Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of
the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December
31, 2022. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods
specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange
Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers,
as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, management concluded that our disclosure
controls and procedures were effective as of December 31, 2022.
Management’s
Annual Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Our internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with generally accepted accounting principles. All internal control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined effective could provide only reasonable assurance with respect to financial statement
preparation and presentation.
Our
management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2022, based
on the framework in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission (the “2013 Internal Control-Integrated Framework”). Based on our evaluation under the 2013 Internal Control-Integrated
Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2022.
33
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act that
occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
ITEM
9B. OTHER INFORMATION
None
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not
Applicable.
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The
information required by this item is incorporated by reference to our Proxy Statement for the 2023 Annual Meeting of Stockholders to
be filed with the SEC within 120 days of the year ended December 31, 2022.
Our
Board has adopted a Code of Ethics applicable to all officers, directors and employees, which is available on our website (http://www.btcs.com)
under “Corporate Governance.” We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding amendment
to, or waiver from, a provision of our Code of Ethics and by posting such information on our website at the address and location specified
above.
ITEM
11. EXECUTIVE COMPENSATION
The
information required by this item is incorporated by reference to our Proxy Statement for the 2023 Annual Meeting of Stockholders to
be filed with the SEC within 120 days of the year ended December 31, 2022.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
information required by this item is incorporated by reference to our Proxy Statement for the 2023 Annual Meeting of Stockholders to
be filed with the SEC within 120 days of the year ended December 31, 2022.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The
information required by this item is incorporated by reference to our Proxy Statement for the 2023 Annual Meeting of Stockholders to
be filed with the SEC within 120 days of the year ended December 31, 2022.
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The
information required by this item is incorporated by reference to our Proxy Statement for the 2023 Annual Meeting of Stockholders to
be filed with the SEC within 120 days of the year ended December 31, 2022.
34
PART
IV
ITEM
15. EXHIBITS
(a)
Documents filed as part of the report.
(1)
Financial Statements. See Index to Financial Statements, which appears on page F-1 hereof. The financial statements listed in the accompanying
Index to Financial Statements are filed herewith in response to this Item.
(2)
Financial Statements Schedules. All schedules are omitted because they are not applicable or because the required information is contained
in the financial statements or notes included in this report.
(3)
Exhibits. See the Exhibit Index.
EXHIBIT
INDEX
Incorporated by Reference
Exhibit
No.
Description
Filed/Furnished
Herewith
Form
Exhibit
No.
Filing
Date
2.1
Articles of Merger
8-K/A
3.1
7/31/15
2.2
Agreement and Plan of Merger
8-K/A
3.2
7/31/15
3.1
Articles of Incorporation
10-K
3.1
3/31/11
3.1(a)
Amendment No. 1 To Articles of Incorporation
8-K
3.1
3/25/13
3.1(b)
Amendment No. 2 To Articles of Incorporation
8-K
3.1
2/5/14
3.1(c)
Certificate of Amendment filed February 13, 2017
8-K
3.1
2/16/17
3.1(d)
Amendment No. 3 To Articles of Incorporation
8-K
3.1
4/9/19
3.1(e)
Certificate of Change – Reverse Split
8-K
3.1
8/17/21
3.1(f)
Certificate of Designation – Series V
8-K
3.1
1/31/23
3.2
Bylaws of TouchIT Technologies, Inc.
