Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with our historical
financial statements and the notes to those statements that appear elsewhere in this report. Certain statements in the discussion contain
forward-looking statements based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations
and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements
as a result of a number of factors, including those discussed in the Risk Factors contained in our Annual Report on Form 10-K for the
year ended December 31, 2022. When we refer to the “2023 Quarter” and the “2022 Quarter” we are referring to
the three months ended June 30, 2023 and June 30, 2022 quarters, respectively. When we refer to the “2023 Period” and the
“2022 Period” we are referring to the six months ended June 30, 2023 and June 30, 2022, respectively.
Company
Overview
BTCS
Inc. is an early entrant in the cryptocurrency market and a publicly-traded U.S. company focused on blockchain infrastructure and staking.
The Company specializes in operating validator nodes on various Delegated proof-of-stake (“DPoS”) and proof-of-stake (“PoS”)
based blockchain networks and stakes the native crypto assets on the validator nodes it operates to earn rewards in connection with the
validation of transactions occurring on those blockchain networks. BTCS plans to expand its PoS operations to secure other disruptive
blockchain protocols that allow for delegating, which presents a significant growth opportunity for the Company.
BTCS’s
business model is focused on Staking-as-a-Service (StaaS), allowing crypto asset holders to earn rewards by participating in network
consensus mechanisms through staking and delegating their crypto assets to Company operated validator nodes. As a non-custodial validator
operator, the Company receives a percentage of token holders’ staking rewards generated as a validator node fee, for our ministerial
role in hosting the validator node. This creates an opportunity for scalable revenue and business growth with limited additional costs.
The Company’s StaaS strategy provides a more accessible and cost-effective way for crypto asset holders to participate in blockchain
networks’ consensus mechanisms, promoting the growth and adoption of blockchain technology. The Company’s internally-developed
dashboard, StakeSeeker, is a non-custodial platform that allows users to learn how to earn staking rewards through direct participation
in blockchain consensus algorithms and analyze their crypto portfolios across exchanges and wallets through a comprehensive crypto dashboard
and education center.
22
The
table below describes BTCS’s quarterly crypto asset holdings as of the 2022 Quarter through the 2023 Quarter.
Crypto
Assets Held at Period End
Asset
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
2023 Q2
Bitcoin
(BTC)
90
-
-
-
-
-
Ethereum
(ETH)
8,196
8,283
8,380
8,454
8,524
7,833
Cardano
(ADA)
257,757
260,555
262,860
262,860
262,860
263,293
Kusama
(KSM)
5,278
5,550
6,297
6,493
6,767
6,946
Tezos
(XTZ)
70,453
71,369
72,578
73,486
74,765
25,375
Solana
(SOL)
7,043
7,136
7,238
7,371
7,493
7,621
Polkadot
(DOT)
38,816
39,986
23,905
7,280
7,526
7,882
Terra
(LUNA)
3,621
-
-
-
-
-
Cosmos
(ATOM)
80,474
86,613
91,181
