−Removed: Controls and Procedures.
+Added: and Procedures.
of Disclosure Controls and Procedures
9 unchanged sentences
there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
−Removed: on their evaluation as of the end of the period covered by this report, our Chief Executive Officer who also serves as our principal
−Removed: financial and accounting officer, concluded that our disclosure controls and procedures were not effective such that the information
−Removed: relating to our company, required to be disclosed in our Securities and Exchange Commission reports (i) is recorded, processed,
−Removed: summarized and reported within the time periods specified in SEC rules and forms and (ii) is accumulated and communicated to our
−Removed: management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure as a result of continuing
−Removed: material weaknesses in our internal control over financial reporting described below.
−Removed: A material weakness is a deficiency, or
−Removed: combination of deficiencies, that results in more than a remote likelihood that a material misstatement of annual or interim financial
−Removed: statements will not be prevented or detected.
−Removed: management, including our Chief Executive Officer who also serves as our principal financial and accounting officer, have evaluated
−Removed: the effectiveness of the design and operations of our disclosure controls and procedures (defined in Exchange Act Rules 13a-15(c)
−Removed: and 15d-15(e)) as of the end of the periods covered by this report.
−Removed: Based upon the evaluation, our Chief Executive Officer who
−Removed: also serves as our principal financial and accounting officer have concluded that the disclosure controls and procedures as of
−Removed: December 31, 2019 were not effective due to the material weaknesses identified below.
+Added: on their evaluations as of the end of the period covered by this report, our Chief Executive Officer and our Chief Financial Officer
+Added: concluded that our disclosure controls and procedures were not effective such that the information relating to our company, required
+Added: to be disclosed in our Securities and Exchange Commission reports (i) is recorded, processed, summarized and reported within the
+Added: time periods specified in SEC rules and forms and (ii) is accumulated and communicated to our management, including our Chief
+Added: Executive Officer, to allow timely decisions regarding required disclosure as a result of continuing material weaknesses in our
+Added: internal control over financial reporting described below.
+Added: A material weakness is a deficiency, or combination of deficiencies,
+Added: that results in more than a remote likelihood that a material misstatement of annual or interim financial statements will not
+Added: be prevented or detected.
+Added: management, including our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of the design
+Added: and operations of our disclosure controls and procedures (defined in Exchange Act Rules 13a-15(c) and 15d-15(e)) as of the end
+Added: of the periods covered by this report.
+Added: Based upon the evaluation, our Chief Executive Officer who also serves as our principal
+Added: financial and accounting officer have concluded that the disclosure controls and procedures as of December 31, 2020 were not effective
+Added: due to the material weaknesses identified below.
address these material weaknesses, management performed additional procedures to ensure the financial statements included herein
31 unchanged sentences
statements are reflected and properly recorded;
−Removed: evaluation of 1) the disclosure controls and procedures and 2) internal control over financial reporting was not sufficiently
−Removed: comprehensive due to limited personnel.
+Added: evaluation of (i) the disclosure controls and procedures, and (ii) our ICFR was not sufficiently comprehensive due to limited
Notwithstanding
−Removed: the existence of these material weaknesses in our internal control over financial reporting, management believes that the consolidated
−Removed: financial statements included in this Form 10-K present in all material respects our financial condition, results of operations
−Removed: and cash flows for the periods presented.
+Added: the existence of these material weaknesses in our ICFR, management believes that the consolidated financial statements included
+Added: in this Form 10-K present in all material respects our financial condition, results of operations and cash flows for the periods
Control Remediation Efforts .
Management expects to remediate the material weaknesses identified above as follows:
−Removed: has leveraged and will continue to leverage experienced consultants to assist with ongoing GAAP, U.S.
−Removed: Securities, and Exchange
−Removed: Commission compliance requirements.
−Removed: We intend to expand our finance department through the hiring of a certified public accountant
−Removed: to strengthen the segregation of duties, internal controls and enhance our current staff.
+Added: has leveraged and will continue to leverage experienced consultants to assist with ongoing GAAP and SEC compliance requirements.
+Added: We intend to expand our finance department through the hiring of a certified public accountant to strengthen the segregation
+Added: of duties, internal controls and enhance our current staff.
of duties will be analyzed and adjusted Company-wide as part of the internal controls implementation and documentation of
1 unchanged sentence
Company plans on evaluating various accounting systems to enhance our system controls.
−Removed: will continue to monitor and evaluate the effectiveness of our internal control over financial reporting on an ongoing basis and
−Removed: are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.
−Removed: We do not, however, expect that the material weaknesses in our disclosure controls will be remediated until such time as we have
−Removed: added to our accounting and administrative staff allowing improved internal control over financial reporting.
+Added: will continue to monitor and evaluate the effectiveness of our ICFR on an ongoing basis and are committed to taking further action
+Added: and implementing additional enhancements or improvements, as necessary and as funds allow.
+Added: We do not, however, expect that the
+Added: material weaknesses in our disclosure controls will be remediated until such time as we have added to our accounting and administrative
+Added: staff allowing improved ICFR.
in Internal Control over Financial Reporting
−Removed: have been no changes in our internal control over financial reporting during our last fiscal quarter that has materially affected,
−Removed: or is reasonably likely to materially affect, our internal control over financial reporting.
−Removed: Other Information.
−Removed: Directors, Executive Officers, and Corporate Governance.
+Added: have been no changes in our ICFR during our last fiscal quarter that has materially affected, or is reasonably likely to materially
+Added: affect, our internal control over financial reporting.
+Added: Executive Officers, and Corporate Governance.
following are our executive officers and directors .
−Removed: President, Chief Executive Officer and principal financial and accounting officer
+Added: President, and Chief Financial Officer
+Added: Executive Officer and director
+Added: Key Employees
+Added: Blake Carmichael
Executive Officer and President of BLU3
Since April 2004, Mr.
−Removed: Carmichael has served as BWMG’s Chairman, President, and Chief Executive
−Removed: He also serves as our principal financial and accounting officer.
−Removed: From March 23, 2004 through April 16, 2004, Mr.
−Removed: served as the Company’s Executive Vice-President and Chief Operating Officer.
−Removed: Carmichael has served as president of
−Removed: Trebor Industries since 1986.
−Removed: Carmichael is the holder and co-holder of numerous patents, some of which are used by Trebor
−Removed: Industries and several other major companies in the diving industry.
−Removed: Carmichael was selected to serve on the board of directors
−Removed: for his general business management with specific experience in diving industry.
+Added: Carmichael has served as our Chairman and President, and from April 2004 until November
+Added: 2020 he also served as our Chief Executive Officer.
+Added: He also serves as our Chief Financial Officer.
+Added: Carmichael is the holder
+Added: and co-holder of numerous patents, some of which are used by our company and several other major companies in the diving industry.
+Added: Carmichael was selected to serve on the board of directors for his general business management with specific experience in
+Added: diving industry.
Carmichael is the father of Blake Carmichael.
−Removed: Since December 2017, Mr.
−Removed: Carmichael has served as Chief Executive Officer of BLU3.
−Removed: He joined our company in
−Removed: May 2017 as an electrical engineer with a primary focus to develop new battery powered hookah diving products.
−Removed: graduated from Florida Atlantic University in May 2017 with a Bachelor of Science in Electrical Engineering.
−Removed: During college, he
−Removed: worked in 2014 and 2015 as a participant in the University of Central Florida / Lockheed Martin College Work Experience Program
−Removed: as a systems engineer with a focus on testing for infrared imaging systems used in military aircraft.
−Removed: In the summer of 2016, he
−Removed: participated in the Naval Surface Warfare Center’s Naval Research Enterprise Intern Program with a focus on integrating
−Removed: underwater vehicles for survey and recovery at the South Florida Ocean Measurement Facility.
−Removed: Blake Carmichael is the son of Robert
+Added: Constable as served as our Chief Executive Officer and member of our board of directors since November
+Added: Prior to joining our company, from August 2020 through the November 2020 Mr.
+Added: Constable provided consulting services.
+Added: Constable has over 16 years experience as serving as a Chief Financial Officer.
+Added: From 2003 through February 2020 he served as Chief
+Added: Financial Officer of John Keeler & Co., Inc., d/b/a Blue Star Foods, a privately held Florida corporation, an international
+Added: seafood company.
+Added: In 2018 John Keeler & Co., Inc.
+Added: merged into Blue Star Foods Corp., a Miami, Florida-based sustainable seafood
+Added: company (OTC Pink:
+Added: Constable served as Chief Financial Officer and a member of Blue Star Foods Corp.’s board
+Added: of directors from the closing of the merger through February 2020.
+Added: Prior thereto, from 1999 to 2003, Mr.
+Added: Constable was a consultant
+Added: at Gateway Capital Corp., a business consulting firm, where he analyzed the financial and reporting capabilities of prospective
+Added: lending customers with revenues from $10 to $100 million.
+Added: Additionally, Mr.
+Added: Constable was involved with loan workouts of facilities
+Added: that required either liquidation or restructuring to ensure collectability for the financial institutions.
+Added: From 1990 to 1999,
+Added: Constable was a commercial banker at Mercantile Bankshares in Baltimore, Maryland, Finova Capital Corporation and Capital
+Added: Bank, both in south Florida.
+Added: During 2020 Mr.
+Added: Constable has also provided business and financial consulting services.
+Added: Constable received his B.S.
+Added: in Finance with an Accounting Minor from the Merrick School of Business at the University of Baltimore.
+Added: Constable’s experience with public companies and over 30 year background in finance and accounting led to the decision
+Added: to appoint him to the board of directors.
Hyatt was appointed to the Company’s board of directors in March 2019.
17 unchanged sentences
business management experience.
−Removed: Guzy has served on the Company’s board of directors since January 9, 2020.
−Removed: Guzy has served as the
−Removed: executive chairman of the board of directors of CoJax Oil and Gas Corporation, an independent oil and gas company and public company,
−Removed: since its incorporation in November 2017 and as its president, chief executive officer, and chief financial officer since May
−Removed: Since February 1, 2013, he has served as the chief executive officer of Central Oil & Gas Corporation of America, a
−Removed: private oil and gas production company, and since January 27, 2013 he has served on its board of directors.
−Removed: Guzy also serves
−Removed: as an outside director of:
−Removed: Capstone Companies, Inc.
−Removed: CAPC), a SEC reporting company, and Leatt Corporation (OTCQB:
−Removed: a SEC reporting company.
−Removed: Guzy served as an outside director of;
−Removed: YayYo, Inc., a SEC reporting company, from November 2017 until
−Removed: November 2018.
−Removed: He also served, from October 2007 to August 2010, as president of Leatt Corporation.
−Removed: Guzy has a background
−Removed: in telecommunications, information systems, investor relations, emerging growth companies and the U.S.
−Removed: capital markets, and he
−Removed: has served as an executive manager or consultant for business development, sales, customer service and management in the telecommunications
−Removed: industry, specifically, with IBM Corp., RCA Corp., Sprint International, Bell Atlantic Video Services, Loral Cyberstar and FaciliCom
−Removed: International.
−Removed: Guzy has an MBA in Strategic Planning and Management from The Wharton School of the University of Pennsylvania;
−Removed: in Systems Engineering from the University of Pennsylvania;
−Removed: in Electrical Engineering from Penn State University;
−Removed: and a Certificate in Theology from Georgetown University.
−Removed: Guzy was selected to serve on the Company’s board of directors
−Removed: for his experience serving on the board of directors of public companies and background with emerging growth companies.
−Removed: are no family relationships between any of the executive officers and directors other than as set forth above.
+Added: Since December 2017, Mr.
+Added: Carmichael has served as Chief Executive Officer of BLU3.
+Added: He joined our company in
+Added: May 2017 as an electrical engineer with a primary focus to develop new battery powered hookah diving products.
+Added: graduated from Florida Atlantic University in May 2017 with a Bachelor of Science in Electrical Engineering.
+Added: During college, he
+Added: worked in 2014 and 2015 as a participant in the University of Central Florida / Lockheed Martin College Work Experience Program
+Added: as a systems engineer with a focus on testing for infrared imaging systems used in military aircraft.
+Added: In the summer of 2016, he
+Added: participated in the Naval Surface Warfare Center’s Naval Research Enterprise Intern Program with a focus on integrating
+Added: underwater vehicles for survey and recovery at the South Florida Ocean Measurement Facility.
+Added: Blake Carmichael is the son of Robert
+Added: are no family relationships between any of the executive officers, directors and key employees other than as set
director is elected at our annual meeting of stockholders and holds office until the next annual meeting of stockholders, or until
7 unchanged sentences
Leadership Structure and Board’s Role in Risk Oversight
−Removed: board of directors is comprised of one member of our management, one non-management directo r and one independent director.
−Removed: Given the size of our company, our Board believes the current leadership structure is appropriate for our company.
−Removed: As our company
−Removed: grows, we expect to expand our board of directors through the appointment of independent directors.
−Removed: Risk is inherent with every
−Removed: business, and how well a business manages risk can ultimately determine its success.
−Removed: We face a number of risks, including credit
−Removed: risk, interest rate risk, liquidity risk, operational risk, strategic risk and reputation risk.
−Removed: Management is responsible for
−Removed: the day-to-day management of the risks we face and have responsibility for the oversight of risk management in their dual roles
−Removed: as directors.
+Added: board of directors is comprised of two members of our management and one independent director.
+Added: Given the size of our company,
+Added: our Board believes the current leadership structure is appropriate for our company.
+Added: As our company grows, we expect to expand
+Added: our board of directors through the appointment of independent directors.
+Added: Risk is inherent with every business, and how well a
+Added: business manages risk can ultimately determine its success.
+Added: We face a number of risks, including economic risk, liquidity risk,
+Added: product liability risk, operational risk, strategic risk and reputation risk.
+Added: Management is responsible for the day-to-day
+Added: management of the risks we face and have responsibility for the oversight of risk management in their dual roles as directors.
of the Board Of Directors;
18 unchanged sentences
might bring a different viewpoint or experience to our Board.
−Removed: of our directors is an “audit committee financial expert”
+Added: Constable is an “audit committee financial expert”
within the meaning of Item 401(e) of Regulation S-K.
−Removed: general, an “audit committee financial expert”
−Removed: is an individual member of the audit committee or board of directors
+Added: an “audit committee financial expert”
+Added: is an individual member of the audit committee or board of directors who:
generally accepted accounting principles and financial statements;
9 unchanged sentences
board of directors.
−Removed: July 2019 the Company adopted a director compensation policy whereby it agreed to pay the members of the Company’s board
−Removed: of directors, including management directors, an annual fee of $18,000 for serving on the Company’s board of directors for
−Removed: The following table provides information concerning the compensation paid to our independent directors for their services
−Removed: as members of our board of directors for 2019.
−Removed: Carmichael’s director compensation is included in the Executive Compensation
−Removed: table appearing later in this report.
−Removed: For awards of stock, the aggregate grant date fair value is computed in accordance with
−Removed: FASB ASC Topic 718.
−Removed: The information in the following table excludes any reimbursement of out-of-pocket travel and lodging expenses
−Removed: which we may have paid:
−Removed: Fees earned or paid in cash
−Removed: Option awards
−Removed: Non-equity incentive plan compensation
−Removed: Nonqualified deferred compensation earnings
−Removed: All other compensation
+Added: following table provides information concerning the compensation paid to our independent directors for their services as members
+Added: of our board of directors during 2020.
+Added: Carmichael’s and Mr.
+Added: Constable’s director compensation is included in the
+Added: Executive Compensation table appearing later in this report.
+Added: For awards of stock, the aggregate grant date fair value is computed
+Added: in accordance with FASB ASC Topic 718.
+Added: The information in the following table excludes any reimbursement of out-of-pocket
+Added: travel and lodging expenses which we may have paid:
+Added: plan compensation
Mikkel Pitzner (1)
+Added: Jeffrey Guzy (2)
+Added: Pitzner resigned from our Board of Directors in January 2020.
+Added: Guzy resigned from our Board of Directors in November 2020.
with Section 16(a) of the Exchange Act
11 unchanged sentences
will be forwarded, as appropriate.
−Removed: Executive Compensation
following table summarizes all compensation recorded by us in the past two years for:
10 unchanged sentences
of the notes to our consolidated financial statements appear later in this report.
+Added: Information regarding his compensation
+Added: is set forth below.
Compensation Table
−Removed: and principal position
+Added: Principal Position
Non-qualified
−Removed: Executive Officer
−Removed: December 11, 2018, the Company awarded 20,000,000 common shares to Mr.
−Removed: Carmichael as a incentive bonus, subject to his continued
−Removed: employment through January 2, 2020.
−Removed: Expense for the issuance was recognized over the full vesting period, and accordingly,
−Removed: we recognized stock compensation expense of $188,144 and $10,576 during 2019 and 2018.
−Removed: July 29, 2019 the Company issued Mr.
−Removed: Carmichael five year options to purchase up to 20,761,904 shares of common stock at an
−Removed: exercise price of $0.018 per share, subject to vesting over a period of six months.
−Removed: We recognized stock option expense of
−Removed: $76,423 during 2019.
+Added: Christopher H Constable,
+Added: Carmichael served as our Chief Executive Officer from 2004 until November 2020 when Mr.
+Added: Constable joined our company.
+Added: Carmichael continues to serve as Chairman, President and Chief Financial Officer.
+Added: awards included $31,904 representing the fair value of 725,087 shares of common stock issued to Mr.
+Added: Carmichael for his participation
+Added: in the BLU3-VENT project.
+Added: On December 11, 2018, the Company awarded 20,000,000 common shares to Mr.
+Added: Carmichael as an incentive
+Added: bonus, subject to his continued employment through January 2, 2020.
+Added: Expense for the issuance was recognized over the full vesting
+Added: period, and accordingly, we recognized stock compensation expense of $188,144 during 2019 and stock compensation expenses of $1,280
+Added: April 14, 2020 the Company issued Mr.
+Added: Carmichael an option to purchase up to 125,000,000 shares of common stock at an exercise price
+Added: of $0.045 subject to vesting as discussed in note 11 of the audited financial statements attached to this report.
+Added: Company expensed $655,515 of the fair market value of these options in 2020.
+Added: On July 29, 2019 the Company issued Mr.
+Added: Carmichael five year options to purchase up to 20,761,904 shares of common stock at an exercise price of $0.018 per share, subject
+Added: to vesting over a period of six months.
+Added: We recognized stock option expense of $10,724 and $76,423 during 2020 and 2019.
Other Compensation for Mr.
−Removed: Carmichael for 2019 includes (i) $18,000 in director compensation (ii) $21,720 in health insurance,
−Removed: and (iii) an aggregate of $50,643 in royalties paid to an entity controlled by Mr.
−Removed: Carmichael under the terms of an Exclusive
−Removed: License Agreement.
+Added: Carmichael for 2020 includes (i) $18,000 in director compensation (ii) $21,720 in health insurance, and
+Added: (iii) an aggregate of $67,808 in royalties paid to an entity controlled by Mr.
+Added: Carmichael under the terms of an Exclusive License
All Other Compensation for Mr.
−Removed: Carmichael for 2018 includes (i) $19,499 in accrued director fees which
−Removed: was paid through the issuance of 999,934 shares of our common stock, (ii) $20,764 in health insurance, and (iii) an aggregate
−Removed: of $52,221 in royalties paid to an entity controlled by Mr.
−Removed: Carmichael under the terms of an Exclusive License Agreement.
+Added: Carmichael for 2019 includes (i) $18,000 in director compensation (ii) $21,720 in health
+Added: insurance, and (iii) an aggregate of $50,642 in royalties paid to an entity controlled by Mr.
+Added: Carmichael under the terms of
+Added: an Exclusive License Agreement.
+Added: Constable has served as our Chief Executive Officer since November 2020.
+Added: includes stock issued to Mr.
+Added: Constable on behalf of Brandywine, LLC for consulting services prior to his employment.
+Added: issued 2,795,000 shares with a fair value of $45,659.
+Added: November 5, 2020 the Company entered into an option agreement with Mr.
+Added: Constable the details of which are disclosed in Note
+Added: 11 of the audited financial statements included in this report.
+Added: The Company expensed vested options of 5,434,783 shares
+Added: with a fair value of $106,890.
Equity Awards at Fiscal Year End
following table provides information concerning unexercised stock options, stock that has not vested and equity incentive plan
−Removed: awards for each named executive officer outstanding as of December 31, 2019, together with unexercised stock options, stock that
−Removed: has not vested and equity incentive plan awards for each of our other executive officers outstanding as of December 31, 2019:
−Removed: of Securities Underlying Unexercised Options
−Removed: of Securities Underlying Unexercised Options
+Added: awards for each named executive officer outstanding as of December 31, 2020, together with unexercised stock options, stock
+Added: that has not vested and equity incentive plan awards for each of our other executive officers outstanding as of December 31, 2020:
Unexercisable
−Removed: Incentive Plan Awards:
−Removed: Number of Securities Underlying Unexercised Unearned Options
−Removed: Exercise Price
−Removed: Expiration Date
−Removed: of Shares or Units of Stock That Have Not Vested
−Removed: Value of Shares or Units of Stock That Have Not Vested
−Removed: Incentive Plan Awards:
−Removed: Number of Unearned Shares, Units or Other Rights that Have Not
−Removed: Incentive Plan Awards:
−Removed: Market or Payout Value of Unearned Shares, Units or Other Rights
−Removed: That Have Not Vested
−Removed: Carmichael is compensated
+Added: Christopher H.
+Added: of our executive officers
are not a party to an employment agreement with Mr.
1 unchanged sentence
of directors, of which he is a member, and is subject to change from time to time.
−Removed: His compensation for 2019 and 2018 is set forth
−Removed: his base compensation has remained unchanged in 2020, in 2020 the board of directors has granted Mr.
−Removed: Carmichael certain additional
−Removed: compensation.
−Removed: In April 2020 the Company entered into a Non-Qualified Stock Option Agreement with Mr.
−Removed: Carmichael (the “Carmichael
−Removed: Option Agreement”).