S-1
3.2
5/29/08
3.2(a)
Amendment No. 1 to the Bylaws
8-K
3.1
4/12/22
4.1
Convertible Note dated as of September 18, 2019
8-K
4.1
9/19/19
4.2
Convertible Note dated as of November 7, 2019
8-K
4.1
11/7/19
4.3
Convertible Note dated as of April 17, 2020
8-K
4.1
4/20/20
4.4
Convertible Note dated as of December 16, 2020
8-K
4.1
12/16/20
35
4.5
Convertible Note dated as of January 15, 2021
8-K
4.1
1/22/21
4.6
2021 Equity Incentive Plan
(2)
DEF
14A
Annex
A
4/25/22
4.6(a)
Amendment No. 1 to the BTCS Inc. 2021 Equity Incentive Plan
(2)
DEF
14A
Annex
B
4/25/22
4.7
Description of Securities
(1)
10.1
Employment Agreement - Charles Allen
(2)
10-K
10.8
6/23/17
10.1(a)
Amendment to Employment Agreement - Charles Allen
(2)
10-K
10.15(a)
3/23/20
10.2
Employment Agreement - Michael Handerhan
(2)
10-K
10.9
6/23/17
10.2(a)
Amendment to Employment Agreement – Michal Handerhan
(2)
10-K
10.16(a)
3/23/20
10.3
Offer Letter – Michael Prevoznik
(2)
10-K
10.4
3/11/22
10.4
Offer Letter – Manish Paranjape
(1)
(2)
10.5
Equity Line Purchase Agreement dated as of May 13, 2019
8-K
10.1
5/16/19
10.6
Registration Rights Agreement dated as of May 13, 2019
8-K
10.2
5/16/19
10.7
Note Exchange Agreement dated as of September 18, 2019
8-K
10.1
9/19/19
10.8
Side Letter dated as of November 7, 2019
8-K
10.1
11/7/19
10.9
Side Letter with Cavalry Fund I LP dated April 17, 2020
8-K
10.1
4/20/20
10.10
Side Letter with Cavalry Fund I LP dated December 16, 2020
8-K
10.1
12/16/20
10.11
Form of Subscription Agreement –Series C-2 Convertible Preferred Stock
8-K
10.1
1/4/21
10.12
Series D Warrant dated as of January 15, 2021
8-K
10.1
1/22/21
10.13
Form of Securities Purchase Agreement, dated March 2, 2021, by and between the Company, the Purchasers, and the Placement Agent*
8-K
10.1
3/4/21
10.14
Placement Agent Agreement dated March 2, 2021 by and between the company and A.G.P./Alliance Global Partners
8-K
10.2
3/4/21
10.15
Common Stock Purchase Warrant dated March 2, 2021, by and between the Company and the Purchasers
8-K
10.3
3/4/21
21.1
List of Subsidiaries
(1)
23.1
Consent of RBSM LLP
(1)
31.1
Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
31.2
Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
32
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(3)
101.INS
Inline
XBRL Instance Document
(1)
101.SCH
Inline
XBRL Taxonomy Extension Schema
(1)
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase
(1)
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase
(1)
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase
(1)
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase
(1)
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
(1)
*
Exhibits and/or Schedules
have been omitted. The Company hereby agrees to furnish to the SEC upon request any omitted information.
(1)
Filed herein
(2)
Indicates a management
contract or compensatory plan.
(3)
Furnished herein
ITEM
16. FORM 10-K SUMMARY.
Not
applicable.
36
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized on March 31, 2023.
BTCS
INC.
Date:
March
31, 2023
/s/
Charles Allen
Charles
W. Allen
Chief
Executive Officer (Principal Executive Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of BTCS
Inc. and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Charles Allen
Chief
Executive Officer
March
31, 2023
Charles
W. Allen
(Principal
Executive Officer) and Chairman of the Board of Directors
/s/
Michael Prevoznik
Chief
Financial Officer
March
31, 2023
Michael
Prevoznik
(Principal
Financial Officer and Principal Accounting Officer)
/s/
Michal Handerhan
Director
March
31, 2023
Michal
Handerhan
/s/
Melanie Pump
Director
March
31, 2023
Melanie
Pump
/s/
Carol Van Cleef
Director
March
31, 2023
Carol
Van Cleef
/s/
Charlie Lee
Director
March
31, 2023
Charlie
Lee
37
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
BTCS Inc.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of BTCS Inc. (The “Company”) as of December 31, 2022 and 2021 and the related
statements of operations, stockholders’ equity, and cash flows for each of the years in the two-year period ended December
31, 2022, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations
and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with accounting principles generally
accepted in the United States of America.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
F- 1
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Going
Concern
As
described further in Note 9 to the financial statements, the Company has suffered recurring losses from operations and does not have
an established source of revenues sufficient to cover all of its operating costs. The ability of the Company to ultimately continue as
a going concern is dependent on executing business plan and ultimately to attain profitable operations. The Company’s cash position
and liquid Digital Assets are sufficient to support its daily operations over the next twelve months based on the cash flow forecasts
provided by management. The cash used in operations in 2022 was approximately $800,000.
