker, is limited to the liability for the futures contracts and accordingly does not include the excess collateral pledged.
 
Offsetting of Financial Assets and Derivative Assets as of June 30, 2023
 
    (i)
    (ii)
    (iii) = (i-ii)
    (iv)
    (v) = (iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity and Cryptocurrency Price
                                               
Soybean futures contracts
  $ 818,350     $ -     $ 818,350     $ 685,954     $ -     $ 132,396  
Sugar futures contracts
  $ 921,870     $ -     $ 921,870     $ 97,357     $ -     $ 824,513  
Bitcoin futures contracts
  $ 126,672     $ -     $ 126,672     $ -     $ -     $ 126,672  
 
Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2023
 
    (i)
    (ii)
    (iii) = (i-ii)
    (iv)
    (v) = (iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity and Cryptocurrency Price
                                               
Corn futures contracts
  $ 13,427,593     $ -     $ 13,427,593     $ -     $ 13,427,593     $ -  
Soybean futures contracts
  $ 685,954     $ -     $ 685,954     $ 685,954     $ -     $ -  
Sugar futures contracts
  $ 97,357     $ -     $ 97,357     $ 97,357     $ -     $ -  
Wheat futures contracts
  $ 23,351,829     $ -     $ 23,351,829     $ -     $ 23,351,829     $ -  
 
F-
21
Table of Contents
 
Offsetting of Financial Assets and Derivative Assets as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i-ii)
    (iv)
    (v) = (iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity and Cryptocurrency Price
                                               
Corn futures contracts
  $ 1,585,798     $ -     $ 1,585,798     $ 1,585,798     $ -     $ -  
Soybean futures contracts
  $ 2,520,370     $ -     $ 2,520,370     $ -     $ -     $ 2,520,370  
Sugar futures contracts
  $ 911,329     $ -     $ 911,329     $ 85,128     $ -     $ 826,201  
Wheat futures contracts
  $ 3,160,732     $ -     $ 3,160,732     $ 3,160,732     $ -     $ -  
Bitcoin futures contracts
  $ 29,152     $ -     $ 29,152     $ -     $ -     $ 29,152  
 
Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i-ii)
    (iv)
    (v) = (iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity and Cryptocurrency Price
                                               
Corn futures contracts
  $ 2,967,103     $ -     $ 2,967,103     $ 1,585,798     $ 1,381,305     $ -  
Sugar futures contracts
  $ 85,128     $ -     $ 85,128     $ 85,128     $ -     $ -  
Wheat futures contracts
  $ 26,380,838     $ -     $ 26,380,838     $ 3,160,732     $ 23,220,106     $ -  
 
The following is a summary of realized and unrealized gains (losses) of the derivative instruments utilized by the Trust:
 
Three months ended June 30, 2023  
 
    Realized (Loss) Gain on Commodity Futures Contracts
    Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ ( 5,192,445 )   $ ( 8,746,928 )
Soybeans futures contracts
    ( 1,108,023 )     1,311,668  
Sugar futures contracts
    7,408,174       ( 3,141,505 )
Wheat futures contracts
    ( 17,129,061 )     1,960,839  
Bitcoin futures Contracts
    71,236       ( 30,948 )
Total commodity and cryptocurrency futures contracts
  $ ( 15,950,119 )   $ ( 8,646,874 )
 
F-
22
Table of Contents
 
Three months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ 22,454,084     $ ( 47,449,038 )
Soybeans futures contracts
    2,645,146       ( 2,827,976 )
Sugar futures contracts
    401,262       ( 2,174,684 )
Wheat futures contracts
    1,412,938       ( 60,209,162 )
Total commodity futures contracts
  $ 26,913,430     $ ( 112,660,860 )
 
Six months ended June 30, 2023
 
    Realized (Loss) Gain on Commodity Futures Contracts
    Net Change in Unrealized (Depreciation) Appreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ ( 11,461,380 )   $ ( 12,046,288 )
Soybeans futures contracts
    ( 40,479 )     ( 2,387,974 )
Sugar futures contracts
    8,747,622       ( 1,688 )
Wheat futures contracts
    ( 40,487,794 )     ( 131,723 )
Bitcoin futures Contracts
    700,787       97,520  
Total commodity and cryptocurrency futures contracts
  $ ( 42,541,244 )   $ ( 14,470,153 )
 
Six months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ 39,023,065     $ ( 27,554,708 )
Soybeans futures contracts
    9,697,847       ( 1,913,259 )
Sugar futures contracts
    471,423       ( 1,266,942 )
Wheat futures contracts
    39,419,505       ( 97,060,524 )
Total commodity and cryptocurrency futures contracts
  $ 88,611,840     $ ( 127,795,433 )
 
Volume of Derivative Activities
 
The average notional market value categorized by primary underlying risk for the futures contracts held was $ 324.9  million and $ 353.6  million respectively for the three and six months ended June 30, 2023 and $ 902.8 million and $ 690.9 million respectively for the three and six months ended June 30, 2022 .
 
 
Note 6 - Organizational and Offering Costs
 
Expenses incurred in organizing of the Trust and the initial offering of the shares of the Funds, including applicable SEC registration fees, were borne directly by the Sponsor for the Funds, and will be borne directly by the Sponsor for any series of the Trust which is not yet operating or will be issued in the future. The Trust will not be obligated to reimburse the Sponsor.
 
 
Note 7 – Detail of the net assets and shares outstanding of the Funds that are a series of the Trust
 
The following are the net assets and shares outstanding of each Fund that is a series of the Trust and, thus, in total, comprise the combined net assets of the Trust:
 
June 30, 2023
 
    Outstanding
         
    Shares
    Net Assets
 
Teucrium Corn Fund
    4,175,004     $ 92,776,876  
Teucrium Soybean Fund
    1,350,004       36,894,584  
Teucrium Sugar Fund
    1,825,004       23,179,570  
Teucrium Wheat Fund
    25,450,004       164,450,547  
Hashdex Bitcoin Futures ETF
    50,004       1,938,929  
Teucrium Agricultural Fund:
               
Net assets including the investment in the Underlying Funds
            23,886,716  
Less: Investment in the Underlying Funds
            ( 23,869,353 )
Net for the Fund in the combined net assets of the Trust
            17,363  
Total
          $ 319,257,869  
 
F-
23
Table of Contents
 
December 31, 2022
 
    Outstanding
         
    Shares
    Net Assets
 
Teucrium Corn Fund
    5,675,004     $ 152,638,405  
Teucrium Soybean Fund
    2,050,004       58,429,985  
Teucrium Sugar Fund
    2,550,004       24,262,359  
Teucrium Wheat Fund
    28,675,004       228,972,039  
Hashdex Bitcoin Futures ETF
    50,004       1,070,263  
Teucrium Agricultural Fund:
    1,262,502          
Net assets including the investment in the Underlying Funds
            39,575,245  
Less: Investment in the Underlying Funds
            39,572,698  
Net for the Fund in the combined net assets of the Trust
            2,547  
Total
          $ 465,375,598  
 
The detailed information for the subscriptions and redemptions, and other financial information for each Fund that is a series of the Trust are included in the accompanying financial statements of each Fund.
 
 
Note 8 – Subsequent Events
 
Management has evaluated the financial statements for the quarter-ended June 30, 2023 for subsequent events through the date of this filing and noted no material events requiring either recognition through the date of the filing or disclosure herein for the Trust and Funds other than those noted below:
 
Trust:
 
Nothing to report.
 
CORN:
 
Nothing to report.
 
SOYB:
 
Nothing to report.
 
CANE:
 
Nothing to report.
 
WEAT:
 
Nothing to report.
 
TAGS:
 
Nothing to report.
 
DEFI:
 
The Hashdex Bitcoin Futures ETF (“Tidal Fund”), sponsored by Toroso Investments, LLC (“Toroso”), a series of the Tidal Commodities Trust I has not commenced operations and was recently formed. The Tidal Fund will be the successor and surviving entity from the merger (the “Merger”) into the Tidal Fund of Hashdex Bitcoin Futures ETF (the “Teucrium Fund”) that is a series of the Teucrium Commodity Trust (the “Teucrium Trust”) sponsored by Teucrium Trading, LLC (“Teucrium”). The Merger is expected to close in 2023. Teucrium, Toroso, and Tidal ETF Services, LLC (“Tidal”) and Victory Capital Management Inc. (“Victory Capital”) (the “Marketing Agents”) have entered into a support agreement (“Support Agreement”) that, among other things, will cause the Merger in furtherance of their long-term business goals, the Tidal Fund will be the successor and surviving entity from the Merger. The Tidal Fund and the Teucrium Fund will file current reports on Form 8 -K including a press release notifying shareholders that the Merger has been consummated.
 
 
F-24
Table of Contents
 
 
 
TEUCRIUM CORN FUND
STATEMENTS OF ASSETS AND LIABILITIES
 
    June 30, 2023
    December 31, 2022
 
    (Unaudited)
         
Assets
               
Cash and cash equivalents
  $ 94,178,879     $ 142,434,737  
Interest receivable
    170,274       125,014  
Other assets
    19,189       854  
Capital shares receivable
    -       1,344,830  
Equity in trading accounts:
               
Commodity futures contracts
    -       1,585,798  
Due from broker
    15,401,024       11,625,331  
Total equity in trading accounts
    15,401,024       13,211,129  
Total assets
    109,769,366       157,116,564  
                 
Liabilities
               
Management fee payable to Sponsor
    83,316       144,877  
Payable for purchases of commercial paper
    3,478,261       -  
Other liabilities
    3,320       21,349  
Payable for shares redeemed
    -       1,344,830  
Equity in trading accounts:
               
Commodity futures contracts
    13,427,593       2,967,103  
Total liabilities
    16,992,490       4,478,159  
                 
Net assets
  $ 92,776,876     $ 152,638,405  
                 
Shares outstanding
    4,175,004       5,675,004  
                 
Shares Authorized
    *       *  
                 
Net asset value per share
  $ 22.22     $ 26.90  
                 
Market value per share
  $ 22.19     $ 26.93  
 
* On April 7, 2022, the Teucrium Corn Fund registered an indeterminate number of shares of the Fund pursuant to Rule 456(d) under the Securities Act of 1933.      
 
The accompanying notes are an integral part of these financial statements.
 
F-25
Table of Contents
 
 
TEUCRIUM CORN FUND
SCHEDULE OF INVESTMENTS
June 30, 2023
(Unaudited)
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    5.015 %   $ 7,279,766     $ 7,279,766       7.85 %
    7,279,766  
Goldman Sachs Financial Square Government Fund - Institutional Class
    5.022 %     11,419,034       11,419,034       12.31       11,419,034  
Total money market funds
          $ 18,698,800     $ 18,698,800       20.16 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
American Electric Power Company, Inc.
August 17, 2023
    5.285 %   $ 3,478,261     $ 3,478,261       3.75 %
    3,500,000  
Bayer Corporation
July 10, 2023
    5.200 %     2,476,580       2,496,806       2.69       2,500,000  
Brookfield Infrastructure Holdings (Canada) Inc.
August 2, 2023
    5.639 %     2,481,149       2,487,689       2.68       2,500,000  
Brookfield Infrastructure Holdings (Canada) Inc.
August 9, 2023
    5.702 %     2,480,556       2,484,833       2.68       2,500,000  
CNH Industrial Capital LLC
August 17, 2023
    5.396 %     2,476,813       2,482,701       2.68       2,500,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     2,483,293       2,496,731       2.69       2,500,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     2,483,656       2,496,731       2.69       2,500,000  
General Motors Financial Company, Inc.
July 5, 2023
    5.296 %     3,463,600       3,497,978       3.77       3,500,000  
General Motors Financial Company, Inc.
July 20, 2023
    5.368 %     2,474,016       2,493,047       2.69       2,500,000  
Glencore Funding LLC
July 13, 2023
    5.341 %     7,435,493       7,486,880       8.07       7,500,000  
Harley-Davidson Financial Services, Inc.
July 14, 2023
    5.602 %     2,477,083       2,495,035       2.69       2,500,000  
Harley-Davidson Financial Services, Inc.
August 1, 2023
    5.728 %     2,466,886       2,487,923       2.68       2,500,000  
Jabil Inc.
July 28, 2023
    5.651 %     2,488,803       2,489,575       2.68       2,500,000  
Walgreens Boots Alliance, Inc.
July 6, 2023
    5.674 %     2,486,438       2,498,063       2.69       2,500,000  
Walgreens Boots Alliance, Inc.
July 13, 2023
    5.707 %     2,475,889       2,495,333       2.69       2,500,000  
Walgreens Boots Alliance, Inc.
July 14, 2023
    5.737 %     2,476,542       2,494,917       2.69       2,500,000  
WGL Holdings, Inc.
July 11, 2023
    5.584 %     2,493,125       2,496,181       2.69       2,500,000  
Total Commercial Paper
          $ 49,098,183     $ 49,358,684       53.20 %
       
Total Cash Equivalents
                  $ 68,057,484       73.36 %
       
 
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States corn futures contracts
                               
CBOT corn futures SEP23
    1,302     $ 4,516,994       4.87 %
  $ 31,801,350  
CBOT corn futures DEC23
    1,104       7,636,709       8.23       27,310,200  
CBOT corn futures DEC24
    1,356       1,273,890       1.37       33,679,650  
Total commodity futures contracts
          $ 13,427,593       14.47 %
  $ 92,791,200  
 
The accompanying notes are an integral part of these financial statements.
 
F-
26
Table of Contents
 
TEUCRIUM CORN FUND
SCHEDULE OF INVESTMENTS
December 31, 2022
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    4.105 %   $ 3,498,444     $ 3,498,444       2.29 %
    3,498,444  
Goldman Sachs Financial Square Government Fund - Institutional Class
    4.140 %     49,057,471       49,057,471       32.14       49,057,471  
Total money market funds
          $ 52,555,915     $ 52,555,915       34.43 %
       
 
  Maturity
                          Percentage of     Principal  
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
Brookfield Infrastructure Holdings (Canada) Inc.
January 17, 2023
    4.742 %   $ 7,438,744     $ 7,484,443       4.90 %
    7,500,000  
CNH Industrial Capital LLC
January 23, 2023
    4.566 %     2,483,750       2,493,125       1.63       2,500,000  
CNH Industrial Capital LLC
February 13, 2023
    4.780 %     4,949,736       4,971,931       3.26       5,000,000  
Crown Castle Inc.
January 10, 2023
    4.877 %     2,481,000       2,497,000       1.64       2,500,000  
Crown Castle Inc.
January 12, 2023
    4.765 %     4,979,764       4,992,820       3.27       5,000,000  
Entergy Corporation
January 4, 2023
    4.311 %     2,481,702       2,499,115       1.64       2,500,000  
General Motors Financial Company, Inc.
January 10, 2023
    4.618 %     7,449,762       7,491,469       4.91       7,500,000  
General Motors Financial Company, Inc.
January 18, 2023
    4.473 %     2,472,806       2,494,806       1.63       2,500,000  
Harley-Davidson Financial Services, Inc.
January 3, 2023
    4.721 %     2,482,562       2,499,354       1.64       2,500,000  
Harley-Davidson Financial Services, Inc.
January 25, 2023
    4.944 %     7,458,402       7,475,650       4.90       7,500,000  
Harley-Davidson Financial Services, Inc.
February 2, 2023
    5.104 %     2,479,781       2,488,844       1.63       2,500,000  
Hyundai Capital America
January 10, 2023
    4.000 %     2,475,911       2,497,536       1.64       2,500,000  
ITT Inc.
January 19, 2023
    4.475 %     2,482,544       2,494,487       1.63       2,500,000  
Jabil Inc.
January 13, 2023
    5.073 %     4,980,555       4,991,667       3.27       5,000,000  
Oracle Corporation
January 17, 2023
    4.361 %     2,482,980       2,495,222       1.63       2,500,000  
V.F. Corporation
February 2, 2023
    4.669 %     1,986,711       1,991,822       1.30       2,000,000  
Walgreens Boots Alliance, Inc.
February 28, 2023
    4.827 %     2,479,549       2,480,868       1.63       2,500,000  
Total Commercial Paper
          $ 64,046,259     $ 64,340,159       42.15 %
       
Total Cash Equivalents
                  $ 116,896,074       76.58 %
       
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity futures contracts
                               
United States corn futures contracts
                               
CBOT corn futures JUL23
    1,363     $ 1,585,798       1.04 %
  $ 45,779,763  
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States corn futures contracts
                               
CBOT corn futures MAY23
    1,575     $ 751,309       0.49 %
  $ 53,392,500  
CBOT corn futures DEC23
    1,750       2,215,794       1.45       53,440,625  
Total commodity futures contracts
        $ 2,967,103       1.94 %
  $ 106,833,125  
The accompanying notes are an integral part of these financial statements.
 
F-
27
Table of Contents
 
 
TEUCRIUM CORN FUND
STATEMENTS OF OPERATIONS
(Unaudited)
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Income
                               
Realized and unrealized gain (loss) on trading of commodity futures contracts:
                               
Realized (loss) gain on commodity futures contracts
  $ ( 5,192,445 )   $ 22,454,084     $ ( 11,461,380 )   $ 39,023,065  
Net change in unrealized depreciation on commodity futures contracts
    ( 8,746,928 )     ( 47,449,038 )     ( 12,046,288 )     ( 27,554,708 )
Interest income
    1,268,364       531,679       2,722,600       618,304  
Total (loss) income
    ( 12,671,009 )     ( 24,463,275 )     ( 20,785,068 )     12,086,661  
                                 
Expenses
                               
Management fees
    255,570       724,521       584,444       1,102,802  
Professional fees
    112,802       117,588       191,610       282,087  
Distribution and marketing fees
    267,934       331,091       507,012       626,686  
Custodian fees and expenses
    21,759       18,490       54,803       35,004  
Business permits and licenses fees
    2,720       4,864       9,298       20,858  
General and administrative expenses
    32,895       58,709       46,207       86,184  
Total expenses
    693,680       1,255,263       1,393,374       2,153,621  
                                 
Expenses waived by the Sponsor
    -       ( 221,478 )     -       ( 345,855 )
                                 
Total expenses, net
    693,680       1,033,785       1,393,374       1,807,766  
                                 
Net (loss) income
  $ ( 13,364,689 )   $ ( 25,497,060 )   $ ( 22,178,442 )   $ 10,278,895  
                                 
Net (loss) gain per share
  $ ( 3.05 )   $ ( 2.11 )   $ ( 4.68 )   $ 3.48  
Net (loss) gain per weighted average share
  $ ( 3.14 )   $ ( 2.51 )   $ ( 4.72 )   $ 1.24  
Weighted average shares outstanding
    4,252,751       10,146,433       4,696,413       8,266,993  
 
The accompanying notes are an integral part of these financial statements.
 
F-28
Table of Contents
 
 
TEUCRIUM CORN FUND
STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Operations
               
Net (loss) income
  $ ( 22,178,442 )   $ 10,278,895  
Capital transactions
               
Issuance of Shares
    6,393,108       178,584,808  
Redemption of Shares
    ( 44,076,195 )     ( 70,978,030 )
Total capital transactions
    ( 37,683,087 )     107,606,778  
Net change in net assets
    ( 59,861,529 )     117,885,673  
                 
Net assets, beginning of period
  $ 152,638,405     $ 120,846,256  
                 
Net assets, end of period
  $ 92,776,876     $ 238,731,929  
                 
Net asset value per share at beginning of period
  $ 26.90     $ 21.58  
                 
Net asset value per share at end of period
  $ 22.22     $ 25.06  
                 
Creation of Shares
    250,000       6,550,000  
Redemption of Shares
    1,750,000       2,625,000  
 
The accompanying notes are an integral part of these financial statements.
 
F-29
Table of Contents
 
 
TEUCRIUM CORN FUND
STATEMENTS OF CASH FLOWS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Cash flows from operating activities:
               
Net (loss) income
  $ ( 22,178,442 )   $ 10,278,895  
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
               
Net change in unrealized depreciation/(appreciation) on commodity futures contracts
    12,046,288       27,554,708  
Changes in operating assets and liabilities:
               
Due from broker
    ( 3,775,693 )     ( 27,101,825 )
Interest receivable
    ( 45,260 )     ( 92,888 )
Other assets
    ( 18,335 )     -  
Management fee payable to Sponsor
    ( 61,561 )     134,033  
Payable for purchases of commercial paper
    3,478,261       -  
Other liabilities
    ( 18,029 )     ( 15,103 )
Net cash (used in) provided by operating activities
    ( 10,572,771 )     10,757,820  
                 
Cash flows from financing activities:
               
Proceeds from sale of Shares
    7,737,938       175,957,838  
Redemption of Shares
    ( 45,421,025 )     ( 70,978,030 )
Net cash (used in) provided by financing activities
    ( 37,683,087 )     104,979,808  
                 
Net change in cash and cash equivalents
    ( 48,255,858 )     115,737,628  
Cash and cash equivalents, beginning of period
    142,434,737       115,012,740  
Cash and cash equivalents, end of period
  $ 94,178,879     $ 230,750,368  
 
The accompanying notes are an integral part of these financial statements.
 