+Added: While his base compensation remained unchanged
+Added: in 2020 from 2019, in 2020 the board of directors has granted Mr.
+Added: Carmichael certain additional compensation.
+Added: In April 2020 the
+Added: Company entered into a Non-Qualified Stock Option Agreement with Mr.
+Added: Carmichael (the “Carmichael Option Agreement”).
Under the terms of the Carmichael Option Agreement, as additional compensation we granted Mr.
−Removed: an option to purchase up to an aggregate of 125,000,000 shares of our common stock at an exercise price of $0.045 per share, of
−Removed: which the right to purchase 75,000,000 shares of common stock is subject to vesting upon the achievement of the net revenue milestones
−Removed: set forth below (the “Net Revenue Portion of the Option”) and the right to purchase 50,000,000 shares of common stock
−Removed: is subject to vesting upon official notice of the listing of our common stock on The Nasdaq Stock Market, the NYSE American LLC
−Removed: or similar stock exchange.
−Removed: The Net Revenue Portion of the Option shall vest as follows:
+Added: Carmichael an option to purchase
+Added: up to an aggregate of 125,000,000 shares of our common stock at an exercise price of $0.045 per share, of which the right to purchase
+Added: 75,000,000 shares of common stock is subject to vesting upon the achievement of the net revenue milestones set forth below (the
+Added: “Net Revenue Portion of the Option”) and the right to purchase 50,000,000 shares of common stock is subject to vesting
+Added: upon official notice of the listing of our common stock on The Nasdaq Stock Market, the NYSE American LLC or
the right to purchase 25,000,000 shares of our common stock shall vest at such time as we report cumulative consolidated net revenues,
including revenues from related parties and revenues recognized by our company arising out of any subsequent acquisitions, mergers,
−Removed: or other business combinations following the closing date of such transaction (the collectively, “Net Revenues”),
+Added: or other business combinations following the closing date of such transaction (the collectively, “Carmichael Net Revenues”),
in excess of $3,500,000 in the aggregate over four consecutive fiscal quarters commencing May 1, 2020 and ending on April 30,
−Removed: 2023 (the “Net Revenue Period”);
−Removed: the right to purchase an additional 25,000,000 shares of common stock shall vest at such time as we report cumulative Net Revenues
−Removed: in excess of $7,000,000 in the aggregate over four consecutive fiscal quarters during the Net Revenue Period;
−Removed: the right to purchase an additional 25,000,000 shares of common stock shall vest at such time as we report cumulative Net Revenues
−Removed: in excess of $10,500,000 in the aggregate over four consecutive quarters during the Net Revenue Period.
+Added: 2023 (the “Carmichael Net Revenue Period”);
+Added: the right to purchase an additional 25,000,000 shares of common stock shall vest at such time as we report cumulative Carmichael
+Added: Net Revenues in excess of $7,000,000 in the aggregate over four consecutive fiscal quarters during the Carmichael Net Revenue
+Added: the right to purchase an additional 25,000,000 shares of common stock shall vest at such time as we report cumulative Carmichael
+Added: Net Revenues in excess of $10,500,000 in the aggregate over four consecutive quarters during the Carmichael Net Revenue Period.
Carmichael Option Agreement provides that the Option is exercisable by Mr.
5 unchanged sentences
Carmichael for 90 days.
−Removed: Any portion of the Option which does not vest during the Net Revenue Period
−Removed: lapses and Mr.
+Added: Any portion of the option which does not vest during the Carmichael Net
+Added: Revenue Period lapses and Mr.
Carmichael has no further rights thereto.
−Removed: Blake Carmichael is Compensated
−Removed: August 1, 2017, the Company entered into a six month employment agreement with Blake Carmichael to serve as the Company’s
−Removed: products development manager, electrical engineer and marketing team member.
−Removed: Under the terms of the employment agreement, in addition
−Removed: to a monthly salary of $3,600, the Company issued Mr.
−Removed: Carmichael 2,000,000 shares of common stock valued at $25,000.
−Removed: is also entitled to performance bonuses at the discretion of the board of directors.
−Removed: On January 31, 2018, Mr.
−Removed: Blake Carmichael’s
−Removed: employment agreement expired and was not renewed.
−Removed: He continues with the Company as a full time employee and CEO of BLU3 and focused
−Removed: on the operations of the Company’s BLU3 subsidiary .
−Removed: In April 2018, his salary was adjusted to $75,000 per year.
−Removed: is currently no written employment agreement between the Company and Blake Carmichael.
−Removed: Vent Incentive Compensation paid to Mr.
−Removed: Carmichael and Mr.
−Removed: Blake Carmichael
May 21, 2020 the Board of Directors agreed to provide incentive compensation to six individuals who are either our employees or
1 unchanged sentence
Carmichael, for additional time spent by these individuals on our BLU3-Vent project.
−Removed: recognition of the additional time devoted to this project, and to further incentivize these individuals, we agreed to compensate
−Removed: these individuals, who include Mr.
−Removed: Carmichael and Mr.
−Removed: Blake Carmichael, additional amounts.
−Removed: received a total of $31,904 of incentive compensation which was paid through the issuance of 725,087 shares of our common stock
−Removed: Blake Carmichael received a total of $37,369 of incentive compensation which was paid through the issuance of 849,305
−Removed: shares of our common stock.
+Added: recognition of the additional time devoted to this project, and to further incentivize him, Mr.
+Added: Carmichael received a total of
+Added: $31,904 of incentive compensation which was paid through the issuance of 725,087 shares of our common stock.
+Added: November 5, 2020 we entered into a three year employment agreement (the “Constable Employment Agreement”) pursuant
+Added: Constable serves as our Chief Executive Officer of the Company.
+Added: Pursuant to the Constable Employment Agreement, Mr.
+Added: Constable also agreed to serve on our Board of Directors and we agreed to nominate him to serve on the Board during the term of
+Added: the Constable Employment Agreement.
+Added: In consideration for his services, we agreed to (i) pay Mr.
+Added: Constable an annual base salary
+Added: of $200,000, payable in accordance with the customary payroll practices of the Company, and (ii) issuable upon execution of the
+Added: Constable Employment Agreement and on each anniversary of the date of the agreement during the term, issue him a non-qualified
+Added: immediately exercisable five-year stock option to purchase that number of shares equal to $100,000 of the value of the Company’s
+Added: common stock at an exercise price equal to the market price of the common stock on the date of issuance.
+Added: Initially he received
+Added: an initial stock option grant to purchase 5,434,783 shares of the Corporation’s common stock at an exercise price of $0.0184
+Added: per share pursuant to an option award agreement (the “Option Award Agreement”).
+Added: addition, Mr.
+Added: Constable is entitled to receive four-year stock options to purchase shares of common stock at an exercise price
+Added: equal to $0.0184 per share in the amounts listed below based upon the following performance milestones during the term of the
+Added: Constable Employment Agreement:
+Added: (i) 2,000,000 shares - if the Company’s total net revenues, as reported in its statement
+Added: of operations in its financial statements in its filings with the SEC, including as a result of a stock or asset acquisition of
+Added: a third party (“Net Revenues”) are in excess of $5,000,000, in the aggregate, for four consecutive fiscal quarters;
+Added: (ii) 3,000,000 shares - if the Net Revenues are in excess of $7,500,000, in the aggregate, for four consecutive fiscal quarters;
+Added: (iii) 5,000,000 shares - if the Net Revenues are in excess of $10,000,000, in the aggregate, for four consecutive fiscal quarters;
+Added: and (iv) 20,000,000 shares - if the Company’s common stock is listed on the on NASDAQ or New York Stock Exchange.
+Added: is also entitled to participate in all benefit programs the Company offers to its executives, reimbursement for business expenses
+Added: and three weeks of annual paid vacation.
+Added: agreement may be terminated for cause, upon his death or disability, or by the Company without cause.
+Added: Furthermore, Mr.
+Added: may terminate the agreement for “good reason”
+Added: as defined in the agreement.
+Added: If the Company terminates the agreement
+Added: for cause, or if it terminates upon Mr.
+Added: Constable’s death or disability, or if he voluntarily terminates the agreement,
+Added: Constable nor his estate (as the case may be) is entitled to any severance or other benefits following the date of
+Added: If the Company should terminate the agreement without cause or Mr.
+Added: Constable terminates for good reason, the Company
+Added: is obligated to continue to pay him his base salary for a period of six months.
+Added: The agreement also contains customary confidentiality,
+Added: non-disclosure and indemnification provisions.
+Added: Blake Carmichael is Compensated
+Added: is employed with the Company as a full time employee and CEO of BLU3 and focused on the operations of the Company’s BLU3
+Added: In September 2020, his salary was adjusted to $78,000 per year.
+Added: There is no written employment agreement between
+Added: the Company and Blake Carmichael.
+Added: Blake Carmichael also received a total of $37,369 of incentive compensation which was paid through the issuance of
+Added: 849,305 shares of our common stock in for his additional time spent on our BLU3-Vent project.
Authorized for Issuance under Equity Compensation Plans
−Removed: following table sets forth securities authorized for issuance under any equity compensation plans approved by our shareholders
−Removed: as well as any equity compensation plans not approved by our shareholders as of December 31, 2019.
+Added: following table sets forth securities authorized for issuance under any equity compensation plans approved by our shareholders as well
+Added: as any equity compensation plans not approved by our shareholders as of December 31, 2020.
of securities to be issued upon exercise of outstanding options, warrants and rights
−Removed: Weighted average exercise price of outstanding options, warrants and rights
+Added: average exercise price of outstanding options, warrants and rights
of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column
−Removed: approved by our shareholders:
−Removed: not approved by shareholders
+Added: Plans approved by our shareholders:
+Added: Plans not approved by shareholders
see note 11 of the notes to our audited consolidated financial statements appearing later in this report for more information
on these outstanding options.
−Removed: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
+Added: Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
voting securities consist of our common stock and our Series A Convertible Preferred Stock.
11 unchanged sentences
and (4) our directors and executive officers as a group.
−Removed: percentage ownership in the following table is based on 287,020,899 shares of common stock and 425,000 shares of our Series A
−Removed: Convertible Preferred Stock outstanding as of June 17, 2020.
−Removed: Beneficial ownership is determined in accordance with the rules of
−Removed: In computing the number of shares beneficially owned by a person and the percentage ownership of that person, we have
−Removed: assumed the conversion of the shares of Series A Convertible Preferred Stock and the shares of common stock subject to options
−Removed: or warrants held by that person that are currently exercisable or exercisable within 60 days of June 17, 2020, are deemed outstanding.
−Removed: Such shares, however, are not deemed outstanding for the purpose of computing the percentage ownership of any other person.
−Removed: otherwise disclosed the address for each person below is c/o Brownie’s Marine Group, Inc., 3001 NW 25th Avenue, Suite 1,
−Removed: Pompano Beach, FL 33069.
−Removed: Name and Address of
−Removed: Beneficial Owner
−Removed: Amount and Nature
−Removed: of Beneficial Ownership
+Added: percentage ownership in the following table is based on 337,107,415 shares of common stock and 425,000 shares of our Series
+Added: A Convertible Preferred Stock outstanding as of March 31, 2021.
+Added: Beneficial ownership is determined in accordance with the
+Added: rules of the SEC.
+Added: In computing the number of shares beneficially owned by a person and the percentage ownership of that person,
+Added: we have assumed the conversion of the shares of Series A Convertible Preferred Stock and the shares of common stock subject to
+Added: options or warrants held by that person that are currently exercisable or exercisable within 60 days of March 31, 2021,
+Added: are deemed outstanding.
+Added: Such shares, however, are not deemed outstanding for the purpose of computing the percentage ownership
+Added: of any other person.
+Added: Unless otherwise disclosed the address for each person below is c/o Brownie’s Marine Group, Inc., 3001
+Added: NW 25th Avenue, Suite 1, Pompano Beach, FL 33069.
+Added: and Address of Beneficial Owner
+Added: and Nature of Beneficial Ownership
Officers and Directors
60,006,034 (1)
−Removed: 102,647,065 (2)
+Added: Christopher H.
8,229,783 (2)
112,647,065 (3)
−Removed: directors and executive officers as a group (4 persons)
+Added: All directors and executive officers
+Added: as a group (three persons)
180,882,882 (1)(2)(3)
+Added: 5% Shareholders
50,000,000 (4)
A Convertible Preferred Stock
−Removed: A Convertible Preferred Stock
−Removed: directors and executive officers as a group (1 person)
−Removed: less than 1%.
+Added: Series A Convertible
+Added: Preferred Stock
+Added: All directors and executive officers
+Added: as a group (one person)
the following:
4 unchanged sentences
Excludes unvested options to purchase 125,000,000 shares of common stock at an exercise price of $0.045 per share.
−Removed: (i) 2,647,065 shares of outstanding shares held by Mr.
+Added: options to purchase an aggregate of 5,434,783 shares of common stock at an exercise price of $0.0184 per share, but excludes
+Added: (i) unvested five-year options to purchase shares of common stock vesting on the second and third anniversary of his employment
+Added: agreement equal $100,000 of the value of the Company’s common stock at an exercise price equal to the market price of
+Added: the common stock on the date of issuance, and (ii) unvested options to purchase 30,000,000 shares of common stock at an exercise
+Added: price of $0.0184 per share.
+Added: 2,647,065 shares of outstanding shares held by Mr.
Hyatt’s minor child over which he has voting and dispositive
−Removed: and (ii) 27,500,000 shares of common stock underlying warrants exercisable at $0.01 per share.
−Removed: 2,000,000 shares underlying vested options exercisable at $0.0229 per share.
−Removed: 10,380,952 shares underlying vested options exercisable at $0.018 per share.
is 135 Weston Road, Suite 328, Weston, FL 33326.
−Removed: Certain Relationships and Related Transactions, and Director Independence.
+Added: Relationships and Related Transactions, and Director Independence.
sell products to Brownie’s Southport Divers, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht Toys, companies
−Removed: owned by the brother of Robert M.
+Added: owned by the brother of Mr.
Terms of sale are no more favorable than those extended to any of our other customers
1 unchanged sentence
Combined net revenues from these entities for 2020 and 2019, totaled $821,474 and $653,315, respectively.
−Removed: Accounts receivable from Brownie’s SouthPort Diver’s, Inc., Brownie’s Palm Beach Divers, and Brownie’s
−Removed: Yacht Toys at December 31, 2019, was $28,555, $10,914, and $4,973, respectively.
+Added: Accounts receivable from Brownie’s SouthPort Diver’s, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht
+Added: Toys at December 31, 2020, was $29,443, $6,643 and $8,237, respectively.
Accounts receivable from Brownie’s SouthPort
−Removed: Diver’s, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht Toys at December 31, 2018, was $49,443, $7,731,
−Removed: and $8,646, respectively.
+Added: Diver’s, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht Toys December 31, 2019, was $28,555, $10,914, and $4,973,
+Added: respectively.
also sell products to Brownie’s Global Logistics, LLC.
(“BGL”) and 940 Associates, Inc.
−Removed: (“940 A”),
−Removed: entities wholly-owned by Robert M.
−Removed: Terms of sale are more favorable than those extended to our regular customers,
−Removed: but no more favorable than those extended to our strategic partners.
−Removed: Terms of sale to BGL approximate cost or include a nominal
−Removed: These terms are consistent with those extended to our strategic partners.
−Removed: Strategic partner terms on a per order basis
−Removed: include promotion of our technologies and “Brownie’s”
−Removed: brand, offered only on products or services not offered
−Removed: for resale, and must provide for reciprocal terms or arrangements to us on strategic partners’
+Added: (“940 A”), entities
+Added: wholly-owned by Robert M.
+Added: Terms of sale are more favorable than those extended to our regular customers, but no more favorable
+Added: than those extended to our strategic partners.
+Added: Terms of sale to BGL approximate cost or include a nominal margin.
+Added: These terms are consistent
+Added: with those extended to our strategic partners.
+Added: Strategic partner terms on a per order basis include promotion of our technologies and
+Added: “Brownie’s”
+Added: brand, offered only on products or services not offered for resale, and must provide for reciprocal terms
+Added: or arrangements to us on strategic partners’
product or services.
−Removed: is fulfilling the strategic partner terms by providing exposure for our technologies and “Brownie’s”
−Removed: the yachting and exploration community world-wide through its operations.
−Removed: Combined net revenues from these three entities for
−Removed: 2019, and 2018, were $9,427 and $10,416, respectively.
−Removed: In addition, from time to time Mr.
−Removed: Carmichael purchases products from us
−Removed: for his personal use.
−Removed: He either pays the amount at the time of purchase or we provide him a courtesy account which he settles
−Removed: from time to time.
+Added: BGL is fulfilling the strategic partner terms by providing exposure
+Added: for our technologies and “Brownie’s”
+Added: brand in the yachting and exploration community world-wide through its operations.
+Added: Combined net revenues from these three entities for 2020 and 2019 were $16,943 and $9,427, respectively.
+Added: In addition, from time to time
+Added: Carmichael purchases products from us for his personal use.
+Added: He either pays the amount at the time of purchase or we provide him a
+Added: courtesy account which he settles from time to time.
Accounts receivable from BGL, 940 A and Mr.
−Removed: Carmichael totaled $19,314, which is net of credit memo of $14,944
−Removed: for 940 A, and $12,603 at December 31, 2019, and December 31, 2018, respectively.
−Removed: owed BGL an accounts payable to related parties of $263,544 and $125,243 at December 31, 2019 and 2018, respectively, which represents
−Removed: purchase of inventory including batteries for Sea Lion (battery operated unit) and Honda engines for our regular gasoline powered
−Removed: have Exclusive License Agreements with 940 A to license the trademark “Brownies Third Lung”, “Tankfill”,
−Removed: “Brownies Public Safety”
−Removed: and various other related trademarks as listed in the agreement.
−Removed: This Exclusive License Agreement
−Removed: provides that we will pay 940 A 2.5% of gross revenues per quarter as a royalty.
−Removed: Total royalty expense for 2019 and 2018, totaled
−Removed: $50,643 and $52,221, respectively.
+Added: Carmichael totaled $23,321 at
+Added: December 31, 2020 and $4,320 and $12,603, respectively, at December 31, 2019.
+Added: owed BGL an accounts payable to related parties of $102,360 and $263,544 at December 31, 2020 and 2019, respectively, which
+Added: represents purchase of inventory including batteries for Sea Lion (battery operated unit) and Honda engines for our regular gasoline
+Added: powered units.
+Added: are a party to license agreements with 940 A to license the trademark “Brownies Third Lung”, “Tankfill”, “Brownies
+Added: Public Safety”
+Added: and various other related trademarks as listed in the agreements.
+Added: Total royalty fees paid to 940 A in 2020 and 2019
+Added: totaled $67,808 and $50,642, respectively.
Company has one independent director, Mr.
−Removed: Jeffrey Guzy is considered “independent”
−Removed: as defined under Rule 5605 of the
−Removed: Nasdaq Marketplace Rules.
−Removed: Principal Accounting Fees and Services.
+Added: Hyatt, who is considered “independent”
+Added: as defined under Rule
+Added: 5605 of the Nasdaq Marketplace Rules.
+Added: Accounting Fees and Services.
following table shows the fees that were billed for the audit and other services provided by Liggett & Webb, PA for 2020 and
−Removed: Audit Fees for 2018 also includes $16,500 paid to RBSM, LLP, the Company’s former auditor.
−Removed: Audit-Related
+Added: Audit-Related Fees
+Added: All Other Fees
This category includes the audit of our annual financial statements, review of financial statements included
22 unchanged sentences
respect to 2019 and 2018 were pre-approved by the entire board of directors.
−Removed: Exhibits, Financial Statements Schedules
+Added: Financial Statements Schedules
+Added: (a) (1) Financial
consolidated financial statements and Report of Independent Registered Accounting Firm are listed in the “Index to Financial
1 unchanged sentence
beginning on page F-1.
+Added: (2) Financial
statement schedules
2 unchanged sentences
financial statements herein.
+Added: (3) Exhibits.
exhibits that are required to be filed or incorporated by reference herein are listed in the Exhibit Index.
−Removed: Plan of Conversion
−Removed: Articles of Conversion (Nevada)
−Removed: Certificate of Conversion (Florida)
−Removed: Articles of Incorporation (Florida)
−Removed: Articles of Amendment
−Removed: Form of Unit Warrant
−Removed: Form of 2017 Secured Convertible Promissory Note
+Added: Merger Agreement,
+Added: dated June 18, 2002 by and among United Companies Corporation, Merger Co., Inc.
+Added: and Avid Sportswear & Golf Corp.
+Added: Articles of Merger
+Added: of Avid Sportswear & Golf Corp.
+Added: with and into Merger Co., Inc.
+Added: of Conversion
+Added: of Conversion (Nevada)
+Added: of Conversion (Florida)
+Added: of Incorporation (Florida)
+Added: of 2017 Secured Convertible Promissory Note
Unsecured Convertible Debenture dated May 3, 2011
−Removed: Warrant dated March 7, 2019
−Removed: Form of stock option agreement
−Removed: Stock Option Grant Agreement dated January 9, 2020
−Removed: Share Exchange Agreement, dated March 23, 2004 by and among the Company, Trebor Industries, Inc.
−Removed: and Robert M.
−Removed: Non-Exclusive License Agreement –BC Keel Trademark
−Removed: Exclusive License Agreement - Brownie’s Third Lung, Brownie’s Public Safety, Tankfill, and Related Trademarks and Copyrights
−Removed: Exclusive License Agreement –
−Removed: Brownie’s Third Lung and Related Trademarks and Copyright
−Removed: Mikkel Pitzner Independent Director Agreement dated August 1, 2017
−Removed: Advisory Agreement dated August 7, 2017
−Removed: Lease Agreement Commencing September 1, 2014, as amended
−Removed: Joe Perez Note Conversion Agreement dated November 15, 2018
−Removed: Subscription Agreement dated March 7, 2019
−Removed: Non Management Director Agreement dated April 1, 2019
−Removed: Exclusive Distribution Agreement with Lenhardt & Wagner GmbH dated August 7, 2017
−Removed: Lease Agreement dated November 11, 2018
−Removed: Director Agreement dated January 9, 2020
−Removed: Non-qualified Stock Option Agreement dated April 14, 2020 by and between Brownie’s Marine Group, Inc.