At
December 31, 2022, the Company had approximately $1.8 million of liquid Digital Assets (i.e. non-staked) and $2.1 million of cash. During
the year ended December 31, 2022, the Company sold a total of 2,172,336 shares of Common Stock under the ATM Agreement for aggregate
total net proceeds of approximately $11,126,331. The Company’s cash position and liquid Digital Assets are sufficient to support
its daily operations over the next twelve months. Accordingly, the Company has determined that these factors alleviate the doubt as to
the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
Management may to continue to fund its business by way of public or private offerings of the Company’s stock or through loans from
private investors, in order satisfy the Company’s business objective for at least one year from the financial statement issuance
date. However, the Company has concluded that these plans alleviate the doubt related to its ability to continue as a going concern.
We
determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
regarding the Company’s available capital and the risk of bias in management’s judgments and assumptions in their determination.
Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
others:
●
We assessed whether the
Company’s determination that their alleviation of doubt about its ability to continue as a going concern was adequately disclosed.
●
We reviewed and evaluated
management’s plans including cash flow projections for alleviating the doubt about going concern.
587
/s/
RBSM LLP
We
have served as the Company’s auditor since 2016.
Las
Vegas, Nevada
March
31, 2023
New
York | Washington, DC | California | Nevada
China
| India | Greece
Member
of ANTEA International with offices worldwide
F- 2
BTCS
Inc.
Balance
Sheets
December 31, 2022
December 31, 2021
Assets:
Current assets:
Cash
$ 2,146,783
$ 1,400,867
Crypto assets
982
3,117,360
Investments, at value (Cost $ 100,000 )
100,000
-
Staked crypto assets
1,826,307
623,754
Prepaid expense
123,727
324,551
Total current assets
4,197,799
5,466,532
Other assets:
Property and equipment, net
11,152
9,783
Staked crypto assets
5,708,624
8,625,678
Total other assets
5,719,776
8,635,461
Total Assets
$ 9,917,575
$ 14,101,993
Liabilities and Stockholders’ Equity:
Accounts payable and accrued expense
$ 76,727
$ 138,716
Accrued compensation
295,935
7,334
Warrant liabilities
213,750
1,852,500
Total current liabilities
586,412
1,998,550
Stockholders’ equity:
Common stock, 97,500,000 shares authorized at $ 0.001 par value, 13,107,149 and 10,528,212 shares issued and outstanding at December 31, 2022 and 2021, respectively
13,108
10,529
Additional paid in capital
160,800,263
147,682,384
Accumulated deficit
( 151,482,208 )
( 135,589,470 )
Total stockholders’ equity
9,331,163
12,103,443
Total Liabilities and Stockholders’ Equity
$ 9,917,575
$ 14,101,993
The
accompanying notes are an integral part of these financial statements.
F- 3
BTCS
Inc.
Statements
of Operations
2022
2021
For the Year Ended
December 31,
2022
2021
Revenues
Validator revenue (net of fees)
$ 1,692,454
$ 1,213,284
Total revenues
1,692,454
1,213,284
Cost of revenues
Validator expense
426,440
$ 268,346
Gross profit
1,266,014
944,938
Operating expenses:
General and administrative
$ 1,916,193
$ 1,590,707
Research and development
611,758
712,736
Compensation and related expenses
3,313,638
15,583,258
Marketing
78,171
180,290
Impairment loss on crypto assets
13,348,874
3,845,899
Realized gains on crypto asset transactions
( 506,757 )
( 3,054,418 )
Total operating expenses
18,761,877
18,858,472
Other income (expenses):
Interest expense
-
( 186,740 )
Amortization on debt discount
-
( 1,868,059 )
Change in fair value of warrant liabilities
1,638,750
3,918,750
Distributions to warrant holders
( 35,625 )
-
Total other income (expenses)
1,603,125
1,863,951
Net loss
$ ( 15,892,738 )
$ ( 16,049,583 )
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
-
( 45,541 )
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
-
( 5,020,883 )
Net loss attributable to common stockholders
$ ( 15,892,738 )
$ ( 21,116,007 )
Net loss per share attributable to common stockholders, basic and diluted
$ ( 1.25 )
$ ( 3.09 )
Weighted average number of common shares outstanding, basic and diluted
12,732,914
6,840,665
The
accompanying notes are an integral part of these financial statements.
F- 4
BTCS
Inc.