F-30
Table of Contents
 
NOTES TO FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
 
 
Note 1 – Organization and Operation
 
Teucrium Corn Fund (referred to herein as “CORN,” or the “Fund”) is a commodity pool that is a series of Teucrium Commodity Trust (“Trust”), a Delaware statutory trust formed on September 11, 2009. The Fund issues common units, called the “Shares,” representing fractional undivided beneficial interests in the Fund. The Fund continuously offers Creation Baskets consisting of 25,000 Shares at their Net Asset Value (“NAV”) to “Authorized Purchasers” through Foreside Fund Services, LLC, which is the distributor for the Fund (the “Distributor”). Authorized Purchasers sell such Shares, which are listed on the New York Stock Exchange (“NYSE”) Arca under the symbol “CORN,” to the public at per-Share offering prices that reflect, among other factors, the trading price of the Shares on the NYSE Arca, the NAV of the Fund at the time the Authorized Purchaser purchased the Creation Baskets and the NAV at the time of the offer of the Shares to the public, the supply of and demand for Shares at the time of sale, and the liquidity of the markets for corn interests. The Fund’s Shares trade in the secondary market on the NYSE Arca at prices that are lower or higher than their NAV per Share.
 
The investment objective of CORN is to have the daily changes in the NAV of the Fund’s Shares reflect the daily changes in the corn market for future delivery as measured by the Benchmark. The Benchmark is a weighted average of the closing settlement prices for three futures contracts for corn (“Corn Futures Contracts”) that are traded on the Chicago Board of Trade (“CBOT”):
 
CORN Benchmark
 
CBOT Corn Futures Contract
  Weighting
 
Second to expire
    35 %
Third to expire
    30 %
December following the third to expire
    35 %
 
The Fund commenced investment operations on June 9, 2010 and has a fiscal year ending on December 31. The Fund’s sponsor is Teucrium Trading, LLC (the “Sponsor”). The Sponsor is responsible for the management of the Fund. The Sponsor is registered as a commodity pool operator (“CPO”) and a commodity trading adviser (“CTA”) with the Commodity Futures Trading Commission (“CFTC”) and is a member of the National Futures Association (“NFA”). 
 
On June 7, 2010, the initial Form S- 1 for CORN was declared effective by the U.S. Securities and Exchange Commission (“SEC”). On June 8, 2010, four Creation Baskets for CORN were issued representing 200,000 shares and $ 5,000,000 . CORN began trading on the New York Stock Exchange (“NYSE”) Arca on June 9, 2010. The current registration statement for CORN was declared effective by the SEC on April 7, 2022. This registration statement for CORN registered an indeterminate number of shares.
 
The accompanying unaudited financial statements have been prepared in accordance with Rule 10 - 01 of Regulation S- X promulgated by the SEC and, therefore, do not include all information and footnote disclosures required under accounting principles generally accepted in the United States of America (“GAAP”). The financial information included herein is unaudited; however, such financial information reflects all adjustments which are, in the opinion of management, necessary for the fair presentation of the Fund’s financial statements for the interim period. It is suggested that these interim financial statements be read in conjunction with the financial statements and related notes included in the Trust’s Annual Report on Form 10 -K, as well as the most recent Form S- 1 filing, as applicable. The operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.
 
F-
31
Table of Contents
 
Subject to the terms of the Trust Agreement, Teucrium Trading, LLC, in its capacity as the Sponsor (“Sponsor”), may terminate a Fund at any time, regardless of whether the Fund has incurred losses, including, for instance, if it determines that the Fund’s aggregate net assets in relation to its operating expenses make the continued operation of the Fund unreasonable or imprudent. However, no level of losses will require the Sponsor to terminate a Fund.
 
 
Note 2 – Principal Contracts and Agreements
 
The Sponsor employs U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Global Fund Services”), for Transfer Agency, Fund Accounting and Fund Administration services. The principal address for Global Fund Services is 615 E. Michigan Street, Milwaukee, WI 53202.
 
For custody services, the Funds will pay to U.S. Bank N.A. 0.0075 % of average gross assets up to $1 billion, and .0050% of average gross assets over $1 billion, annually, plus certain per-transaction charges. For Transfer Agency, Fund Accounting and Fund Administration services, which are based on the total assets for all the Funds in the Trust, the Funds will pay to Global Fund Services 0.05 % of average gross assets on the first $500 million, 0.04 % on the next $500 million, 0.03 % on the next $2 billion and 0.02 % on the balance over $3 billion annually. A combined minimum annual fee of up to $ 47,000 for custody, transfer agency, accounting and administrative services is assessed per Fund. These services are recorded as custodian fees and expenses on the statements of operations. A summary of these expenses is included below.
 
The Sponsor employs Foreside Fund Services, LLC (“Foreside” or the “Distributor”) as the Distributor for the Funds. The Distribution Services Agreement among the Distributor and the Sponsor calls for the Distributor to work with the Custodian in connection with the receipt and processing of orders for Creation Baskets and Redemption Baskets and the review and approval of all Fund sales literature and advertising materials. The Distributor and the Sponsor have also entered into a Securities Activities and Service Agreement (the “SASA”) under which certain employees and officers of the Sponsor are licensed as registered representatives or registered principals of the Distributor, under Financial Industry Regulatory Authority (“FINRA”) rules. For its services as the Distributor, Foreside receives a fee of 0.01 % of each Fund’s average daily net assets and an aggregate annual fee of $ 100,000 for all Funds, along with certain expense reimbursements. For its services under the SASA, Foreside receives a fee of $ 5,000 per registered representative and $ 1,000 per registered location. These services are recorded as distribution and marketing fees on the statements of operations. A summary of these expenses is included below.
 
Marex Capital Markets, Inc. (“Marex”) and StoneX Financial Inc (“StoneX”) serve as the Funds’ clearing brokers to execute and clear futures contracts and provide other brokerage-related services. Marex and StoneX are each registered as futures commission merchants (“FCM”) with the U.S. CFTC and are members of the NFA. The clearing brokers are registered as broker-dealers with the SEC and are each a member of FINRA. Marex and StoneX are each clearing members of ICE Futures U.S., Inc., Chicago Board of Trade, Chicago Mercantile Exchange, New York Mercantile Exchange, and all other major United States commodity exchanges. For Corn, Soybean, Sugar and Wheat Futures Contracts, Marex is paid $ 11.00 per round turn. StoneX is paid $ 2.50 per round turn exclusive of pass-through fees for the exchange and the NFA. Additionally, if the monthly commissions paid by each Fund does not equal or exceed 20 % return on the StoneX Capital Requirement at 9.6 % of the Exchange Maintenance Margin, each Fund will pay a true up to meet that return at the end of each month. These expenses are recognized on a per-trade basis. The half-turn is recognized as an unrealized loss on the statements of operations for contracts that have been purchased since the change in recognition, and a full turn is recognized as a realized loss on the statements of operations when a contract is sold. A summary of these expenses can be found under the heading, Brokerage Commissions .
 
F-
32
Table of Contents
 
The sole Trustee of the Trust is Wilmington Trust Company, a Delaware banking corporation. The Trustee will accept service of legal process on the Trust in the State of Delaware and will make certain filings under the Delaware Statutory Trust Act. For its services, the Trustee receives an annual fee of $ 3,300 from the Trust. These services are recorded in business permits and licenses fees on the statements of operations. A summary of these expenses is included below.
 
The Sponsor employs Thales Capital Partners LLC (“Thales”) for distribution and solicitation-related services. Thales is registered as a broker-dealer with the SEC and a member of FINRA and the Securities Investor Protection Corporation (“SIPC”). Thales receives a quarterly fee of the higher of $ 18,750 or 0.10 % of new assets raised in referred accounts for distribution and solicitation-related services. This fee based on new assets raised is determined by an agreed upon level of assets at the time of signing the contract. These services are recorded in distribution and marketing fees on the statements of operations. A summary of these expenses is included below:
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Amount Recognized for Custody Services
  $ 21,759     $ 18,490     $ 54,803     $ 35,004  
Amount of Custody Services Waived
  $ -     $ 4,000     $ -     $ 4,000  
                                 
Amount Recognized for Distribution Services
  $ 9,902     $ 15,890     $ 19,955     $ 32,629  
Amount of Distribution Services Waived
  $ -     $ 10,708     $ -     $ 17,010  
                                 
Amount Recognized for Thales
  $ 4,246     $ 31,725     $ 9,832     $ 58,918  
Amount of Thales Waived
  $ -     $ -     $ -     $ 27,193  
 
 
Note 3 – Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as detailed in the Financial Accounting Standards Board’s Accounting Standards Codification.
 
Revenue Recognition
 
Commodity futures contracts are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation or depreciation on commodity futures contracts are reflected in the statements of operations as the difference between the original contract amount and the fair market value as of the last business day of the year or as of the last date of the financial statements. Changes in the appreciation or depreciation between periods are reflected in the statements of operations. The Fund seeks to earn interest on its assets denominated in U.S. dollars on deposits with the Futures Commission Merchant. In addition, the Fund earns interest on funds held at the custodian and at other financial institutions at prevailing market rates for such investments.
 
The Sponsor invests a portion of cash in commercial paper, which is deemed a cash equivalent based on the rating and duration of contracts as described in the notes to the financial statements and reflected in cash and cash equivalents on the statements of assets and liabilities and statements of cash flows. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations.
 
The Sponsor invests a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations.
 
F-
33
Table of Contents
 
Brokerage Commissions
 
The Sponsor recognizes the expense for brokerage commissions for futures contract trades on a per-trade basis. The below table shows the amounts included on the statements of operations as total brokerage commissions paid inclusive of unrealized loss for the three and six months ended June 30, 2023 and 2022 .
 
    CORN
 
Three months ended June 30, 2023
  $ 13,898  
Three months ended June 30, 2022
  $ 102,336  
Six months ended June 30, 2023
  $ 31,168  
Six months ended June 30, 2022
  $ 133,575  
 
Income Taxes
 
For federal income tax purposes, the Fund will be treated as a publicly traded partnership. A publicly traded partnership is generally treated as a corporation for federal income tax purposes unless 90% or more of the publicly traded partnership’s gross income for each taxable year of its existence consists of qualifying income as defined in section 7704 (d) of the Internal Revenue Code of 1986, as amended. Qualifying income is defined as generally including, in pertinent part, interest (other than from a financial business), dividends, and gains from the sale or disposition of capital assets held for the production of interest or dividends. In the case of a partnership of which a principal activity is the buying and selling of commodities, other than as inventory, or of futures, forwards and options with respect to commodities, qualifying income also includes income and gains from commodities and from futures, forwards, options with respect to commodities and, provided the partnership is a trader or investor with respect to such assets, swaps and other notional principal contracts with respect to commodities. The Fund expects that at least 90% of the Fund’s gross income for each taxable year will consist of qualifying income and that the Fund will be taxed as a partnership for federal income tax purposes. The Fund does not record a provision for income taxes because the shareholders report their share of the Fund’s income or loss on their income tax returns. The financial statements reflect the Fund’s transactions without adjustment, if any, required for income tax purposes. 
 
The Fund is required to determine whether a tax position is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The Fund files an income tax return in the U.S. federal jurisdiction and may file income tax returns in various U.S. states and foreign jurisdictions. For all tax years 2020 to 2022, the Fund remains subject to income tax examinations by major taxing authorities. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. De-recognition of a tax benefit previously recognized results in the Fund recording a tax liability that reduces net assets. Based on its analysis, the Fund has determined that it has not incurred any liability for unrecognized tax benefits as of June 30, 2023 and for the years ended December 31, 2022 , 2021 , and 2020 . However, the Fund’s conclusions regarding this policy may be subject to review and adjustment at a later date based on factors including, but not limited to, ongoing analysis of and changes to tax laws, regulations, and interpretations thereof.
 
F-
34
Table of Contents
 
The Fund recognizes interest accrued related to unrecognized tax benefits and penalties related to unrecognized tax benefits in income tax fees payable, if assessed. No interest expense or penalties have been recognized as of and for the three and six months ended June 30, 2023 and 2022 .
 
The Fund may be subject to potential examination by U.S. federal, U.S. state, or foreign jurisdictional authorities in the area of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with U.S. federal, U.S. state and foreign tax laws.
 
Creations and Redemptions
 
Authorized Purchasers may purchase Creation Baskets consisting of 25,000 shares from CORN. The amount of the proceeds required to purchase a Creation Basket will be equal to the NAV of the shares in the Creation Basket determined as of 4:00 p.m. (ET) on the day the order to create the basket is received in good order.
 
Authorized Purchasers may redeem shares from the Fund only in blocks of 25,000 shares called “Redemption Baskets.” The amount of the redemption proceeds for a Redemption Basket will be equal to the NAV of the shares in the Redemption Basket determined as of 4:00 p.m. (ET) on the day the order to redeem the basket is received in good order.
 
The Fund receives or pays the proceeds from shares sold or redeemed within three business days after the trade date of the purchase or redemption. The amounts due from Authorized Purchasers are reflected in the Fund’s statements of assets and liabilities as capital shares receivable. Amounts payable to Authorized Purchasers upon redemption are reflected in the Fund’s statements of assets and liabilities as payable for shares redeemed.
 
As outlined in the most recent Form S- 1 filing, 50,000 shares represent two Redemption Baskets for the Fund and a minimum level of shares. If the Fund experienced redemptions that caused the number of Shares outstanding to decrease to the minimum level of Shares required to be outstanding, until the minimum number of Shares is again exceeded through the purchase of a new Creation Basket, there can be no more redemptions by an Authorized Purchaser. 
 
Allocation of Shareholder Income and Losses
 
Profit or loss is allocated among the shareholders of the Fund in proportion to the number of shares each shareholder holds as of the close of each month. 
 
Cash and Cash Equivalents
 
Cash equivalents are highly liquid investments with maturity dates of 90 days or less when acquired. The Fund reported its cash equivalents in the statements of assets and liabilities at market value, or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturities. Each Fund that is a series of the Trust has the balance of its cash equivalents on deposit with financial institutions. The Fund holds a balance in money market funds that is included in cash and cash equivalents on the statements of assets and liabilities. The Sponsor invests a portion of the available cash for the Funds in alternative demand deposit savings accounts, which is classified as cash and not as cash equivalents. Assets deposited with the bank may, at times, exceed federally insured limits. The Sponsor invests a portion of the available cash for the Funds in investment grade commercial paper with durations of 90 days or less, which is classified as a cash equivalent and is not FDIC insured. The Sponsor may invest a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts, which is classified as a cash equivalent and is not FDIC insured.
 
    June 30, 2023
    December 31, 2022
 
Money Market Funds
  $ 18,698,800     $ 52,555,915  
Demand Deposit Savings Accounts
    26,121,395       25,538,663  
Commercial Paper
    49,358,684       64,340,159  
Total cash and cash equivalents as presented on the Statement of Assets and Liabilities
  $ 94,178,879     $ 142,434,737  
 
F-
35
Table of Contents
 
Payable for Purchases of Commercial Paper
 
The amount recorded by the Fund for commercial paper transactions awaiting settlement, represents the amount payable for contracts purchased but not yet settled as of the reporting date. The value of the contract is included in cash and cash equivalents, and the payable amount is included as a liability.
 
Due from/to Broker
 
The amount recorded by the Fund for the amount due from and to the clearing broker includes, but is not limited to, cash held by the broker, amounts payable to the clearing broker related to open transactions, payables for commodities futures accounts liquidating to an equity balance on the clearing broker’s records and amounts of brokerage commissions paid and recognized as unrealized losses.
 
Margin is the minimum amount of funds that must be deposited by a commodity interest trader with the trader’s broker to initiate and maintain an open position in futures contracts. A margin deposit acts to assure the trader’s performance of the futures contracts purchased or sold. Futures contracts are customarily bought and sold on initial margin that represents a very small percentage of the aggregate purchase or sales price of the contract. Because of such low margin requirements, price fluctuations occurring in the futures markets may create profits and losses that, in relation to the amount invested, are greater than customary in other forms of investment or speculation. As discussed below, adverse price changes in the futures contract may result in margin requirements that greatly exceed the initial margin. In addition, the amount of margin required in connection with a particular futures contract is set from time to time by the exchange on which the contract is traded and may be modified from time to time by the exchange during the term of the contract. Brokerage firms, such as the Fund’s clearing brokers, carrying accounts for traders in commodity interest contracts generally require higher amounts of margin as a matter of policy to further protect themselves. Over the counter trading generally involves the extension of credit between counterparties, so the counterparties may agree to require the posting of collateral by one or both parties to address credit exposure. 
 
When a trader purchases an option, there is no margin requirement; however, the option premium must be paid in full. When a trader sells an option, on the other hand, he or she is required to deposit margin in an amount determined by the margin requirements established for the underlying interest and, in addition, an amount substantially equal to the current premium for the option. The margin requirements imposed on the selling of options, although adjusted to reflect the probability that out-of-the-money options will not be exercised, can in fact be higher than those imposed in dealing in the futures markets directly. Complicated margin requirements apply to spreads and conversions, which are complex trading strategies in which a trader acquires a mixture of options positions and positions in the underlying interest.
 
Ongoing or “maintenance” margin requirements are computed each day by a trader’s clearing broker. When the market value of a particular open futures contract changes to a point where the margin on deposit does not satisfy maintenance margin requirements, a margin call is made by the broker. If the margin call is not met within a reasonable time, the broker may close out the trader’s position. With respect to the Fund’s trading, the Fund (and not its shareholders personally) is subject to margin calls. Finally, many major U.S. exchanges have passed certain cross margining arrangements involving procedures pursuant to which the futures and options positions held in an account would, in the case of some accounts, be aggregated and margin requirements would be assessed on a portfolio basis, measuring the total risk of the combined positions.
 
F-
36
Table of Contents
 
Calculation of Net Asset Value
 
The Fund’s NAV is calculated by:
 
  ●
Taking the current market value of its total assets and
  ●
Subtracting any liabilities.
 
The administrator, Global Fund Services, calculates the NAV of the Fund once each trading day. It calculates the NAV as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The NAV for a particular trading day is released after 4:15 p.m. (ET).
 
In determining the value of Corn Futures Contracts, the administrator uses the CBOT closing price. The administrator determines the value of all other Fund investments as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The value of over-the-counter corn interests is determined based on the value of the commodity or futures contract underlying such corn interest, except that a fair value may be determined if the Sponsor believes that the Fund is subject to significant credit risk relating to the counterparty to such corn interest. For purposes of financial statements and reports, the Sponsor will recalculate the NAV where necessary to reflect the “fair value” of a Futures Contract when the Futures Contract closes at its price fluctuation limit for the day. Short term Treasury securities held by the Fund are valued by the administrator using values received from recognized third -party vendors and dealer quotes. NAV includes any unrealized profit or loss on open corn interests and any other income or expense accruing to the Fund but unpaid or not received by the Fund.
 
Sponsor Fee, Allocation of Expenses and Related Party Transactions
 
The Sponsor is responsible for investing the assets of the Fund in accordance with the objectives and policies of the Fund. In addition, the Sponsor arranges for one or more third parties to provide administrative, custodial, accounting, transfer agency and other necessary services to the Trust and the Funds. In addition, the Sponsor has elected not to outsource services directly attributable to the Trust and the Funds such as accounting, financial reporting, regulatory compliance, and trading activities, which the Sponsor performs itself. In addition, the Fund is contractually obligated to pay a monthly management fee to the Sponsor, based on average daily net assets, at a rate equal to 1.00 % per annum. 
 
The Fund generally pays for all brokerage fees, taxes, and other expenses, including licensing fees for the use of intellectual property, registration or other fees paid to the SEC, FINRA, or any other regulatory agency in connection with the offer and sale of subsequent Shares after its initial registration and all legal, accounting, printing and other expenses associated therewith. The Fund also pays its portion of the fees and expenses associated with the Trust’s tax accounting and reporting requirements. Certain aggregate expenses common to all Funds within the Trust are allocated by the Sponsor to the respective Fund based on activity drivers deemed most appropriate by the Sponsor for such expenses, including but not limited to relative assets under management and creation order activity. These aggregate common expenses include, but are not limited to, legal, auditing, accounting and financial reporting, tax-preparation, regulatory compliance, trading activities, and insurance costs, as well as fees paid to the Distributor, which are included in the related line item in the statements of operations. A portion of these aggregate common expenses are related to the Sponsor or related parties of principals of the Sponsor; these are necessary services to the Funds, which are primarily the cost of performing accounting and financial reporting, regulatory compliance, and trading activities that are directly attributable to the Fund. Such expenses are primarily recorded as distribution and marketing fees in the financial statements of each Fund.
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Recognized Related Party Transactions
  $ 196,355     $ 249,320     $ 351,270     $ 482,817  
Waived Related Party Transactions
  $ -     $ 111,525     $ -     $ 149,721  
 
F-
37
Table of Contents
 
The Sponsor has the ability to elect to pay certain expenses on behalf of the Funds or waive the management fee. This election is subject to change by the Sponsor, at its discretion. Expenses paid by the Sponsor and Management fees waived by the Sponsor are, if applicable, presented as waived expenses in the statements of operations for each Fund. The Sponsor has determined that there will be no recovery sought for the amounts below in any future period:
 
    CORN
 
Three months ended June 30, 2023
  $ -  
Three months ended June 30, 2022
  $ 221,478  
Six months ended June 30, 2023
  $ -  
Six months ended June 30, 2022
  $ 345,855  
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of the revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Fair Value - Definition and Hierarchy
 
In accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
 
In determining fair value, the Fund uses various valuation approaches. In accordance with GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows: 
 
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 financial instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these financial instruments does not entail a significant degree of judgment.
 