+Added: of Stock Option Grant to Robert M.
+Added: Carmichael dated July 29, 2019 +
+Added: of Stock Option Grant to Jeffrey Guzy dated January 9, 2020
+Added: Exchange Agreement, dated March 23, 2004 by and among the Company, Trebor Industries, Inc.
and Robert M.
−Removed: Form of Restricted Stock Award Agreement
−Removed: Note between Brownie’s Marine Group, Inc.
−Removed: and South Atlantic Bank
−Removed: Patent License Agreement dated April 6, 2018 by and between Setaysha Technical Solutions, Inc.
−Removed: and Brownie’s Marine Group, Inc.
+Added: Non-Exclusive
+Added: License Agreement for the BC Keel trademark effective January 1, 2004 by and between The Carleigh Rae Corporation and Trebor
+Added: Industries Inc.
+Added: Non-Exclusive
+Added: License Agreement for the buoyancy compensator and weight belt dive system effective January 1, 2005 by and between 940 Associates,
+Added: and Trebor Industries Inc.
+Added: License Agreement for the Brownie’s Third Lung, Brownie’s Public Safety Tankfill, and Related trademarks and copyrights
+Added: effective January 1, 2005 by and between 940 Associates, Inc.
+Added: and Trebor Industries Inc.
+Added: Non-Exclusive
+Added: License Agreement for the drop weight dive belt effective January 1, 2005 by and between 940 Associates, Inc.
+Added: and Trebor Industries
+Added: Non-Exclusive
+Added: License Agreement for the garment integrated or garment attachable floatation aid and/or PDF effective January 1, 2004 by
+Added: and between The Carleigh Rae Corporation and Trebor Industries Inc.
+Added: Non-Exclusive
+Added: License Agreement for the inflatable dive marker and collection bag effective January 1, 2005 by and between 940 Associates
+Added: and Trebor Industries Inc.
+Added: Non-Exclusive
+Added: License Agreement for the SHERPA trademark and inflatable flotation aid/signal device technology effective January 1, 2004
+Added: by and between The Carleigh Rae Corporation and Trebor Industries Inc.
+Added: Non-Exclusive
+Added: License Agreement for tank-mounted weight, BC or PDF mounted trim weight or trim weight holding system effective January 1,
+Added: 2004 by and between The Carleigh Rae Corporation and Trebor Industries, Inc.
+Added: Agreement commencing September 1, 2014 by and between Liberty Property Limited Partnership and Trebor Industries, Inc.
+Added: Lease Amendment
+Added: dated December 1, 2016 by and between Liberty Property Limited Partnership and Trebor Industries, Inc.
+Added: Distribution Agreement between Brownie’s Marine Group, Inc.
+Added: and Lenhardt & Wagner GmbH dated August 7, 2017
+Added: Agreement dated November 11, 2018 by and between Liberty Property Limited Partnership and Brownie’s Marine Group, Inc.
+Added: Agreement dated January 9, 2020 by and between Brownie’s Marine Group, Inc.
+Added: and Jeffrey Joseph Guzy
+Added: of Non-Qualified Stock Option Agreement dated April 14, 2020 by and between Brownie’s Marine Group, Inc.
+Added: of Restricted Stock Award Agreement for grants by Brownie’s Marine Group, Inc.
+Added: of restricted stock awards to employees
+Added: Note in the principal amount of $159,600 issued by Brownie’s Marine Group, Inc.
+Added: to South Atlantic Bank
+Added: License Agreement dated April 6, 2018 by and between Setaysha Technical Solutions, Inc.
+Added: and Brownie’s Marine Group,
1 to Patent License Agreement dated December 31, 2019 by and between Setaysha Technical Solutions, Inc.
−Removed: and Brownie’s Marine Group, Inc.
−Removed: Investor Relations Consulting Agreement dated April 9, 2020 by and between HIR Holdings, LLC and Brownie’s Marine Group, Inc.
−Removed: Corporate Communication Consulting Agreement dated April 9, 2020 by and between Impact IR Inc.
+Added: and Brownie’s
+Added: Marine Group, Inc.
+Added: Relations Consulting Agreement dated April 9, 2020 by and between HIR Holdings, LLC and Brownie’s Marine Group, Inc .
+Added: Communication Consulting Agreement dated April 9, 2020 by and between Impact IR Inc.
and Brownie’s Marine Group, Inc .
−Removed: Note Extension and Amendment Agreement dated May 29, 2020 by and between Curt Martin and Brownie’s Marine Group, Inc.
−Removed: Note Extension and Amendment Agreement dated June 8, 2020 by and between Joe Steinbron and Brownie’s Marine Group, Inc.
−Removed: Subsidiaries of the Registrant
−Removed: Certification
−Removed: Pursuant to Rule 13a-14(a)/15d-14(a)
−Removed: Certification
−Removed: Pursuant to Rule 13a-14(a)/15d-14(a)
−Removed: Certification
−Removed: Pursuant to Section 1350
−Removed: Interactive Data File
−Removed: Form 10-K Summary
+Added: of Note Extension and Amendment Agreement dated May 29, 2020 for the $50,000 principal amount 6% Secured Convertible Promissory
+Added: Note by and between Curt Martin and Brownie’s Marine Group, Inc.
+Added: of Note Extension and Amendment Agreement dated May 29, 2020 for the $50,000 principal amount 6% Secured Convertible Promissory
+Added: Note by and between Joe Steinbron and Brownie’s Marine Group, Inc.
+Added: Agreement dated April 1, 2019 by and between Brownie’s Marine Group, Inc.
+Added: and Charles F.
+Added: of letter agreement for incentive compensation +
+Added: 2 to Patent License Agreement dated June 30, 2020 by and between Setaysha Technical Solutions, Inc.
+Added: and Brownie’s
+Added: Marine Group, Inc.
+Added: of Employment Agreement dated November 5, 2020 by and between Christopher H.
+Added: Constable and Brownie’s Marine Group, Inc.
+Added: of Non-Qualified Stock Option Agreement Non-Plan dated November 5, 2020 by and between Brownie’s Marine Group, Inc.
+Added: and Christopher H.
+Added: Form of Note Extension
+Added: and Amendment Agreement dated December 21, 2020 for the $50,000 principal amount 6% Secured Convertible Promissory Note by
+Added: and between Joe Steinbron and Brownie’s Marine Group, Inc
+Added: Form of Note Extension
+Added: and Amendment Agreement dated December 21, 2020 for the $50,000 principal amount 6% Secured Convertible Promissory Note by
+Added: and between Curt Martin and Brownie’s Marine Group, Inc.
+Added: of the Registrant
+Added: Certification Pursuant
+Added: to Rule 13a-14(a)/15d-14(a)
+Added: Certification Pursuant
+Added: to Rule 13a-14(a)/15d-14(a)
+Added: Certification Pursuant
+Added: to Section 1350
+Added: XBRL Interactive Data File
+Added: Management Contract
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
−Removed: June 26, 2020
+Added: March 31, 2021
Brownie’s
marine group, Inc.
−Removed: Chief Executive Officer,
+Added: Christopher H.
+Added: Executive Officer,
+Added: executive officer
+Added: Financial Officer,
financial and accounting officer
1 unchanged sentence
of the registrant and in the capacities and on the dates indicated.
−Removed: Chief Executive Officer, Director
−Removed: BROWNIE’S
−Removed: MARINE GROUP, INC.
−Removed: AND SUBSIDIARIES
−Removed: OF CONTENTS FOR CONSOLIDATED FINANCIAL STATEMENTS
−Removed: THE YEARS ENDED DECEMBER 31, 2019 AND 2018
−Removed: Of Independent Registered Public Accounting Firm - Liggett & Webb P.A.
−Removed: Balance Sheets As Of December 31, 2019 And 2018
−Removed: Statements Of Operations For The Years Ended December 31, 2019 And 2018
−Removed: Statements Of Stockholders’
−Removed: Equity For The Years Ended December 31, 2019 And 2018
−Removed: Statements Of Cash Flows For The Years Ended December 31, 2019 And 2018
−Removed: To The Consolidated Financial Statements
+Added: of the Board, President and Chief Financial Officer
+Added: Christopher H.
+Added: Executive Officer and Director
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: the Shareholders and Board of Directors of:
+Added: the Stockholders and Board of Directors of:
Brownie’s
Marine Group, Inc.
−Removed: on the Financial Statements
+Added: on the Consolidated Financial Statements
have audited the accompanying consolidated balance sheets of Brownie’s Marine Group, Inc.
and Subsidiaries (the “Company”)
−Removed: as of December 31, 2019 and 2018 and the related consolidated statements of operations, stockholders’
−Removed: equity (deficit) and
−Removed: cash flows for each of the two years in the period ended December 31, 2019, and the related notes (collectively referred to as
−Removed: the consolidated financial statements).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material
−Removed: respects, the financial position of the Company as of December 31, 2019 and 2018 and the results of its operations and its cash
−Removed: flows for the years ended December 31, 2019 and 2018 in conformity with accounting principles generally accepted in the United
−Removed: States of America.
+Added: as of December 31, 2020 and 2019, the related consolidated statements of operations, changes in stockholders’
+Added: equity (deficit)
+Added: and cash flows for each of the two years in the period ended December 31, 2020, and the related notes (collectively referred to
+Added: as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly,
+Added: in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations
+Added: and its cash flows for each of the two years in the period ended December 31, 2020, in conformity with accounting principles generally
+Added: accepted in the United States of America.
Paragraph –
Going Concern
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 1 to the consolidated financial statements, the Company has experienced net losses for consecutive periods
−Removed: and has a large accumulated deficit.
−Removed: These factors raise substantial doubt about the Company’s ability to continue as a
−Removed: going concern.
−Removed: Management’s plans in regard to these matters are described in Note 1.
−Removed: The consolidated financial statements
−Removed: do not include any adjustments that might result from the outcome of this uncertainty.
+Added: The accompanying
+Added: consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: in Note 1 to the consolidated financial statements, the Company has experienced net losses and has an accumulated deficit.
+Added: factors raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: Management’s plans in
+Added: regard to these matters are described in Note 1.
+Added: The consolidated financial statements do not include any adjustments that might
+Added: result from the outcome of this uncertainty.
consolidated financial statements are the responsibility of the Company’s management.
11 unchanged sentences
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
−Removed: due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis,
−Removed: evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the
−Removed: accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial
−Removed: statement presentation.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
+Added: error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures including examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the financial statements.
+Added: Our audits also include evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
+Added: that our audits provide a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were
+Added: communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material
+Added: to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of
+Added: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
+Added: communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or
+Added: disclosures to which they relate.
+Added: of Stock Options
+Added: described in Note 11 to the consolidated financial statements, the Company measures fair value of stock options at fair value
+Added: using level three inputs.
+Added: To determine fair value of stock options, the Company determines the appropriate valuation methodology
+Added: and assumptions, including unobservable inputs.
+Added: Stock options are measured at fair value using a Black-Scholes valuation model
+Added: that uses significant assumptions, including the Company’s stock price, volatility, risk-free interest rate, probability
+Added: of vesting and probability of exercise occurrence through expiration date.
+Added: management’s estimate for the fair value of stock options was highly judgmental as it involved our assessment of the significant
+Added: assumptions used by the Company because the fair value calculations were sensitive to changes in assumptions described above,
+Added: and certain inputs used in the determination of fair values were based on unobservable data, including, but not limited to, the
+Added: volatility, probability of vesting and probability of exercise.
+Added: test the fair value of stock options, we performed audit procedures that included, among others, evaluating the methodologies
+Added: used in the valuation model and the significant assumptions used by the Company.
Liggett & Webb, P.A.
2 unchanged sentences
Beach, Florida
−Removed: BROWNIE’S MARINE GROUP, INC.
+Added: BROWNIE’S
+Added: MARINE GROUP, INC.
AND SUBSIDIARIES
−Removed: CONSOLIDATED BALANCE SHEETS
−Removed: receivable - net
−Removed: receivable - related parties
−Removed: expenses and other current assets
+Added: BALANCE SHEETS
Current Assets
−Removed: equipment and leasehold improvements, net
−Removed: AND STOCKHOLDERS’
+Added: Accounts receivable
+Added: Accounts receivable
+Added: - related parties
+Added: Inventory, net
+Added: expenses and other current assets
+Added: Total current assets
+Added: Property, equipment
+Added: and leasehold improvements, net
+Added: Operating Lease Assets
+Added: Liabilities and stockholders’
equity (deficit)
−Removed: payable and accrued liabilities
−Removed: payable - related parties
−Removed: deposits and unearned revenue
−Removed: lease liabilities
−Removed: payable- current
−Removed: debentures, net
Current liabilities
−Removed: payable, net of current
+Added: Accounts payable
+Added: and accrued liabilities
+Added: Accounts payable
+Added: - related parties
+Added: Customer deposits
+Added: and unearned revenue
+Added: Other liabilities
+Added: Operating lease
+Added: Current maturities
+Added: long term debt
+Added: Notes payable
+Added: debentures, net
+Added: Total current liabilities
+Added: Long term debt
operating lease liabilities
−Removed: and contingencies (Note 12)
+Added: Commitments and
+Added: contingencies (see note 13)
Stockholders’
equity (deficit)
+Added: Preferred stock;
$0.001 par value:
10,000,000 shares authorized;
−Removed: 425,000 issued and outstanding
−Removed: $0.0001 par value;
+Added: 425,000 issued and outstanding as of December 31, 2020 and December 31, 2019.
+Added: Common stock;
1,000,000,000 shares authorized;
−Removed: 245,540,501 and 225,540,501 issued and outstanding at December
−Removed: 31, 2019 and 181,086,228 and 161,086,228 shares issued and outstanding at December 31, 2018
−Removed: stock payable 138,941 shares and 138,941 shares, rescpectively as of December 31, 2019 and December 31, 2018
−Removed: paid-in capital
+Added: 306,185,206 shares issued and outstanding at December 31, 2020 and 245,540,501
+Added: shares issued and 225,540,501 shares outstanding at December 31, 2019, respectively.
+Added: Common stock payable 138,941 shares
+Added: and 138,941 shares, respectively as of December 31, 2020 and December 31, 2019.
+Added: Additional paid-in
(12,956,137 )
9 unchanged sentences
STATEMENTS OF OPERATIONS
−Removed: Years Ended December 31,
−Removed: Net revenues - related parties
+Added: THE YEARS ENDED DECEMBER 31
+Added: revenues - related parties
Total net revenues
−Removed: Cost of revenues
+Added: Cost of net revenues
+Added: Cost of net revenues
+Added: Cost of net revenues
+Added: - related parties
+Added: Royalties expense
+Added: - related parties
cost of revenues
−Removed: Cost of revenues - related parties
−Removed: Royalties expense - related parties
−Removed: Total cost of revenues
Operating expenses
−Removed: Selling, general and administrative
−Removed: Research and development costs
−Removed: Total operating expenses
+Added: Selling, general
+Added: and administrative
+Added: and development costs
+Added: operating expenses
Loss from operations
−Removed: Other income (expense)
−Removed: Gain on cencellation of debt
−Removed: Loss on extinguishment of debt
−Removed: Interest expense
−Removed: Total other expense
−Removed: Loss income before provision for income taxes
−Removed: Provision for income taxes
+Added: Other expense, net
+Added: Loss on extinguishment
+Added: other expense - net
+Added: Loss income before provision for income
+Added: Provision for
$ (1,351,619 )
$ (1,421,740 )
−Removed: Basic and diluted loss per common share
−Removed: Basic and diluted weighted average common shares outstanding
+Added: Basic loss per common
+Added: Diluted loss per common share
+Added: Basic weighted average common shares
+Added: Diluted weighted average common
+Added: shares outstanding
accompanying notes are an integral part of these consolidated financial statements.
4 unchanged sentences
EQUITY (DEFICIT)
−Removed: Stock Payable
+Added: FOR THE YEARS ENDED DECEMBER 31, 2020
Stockholders’
−Removed: December 31, 2017
+Added: Balance, December 31, 2018
$ (10,182,778 )
−Removed: issued for services
−Removed: issued for licensing fee
−Removed: of convertible note and related interest
−Removed: Bonus Shares to CEO
−Removed: December 31, 2018
+Added: Shares issued for services
+Added: Unit offering
+Added: Stock Option Expense
+Added: Incentive Bonus Shares
+Added: Modification of debt
+Added: Balance, December 31, 2019
(11,604,518 )
−Removed: issued for services
−Removed: Option Expense
−Removed: Bonus Shares to CEO
−Removed: of debt instruments
−Removed: December 31, 2019
+Added: Shares issued for services
+Added: Shares issued for cash
+Added: Shares issued
+Added: for exercise for warrants
+Added: Stock Option Expense
+Added: Incentive Bonus Shares
+Added: Incentive shares issued
+Added: Balance, December
$ (12,956,137 )
2 unchanged sentences
MARINE GROUP, INC.
−Removed: AND SUBSIDARIES
−Removed: STATEMENTS OF CASH FLOWS
−Removed: Years Ended December 31,
−Removed: Cash flows from operating activities:
+Added: AND SUBSIDIARIES
+Added: CONSOLIDATED STATEMENT OF CASH FLOWS
+Added: THE YEARS ENDED DECEMBER 31
+Added: Cash flows provided by operating activities:
$ (1,351,619 )
$ (1,421,740 )
−Removed: Adjustments to reconcile net loss to cash used in operating activities:
−Removed: Depreciation and amortization
−Removed: Gain on cencellation of debt
+Added: Adjustments to reconcile net loss to
+Added: cash used in operating activities:
+Added: Depreciation and
Loss on debt extinguishment
−Removed: Shares issued for services
−Removed: Stock option expense
−Removed: Reserve (recovery) for bad debt
−Removed: Reserve for slow moving inventory
−Removed: Amortization of right-of-use assets
−Removed: Amortization of debt discount
−Removed: Additional shares issued as part of conversion of debt
+Added: Shares issued for
+Added: Stock Based Compensation-incentive
+Added: bonus shares issued to CEO and employees
+Added: Reserve (recovery)
+Added: Reserve for slow
+Added: moving inventory
+Added: Stock Based Compensation
+Added: Amortization of operating
Changes in operating assets and liabilities
−Removed: Accounts receivable
−Removed: Accounts receivable - related parties
−Removed: Prepaid expenses and other current assets
−Removed: Deferred tax asset, net
−Removed: Accounts payable and accrued liabilities
−Removed: Accounts payable - related parties
−Removed: Customer deposits and unearned revenue
−Removed: Other liabilities
−Removed: Operating lease liabilities
−Removed: Net cash used in operating activities
+Added: Change in accounts
+Added: receivable, net
+Added: Change in accounts
+Added: receivable - related parties
+Added: Change in inventory
+Added: Change in prepaid
+Added: expenses and other current assets
+Added: Change in other
+Added: Change in accounts
+Added: payable and accrued liabilities
+Added: Change in customer
+Added: deposits and unearned revenue
+Added: Change in operating
+Added: lease liability
+Added: Change in other
+Added: in accounts payable - related parties
+Added: Net cash used in
+Added: operating activities
Cash flows from investing activities:
−Removed: Purchase of toolings and fixd assets
−Removed: Net cash used in investing activities
+Added: of fixed assets
+Added: Net cash used in
+Added: investing activities
Cash flows from financing activities:
−Removed: Proceeds from loans payable
−Removed: Repayment of loans payable
−Removed: Proceeds from unit offering
−Removed: Net cash provided by financing activities
−Removed: Net decrease in cash
−Removed: Cash, beginning of year
+Added: Proceeds from sale of common stock
+Added: Proceeds from unit
+Added: Proceeds from exercise
+Added: Proceeds of debt
+Added: Repayment on notes
+Added: Net cash provided
+Added: by financing activities
+Added: Net change in cash
+Added: Cash, beginning of
Cash, end of year
−Removed: Supplemental disclosures of cash flow information:
−Removed: Cash paid for interest
−Removed: Cash paid for income taxes
−Removed: Supplemental disclosure of non-cash investing and financing activities:
−Removed: Right-of-use assets obtained in exchange for operating lease liabilities
−Removed: Convertible debentures converted to equity
−Removed: Common stock issued for licensing fee
+Added: Supplemental disclosures
+Added: of cash flow information:
+Added: Cash Paid for
+Added: Cash Paid for
+Added: Supplemental disclosure
+Added: of non-cash financing activities:
+Added: Operating lease obtained
+Added: in exchange for liabilities
+Added: for purchase of vehicle
accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Description of business and summary of significant account policies
of business –Brownie’s Marine Group, Inc., a Florida corporation (hereinafter referred to as the “Company,”
“our”
−Removed: or “BWMG”), designs, tests, manufactures and distributes recreational hookah diving, yacht based
−Removed: scuba air compressor and nitrox generation systems, scuba and water safety products through its wholly owned subsidiary Trebor
−Removed: Industries, Inc., a Florida corporation organized in 1981 (“Trebor”), and manufactures and sells high pressure air
−Removed: and industrial compressor packages (“Legacy SSA Products”) through its wholly owned subsidiary Brownie’s High
−Removed: Pressure Compressor Services, Inc., a Florida corporation organized in 2017 (“BHP”).
−Removed: In addition, in December 2017,
−Removed: the Company formed BLU3, Inc., a Florida corporation organized in 2017 (“BLU3”), to develop and market innovation
−Removed: electric shallow dive systems (“Ultra Dive Systems”).
−Removed: Beginning in 2020 BLU3 has been engaged in the development of
−Removed: the BLU3 Vent, a ventilator utilizing the Company’s existing BLU3 technology.