Statement
of Stockholders’ Equity
For
the Years Ended December 31, 2022 and 2021
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Series C-1 Convertible
Series C-2 Convertible
Additional
Total Stockholders’
Preferred Stock
Preferred Stock
Common Stock
Paid-in
Accumulated
(Deficit)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance December 31, 2020
29,414
$ 29
-
$ -
4,201,035
$ 4,201
$ 120,578,944
$ ( 119,539,887 )
$ 1,043,287
Common stock issued including equity commitment fee, net
-
-
-
-
321,738
322
3,013,683
-
3,014,005
Issuance of common stock, net of offering cost / At-the-market offering
-
-
-
-
466,791
467
2,831,685
-
2,832,152
Issuance of common stock and warrants for cash, net
-
-
-
-
950,000
950
8,864,050
-
8,865,000
Warrant liabilities value related to Issuance of common stock
-
-
-
-
-
-
( 5,771,250 )
-
( 5,771,250 )
Issuance of Series C-2 convertible preferred stock
-
-
1,100,000
1,100,000
-
-
-
-
1,100,000
Conversion of Series C-1 Convertible Preferred stock
( 29,414 )
( 29 )
-
-
19,609
20
9
-
-
Conversion of Series C-2 Convertible Preferred stock
-
-
( 1,100,000 )
( 6,216,289 )
4,011,766
4,012
6,212,277
-
-
Beneficial conversion features associated with convertible notes payable
-
-
-
-
-
-
1,000,000
-
1,000,000
Beneficial conversion feature of Series C-2 convertible preferred stock
-
-
-
( 129,412 )
-
-
129,412
-
-
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
-
-
-
45,541
-
-
( 45,541 )
-
-
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
-
-
-
5,020,883
-
-
( 5,020,883 )
-
-
Fractional shares adjusted for reverse split
-
-
14,477
15
( 15 )
-
-
Warrant exercise
-
-
-
-
200,000
200
399,800
-
400,000
Stock-based compensation
-
-
-
-
342,796
342
15,490,213
-
15,490,555
Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
-
-
-
179,277
-
-
-
-
179,277
Net loss
-
-
-
-
-
-
-
( 16,049,583 )
( 16,049,583 )
Balance December 31, 2021
-
$ -
-
$ -
10,528,212
$ 10,529
$ 147,682,384
$ ( 135,589,470 )
$ 12,103,443
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance December 31, 2021
10,528,212
$ 10,529
$ 147,682,384
$ ( 135,589,470 )
$ 12,103,443
Balance
10,528,212
$ 10,529
$ 147,682,384
$ ( 135,589,470 )
$ 12,103,443
Issuance of common stock, net of offering cost / At-the-market offering
2,172,336
2,172
11,124,159
-
11,126,331
Stock-based compensation
406,601
407
2,624,863
-
2,625,270
Dividend distributions
-
-
( 631,143 )
-
( 631,143 )
Net loss
-
-
-
( 15,892,738 )
( 15,892,738 )
Balance December 31, 2022
13,107,149
$ 13,108
$ 160,800,263
$ ( 151,482,208 )
$ 9,331,163
Balance
13,107,149
$ 13,108
$ 160,800,263
$ ( 151,482,208 )
$ 9,331,163
The
accompanying notes are an integral part of these financial statements.
F- 5
BTCS
Inc.
Statements
of Cash Flows
2022
2021
For the Year Ended
December 31,
2022
2021
Net Cash flows used from operating activities:
Net loss
$ ( 15,892,738 )
$ ( 16,049,583 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
4,039
939
Amortization on debt discount
-
1,868,059
Stock-based compensation
2,625,270
15,490,555
Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
-
179,277
Validator revenue
( 1,692,454 )
( 1,213,284 )
Blockchain network fees (non-cash)
1,321
-
Change in fair value of warrant liabilities
( 1,638,750 )
( 3,918,750 )
Purchase of non-productive crypto assets
-
( 5,761,550 )
Sale of non-productive crypto assets
2,547,325
4,274,491
Realized gain on crypto asset transactions
( 506,757 )
( 3,054,418 )
Impairment loss on crypto assets
13,348,874
3,845,899
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
200,824
( 292,676 )
Accounts payable and accrued expenses
( 62,332 )
112,428
Accrued compensation
288,601
( 343,042 )
Net cash used in operating activities
( 776,777 )
( 4,861,655 )
Net cash used in investing activities:
Purchase of productive crypto assets for validating
( 9,453,024 )
( 9,462,279 )
Sale of productive crypto assets
585,595
-
Purchase of investments
( 100,000 )
-
Purchase of property and equipment
( 5,408 )
( 10,491 )
Net cash used in investing activities
( 8,972,837 )
( 9,472,770 )
Net cash provided by financing activities:
Dividend distributions
( 630,801 )
-
Proceeds from exercise of warrants
-
400,000
Proceeds from issuance of Series C-2 convertible preferred stock
-
1,100,000
Net proceeds from issuance of convertible notes
-
1,000,000
Net proceeds from issuance of common stock and warrants for cash
-
8,865,000
Net proceeds from issuance of common stock
-
3,014,005
Net proceeds from issuance common stock/ At-the-market offering
11,126,331
2,832,152
Payment to convertible notes principle
-
( 2,000,000 )
Net cash provided by financing activities
10,495,530
15,211,157
Net increase in cash
745,916
876,732
Cash, beginning of period
1,400,867
524,135
Cash, end of period
$ 2,146,783
$ 1,400,867
Supplemental disclosure of non-cash financing and investing activities:
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
$ -
$ 45,541
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
$ -
$ 5,020,883
Conversion of Series C-1 Preferred Stock
$ -
$ 20
Conversion of Series C-2 Preferred Stock
$ -
$ 6,216,289
Beneficial conversion feature of Series C-2 convertible preferred stock
$ -
$ 129,412
Beneficial conversion features associated with convertible notes payable
$ -
$ 1,000,000
Dividends payable
$ -
$ -
The
accompanying notes are an integral part of these financial statements.