96,318
102,298
243,472
Polygon
(MATIC)
454,486
466,022
474,207
480,825
486,806
492,965
Avalanche
(AVAX)
14,273
14,594
14,888
17,178
17,178
17,824
Algorand
(ALGO)
51,197
51,201
51,201
-
-
-
Axie
Infinity (AXS)
22,322
31,763
37,402
42,030
46,482
50,955
Kava
(KAVA)
183,966
264,917
280,293
290,909
304,968
315,362
Band
Protocol (BAND)
992
992
992
992
Mina
(MINA)
71,297
74,177
79,937
81,377
Oasis
Network (ROSE)
349,661
359,607
2,569,991
2,600,279
Akash
(AKT)
103,730
107,405
110,213
113,063
NEAR
Protocol (NEAR)
74,702
75,724
77,389
Evmos
(EVMOS)
-
-
295,422
Fair
Value of Crypto Assets at Period End
Asset
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
2023 Q2
Bitcoin
(BTC)
4,098,481
-
-
-
-
-
Ethereum
(ETH)
26,894,723
8,840,595
11,128,675
10,117,237
15,530,133
15,141,859
Cardano
(ADA)
294,320
119,555
114,190
64,786
104,861
75,553
Kusama
(KSM)
992,851
267,583
265,505
149,981
236,070
175,352
Tezos
(XTZ)
262,023
101,102
103,210
52,720
83,614
20,452
Solana
(SOL)
863,854
239,700
240,377
73,426
158,625
144,010
Polkadot
(DOT)
826,875
281,496
150,964
31,410
47,720
40,763
Terra
(LUNA)
373,005
-
-
-
-
-
Cosmos
(ATOM)
2,325,374
651,909
1,186,824
900,440
1,144,459
2,261,411
Polygon
(MATIC)
735,034
222,466
368,671
364,714
544,815
325,857
Avalanche
(AVAX)
1,383,403
247,059
256,021
187,286
304,341
231,941
Algorand
(ALGO)
47,492
16,115
18,044
-
-
-
Axie
Infinity (AXS)
1,416,264
461,649
470,116
253,943
389,893
302,966
Kava
(KAVA)
828,742
468,634
423,326
166,752
270,486
305,501
Band
Protocol (BAND)
1,215
1,396
1,857
1,260
Mina
(MINA)
42,085
32,187
62,101
39,579
Oasis
Network (ROSE)
21,330
12,291
156,698
128,686
Akash
(AKT)
26,881
19,938
34,510
63,311
NEAR
Protocol (NEAR)
93,785
150,854
107,088
Evmos
(EVMOS)
-
-
26,069
Total
41,342,441
11,917,863
14,817,434
12,522,292
19,221,037
19,391,658
QoQ
Change
13 %
-71 %
24 %
-15 %
53 %
1 %
YoY
Change
105 %
-45 %
-51 %
-66 %
-54 %
63 %
23
Prices
of Crypto Assets at Period End
Asset
2021 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
2023 Q2
Bitcoin (BTC)
$ 45,539
$ 19,785
$ 19,432
$ 16,547
$ 28,478
$ 30,477
Ethereum (ETH)
$ 3,282
$ 1,067
$ 1,328
$ 1,197
$ 1,822
$ 1,933
Cardano (ADA)
$ 1.14
$ 0.46
$ 0.43
$ 0.25
$ 0.40
$ 0.29
Kusama (KSM)
$ 188
$ 48
$ 42
$ 23
$ 35
$ 25
Tezos (XTZ)
$ 3.72
$ 1.42
$ 1.42
$ 0.72
$ 1.12
$ 0.81
Solana (SOL)
$ 123
$ 33.59
$ 33.21
$ 9.96
$ 21.17
$ 18.90
Polkadot (DOT)
$ 21.30
$ 7.04
$ 6.32
$ 4.31
$ 6.34
$ 5.17
Terra (LUNA)
$ 103
$ -
$ -
$ -
$ -
$ -
Cosmos (ATOM)
$ 28.90
$ 7.53
$ 13.02
$ 9.35
$ 11.19
$ 9.29
Polygon (MATIC)
$ 1.62
$ 0.48
$ 0.78
$ 0.76
$ 1.12
$ 0.66
Avalanche (AVAX)
$ 96.92
$ 16.93
$ 17.20
$ 10.90
$ 17.72
$ 13.01
Algorand (ALGO)
$ 0.93
$ 0.31
$ 0.35
$ 0.17
$ 0.23
$ 0.12
Axie Infinity (AXS)
$ 63.45
$ 14.53
$ 12.57
$ 6.04
$ 8.39
$ 5.95
Kava (KAVA)
$ 4.50
$ 1.77
$ 1.51
$ 0.57
$ 0.89
$ 0.97
Band Protocol (BAND)
$ 1.22
$ 1.41
$ 1.87
$ 1.27
Mina (MINA)
$ 0.59
$ 0.43
$ 0.78
$ 0.49
Oasis Network (ROSE)
$ 0.06
$ 0.03
$ 0.06
$ 0.05
Akash (AKT)
$ 0.26
$ 0.19
$ 0.31
$ 0.56
NEAR Protocol (NEAR)
$ 1.26
$ 1.99
$ 1.38
*
The prices have been rounded to the nearest whole dollar for prices above $100
The
following table presents the Fair Value of Crypto Assets held compared to the GAAP Book Value reported on the Company’s balance
sheet.