+Added: or “BWMG”), designs, tests, manufactures and distributes recreational hookah diving, yacht based scuba
+Added: air compressor and nitrox generation systems, scuba and water safety products through its wholly owned subsidiary Trebor Industries,
+Added: Inc., a Florida corporation organized in 1981 (“Trebor”), and manufactures and sells high pressure air and industrial compressor
+Added: packages (“Legacy SSA Products”) through its wholly owned subsidiary Brownie’s High Pressure Compressor Services, Inc.,
+Added: a Florida corporation organized in 2017 (“BHPCS”).
+Added: In addition, in December 2017, the Company formed BLU3, Inc., a
+Added: Florida corporation organized in 2017 (“BLU3”), to develop and market innovation electric shallow dive systems (“Ultra
+Added: Dive Systems”).
When used herein, the “Company”
or “BWMG”
−Removed: includes Brownie’s Marine Group, Inc., and our wholly-owned subsidiaries Trebor, BHP and BLU3.
+Added: includes Brownie’s Marine
+Added: Group, Inc., and our wholly-owned subsidiaries Trebor, BHP and BLU3.
of Presentation –
12 unchanged sentences
Actual results could differ from those estimates.
−Removed: and equivalents –
−Removed: Only highly liquid investments with original maturities of 90 days or less are classified as cash
−Removed: and equivalents.
−Removed: These investments are stated at cost, which approximates market value.
Concern –
−Removed: The accompanying consolidated financial statements have been prepared assuming the Company will continue as
−Removed: a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business
−Removed: for the twelve-month period following the date of these consolidated financial statements.
−Removed: We incurred net losses for the years
−Removed: ended December 31, 2019 and 2018 of $1,421,740 and $1,302,985, respectively.
−Removed: The Company had an accumulated deficit as of December
−Removed: 31, 2019 of $11,604,518.
+Added: The accompanying consolidated financial statements have been prepared assuming the Company will continue as a
+Added: going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal course of business for the
+Added: twelve-month period following the date of issuance of these financial statements.
+Added: We incurred net losses for the years ended December 31, 2020 and 2019 of
+Added: $1,351,619 and $1,421,740, respectively.
+Added: The Company had an accumulated deficit as of December 31, 2020 of $12,956,137.
March 11, 2020, the World Health Organization declared the COVID-19 outbreak to be a global pandemic.
In response to this declaration
−Removed: and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country have imposed
−Removed: varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread
−Removed: of the illness.
−Removed: These measures have begun to have a significant adverse impact upon many sectors of the economy, including retail
−Removed: response to these measures, the “stay at home”
−Removed: order issued in April 2020 by the Governor of the State of Florida
−Removed: where our business is located, and for the protection of our employees and customers, we temporarily reduced non-essential staffing
−Removed: at our corporate office and altered work schedules at our manufacturing and warehouse facilities.
−Removed: In addition, some of our senior
−Removed: management and our office personnel began working remotely and maintaining full capabilities to serve our customers.
−Removed: in mid-March 2020 we had taken steps to increase production to build up our finished goods inventory as well as purchasing additional
−Removed: raw material inventory items thereby allowing us to maintain production if supply chain interruptions were to happen.
−Removed: beginning of the second quarter of fiscal 2020 we experienced an impact on our sales to our brick and mortar customers as many
−Removed: of the retail dealer stores temporarily closed.
−Removed: In response, we ramped up our direct to consumer engagement.
−Removed: On May 4, 2020 the
−Removed: Florida “stay at home”
−Removed: order was lifted and the phased reopening of the State of Florida began.
−Removed: We have resumed all
−Removed: of our historic operations, and all personnel have returned to full time work at our corporate office and manufacturing and warehouse
−Removed: In addition, our historic attendance at boat shows and similar marketing events has been an important part of our
−Removed: marketing and sales strategy.
−Removed: As we do not expect that those type of events will be held in 2020 as a result of the COVID-19 pandemic,
−Removed: we have migrated our marketing focus to online marketing in an effort to maintain product visibility.
−Removed: While our revenues began
−Removed: returning to comparable 2019 period levels beginning in mid-May 2020, we anticipate the impact of COVID-19 on the quarter ended
−Removed: June 30, 2020 will be material, although we are not able to quantify an impact at this time.
+Added: and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country have imposed varying
+Added: degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread of the illness.
+Added: These measures have had a significant adverse impact upon many sectors of the economy, including retail commerce.
we are not able to estimate the ultimate impact of the COVID-19 pandemic on our financial condition and future results of operations,
−Removed: depending on the prolonged impact of the COVID-19 outbreak, this situation will have a significant adverse effect on our reported
−Removed: results of operations for the six months ended June 30, 2020 and possibly beyond.
−Removed: to which the coronavirus impacts our results and financial condition, however, will depend on future developments, which are highly
−Removed: uncertain and cannot be predicted, including new information that may emerge and the actions to contain and treat its impacts,
−Removed: among others.
+Added: depending on the prolonged impact of the COVID-19 outbreak, this situation has had a significant impact on one of our operating
+Added: companies in our reported results of operations for the year ended December 31, 2020.
+Added: The extent to which the coronavirus
+Added: impacts our results and financial condition, however, will depend on future developments, which are highly uncertain and cannot be predicted,
+Added: including new information that may emerge and the actions to contain and treat its impacts, among others.
Company believes that existing operational cash flow may not be sufficient to fund presently anticipated operations, this raises
11 unchanged sentences
do not include any adjustments that may result from the outcome of these uncertainties.
+Added: Cash and equivalents –
+Added: highly liquid investments with original maturities of 90 days or less are classified as cash and equivalents.
receivable –
−Removed: Accounts receivable consist of amounts due from the sale of all of our products to wholesale and retail
−Removed: The allowance for doubtful accounts are estimated based on historical customer experience and industry knowledge.
−Removed: allowances for doubtful accounts totaled $17,784 and $9,200 at December 31, 2019 and 2018, respectively.
−Removed: Inventory is stated at the lower of cost or net realizable value.
−Removed: Cost is principally determined by using the average
−Removed: cost method that approximates the First-In, First-Out (FIFO) method of accounting for inventory.
−Removed: Inventory consists of raw materials
−Removed: as well as finished goods held for sale.
−Removed: The Company’s management monitors the inventory for excess and obsolete items and
−Removed: makes necessary valuation adjustments when indicated.
+Added: Accounts receivable consist of amounts due from the sale of all of our products to wholesale and
+Added: retail customers.
+Added: The allowance for doubtful accounts are estimates that are developed by using standard quantitative
+Added: measures based on historical losses, adjusting for current economic conditions and, in some cases, evaluating specific
+Added: customer accounts for risk of loss.
+Added: The establishment of reserves requires the use of judgment and assumptions regarding the
+Added: potential for losses on receivable balances.
+Added: Though the Company considers these balances adequate and proper, changes in
+Added: economic conditions in specific markets in which the Company operates and any specific customer collection issues the Company
+Added: identifies could have a favorable or unfavorable effect on required reserve balances.
+Added: The allowances for doubtful
+Added: accounts totaled $16,872 and $17,784 at December 31, 2020 and 2019, respectively.
+Added: The Company values inventory at the lower of cost (determined using the first-in first-out method) or net realizable value.
+Added: Management’s judgment is required to determine the reserve for obsolete or excess inventory.
+Added: Inventory on hand may exceed future
+Added: demand either because the product is outdated or because the amount on hand is more than will be used to meet future needs.
+Added: reserves are estimated by the individual operating companies using standard quantitative measures based on criteria established by the
+Added: Though the Company considers these reserve balances to be adequate, changes in economic conditions, customer inventory levels
+Added: or competitive conditions could have a favorable or unfavorable effect on required reserve balances.
and equipment and leasehold improvements –
12 unchanged sentences
uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability.
−Removed: January 1, 2018, we adopted the new accounting standard ASC 606, “
−Removed: Revenue from Contracts with Customers ”
−Removed: all the related amendments.
−Removed: This standards core principal is that a company should recognize revenue when it transfers promised
−Removed: goods or services to customers in an amount that reflects the consideration to which the company expects to receive.
−Removed: The new revenue
−Removed: standard was applied using the modified retrospective method.
−Removed: As a result of the adoption of this standard, there was no impact
−Removed: on the financial statements for the years ended December 31, 2019 and 2018.
+Added: account for our revenues in accordance with the Accounting Standard Codification topic
+Added: 606, “Revenue from Contracts with Customers”
+Added: and all the related amendments.
+Added: This standards core principal is that a company
+Added: should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which
+Added: the company expects to receive.
recognize the sale of products under single performance obligations upon shipment of the units as that is when ownership is transferred
2 unchanged sentences
and the units have been shipped.
+Added: January 1, 2019, we adopted ASC 842 and all the related amendments using the modified retrospective method.
+Added: comparative information has not been restated and continues to be reported under the lease accounting standard in effect for those
+Added: lease standard requires all leases to be reported on the balance sheet as right-of-use assets and lease obligations.
+Added: the practical expedients permitted under the transition guidance of the new standard that retained the lease classification and
+Added: initial direct costs for any leases that existed prior to adoption of the standard.
+Added: We did not reassess whether any contracts
+Added: entered into prior to adoption are leases or contain leases.
+Added: categorize leases with contractual terms longer than twelve months as either operating or finance.
+Added: Finance leases are generally those
+Added: leases that would allow us to substantially utilize or pay for the entire asset over its estimated life.
+Added: Assets acquired under finance
+Added: leases are recorded in property and equipment, net.
+Added: All other leases are categorized as operating leases.
+Added: We did not have any finance
+Added: leases as of December 31, 2020.
+Added: Our leases generally have terms that range from three years for equipment and three to six
+Added: years for property.
+Added: We elected the accounting policy to include both the lease and non-lease components of our agreements as a single
+Added: component and account for them as a lease.
+Added: liabilities are recognized at the present value of the fixed lease payments using a discount rate based on similarly secured borrowings
+Added: available to us.
+Added: Lease assets are recognized based on the initial present value of the fixed lease payments, reduced by landlord
+Added: incentives, plus any direct costs from executing the leases.
+Added: Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful
+Added: life or the lease term.
+Added: we have the option to extend the lease term, terminate the lease before the contractual expiration date, or purchase the leased
+Added: asset, and it is reasonably certain that we will exercise the option, we consider these options in determining the classification
+Added: and measurement of the lease.
+Added: Costs associated with operating lease assets are recognized on a straight-line basis within operating
+Added: expenses over the term of the lease.
+Added: balance sheet information related to leases was as follows:
+Added: Operating Leases
+Added: Classification
+Added: December 31, 2020
+Added: Right-of-use assets
+Added: Operating lease assets
+Added: Current lease liabilities
+Added: Current operating lease liabilities
+Added: Non-current lease liabilities
+Added: Long-term operating lease liabilities
+Added: Total lease liabilities
+Added: term and discount rate were as follows:
+Added: December 31, 2020
+Added: Weighted average remaining lease term (years)
+Added: Weighted average discount rate
+Added: components of lease costs were as follows:
+Added: December 31, 2020
+Added: December 31, 2019
+Added: Operating lease cost
+Added: Variable lease cost
+Added: Total lease costs
+Added: disclosures of cash flow information related to leases were as follows:
+Added: December 31, 2020
+Added: December 31, 2019
+Added: Cash paid for operating lease liabilities
+Added: Operating right of use assets obtained in exchange for operating lease liabilities
+Added: of lease liabilities were as follows as of December 31, 2020:
+Added: Present value of lease liabilities
development costs –
28 unchanged sentences
Under the provisions of the Financial Accounting Standards Board (“FASB”) ASC 460, Guarantor’s
−Removed: Guarantees , the Company accrues a liability for estimated warranty policy costs based on historical information and experience.
+Added: Guarantees , the Company accrues a liability for estimated warranty policy costs based on standard quantitative measures based
+Added: on criteria established by the Company.
+Added: Estimates of costs to service its warranty obligations are based on historical experience, expectation
+Added: of future conditions and known product issues.
+Added: To the extent the Company experiences increased warranty claim activity or increased costs
+Added: associated with servicing those claims, revisions to the estimated warranty reserve would be required.
+Added: The Company engages in product
+Added: quality programs and processes, including monitoring and evaluating the quality of its suppliers, to help minimize warranty obligations.
The Company provides our customers with an industry standard one year warranty on systems sold and recognizes a warranty reserve
−Removed: based on gross sales multiplied by the historical warranty expense return rate The warranty reserve at December 31, 2018 was charged
−Removed: to cost of net revenues and is included in accrued expenses and is deemed sufficient to absorb any material or labor costs that
+Added: based on gross sales multiplied by the historical warranty expense return rate.
+Added: The warranty reserve
+Added: charged to cost of net revenues and is included in accrued expenses and is deemed sufficient to absorb any material or labor costs that
might be incurred on sales recorded during the period.
34 unchanged sentences
$342,890, respectively.
−Removed: conversion features on convertible debentures –
−Removed: A beneficial conversion feature arises when the conversion price of
−Removed: a convertible instrument is below the per share value of the underlying stock into which it is convertible.
−Removed: The fair value of
−Removed: the stock upon which to base the beneficial conversion feature (“BCF”) computation has been determined through use
−Removed: of the quoted stock price.
value of financial instruments –
34 unchanged sentences
per common share –
−Removed: Basic earnings per share excludes any dilutive effects of options, warrants and convertible securities.
−Removed: Basic earnings per share is computed using the weighted-average number of outstanding common shares during the applicable period.
−Removed: Diluted earnings per share is computed using the weighted average number of common and dilutive common stock equivalent shares
+Added: Basic loss per share excludes any dilutive effects of options, warrants and convertible securities.
+Added: Basic loss per share is computed using the weighted-average number of outstanding common shares during the applicable period.
+Added: Diluted loss per share is computed using the weighted average number of common and dilutive common stock equivalent shares
outstanding during the period.
Common stock equivalent shares are excluded from the computation if their effect is antidilutive.
−Removed: At December 31, 2019 and December 31, 2018, 98,498,711 and 17,706,135, respectively, potentially dilutive shares were not recognized
−Removed: as their inclusion would be anti-dilutive.
−Removed: These shares reflect shares potentially issuable under convertible note agreements,
−Removed: outstanding warrants, outstanding stock options and the conversion of preferred stock.
+Added: At December 31, 2020 and December 31, 2019, 210,500,305 and 98,498,711, respectively, potentially dilutive shares were
+Added: not recognized as their inclusion would be anti-dilutive.
+Added: These shares reflect shares potentially issuable under convertible note
+Added: agreements, outstanding warrants, outstanding stock options and the conversion of preferred stock.
accounting pronouncements
−Removed: June 2018, FASB issued ASU 2018-7, “
−Removed: Compensation –
−Removed: Stock Compensation ”
−Removed: (Topic 718) amending the scope
−Removed: of Topic 718 to include share-based payment transactions for acquiring goods and services from nonemployees.
−Removed: The amendments specify
−Removed: that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed
−Removed: in a grantor’s own operations by issuing share-based payment awards.
−Removed: The amendments specify that nonemployee share-based
−Removed: payments are measured at grant-date fair value with the grant date being defined when the parties reach a mutual understanding
−Removed: of the key terms and conditions of the share-based award.
−Removed: ASU 2018-07 is effective for public entities for fiscal years beginning
−Removed: after December 15, 2018, including interim periods within that fiscal year.
−Removed: The adoption of ASU 2018—07 did not have an
−Removed: impact on our operations, cash flows or financial condition.
−Removed: February 2016, the FASB issued ASU 2016-02, Leases, which will amend current lease accounting to require lessees to recognize
−Removed: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted
−Removed: basis, and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of,
−Removed: a specified asset for the lease term.
−Removed: ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors;
−Removed: however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model.
−Removed: This standard
−Removed: will be effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
−Removed: Company adopted this ASU effective January 1, 2019 (refer to Note 12).
+Added: Company has reviewed other ASU’s and has noted that they will have no material impact on its financial statements.
consists of the following as of:
1 unchanged sentence
Finished goods
−Removed: Total Inventory, net
−Removed: of December 31, 2019 and 2018, the Company recorded reserves for obsolete or slow moving inventory of approximately $175,957 and
−Removed: $143,957 respectively.
+Added: Total Inventory,
+Added: of December 31, 2020 and 2019, the Company recorded reserves for obsolete or slow moving inventory of approximately
+Added: $227,657 and $175,957 respectively.
Prepaid Expenses and Other Current Assets
1 unchanged sentence
Prepaid inventory
−Removed: Prepaid insurance
−Removed: Prepaid expenses and other current assets
+Added: Prepaid expenses
+Added: and other current assets
+Added: Total prepaid
+Added: expenses and other current assets
Property and Equipment, Net
−Removed: and equipment consists of the following as of:
+Added: and equipment consist of the following as of:
Tooling and equipment
Computer equipment and software
−Removed: Leasehold improvements
−Removed: accumulated depreciation and amortization
+Added: Total property and equipment
+Added: depreciation and amortization
+Added: Total property and equipment, net
and amortization expense totaled $21,005 and $9,282 for the years ended December 31, 2020 and 2019, respectively.
4 unchanged sentences
Carmichael and three companies owned by Robert M.
−Removed: as further discussed in note 7 - Related Parties Transactions.
−Removed: Combined sales to these six entities for the years ended December
−Removed: 31, 2019 and 2018, represented 22.33% and 27.80%, respectively, of total net revenues.
+Added: Carmichael as further
+Added: discussed in note 7 - Related Parties Transactions.
+Added: Combined sales to these six entities for the years ended December 31, 2020 and 2019,
+Added: represented 18% and 22%, respectively, of total net revenues.
excess of 90% of our total net revenues are made up of product sales to customers within the state of Florida .
−Removed: RELATED PARTIES TRANSACTIONS
−Removed: Company sells products to Brownie’s Southport Divers, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht
−Removed: Toys, companies owned by the brother of Robert M.
−Removed: Terms of sale are no more favorable than those extended to any of
−Removed: the Company’s other customers with similar sales volumes.
−Removed: Combined net revenues from these entities for years ended December
−Removed: 31, 2019 and 2018, totaled $653,315 and $696,362, respectively.
−Removed: Accounts receivable from Brownie’s SouthPort Diver’s,
−Removed: Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht Toys at December 31, 2019, was $28,555, $10,914, and $4,973,
−Removed: respectively.
−Removed: Accounts receivable from Brownie’s SouthPort Diver’s, Inc., Brownie’s Palm Beach Divers, and Brownie’s
−Removed: Yacht Toys at December 31, 2018, was $49,443, $7,731, and $8,646, respectively.
+Added: Related Party Transactions
+Added: Company sells products to Brownie’s Southport Divers, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht Toys,
+Added: companies owned by the brother of Robert M.
+Added: Terms of sale are no more favorable than those extended to any of the Company’s
+Added: other customers with similar sales volumes.
+Added: Combined net revenues from these entities for years ended December 31, 2020 and 2019, totaled
+Added: $821,474 and $653,315, respectively.
+Added: Accounts receivable from Brownie’s SouthPort Diver’s, Inc., Brownie’s Palm Beach
+Added: Divers, and Brownie’s Yacht Toys at December 31, 2020, was $29,443, $6,643, and $8,237, respectively.
+Added: Accounts receivable
+Added: from Brownie’s SouthPort Diver’s, Inc., Brownie’s Palm Beach Divers, and Brownie’s Yacht Toys at December 31,
+Added: 2019, was $28,555, $10,914, and $4,973, respectively.
Company sells products to Brownie’s Global Logistics, LLC.
4 unchanged sentences
but no more favorable than those extended to Brownie’s strategic partners.
−Removed: Terms of sale to BGL approximate cost or include
−Removed: a nominal margin.
+Added: Terms of sale to BGL approximate cost or include a nominal
These terms are consistent with those extended to the Company’s strategic partners.
−Removed: Strategic partner
−Removed: terms on a per order basis include promotion of BWMG’s technologies and “Brownie’s”
−Removed: brand, offered only
−Removed: on products or services not offered for resale, and must provide for reciprocal terms or arrangements to BWMG on strategic partners’
+Added: Strategic partner terms on a per order
+Added: basis include promotion of BWMG’s technologies and “Brownie’s”
+Added: brand, offered only on products or services not
+Added: offered for resale, and must provide for reciprocal terms or arrangements to BWMG on strategic partners’
product or services.
−Removed: BGL is fulfilling the strategic partner terms by providing exposure for BWMG’s technologies and “Brownie’s”
−Removed: brand in the yachting and exploration community world-wide through its operations.
−Removed: Combined net revenues from these three entities
−Removed: for years ended December 31, 2019, and 2018, were $9,427 and $10,416, respectively.
+Added: is fulfilling the strategic partner terms by providing exposure for BWMG’s technologies and “Brownie’s”
+Added: in the yachting and exploration community world-wide through its operations.
+Added: Combined net revenues from these three entities for years
+Added: ended December 31, 2020, and 2019, were $16,943 and $9,427, respectively.
In addition, from time to time Mr.
−Removed: purchases products from us for his personal use.
−Removed: He either pays the amount at the time of purchase or we provide him a courtesy
−Removed: account which he settles from time to time.
+Added: Carmichael purchases products
+Added: from us for his personal use.
+Added: He either pays the amount at the time of purchase or we provide him a courtesy account which he settles
+Added: from time to time.
Accounts receivable from BGL, 940 A and Mr.
−Removed: Carmichael totaled $19,314, which is net
−Removed: of credit memo of $14,944 for 940 A, and $12,603 at December 31, 2019, and December 31, 2018, respectively.
+Added: Carmichael totaled $23,321, and $4,230, which is net of
+Added: credit memo of $14,944 for 940 A at December 31, 2020, and December 31, 2019, respectively.
Company had accounts payable to related parties of $102,360 and $263,544 at December 31, 2020 and 2019, respectively.
5 unchanged sentences
provides that the Company will pay 940 A 2.5% of gross revenues per quarter as a royalty.
−Removed: Total royalty expense for the years
−Removed: ended December 31, 2019 and 2018, totaled $50,643 and $52,221, respectively.
−Removed: December 2018, Robert M.
−Removed: Carmichael was issued 999,934 common shares in payment of accrued director fees through December 31,
−Removed: The shares were valued at $0.0195 per share, totaling $19,499, the fair value on the date of grant.