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
 
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
 
F-
38
Table of Contents
 
The availability of valuation techniques and observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors including, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the financial instruments existed. Accordingly, the degree of judgment exercised by the Fund in determining fair value is greatest for financial instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy, within which the fair value measurement in its entirety falls, is determined based on the lowest level input that is significant to the fair value measurement.
 
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Fund’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Fund uses prices and inputs that are current as of the measurement date, including during periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause a financial instrument to be reclassified to a lower level within the fair value hierarchy. For instance, when Corn Futures Contracts on the CBOT are not actively trading due to a “limit-up” or limit-down” condition, meaning that the daily change in the Corn Futures Contracts has exceeded the limits established, the Trust and the Fund will revert to alternative verifiable sources of valuation of its assets. When such a situation exists on a quarter close, the Sponsor will calculate the Net Asset Value (“NAV”) on a particular day using the Level 1 valuation but will later recalculate the NAV for the impacted Fund based upon the valuation inputs from these alternative verifiable sources (Level 2 or Level 3 ) and will report such NAV in its applicable financial statements and reports.
 
On June 30, 2023 and December 31, 2022 , in the opinion of the Trust and the Fund, the reported value at the close of the market for each commodity contract fairly reflected the value of the futures and no alternative valuations were required. The determination is made as of the settlement of the futures contracts on the last day of trading for the reporting period. In making the determination of a Level 1 or Level 2 transfer, the Fund considers the average volume of the specific underlying futures contracts traded on the relevant exchange for the periods being reported.
 
For the three months ended June 30, 2023  and year ended December 31, 2022 , the Fund did not have any significant transfers between any of the levels of the fair value hierarchy.
 
The Fund records its derivative activities at fair value. Gains and losses from derivative contracts are included in the statements of operations. Derivative contracts include futures contracts related to commodity prices. Futures, which are listed on a national securities exchange, such as the CBOT and the ICE, or reported on another national market, are generally categorized in Level 1 of the fair value hierarchy. OTC derivatives contracts (such as forward and swap contracts) which may be valued using models, depending on whether significant inputs are observable or unobservable, are categorized in Levels 2 or 3 of the fair value hierarchy.
 
F-
39
Table of Contents
 
Expenses
 
Expenses are recorded using the accrual method of accounting.
 
Net Income (Loss) per Share
 
Net income (loss) per share is the difference between the NAV per unit at the beginning of each period and at the end of each period. The weighted average number of units outstanding was computed for purposes of disclosing net income (loss) per weighted average unit. The weighted average units are equal to the number of units outstanding at the end of the period, adjusted proportionately for units created or redeemed based on the amount of time the units were outstanding during such period.
 
New Accounting Pronouncements
 
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) issued ASU 2023 - 01, related to Leases – (Topic 842 ). The response to concerns about applying Topic 842 to related party arrangements between entities under common control. The update was adopted early for the quarter ended March 31, 2023; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Fund.
 
The FASB issued ASU 2022 - 03, related to fair value measurement (Topic 820 ) of equity securities subject to contractual sale restrictions. Under the clarified guidance, contractual restrictions on the sale of an equity security are not considered part of the unit of account of the equity security and, therefore, are not considered in measuring fair value, however they do require disclosures. The amendment was adopted for the quarter ended June 30, 2022; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Fund.
 
 
F-
40
Table of Contents
 
 
 
Note 4 – Fair Value Measurements
 
The Fund’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy as described in the Fund’s significant accounting policies in Note 3. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30, 2023 and December 31, 2022 :
 
June 30, 2023
 
                            Balance as of
 
Assets:
  Level 1
    Level 2
    Level 3
    June 30, 2023
 
Cash Equivalents
  $ 68,057,484     $ -     $ -     $ 68,057,484  
 
                            Balance as of
 
Liabilities
  Level 1
    Level 2
    Level 3
    June 30, 2023
 
Commodity Futures Contracts
                               
Corn futures contracts
  $ 13,427,593     $ -     $ -     $ 13,427,593  
 
December 31, 2022
 
                            Balance as of
 
Assets:
  Level 1
    Level 2
    Level 3
    December 31, 2022
 
Cash Equivalents
  $ 116,896,074     $ -     $ -     $ 116,896,074  
Commodity Futures Contracts
                               
Corn futures contracts
    1,585,798       -       -       1,585,798  
Total
  $ 118,481,872     $ -     $ -     $ 118,481,872  
 
                            Balance as of
 
Liabilities
  Level 1
    Level 2
    Level 3
    December 31, 2022
 
Corn futures contracts
  $ 2,967,103     $ -     $ -     $ 2,967,103  
 
F-
41
Table of Contents
 
For the  three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund did not have any significant transfers between any of the levels of the fair value hierarchy. 
 
See the Fair Value - Definition and Hierarchy section in Note 3 above for an explanation of the transfers into and out of each level of the fair value hierarchy.
 
 
Note 5 – Derivative Instruments and Hedging Activities
 
In the normal course of business, the Fund utilizes derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Fund’s derivative activities and exposure to derivative contracts are classified by the following primary underlying risks: interest rate, credit, commodity price, and equity price risks. In addition to its primary underlying risks, the Fund is also subject to additional counterparty risk due to inability of its counterparties to meet the terms of their contracts. For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund invested only in commodity futures contracts.
 
Futures Contracts
 
The Fund is subject to commodity price risk in the normal course of pursuing its investment objectives. A futures contract represents a commitment for the future purchase or sale of an asset at a specified price on a specified date.
 
The purchase and sale of futures contracts requires margin deposits with an FCM. Subsequent payments (variation margin) are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, and are recorded as unrealized gains or losses by the Fund. Futures contracts may reduce the Fund’s exposure to counterparty risk since futures contracts are exchange-traded; and the exchange’s clearinghouse, as the counterparty to all exchange-traded futures, guarantees the futures against default.
 
The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other equity deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to the Fund’s pro rata share of segregated customer funds available. It is possible that the recovery amount could be less than the total of cash and other equity deposited. 
 
The following table discloses information about offsetting assets and liabilities presented in the statements of assets and liabilities to enable users of these financial statements to evaluate the effect or potential effect of netting arrangements for recognized assets and liabilities. These recognized assets and liabilities are presented as defined in FASB ASU No. 2011 - 11 “Balance Sheet (Topic 210 ): Disclosures about Offsetting Assets and Liabilities” and subsequently clarified in FASB ASU 2013 - 01 “Balance Sheet (Topic 210 ): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”
 
F-
42
Table of Contents
 
The following table also identifies the fair value amounts of derivative instruments included in the statements of assets and liabilities as derivative contracts, categorized by primary underlying risk, and held by the FCMs, Marex and StoneX as of June 30, 2023 , and December 31, 2022 .
 
*The amount of collateral presented in Collateral, Due from Broker, is limited to the liability for the futures contracts and accordingly does not include the excess collateral pledged.
 
 
 
Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2023
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity Price
                                               
Corn futures contracts
  $ 13,427,593     $ -     $ 13,427,593     $ -     $ 13,427,593     $ -  
 
Offsetting of Financial Assets and Derivative Assets as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity Price
                                               
Corn futures contracts
  $ 1,585,798     $ -     $ 1,585,798     $ 1,585,798     $ -     $ -  
 
Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity Price
                                               
Corn futures contracts
  $ 2,967,103     $ -     $ 2,967,103     $ 1,585,798     $ 1,381,305     $ -  
 
F-
43
Table of Contents
 
The following tables identify the net gain and loss amounts included in the statements of operations as realized and unrealized gains and losses on trading of commodity futures contracts categorized by primary underlying risk:
 
Three months ended June 30, 2023
 
    Realized Loss on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ ( 5,192,445 )   $ ( 8,746,928 )
 
Three months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ 22,454,084     $ ( 47,449,038 )
 
Six months ended June 30, 2023
 
    Realized Loss on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ ( 11,461,380 )   $ ( 12,046,288 )
 
Six months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Corn futures contracts
  $ 39,023,065     $ ( 27,554,708 )
 
Volume of Derivative Activities
 
The average notional market value categorized by primary underlying risk for the futures contracts held was $ 96.6  million and $ 111.5  million respectively for the three and six months ended June 30, 2023 and $ 286.2 million and $ 226.8 million respectively for the three and six months ended June 30, 2022 .
 
F-
44
Table of Contents
 
 
Note 6 – Financial Highlights
 
The following tables present per unit performance data and other supplemental financial data for the three and six months ended June 30, 2023 and 2022 . This information has been derived from information presented in the financial statements and is presented with total expenses gross of expenses waived by the Sponsor and with total expenses net of expenses waived by the Sponsor, as appropriate.
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Per Share Operation Performance
                               
Net asset value at beginning of period
  $ 25.27     $ 27.17     $ 26.90     $ 21.58  
Income from investment operations:
                               
Investment income
    0.30       0.05       0.58       0.08  
Net realized and unrealized (loss) gain on commodity futures contracts
    ( 3.19 )     ( 2.06 )     ( 4.96 )     3.62  
Total expenses, net
    ( 0.16 )     ( 0.10 )     ( 0.30 )     ( 0.22 )
Net (decrease) increase in net asset value
    ( 3.05 )     ( 2.11 )     ( 4.68 )     3.48  
Net asset value at end of period
  $ 22.22     $ 25.06     $ 22.22     $ 25.06  
Total Return
    - 12.07 %     - 7.76 %     - 17.38 %     16.14 %
Ratios to Average Net Assets (Annualized)
                               
Total expenses
    2.71 %     1.73 %     2.38 %     1.95 %
Total expenses, net
    2.71 %     1.43 %     2.38 %     1.64 %
Net investment income (loss)
    2.25 %     - 0.69 %     2.27 %     - 1.08 %
 
The financial highlights per share data are calculated consistent with the methodology used to calculate asset-based fees and expenses.
 
 
Note 7 – Organizational and Offering Costs
 
Expenses incurred in organizing of the Trust and the initial offering of the Shares of the Fund, including applicable SEC registration fees were borne directly by the Sponsor. The Fund will not be obligated to reimburse the Sponsor.
 
 
Note 8 – Subsequent Events
 
Management has evaluated the financial statements for the quarter-ended June 30, 2023 for subsequent events through the date of this filing and noted no material events requiring either recognition through the date of the filing or disclosure herein for the Fund.
 
F-45
Table of Contents
 
 
 
TEUCRIUM SOYBEAN FUND
STATEMENTS OF ASSETS AND LIABILITIES
 
    June 30, 2023
    December 31, 2022
 
    (Unaudited)
         
Assets
               
Cash and cash equivalents
  $ 33,878,490     $ 58,212,569  
Interest receivable
    47,278       66,135  
Other assets
    27,802       1,160  
Equity in trading accounts:
               
Commodity futures contracts
    818,350       2,520,370  
Due from broker
    2,837,925       543,205  
Total equity in trading accounts
    3,656,275       3,063,575  
Total assets
    37,609,845       61,343,439  
                 
Liabilities
               
Payable for shares redeemed
    -       2,850,260  
Management fee payable to Sponsor
    28,330       55,430  
Other liabilities
    977       7,764  
Equity in trading accounts:
               
Commodity futures contracts
    685,954       -  
Total liabilities
    715,261       2,913,454  
                 
Net assets
  $ 36,894,584     $ 58,429,985  
                 
Shares outstanding
    1,350,004       2,050,004  
                 
Shares authorized
    *       *  
                 
Net asset value per share
  $ 27.33     $ 28.50  
                 
Market value per share
  $ 27.32     $ 28.50  
 
* On April 7, 2022, the Teucrium Soybean Fund registered an indeterminate number of shares of the Fund pursuant to Rule 456(d) under the Securities Act of 1933.      
 
The accompanying notes are an integral part of these financial statements.
 
F-46
Table of Contents
 
 
TEUCRIUM SOYBEAN FUND
SCHEDULE OF INVESTMENTS
June 30, 2023
(Unaudited)
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    5.015 %   $ 6,102,478     $ 6,102,478       16.54 %
    6,102,478  
Goldman Sachs Financial Square Government Fund - Institutional Class
    5.022 %     7,587,910       7,587,910       20.57       7,587,910  
Total money market funds
          $ 13,690,388     $ 13,690,388       37.11 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
BASF SE
September 20, 2023
    5.352 %   $ 2,470,105     $ 2,470,469       6.70 %
    2,500,000  
Bayer Corporation
July 10, 2023
    5.200 %     2,476,580       2,496,806       6.77       2,500,000  
CNH Industrial Capital LLC
August 17, 2023
    5.396 %     2,476,813       2,482,701       6.73       2,500,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     2,483,656       2,496,731       6.77       2,500,000  
General Motors Financial Company, Inc.
August 9, 2023
    5.397 %     2,485,250       2,485,619       6.74       2,500,000  
Walgreens Boots Alliance, Inc.
July 14, 2023
    5.737 %     2,476,542       2,494,918       6.76       2,500,000  
Total Commercial Paper
          $ 14,868,946     $ 14,927,244       40.47 %
       
Total Cash Equivalents
                  $ 28,617,632       77.58 %
       
 
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity futures contracts
                               
United States soybean futures contracts
                               
CBOT soybean futures NOV23
    197     $ 51,011       0.14 %
  $ 13,231,013  
CBOT soybean futures JAN24
    167       767,339       2.08       11,245,363  
Total commodity futures contracts
          $ 818,350       2.22 %
  $ 24,476,376  
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States soybean futures contracts
                               
CBOT soybean futures NOV24
    206     $ 685,954       1.86 %   $ 12,429,525  
 
The accompanying notes are an integral part of these financial statements.
 
F-
47
Table of Contents
 
TEUCRIUM SOYBEAN FUND
SCHEDULE OF INVESTMENTS
December 31, 2022
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    4.105 %   $ 10,287,270     $ 10,287,270       17.61 %
    10,287,270  
Goldman Sachs Financial Square Government Fund - Institutional Class
    4.140 %     15,343,772       15,343,772       26.26       15,343,772  
Total money market funds
          $ 25,631,042     $ 25,631,042       43.87 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
Brookfield Infrastructure Holdings (Canada) Inc.
January 17, 2023
    4.734 %   $ 4,959,225     $ 4,989,644       8.54 %
    5,000,000  
CNH Industrial Capital LLC
January 23, 2023
    4.566 %     2,483,750       2,493,125       4.27       2,500,000  
Crown Castle Inc.
January 10, 2023
    4.877 %     2,481,000       2,497,000       4.27       2,500,000  
Crown Castle Inc.
January 12, 2023
    4.765 %     2,489,882       2,496,410       4.27       2,500,000  
Entergy Corporation
January 4, 2023
    4.311 %     2,481,702       2,499,115       4.28       2,500,000  
Humana Inc.
January 9, 2023
    4.670 %     2,482,750       2,497,444       4.27       2,500,000  
V.F. Corporation
January 17, 2023
    4.364 %     2,479,695       2,495,222       4.27       2,500,000  
V.F. Corporation
February 2, 2023
    4.669 %     2,483,389       2,489,778       4.26       2,500,000  
VW Credit, Inc.
January 19, 2023
    4.434 %     2,482,702       2,494,538       4.27       2,500,000  
Walgreens Boots Alliance, Inc.
February 13, 2023
    4.842 %     2,485,094       2,485,756       4.25       2,500,000  
Total Commercial Paper
          $ 27,309,189     $ 27,438,032       46.96 %
       
Total Cash Equivalents
                  $ 53,069,074       90.83 %
       
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity futures contracts
                               
United States soybean futures contracts
                               
CBOT soybean futures MAR23
    268     $ 642,912       1.10 %
  $ 20,421,600  
CBOT soybean futures MAY23
    229       807,218       1.38       17,518,500  
CBOT soybean futures NOV23
    289       1,070,240       1.82       20,472,038  
Total commodity futures contracts
          $ 2,520,370       4.30 %
  $ 58,412,138  
 
The accompanying notes are an integral part of these financial statements.
 
F-
48
Table of Contents
 
 
TEUCRIUM SOYBEAN FUND
STATEMENTS OF OPERATIONS
(Unaudited)
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Income
                               
Realized and unrealized gain (loss) on trading of commodity futures contracts:
                               
Realized (loss) gain on commodity futures contracts
  $ ( 1,108,023 )   $ 2,645,146     $ ( 40,479 )   $ 9,697,847  
Net change in unrealized appreciation/depreciation on commodity futures contracts
    1,311,668       ( 2,827,976 )     ( 2,387,974 )     ( 1,913,259 )
Interest income
    433,162       156,528       944,785       184,364  
Total income (loss)
    636,807       ( 26,302 )     ( 1,483,668 )     7,968,952  
                                 
Expenses
                               
Management fees
    86,715       201,951       201,405       337,666  
Professional fees
    96,011       21,564       154,009       85,551  
Distribution and marketing fees
    102,554       72,420       171,739       199,586  
Custodian fees and expenses
    13,874       5,464       17,315       11,006  
Business permits and licenses fees
    8,671       6,294       10,965       14,071  
General and administrative expenses
    8,671       26,799       10,965       36,397  
Total expenses
    316,496       334,492       566,398       684,277  
                                 
Expenses waived by the Sponsor
    -       ( 38,146 )     -       ( 89,562 )
                                 
Total expenses, net
    316,496       296,346       566,398       594,715  
                                 
Net income (loss)
  $ 320,311     $ ( 322,648 )   $ ( 2,050,066 )   $ 7,374,237  
                                 
Net gain (loss) per share
  $ 0.14     $ 0.31     $ ( 1.17 )   $ 4.30  
Net gain (loss) per weighted average share
  $ 0.24     $ 0.11     $ ( 1.37 )   $ 2.94  
Weighted average shares outstanding
    1,328,026       2,881,323       1,497,380       2,506,772  
 
The accompanying notes are an integral part of these financial statements.
 
F-49
Table of Contents
 
 
TEUCRIUM SOYBEAN FUND
STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Operations
               
Net (loss) income
  $ ( 2,050,066 )   $ 7,374,237  
Capital transactions
               
Issuance of Shares
    6,663,120       37,589,380  
Redemption of Shares
    ( 26,148,455 )     ( 14,826,515 )
Total capital transactions
    ( 19,485,335 )     22,762,865  
Net change in net assets
    ( 21,535,401 )     30,137,102  
                 
Net assets, beginning of period
  $ 58,429,985     $ 44,972,625  
                 
Net assets, end of period
  $ 36,894,584     $ 75,109,727  
                 
Net asset value per share at beginning of period
  $ 28.50     $ 22.77  
                 
Net asset value per share at end of period
  $ 27.33     $ 27.07  
                 
Creation of Shares
    250,000       1,350,000  
Redemption of Shares
    950,000       550,000  
 
The accompanying notes are an integral part of these financial statements.
 
F-50
Table of Contents
 
 
TEUCRIUM SOYBEAN FUND
STATEMENTS OF CASH FLOWS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Cash flows from operating activities:
               
Net (loss) income
  $ ( 2,050,066 )   $ 7,374,237  
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
               
Net change in unrealized depreciation on commodity futures contracts
    2,387,974       1,913,259  
Changes in operating assets and liabilities:
               
Due from broker
    ( 2,294,720 )     ( 1,759,296 )
Interest receivable
    18,857       ( 30,790 )
Other assets
    ( 26,642 )     -  
Due to broker
    -       ( 675,169 )
Management fee payable to Sponsor
    ( 27,100 )     36,746  
Other liabilities
    ( 6,787 )     ( 3,724 )
Net cash (used in) provided by operating activities
    ( 1,998,484 )     6,855,263  
                 
Cash flows from financing activities:
               
Proceeds from sale of Shares
    6,663,120       37,589,380  
Redemption of Shares
    ( 28,998,715 )     ( 9,413,075 )
Net cash (used in) provided by financing activities
    ( 22,335,595 )     28,176,305  
                 
Net change in cash and cash equivalents
    ( 24,334,079 )     35,031,568  
Cash and cash equivalents beginning of period
    58,212,569       43,019,884  
Cash and cash equivalents end of period
  $ 33,878,490     $ 78,051,452  
 
The accompanying notes are an integral part of these financial statements.
 
F-51
Table of Contents
 
NOTES TO FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
 
 
Note 1 – Organization and Operation
 
Teucrium Soybean Fund (referred to herein as “SOYB” or the “Fund”) is a commodity pool that is a series of Teucrium Commodity Trust (“Trust”), a Delaware statutory trust formed on September 11, 2009. The Fund issues common units, called the “Shares,” representing fractional undivided beneficial interests in the Fund. The Fund continuously offers Creation Baskets consisting of 25,000 Shares at their Net Asset Value (“NAV”) to “Authorized Purchasers” through Foreside Fund Services, LLC, which is the distributor for the Fund (the “Distributor”). Authorized Purchasers sell such Shares, which are listed on the New York Stock Exchange (“NYSE”) Arca under the symbol “SOYB,” to the public at per Share offering prices that reflect, among other factors, the trading price of the Shares on the NYSE Arca, the NAV of the Fund at the time the Authorized Purchaser purchased the Creation Baskets and the NAV at the time of the offer of the Shares to the public, the supply of and demand for Shares at the time of sale, and the liquidity of the markets for soybean interests. The Fund’s Shares trade in the secondary market on the NYSE Arca at prices that are lower or higher than their NAV per Share.
 