F- 6
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
1 - Organization and Description of Business and Recent Developments
BTCS
Inc. (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008 and is an early entrant
in the crypto asset market with a primary focus on blockchain infrastructure and staking. The Company operates validator nodes on various
DPoS and PoS-based blockchain networks and stakes the native crypto assets on those blockchains to earn rewards. The Company’s
recently launched StakeSeeker, a comprehensive crypto dashboard and education center designed to empower users to better understand
and grow their crypto holdings with innovative portfolio analytics and a non-custodial process to earn staking rewards through the direct
participation in blockchain consensus algorithms. Staking-as-a-Service (“StaaS”) is a central component of BTCS’s strategy, allowing crypto asset holders
to earn rewards by participating in network consensus mechanisms through staking and delegating their crypto assets to Company-operated
validator nodes. The Company believes that StaaS provides a more accessible and cost-effective way for crypto asset holders to participate
in blockchain networks’ consensus mechanisms, thereby promoting the growth and adoption of blockchain technology.
The
Company’s business is subject to various risks and uncertainties, including risks associated with the evolving regulatory landscape
for crypto assets, risks associated with the volatility of crypto asset prices, and risks associated with the development and adoption
of blockchain technology. The Company’s future success is dependent on various factors, including the growth of the crypto asset
market, the adoption of blockchain technology, and the Company’s ability to effectively operate and grow its blockchain infrastructure
operations and StaaS business.
As
of the date of the financial statements, the Company had recently launched its StakeSeeker platform, which is currently in beta. The
Company plans to expand its PoS operations to secure other disruptive blockchain protocols that also allow for delegating and asset leveraging.
The growth of both StakeSeeker’s user base as well as the number and size of staked cryptocurrencies by delegators to Company-run
validator nodes are critical to the Company’s strategy and success.
Amendment
to Articles of Incorporation
On
August 12, 2021, the Company filed a Certificate of Change with the Nevada Secretary of State to affect a 1-for-10 reverse split of the
Company’s class of Common Stock (the “Reverse Split”). The Certificate of Change became effective on August 13, 2021.
No
fractional shares were issued in connection with the Reverse Split and all such fractional interests were rounded up to the nearest whole
number of shares of Common Stock. The Company now has 97,500,000 shares of Common Stock authorized. Numbers of shares of the Company’s
preferred stock were not affected by the Reverse Split; however, the conversion ratios have been adjusted to reflect the Reverse Split.
The financial statements and notes to the financial statements have been retroactively restated to reflect the Reverse Split.
Note
2 - Basis of Presentation
The
Company maintains its books of account and prepares financial statements in accordance with Generally Accepted Accounting Principles
in the United States of America (“U.S. GAAP”). The Company’s fiscal year ends on December 31.
F- 7
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
3 - Summary of Significant Accounting Policies
Basis
of presentation
The
accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”).
Reclassifications
Certain
prior period amounts have been reclassified in order to conform with the current period presentation. These reclassifications have no
impact on the Company’s previously reported net income (loss).
Concentration
of Cash
The
Company maintains cash balances at four financial institutions in checking accounts and money market accounts. The Company considers all
highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents. As of December
31, 2022 and 2021, the Company had approximately $ 2.1 million and $ 1.4 million in cash. The Company has not experienced any losses in
such accounts and believes it is not exposed to any significant credit risk on cash.