June 30, 2023
December 31, 2022
Book Value
Fair Value
Book Value
Fair Value
Bitcoin (BTC)
$ -
$ -
$ -
$ -
Ethereum (ETH)
5,176,274
15,141,859
5,708,624
10,117,237
Cardano (ADA)
60,686
75,553
63,178
64,786
Kusama (KSM)
140,203
175,352
142,242
149,981
Tezos (XTZ)
17,533
20,452
51,651
52,720
Solana (SOL)
62,569
144,010
60,012
73,426
Polkadot (DOT)
33,442
40,763
30,859
31,410
Terra (LUNA)
-
-
-
-
Cosmos (ATOM)
1,665,976
2,261,411
568,359
900,440
Polygon (MATIC)
165,870
325,857
161,293
364,714
Avalanche (AVAX)
187,050
231,941
182,964
187,286
Algorand (ALGO)
-
-
-
-
Axie Infinity (AXS)
236,126
302,966
245,443
253,943
Kava (KAVA)
167,948
305,501
165,426
166,752
Band Protocol (BAND)
948
1,260
982
1,396
Mina (MINA)
30,562
39,579
32,002
32,187
Oasis Network (ROSE)
105,908
128,686
12,045
12,291
Akash (AKT)
19,573
63,311
17,993
19,938
NEAR Protocol (NEAR)
89,480
107,088
92,840
93,785
Evmos (EVMOS)
25,888
26,069
-
-
Total
$ 8,186,036
$ 19,391,658
$ 7,535,913
$ 12,522,292
24
Results
of Operations for the Three and Six Months Ended June 30, 2023 and 2022
The
following tables reflect our operating results for the three and six months ended June 30, 2023 and 2022:
For
the Three Months Ended June 30,
$
Change
%
Change
2023
2022
2023
2023
Revenues
Validator
revenue
$ 385,753
$ 514,349
$ (128,596 )
(25 )%
Total
revenues
385,753
514,349
(128,596 )
(25 )%
Cost of revenues
Validator
expense
113,612
93,900
19,712
21 %
Gross
profit
272,141
420,449
(148,308 )
(35 )%
Operating
expenses:
General
and administrative
$ 617,569
$ 512,051
$ 105,518
21 %
Research
and development
180,903
185,004
(4,101 )
(2 )%
Compensation
and related expenses
578,496
638,025
(59,529 )
(9 )%
Marketing
2,723
23,691
(20,968 )
(89 )%
Impairment
loss on digital assets/currencies
784,602
8,894,797
(8,110,195 )
(91 )%
Realized
gains on digital asset/currency transactions
(731,199 )
(398,446 )
(332,753 )
N/A %
Total
operating expenses
1,433,094
9,855,122
(8,422,028 )
(85 )%
Other
income (expenses):
Change
in fair value of warrant liabilities
142,500
1,710,000
(1,567,500 )
(92 )%
Distributions
to warrant holders
-
-
-
N/A %
Total
other income (expenses)
142,500
1,710,000
(1,567,500 )
92 %
Net
loss
$ (1,018,453 )
$ (7,724,673 )
6,706,220
(87 )%
For
the Six Months Ended June 30,
$
Change
%
Change
2023
2022
2023
2023
Revenues
Validator
revenue
$ 697,261
$ 1,077,364
$ (380,103 )
(35 )%
Total
revenues
697,261
1,077,364
(380,103 )
(35 )%
Cost of revenues
Validator
expense
195,626
231,769
(36,143 )
(16 )%
Gross
profit
501,635
845,595
(343,960 )
(41 )%
Operating
expenses:
General
and administrative
$ 1,227,398
$ 1,162,340
$ 65,058
6 %
Research
and development
382,528
321,722
60,806
19 %
Compensation
and related expenses
1,040,586
2,061,921
(1,021,335 )
(50 )%
Marketing
8,966
65,484
(56,518 )
(86 )%
Impairment
loss on crypto assets/currencies
879,509
12,202,225
(11,322,716 )
(93 )%
Realized
gains on crypto asset/currency transactions
(748,030 )
(469,556 )
(278,474 )
(59 )%
Total
operating expenses
2,790,957
15,344,136
(12,553,179 )
(82 )%
Other
income (expenses):
Change
in fair value of warrant liabilities
(142,500 )
1,068,750
(1,211,250 )
(113 )%
Distributions
to warrant holders
-
(35,625 )
35,625
N/A %
Total
other income (expenses)
(142,500 )
1,033,125
(1,175,625 )
114 %
Net
loss
$ (2,431,822 )
$ (13,465,416 )
11,033,594
(82 )%
25
Validator
Revenue
The