+Added: Total royalty expense for the years ended December
+Added: 31, 2020 and 2019, totaled $67,808 and $50,642, respectively.
+Added: July 29, 2019 the Company agreed to pay the members of the Company’s Board of Directors, including Mr.
+Added: Carmichael, a management
+Added: director, an annual fee of $18,000 for serving on the Company’s Board of Directors for the year ending December 31, 2019.
+Added: As of December 31, 2019, the Company has accrued $49,500 in Board of Directors’
+Added: On August 21, 2020 the Company’s
+Added: Board of Directors approved the continuation of the 2019 Board compensation policy for the year ending December 31, 2020.
+Added: December 31, 2020, the Company had accrued an additional $36,000 in Board of Directors’
August 1, 2017, Mr.
−Removed: Mikkel Pitzner was appointed to serve on the Company’s Board of Directors, filling a vacancy on the
−Removed: In December 2018, Mr.
−Removed: Pitzner was issued 708,287 common shares in payment of accrued director fees through December 31,
−Removed: The shares were valued at $0.0195 per share, totaling $13,812, the fair value on the date of grant.
−Removed: The Company agreed to
+Added: Mikkel Pitzner was appointed to serve on the Company’s Board of Directors.
+Added: The Company agreed
Pitzner an annual fee of $6,000 and issued Mr.
1 unchanged sentence
agreement expiring in January 2019.
−Removed: During the years ended December 31, 2019 and 2018, the Company issued 3,333,333 and 1,666,667
−Removed: shares of restricted common stock with a total fair value of $62,500.
−Removed: During the year ended December 31, 2019, and 2018, the Company
−Removed: recognized $31,250 and $31,250 of stock compensation pursuant to this agreement, respectively.
−Removed: Commencing in February 2019, the
−Removed: Company began paying Mr.
−Removed: Pitzner, then a member of the Company’s Board of Directors, $9,300 per month, inclusive of a $1,300
−Removed: auto allowance, for consulting services.
−Removed: These payments are not covered by a written agreement.
−Removed: In August, 2019 the agreement
−Removed: Pitzner was terminated.
+Added: During the year ended December 31, 2019 the Company issued 3,333,333 shares of restricted
+Added: common stock with a total fair value of $62,500.
+Added: During the year ended December 31, 2019, the Company recognized $31,250 of stock
+Added: compensation pursuant to this agreement.
+Added: Commencing in February 2019, the Company began paying Mr.
+Added: Pitzner, then a member of the
+Added: Company’s Board of Directors, $9,300 per month, inclusive of a $1,300 auto allowance, for consulting services.
+Added: These payments
+Added: were not covered by a written agreement.
+Added: In August 2019 the agreement with Mr.
+Added: Pitzner was terminated, and Mr.
+Added: has been paid in full.
August 1, 2017, the Company entered into a six month employment agreement with Blake Carmichael, the son of Robert M.
11 unchanged sentences
written employment agreement between the Company and Mr.
−Removed: January 2018, the Company issued 2,000,000 shares of common stock to Dana Allan for his services for serving on our Board of Directors.
−Removed: The grant date fair value of the shares issued was $50,200.
−Removed: Allan also received 552,742 shares for his services on our Board
−Removed: of Directors with a grant date fair value of $10,778.
−Removed: Allen resigned as a director effective March 31, 2019.
December 2018, the Company issued 20,000,000 shares of common stock to Robert M.
Carmichael as an incentive bonus.
−Removed: As the vesting
−Removed: of the shares was subject to continued employment by Mr.
−Removed: Carmichael through January 2, 2020, for the years ended December 31,
−Removed: 2019 and 2018, the Company treated the shares as issued but not as yet outstanding.
−Removed: Expense for the issuance is being recognized
−Removed: over the full vesting period, and accordingly, the Company recognized stock compensation expense of $188,314 and $10,576 during
−Removed: the years ended December 31, 2019 and 2018.
+Added: As the vesting of
+Added: the shares was subject to continued employment by Mr.
+Added: Carmichael through January 2, 2020, for the years ended December 31, 2020, the
+Added: Company treated the shares as issued but not as yet outstanding for the twelve months ended December 31, 2019.
+Added: Expense for the issuance
+Added: is being recognized over the full vesting period, and accordingly, the Company recognized stock compensation expense of $1,280 and $188,144
+Added: during the years ended December 31, 2020 and 2019.
March 3, 2009, the Company entered into a Patent Purchase Agreement with Robert M.
13 unchanged sentences
was appointed to the Company’s Board of Directors to fill a vacancy.
−Removed: July 29, 2019 the Company issued options to purchase up to an aggregate of 22,838,094 shares of common stock to Mr.
−Removed: Blake Carmichael.
−Removed: The options were issued pursuant to a stock option grant agreement and are exercisable at $0.018 per share
−Removed: for a period of five years from the date of issuance, subject to vesting over a period of six months.
−Removed: The fair value of the options
−Removed: totaled $95,862 using the Black-Scholes option pricing model with the following assumptions:
−Removed: i) risk free interest rate of 2.10%,
−Removed: ii) expected life of 5 years, iii) dividend yield of 0%, iv) expected volatility of 172%.
−Removed: In August, 2019 8,304,761 options belonging
+Added: Effective July 29, 2019 the Company issued
+Added: options to purchase up to an aggregate of 12,457,142 shares of common stock to Mr.
+Added: The options were issued pursuant to
+Added: a stock option grant agreements and are exercisable at $0.018 per share for a period of five years from the date of issuance,
+Added: subject to vesting over a period of six months.
+Added: The fair value of the options totaled $52,280 using the Black-Scholes option pricing
+Added: model with the following assumptions:
+Added: i) risk free interest rate of 2.10%, ii) expected life of 5 years, iii) dividend yield of
+Added: 0%, iv) expected volatility of 172%.
+Added: In August 2019 8,304,761 options belonging to Mr.
Pitzner were cancelled.
−Removed: Stock option expense recognized during the year ended December 31, 2019 was $55,641.
−Removed: July 29, 2019 the Company has agreed to pay the members of the Company’s Board of Directors, including Mr.
−Removed: a management director, an annual fee of $18,000 for serving on the Company’s Board of Directors for the year ending December
−Removed: As of December 31, 2019, the Company has accrued $46,500 in Board of Directors’
+Added: Stock option expense
+Added: recognized during for the year ended December 31, 2019 was $17,429.
+Added: Effective July 29, 2019 the Company issued
+Added: options to purchase up to an aggregate of 10,380,952 shares of common stock to Blake Carmichael.
+Added: The options were issued pursuant
+Added: to a stock option grant agreements and are exercisable at $0.018 per share for a period of five years from the date of issuance,
+Added: subject to vesting over a period of six months.
+Added: The fair value of the options totaled $43,582 using the Black-Scholes option pricing
+Added: model with the following assumptions:
+Added: i) risk free interest rate of 2.10%, ii) expected life of 5 years, iii) dividend yield of
+Added: 0%, iv) expected volatility of 172%.
+Added: Stock option expense recognized during for the years ended December 31, 2020 and 2019 was
+Added: $5,362 and $38,212, respectively.
July 29, 2019 the Company issued Robert M.
Carmichael options to purchase up to 20,761,904 shares of common stock.
−Removed: were issued pursuant to a Grant Agreement and are exercisable at $0.018 per share for a period of five years from the date of
−Removed: issuance, subject to vesting over a period of six months.
−Removed: The fair value of the options totaled $87,147 using the Black-Scholes
−Removed: option pricing model with the following assumptions:
−Removed: i) risk free interest rate of 2.10%, ii) expected life of 5 years, iii) dividend
−Removed: yield of 0%, iv) expected volatility of 172%.
−Removed: Stock option expense of $76,423 was recognized during the year ended December 31,
+Added: The options were issued
+Added: pursuant to a Grant Agreement and are exercisable at $0.018 per share for a period of five years from the date of issuance, subject to
+Added: vesting over a period of six months.
+Added: The fair value of the options totaled $87,147 using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: i) risk free interest rate of 2.10%, ii) expected life of 5 years, iii) dividend yield of 0%, iv) expected
+Added: volatility of 172%.
+Added: Stock option expense of $10,274 and $76,423 was recognized during the years ended December 31, 2020
+Added: and 2019, respectively.
+Added: In January 2020 the Company issued 2,647,065 shares
+Added: of common stock in exchange for $45,000 to an accredited investor and daughter of Mr.
+Added: Hyatt, a member of our Board of Directors.
+Added: In February 2020 the Company issued 12,500,000
+Added: shares of common stock related to the exercise of common stock purchase warrants at an exercise price of $.01, for a total conversion
+Added: price of $125,000.
+Added: The shares were issued to Mr.
+Added: Hyatt, a member of the Board of Directors.
+Added: In April, 2020 the Company issued 10,000,000 shares
+Added: of common stock related to the exercise of common stock purchase warrant at an exercise price of $.01 per share.
+Added: The Company received
+Added: proceeds of $100,000 upon such exercise from Mr.
+Added: Also, in April 2020 the Company sold an aggregate
+Added: of 20,000,000 shares of its common stock at a purchase price $0.025 per share to Mr.
+Added: Hyatt, resulting in proceeds to the Company of $500,000.
+Added: On April 14, 2020 the Company entered into a Non-Qualified
+Added: Stock Option Agreement with Mr.
+Added: Under the terms of the option agreement, as additional compensation the Company granted Mr.
+Added: Carmichael an option to purchase up to an aggregate of 125,000,000 shares of the Company’s common stock at an exercise price of
+Added: $.045 per share.
+Added: This option is further detailed in Note 11.
+Added: During the year ended December 31, 2020 the Company expensed $655,515 in
+Added: relation to this option agreement.
+Added: On May 21, 2020, the Company issued to Mr.
+Added: Carmichael a total 725,087 shares with a fair value of $31,904 for
+Added: his work on the BLU3-VENT project.
+Added: August 31, 2020, September 30, 2020 and October 31, 2020 the Company issued and aggregate of 2,795,000 shares
+Added: with a fair market value of $45,292 to Christopher Constable on behalf of Brandywine, LLC in accordance with a consulting
+Added: contract dated August 10, 2020.
+Added: This consulting agreement was terminated upon the execution of Mr.
+Added: Constable’s employment agreement.
+Added: On November 5, 2020 the company entered into a
+Added: Non-Qualified Stock Option agreement with Christopher Constable as part of his employment agreement.
+Added: Under the terms of the option agreement,
+Added: the Company granted Mr.
+Added: Constable a 5-year option to purchase 5,434,783 shares of the Company’s common stock at an exercise price
+Added: of $.0184, the “Compensation Options”.
+Added: The Compensation Options were immediately vested.
+Added: The fair value of the options on
+Added: the date of the grant was $106,199 using the Black-Scholes option pricing model with the following assumptions:
+Added: i) risk free interest
+Added: rate of .16%, ii) expected life of 2.5 years, iii) dividend yield of 0%, iv) expected volatility of 341%.
+Added: Stock option expense recognized
+Added: during the year ended December 31, 2020 for this option was $106,890.
+Added: Also, on November 5, 2020 the Company entered into a Non-Qualified Option Agreement with Mr.
+Added: the terms of this option agreement, as additional compensations, the Company granted an option (the “Bonus Option”) to purchase
+Added: up to an aggregate of 30,000,000 shares of the Company’s common stock at an exercise price of $.0184 per share.
+Added: This option is
+Added: further detailed in Note 11.
+Added: During the year ended December 31, 2020, the company did not book any expense related to this option agreement.
Accounts Payable and Accrued Liabilities
payable and accrued liabilities consists of the following as of:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Accounts payable trade and other
+Added: Accounts payable trade
Accrued payroll and fringe benefits
6 unchanged sentences
liabilities consist of the following as of:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Asset purchase agreement payable
−Removed: Accrued royalties expense
+Added: Asset purchase agreement
Accrued expenses
1 unchanged sentence
Accrued Board of Directors fees
−Removed: Accrued legal settlement
−Removed: CONVERTIBLE DEBENTURES, CONVERTIBLE NOTES AND LOANS PAYABLE
+Added: Accrued legal
+Added: Convertible Debentures, and Loans Payable
debentures consist of the following at December 31, 2020:
debentures consist of the following at December 31, 2019:
−Removed: On May 3, 2011,
−Removed: the Company borrowed $300,000 in exchange for a convertible debenture.
−Removed: The convertible debenture carried an interest rate
−Removed: of 10% interest per annum.
−Removed: The lender could at any time convert any portion of the convertible debenture to common shares
−Removed: at a 30% discount of the “Market Price”
−Removed: of the stock based on the average of the previous 10 days weighted average
−Removed: closing prices on the date prior to the notice of conversion.
−Removed: The Company could prepay the convertible debenture plus accrued
−Removed: interest at any time before maturity.
−Removed: In addition, as further inducement for loaning the Company the funds, the Company granted
−Removed: the lender 300,000 and 600,000 warrants at $337.50 and $472.50 per share, respectively.
−Removed: As a result, the Company allocated
−Removed: fair market value (“FMV”) to both the BCF and to the warrants, or $206,832, which was recorded as a discount against
−Removed: the debenture.
−Removed: The Company accreted the discount to interest expense.
−Removed: The Company recognized the FMV of the related warrants
−Removed: as $45,000 using the Black-Scholes valuation model.
−Removed: On November 15,
−Removed: 2018, the Company entered into a Note Conversion Agreement pursuant to which the Noteholder converted $526,583 of principal
−Removed: and accrued interest due under the convertible debenture into 50,000,000 shares of the Company’s common stock in full
−Removed: satisfaction of this obligation.
−Removed: The Company recorded a loss on this conversion of this debt of $248,417 which was charged
−Removed: to interest expense.
Company borrowed $10,000 in exchange for a convertible debenture.
2 unchanged sentences
bid prices over the preceding five trading days.
−Removed: The Company valued the BCF of the convertible debenture at $4,286, which
−Removed: was accreted to interest expense over the period of the note.
−Removed: The Company entered
−Removed: into three new convertible debenture agreements upon sale/assignment of the original lenders.
−Removed: Because the stated terms of
−Removed: the new convertible debenture agreement and principal amounts were significantly different from the original convertible debenture,
−Removed: including analysis of value of the BCF at the assignment/purchase date, the transactions were treated as extinguishment of
−Removed: the old convertible debentures and recorded as new for accounting purposes.
−Removed: The conversion price
−Removed: under the convertible debentures was $0.37125 and the lender could convert at any time until the convertible debenture plus
−Removed: accrued interest was paid in full.
−Removed: Various other fees and penalties applied if payments or conversions were not done timely
−Removed: by the Company.
−Removed: The lender was limited to maximum conversion of 4.99% of the outstanding common stock of the Company at any
−Removed: On June 15, 2018,
−Removed: the Company entered into a Note Satisfaction, Settlement and General Release Agreement with the lender.
−Removed: Under the terms of
−Removed: the agreement, the lender released and discharged the Company from any further obligation due the lender with no further consideration.
−Removed: The Company recognized income of $2,743 in principal and $4,457 in related accrued interest.
−Removed: 1, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 1, 2018,
+Added: The Company valued the beneficial conversion feature of the convertible debenture
+Added: at $4,286, which was accreted to interest expense over the period of the note.
+Added: As of February 22, 2021 the noteholder
+Added: requested conversion and the note was converted into 422,209 shares at a conversion price of $.035 per share.
+Added: December 1, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December
1, 2018, subject to extension.
−Removed: The note is secured with such assets of the Company equal to the principal and accrued interest, and
−Removed: is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M.
−Removed: The conversion price
−Removed: under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year
+Added: The note is secured with such assets of the Company equal to the principal and accrued interest,
+Added: and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M.
+Added: conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if
+Added: converted in year five.
The lender may convert at any time until the note plus accrued interest is paid in full.
−Removed: Various other fees and penalties
−Removed: apply if payments or conversions are not done timely by the Company.
−Removed: The lender will be limited to maximum conversion of 9.99%
−Removed: of the outstanding common stock of the Company at any one time.
−Removed: In 2019, the maturity date of the note was extended for one
+Added: Various other
+Added: fees and penalties apply if payments or conversions are not done timely by the Company.
+Added: The lender will be limited to maximum
+Added: conversion of 9.99% of the outstanding common stock of the Company at any one time.
+Added: In 2019, the maturity date of the note
+Added: was extended for one additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share.
+Added: Company recorded a loss on extinguishment of debt of $32,000 upon the modification of conversion price.
+Added: Subsequent to December
+Added: 31, 2019, the maturity date was further extended to December 1, 2020 and on December 21, 2020, the maturity
+Added: date was further extended to December 31, 2021.
+Added: December 5, 2017 the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December
+Added: 4, 2018, subject to extension.
+Added: The note is secured with such assets of the Company equal to the principal and accrued interest,
+Added: and is guaranteed by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M.
+Added: conversion price under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if
+Added: converted in year five.
+Added: The lender may convert at any time until the note plus accrued interest is paid in full.
+Added: Various other
+Added: fees and penalties apply if payments or conversions are not done timely by the Company.
+Added: The lender will be limited to maximum
+Added: conversion of 9.99% of the outstanding common stock of the Company at any one time.
+Added: In 2019, the note was extended for one
additional year to December 31, 2019 with a reduction in the conversion price to $0.01 per share.
2 unchanged sentences
Subsequent to December 31, 2019, the maturity
−Removed: date was further extended to December 1, 2020.
−Removed: On December 5, 2017
−Removed: the Company entered into a $50,000 principal amount 6% secured convertible promissory note, due December 4, 2018, subject
−Removed: to extension.
−Removed: The note is secured with such assets of the Company equal to the principal and accrued interest, and is guaranteed
−Removed: by the Company’s wholly-owned subsidiaries, Trebor and BHP and the personal guarantee of Robert M.
−Removed: The conversion price
−Removed: under the note initially ranged from $0.02 per share if converted in the first year to $0.125 per share if converted in year
−Removed: The lender may convert at any time until the note plus accrued interest is paid in full.
−Removed: Various other fees and penalties
−Removed: apply if payments or conversions are not done timely by the Company.
−Removed: The lender will be limited to maximum conversion of 9.99%
−Removed: of the outstanding common stock of the Company at any one time.
−Removed: In 2019, the note was extended for one additional year to
−Removed: December 31, 2019 with a reduction in the conversion price to $0.01 per share.
−Removed: The Company recorded a loss on extinguishment
−Removed: of debt of $99,000 upon the modification of conversion price.
−Removed: Subsequent to December 31, 2019, the maturity date was further
+Added: date was further extended to December 31, 2020 2020 and on December 21, 2020, the maturity date was further
extended to December 31, 2021.
2 unchanged sentences
During the years ended December 31, 2020 and 2019, the Company repaid $60,000 and $16,572 respectively.
−Removed: The loan balance
−Removed: was $100,000 and $116,572 as of December 31, 2019 and 2018 respectively.
+Added: balance was $40,000 and $100,000 as of December 31, 2020 and 2019 respectively.
Company entered into a non-interest-bearing loan of $10,000 with Hoboken Street Association on October 15, 2016.
1 unchanged sentence
was $10,000 as of December 31, 2020 and 2019 respectively.
+Added: On February 22, 2021 the debt on this note was forgiven as part
+Added: of the conversion of the convertible note due to Hoboken Street Association as discussed in the convertible note
+Added: section above.
September 30, 2019 BLU3 financed the purchase of certain plastic molding equipment through Marlin Capital Solutions (“Marlin
6 unchanged sentences
The loan balance was $60,070 as of December 31, 2020.
−Removed: components of the provision for income tax expense are as follows for the years ended:
−Removed: Current taxes
−Removed: Current taxes
−Removed: Change in deferred taxes
−Removed: Change in valuation allowance
−Removed: Provision for income tax expense
−Removed: following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31,
−Removed: 2019 and 2018:
−Removed: Deferred tax assets:
−Removed: Equity based compensation
−Removed: Allowance for doubtful accounts
−Removed: Net operating loss carryforward
−Removed: Reserves for slow moving inventory
−Removed: Total deferred tax assets
−Removed: Valuation allowance
−Removed: Deferred tax assets net of valuation allowance
−Removed: Less deferred tax assets –
−Removed: non-current, net of valuation allowance
−Removed: Deferred tax assets –
−Removed: current, net of valuation allowance
−Removed: effective tax rate used for calculation of the deferred taxes as of December 31, 2019 was 25.35%.
−Removed: The Company has established
−Removed: a valuation allowance against deferred tax assets of $1,583,000, due to the uncertainty regarding realization, comprised primarily
−Removed: of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts, 100% reserve
−Removed: against the reserves for slow moving inventory, and 100% reserve against the deferred tax assets attributable to the equity based
−Removed: compensation.
−Removed: The change in valuation allowance was an increase of $239,300.
−Removed: The Company has approximately $4,758,000 of net loss
−Removed: carryforward that expire through 2037 and $729,000 that carryforward indefinitely, but is limited to 80% of taxable income in
−Removed: any one year.
−Removed: effective tax rate used for calculation of the deferred taxes as of December 31, 2018 was 25.35%.
−Removed: The Company has established
−Removed: a valuation allowance against deferred tax assets of $1,343,700 or 99.8%, due to the uncertainty regarding realization, comprised
−Removed: primarily of a 100% reserve against the net operating carryforward, 100% reserve against the allowance for doubtful accounts,
−Removed: 100% reserve against the reserves for slow moving inventory and 100% reserve against the deferred tax assets attributable to the
−Removed: equity based compensation.
−Removed: The change in valuation allowance was an increase of $306,500.
−Removed: significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as
−Removed: Statutory tax rate
−Removed: State tax, net of Federal benefits
−Removed: Permanent differences
−Removed: Change in valuation allowance
−Removed: Effective tax rate
−Removed: COMMITMENTS AND CONTINGENCIES
−Removed: time to time the Company is subject to legal proceedings, claims and litigation arising in the ordinary course of business, including
−Removed: matters relating to product liability claims.