The investment objective of SOYB is to have the daily changes in the NAV of the Fund’s Shares reflect the daily changes in the soybean market for future delivery as measured by the Benchmark. The Benchmark is a weighted average of the closing settlement prices for three futures contracts for soybeans (“Soybean Futures Contracts”) that are traded on the Chicago Board of Trade (“CBOT”):
 
SOYB Benchmark
 
CBOT Soybean Futures Contract
  Weighting
 
Second to expire (excluding August & September)
    35 %
Third to expire (excluding August & September)
    30 %
Expiring in the November following the expiration of the third to expire contract
    35 %
 
The Fund commenced investment operations on September 19, 2011 and has a fiscal year ending December 31. The Fund’s sponsor is Teucrium Trading, LLC (the “Sponsor”). The Sponsor is responsible for the management of the Fund. The Sponsor is registered as a commodity pool operator (“CPO”) and a commodity trading adviser (“CTA”) with the Commodity Futures Trading Commission (“CFTC”) and is a member of the National Futures Association (“NFA”).
 
On June 13, 2011, the initial Form S- 1 for SOYB was declared effective by the SEC. On September 16, 2011, two Creation Baskets were issued representing 100,000 shares and $ 2,500,000 . On September 19, 2011, SOYB started trading on the NYSE Arca. The current registration statement for SOYB was declared effective by the SEC on April 7, 2022. This registration statement for SOYB registered an indeterminate number of shares.
 
The accompanying unaudited financial statements have been prepared in accordance with Rule 10 - 01 of Regulation S- X promulgated by the SEC and, therefore, do not include all information and footnote disclosures required under accounting principles generally accepted in the United States of America (“GAAP”). The financial information included herein is unaudited; however, such financial information reflects all adjustments which are, in the opinion of management, necessary for the fair presentation of the Fund’s financial statements for the interim period. It is suggested that these interim financial statements be read in conjunction with the financial statements and related notes included in the Trust’s Annual Report on Form 10 -K, as well as the most recent Form S- 1 filing, as applicable. The operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023. 
 
F-
52
Table of Contents
 
Subject to the terms of the Trust Agreement, Teucrium Trading, LLC, in its capacity as the Sponsor (“Sponsor”), may terminate a Fund at any time, regardless of whether the Fund has incurred losses, including, for instance, if it determines that the Fund’s aggregate net assets in relation to its operating expenses make the continued operation of the Fund unreasonable or imprudent. However, no level of losses will require the Sponsor to terminate a Fund.
 
 
Note 2 – Principal Contracts and Agreements
 
The Sponsor employs U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Global Fund Services”), for Transfer Agency, Fund Accounting and Fund Administration services. The principal address for Global Fund Services is 615 E. Michigan Street, Milwaukee, WI 53202.
 
For custody services, the Funds will pay to U.S. Bank N.A. 0.0075 % of average gross assets up to $1 billion, and .0050% of average gross assets over $1 billion, annually, plus certain per-transaction charges. For Transfer Agency, Fund Accounting and Fund Administration services, which are based on the total assets for all the Funds in the Trust, the Funds will pay to Global Fund Services 0.05 % of average gross assets on the first $500 million, 0.04 % on the next $500 million, 0.03 % on the next $2 billion and 0.02 % on the balance over $3 billion annually. A combined minimum annual fee of up to $ 47,000 for custody, transfer agency, accounting and administrative services is assessed per Fund. These services are recorded as custodian fees and expenses on the statements of operations. A summary of these expenses is included below.
 
The Sponsor employs Foreside Fund Services, LLC (“Foreside” or the “Distributor”) as the Distributor for the Funds. The Distribution Services Agreement among the Distributor and the Sponsor calls for the Distributor to work with the Custodian in connection with the receipt and processing of orders for Creation Baskets and Redemption Baskets and the review and approval of all Fund sales literature and advertising materials. The Distributor and the Sponsor have also entered into a Securities Activities and Service Agreement (the “SASA”) under which certain employees and officers of the Sponsor are licensed as registered representatives or registered principals of the Distributor, under Financial Industry Regulatory Authority (“FINRA”) rules. For its services as the Distributor, Foreside receives a fee of 0.01 % of each Fund’s average daily net assets and an aggregate annual fee of $ 100,000 for all Funds, along with certain expense reimbursements. For its services under the SASA, Foreside receives a fee of $ 5,000 per registered representative and $ 1,000 per registered location. These services are recorded as distribution and marketing fees on the statements of operations. A summary of these expenses is included below. 
 
Marex Capital Markets, Inc. (“Marex”) and StoneX Financial Inc. (“StoneX”) serve as the Funds’ clearing brokers to execute and clear futures contracts and provide other brokerage-related services. Marex and StoneX are each registered as futures commission merchants (“FCM”) with the U.S. CFTC and are members of the NFA. The clearing brokers are registered as broker-dealers with the SEC and are each a member of FINRA. Marex and StoneX are each clearing members of ICE Futures U.S., Inc., Chicago Board of Trade, Chicago Mercantile Exchange, New York Mercantile Exchange, and all other major United States commodity exchanges. For Corn, Soybean, Sugar, and Wheat Futures Contracts E D & F Man is paid $ 11.00 per round turn. StoneX is paid $ 2.50 per round turn exclusive of pass-through fees for the exchange and the NFA. These expenses are recognized on a per-trade basis. The half-turn is recognized as an unrealized loss on the statements of operations for contracts that have been purchased since the change in recognition, and a full turn is recognized as a realized loss on the statements of operations when a contract is sold. A summary of these expenses can be found under the heading, Brokerage Commissions .
 
F-
53
Table of Contents
 
The sole Trustee of the Trust is Wilmington Trust Company, a Delaware banking corporation. The Trustee will accept service of legal process on the Trust in the State of Delaware and will make certain filings under the Delaware Statutory Trust Act. For its services, the Trustee receives an annual fee of $ 3,300 from the Trust. These services are recorded in business permits and licenses fees on the statements of operations. A summary of these expenses is included below. 
 
The Sponsor employs Thales Capital Partners LLC (“Thales”) for distribution and solicitation-related services. Thales is registered as a broker-dealer with the SEC and a member of FINRA and the Securities Investor Protection Corporation (“SIPC”). Thales receives a quarterly fee of the higher of $ 18,750 or 0.10 % of new assets raised in referred accounts for distribution and solicitation-related services. This fee based on new assets raised is determined by an agreed upon level of assets at the time of signing the contract. These services are recorded in distribution and marketing fees on the statements of operations. A summary of these expenses is included below: 
    
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Amount Recognized for Custody Services
  $ 13,875     $ 5,464     $ 17,315     $ 11,006  
Amount of Custody Services Waived
  $ -     $ 4,000     $ -     $ 4,000  
                                 
Amount Recognized for Distribution Services
  $ 3,906     $ 4,795     $ 7,172     $ 10,384  
Amount of Distribution Services Waived
  $ -     $ -     $ -     $ 3,962  
                                 
Amount Recognized for Thales
  $ 1,693     $ 9,042     $ 3,541     $ 17,771  
Amount of Thales Waived
  $ -     $ -     $ -     $ -  
 
 
Note 3 – Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as detailed in the Financial Accounting Standards Board’s Accounting Standards Codification.
 
Revenue Recognition
 
Commodity futures contracts are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation or depreciation on commodity futures contracts are reflected in the statements of operations as the difference between the original contract amount and the fair market value as of the last business day of the year or as of the last date of the financial statements. Changes in the appreciation or depreciation between periods are reflected in the statements of operations. The Fund seeks to earn interest on its assets denominated in U.S. dollars on deposits with the Futures Commission Merchant. In addition, the Fund seeks to earn interest on funds held at the custodian and other financial institutions at prevailing market rates for such investments.
 
The Sponsor invests a portion of cash in commercial paper, which is deemed a cash equivalent based on the rating and duration of contracts as described in the notes to the financial statements and reflected in cash and cash equivalents on the statements of assets and liabilities and on the statements of cash flows. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations.
 
The Sponsor invests a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations. 
 
F-
54
Table of Contents
 
Brokerage Commissions
 
the Sponsor recognizes the expense for brokerage commissions for futures contract trades on a per-trade basis. The below table shows the amounts included on the statements of operations as total brokerage commissions paid inclusive of unrealized loss for the three and six months ended June 30, 2023 and 2022 .
 
    SOYB
 
Three months ended June 30, 2023
  $ 2,439  
Three months ended June 30, 2022
  $ 8,686  
Six months ended June 30, 2023
  $ 8,779  
Six months ended June 30, 2022
  $ 15,206  
 
Income Taxes
 
For federal income tax purposes, each Fund will be treated as a publicly traded partnership. A publicly traded partnership is generally treated as a corporation for federal income tax purposes unless 90% or more of the publicly traded partnership’s gross income for each taxable year of its existence consists of qualifying income as defined in section 7704 (d) of the Internal Revenue Code of 1986, as amended. Qualifying income is defined as generally including, in pertinent part, interest (other than from a financial business), dividends, and gains from the sale or disposition of capital assets held for the production of interest or dividends. In the case of a partnership of which a principal activity is the buying and selling of commodities, other than as inventory, or of futures, forwards and options with respect to commodities, qualifying income also includes income and gains from commodities and from futures, forwards, options with respect to commodities and, provided the partnership is a trader or investor with respect to such assets, swaps and other notional principal contracts with respect to commodities. The Fund expects that at least 90% of the Fund’s gross income for each taxable year will consist of qualifying income and that the Fund will be taxed as a partnership for federal income tax purposes. The Fund does not record a provision for income taxes because the shareholders report their share of the Fund’s income or loss on their income tax returns. The financial statements reflect the Fund’s transactions without adjustment, if any, required for income tax purposes.
 
The Fund is required to determine whether a tax position is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The Fund files an income tax return in the U.S. federal jurisdiction and may file income tax returns in various U.S. states and foreign jurisdictions. For all tax years 2020 to 2022, the Fund remains subject to income tax examinations by major taxing authorities. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. De-recognition of a tax benefit previously recognized results in the Fund recording a tax liability that reduces net assets. Based on its analysis, the Fund has determined that it has not incurred any liability for unrecognized tax benefits as of June 30, 2023 and for the years ended December 31, 2022 , 2021 , and 2020 . However, the Fund’s conclusions regarding this policy may be subject to review and adjustment at a later date based on factors including, but not limited to, ongoing analysis of and changes to tax laws, regulations, and interpretations thereof.
 
The Fund recognizes interest accrued related to unrecognized tax benefits and penalties related to unrecognized tax benefits in income tax fees payable, if assessed. No interest expense or penalties have been recognized as of and for the three and six months ended June 30, 2023 and 2022 . 
 
The Fund may be subject to potential examination by U.S. federal, U.S. state, or foreign jurisdictional authorities in the area of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with U.S. federal, U.S. state and foreign tax laws.
 
F-
55
Table of Contents
 
Creations and Redemptions
 
Authorized Purchasers may purchase Creation Baskets consisting of 25,000 shares from the Fund. The amount of the proceeds required to purchase a Creation Basket will be equal to the NAV of the shares in the Creation Basket determined as of 4:00 p.m. (ET) on the day the order to create the basket is received in good order.
 
Authorized Purchasers may redeem shares from the Fund only in blocks of 25,000 shares called “Redemption Baskets.” The amount of the redemption proceeds for a Redemption Basket will be equal to the NAV of the shares in the Redemption Basket determined as of 4:00 p.m. (ET) on the day the order to redeem the basket is received in good order.
 
The Fund receives or pays the proceeds from shares sold or redeemed within three business days after the trade date of the purchase or redemption. The amounts due from Authorized Purchasers are reflected in the Fund’s statements of assets and liabilities as capital shares receivable. Amounts payable to Authorized Purchasers upon redemption are reflected in the Fund’s statements of assets and liabilities as payable for shares redeemed.
 
As outlined in the most recent Form S- 1 filing, 50,000 shares represent two Redemption Baskets for the Fund and a minimum level of shares. If the Fund experienced redemptions that caused the number of Shares outstanding to decrease to the minimum level of Shares required to be outstanding, until the minimum number of Shares is again exceeded through the purchase of a new Creation Basket, there can be no more redemptions by an Authorized Purchaser.
 
Allocation of Shareholder Income and Losses
 
Profit or loss is allocated among the shareholders of the Fund in proportion to the number of shares each shareholder holds as of the close of each month.
 
Cash and Cash Equivalents
 
Cash equivalents are highly liquid investments with maturity dates of 90 days or less when acquired. The Trust reported its cash equivalents in the statements of assets and liabilities at market value, or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturities. Each Fund that is a series of the Trust has the balance of its cash equivalents on deposit with financial institutions. The Fund holds a balance in money market funds that is included in cash and cash equivalents on the statements of assets and liabilities. The Sponsor invests a portion of the available cash for the Funds in alternative demand deposit savings accounts, which is classified as cash and not as cash equivalents. Assets deposited with the bank may, at times, exceed federally insured limits. The Sponsor invests a portion of the available cash for the Funds in investment grade commercial paper with durations of 90 days or less, which is classified as a cash equivalent and is not FDIC insured. The Sponsor may invest a portion of the cash held by the FCM in short term Treasury Bills as collateral for open futures contracts, which is classified as a cash equivalent and is not FDIC insured.
 
    June 30, 2023
    December 31, 2022
 
Money Market Funds
  $ 13,690,388     $ 25,631,042  
Demand Deposit Savings Accounts
    5,260,858       5,143,495  
Commercial Paper
    14,927,244       27,438,032  
Total cash and cash equivalents as presented on the Statement of Assets and Liabilities
  $ 33,878,490     $ 58,212,569  
 
F-
56
Table of Contents
 
Payable for Purchases of Commercial Paper
 
The amount recorded by the Fund for commercial paper transactions awaiting settlement, represents the amount payable for contracts purchased but not yet settled as of the reporting date. The value of the contract is included in cash and cash equivalents, and the payable amount is included as a liability.
 
Due from/to Broker
 
The amount recorded by the Fund for the amount due from and to the clearing broker includes, but is not limited to, cash held by the broker, amounts payable to the clearing broker related to open transactions, payables for commodities futures accounts liquidating to an equity balance on the clearing broker’s records and amounts of brokerage commissions paid and recognized as unrealized losses.
 
Margin is the minimum amount of funds that must be deposited by a commodity interest trader with the trader’s broker to initiate and maintain an open position in futures contracts. A margin deposit acts to assure the trader’s performance of the futures contracts purchased or sold. Futures contracts are customarily bought and sold on initial margin that represents a very small percentage of the aggregate purchase or sales price of the contract. Because of such low margin requirements, price fluctuations occurring in the futures markets may create profits and losses that, in relation to the amount invested, are greater than customary in other forms of investment or speculation. As discussed below, adverse price changes in the futures contract may result in margin requirements that greatly exceed the initial margin. In addition, the amount of margin required in connection with a particular futures contract is set from time to time by the exchange on which the contract is traded and may be modified from time to time by the exchange during the term of the contract. Brokerage firms, such as the Fund’s clearing brokers, carrying accounts for traders in commodity interest contracts generally require higher amounts of margin as a matter of policy to further protect themselves. Over the counter trading generally involves the extension of credit between counterparties, so the counterparties may agree to require the posting of collateral by one or both parties to address credit exposure.
 
When a trader purchases an option, there is no margin requirement; however, the option premium must be paid in full. When a trader sells an option, on the other hand, he or she is required to deposit margin in an amount determined by the margin requirements established for the underlying interest and, in addition, an amount substantially equal to the current premium for the option. The margin requirements imposed on the selling of options, although adjusted to reflect the probability that out-of-the-money options will not be exercised, can in fact be higher than those imposed in dealing in the futures markets directly. Complicated margin requirements apply to spreads and conversions, which are complex trading strategies in which a trader acquires a mixture of options positions and positions in the underlying interest.
 
Ongoing or “maintenance” margin requirements are computed each day by a trader’s clearing broker. When the market value of a particular open futures contract changes to a point where the margin on deposit does not satisfy maintenance margin requirements, a margin call is made by the broker. If the margin call is not met within a reasonable time, the broker may close out the trader’s position. With respect to the Fund’s trading, the Fund (and not its shareholders personally) is subject to margin calls. 
 
Finally, many major U.S. exchanges have passed certain cross margining arrangements involving procedures pursuant to which the futures and options positions held in an account would, in the case of some accounts, be aggregated and margin requirements would be assessed on a portfolio basis, measuring the total risk of the combined positions.
 
Calculation of Net Asset Value
 
The Fund’s NAV is calculated by:
 
  •
Taking the current market value of its total assets and
  •
Subtracting any liabilities.
 
The administrator, Global Fund Services, calculates the NAV of the Fund once each trading day. It calculates the NAV as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The NAV for a particular trading day is released after 4:15 p.m. (ET).
 
F-
57
Table of Contents
 
In determining the value of Soybean Futures Contracts, the administrator uses the CBOT closing price. The administrator determines the value of all other Fund investments as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The value of over-the-counter soybean interests is determined based on the value of the commodity or futures contract underlying such soybean interest, except that a fair value may be determined if the Sponsor believes that the Fund is subject to significant credit risk relating to the counterparty to such soybean interest. For purposes of financial statements and reports, the Sponsor will recalculate the NAV where necessary to reflect the “fair value” of a Futures Contract when the Futures Contract closes at its price fluctuation limit for the day. Short term Treasury securities held by the Fund are valued by the administrator using values received from recognized third -party vendors and dealer quotes. NAV includes any unrealized profit or loss on open soybean interests and any other income or expense accruing to the Fund but unpaid or not received by the Fund.
 
Sponsor Fee, Allocation of Expenses and Related Party Transactions
 
The Sponsor is responsible for investing the assets of the Fund in accordance with the objectives and policies of the Fund. In addition, the Sponsor arranges for one or more third parties to provide administrative, custodial, accounting, transfer agency and other necessary services to the Trust and the Funds. In addition, the Sponsor has elected not to outsource services directly attributable to the Trust and the Funds such as accounting, financial reporting, regulatory compliance, and trading activities, which the Sponsor performs itself. In addition, the Fund is contractually obligated to pay a monthly management fee to the Sponsor, based on average daily net assets, at a rate equal to 1.00 % per annum.
 
The Fund pays for all brokerage fees, taxes, and other expenses, including licensing fees for the use of intellectual property, registration or other fees paid to the SEC, FINRA, or any other regulatory agency in connection with the offer and sale of subsequent Shares after its initial registration and all legal, accounting, printing and other expenses associated therewith. The Fund also pays its portion of the fees and expenses associated with the Trust’s tax accounting and reporting requirements. Certain aggregate expenses common to all Funds within the Trust are allocated by the Sponsor to the respective Fund based on activity drivers deemed most appropriate by the Sponsor for such expenses, including but not limited to relative assets under management and creation order activity. These aggregate common expenses include, but are not limited to, legal, auditing, accounting and financial reporting, tax-preparation, regulatory compliance, trading activities, and insurance costs, as well as fees paid to the Distributor, which are included in the related line item in the statements of operations. A portion of these aggregate common expenses are related to the Sponsor or related parties of principals of the Sponsor; these are necessary services to the Funds, which are primarily the cost of performing accounting and financial reporting, regulatory compliance, and trading activities that are directly attributable to the Fund. Such expenses are primarily recorded as distribution and marketing fees in the financial statements of each Fund.
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Recognized Related Party Transactions
  $ 75,418     $ 74,713     $ 125,685     $ 152,146  
Waived Related Party Transactions
  $ -     $ 7,089     $ -     $ 32,056  
 
F-
58
Table of Contents
 
The Sponsor has the ability to elect to pay certain expenses on behalf of the Funds or waive the management fee. This election is subject to change by the Sponsor, at its discretion. Expenses paid by the Sponsor and Management fees waived by the Sponsor are, if applicable, presented as waived expenses in the statements of operations for each Fund. The Sponsor has determined that there will be no recovery sought for the amounts below in any future period:
 
    SOYB
 
Three months ended June 30, 2023
  $ -  
Three months ended June 30, 2022
  $ 38,146  
Six months ended June 30, 2023
  $ -  
Six months ended June 30, 2022
  $ 89,562  
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of the revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Fair Value - Definition and Hierarchy
 
In accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
 
In determining fair value, the Fund uses various valuation approaches. In accordance with U.S. GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows:
 
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 financial instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these financial instruments does not entail a significant degree of judgment.
 
Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
 
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. 
 
The availability of valuation techniques and observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors including, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the financial instruments existed. Accordingly, the degree of judgment exercised by the Fund in determining fair value is greatest for financial instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy, within which the fair value measurement in its entirety falls, is determined based on the lowest level input that is significant to the fair value measurement.
 
F-
59
Table of Contents
 
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Fund’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Fund uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many financial instruments. This condition could cause a financial instrument to be reclassified to a lower level within the fair value hierarchy. When such a situation exists on a quarter close, the Sponsor will calculate the NAV on a particular day using the Level 1 valuation but will later recalculate the NAV for the impacted Fund based upon the valuation inputs from these alternative verifiable sources (Level 2 or Level 3 ) and will report such NAV in its applicable financial statements and reports.
 