decrease in revenue during the 2023 Period as compared to the 2022 Period is primarily due to a drop in the fair value of our crypto
assets earned as rewards for staking since the market’s highs in Q1 of 2022. Although we believe the number of tokens we earn from
staking and revenue recognized will increase as we continue to expand our blockchain infrastructure efforts, we recognize that volatility
in the cryptocurrency markets may impact the market prices of the crypto assets we earn from staking.
Cost
of Revenues
The
decrease in cost of revenues during the 2023 Period as compared to the 2022 Period is due to efficiencies realized in our blockchain
infrastructure validating operating costs, including streamlining of web service hosting fees and reduction of services provided by vendors.
We believe our cost of revenues will increase as we continue to ramp up our business. However, we believe gross margin will improve as
we add scale to our blockchain infrastructure operations and reduce costs as a result of increased operational efficiencies, leading
to improved gross profits.
Operating
Expenses
The
decrease in operating expenses in the 2023 Period is primarily due to the $12.2 million impairment loss on crypto assets (which we refer
to as a “Crypto Asset Impairment”) during the 2022 Period, compared to only a $0.9 million Crypto Asset Impairment during
the 2023 Period. In addition, the decrease is also due to the non-cash $1.7 million equity-based contingent bonuses granted to employees
and our non-employee directors during the 2022 Period for the achievement of performance milestones compared to only $0.5 million equity-based
compensation during the 2023 Period.
We
believe operating expenses will increase as the Company continues to utilize equity-based compensation incentives as a core part of our
compensation strategy. Additionally, volatility in the cryptocurrency markets will subject the Company to the possibility of additional
impairment charges on its crypto asset holdings.
Other
Income (Expenses)
The
changes in other income for the periods reported were primarily due to the increase in the fair value of warrant liabilities. This non-cash
expense is driven by the value of our stock price at the end of each quarter, which we cannot predict.
Net
loss
The
decrease in our net loss for the 2023 Period was primarily due to the decrease in operating expenses and changes in other income (expenses)
as discussed above. We believe that our net loss may increase as the Company incurs increased costs related to the development of its
Digital Asset Platform and incurs additional Crypto Asset Impairment losses due to volatility in the cryptocurrency markets.
26
Liquidity
and Capital Resources
ATM
Financing
On September 14, 2021, the Company
entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC, as agent (“H.C.
Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through H.C. Wainwright, shares of the Company’s
Common Stock having an aggregate offering price of up to $98,767,500. From the period September 14, 2021 through August 9, 2023, the Company
sold a total of 3,442,181 shares of Common Stock under the ATM Agreement for aggregate total gross proceeds of approximately $15,626,000
at an average selling price of $4.54 per share, resulting in net proceeds of approximately $15,122,000 after deducting commissions and
other transaction costs.