−Removed: Such product liability claims sometimes involving wrongful death or injury have
−Removed: historically been covered by product liability insurance, which provided coverage for each claim up to $1,000,000.
−Removed: third quarter of 2014, the Company did not renew its product liability insurance since the renewal policy amount was cost prohibitive.
−Removed: As of August 15, 2017, the Company has obtained Product Liability Insurance, although prior claims are not covered under the new
−Removed: The initial term of the policy was through August 14, 2018 and was renewed through August 14, 2020.
−Removed: The Company, Trebor and other third parties,
−Removed: are each named as a co-defendants under actions initially filed in March 2015 in the Circuit Court of Broward County under Case
−Removed: CACE-15-03238 and CACE -16-0000242 by the Estate of Ernesto Rodriguez, claiming wrongful death and products liability resulting
−Removed: in the decedent’s drowning death while using a Brownie’s Third Lung product.
−Removed: Plaintiff claimed damages exceeding
−Removed: The Company has recorded $50,000 of accrued legal settlement as of December 31, 2019.
−Removed: This amount is included in other
−Removed: liabilities (See Note 9).
−Removed: This claim was settled in May 2020.
−Removed: April 2019, the Company reached a settlement agreement with a customer regarding returned merchandise agreeing to refund $65,000.
−Removed: The Company determined the returned merchandise had little or no value and the adjustment was charged to cost of revenues at December
−Removed: In addition, the Company recognized $1,500 in related legal fees in this matter as of December 31, 2018.
−Removed: As of December
−Removed: 31, 2019, the balance owed is $23,176.
−Removed: August 14, 2014, the Company entered into a new lease commitment.
−Removed: Terms of the new lease include a 37-month term commencing on
−Removed: September 1, 2014;
−Removed: payment of $5,367 security deposit;
−Removed: base rent of approximately $4,000 per month over the term of the lease
−Removed: plus sales tax;
−Removed: and payment of 10.76% of annual operating expenses (i.e.
−Removed: common areas maintenance), which is approximately $2,000
−Removed: per month subject to periodic adjustment.
−Removed: On December 1, 2016, we entered into an amendment to the initial lease agreement, commencing
−Removed: on October 1, 2017, extending the term for an additional eighty-four months, expiring September 30, 2024.
−Removed: The base rent was increased
−Removed: to $4,626 per month with a 3% annual escalation throughout the amended term.
−Removed: November 11, 2018, the Company entered a new lease agreement for approximately 8,025 square feet adjoining its existing facility
−Removed: in Pompano Beach, Florida.
−Removed: Terms of the new lease include a 69-month term commencing on January 1, 2019, or the date the Company
−Removed: takes possession of the premises, if earlier;
−Removed: a $6,527 security deposit;
−Removed: initial base rent of approximately $4,848 per month escalating
−Removed: at 3% per year during the term of the lease plus Florida state sales tax and payment of 10.11% of the buildings annual operating
−Removed: expenses (i.e.
−Removed: common area maintenance) which is approximately $1,679 per month subject to adjustment as provided in the lease.
−Removed: Company believes that the facilities are suitable for their intended purpose, are being efficiently utilized and provide adequate
−Removed: capacity to meet demand for the foreseeable future.
−Removed: balance sheet information related to leases was as follows:
−Removed: Operating Leases
−Removed: Classification
−Removed: December 31, 2019
−Removed: Right-of-use assets
−Removed: Operating right of use assets
−Removed: Current lease liabilities
−Removed: Current operating lease liabilities
−Removed: Non-current lease liabilities
−Removed: Long-term operating lease liabilities
−Removed: Total lease liabilities
−Removed: term and discount rate were as follows:
−Removed: December 31, 2019
−Removed: Weighted average remaining lease term (years)
−Removed: Weighted average discount rate
−Removed: components of lease costs were as follows:
−Removed: December 31, 2019
−Removed: Operating lease cost
−Removed: Variable lease cost
−Removed: Total lease costs
−Removed: disclosures of cash flow information related to leases were as follows:
−Removed: December 31, 2019
−Removed: Cash paid for operating lease liabilities
−Removed: Operating right of use assets obtained in exchange for operating lease liabilities
−Removed: of lease liabilities were as follows as of December 31, 2019:
−Removed: Trebor Industries Office Lease
−Removed: BMG Office Lease
−Removed: Total lease payments
+Added: Total Loan Payments
+Added: Current portion
+Added: of Loan payable
+Added: Non-Current Portion
+Added: of Loan Payable
+Added: August 21, 2020 the Company executed an installment sales contract with Mercedes Benz Coconut Creek for the purchase of a 2019
+Added: Mercedes Benz Sprinter delivery van.
+Added: The installment agreement is for $55,841 with a zero interest rate payable over 60 months
+Added: with a monthly payment of $931 and is personally guaranteed by Mr.
+Added: The first payment was due on October 5, 2020.
+Added: loan balance as of December 31, 2020 was $52,118.
2025 and thereafter
−Removed: Imputed interest
−Removed: Present value of lease liabilities
−Removed: August 7, 2017 the Company entered into an Exclusive Distribution Agreement with Lenhardt & Wagner GmbH (“L&W”),
−Removed: a German-based company engaged in the development, manufacturing and sales of high pressure air and industrial gas compressor
−Removed: Under the terms of the Exclusive Distribution Agreement, the Company was appointed the exclusive distributor of L&W’s
−Removed: complete product line in North America and South America, including the Caribbean (the “Territory”).
−Removed: Pursuant to an
−Removed: intercompany assignment, BHP is party to the agreement.
−Removed: Under the terms of the agreement, the Company was granted a non-exclusive,
−Removed: non-transferrable and irrevocable right to use certain of L&W’s trademarks in connection with the marketing, use, sale
−Removed: and service of the products in the Territory.
−Removed: The agreement is for an initial term of five years, and will automatically renew
−Removed: for one additional five year term unless terminated by either party upon one year written notice prior to the expiration of the
−Removed: then current term.
−Removed: Either party may terminate the agreement without cause upon one year prior written notice to the other party.
−Removed: In addition, L&W may terminate the agreement for cause upon 120 days prior notice to us, subject to certain cure periods.
−Removed: May 2018 the Company entered into an agreement with an employee to pay him $28 an hour in cash and $10 per hour in common stock
−Removed: not to exceed 40 hours a week.
−Removed: The stock price is determined at the end of each month using the 10-day weighted average of the
−Removed: During the year ended December 31, 2018, the Company issued 449,550 shares of common stock valued at $8,950 with
−Removed: an average fair value of $0.02 per share for services.
−Removed: During the year ended December 31, 2019, the Company issued 1,332,885 shares
−Removed: of common stock valued at $19,391 an average fair value of $0.0145 per share for services.
−Removed: On March 29, 2019 the Company reviewed
−Removed: the agreement with the employee and agreed to increase the hourly rate to $30 per hour in cash and continue to pay $10 per hour
−Removed: in common stock not to exceed 40 hours a week.
−Removed: It was also agreed by employee that the stock price will be the closing price of
−Removed: the stock at end of each month.
−Removed: As of December 31, 2019, the Company has not issued common stock for the month of December 2019
−Removed: and has a recorded liability of $1,200.
−Removed: April 2018 the Company entered into a Patent License Agreement (the “STS Agreement”) with Setaysha Technical Solutions,
−Removed: LLC (“STS”) pursuant to which the Company licensed certain intellectual property, including patent rights, non-patent
−Removed: rights and knowhow from STS.
−Removed: Under the STS Agreement, the Company paid an initial license fee in April 2018 through the issuance
−Removed: of 759,422 shares of common stock with a fair value of $30,000 which is being amortized on a straight line basis over its five
−Removed: The STS Agreement further provides for royalties to be paid based on annual net revenues achieved.
−Removed: Effective December
−Removed: 31, 2019, the Company entered into Addendum No.
−Removed: 1 to the Patent License Agreement (“Addendum No.
−Removed: 1”) to amend the
−Removed: payment due upon the first commercial sale of NEMO.
−Removed: In accordance with Addendum No.
−Removed: 1, $8,250 was paid in cash and $8,250 was
−Removed: accrued as of December 31, 2019.The Company issued 828,221 shares of common stock in satisfaction of $13,500 for the first commercial
−Removed: sale of NEMO with a fair value of $19,635.
−Removed: The Company accrued $13,828 as of December 31, 2019 as royalty payments for the fourth
−Removed: quarter commercial sales of NEMO.
+Added: Total note payments
+Added: Current portion
+Added: of note payable
+Added: Non-Current Portion
+Added: of notes payable
+Added: May 12, 2020, we received an unsecured loan from Bank United in the principal amount of $159,600 (the “SBA Loan”),
+Added: under the Paycheck Protection Program (“PPP”), which was established under the recently enacted Coronavirus Aid, Relief,
+Added: and Economic Security Act (the “CARES Act”) administered by the U.S.
+Added: Small Business Administration.
+Added: The intent and
+Added: purpose of the PPP is to support companies, during the COVID-19 pandemic, by providing funds for certain specified business expenses,
+Added: with a focus on payroll.
+Added: As a qualifying business as defined by the SBA, we used the proceeds from this loan to primarily help
+Added: maintain our payroll and cover our rent and utilities as we navigated our business through the lockdowns associated with the COVID-19
+Added: pandemic until our return to normal operations earlier in 2020.
+Added: term of the note is two years, though it may be payable sooner in connection with an event of default under the note.
+Added: Loan carries a fixed interest rate of one percent per year, and a monthly payment of $8,983, with the first payment due seven
+Added: months from the date of initial cash receipt.
+Added: Under the CARES Act and the PPP, certain amounts of loans made under the PPP may
+Added: be forgiven if the recipients use the loan proceeds for eligible purposes, including payroll costs and certain rent or utility
+Added: costs, and meet other requirements regarding, among other things, the maintenance of employment and compensation levels.
+Added: the SBA Loan for qualifying expenses and have applied for forgiveness of the SBA Loan in accordance with the terms of the CARES
+Added: The loan balance as of December 31, 2020 was $159,600.
+Added: Company has applied for forgiveness through its lender, and the application has been processed.
+Added: The Company expects the
+Added: entire balance of the loan to be forgiven under the parameters of the CARES Act.
+Added: The lender has waived any payments on this loan,
+Added: until a decision on forgiveness is rendered by the U.S.
+Added: Small Business Administration.
+Added: Total loan payments
+Added: Current portion
+Added: of SBA Loan payable
+Added: Non-Current Portion
+Added: of SBA Loan payable
Shareholders’
−Removed: Company had 225,540,501 and 161,086,228 common shares outstanding at December31, 2019 and December 31, 2018, respectively.
−Removed: August 1, 2017, Mr.
−Removed: Pitzner was appointed to serve on the Company’s Board of Directors, filling a vacancy on the board.
−Removed: The Company has agreed to pay Mr.
−Removed: Pitzner an annual fee of $6,000 and issue Mr.
−Removed: Pitzner 5,000,000 shares of restricted common
−Removed: stock under a consulting agreement expiring in January 2019.
−Removed: During the years ended December 31, 2019 and 2018, the Company issued
−Removed: 3,333,333 and 1,666,667 shares of restricted common stock, respectively with a total fair value of $62,500.
−Removed: In December 2018,
−Removed: Pitzner was issued 708,287 common shares in payment of accrued director fees through December 31, 2018.
−Removed: The shares were valued
−Removed: at $0.0195 per share, totaling $13,812, the fair value on the date of grant.
−Removed: During the years ended December 31, 2019 and 2018,
−Removed: the Company recorded $31,250 and $31,250 of stock compensation pursuant to this agreement respectively.
−Removed: In August 2019 the agreement
−Removed: was cancelled.
−Removed: January 2018, the Company issued 2,000,000 shares of common stock to Mr.
−Removed: Allan for his services for serving on its Board of Directors.
−Removed: The grant date fair value of the shares issued was $50,200.
−Removed: Allan also received 552,742 shares for his services on the Company’s
−Removed: Board of Directors with a grant date fair value of $10,778.
−Removed: Allen resigned as a director effective March 31, 2019.
−Removed: January 6, 2018, the Company issued 217,391 units consisting of 869,565 shares of common stock and 217,391 common stock purchase
−Removed: warrants exercisable at $0.0115 per share for a fair value of $10,000.
−Removed: The warrants are exercisable at any time for a period of
−Removed: two years from date of issuance.
−Removed: February 2, 2018, the Company issued 434,783 units consisting of 1,739,130 shares of common stock and 434,783 common stock purchase
−Removed: warrants exercisable at $0.0115 per share for a fair value of $20,000.
−Removed: The warrants are exercisable at any time for a period of
−Removed: two years from date of issuance.
−Removed: April 4, 2018, the Company issued 142,857 shares of common stock to an employee of the Company with a value of $0.014 per share
−Removed: totaling $2,000 which was charged to stock based compensation.
−Removed: April 6, 2018, the Company entered into the STS Agreement issuing 759,422 shares of common stock with a fair value of $0.0395
−Removed: per share totaling $30,000.
−Removed: May 2018, the Company issued 200,000 shares of common stock to two consultants with a value of $0.0425 per share totaling $8,500
−Removed: which was charged to consulting fees expense.
−Removed: July 2018, the Company issued an aggregate of 722,160 shares of stock to 16 employees under a one-time employee stock incentive
−Removed: The shares were fair valued at $0.0209 per share based on market value at the time of the grant, with a total value recognized
−Removed: November 15, 2018, the Company entered into a Note Conversion Agreement pursuant to which the Noteholder converted $526,583 of
−Removed: principal and accrued interest due into 50,000,000 shares of the Company’s common stock in full satisfaction of this obligation.
−Removed: The Company recorded a loss on this conversion of this debt of $248,417 which was charged to interest expense.
−Removed: December 2018, the Company issued 2,083,197 common shares to a consultant with a fair value of $0.0195 per share totaling $40,622
−Removed: which was charged to stock based compensation.
+Added: Company had 306,185,206 and 225,540,501 common shares outstanding at December 31, 2020 and December 31, 2019,
+Added: respectively.
December 2018, the Company issued 20,000,000 shares of common stock to Robert M.
7 unchanged sentences
and 2019 respectively.
−Removed: December 2018, Robert M.
−Removed: Carmichael was issued 999,934 common shares in payment of accrued director fees through December 31,
−Removed: The shares were valued at $0.0195 per share, totaling $19,499, the fair value on the date of grant.
January 2019, the Company entered into an investment banking and corporate advisory agreement.
−Removed: The term of the agreement was for
−Removed: one year and provided for compensation of 2,700,000 common shares with a fair value of $29,700 plus related expenses.
−Removed: were issued in February2019 and March 2019.
+Added: The term of the agreement was for one
+Added: year and provided for compensation of 2,700,000 common shares with a fair value of $29,700 plus related expenses.
+Added: The shares were issued
+Added: in February, 2019 and March 2019.
For the year ended December 31, 2019 the Company recorded $29,700 in stock based compensation
January 2019, the Company issued 1,000,000 common shares with a fair value of $12,500 to a consultant for general administrative
−Removed: advisory services for the period from December 1, 2018 through April 30, 2019, of which $10,000 and $2,500 was expensed during
−Removed: year ended December 31, 2019 and 2018 respectively.
+Added: advisory services for the period from December 1, 2018 through April 30, 2019, of which $10,000 was expensed during year ended
+Added: December 31, 2019.
March 2019 the Company issued Mr.
1 unchanged sentence
of common stock and 50,000,000 18 month common stock purchase warrants exercisable at $0.01 per share in consideration of $500,000.
−Removed: The Company used the proceeds from the sale for product research and development and working capital purposes.
−Removed: The Company did
−Removed: not pay any fees or commissions in connection with the sale of the unit.
−Removed: May 2018 the Company entered into an agreement with an employee to pay him $28 an hour in cash and $10 per hour in common stock
−Removed: not to exceed 40 hours a week.
−Removed: The stock price is determined at the end of each month using the 10-day weighted average of the
−Removed: During the year ended December 31,2018, the Company issued 449,550 shares of common stock valued at $8,950 with an
−Removed: average fair value of $.02 per share for accrued services.
−Removed: During the year ended December 31, 2019, the Company issued 1,332,885
−Removed: shares of common stock valued at $19,391 an average of ($0.0145) per share for services.
−Removed: On March 29, 2019, the Company reviewed
−Removed: the agreement with the employee and agreed to increase the hourly rate to $30 per hour in cash and continue to pay $10 per hour
−Removed: in shares of common stock not to exceed 40 hours a week.
−Removed: It was also agreed by the employee that the stock price will be the closing
−Removed: price of the stock at end of each month.
−Removed: As of December 31, 2019, the Company has not issued common stock for the month of December
−Removed: 2019 and has a recorded liability of $1,200.
+Added: The Company did not pay any fees or commissions in connection with the sale of the unit.
+Added: the year ended December 31, 2019, the Company issued 1,332,885 shares of common stock valued at $19,391 an average of ($0.0145)
+Added: per share for services to an employee related to an employment agreement that provided $10 per hour to be paid in common stock.
May 2019, the Company engaged a consultant to provide certain specified services under the terms of a letter agreement.
1 unchanged sentence
the Company issued 1,000,000 common shares with a fair value of $16,000 to a consultant which was expensed during the year ended
−Removed: December 31, 2019, and agreed to pay the consultant $1,500 per month.
−Removed: If the Company acquired or merged with a certain specified
−Removed: entity, the consultant was entitled to a $10,000 fee payable in common stock.
−Removed: If the Company acquired merged with another certain
−Removed: specified entity, the consultant was entitled to a $25,000 fee payable in common stock.
−Removed: Neither transaction occurred and the agreement
−Removed: expired on December 31, 2019.
+Added: December 31, 2019.
July 17, 2019 the Company sold 2,500,000 shares of common stock for proceeds of $25,000 ($0.01 per share).
2 unchanged sentences
September 2019 the Company issued 1,250,000 shares of common stock valued at $20,375 ($0.016 per share) fair market value, pursuant
−Removed: to an investor relations agreement, and agreed to pay $2,500 and an additional $2,500 after 45 days for a variety of services,
−Removed: including investor and public relations assessment, marketing surveys, investor support, and strategic business planning.
−Removed: agreement is for six months and may renew for an additional six months on the same terms unless either party notifies the other
−Removed: of non-renewal prior to the renewal date.
+Added: to an investor relations agreement.
October 2019, the Company issued 191,087 shares of common stock valued at $4,395, an average of $.023 per share for consulting
2 unchanged sentences
with a fair value of $30,000 which is being amortized on a straight-line basis over its five year term.
−Removed: The STS Agreement further
−Removed: provides for royalties to be paid based on annual net revenues achieved.
−Removed: In December 2019, the Company entered into Addendum No.
−Removed: 1 to amend the payments due upon the first commercial sale of NEMO.
−Removed: In accordance with Addendum No.
−Removed: 1, $8,250 was paid in cash
−Removed: and $8,250 was accrued as of December 31, 2019.
−Removed: The Company issued 828,221 shares of common stock with a fair value of $18,635
−Removed: in satisfaction of $13,500 for the first commercial sale.
−Removed: The Company accrued $13,828 in December 2019 as royalty payments for
−Removed: the fourth quarter commercial sales of NEMO.
+Added: The Company issued 828,221
+Added: shares of common stock with a fair value of $18,635 in satisfaction of $13,500 for the first commercial sale in October, 2019.
+Added: January 2020 the Company issued 2,647,065 shares of common stock in exchange for $45,000 to an accredited investor and daughter
+Added: Hyatt, a member of our Board of Directors.
+Added: February 2020 the Company issued 12,500,000 shares of common stock related to the exercise of common stock purchase warrants at
+Added: an exercise price of $.01, for a total conversion price of $125,000.
+Added: The shares were issued to Mr.
+Added: Hyatt, a member of the Board
+Added: of Directors.
+Added: June 9, 2020 the Company issued an aggregate of 330,636 shares of common stock to an employee for services performed in December
+Added: 2019 and the first five months of 2020.
+Added: The fair value of these shares was $9,520.
+Added: April 2, 2020 the Company issued 10,000,000 shares of common stock related to the exercise of common stock purchase warrant at
+Added: an exercise price of $.01 per share.
+Added: The Company received proceeds of $100,000 upon such exercise from Mr.
+Added: Hyatt, a member of
+Added: our Board of Directors.
+Added: April 10, 2020 the Company sold an aggregate of 20,000,000 shares of its common stock at a purchase price $0.025 per share to
+Added: two accredited investors, including Mr.
+Added: Hyatt, in a private transaction, resulting in proceeds to the Company of $500,000.
+Added: April 9, 2020, the Company issued to an investor relations consultant, 3,000,000 shares of common stock, with a fair market value
+Added: April 9, 2020, the Company issued, to a corporate communications consultant 2,000,000 shares of its common stock with a fair market
+Added: value of $89,000.
+Added: April 28, 2020, the Company issued 1,333,333 shares of its common stock as incentives to two employees.
+Added: The fair value of the
+Added: stock was $64,000.
+Added: May 21, 2020, the Company issued 3,658,633 shares of common stock with a fair market value of $160,980 to six individuals for
+Added: compensation related to the BLU3-VENT project.
+Added: Of the shares issued, Mr.
+Added: Carmichael received a total 725,087 shares with a fair
+Added: value of $31,904 and Blake Carmichael, CEO of BLU3, Inc.
+Added: who is also Mr.
+Added: Carmichael’s adult son, received a total of 849,305
+Added: shares with a fair value of $37,369.
+Added: The balance of the shares were received by employees of the Company and independent contractors.
+Added: the third quarter of 2020 the Company issued 280,038 shares of its common stock to an employee for services performed from June
+Added: 2020 to August 2020.
+Added: The fair value of these shares was $5,890.
+Added: the third and fourth quarters of 2020 the Company issued 2,795,000 shares of its common stock to Christopher Constable
+Added: under the consulting agreement with Brandywine, LLC.
+Added: The aggregate fair value of these shares was $45,659.