On June 30, 2023 and December 31, 2022 , in the opinion of the Trust and the Fund, the reported value at the close of the market for each commodity contract fairly reflected the value of the futures and no alternative valuations were required. The determination is made as of the settlement of the futures contracts on the last day of trading for the reporting period. In making the determination of a Level 1 or Level 2 transfer, the Fund considers the average volume of the specific underlying futures contracts traded on the relevant exchange for the periods being reported.
 
For the three months ended June 30, 2023 and year ended December 31, 2022 , the Fund did not have any significant transfers between any of the levels of the fair value hierarchy.
 
The Fund records its derivative activities at fair value. Gains and losses from derivative contracts are included in the statements of operations. Derivative contracts include futures contracts related to commodity prices. Futures, which are listed on a national securities exchange, such as the CBOT and the ICE, or reported on another national market, are generally categorized in Level 1 of the fair value hierarchy. OTC derivatives contracts (such as forward and swap contracts) which may be valued using models, depending on whether significant inputs are observable or unobservable, are categorized in Levels 2 or 3 of the fair value hierarchy.
 
Expenses
 
Expenses are recorded using the accrual method of accounting.
 
Net Income (Loss) per Share
 
Net income (loss) per Share is the difference between the NAV per unit at the beginning of each period and at the end of each period. The weighted average number of Shares outstanding was computed for purposes of disclosing net income (loss) per weighted average Share. The weighted average Shares are equal to the number of Shares outstanding at the end of the period, adjusted proportionately for Shares created or redeemed based on the amount of time the Shares were outstanding during such period. 
 
New Accounting Pronouncements
 
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) issued ASU 2023 - 01, related to Leases – (Topic 842 ). The response to concerns about applying Topic 842 to related party arrangements between entities under common control. The update was adopted early for the quarter ended March 31, 2023; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Fund.
 
F-
60
Table of Contents
 
The FASB issued ASU 2022 - 03, related to fair value measurement (Topic 820 ) of equity securities subject to contractual sale restrictions. Under the clarified guidance, contractual restrictions on the sale of an equity security are not considered part of the unit of account of the equity security and, therefore, are not considered in measuring fair value, however they do require disclosures. The amendment was adopted for the quarter ended June 30, 2022; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Fund.
 
 
F-
61
Table of Contents
 
 
Note 4 – Fair Value Measurements
 
The Fund’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy as described in the Fund’s significant accounting policies in Note 3. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30, 2023 and December 31, 2022 :
 
June 30, 2023
 
                            Balance as of
 
Assets:
  Level 1
    Level 2
    Level 3
    June 30, 2023
 
Cash Equivalents
  $ 28,617,632     $ -     $ -     $ 28,617,632  
Commodity Futures Contracts
                               
Soybean futures contracts
    818,350       -       -       818,350  
Total
  $ 29,435,982     $ -     $ -     $ 29,435,982  
 
                            Balance as of
 
Liabilities
  Level 1
    Level 2
    Level 3
    June 30, 2023
 
Commodity Futures Contracts
                               
Soybean futures contracts
  $ 685,954     $ -     $ -     $ 685,954  
 
December 31, 2022
 
                            Balance as of
 
Assets:
  Level 1
    Level 2
    Level 3
    December 31, 2022
 
Cash Equivalents
  $ 53,069,074     $ -     $ -     $ 53,069,074  
Commodity Futures Contracts
                               
Soybean futures contracts
    2,520,370       -       -       2,520,370  
Total
  $ 55,589,444     $ -     $ -     $ 55,589,444  
 
For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund did not have any significant transfers between any of the levels of the fair value hierarchy.
 
See the Fair Value - Definition and Hierarchy section in Note 3 above for an explanation of the transfers into and out of each level of the fair value hierarchy.
 
 
Note 5 – Derivative Instruments and Hedging Activities
 
In the normal course of business, the Fund utilizes derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Fund’s derivative activities and exposure to derivative contracts are classified by the following primary underlying risks: interest rate, credit, commodity price, and equity price risks. In addition to its primary underlying risks, the Fund is also subject to additional counterparty risk due to inability of its counterparties to meet the terms of their contracts. For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund invested only in commodity futures contracts.
 
F-
62
Table of Contents
 
Futures Contracts
 
The Fund is subject to commodity price risk in the normal course of pursuing its investment objectives. A futures contract represents a commitment for the future purchase or sale of an asset at a specified price on a specified date.
 
The purchase and sale of futures contracts requires margin deposits with an FCM. Subsequent payments (variation margin) are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, and are recorded as unrealized gains or losses by the Fund. Futures contracts may reduce the Fund’s exposure to counterparty risk since futures contracts are exchange-traded; and the exchange’s clearinghouse, as the counterparty to all exchange-traded futures, guarantees the futures against default.
 
The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other equity deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to the Fund’s pro rata share of segregated customer funds available. It is possible that the recovery amount could be less than the total of cash and other equity deposited.
 
The following table discloses information about offsetting assets and liabilities presented in the statements of assets and liabilities to enable users of these financial statements to evaluate the effect or potential effect of netting arrangements for recognized assets and liabilities. These recognized assets and liabilities are presented as defined in FASB ASU No. 2011 - 11 “Balance Sheet (Topic 210 ): Disclosures about Offsetting Assets and Liabilities” and subsequently clarified in FASB ASU 2013 - 01 “Balance Sheet (Topic 210 ): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”
 
The following table also identifies the fair value amounts of derivative instruments included in the statements of assets and liabilities as derivative contracts, categorized by primary underlying risk, and held by the FCMs, Marex and StoneX as of June 30, 2023 , and December 31, 2022 .
 
*The amount of collateral presented in Collateral, Due from Broker, is limited to the liability for the futures contracts and accordingly does not include the excess collateral pledged.
 
Offsetting of Financial Assets and Derivative Assets as of  June 30, 2023
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity Price
                                               
Soybean futures contracts
  $ 818,350     $ -     $ 818,350     $ 685,954     $ -     $ 132,396  
 
Offsetting of Financial Liabilities and Derivative Liabilities as of June 30, 2023
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity Price
                                               
Soybean futures contracts
  $ 685,954     $ -     $ 685,954     $ 685,954     $ -     $ -  
 
Offsetting of Financial Assets and Derivative Assets as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity Price
                                               
Soybean futures contracts
  $ 2,520,370     $ -     $ 2,520,370     $ -     $ -     $ 2,520,370  
 
F-
63
Table of Contents
 
The following is a summary of realized and unrealized gains and losses of the derivative instruments utilized by the Fund:
 
Three months ended June 30, 2023
 
    Realized Loss on Commodity Futures Contracts
    Net Change in Unrealized Appreciation on Commodity Futures Contracts
 
Commodity Price
               
Soybean futures contracts
  $ ( 1,108,023 )   $ 1,311,668  
 
Three months ended June 30, 2022
    
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Soybean futures contracts
  $ 2,645,146     $ ( 2,827,976 )
 
Six months ended June 30, 2023
 
    Realized Loss on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Soybean futures contracts
  $ ( 40,479 )   $ ( 2,387,974 )
 
Six months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Soybean futures contracts
  $ 9,697,847     $ ( 1,913,259 )
 
Volume of Derivative Activities
 
The average notional market value categorized by primary underlying risk for all futures contracts held was $ 34.2  million and $ 38.4  million respectively for the three and six months ended June 30, 2023  and $ 80.3 million and $ 68.5 million respectively for the three and six months ended June 30, 2022 .
 
F-
64
Table of Contents
 
 
Note 6 – Financial Highlights
 
The following tables present per unit performance data and other supplemental financial data for the three and six months ended June 30, 2023 and 2022 . This information has been derived from information presented in the financial statements and is presented with total expenses gross of expenses waived by the Sponsor and with total expenses net of expenses waived by the Sponsor, as appropriate.
    
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Per Share Operation Performance
                               
Net asset value at beginning of period
  $ 27.19     $ 26.76     $ 28.50     $ 22.77  
Income from investment operations:
                               
Investment income
    0.33       0.05       0.63       0.08  
Net realized and unrealized gain (loss) on commodity futures contracts
    0.05       0.36       ( 1.42 )     4.46  
Total expenses, net
    ( 0.24 )     ( 0.10 )     ( 0.38 )     ( 0.24 )
Net increase (decrease) in net asset value
    0.14       0.31       ( 1.17 )     4.30  
Net asset value at end of period
  $ 27.33     $ 27.07     $ 27.33     $ 27.07  
Total Return
    0.52 %     1.14 %     - 4.12 %     18.86 %
Ratios to Average Net Assets (Annualized)
                               
Total expenses
    3.65 %     1.66 %     2.81 %     2.03 %
Total expenses, net
    3.65 %     1.47 %     2.81 %     1.76 %
Net investment income (loss)
    1.35 %     - 0.69 %     1.88 %     - 1.22 %
 
The financial highlights per share data are calculated consistent with the methodology used to calculate asset-based fees and expenses.
 
 
Note 7 – Organizational and Offering Costs
 
Expenses incurred in organizing of the Trust and the initial offering of the Shares of the Fund, including applicable SEC registration fees were borne directly by the Sponsor. The Fund will not be obligated to reimburse the Sponsor.
 
 
Note 8 – Subsequent Events
 
Management has evaluated the financial statements for the quarter-ended June 30, 2023 for subsequent events through the date of this filing and noted no material events requiring either recognition through the date of the filing or disclosure herein for the Fund.
 
F-65
Table of Contents
 
 
 
TEUCRIUM SUGAR FUND
STATEMENTS OF ASSETS AND LIABILITIES
 
    June 30, 2023
    December 31, 2022
 
    (Unaudited)
         
Assets
               
Cash and cash equivalents
  $ 22,928,180     $ 22,977,480  
Interest receivable
    38,764       30,669  
Other assets
    22,558       2,965  
Equity in trading accounts:
               
Commodity futures contracts
    921,870       911,329  
Due from broker
    979,197       447,801  
Total equity in trading accounts
    1,901,067       1,359,130  
Total assets
    24,890,569       24,370,244  
                 
Liabilities
               
Payable for shares redeemed
    1,587,650       -  
Management fee payable to Sponsor
    24,761       20,912  
Other liabilities
    1,231       1,845  
Equity in trading accounts:
               
Commodity futures contracts
    97,357       85,128  
Total liabilities
    1,710,999       107,885  
                 
Net assets
  $ 23,179,570     $ 24,262,359  
                 
Shares outstanding
    1,825,004       2,550,004  
                 
Shares authorized
    *       *  
                 
Net asset value per share
  $ 12.70     $ 9.51  
                 
Market value per share
  $ 12.76     $ 9.53  
 
* On April 7, 2022, the Teucrium Sugar Fund registered an indeterminate number of shares of the Fund pursuant to Rule 456(d) under the Securities Act of 1933.
 
The accompanying notes are an integral part of these financial statements.
 
F-66
Table of Contents
 
 
TEUCRIUM SUGAR FUND
SCHEDULE OF INVESTMENTS
June 30, 2023
(Unaudited)
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    5.015 %   $ 163,350     $ 163,350       0.71 %
    163,350  
Goldman Sachs Financial Square Government Fund - Institutional Class
    5.022 %     7,167,211       7,167,211       30.92       7,167,211  
Total Money Market Funds
          $ 7,330,561     $ 7,330,561       31.63 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
CNH Industrial Capital LLC
August 17, 2023
    5.396 %   $ 2,476,813     $ 2,482,701       10.71 %
    2,500,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     2,483,656       2,496,731       10.77       2,500,000  
Glencore Funding LLC
July 13, 2023
    5.341 %     2,478,498       2,495,627       10.77       2,500,000  
Harley-Davidson Financial Services, Inc.
August 1, 2023
    5.728 %     2,466,886       2,487,923       10.73       2,500,000  
Walgreens Boots Alliance, Inc.
July 14, 2023
    5.737 %     2,476,542       2,494,917       10.76       2,500,000  
Total Commercial Paper
          $ 12,382,395     $ 12,457,899       53.74 %
       
Total Cash Equivalents
                  $ 19,788,460       85.37 %
       
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity futures contracts
                               
United States sugar futures contracts
                               
ICE sugar futures MAR24
    317     $ 772,957       3.34 %
  $ 8,126,865  
ICE sugar futures MAY24
    287       148,913       0.64       6,955,962  
Total commodity futures contracts
          $ 921,870       3.98 %
  $ 15,082,827  
 
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States sugar futures contracts
                               
ICE sugar futures MAR25
    348     $ 97,357       0.42 %
  $ 8,110,906  
The accompanying notes are an integral part of these financial statements.
 
F-
67
Table of Contents
 
TEUCRIUM SUGAR FUND
SCHEDULE OF INVESTMENTS
December 31, 2022
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    4.105 %   $ 5,634,177     $ 5,634,177       23.22 %
    5,634,177  
Goldman Sachs Financial Square Government Fund - Institutional Class
    4.140 %     4,286,322       4,286,322       17.67       4,286,322  
Total Money Market Funds
          $ 9,920,499     $ 9,920,499       40.89 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
Entergy Corporation
January 4, 2023
    4.311 %   $ 2,481,702     $ 2,499,115       10.30 %
    2,500,000  
General Motors Financial Company, Inc.
January 10, 2023
    4.276 %     2,475,149       2,497,369       10.29       2,500,000  
Glencore Funding LLC
January 13, 2023
    4.526 %     2,482,656       2,496,283       10.29       2,500,000  
VW Credit, Inc.
January 19, 2023
    4.434 %     2,482,702       2,494,537       10.28       2,500,000  
Total Commercial Paper
          $ 9,922,209     $ 9,987,304       41.16 %
       
Total Cash Equivalents
                  $ 19,907,803       82.05 %
       
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity futures contracts
                               
United States sugar futures contracts
                               
ICE sugar futures MAY23
    401     $ 356,963       1.47 %
  $ 8,407,526  
ICE sugar futures JUL23
    362       554,366       2.29       7,289,811  
Total commodity futures contracts
          $ 911,329       3.76 %
  $ 15,697,337  
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States sugar futures contracts
                               
ICE sugar futures MAR24
    427     $ 85,128       0.35 %
  $ 8,565,278  
 
The accompanying notes are an integral part of these financial statements.
 
F-
68
Table of Contents
 
 
TEUCRIUM SUGAR FUND
STATEMENTS OF OPERATIONS   
(Unaudited)
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Income
                               
Realized and unrealized gain (loss) on trading of commodity futures contracts:
                               
Realized gain on commodity futures contracts
  $ 7,408,174     $ 401,262     $ 8,747,622     $ 471,423  
Net change in unrealized depreciation on commodity futures contracts
    ( 3,141,505 )     ( 2,174,684 )     ( 1,688 )     ( 1,266,942 )
Interest income
    431,237       61,792       702,686       72,490  
Total income (loss)
    4,697,906       ( 1,711,630 )     9,448,620       ( 723,029 )
                                 
Expenses
                               
Management fees
    86,295       87,825       147,633       142,431  
Professional fees
    76,125       9,021       146,054       41,785  
Distribution and marketing fees
    63,875       44,085       98,691       92,055  
Custodian fees and expenses
    11,202       2,959       12,238       5,234  
Business permits and licenses fees
    8,630       16,794       11,121       25,011  
General and administrative expenses
    9,791       12,320       10,404       16,528  
Total expenses
    255,918       173,004       426,141       323,044  
                                 
Expenses waived by the Sponsor
    -       ( 49,371 )     -       ( 78,237 )
                                 
Total expenses, net
    255,918       123,633       426,141       244,807  
                                 
Net income (loss)
  $ 4,441,988     $ ( 1,835,263 )   $ 9,022,479     $ ( 967,836 )
                                 
Net gain (loss) per share
  $ 1.26     $ ( 0.30 )   $ 3.19     $ 0.09  
Net gain (loss) per weighted average share
  $ 1.70     $ ( 0.50 )   $ 3.57     $ ( 0.32 )
Weighted average shares outstanding
    2,612,367       3,644,509       2,530,114       3,036,330  
 
The accompanying notes are an integral part of these financial statements.
 
F-69
Table of Contents
 
 
TEUCRIUM SUGAR FUND
STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Operations
               
Net income (loss)
  $ 9,022,479     $ ( 967,836 )
Capital transactions
               
Issuance of Shares
    13,938,612       25,327,690  
Redemption of Shares
    ( 24,043,880 )     ( 14,811,445 )
Total capital transactions
    ( 10,105,268 )     10,516,245  
Net change in net assets
    ( 1,082,789 )     9,548,409  
                 
Net assets, beginning of period
  $ 24,262,359     $ 22,834,664  
                 
Net assets, end of period
  $ 23,179,570     $ 32,383,073  
                 
Net asset value per share at beginning of period
  $ 9.51     $ 9.23  
                 
Net asset value per share at end of period
  $ 12.70     $ 9.32  
                 
Creation of Shares
    1,200,000       2,600,000  
Redemption of Shares
    1,925,000       1,600,000  
 
The accompanying notes are an integral part of these financial statements.
 
F-70
Table of Contents
 
 
TEUCRIUM SUGAR FUND
STATEMENTS OF CASH FLOWS
(Unaudited)  
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Cash flows from operating activities:
               
Net income (loss)
  $ 9,022,479     $ ( 967,836 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Net change in unrealized depreciation on commodity futures contracts
    1,688       1,266,942  
Changes in operating assets and liabilities:
               
Due from broker
    ( 531,396 )     ( 1,547,470 )
Interest receivable
    ( 8,095 )     ( 15,237 )
Other assets
    ( 19,593 )     -  
Management fee payable to Sponsor
    3,849       12,016  
Other liabilities
    ( 614 )     ( 2,153 )
Net cash provided by (used in) operating activities
    8,468,318       ( 1,253,738 )
                 
Cash flows from financing activities:
               
Proceeds from sale of Shares
    13,938,612       25,327,690  
Redemption of Shares
    ( 22,456,230 )     ( 14,811,445 )
Net cash (used in) provided by financing activities
    ( 8,517,618 )     10,516,245  
                 
Net change in cash and cash equivalents
    ( 49,300 )     9,262,507  
Cash and cash equivalents beginning of period
    22,977,480       21,332,902  
Cash and cash equivalents end of period
  $ 22,928,180     $ 30,595,409  
 
The accompanying notes are an integral part of these financial statements.
 
F-71
Table of Contents
 
NOTES TO FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
 
 
Note 1 – Organization and Operation
 
Teucrium Sugar Fund (referred to herein as “CANE” or the “Fund”) is a commodity pool that is a series of Teucrium Commodity Trust (“Trust”), a Delaware statutory trust formed on September 11, 2009. The Fund issues common units, called the “Shares,” representing fractional undivided beneficial interests in the Fund. The Fund continuously offers Creation Baskets consisting of 25,000 Shares at their Net Asset Value (“NAV”) to “Authorized Purchasers” through Foreside Fund Services, LLC, which is the distributor for the Fund (the “Distributor”). Authorized Purchasers sell such Shares, which are listed on the New York Stock Exchange (“NYSE”) Arca under the symbol “CANE,” to the public at per-Share offering prices that reflect, among other factors, the trading price of the Shares on the NYSE Arca, the NAV of the Fund at the time the Authorized Purchaser purchased the Creation Baskets and the NAV at the time of the offer of the Shares to the public, the supply of and demand for Shares at the time of sale, and the liquidity of the markets for sugar interests. The Fund’s Shares trade in the secondary market on the NYSE Arca at prices that are lower or higher than their NAV per Share.
 
The investment objective of CANE is to have the daily changes in the NAV of the Fund’s Shares reflect the daily changes in the sugar market for future delivery as measured by the Benchmark. The Benchmark is a weighted average of the closing settlement prices for three futures contracts for No. 11 sugar (“Sugar Futures Contracts”) that are traded on the ICE Futures US (“ICE”):
 
CANE Benchmark
 
ICE Sugar Futures Contract
  Weighting
 
Second to expire
    35 %
Third to expire
    30 %
Expiring in the March following the expiration of the third to expire contract
    35 %
 
The Fund commenced investment operations on September 19, 2011 and has a fiscal year ending December 31. The Fund’s sponsor is Teucrium Trading, LLC (the “Sponsor”). The Sponsor is responsible for the management of the Fund. The Sponsor is registered as a commodity pool operator (“CPO”) and a commodity trading adviser (“CTA”) with the Commodity Futures Trading Commission (“CFTC”) and is a member of the National Futures Association (“NFA”).
 
On June 13, 2011, the initial Form S- 1 for CANE was declared effective by the SEC. On September 16, 2011, two Creation Baskets were issued representing 100,000 shares and $ 2,500,000 . On September 19, 2011, CANE started trading on the NYSE Arca. The current registration statement for CANE was declared effective by the SEC on April 7, 2022. This registration statement for CANE registered an indeterminate number of shares.
 