Liquidit y
The
Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. As of June 30, 2023, the Company had approximately $0.9 million of cash.
We
view our crypto assets as long-term holdings and we do not plan to engage in regular trading of crypto assets. Further certain of our
staked crypto assets may be locked up depending on the specific blockchain protocol and we may be unable to unstake them in a timely
manner in order to liquidate to the extended desired. During times of instability in the market of crypto assets, we may not be able
to sell our crypto assets at reasonable prices or at all. As a result, our crypto assets may not be able to serve as a source of liquidity
for us to the same extent as cash and cash equivalents.
As of August 9, 2023, the Company
had approximately $0.8 million of cash and the fair value of the Company’s liquid crypto assets was approximately $18.7 million. The Company has no outstanding debt. As of August 9, 2023, the Company also has approximately $5.8 million available under
the ATM Agreement over the next twelve months under the Form S-3 baby shelf rules, although, the amount that we may raise under the Form
S-3 may increase or decrease based upon our stock price. The Company believes that the existing cash and liquid crypto assets held by
us, in addition to the funds available to the Company from the issuance of additional stock through the ATM Agreement, provide sufficient
liquidity to meet working capital requirements, anticipated capital expenditures and contractual obligations for at least the next twelve
months.
Cash Flows
Cash used in operating activities
was approximately $2.0 million during the 2023 Period compared to $0.7 million for the 2022 Period.
Cash used in investing activities
was $84,000 during the 2023 Period compared to $8.8 million for the 2022 Period. Net cash outflow for investing activities was used primarily
for the purchase of crypto assets for our blockchain infrastructure operations.
Cash provided by financing activities
was $0.9 million during the 2023 Period compared to $10.0 million for the 2022 Period. The cash inflows from financing activities were
entirely from proceeds from the Common Stock sold pursuant to the ATM Agreement. The Company has plans to continue to raise proceeds from
the sale of Common Stock to fund operations as needed.
27
Off
Balance Sheet Transactions
As
of June 30, 2023, there were no off-balance sheet arrangements and we were not a party to any off-balance sheet transactions. We have
no guarantees or obligations other than those which arise out of normal business operations.
Critical Accounting
Policies and Estimates
We discussed
the material accounting policies that are critical in making the estimates and judgments in our Annual Report on Form 10-K for the fiscal
year ended December 31, 2022, under the caption “Management’s Discussion and Analysis—Critical Accounting Policies and
Estimates”. There has been no material change in critical accounting policies or estimates during the period covered by this report.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 3 to the Unaudited Condensed Financial Statements.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
report contains forward-looking statements, including our liquidity, our belief that our blockchain infrastructure efforts will form
the core growth for our Digital Asset Platform, our plans and development of our Digital Asset Platform and the integration of Staking-as-a-Service,
our belief regarding blockchain, expected increase in our revenues and gross margins and future business plans. Forward-looking statements
can be identified by words such as “anticipates,” “intends,” “may,” “potential,” “continues,”
“plans,” “seeks,” “believes,” “estimates,” “expects” and similar references
to future periods.
Forward-looking
statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution
you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees
or assurances of future performance. The results anticipated by any or all of these forward-looking statements might not occur. Important
factors that could cause actual results to differ materially from those in the forward-looking statements include the rewards and costs
associated with staking or validating transactions on blockchains, regulatory issues related to our business model, a drop in the price
of our crypto assets, significant decrease in the value of our crypto assets and rewards, loss or theft of the private withdrawal keys
resulting in the complete loss of crypto assets and reward, and others which are contained in our filings with the SEC, including our
Form 10-K for the year ended December 31, 2022. Any forward-looking statement made by us speaks only as of the date on which it is made.
Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict
all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future
developments or otherwise, except as may be required by law.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.