+Added: December 15, 2020, the Company issued 2,100,000 shares of its common stock with a fair value of $40,320 related
+Added: to an agreement with Newbridge Securities to provide investment banking and business advisory services.
the second quarter of 2010, the holder of the majority of the Company’s outstanding shares of common stock approved an amendment
12 unchanged sentences
31, 2020 and 2019, the 425,000 shares of Series A Convertible Preferred Stock are owned by Robert M.
−Removed: Incentive Plan
−Removed: August 22, 2007, the Company adopted an Equity Incentive Plan (the “Plan”).
−Removed: The Plan expired on August 22, 2017.
−Removed: 297 options issued under the Plan had expired as of December 31, 2019.
−Removed: Compensation Plan Information as of December 31, 2018:
−Removed: Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)
−Removed: Weighted –
−Removed: average exercise price of outstanding options, warrants and rights (b)
−Removed: Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c)
−Removed: Equity Compensation Plans Approved by Security Holders
−Removed: Equity Compensation Plans Not Approved by Security Holders
−Removed: Compensation Plan Information as of December 31, 2019:
−Removed: Number of securities to be issued upon exercise of outstanding options, warrants and rights (a)
−Removed: Weighted –
−Removed: average exercise price of outstanding options, warrants and rights (b)
−Removed: Number of securities remaining available for future issuances under equity compensation plans (excluding securities reflected in column (a) (c)
−Removed: Equity Compensation Plans Approved by Security Holders
−Removed: Equity Compensation Plans Not Approved by Security Holders
July 29, 2019 the Company issued options to purchase up to an aggregate of 12,457,142 shares of common stock to Mr.
−Removed: Blake Carmichael.
−Removed: The options were issued pursuant to a stock option grant agreements and are exercisable at $0.018 per share
−Removed: for a period of five years from the date of issuance, subject to vesting over a period of six months.
−Removed: The fair value of the options
−Removed: totaled $95,862 using the Black-Scholes option pricing model with the following assumptions:
−Removed: i) risk free interest rate of 2.10%,
−Removed: ii) expected life of 5 years, iii) dividend yield of 0%, iv) expected volatility of 172%.
−Removed: In August 2019 8,304,761 options belonging
+Added: options were issued pursuant to a stock option grant agreements and are exercisable at $0.018 per share for a period of five years from
+Added: the date of issuance, subject to vesting over a period of six months.
+Added: The fair value of the options totaled $52,280 using the
+Added: Black-Scholes option pricing model with the following assumptions:
+Added: i) risk free interest rate of 2.10%, ii) expected life of 5 years,
+Added: iii) dividend yield of 0%, iv) expected volatility of 172%.
+Added: In August 2019 8,304,761 options belonging to Mr.
Pitzner were cancelled.
Stock option expense recognized during for the year ended December 31, 2019 was $17,429.
+Added: July 29, 2019 the Company issued options to purchase up to an aggregate of 10,380,952 shares of common stock to Blake Carmichael.
+Added: options were issued pursuant to a stock option grant agreements and are exercisable at $0.018 per share for a period of five years from
+Added: the date of issuance, subject to vesting over a period of six months.
+Added: The fair value of the options totaled $43,582 using the Black-Scholes
+Added: option pricing model with the following assumptions:
+Added: i) risk free interest rate of 2.10%, ii) expected life of 5 years, iii) dividend
+Added: yield of 0%, iv) expected volatility of 172%.
+Added: Stock option expense recognized during for the years ended December 31, 2020 and 2019 was
+Added: $5,362 and $38,212, respectively.
July 29, 2019 the Company issued Robert M.
Carmichael options to purchase up to 20,761,904 shares of common stock.
−Removed: were issued pursuant to a Grant Agreement and are exercisable at $0.018 per share for a period of five years from the date of
−Removed: issuance, subject to vesting over a period of six months.
−Removed: The fair value of the options totaled $87,147 using the Black-Scholes
+Added: The options were issued
+Added: pursuant to a Grant Agreement and are exercisable at $0.018 per share for a period of five years from the date of issuance, subject to
+Added: vesting over a period of six months.
+Added: The fair value of the options totaled $87,147 using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: i) risk free interest rate of 2.01%, ii) expected life of 5 years, iii) dividend yield of 0%, iv) expected
+Added: volatility of 172%.
+Added: Stock option expense recognized for the years ended December 31, 2020 and 2019 was $10,724 and
+Added: $76,423, respectively.
+Added: January 6, 2020 the Company issued options to purchase up to 2,000,000 shares of common stock to Mr.
+Added: Jeffrey Guzy.
+Added: were issued pursuant to a stock option grant agreement and is exercisable at $0.0229 per share for a period of three years from the date
+Added: The options were immediately vested.
+Added: The fair value of the options on the date of the grant was $40,107 using the Black-Scholes
option pricing model with the following assumptions:
1 unchanged sentence
yield of 0%, iv) expected volatility of 250%.
−Removed: Stock option expense recognized for the year ended December 31, 2019 was $76,423.
−Removed: summary of the Company’s stock option as of December 31, 2019, and changes during the year 2019 then ended is presented
+Added: Stock option expense recognized during the year ended December 31, 2020 for this option
+Added: January 11, 2020 the Company issued options to purchase up to 2,000,000 shares of common stock to BizLaunch Advisors, LLC.
+Added: options were issued pursuant to a professional services agreement and are exercisable at $0.0229 per share for a period of three
+Added: years from the date of issuance.
+Added: The options were immediately vested.
+Added: The fair value of the options on the date of the grant was
+Added: $40,097 using the Black-Scholes option pricing model with the following assumptions:
+Added: i) risk free interest rate of 1.54%, ii)
+Added: expected life of 1.5 years, iii) dividend yield of 0%, iv) expected volatility of 250%.
+Added: Stock option expense recognized during
+Added: the year ended December 31, 2020 for this option was $40,097.
+Added: April 14, 2020 the Company entered into a Non-Qualified Stock Option Agreement with Mr.
+Added: Carmichael (the “Carmichael Option
+Added: Agreement”).
+Added: Under the terms of the Carmichael Option Agreement, as additional compensation the Company granted Mr.
+Added: an option (the “Carmichael Option”) to purchase up to an aggregate of 125,000,000 shares of the Company’s common
+Added: stock at an exercise price of $.045 per share, of which the right to purchase 75,000,000 shares of common stock is subject to
+Added: vesting upon the achievement of the net revenue milestones set forth below (the “Net Revenue Portion of the Option”)
+Added: and the right to purchase 50,000,000 shares of common stock is subject to vesting upon official notice of the listing of the Company’s
+Added: common stock on The Nasdaq Stock Market, the NYSE American LLC or similar stock exchange.
+Added: The Net Revenue Portion of the Option
+Added: shall vest as follows:
+Added: right to purchase 25,000,000 shares of the Company’s common stock shall vest at such time as the Company reports cumulative
+Added: consolidated net revenues, including revenues from related parties and revenues recognized by the Company arising out of any
+Added: subsequent acquisitions, mergers, or other business combinations following the closing date of such transaction (the collectively,
+Added: “Net Revenues”), in excess of $3,500,000 in the aggregate over four consecutive fiscal quarters commencing May
+Added: 1, 2020 and ending on April 30, 2023 (the “Net Revenue Period”);
+Added: right to purchase an additional 25,000,000 shares of common stock shall vest at such time as the Company reports cumulative
+Added: Net Revenues in excess of $7,000,000 in the aggregate over four consecutive fiscal quarters during the Net Revenue Period;
+Added: right to purchase an additional 25,000,000 shares of common stock shall vest at such time as the Company reports cumulative
+Added: Net Revenues in excess of $10,500,000 in the aggregate over four consecutive quarters during the Net Revenue Period.
+Added: Carmichael Option Agreement provides that the Carmichael Option is exercisable by Mr.
+Added: Carmichael on a cashless basis.
+Added: The Carmichael
+Added: Option is not transferrable by Mr.
+Added: Carmichael, and he must remain an employee of the Company as an additional term of vesting.
+Added: Once a portion of the Carmichael Option vests, it is exercisable by Mr.
+Added: Carmichael for 90 days.
+Added: Any portion of the Carmichael
+Added: Option which does not vest during the Net Revenue Period lapses and Mr.
+Added: Carmichael has no further rights thereto.
+Added: fair value of the Carmichael Option on the date of the grate was $4,370,109 using the Black-Scholes option pricing model with the following
+Added: i) risk free interest rate of .26%, ii) expected life of 1.5 years, iii) dividend yield of 0%, iv) expected volatility of
+Added: The Company analyzed the likelihood that the vesting qualifications would be met, and as of September 30, 2020 deemed that there
+Added: was a 10% chance that the options would vest.
+Added: Therefore, stock option expense recognized during the year ended December 31, 2020 for
+Added: this option was $655,515.
+Added: November 5, 2020 the company entered into a Non-Qualified Stock Option agreement with Christopher Constable the “Constable
+Added: Option Agreement”
+Added: as part of his employment agreement.
+Added: Under the terms of the option agreement, the Company granted Mr.
+Added: Constable a 5 year option to purchase 5,434,783 shares of the Company’s common stock at an exercise price of $.0184, the
+Added: “Compensation Options”.
+Added: The Compensation Options were immediately vested.
+Added: The fair value of the options on the date
+Added: of the grant was $106,199 using the Black-Scholes option pricing model with the following assumptions:
+Added: i) risk free interest
+Added: rate of .16%, ii) expected life of 2.5 years, iii) dividend yield of 0%, iv) expected volatility of 341%.
+Added: option expense recognized during the year ended December 31, 2020 for this option was $106,890.
+Added: part of the Constable Option Agreement the company also granted Mr.
+Added: Constable an option (the “Bonus Option”) to purchase
+Added: up to an aggregate of 30,000,000 shares of the Company’s common stock at an exercise price of $.0184 per share, of which
+Added: the right to purchase 10,000,000 shares of common stock is subject to vesting upon the achievement of the net revenue milestones
+Added: set forth below (the “Net Revenue Portion of the Option”) and the right to purchase 20,000,000 shares of common stock
+Added: is subject to vesting upon official notice of the listing of the Company’s common stock on The Nasdaq Stock Market, the
+Added: NYSE American LLC or similar stock exchange.
+Added: The Net Revenue Portion of the Option shall vest as follows:
+Added: right to purchase 2,000,000 shares of the Company’s common stock shall vest at such time as the Company reports cumulative
+Added: consolidated net revenues, including revenues from related parties and revenues recognized by the Company arising out of any
+Added: subsequent acquisitions, mergers, or other business combinations following the closing date of such transaction (the collectively,
+Added: “Net Revenues”), in excess of $5,000,000 in the aggregate over four consecutive fiscal quarters commencing January
+Added: 1, 2021 and ending on April 30, 2023 (the “Net Revenue Period”);
+Added: right to purchase an additional 3,000,000 shares of common stock shall vest at such time as the Company reports cumulative
+Added: Net Revenues in excess of $7,500,000 in the aggregate over four consecutive fiscal quarters during the Net Revenue Period;
+Added: right to purchase an additional 5,000,000 shares of common stock shall vest at such time as the Company reports cumulative
+Added: Net Revenues in excess of $10,000,000 in the aggregate over four consecutive quarters during the Net Revenue Period.
+Added: Constable Option Agreement provides that the Compensation Options and Bonus Options are exercisable by Mr.
+Added: Constable on a cashless
+Added: The Carmichael Option is not transferrable by Mr.
+Added: Carmichael, and he must remain an employee of the Company as an additional
+Added: term of vesting.
+Added: Once a portion of the Carmichael Option vests, it is exercisable by Mr.
+Added: Constable 4 years.
+Added: fair value of the Bonus Options on the date of the grant was $578,082 using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: i) risk free interest rate of .14%, ii) expected life of 2.0 years, iii) dividend yield of 0%, iv)
+Added: expected volatility of 312.2%.
+Added: The Company analyzed the likelihood that the vesting qualifications would be met, and as of December 31,
+Added: 2020 deemed that there was a 0% chance that the options would vest, as the measurement period does not begin until January 1, 2021.
+Added: stock option expense recognized during the year ended December 31, 2020 for this option was $0.
+Added: summary of the Company’s stock option as of December 31, 2020 and 2019, and changes during the years ended December
+Added: 31, 2020 and 2019 is presented below:
Exercise Price
−Removed: Options outstanding at December 31, 2018
−Removed: Options granted
−Removed: Options exercised
−Removed: Options cancelled
−Removed: Options expired
−Removed: Options outstanding at December 31, 2019
−Removed: Options exercisable at December 31, 2019
−Removed: December 31, 2019 the intrinsic value of the options outstanding is $158,829 and options exercisable is $112,114.
−Removed: Changes in the
−Removed: Company’s non-vested options for the year ended December 31, 2019 summarized as follows:
+Added: Life in Years
+Added: Outstanding at December 31, 2018
+Added: Outstanding –
December 31, 2019
−Removed: Exercise Price
−Removed: Nonvested options at December 31, 2018
−Removed: (24,914,285 )
−Removed: Nonvested options at December 31, 2019
−Removed: Options Outstanding
−Removed: Options Exercisable
−Removed: Exercise Price
−Removed: Number Outstanding
−Removed: Remaining Average Contractual Life (In Years)
−Removed: Weighted Average Exercise Price
−Removed: Number Exercisable
−Removed: Weighted Average Exercise Price
−Removed: March 2019, the Company issued the Hyatt Warrant as part of the unit issued and sold to Mr.
−Removed: Hyatt, with the unit consisting of
−Removed: 50,000,000 shares of common stock and 50,000,000 18 month common stock purchase warrants exercisable at $0.01 per share in consideration
−Removed: summary of the Company’s warrants as of December 31, 2019, and changes during the year ended December 31, 2019 are presented
+Added: Exercisable –
+Added: December 31, 2019
+Added: Outstanding at December 31, 2019
+Added: Outstanding –
+Added: December 31, 2020
+Added: Exercisable –
+Added: December 31, 2020
+Added: summary of the Company’s warrants as of December 31, 2020 and 2019, and changes during the years ended December 31,
+Added: 2020 and 2019 is presented below:
Exercise Price
−Removed: Warrants outstanding at December 31, 2018
−Removed: Warrants granted
−Removed: Warrants exercised
−Removed: Warrants cancelled
−Removed: Warrants expired
−Removed: Warrants outstanding at December 31, 2019
−Removed: Warrants exercisable at December 31, 2019
−Removed: Warrants Outstanding
−Removed: at December 31, 2019
−Removed: Warrants Exercisable
−Removed: at December 31, 2019
+Added: Life in Years
+Added: Outstanding at December 31, 2018
+Added: Outstanding –
+Added: December 31, 2019
+Added: Exercisable –
+Added: December 31, 2019
Exercise Price
−Removed: Number Outstanding
−Removed: Remaining Average Contractual Life (In Years)
−Removed: Weighted Average Exercise Price
−Removed: Number Exercisable
−Removed: Weighted Average Exercise Price
+Added: Life in Years
+Added: Outstanding at December 31, 2019
(22,500,000 )
−Removed: January 6, 2018, the Company issued 217,391 units consisting of 869,565 shares of common stock and 217,391 common stock purchase
−Removed: warrants exercisable at $0.0115 per share for a fair value of $10,000.
−Removed: The warrants are exercisable at any time for a period of
−Removed: two years from date of issuance.
−Removed: February 2, 2018, the Company issued 434,783 units consisting of 1,739,130 shares of common stock and 434,783 common stock purchase
−Removed: warrants exercisable at $0.0115 per share for a fair value of $20,000.
−Removed: The warrants are exercisable at any time for a period of
−Removed: two years from date of issuance.
−Removed: summary of the Company’s warrants as of December 31, 2018, and changes during the year ended December 31, 2018 are presented
−Removed: Exercise Price
−Removed: Warrants outstanding at December 31, 2017
−Removed: Warrants granted
−Removed: Warrants exercised
−Removed: Warrants cancelled
−Removed: Warrants expired
−Removed: Warrants outstanding at December 31, 2018
−Removed: Warrants exercisable at December 31, 2018
−Removed: Warrants Outstanding
−Removed: at December 31, 2018
−Removed: Warrants Exercisable
−Removed: at December 31, 2018
−Removed: Exercise Price
−Removed: Number Outstanding
−Removed: Remaining Average Contractual Life (In Years)
−Removed: Weighted Average Exercise Price
−Removed: Number Exercisable
−Removed: Weighted Average Exercise Price
−Removed: Based Incentive / Retention Bonuses
−Removed: November 2, 2012, the Board of Directors consented to grant equity based bonuses to certain key employees and consultants as an
−Removed: incentive to retain their services.
−Removed: Stock incentive bonuses were to vest, and be paid out on May 2, 2013, contingent upon continued
−Removed: employment or service.
−Removed: The stock bonus price per share was calculated based on last closing price as reported on per the OTC Markets
−Removed: prior to the grant date for a total of $75,100.
−Removed: Shares were set aside and reserved for this transaction.
−Removed: The Company accrued operating
−Removed: expense ratably from the time of the awards through May 2, 2013, when vested.
−Removed: Of the 61,852 vested shares, only 5,185 were issued.
−Removed: On April 29, 2016, the Board of Directors determined it was not in the best interest of either the Company or the recipients to
−Removed: pay bonuses based on the current and foreseeable share price and cancelled the bonuses payable.
−Removed: The results of this action, 56,669
−Removed: shares to be issued are included in a reduction of shares payable as reflected on the equity and balance sheet at December 31,
+Added: (30,108,725 )
+Added: Outstanding –
+Added: December 31, 2020
+Added: Exercisable –
+Added: December 31, 2020
+Added: February 25, 2020, Mr.
+Added: Hyatt, a member of the Company’s Board of Directors, partially exercised a warrant for the acquisition
+Added: of 12,500,000 shares at $.01 per share for proceeds to the Company of $125,000.
+Added: April 2, 2020 Mr.
+Added: Hyatt purchased 10,000,000 shares related to the exercise of an outstanding common stock purchase warrant at
+Added: an exercise price of $.01 per share.
+Added: The Company received proceeds of $100,000 upon such exercise.
+Added: On September 7, 2020 the balance
+Added: of 27,500,000 in common stock purchase warrant owned by Mr.
+Added: Hyatt, expired.
+Added: the first quarter of 2020 warrants to purchase 2,608,725 shares of common stock held by two investors expired.
+Added: Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized.
+Added: the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the
+Added: valuation allowance, in the event the Company were to determine that it would not be able to realize all or part of its net deferred
+Added: tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.
+Added: Likewise, should the Company determine that it would be able to realize its deferred tax assets in the future in excess of its net recorded
+Added: amount, an adjustment to the deferred tax assets would increase income in the period such determination was made.
+Added: components of the provision for income tax expense are as follows for the years ended:
+Added: Current taxes
+Added: Current taxes
+Added: Change in deferred taxes
+Added: valuation allowance
+Added: for income tax expense
+Added: following is a summary of the significant components of the Company’s deferred tax assets and liabilities at December 31,
+Added: 2020 and 2019:
+Added: Deferred tax assets:
+Added: based compensation
+Added: Allowance for
+Added: doubtful accounts
+Added: slow moving inventory
+Added: operating loss carryforward
+Added: Total deferred tax assets
+Added: assets net of valuation allowance
+Added: effective tax rate used for calculation of the deferred taxes as of December 31, 2020 was 25.35%.
+Added: The Company has established
+Added: a 100% valuation allowance against deferred tax assets of $1,544,400, due to the uncertainty regarding realization
+Added: reserve against the deferred tax assets.
+Added: The change in valuation allowance was an increase of $38,600.
+Added: has approximately $3,465,000 of net loss carryforward that expire through 2037 and $1,807,000 that carryforward
+Added: indefinitely, but is limited to 80% of taxable income in any one year.
+Added: effective tax rate used for calculation of the deferred taxes as of December 31, 2019 was 25.35%.
+Added: The Company has established
+Added: a 100% valuation allowance against deferred tax assets of $1,583,000 due to the uncertainty regarding
+Added: realization reserve against the deferred tax assets.
+Added: The change in valuation allowance
+Added: was an increase of $239,300.
+Added: significant differences between the statutory tax rate and the effective tax rates for the Company for the years ended are as
+Added: Statutory tax rate
+Added: State tax, net of Federal benefits
+Added: Permanent differences
+Added: Change in valuation
+Added: Effective tax
+Added: Commitments and Contingencies
+Added: August 14, 2014, the Company entered into a thirty-seven-month term lease for its initial facilities in Pompano Beach, Florida,
+Added: commencing on September 1, 2014.
+Added: Terms included payment of $5,367 security deposit;
+Added: base rent of approximately $4,000 per month
+Added: over the term of the lease plus sales tax;
+Added: and payment of 10.76% of annual operating expenses (i.e.
+Added: common areas maintenance),
+Added: which was approximately $2,000 per month subject to periodic adjustment.
+Added: On December 1, 2016, we entered into an amendment to
+Added: the initial lease agreement, commencing on October 1, 2017, extending the term for an additional eighty-four months, expiring
+Added: September 30, 2024.
+Added: The base rent was increased to $4,626 per month with a 3% annual escalation throughout the amended term.
+Added: November 11, 2018, the Company entered a new lease agreement for approximately 8,025 square feet adjoining its existing facility
+Added: in Pompano Beach, Florida.
+Added: Terms of the new lease include a sixty-nine month term commencing on January 1, 2019, or the date the
+Added: Company took possession of the premises, if earlier;
+Added: a $6,527 security deposit;
+Added: initial base rent of approximately $4,848 per
+Added: month escalating at 3% per year during the term of the lease plus Florida state sales tax and payment of 10.11% of the buildings
+Added: annual operating expenses (i.e.
+Added: common area maintenance) which is approximately $1,679 per month subject to adjustment as provided
+Added: in the lease.
+Added: Company, Trebor and other third parties, were each named as a co-defendants under actions initially filed in March 2015 in the
+Added: Circuit Court of Broward County under Case No.
+Added: CACE-15-03238 and CACE -16-0000242 by the Estate of Ernesto Rodriguez, claiming
+Added: wrongful death and products liability resulting in the decedent’s drowning death while using a Brownie’s Third Lung
+Added: This claim was settled in June 2020 for $50,000, and further modified into a lump sum payment of $44,200 (88.4% of the
+Added: original settlement amount) which was paid in full on August 25, 2020.