The accompanying unaudited financial statements have been prepared in accordance with Rule 10 - 01 of Regulation S- X promulgated by the SEC and, therefore, do not include all information and footnote disclosures required under accounting principles generally accepted in the United States of America (“GAAP”). The financial information included herein is unaudited; however, such financial information reflects all adjustments which are, in the opinion of management, necessary for the fair presentation of the Fund’s financial statements for the interim period. It is suggested that these interim financial statements be read in conjunction with the financial statements and related notes included in the Trust’s Annual Report on Form 10 -K, as well as the most recent Form S- 1 filing, as applicable. The operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023.
 
F-
72
Table of Contents
 
Subject to the terms of the Trust Agreement, Teucrium Trading, LLC, in its capacity as the Sponsor (“Sponsor”), may terminate a Fund at any time, regardless of whether the Fund has incurred losses, including, for instance, if it determines that the Fund’s aggregate net assets in relation to its operating expenses make the continued operation of the Fund unreasonable or imprudent. However, no level of losses will require the Sponsor to terminate a Fund.
 
 
Note 2 – Principal Contracts and Agreements
 
The Sponsor employs U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Global Fund Services”), for Transfer Agency, Fund Accounting and Fund Administration services. The principal address for Global Fund Services is 615 E. Michigan Street, Milwaukee, WI 53202.
 
For custody services, the Funds will pay to U.S. Bank N.A. 0.0075 % of average gross assets up to $1 billion, and .0050% of average gross assets over $1 billion, annually, plus certain per-transaction charges. For Transfer Agency, Fund Accounting and Fund Administration services, which are based on the total assets for all the Funds in the Trust, the Funds will pay to Global Fund Services 0.05 % of average gross assets on the first $500 million, 0.04 % on the next $500 million, 0.03 % on the next $2 billion and 0.02 % on the balance over $3 billion annually. A combined minimum annual fee of up to $ 47,000 for custody, transfer agency, accounting and administrative services is assessed per Fund. These services are recorded as custodian fees and expenses on the statements of operations. A summary of these expenses is included below.
 
The Sponsor employs Foreside Fund Services, LLC (“Foreside” or the “Distributor”) as the Distributor for the Funds. The Distribution Services Agreement among the Distributor and the Sponsor calls for the Distributor to work with the Custodian in connection with the receipt and processing of orders for Creation Baskets and Redemption Baskets and the review and approval of all Fund sales literature and advertising materials. The Distributor and the Sponsor have also entered into a Securities Activities and Service Agreement (the “SASA”) under which certain employees and officers of the Sponsor are licensed as registered representatives or registered principals of the Distributor, under Financial Industry Regulatory Authority (“FINRA”) rules. For its services as the Distributor, Foreside receives a fee of 0.01 % of each Fund’s average daily net assets and an aggregate annual fee of $ 100,000 for all Funds, along with certain expense reimbursements. For its services under the SASA, Foreside receives a fee of $ 5,000 per registered representative and $ 1,000 per registered location. These services are recorded as distribution and marketing fees on the statements of operations. A summary of these expenses is included below. 
 
Marex Capital Markets, Inc. (“Marex”) and StoneX Financial Inc. (“StoneX”) serve as the Funds’ clearing brokers to execute and clear the futures contracts and provide other brokerage-related services. Marex and StoneX are each registered as futures commission merchants (“FCM”) with the U.S. CFTC and are members of the NFA. The clearing brokers are registered as broker-dealers with the SEC and are each a member of FINRA. Marex and StoneX are each clearing members of ICE Futures U.S., Inc., Chicago Board of Trade, Chicago Mercantile Exchange, New York Mercantile Exchange, and all other major United States commodity exchanges. For Corn, Soybean, Sugar, and Wheat Futures Contracts Marex is paid $ 11.00 per round turn. StoneX is paid $ 2.50 per round turn exclusive of pass-through fees for the exchange and the NFA. These expenses are recognized on a per-trade basis. The half-turn is recognized as an unrealized loss on the statements of operations for contracts that have been purchased since the change in recognition, and a full turn is recognized as a realized loss on the statements of operations when a contract is sold. A summary of these expenses can be found under the heading, Brokerage Commissions .
 
F-
73
Table of Contents
 
The sole Trustee of the Trust is Wilmington Trust Company, a Delaware banking corporation. The Trustee will accept service of legal process on the Trust in the State of Delaware and will make certain filings under the Delaware Statutory Trust Act. For its services, the Trustee receives an annual fee of $ 3,300 from the Trust. These services are recorded in business permits and licenses fees on the statements of operations. A summary of these expenses is included below. 
 
The Sponsor employs Thales Capital Partners LLC (“Thales”) for distribution and solicitation-related services. Thales is registered as a broker-dealer with the SEC and a member of FINRA and the Securities Investor Protection Corporation (“SIPC”). Thales receives a quarterly fee of the higher of $ 18,750 or 0.10 % of new assets raised in referred accounts for distribution and solicitation-related services. This fee based on new assets raised is determined by an agreed upon level of assets at the time of signing the contract. These services are recorded in distribution and marketing fees on the statements of operations. A summary of these expenses is included below:
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Amount Recognized for Custody Services
  $ 11,202     $ 2,959     $ 12,238     $ 5,234  
Amount of Custody Services Waived
  $ -     $ 1,068     $ -     $ 1,068  
                                 
Amount Recognized for Distribution Services
  $ 2,159     $ 2,229     $ 3,707     $ 4,736  
Amount of Distribution Services Waived
  $ -     $ 1,479     $ -     $ 3,331  
                                 
Amount Recognized for Thales
  $ 1,110     $ 4,427     $ 1,956     $ 8,699  
Amount of Thales Waived
  $ -     $ 4,427     $ -     $ 4,427  
 
 
Note 3 – Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as detailed in the Financial Accounting Standards Board’s Accounting Standards Codification.
 
Revenue Recognition
 
Commodity futures contracts are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation or depreciation on commodity futures contracts are reflected in the statements of operations as the difference between the original contract amount and the fair market value as of the last business day of the year or as of the last date of the financial statements. Changes in the appreciation or depreciation between periods are reflected in the statements of operations. Interest on cash equivalents with financial institutions are recognized on the accrual basis. The Fund seeks to earn interest on funds held at the custodian and other financial institutions at prevailing market rates for such investments.
 
The Sponsor invests a portion of cash in commercial paper, which is deemed a cash equivalent based on the rating and duration of contracts as described in the notes to the financial statements and reflected in cash and cash equivalents on the statements of assets and liabilities and on the statements of cash flows. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations. 
 
The Sponsor invests a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations.
 
F-
74
Table of Contents
 
Brokerage Commissions
 
The Sponsor recognizes the expense for brokerage commissions for futures contract trades on a per-trade basis. The below table shows the amounts included on the statements of operations as total brokerage commissions paid inclusive of unrealized loss for the three and six months ended June 30, 2023 and 2022 .
 
    CANE
 
Three months ended June 30, 2023
  $ 9,899  
Three months ended June 30, 2022
  $ 20,341  
Six months ended June 30, 2023
  $ 15,954  
Six months ended June 30, 2022
  $ 26,536  
 
Income Taxes
 
For federal income tax purposes, the Fund will be treated as a publicly traded partnership. A publicly traded partnership is generally treated as a corporation for federal income tax purposes unless 90% or more of the publicly traded partnership’s gross income for each taxable year of its existence consists of qualifying income as defined in section 7704 (d) of the Internal Revenue Code of 1986, as amended. Qualifying income is defined as generally including, in pertinent part, interest (other than from a financial business), dividends, and gains from the sale or disposition of capital assets held for the production of interest or dividends. In the case of a partnership of which a principal activity is the buying and selling of commodities, other than as inventory, or of futures, forwards and options with respect to commodities, qualifying income also includes income and gains from commodities and from futures, forwards, options with respect to commodities and, provided the partnership is a trader or investor with respect to such assets, swaps and other notional principal contracts with respect to commodities. The Fund expects that at least 90% of the Fund’s gross income for each taxable year will consist of qualifying income and that the Fund will be taxed as a partnership for federal income tax purposes. The Fund does not record a provision for income taxes because the shareholders report their share of the Fund’s income or loss on their income tax returns. The financial statements reflect the Fund’s transactions without adjustment, if any, required for income tax purposes.
 
The Fund is required to determine whether a tax position is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The Fund files an income tax return in the U.S. federal jurisdiction and may file income tax returns in various U.S. states and foreign jurisdictions. For all tax years 2020 to 2022, the Fund remains subject to income tax examinations by major taxing authorities. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. De-recognition of a tax benefit previously recognized results in the Fund recording a tax liability that reduces net assets. Based on its analysis, the Fund has determined that it has not incurred any liability for unrecognized tax benefits as of June 30, 2023 and for the years ended December 31, 2022 , 2021 , and 2020 . However, the Fund’s conclusions regarding this policy may be subject to review and adjustment at a later date based on factors including, but not limited to, ongoing analysis of and changes to tax laws, regulations, and interpretations thereof. 
 
The Fund recognizes interest accrued related to unrecognized tax benefits and penalties related to unrecognized tax benefits in income tax fees payable, if assessed. No interest expense or penalties have been recognized as of and for the three and six months ended June 30, 2023 and 2022 .
 
The Fund may be subject to potential examination by U.S. federal, U.S. state, or foreign jurisdictional authorities in the area of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with U.S. federal, U.S. state and foreign tax laws.
 
F-
75
Table of Contents
 
Creations and Redemptions
 
Authorized Purchasers may purchase Creation Baskets consisting of 25,000 shares from the Fund. The amount of the proceeds required to purchase a Creation Basket will be equal to the NAV of the shares in the Creation Basket determined as of 4:00 p.m. (ET) on the day the order to create the basket is received in good order.
 
Authorized Purchasers may redeem shares from the Fund only in blocks of 25,000 shares called “Redemption Baskets.” The amount of the redemption proceeds for a Redemption Basket will be equal to the NAV of the shares in the Redemption Basket determined as of 4:00 p.m. (ET) on the day the order to redeem the basket is received in good order.
 
The Fund receives or pays the proceeds from shares sold or redeemed within three business days after the trade date of the purchase or redemption. The amounts due from Authorized Purchasers are reflected in the Fund’s statements of assets and liabilities as capital shares receivable. Amounts payable to Authorized Purchasers upon redemption are reflected in the Fund’s statements of assets and liabilities as payable for shares redeemed.
 
As outlined in the most recent Form S- 1 filing, 50,000 shares represents two Redemption Baskets for the Fund and a minimum level of shares. If the Fund experienced redemptions that caused the number of Shares outstanding to decrease to the minimum level of Shares required to be outstanding, until the minimum number of Shares is again exceeded through the purchase of a new Creation Basket, there can be no more redemptions by an Authorized Purchaser.
 
Allocation of Shareholder Income and Losses
 
Profit or loss is allocated among the shareholders of the Fund in proportion to the number of shares each shareholder holds as of the close of each month. 
 
Cash and Cash Equivalents
 
Cash equivalents are highly liquid investments with maturity dates of 90 days or less when acquired. The Trust reported its cash equivalents in the statements of assets and liabilities at market value, or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturities. Each Fund that is a series of the Trust has the balance of its cash equivalents on deposit with financial institutions. The Fund holds a balance in money market funds that is included in cash and cash equivalents on the statements of assets and liabilities. The Sponsor invests a portion of the available cash for the Funds in alternative demand deposit savings accounts, which is classified as cash and not as cash equivalents. Assets deposited with the bank may, at times, exceed federally insured limits. The Sponsor invests a portion of the available cash for the Funds in investment grade commercial paper with durations of 90 days or less, which is classified as a cash equivalent and is not FDIC insured. The Sponsor may invest a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts, which is classified as a cash equivalent and is not FDIC insured.
 
    June 30, 2023
    December 31, 2022
 
Money Market Funds
  $ 7,330,561     $ 9,920,499  
Demand Deposit Savings Accounts
    3,139,720       3,069,677  
Commercial Paper
    12,457,899       9,987,304  
Total cash and cash equivalents as presented on the Statement of Assets and Liabilities
  $ 22,928,180     $ 22,977,480  
 
F-
76
Table of Contents
 
Due from/to Broker
 
The amount recorded by the Fund for the amount due from and to the clearing broker includes, but is not limited to, cash held by the broker, amounts payable to the clearing broker related to open transactions, payables for commodities futures accounts liquidating to an equity balance on the clearing broker’s records, and amounts of brokerage commissions paid and recognized as unrealized losses.
 
Margin is the minimum amount of funds that must be deposited by a commodity interest trader with the trader’s broker to initiate and maintain an open position in futures contracts. A margin deposit acts to assure the trader’s performance of the futures contracts purchased or sold. Futures contracts are customarily bought and sold on initial margin that represents a very small percentage of the aggregate purchase or sales price of the contract. Because of such low margin requirements, price fluctuations occurring in the futures markets may create profits and losses that, in relation to the amount invested, are greater than customary in other forms of investment or speculation. As discussed below, adverse price changes in the futures contract may result in margin requirements that greatly exceed the initial margin. In addition, the amount of margin required in connection with a particular futures contract is set from time to time by the exchange on which the contract is traded and may be modified from time to time by the exchange during the term of the contract. Brokerage firms, such as the Fund’s clearing brokers, carrying accounts for traders in commodity interest contracts generally require higher amounts of margin as a matter of policy to further protect themselves. Over the counter trading generally involves the extension of credit between counterparties, so the counterparties may agree to require the posting of collateral by one or both parties to address credit exposure.
 
When a trader purchases an option, there is no margin requirement; however, the option premium must be paid in full. When a trader sells an option, on the other hand, he or she is required to deposit margin in an amount determined by the margin requirements established for the underlying interest and, in addition, an amount substantially equal to the current premium for the option. The margin requirements imposed on the selling of options, although adjusted to reflect the probability that out-of-the-money options will not be exercised, can in fact be higher than those imposed in dealing in the futures markets directly. Complicated margin requirements apply to spreads and conversions, which are complex trading strategies in which a trader acquires a mixture of options positions and positions in the underlying interest.
 
Ongoing or “maintenance” margin requirements are computed each day by a trader’s clearing broker. When the market value of a particular open futures contract changes to a point where the margin on deposit does not satisfy maintenance margin requirements, a margin call is made by the broker. If the margin call is not met within a reasonable time, the broker may close out the trader’s position. With respect to the Fund’s trading, the Fund (and not its shareholders personally) is subject to margin calls.
 
Finally, many major U.S. exchanges have passed certain cross margining arrangements involving procedures pursuant to which the futures and options positions held in an account would, in the case of some accounts, be aggregated and margin requirements would be assessed on a portfolio basis, measuring the total risk of the combined positions. 
 
Calculation of Net Asset Value
 
The Fund’s NAV is calculated by:
 
  •
Taking the current market value of its total assets and
  •
Subtracting any liabilities.
 
The administrator, Global Fund Services, calculates the NAV of the Fund once each trading day. It calculates the NAV as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The NAV for a particular trading day is released after 4:15 p.m. (ET).
 
In determining the value of Sugar Futures Contracts, the administrator uses the ICE closing price. The administrator determines the value of all other Fund investments as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The value of over-the-counter sugar interests is determined based on the value of the commodity or futures contract underlying such sugar interest, except that a fair value may be determined if the Sponsor believes that the Fund is subject to significant credit risk relating to the counterparty to such sugar interest. For purposes of financial statements and reports, the Sponsor will recalculate the NAV where necessary to reflect the “fair value” of a Futures Contract when the Futures Contract closes at its price fluctuation limit for the day. Short term Treasury securities held by the Fund are valued by the administrator using values received from recognized third -party vendors and dealer quotes. NAV includes any unrealized profit or loss on open sugar interests and any other income or expense accruing to the Fund but unpaid or not received by the Fund.
 
F-
77
Table of Contents
 
Sponsor Fee, Allocation of Expenses and Related Party Transactions
 
The Sponsor is responsible for investing the assets of the Fund in accordance with the objectives and policies of the Fund. In addition, the Sponsor arranges for one or more third parties to provide administrative, custodial, accounting, transfer agency and other necessary services to the Trust and the Funds. In addition, the Sponsor has elected not to outsource services directly attributable to the Trust and the Funds such as accounting, financial reporting, regulatory compliance, and trading activities, which the Sponsor performs itself. In addition, the Fund is contractually obligated to pay a monthly management fee to the Sponsor, based on average daily net assets, at a rate equal to 1.00 % per annum.
 
The Fund generally pays for all brokerage fees, taxes, and other expenses, including licensing fees for the use of intellectual property, registration or other fees paid to the SEC, FINRA, or any other regulatory agency in connection with the offer and sale of subsequent Shares after its initial registration and all legal, accounting, printing and other expenses associated therewith. The Fund also pays its portion of the fees and expenses associated with the Trust’s tax accounting and reporting requirements. Certain aggregate expenses common to all Funds within the Trust are allocated by the Sponsor to the respective Fund based on activity drivers deemed most appropriate by the Sponsor for such expenses, including but not limited to relative assets under management and creation order activity. These aggregate common expenses include, but are not limited to, legal, auditing, accounting and financial reporting, tax-preparation, regulatory compliance, trading activities, and insurance costs, as well as fees paid to the Distributor, which are included in the related line item in the statements of operations. A portion of these aggregate common expenses are related to the Sponsor or related parties of principals of the Sponsor; these are necessary services to the Funds, which are primarily the cost of performing accounting and financial reporting, regulatory compliance, and trading activities that are directly attributable to the Fund. Such expenses are primarily recorded as distribution and marketing fees in the financial statements of each Fund.
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Recognized Related Party Transactions
  $ 47,871     $ 35,293     $ 71,632     $ 71,422  
Waived Related Party Transactions
  $ -     $ 18,957     $ -     $ 25,739  
 
The Sponsor has the ability to elect to pay certain expenses on behalf of the Funds or waive the management fee. This election is subject to change by the Sponsor, at its discretion. Expenses paid by the Sponsor and Management fees waived by the Sponsor are, if applicable, presented as waived expenses in the statements of operations for each Fund. The Sponsor has determined that there will be no recovery sought for the amounts below in any future period:
 
    CANE
 
Three months ended June 30, 2023
  $ -  
Three months ended June 30, 2022
  $ 49,371  
Six months ended June 30, 2023
  $ -  
Six months ended June 30, 2022
  $ 78,237  
 
F-
78
Table of Contents
 
Use of Estimates
 
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of the revenue and expenses during the reporting period. Actual results could differ from those estimates.
 
Fair Value – Definition and Hierarchy
 
In accordance with U.S. GAAP, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date.
 
In determining fair value, the Fund uses various valuation approaches. In accordance with U.S. GAAP, a fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s assumptions about the inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows:
 
Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. Valuation adjustments and block discounts are not applied to Level 1 financial instruments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these financial instruments does not entail a significant degree of judgment.
 
Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
 
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
 
The availability of valuation techniques and observable inputs can vary from financial instrument to financial instrument and is affected by a wide variety of factors including, the type of financial instrument, whether the financial instrument is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the financial instruments existed. Accordingly, the degree of judgment exercised by the Fund in determining fair value is greatest for financial instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy, within which the fair value measurement in its entirety falls, is determined based on the lowest level input that is significant to the fair value measurement. 
 
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Fund’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Fund uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many financial instruments. This condition could cause a financial instrument to be reclassified to a lower level within the fair value hierarchy. When such a situation exists on a quarter close, the Sponsor will calculate the NAV on a particular day using the Level 1 valuation but will later recalculate the NAV for the impacted Fund based upon the valuation inputs from these alternative verifiable sources (Level 2 or Level 3 ) and will report such NAV in its applicable financial statements and reports.
 
F-
79
Table of Contents
 
On June 30, 2023 and December 31, 2022 , in the opinion of the Trust and the Fund, the reported value of the Sugar Futures Contracts traded on the ICE fairly reflected the value of the Sugar Futures Contracts held by the Fund, and no adjustments were necessary. The determination is made as of the settlement of the futures contracts on the last day of trading for the reporting period. In making the determination of a Level 1 or Level 2 transfer, the Fund considers the average volume of the specific underlying futures contracts traded on the relevant exchange for the periods being reported.
 
For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund did not have any significant transfers between any of the levels of the fair value hierarchy.
 
The Fund records its derivative activities at fair value. Gains and losses from derivative contracts are included in the statements of operations. Derivative contracts include futures contracts related to commodity prices. Futures, which are listed on a national securities exchange, such as the CBOT and the ICE, or reported on another national market, are generally categorized in Level 1 of the fair value hierarchy. OTC derivatives contracts (such as forward and swap contracts) which may be valued using models, depending on whether significant inputs are observable or unobservable, are categorized in Levels 2 or 3 of the fair value hierarchy.
 
Expenses
 
Expenses are recorded using the accrual method of accounting.
 
Net Income (Loss) per Share
 
Net income (loss) per share is the difference between the NAV per unit at the beginning of each period and at the end of each period. The weighted average number of units outstanding was computed for purposes of disclosing net income (loss) per weighted average unit. The weighted average units are equal to the number of units outstanding at the end of the period, adjusted proportionately for units created or redeemed based on the amount of time the units were outstanding during such period.
 
New Accounting Pronouncements
 
The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) issued ASU 2023 - 01, related to Leases – (Topic 842 ). The response to concerns about applying Topic 842 to related party arrangements between entities under common control. The update was adopted early for the quarter ended March 31, 2023; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Fund.
 
The FASB issued ASU 2022 - 03, related to fair value measurement (Topic 820 ) of equity securities subject to contractual sale restrictions. Under the clarified guidance, contractual restrictions on the sale of an equity security are not considered part of the unit of account of the equity security and, therefore, are not considered in measuring fair value, however they do require disclosures. The amendment was adopted for the quarter ended June 30, 2022; the adoption did not have a material impact on the financial statements and disclosures of the Trust or the Fund.
 
F-
80
Table of Contents
 
 
Note 4 – Fair Value Measurements
 
The Fund’s assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy as described in the Fund’s significant accounting policies in Note 3. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30, 2023 and December 31, 2022 :
 
June 30, 2023
 
                            Balance as of
 
Assets:
  Level 1
    Level 2
    Level 3
    June 30, 2023
 
Cash Equivalents
  $ 19,788,460     $ -     $ -     $ 19,788,460  
Commodity Futures Contracts
                               
Sugar futures contracts
    921,870       -       -       921,870  
Total
  $ 20,710,330     $ -     $ -     $ 20,710,330  
 
                            Balance as of
 
Liabilities
  Level 1
    Level 2
    Level 3
    June 30, 2023
 
Commodity Futures Contracts
                               
Sugar futures contracts
  $ 97,357     $ -     $ -     $ 97,357  
 
December 31, 2022
 
                            Balance as of
 
Assets:
  Level 1
    Level 2
    Level 3
    December 31, 2022
 
Cash Equivalents
  $ 19,907,803     $ -     $ -     $ 19,907,803  
Sugar futures contracts
    911,329       -       -       911,329  
Total
  $ 20,819,132     $ -     $ -     $ 20,819,132  
 
                            Balance as of
 
Liabilities
  Level 1
    Level 2
    Level 3
    December 31, 2022
 
Sugar futures contracts
  $ 85,128     $ -     $ -     $ 85,128  
 
For the  three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund did not have any significant transfers between any of the levels of the fair value hierarchy.
 
See the Fair Value – Definition and Hierarchy section in Note 3 above for an explanation of the transfers into and out of each level of the fair value hierarchy.
 
 
Note 5 – Derivative Instruments and Hedging Activities
 
In the normal course of business, the Fund utilizes derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Fund’s derivative activities and exposure to derivative contracts are classified by the following primary underlying risks: interest rate, credit, commodity price, and equity price risks. In addition to its primary underlying risks, the Fund is also subject to additional counterparty risk due to inability of its counterparties to meet the terms of their contracts. For the three and six months ended June 30, 2023 and year ended December 31, 2022 , the Fund invested only in commodity futures contracts.
 
Futures Contracts
 
The Fund is subject to commodity price risk in the normal course of pursuing its investment objectives. A futures contract represents a commitment for the future purchase or sale of an asset at a specified price on a specified date.
 
The purchase and sale of futures contracts requires margin deposits with an FCM. Subsequent payments (variation margin) are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, and are recorded as unrealized gains or losses by the Fund. Futures contracts may reduce the Fund’s exposure to counterparty risk since futures contracts are exchange-traded; and the exchange’s clearinghouse, as the counterparty to all exchange-traded futures, guarantees the futures against default.
 
F-
81
Table of Contents
 
The Commodity Exchange Act requires an FCM to segregate all customer transactions and assets from the FCM’s proprietary activities. A customer’s cash and other equity deposited with an FCM are considered commingled with all other customer funds subject to the FCM’s segregation requirements. In the event of an FCM’s insolvency, recovery may be limited to the Fund’s pro rata share of segregated customer funds available. It is possible that the recovery amount could be less than the total of cash and other equity deposited.
 
The following table discloses information about offsetting assets and liabilities presented in the statements of assets and liabilities to enable users of these financial statements to evaluate the effect or potential effect of netting arrangements for recognized assets and liabilities. These recognized assets and liabilities are presented as defined in FASB ASU No. 2011 - 11 “Balance Sheet (Topic 210 ): Disclosures about Offsetting Assets and Liabilities” and subsequently clarified in FASB ASU 2013 - 01 “Balance Sheet (Topic 210 ): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.”
 
The following table also identifies the fair value amounts of derivative instruments included in the statements of assets and liabilities as derivative contracts, categorized by primary underlying risk, and held by the FCMs, Marex and StoneX as of June 30, 2023 , and December 31, 2022 .
 
*The amount of collateral presented in Collateral, Due from Broker, is limited to the liability for the futures contracts and accordingly does not include the excess collateral pledged.
 
Offsetting of Financial Assets and Derivative Assets as of June 30, 2023
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity Price
                                               
Sugar futures contracts
  $ 921,870     $ -     $ 921,870     $ 97,357     $ -     $ 824,513  
 
Offsetting of Financial Liabilities and Derivative Liabilities as of  June 30, 2023
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity Price
                                               
Sugar futures contracts
  $ 97,357     $ -     $ 97,357     $ 97,357     $ -     $ -  
 
Offsetting of Financial Assets and Derivative Assets as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Assets
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due to Broker
    Net Amount
 
Commodity Price
                                               
Sugar futures contracts
  $ 911,329     $ -     $ 911,329     $ 85,128     $ -     $ 826,201  
 
Offsetting of Financial Liabilities and Derivative Liabilities as of December 31, 2022
 
    (i)
    (ii)
    (iii) = (i)-(ii)
    (iv)
    (v)=(iii)-(iv)
 
                            Gross Amount Not Offset in the Statement of Assets and Liabilities
         
Description
  Gross Amount of Recognized Liabilities
    Gross Amount Offset in the Statement of Assets and Liabilities
    Net Amount Presented in the Statement of Assets and Liabilities
    Futures Contracts Available for Offset
    Collateral, Due from Broker*
    Net Amount
 
Commodity Price
                                               
Sugar futures contracts
  $ 85,128     $ -     $ 85,128     $ 85,128     $ -     $ -  
 
F-
82
Table of Contents
 
The following tables identify the net gain and loss amounts included in the statements of operations as realized and unrealized gains and losses on trading of commodity futures contracts categorized by primary underlying risk:
 
Three months ended June 30, 2023
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Sugar futures contracts
  $ 7,408,174     $ ( 3,141,505 )
 
Three months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Sugar futures contracts
  $ 401,262     $ ( 2,174,684 )
 
Six months ended June 30, 2023
 
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Sugar futures contracts
  $ 8,747,622     $ ( 1,688 )
 
Six months ended June 30, 2022
 
    Realized Gain on Commodity Futures Contracts
    Net Change in Unrealized Depreciation on Commodity Futures Contracts
 
Commodity Price
               
Sugar futures contracts
  $ 471,423     $ ( 1,266,942 )
 
Volume of Derivative Activities
 
The average notional market value categorized by primary underlying risk for all futures contracts held were $ 32.6  million and $ 29.2  million respectively for the three and six months ended June 30, 2023 and $ 35.2 million and $ 28.3 million respectively for the three and six months ended June 30, 2022 .
 
F-
83
Table of Contents
 
 
Note 6 – Financial Highlights
 
The following table presents per unit performance data and other supplemental financial data for the three and six months ended June 30, 2023 and 2022 . This information has been derived from information presented in the financial statements and is presented with total expenses gross of expenses waived by the Sponsor and with total expenses net of expenses waived by the Sponsor, as appropriate.
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Per Share Operation Performance
                               
Net asset value at beginning of period
  $ 11.44     $ 9.62     $ 9.51     $ 9.23  
Income (loss) from investment operations:
                               
Investment income
    0.17       0.01       0.28       0.02  
Net realized and unrealized gain (loss) on commodity futures contracts
    1.19       ( 0.28 )     3.08       0.15  
Total expenses, net
    ( 0.10 )     ( 0.03 )     ( 0.17 )     ( 0.08 )
Net increase (decrease) in net asset value
    1.26       ( 0.30 )     3.19       0.09  
Net asset value at end of period
  $ 12.70     $ 9.32     $ 12.70     $ 9.32  
Total Return
    10.98 %     - 3.12 %     33.49 %     1.01 %
Ratios to Average Net Assets (Annualized)
                               
Total expenses
    2.97 %     1.97 %     2.89 %     2.27 %
Total expenses, net
    2.97 %     1.41 %     2.89 %     1.72 %
Net investment income (loss)
    2.03 %     - 0.70 %     1.87 %     - 1.21 %
 
The financial highlights per share data are calculated consistent with the methodology used to calculate asset-based fees and expenses.
 
 
Note 7 – Organizational and Offering Costs
 
Expenses incurred in organizing of the Trust and the initial offering of the Shares of the Fund, including applicable SEC registration fees, were borne directly by the Sponsor. The Fund will not be obligated to reimburse the Sponsor.
 
 
Note 8 – Subsequent Events
 
Management has evaluated the financial statements for the quarter-ended June 30, 2023 for subsequent events through the date of this filing and noted no material events requiring either recognition through the date of the filing or disclosure herein for the Fund.
 
 
 
F-84
Table of Contents
 
 
 
TEUCRIUM WHEAT FUND
STATEMENTS OF ASSETS AND LIABILITIES
 
    June 30, 2023
    December 31, 2022
 
    (Unaudited)
         
Assets
               
Cash and cash equivalents
  $ 158,645,471     $ 209,730,825  
Interest receivable
    164,326       92,540  
Other assets
    9,699       3,468  
Equity in trading accounts:
               
Commodity futures contracts
    -       3,160,732  
Due from broker
    31,624,510       48,610,031  
Total equity in trading accounts
    31,624,510       51,770,763  
Total assets
    190,444,006       261,597,596  
                 
Liabilities
               
Payable for shares redeemed
    -       5,988,825  
Management fee payable to Sponsor
    141,587       210,795  
Payable for purchases of commercial paper
    2,484,473       -  
Other liabilities
    15,570       45,099  
Equity in trading accounts:
               
Commodity futures contracts
    23,351,829       26,380,838  
Total liabilities
    25,993,459       32,625,557  
                 
Net assets
  $ 164,450,547     $ 228,972,039  
                 
Shares outstanding
    25,450,004       28,675,004  
                 
Shares authorized
    *       *  
                 
Net asset value per share
  $ 6.46     $ 7.99  
                 
Market value per share
  $ 6.44     $ 7.98  
 
* On March 9, 2022, the Teucrium Wheat Fund registered an indeterminate number of shares of the Fund pursuant to Rule 456(d) under the Securities Act of 1933.
 
The accompanying notes are an integral part of these financial statements.
 
F-85
Table of Contents
 
 
TEUCRIUM WHEAT FUND
SCHEDULE OF INVESTMENTS
June 30, 2023
(Unaudited)
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    5.015 %   $ 15,943,881     $ 15,943,881       9.70 %
    15,943,881  
Goldman Sachs Financial Square Government Fund - Institutional Class
    5.022 %     61,602,430       61,602,430       37.46       61,602,430  
Total money market funds
          $ 77,546,311     $ 77,546,311       47.16 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
American Electric Power Company, Inc.
August 17, 2023
    5.285 %   $ 2,484,473     $ 2,484,473       1.51 %
    2,500,000  
BASF SE
September 20, 2023
    5.352 %     2,470,105       2,470,469       1.50       2,500,000  
Bayer Corporation
July 10, 2023
    5.200 %     4,953,159       4,993,613       3.04       5,000,000  
Brookfield Infrastructure Holdings (Canada) Inc.
August 2, 2023
    5.639 %     2,481,149       2,487,689       1.51       2,500,000  
Brookfield Infrastructure Holdings (Canada) Inc.
August 9, 2023
    5.702 %     4,961,111       4,969,667       3.02       5,000,000  
CNH Industrial Capital LLC
August 17, 2023
    5.396 %     4,953,625       4,965,403       3.02       5,000,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     2,483,656       2,496,731       1.52       2,500,000  
Enbridge (U.S.) Inc.
July 10, 2023
    5.317 %     2,483,293       2,496,731       1.52       2,500,000  
General Motors Financial Company, Inc.
July 5, 2023
    5.296 %     2,474,000       2,498,556       1.52       2,500,000  
General Motors Financial Company, Inc.
July 20, 2023
    5.368 %     2,474,016       2,493,047       1.52       2,500,000  
General Motors Financial Company, Inc.
August 9, 2023
    5.397 %     2,485,250       2,485,619       1.51       2,500,000  
Glencore Funding LLC
July 13, 2023
    5.341 %     9,913,990       9,982,506       6.07       10,000,000  
Harley-Davidson Financial Services, Inc.
July 14, 2023
    5.602 %     2,477,083       2,495,035       1.52       2,500,000  
Harley-Davidson Financial Services, Inc.
August 1, 2023
    5.728 %     2,466,886       2,487,923       1.51       2,500,000  
Harley-Davidson Financial Services, Inc.
August 18, 2023
    5.557 %     2,480,283       2,481,800       1.51       2,500,000  
Jabil Inc.
July 14, 2023
    5.587 %     1,245,417       1,247,517       0.76       1,250,000  
Jabil Inc.
July 28, 2023
    5.651 %     2,488,803       2,489,575       1.51       2,500,000  
Walgreens Boots Alliance, Inc.
July 6, 2023
    5.674 %     2,486,438       2,498,062       1.52       2,500,000  
Walgreens Boots Alliance, Inc.
July 13, 2023
    5.707 %     2,475,889       2,495,333       1.52       2,500,000  
WGL Holdings, Inc.
July 11, 2023
    5.584 %     7,479,375       7,488,542       4.55       7,500,000  
Total Commercial Paper
          $ 68,218,001     $ 68,508,291       41.66 %
       
Total Cash Equivalents
                  $ 146,054,602       88.82 %
       
 
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States wheat futures contracts
                               
CBOT wheat futures SEP23
    1,760     $ 3,721,805       2.26 %
  $ 57,288,000  
CBOT wheat futures DEC23
    1,471       19,533,670       11.88       49,223,338  
CBOT wheat futures DEC24
    1,622       96,354       0.06       57,966,225  
Total commodity futures contracts
          $ 23,351,829       14.20 %
  $ 164,477,563  
 
The accompanying notes are an integral part of these financial statements.
 
F-
86
Table of Contents
 
TEUCRIUM WHEAT FUND
SCHEDULE OF INVESTMENTS
December 31, 2022
 
                            Percentage of
         
Description: Assets
  Yield
    Cost
    Fair Value
    Net Assets
    Shares
 
                                         
Cash equivalents
                                       
Money market funds
                                       
First American Government Obligations Fund - Class X
    4.105 %   $ 8,255,546     $ 8,255,546       3.61 %
    8,255,546  
Goldman Sachs Financial Square Government Fund - Institutional Class
    4.140 %     91,570,730       91,570,730       39.99       91,570,730  
Total money market funds
          $ 99,826,276     $ 99,826,276       43.60 %
       
 
  Maturity
                          Percentage of
    Principal
 
  Date
  Yield
    Cost
    Fair Value
    Net Assets
    Amount
 
Commercial Paper
                                         
American Electric Power Company, Inc.
January 17, 2023
    4.565 %   $ 4,968,750     $ 4,990,000       2.18 %
    5,000,000  
Brookfield Infrastructure Holdings (Canada) Inc.
January 17, 2023
    4.742 %     7,438,744       7,484,443       3.27       7,500,000  
CNH Industrial Capital LLC
January 23, 2023
    4.566 %     4,967,500       4,986,250       2.18       5,000,000  
CNH Industrial Capital LLC
February 13, 2023
    4.780 %     4,949,736       4,971,931       2.17       5,000,000  
Crown Castle Inc.
January 10, 2023
    4.877 %     2,481,000       2,497,000       1.09       2,500,000  
Crown Castle Inc.
January 12, 2023
    4.765 %     4,979,764       4,992,820       2.18       5,000,000  
Entergy Corporation
January 4, 2023
    4.311 %     2,481,702       2,499,115       1.09       2,500,000  
General Motors Financial Company, Inc.
January 10, 2023
    4.276 %     2,475,149       2,497,369       1.09       2,500,000  
General Motors Financial Company, Inc.
January 18, 2023
    4.473 %     4,945,611       4,989,611       2.18       5,000,000  
Glencore Funding LLC
January 10, 2023
    4.506 %     9,934,607       9,988,895       4.36       10,000,000  
Glencore Funding LLC
January 13, 2023
    4.526 %     2,979,187       2,995,540       1.31       3,000,000  
Harley-Davidson Financial Services, Inc.
January 3, 2023
    4.721 %     2,780,470       2,799,277       1.22       2,800,000  
Harley-Davidson Financial Services, Inc.
February 2, 2023
    5.104 %     2,479,780       2,488,844       1.09       2,500,000  
Humana Inc.
January 9, 2023
    4.670 %     4,965,500       4,994,889       2.18       5,000,000  
Hyundai Capital America
January 10, 2023
    4.000 %     7,427,734       7,492,609       3.27       7,500,000  
ITT Inc.
January 19, 2023
    4.475 %     2,482,544       2,494,488       1.09       2,500,000  
Oracle Corporation
January 5, 2023
    4.358 %     4,973,125       4,997,611       2.18       5,000,000  
Oracle Corporation
January 17, 2023
    4.361 %     7,448,939       7,485,667       3.27       7,500,000  
V.F. Corporation
January 17, 2023
    4.364 %     2,479,695       2,495,222       1.09       2,500,000  
V.F. Corporation
February 2, 2023
    4.669 %     1,986,711       1,991,822       0.87       2,000,000  
VW Credit, Inc.
January 19, 2023
    4.434 %     2,482,702       2,494,538       1.09       2,500,000  
Walgreens Boots Alliance, Inc.
February 13, 2023
    4.842 %     2,485,094       2,485,756       1.09       2,500,000  
Walgreens Boots Alliance, Inc.
February 28, 2023
    4.827 %     2,479,549       2,480,868       1.08       2,500,000  
Total Commercial Paper
          $ 97,073,593     $ 97,594,565       42.62 %
       
Total Cash Equivalents
                  $ 197,420,841       86.22 %
       
 
    Number of
            Percentage of
    Notional Amount
 
    Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
Commodity futures contracts
                               
United States wheat futures contracts
                               
CBOT wheat futures JUL23
    1,711     $ 3,160,732       1.38 %
  $ 68,696,650  
 
    Number of
            Percentage of
    Notional Amount
 
Description: Liabilities
  Contracts
    Fair Value
    Net Assets
    (Long Exposure)
 
                                 
Commodity futures contracts
                               
United States wheat futures contracts
                               
CBOT wheat futures MAY23
    2,005     $ 7,079,231       3.09 %
  $ 80,074,688  
CBOT wheat futures DEC23
    1,956       19,301,607       8.43       80,220,450  
Total commodity futures contracts
          $ 26,380,838       11.52 %
  $ 160,295,138  
 
The accompanying notes are an integral part of these financial statements.
 
F-
87
Table of Contents
 
 
TEUCRIUM WHEAT FUND
STATEMENTS OF OPERATIONS
(Unaudited)
 
    Three months ended
    Three months ended
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
    June 30, 2023
    June 30, 2022
 
Income
                               
Realized and unrealized gain (loss) on trading of commodity futures contracts:
                               
Realized (loss) gain on commodity futures contracts
  $ ( 17,129,061 )   $ 1,412,938     $ ( 40,487,794 )   $ 39,419,505  
Net change in unrealized appreciation (depreciation) on commodity futures contracts
    1,960,839       ( 60,209,162 )     ( 131,723 )     ( 97,060,524 )
Interest income
    2,042,449       1,029,524       4,122,595       1,124,333  
Total loss
    ( 13,125,773 )     ( 57,766,700 )     ( 36,496,922 )     ( 56,516,686 )
                                 
Expenses
                               
Management fees
    416,792       1,434,395       898,010       1,871,563  
Professional fees
    145,416       238,859       250,401       370,211  
Distribution and marketing fees
    475,337       632,036       1,019,399       887,465  
Custodian fees and expenses
    41,415       66,381       117,125       73,377  
Business permits and licenses fees
    8,336       13,751       13,148       26,714  
General and administrative expenses
    62,650       48,748       92,135       63,045  
Total expenses
    1,149,946       2,434,170       2,390,218       3,292,375  
                                 
Expenses waived by the Sponsor
    -       ( 339,308 )     -       ( 425,164 )
                                 
Total expenses, net
    1,149,946       2,094,862       2,390,218       2,867,211  
                                 
Net loss
  $ ( 14,275,719 )   $ ( 59,861,562 )   $ ( 38,887,140 )   $ ( 59,383,897 )
                                 
Net (loss) gain per share
  $ ( 0.60 )   $ ( 0.80 )   $ ( 1.53 )   $ 1.65  
Net loss per weighted average share
  $ ( 0.56 )   $ ( 1.13 )   $ ( 1.51 )   $ ( 1.64 )
Weighted average shares outstanding
    25,394,509       53,085,993       25,827,490       36,163,126  
 
The accompanying notes are an integral part of these financial statements.
 