+Added: April 2018 the Company entered into a Patent License Agreement (the “STS Agreement”) with Setaysha Technical Solutions,
+Added: LLC (“STS”) pursuant to which the Company licensed certain intellectual property, including patent rights, non-patent
+Added: rights and know how from STS for use in our Ultra-Portable Tankless Dive system products.
+Added: Effective December 31, 2019, the Company entered into Addendum No.
+Added: 1 to the STS Agreement (“Addendum No.
+Added: to amend the payment due upon the first commercial sale of NEMO.
+Added: In accordance with Addendum No.
+Added: 1, $8,250 was paid in cash and
+Added: $8,250 was accrued as of December 31, 2019, and paid during the year ended December 31, 2020.
+Added: The Company issued 828,221
+Added: shares of common stock in satisfaction of $13,500 for the first commercial sale of NEMO with a fair value of $19,635.
+Added: June 30, 2020, the Company entered into Addendum No.2 to the Patent License Agreement (“Addendum No.2”) This addendum
+Added: is to set limits and expectations of the assistance from STS rated to designing and commercializing NextGen diving products, and
+Added: that STS receive deferred consideration for uncompensated services.
+Added: 2 also states that if the Company terminate the
+Added: STS Agreement before December 31, 2024, then the Company will pay STS $180,000 , less cumulative royalties paid in excess of $334,961
+Added: for years 2019, 2020, 2021, 2022, 2023 and 2024.
+Added: June 30, 2020, the Company entered into Amendment No.
+Added: 2 to the STS Agreement.
+Added: The amendment set certain limits and expectations of the assistance from STS related to designing and commercializing certain
+Added: diving products, and revised the royalty payments due to STS as consideration for uncompensated services.
+Added: The Company is obligated
+Added: to pay STS a minimum yearly royalty of $60,000, or $15,000 per fiscal quarter, beginning in December 2019 and increasing by 2.15%
+Added: The minimum royalty was temporarily increased to $60,000 for fiscal years 2022, 2023 and 2024, with a fourth quarter
+Added: true up against earned royalties.
+Added: In addition, if the Company should terminate the agreements with STS prior to December 31, 2023,
+Added: then the Company is obligated to pay STS $180,000, less cumulative royalties paid in excess of $334,961 for the years 2019 through
+Added: Royalty recorded in relation to this agreement totaled $53,929 and $48,963 for the years ended December
+Added: 31, 2020 and 2019, respectively.
+Added: April 9, 2020 the Company entered into an Investor Relations Consulting Agreement with HIR Holdings, LLC pursuant to which the
+Added: Company engaged the firm to provide investor relations services.
+Added: The term of the agreement is for a minimum guaranteed period
+Added: of six months, and thereafter is cancellable by either party upon 30 days’
+Added: notice to the other party.
+Added: As compensation the
+Added: Company issued the consultant 3,000,000 shares of its common stock, valued at $133,500, and is responsible for reimbursement of
+Added: certain pre-approved expenses.
+Added: April 9, 2020 the Company also entered into a Corporate Communications Consulting Agreement with Impact IR Inc.
+Added: pursuant to which
+Added: the Company also engaged this firm to provide investor relations services.
+Added: The term of the agreement is six months.
+Added: As compensation
+Added: the Company issued the consultant 2,000,000 shares of its common stock valued at $89,000.
+Added: June 9, 2020 the Company entered into an advertising and marketing agreement with Figment Design.
+Added: The term of the agreement is
+Added: for one year, and thereafter renew or cancel the agreement in writing 60 days before the final date.
+Added: The Company will be billed
+Added: $5,275 for June and July 2020 and $8,840 from August 2020 to July 2021.
+Added: August 1, 2020, BLU3 entered into an advertising and marketing agreement with Figment Design.
+Added: The term of the agreement is for
+Added: one year beginning August 1, 2020, and thereafter renew or cancel the agreement in writing 60 days before the final date.
+Added: Design will bill BLU3 $3,500 per month as retainer and $1,500 to $2,000 for monthly ad spend.
+Added: August 1, 2020, BLU3 entered into a marketing agreement with This Way Media PTY, Ltd.
+Added: The term of this agreement is for 11 months
+Added: and can be cancelled with 30 days notice during the first 90 days of the agreement.
+Added: After the first 90 days, the agreement can
+Added: be cancelled with 60 days’
+Added: notice after the completion of the term of the agreement.
+Added: BLU3 will pay This Way Media PTY, LTD
+Added: $500 per month, and 5% of each affiliate sale.
+Added: August 10, 2020, the Company engaged Brandywine, LLC to provide certain accounting advisory and consulting services to it under
+Added: the terms of a letter agreement.
+Added: As compensation for the services, we agreed to pay Brandywine, LLC an hourly rate of $125.00
+Added: and issue it 10,000 shares of our common stock for each hour billed, which such shares are issuable to a designee of Brandywine,
+Added: LLC in its discretion, and reimburse it for pre-approved expenses.
+Added: The agreement may be terminated by either party upon 15 days’
+Added: notice, and contains customary indemnification provisions.
+Added: This agreement was terminated on November 5, 2020 upon entering into
+Added: an employment agreement as detailed below, a total number of 2,795,000 shares were issued under this agreement as of December
+Added: On November 5, 2020 the Company and Christopher H.
+Added: Constable entered into a three year employment agreement (the
+Added: “Constable Employment Agreement”) pursuant to which the Mr.
+Added: Constable shall serve as Chief Executive Officer of the
+Added: Previously, Mr.
+Added: Constable had provided advisory services to the Company through the agreement with Brandywine LLC.
+Added: consideration for his services, Mr.
+Added: Constable shall receive (i) an annual base salary of $200,000, payable in accordance with
+Added: the customary payroll practices of the Company, and (ii) issuable upon execution of the Employment Agreement and on each anniversary
+Added: of the date of the agreement during the term, a non-qualified immediately exercisable five-year stock option to purchase that
+Added: number of shares equal to $100,000 of the value of the Company’s common stock at an exercise price equal to the market price
+Added: of the Common Stock on the date of issuance.
+Added: Therefore, the Executive shall receive an initial stock option grant to purchase
+Added: 5,434,783 shares of the Corporation’s common stock at an exercise price of $0.0184 per share pursuant to an option award
+Added: agreement (the “Option Award Agreement”).
+Added: addition, Mr.
+Added: Constable shall be entitled to receive four-year stock options to purchase shares of common stock at an exercise
+Added: price equal to $0.0184 per share in the amounts listed below based upon the following performance milestones during the term of
+Added: the Constable Employment Agreement:
+Added: (i) 2,000,000 shares - if the Company’s total net revenues, as reported in its statement
+Added: of operations in its financial statements in its filings with the SEC, including as a result of a stock or asset acquisition of
+Added: a third party (“Net Revenues”) are in excess of $5,000,000, in the aggregate, for four consecutive fiscal quarters;
+Added: (ii) 3,000,000 shares - if the Company’s Net Revenues are in excess of $7,500,000, in the aggregate, for four consecutive
+Added: fiscal quarters;
+Added: (iii) 5,000,000 shares - if the Company’s Net Revenues are in excess of $10,000,000, in the aggregate,
+Added: for four consecutive fiscal quarters;
+Added: and (iv) 20,000,000 shares - if the Company’s common stock is listed on the on NASDAQ
+Added: or New York Stock Exchange.
+Added: Constable is also entitled to participate in all benefit programs the Company offers to its executives, reimbursement for business
+Added: expenses and three weeks of annual paid vacation.
+Added: agreement may be terminated for cause, upon his death or disability, or by the Company without cause.
+Added: Furthermore, Mr.
+Added: may terminate the agreement for “good reason”
+Added: as defined in the agreement.
+Added: If the Company terminates the Constable
+Added: Employment Agreement for cause, or if it terminates upon Mr.
+Added: Constable’s death or disability, or if he voluntarily terminates
+Added: the agreement, neither Mr.
+Added: Constable nor his estate (as the case may be) is entitled to any severance or other benefits following
+Added: the date of termination.
+Added: If the Company should terminate the Constable Employment Agreement without cause or if Mr.
+Added: terminates for good reason, the Company is obligated to continue to pay him his base salary for a period of six months.
+Added: The Constable
+Added: Employment Agreement also contains customary confidentiality, non-disclosure and indemnification provisions.
+Added: to the Constable Employment Agreement, Mr.
+Added: Constable also agreed to serve on the Company’s Board of Directors and the Company
+Added: agreed to nominate him to serve on the Board during the term of the Constable Employment Agreement.
+Added: December 15, 2020 the Company engaged Newbridge Securities Corporation to provide Investment Banking and Corporate Advisory services.
+Added: The term of this agreement is for twelve months and can be terminated by either party with 14 day written notice.
+Added: As compensation
+Added: for this agreement the Company issued 2,100,000 shares of common stock with a fair market value of $40,320.
Company has three operating segments as described below:
6 unchanged sentences
High Pressure Gas Systems
−Removed: Ultra Portable Tankless Dive Systems
−Removed: Total net revenues
+Added: Ultra Portable
+Added: Tankless Dive Systems
Cost of Revenues:
1 unchanged sentence
High Pressure Gas Systems
−Removed: Ultra Portable Tankless Dive Systems
−Removed: Total cost of revenues
+Added: Ultra Portable
+Added: Tankless Dive Systems
+Added: cost of revenues
Gross Profit(loss):
1 unchanged sentence
High Pressure Gas Systems
−Removed: Ultra Portable Tankless Dive Systems
−Removed: Total gross profit(loss)
+Added: Ultra Portable
+Added: Tankless Dive Systems
+Added: gross profit(loss)
Segment Depreciation:
1 unchanged sentence
High Pressure Gas Systems
−Removed: Ultra Portable Tankless Dive Systems
−Removed: Total segment depreciation
−Removed: Segment income / (loss) from Operations:
+Added: Ultra Portable
+Added: Tankless Dive Systems
+Added: segment depreciation
+Added: Segment (loss) from Operations:
Legacy SSA Products
+Added: $ (1,063,871 )
High Pressure Gas Systems
−Removed: Ultra Portable Tankless Dive Systems
−Removed: Total segment income/(loss) from operations
+Added: Ultra Portable
+Added: Tankless Dive Systems
+Added: segment (loss) from operations
$ (1,333,060 )
$ (1,283,666 )
−Removed: December 31, 2019
−Removed: December 31, 2018
Segment assets:
1 unchanged sentence
High Pressure Gas Systems
−Removed: Ultra Portable Tankless Dive Systems
+Added: Ultra Portable
+Added: Tankless Dive Systems
Subsequent Events
−Removed: January 1, 2020 and June 10, 2020 the Company issued an aggregate of 330,636 shares of common stock to an employee for services
−Removed: performed in December 2019 and the first five (5) months of 2020.
−Removed: January 2, 2020 the vesting conditions for the December 2018 issuance of 20,000,000 shares of common stock to Robert M.
−Removed: as an incentive bonus were satisfied and the shares were then considered outstanding.
−Removed: See notes 7 and 13.
−Removed: January 6, 2020, the Company sold an aggregate of 2,647,065 shares of its common stock to Grace Kelly Hyatt, the minor daughter
−Removed: The Company received proceeds of $45,000 for this transaction.
−Removed: Hyatt, a member of the Company’s Board
−Removed: of Directors, has voting and dispositive control over the shares held by Grace Kelly Hyatt.
−Removed: Pitzner resigned from the Board of Directors on January 6, 2020.
−Removed: Guzy was appointed to the Board of Directors on January 9, 2020, filling the vacancy created by Mr.
−Removed: Pitzner’s resignation.
−Removed: January 9, 2020 the Company entered into a Director Agreement with Mr.
−Removed: Guzy pursuant to which it agreed to pay him a monthly Board
−Removed: fee of $1,000 and issue him a three year immediately exercisable stock option to purchase up to 2,000,000 shares of the Company’s
−Removed: common stock exercisable at $0.0229 per share.
−Removed: January 11, 2020 the Company entered into a Consulting Agreement with BizLaunch Advisors, LLC to provide the Company with outside
−Removed: CFO advisory and related services.
−Removed: As compensation the Company agreed to pay the consultant a monthly retainer of $2,000 and issued
−Removed: it a three-year option to purchase 2,000,000 shares of common stock at an exercise price of $0.0229 per share.
−Removed: In May 2020 the
−Removed: Company terminated the agreement but the option remains outstanding.
−Removed: February 23, 2020, Mr.
−Removed: Hyatt exercised a portion of an outstanding Hyatt Warrant representing 12,500,000 shares of common stock.
−Removed: The Company received proceeds of $125,000 upon such exercise.
−Removed: March 2020 the Company announced that that its BLU3 subsidiary had submitted a technical proposal in response to the U.S.
−Removed: of Defense DIY Hack-A-Vent Innovation Challenge and other similar initiatives seeking innovative ways to rapidly produce ventilators
−Removed: during this time of critical demand due to COVID-19.
−Removed: The original challenger indicated that the top three submissions would be
−Removed: selected by a panel of experts and may be offered an opportunity to produce a functioning prototype.
−Removed: BLU3’s proposal included
−Removed: utilization of an existing BLU3 technology, Nemo, at the core of the ventilator solution, which the team has named BLU3 Vent.
−Removed: BLU3 Vent is the product of converting the Company’s existing, software driven, inspiration sensitive, battery powered,
−Removed: tankless diving system to perform the behaviors of mechanical ventilation.
−Removed: Management of the Company believes the BLU3 Vent is
−Removed: unique in its ability to rapidly be converted into a device that meets all of the Hack-a-Vent requirements.
−Removed: late March, 2020, the Company was notified that the BLU3 Vent design submission was selected as number five out of 172 entries
−Removed: in the Hack-a-Vent challenge following Northrup Grumman, Coridea, Navsea, and L3 Harris Corp.
−Removed: April 14, 2020, the Company received a purchase order from a third-party to mature the design into a functional ventilator prototype.
−Removed: BLU3 Vent emerged as the first in the Hack-a-Vent challenge to pass through preliminary testing at Uniformed Services University
−Removed: to confirm feasibility to treat an ARDS inflicted patient.
−Removed: BLU3 Vent has been submitted initial documents for a review with the
−Removed: FDA at the direction and with the support of the Wright Brothers Institute (WBI) under an additional purchase order issued May
−Removed: The project is currently on standby as the urgent demand for emergency use ventilators has declined.
−Removed: The team is working
−Removed: with WBI to be prepared in case a major demand for ventilators returns.
−Removed: April 2, 2020 Mr.
−Removed: Hyatt exercised an additional portion of an outstanding Hyatt Warrant representing 10,000,000 shares of common
−Removed: The Company received proceeds of $100,000 upon such exercise.
−Removed: April 10, 2020 the Company sold an aggregate of 20,000,000 shares of its common stock at a purchase price $0.025 per share to
−Removed: accredited investors, including Mr.
−Removed: Hyatt, in a private transaction, resulting in proceeds to the Company of $500,000.
−Removed: April 14, 2020 the Company entered into a Non-Qualified Stock Option Agreement with Robert M.
−Removed: Carmichael (the “Carmichael
−Removed: Option Agreement”).
−Removed: Under the terms of the Carmichael Option Agreement, as additional compensation the Company granted Mr.
−Removed: Carmichael an option (the “Carmichael Option”) to purchase up to an aggregate of 125,000,000 shares of the Company’s
−Removed: common stock at an exercise price of $.045 per share, of which the right to purchase 75,000,000 shares of common stock is subject
−Removed: to vesting upon the achievement of the net revenue milestones set forth below (the “Net Revenue Portion of the Option”)
−Removed: and the right to purchase 50,000,000 shares of common stock is subject to vesting upon official notice of the listing of the Company’s
−Removed: common stock on The Nasdaq Stock Market, the NYSE American LLC or similar stock exchange.
−Removed: The Net Revenue Portion of the Option
−Removed: shall vest as follows:
−Removed: right to purchase 25,000,000 shares of the Company’s common stock shall vest at such time as the Company reports cumulative
−Removed: consolidated net revenues, including revenues from related parties and revenues recognized by the Company arising out of any
−Removed: subsequent acquisitions, mergers, or other business combinations following the closing date of such transaction (the collectively,
−Removed: “Net Revenues”), in excess of $3,500,000 in the aggregate over four consecutive fiscal quarters commencing May
−Removed: 1, 2020 and ending on April 30, 2023 (the “Net Revenue Period”);
−Removed: right to purchase an additional 25,000,000 shares of common stock shall vest at such time as the Company reports cumulative
−Removed: Net Revenues in excess of $7,000,000 in the aggregate over four consecutive fiscal quarters during the Net Revenue Period;
−Removed: right to purchase an additional 25,000,000 shares of common stock shall vest at such time as the Company reports cumulative
−Removed: Net Revenues in excess of $10,500,000 in the aggregate over four consecutive quarters during the Net Revenue Period.
−Removed: Carmichael Option Agreement provides that the Carmichael Option is exercisable by Mr.
−Removed: Carmichael on a cashless basis.
−Removed: The Carmichael
−Removed: Option is not transferrable by Mr.
−Removed: Carmichael, and he must remain an employee of the Company as an additional term of vesting.
−Removed: Once a portion of the Carmichael Option vests, it is exercisable by Mr.
−Removed: Carmichael for 90 days.
−Removed: Any portion of the Carmichael
−Removed: Option which does not vest during the Net Revenue Period lapses and Mr.
−Removed: Carmichael has no further rights thereto.
−Removed: April 9, 2020 the Company entered into an Investor Relations Consulting Agreement with HIR Holdings, LLC pursuant to which the
−Removed: Company engaged the firm to provide investor relations services.
+Added: February 22, 2021 the holder of the convertible promissory note in the principal amount of $10,000 issued a notice
+Added: of conversion.
+Added: The note in the principal amount and interest of $14,777 was converted at a conversion price of $.035 for
+Added: a total 422,209 shares of common stock.
+Added: Further, the conversion notice stated that this conversions satisfied all of debt
+Added: due to the lender, which would include an additional note of $10,000 that was not convertible and unsecured.
+Added: March 1, 2021 the Company entered into an Investor Relations Consulting Agreement with BGM Equity Partners, LLC pursuant to which
+Added: the Company engaged the firm to provide investor relations services.
The term of the agreement is for a minimum guaranteed period
3 unchanged sentences
pre-approved expenses.
−Removed: April 9, 2020 the Company also entered into a Corporate Communication Consulting Agreement with Impact IR Inc.
−Removed: pursuant to which
−Removed: the Company also engaged this firm to provide investor relations services.
−Removed: The term of the agreement is six months.
−Removed: As compensation
−Removed: the Company issued the consultant 2,000,000 shares of its common stock valued at $70,000.
−Removed: April 28, 2020 the Company awarded two employees 1,333,333 shares of its common stock valued at $64,000 as additional compensation
−Removed: for their services to the Company.
−Removed: May 12, 2020 the Company received the proceeds from an unsecured $159,600 loan (the “PPP Loan”) through South Atlantic
−Removed: Bank under the Paycheck Protection Program (the “PPP”) pursuant to the Coronavirus Aid, Relief and Economic Security
−Removed: Act (the “CARES”
−Removed: Act) which is administered by the United States Small Business Administration.
−Removed: In accordance with
−Removed: the requirements of the CARES Act, the Company will use proceeds from the PPP Loan primarily for payroll costs.
−Removed: The PPP Loan is
−Removed: scheduled to mature on April 9, 2022 (the “Maturity Date”) and has a 1% interest rate.
−Removed: Commencing on November 9, 2020
−Removed: and continuing on the same day of each following month, the Company must pay principal and interest payments of $8,983.41 until
−Removed: the Maturity Date, at which time the remaining principal and accrued interest is due in full.
−Removed: The promissory note evidencing the
−Removed: PPP Loan contains customary events of default relating to, among other things, payment defaults and provisions of the promissory
−Removed: May 21, 2020 the Board of Directors of the Company agreed to provide incentive compensation to six individuals who are either
−Removed: its employees or independent contractors for additional time spent by these Individual on BLU3-VENT project.
−Removed: the aggregate of approximately $214,648 of incentive compensation, $53,668 was paid in cash and the balance of $160,980 was paid
−Removed: through the issuance of an aggregate of 3,658,633 shares of the Company’s common stock valued at $0.044 per share.
−Removed: Carmichael received a total of $31,904 of incentive compensation which was paid through the issuance of 725,087 shares of the
−Removed: Company’s common stock and Blake Carmichael received a total of $37,369 of incentive compensation which was paid through
−Removed: the issuance of 849,305 shares of the Company’s common stock.
−Removed: May 29, 2020 the Company entered into a Note Extension and Amendment Agreement with the holder of a $50,000 principal amount 6%
−Removed: secured convertible promissory note due December 31, 2019 pursuant to which the due date of the note was extended to December
−Removed: June 8, 2020 the Company entered into a Note Extension and Amendment Agreement with the holder of a second $50,000 principal amount
−Removed: 6% secured convertible promissory note due December 31, 2019 pursuant to which the due date of the note was extended to December
−Removed: During early 2020 an offer of settlement for
−Removed: $50,000 was made by the Company to the Estate of Ernesto Rodriguez (Case No.
−Removed: CACE-15-03238 and CACE -16-0000242).
−Removed: The settlement
−Removed: was accepted and the Circuit Court in and for Broward County, Florida entered an Order on May 13, 2020 which approved the
−Removed: The Final Order of Dismissal was entered on behalf of the Company and Trebor on May 19, 2020.
−Removed: The $50,000 settlement
−Removed: amount is payable in installments through May 19, 2022.
+Added: March 25, 2021 Charles F.
+Added: Hyatt, a member of the board of directors, purchased 27,500,000 shares of common stock
+Added: at a purchase price of $0.01 per shares for aggregate proceeds of $275,000.
+Added: The Company did not pay any commissions
+Added: or finders fees and is using the proceeds for working capital.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.