F-88
Table of Contents
 
 
TEUCRIUM WHEAT FUND
STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Operations
               
Net loss
  $ ( 38,887,140 )   $ ( 59,383,897 )
Capital transactions
               
Issuance of Shares
    26,531,300       846,881,937  
Redemption of Shares
    ( 52,165,652 )     ( 412,600,055 )
Total capital transactions
    ( 25,634,352 )     434,281,882  
Net change in net assets
    ( 64,521,492 )     374,897,985  
                 
Net assets, beginning of period
  $ 228,972,039     $ 75,621,587  
                 
Net assets, end of period
  $ 164,450,547     $ 450,519,572  
                 
Net asset value per share at beginning of period
  $ 7.99     $ 7.38  
                 
Net asset value per share at end of period
  $ 6.46     $ 9.03  
                 
Creation of Shares
    3,975,000       79,475,000  
Redemption of Shares
    7,200,000       39,850,000  
 
The accompanying notes are an integral part of these financial statements.
 
F-89
Table of Contents
 
 
TEUCRIUM WHEAT FUND
STATEMENTS OF CASH FLOWS
(Unaudited)
 
    Six months ended
    Six months ended
 
    June 30, 2023
    June 30, 2022
 
Cash flows from operating activities:
               
Net loss
  $ ( 38,887,140 )   $ ( 59,383,897 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Net change in unrealized depreciation on commodity futures contracts
    131,723       97,060,524  
Changes in operating assets and liabilities:
               
Due from broker
    16,985,521       ( 110,216,006 )
Interest receivable
    ( 71,786 )     ( 200,282 )
Other assets
    ( 6,231 )     ( 1,940 )
Due to broker
    -       ( 213,708 )
Payable for purchases of commercial paper
    2,484,473       -  
Management fee payable to Sponsor
    ( 69,208 )     421,124  
Other liabilities
    ( 29,529 )     65,686  
Net cash used in operating activities
    ( 19,462,177 )     ( 72,468,499 )
                 
Cash flows from financing activities:
               
Proceeds from sale of Shares
    26,531,300       844,514,387  
Redemption of Shares
    ( 58,154,477 )     ( 385,500,155 )
Net cash (used in) provided by financing activities
    ( 31,623,177 )     459,014,232  
                 
Net change in cash and cash equivalents
    ( 51,085,354 )     386,545,733  
Cash and cash equivalents, beginning of period
    209,730,825       72,841,616  
Cash and cash equivalents, end of period
  $ 158,645,471     $ 459,387,349  
 
The accompanying notes are an integral part of these financial statements.
 
F-90
Table of Contents
 
NOTES TO FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
 
 
Note 1 – Organization and Operation
 
Teucrium Wheat Fund (referred to herein as “WEAT” or the “Fund”) is a commodity pool that is a series of Teucrium Commodity Trust (“Trust”), a Delaware statutory trust formed on September 11, 2009. The Fund issues common units, called the “Shares,” representing fractional undivided beneficial interests in the Fund. The Fund continuously offers Creation Baskets consisting of 25,000 Shares at their Net Asset Value (“NAV”) to “Authorized Purchasers” through Foreside Fund Services, LLC, which is the distributor for the Fund (the “Distributor”). Authorized Purchasers sell such Shares, which are listed on the New York Stock Exchange (“NYSE”) Arca under the symbol “WEAT,” to the public at per-Share offering prices that reflect, among other factors, the trading price of the Shares on the NYSE Arca, the NAV of the Fund at the time the Authorized Purchaser purchased the Creation Baskets and the NAV at the time of the offer of the Shares to the public, the supply of and demand for Shares at the time of sale, and the liquidity of the markets for wheat interests. The Fund’s Shares trade in the secondary market on the NYSE Arca at prices that are lower or higher than their NAV per Share.
 
The investment objective of WEAT is to have the daily changes in the NAV of the Fund’s Shares reflect the daily changes in the wheat market for future delivery as measured by the Benchmark. The Benchmark is a weighted average of the closing settlement prices for three futures contracts for wheat (“Wheat Futures Contracts”) that are traded on the Chicago Board of Trade (“CBOT”):
 
WEAT Benchmark
 
CBOT Wheat Futures Contract
  Weighting
 
Second to expire
    35 %
Third to expire
    30 %
December following the third to expire
    35 %
 
The Fund commenced investment operations on September 19, 2011 and has a fiscal year ending December 31. The Fund’s sponsor is Teucrium Trading, LLC (the “Sponsor”). The Sponsor is responsible for the management of the Fund. The Sponsor is registered as a commodity pool operator (“CPO”) and a commodity trading adviser (“CTA”) with the Commodity Futures Trading Commission (“CFTC”) and is a member of the National Futures Association (“NFA”).
 
On June 13, 2011, the Fund’s initial registration of 10,000,000 shares on Form S1 was declared effective by the SEC. On September 19, 2011, the Fund listed its shares on the NYSE Arca under the ticker symbol “WEAT.” On the business day prior to that, the Fund issued 100,000 shares in exchange for $ 2,500,000 at the Fund’s initial NAV of $ 25 per share. The Fund also commenced investment operations on September 19, 2011 by purchasing commodity futures contracts traded on the CBOT. On December 31, 2010, the Fund had four shares outstanding, which were owned by the Sponsor. The current registration statement for WEAT was declared effective on March 9, 2022. This registration statement for WEAT registered an indeterminate number of shares.
 
The accompanying unaudited financial statements have been prepared in accordance with Rule 10 - 01 of Regulation S- X promulgated by the SEC and, therefore, do not include all information and footnote disclosures required under accounting principles generally accepted in the United States of America (“GAAP”). The financial information included herein is unaudited; however, such financial information reflects all adjustments which are, in the opinion of management, necessary for the fair presentation of the Fund’s financial statements for the interim period. It is suggested that these interim financial statements be read in conjunction with the financial statements and related notes included in the Trust’s Annual Report on Form 10 -K, as well as the most recent Form S- 1 filing, as applicable. The operating results for the three and six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the full year ending December 31, 2023. 
 
Subject to the terms of the Trust Agreement, Teucrium Trading, LLC, in its capacity as the Sponsor (“Sponsor”), may terminate a Fund at any time, regardless of whether the Fund has incurred losses, including, for instance, if it determines that the Fund’s aggregate net assets in relation to its operating expenses make the continued operation of the Fund unreasonable or imprudent. However, no level of losses will require the Sponsor to terminate a Fund.
 
 
Note 2 – Principal Contracts and Agreements
 
The Sponsor employs U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services (“Global Fund Services”), for Transfer Agency, Fund Accounting and Fund Administration services. The principal address for Global Fund Services is 615 E. Michigan Street, Milwaukee, WI 53202.
 
For custody services, the Funds will pay to U.S. Bank N.A. 0.0075 % of average gross assets up to $1 billion, and .0050% of average gross assets over $1 billion, annually, plus certain per-transaction charges. For Transfer Agency, Fund Accounting and Fund Administration services, which are based on the total assets for all the Funds in the Trust, the Funds will pay to Global Fund Services 0.05 % of average gross assets on the first $500 million, 0.04 % on the next $500 million, 0.03 % on the next $2 billion and 0.02 % on the balance over $3 billion annually. A combined minimum annual fee of up to $ 47,000  for custody, transfer agency, accounting and administrative services is assessed per Fund. These services are recorded as custodian fees and expenses on the statements of operations. A summary of these expenses is included below.
 
F-
91
Table of Contents
 
The Sponsor employs Foreside Fund Services, LLC (“Foreside” or the “Distributor”) as the Distributor for the Funds. The Distribution Services Agreement among the Distributor and the Sponsor calls for the Distributor to work with the Custodian in connection with the receipt and processing of orders for Creation Baskets and Redemption Baskets and the review and approval of all Fund sales literature and advertising materials. The Distributor and the Sponsor have also entered into a Securities Activities and Service Agreement (the “SASA”) under which certain employees and officers of the Sponsor are licensed as registered representatives or registered principals of the Distributor, under Financial Industry Regulatory Authority (“FINRA”) rules. For its services as the Distributor, Foreside receives a fee of 0.01 % of each Fund’s average daily net assets and an aggregate annual fee of $ 100,000 for all Funds, along with certain expense reimbursements. For its services under the SASA, Foreside receives a fee of $ 5,000 per registered representative and $ 1,000 per registered location. These services are recorded as distribution and marketing fees on the statements of operations. A summary of these expenses is included below.
 
Marex Capital Markets, Inc. (“Marex”) and StoneX Financial Inc. (“StoneX”) serve as the Funds’ clearing brokers to execute and clear futures contracts and provide other brokerage-related services. Marex and StoneX are each registered as futures commission merchants (“FCM”) with the U.S. CFTC and are members of the NFA. The clearing brokers are registered as broker-dealers with the SEC and are each a member of FINRA. Marex and StoneX are each clearing members of ICE Futures U.S., Inc., Chicago Board of Trade, Chicago Mercantile Exchange, New York Mercantile Exchange, and all other major United States commodity exchanges. For Corn, Soybean, Sugar, and Wheat Futures Contracts Marex is paid $ 11.00 per round turn. StoneX is paid $ 2.50 per round turn exclusive of pass-through fees for the exchange and the NFA. These expenses are recognized on a per-trade basis. The half-turn is recognized as an unrealized loss on the statements of operations for contracts that have been purchased since the change in recognition, and a full turn is recognized as a realized loss on the statements of operations when a contract is sold. A summary of these expenses can be found under the heading, Brokerage Commissions .
 
The sole Trustee of the Trust is Wilmington Trust Company, a Delaware banking corporation. The Trustee will accept service of legal process on the Trust in the State of Delaware and will make certain filings under the Delaware Statutory Trust Act. For its services, the Trustee receives an annual fee of $ 3,300 from the Trust. These services are recorded in business permits and licenses fees on the statements of operations. A summary of these expenses is included below.
 
The Sponsor employs Thales Capital Partners LLC (“Thales”) for distribution and solicitation-related services. Thales is registered as a broker-dealer with the SEC and a member of FINRA and the Securities Investor Protection Corporation (“SIPC”). Thales receives a quarterly fee of the higher of $ 18,750 or 0.10 % of new assets raised in referred accounts for distribution and solicitation-related services. This fee based on new assets raised is determined by an agreed upon level of assets at the time of signing the contract. These services are recorded in distribution and marketing fees on the statements of operations. A summary of these expenses is included below:
 
    Three months ended June 30, 2023
    Three months ended June 30, 2022
    Six months ended June 30, 2023
    Six months ended June 30, 2022
 
Amount Recognized for Custody Services
  $ 41,415     $ 66,381     $ 117,125     $ 73,377  
Amount of Custody Services Waived
  $ -     $ 14,164     $ -     $ 14,164  
                                 
Amount Recognized for Distribution Services
  $ 19,147     $ 30,172     $ 40,723     $ 42,546  
Amount of Distribution Services Waived
  $ -     $ 8,751     $ -     $ 14,931  
                                 
Amount Recognized for Thales
  $ 7,581     $ 54,303     $ 19,990     $ 66,481  
Amount of Thales Waived
  $ -     $ 54,303     $ -     $ 66,481  
 
F-
92
Table of Contents
 
 
Note 3 – Summary of Significant Accounting Policies
 
Basis of Presentation
 
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) as detailed in the Financial Accounting Standards Board’s Accounting Standards Codification.
 
Revenue Recognition
 
Commodity futures contracts are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation or depreciation on commodity futures contracts are reflected in the statements of operations as the difference between the original contract amount and the fair market value as of the last business day of the year or as of the last date of the financial statements. Changes in the appreciation or depreciation between periods are reflected in the statements of operations. Interest on cash equivalents with financial institutions are recognized on the accrual basis. The Fund seeks to earn interest on funds held at the custodian and other financial institutions at prevailing market rates for such investments.
 
The Sponsor invests a portion of cash in commercial paper, which is deemed a cash equivalent based on the rating and duration of contracts as described in the notes to the financial statements and reflected in cash and cash equivalents on the statements of assets and liabilities and on the statements of cash flows. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations.
 
The Sponsor invests a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts. Accretion on these investments is recognized using the effective interest method in U.S. dollars and included in interest income on the statements of operations.
 
Brokerage Commissions
 
The Sponsor recognizes the expense for brokerage commissions for futures contract trades on a per-trade basis. The below table shows the amounts included on the statements of operations as total brokerage commissions paid inclusive of unrealized loss for the three and six months ended June 30, 2023 and 2022 .
 
    WEAT
 
Three months ended June 30, 2023
  $ 22,713  
Three months ended June 30, 2022
  $ 198,392  
Six months ended June 30, 2023
  $ 44,458  
Six months ended June 30, 2022
  $ 279,543  
 
F-
93
Table of Contents
 
Income Taxes
 
For federal income tax purposes, the Fund will be treated as a publicly traded partnership. A publicly traded partnership is generally treated as a corporation for federal income tax purposes unless 90% or more of the publicly traded partnership’s gross income for each taxable year of its existence consists of qualifying income as defined in section 7704 (d) of the Internal Revenue Code of 1986, as amended. Qualifying income is defined as generally including, in pertinent part, interest (other than from a financial business), dividends, and gains from the sale or disposition of capital assets held for the production of interest or dividends. In the case of a partnership of which a principal activity is the buying and selling of commodities, other than as inventory, or of futures, forwards and options with respect to commodities, qualifying income also includes income and gains from commodities and from futures, forwards, options with respect to commodities and, provided the partnership is a trader or investor with respect to such assets, swaps and other notional principal contracts with respect to commodities. The Fund expects that at least 90% of the Fund’s gross income for each taxable year will consist of qualifying income and that the Fund will be taxed as a partnership for federal income tax purposes. The Fund does not record a provision for income taxes because the shareholders report their share of the Fund’s income or loss on their income tax returns. The financial statements reflect the Fund’s transactions without adjustment, if any, required for income tax purposes.
 
The Fund is required to determine whether a tax position is more likely than not to be sustained upon examination by the applicable taxing authority, including resolution of any related appeals or litigation processes, based on the technical merits of the position. The Fund files an income tax return in the U.S. federal jurisdiction and may file income tax returns in various U.S. states and foreign jurisdictions. For all tax years 2020 to 2022, the Fund remains subject to income tax examinations by major taxing authorities. The tax benefit recognized is measured as the largest amount of benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. De-recognition of a tax benefit previously recognized results in the Fund recording a tax liability that reduces net assets. Based on its analysis, the Fund has determined that it has not incurred any liability for unrecognized tax benefits as of June 30, 2023 and for the years ended December 31, 2022 ,  2021 and 2020 . However, the Fund’s conclusions regarding this policy may be subject to review and adjustment at a later date based on factors including, but not limited to, ongoing analysis of and changes to tax laws, regulations, and interpretations thereof. 
 
The Fund recognizes interest accrued related to unrecognized tax benefits and penalties related to unrecognized tax benefits in income tax fees payable, if assessed. No interest expense or penalties have been recognized as of and for the three and six months ended June 30, 2023 and 2022 .
 
The Fund may be subject to potential examination by U.S. federal, U.S. state, or foreign jurisdictional authorities in the area of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions, and compliance with U.S. federal, U.S. state and foreign tax laws.
 
F-
94
Table of Contents
 
Creations and Redemptions
 
Authorized Purchasers may purchase Creation Baskets consisting of 25,000 shares from the Fund. The amount of the proceeds required to purchase a Creation Basket will be equal to the NAV of the shares in the Creation Basket determined as of 4:00 p.m.(ET) on the day the order to create the basket is properly received.
 
Authorized Purchasers may redeem shares from the Fund only in blocks of 25,000 shares called “Redemption Baskets.” The amount of the redemption proceeds for a Redemption Basket will be equal to the NAV of the shares in the Redemption Basket determined as of 4:00 p.m. (ET) on the day the order to redeem the basket is properly received.
 
The Fund receives or pays the proceeds from shares sold or redeemed within three business days after the trade date of the purchase or redemption. The amounts due from Authorized Purchasers are reflected in the Fund’s statements of assets and liabilities as capital shares receivable. Amounts payable to Authorized Purchasers upon redemption are reflected in the Fund’s statements of assets and liabilities as payable for shares redeemed.
 
As outlined in the most recent Form S- 1 filing, 50,000 shares represent two Redemption Baskets for the Fund and a minimum level of shares. If the Fund experienced redemptions that caused the number of Shares outstanding to decrease to the minimum level of Shares required to be outstanding, until the minimum number of Shares is again exceeded through the purchase of a new Creation Basket, there can be no more redemptions by an Authorized Purchaser.
 
Allocation of Shareholder Income and Losses
 
Profit or loss is allocated among the shareholders of the Fund in proportion to the number of shares each shareholder holds as of the close of each month.
 
Cash and Cash Equivalents
 
Cash equivalents are highly liquid investments with maturity dates of 90 days or less when acquired. The Trust reported its cash equivalents in the statements of assets and liabilities at market value, or at carrying amounts that approximate fair value, because of their highly liquid nature and short-term maturities. Each Fund that is a series of the Trust has the balance of its cash equivalents on deposit with financial institutions. The Fund holds a balance in money market funds that is included in cash and cash equivalents on the statements of assets and liabilities. The Sponsor invests a portion of the available cash for the Funds in alternative demand deposit savings accounts, which is classified as cash and not as cash equivalents. Assets deposited with the bank may, at times, exceed federally insured limits. The Sponsor invests a portion of the available cash for the Funds in investment grade commercial paper with durations of 90 days or less, which is classified as a cash equivalent and is not FDIC insured. The Sponsor may invest a portion of the cash held by the broker in short term Treasury Bills as collateral for open futures contracts, which is classified as a cash equivalent and is not FDIC insured.
 
    June 30, 2023
    December 31, 2022
 
Money Market Funds
  $ 77,546,311     $ 99,826,276  
Demand Deposit Savings Accounts
    12,590,869       12,309,984  
Commercial Paper
    68,508,291       97,594,565  
Total cash and cash equivalents as presented on the Statement of Assets and Liabilities
  $ 158,645,471     $ 209,730,825  
 
F-
95
Table of Contents
 
Payable for Purchases of Commercial Paper
 
The amount recorded by the Fund for commercial paper transactions awaiting settlement, represents the amount payable for contracts purchased but not yet settled as of the reporting date. The value of the contract is included in cash and cash equivalents, and the payable amount is included as a liability.
 
Due from/to Broker
 
The amount recorded by the Fund for the amount due from and to the clearing broker includes, but is not limited to, cash held by the broker, amounts payable to the clearing broker related to open transactions, payables for commodities futures accounts liquidating to an equity balance on the clearing broker’s records and amounts of brokerage commissions paid and recognized as unrealized losses.
 
Margin is the minimum amount of funds that must be deposited by a commodity interest trader with the trader’s broker to initiate and maintain an open position in futures contracts. A margin deposit acts to assure the trader’s performance of the futures contracts purchased or sold. Futures contracts are customarily bought and sold on initial margin that represents a very small percentage of the aggregate purchase or sales price of the contract. Because of such low margin requirements, price fluctuations occurring in the futures markets may create profits and losses that, in relation to the amount invested, are greater than customary in other forms of investment or speculation. As discussed below, adverse price changes in the futures contract may result in margin requirements that greatly exceed the initial margin. In addition, the amount of margin required in connection with a particular futures contract is set from time to time by the exchange on which the contract is traded and may be modified from time to time by the exchange during the term of the contract. Brokerage firms, such as the Fund’s clearing brokers, carrying accounts for traders in commodity interest contracts generally require higher amounts of margin as a matter of policy to further protect themselves. Over the counter trading generally involves the extension of credit between counterparties, so the counterparties may agree to require the posting of collateral by one or both parties to address credit exposure.
 
When a trader purchases an option, there is no margin requirement; however, the option premium must be paid in full. When a trader sells an option, on the other hand, he or she is required to deposit margin in an amount determined by the margin requirements established for the underlying interest and, in addition, an amount substantially equal to the current premium for the option. The margin requirements imposed on the selling of options, although adjusted to reflect the probability that out-of-the-money options will not be exercised, can in fact be higher than those imposed in dealing in the futures markets directly. Complicated margin requirements apply to spreads and conversions, which are complex trading strategies in which a trader acquires a mixture of options positions and positions in the underlying interest.
 
Ongoing or “maintenance” margin requirements are computed each day by a trader’s clearing broker. When the market value of a particular open futures contract changes to a point where the margin on deposit does not satisfy maintenance margin requirements, a margin call is made by the broker. If the margin call is not met within a reasonable time, the broker may close out the trader’s position. With respect to the Fund’s trading, the Fund (and not its shareholders personally) is subject to margin calls. 
 
Finally, many major U.S. exchanges have passed certain cross margining arrangements involving procedures pursuant to which the futures and options positions held in an account would, in the case of some accounts, be aggregated and margin requirements would be assessed on a portfolio basis, measuring the total risk of the combined positions.
 
Calculation of Net Asset Value
 
The Fund’s NAV is calculated by:
 
  •
Taking the current market value of its total assets and
  •
Subtracting any liabilities.
 
F-
96
Table of Contents
 
The administrator, Global Fund Services, calculates the NAV of the Fund once each trading day. It calculates the NAV as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The NAV for a particular trading day is released after 4:15 p.m. (ET).
 
In determining the value of Wheat Futures Contracts, the administrator uses the CBOT closing price. The administrator determines the value of all other Fund investments as of the earlier of the close of the NYSE or 4:00 p.m. (ET). The value of over-the-counter wheat interests is determined based on the value of the commodity or futures contract underlying such wheat interest, except that a fair value may be determined if the Sponsor believes that the Fund is subject to significant credit risk relating to the counterparty to such wheat i
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.