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 . As of December 31, 2022 and
2021, the Company had approximately $ 1.7 million and $ 0.9 million in excess of the FDIC insured limit, respectively.
Revenue
Recognition
The
Company recognizes revenue under Accounting Standards Codification (“ASC”) 606 , Revenue from Contracts with Customers .
The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those
goods or services. The following five steps are applied to achieve that core principle:
●
Step 1: Identify the contract
with the customer
●
Step 2: Identify the performance
obligations in the contract
●
Step 3: Determine the transaction
price
●
Step 4: Allocate the transaction
price to the performance obligations in the contract
●
Step 5: Recognize revenue
when the Company satisfies a performance obligation
Revenue
is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration
the Company expects to be entitled to in exchange for those goods or services. The Company generates revenue through staking rewards.
The
Company has entered into network-based smart contracts by running its own crypto asset validator nodes (or “nodes”) as well
as by staking crypto assets on nodes run by third-party operators (either directly or through crypto exchanges). Through these contracts,
the Company provides cryptocurrency to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain
network. The term of a smart contract can vary based on the rules of the respective blockchain and typically last a few weeks to months
after it is canceled by the operator and requires that the cryptocurrency staked remain locked up during the duration of the smart contract.
In exchange for staking the cryptocurrency and validating transactions on blockchain networks, the Company is entitled to all of the
fixed cryptocurrency award for running the Company’s own node and is entitled to a fractional share of the fixed cryptocurrency
award a third-party node operator receives (less crypto asset transaction fees payable to the node operator or exchanges, which are immaterial
and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain. The Company’s fractional
share of awards received from delegating to a third-party validator node is based on the proportion of cryptocurrency the Company staked
to the node to the total cryptocurrency staked by delegators to the node.
The
provision of validating blockchain transactions is an output of the Company’s ordinary activities. Each separate block creation
or validation under a smart contract with a network represents a performance obligation. The transaction consideration the Company receives
- the cryptocurrency award - is a non-cash consideration, which the Company measures at fair value on the date received. The fair value
of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the date of receipt. The satisfaction
of the performance obligation for processing and validating blockchain transactions occurs at a point in time when confirmation is received from the
network indicating that the validation is complete, and the awards are available for transfer. At that point, revenue is recognized.
F- 8
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Cost
of Revenue
The
Company’s cost of revenue consists primarily of direct production costs related to the operations of validating transactions on
the network, rent and utilities for locations housing server nodes to the extent applicable, hosting costs if cloud-based servers are
utilized and fees (including stock-based fees) paid to 3rd parties to assist in software maintenance and operations of its nodes.
Crypto
Assets Translations and Remeasurements
The
Company accounts for its crypto assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles –Goodwill
and Other . An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently,
when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired.
Impairment exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform
a qualitative assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not
more likely than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise,
it is required to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new
cost basis of the asset. Subsequent reversal of impairment losses is not permitted.
Crypto
assets held are included in the balance sheets as either current assets or other assets if they are staked and locked up for over one
year. The Company’s crypto assets are initially recorded at fair value upon receipt (or “carrying value”). The fair
value of crypto assets is determined using the U.S. dollar spot price of the related crypto asset. On a quarterly basis, crypto assets
are measured at carrying value, net of any impairment losses incurred since receipt. The Company will record impairment losses as the
fair value falls below the carrying value of the crypto assets at any time during the period, as determined using the lowest U.S. dollar
spot price of the related crypto asset subsequent to its acquisition. The crypto assets can only be marked down when impaired and not
marked up when their value increases.
Such
impairment in the value of crypto assets is recorded as a component of costs and expenses in our Statements of Operations. The Company
recorded impairment losses of approximately $ 13.3 million and $ 3.8 million related to crypto assets during the years ended December 31,
2022 and 2021, respectively
Impairment
losses cannot be recovered for any subsequent increase in fair value until the sale or disposal of the asset. Realized gain (loss) on
sale of crypto assets are included in other income (expense) in the statements of operations. The Company recorded realized gains (losses)
on crypto assets of approximately $ 0.5 million and $ 3.1 million during the years ended December 31, 2022 and 2021, respectively.
The
presentation of purchases and sales of crypto assets on the Statement of Cash Flows is determined by the nature of the crypto assets,
which can be characterized as productive (i.e. purchased for purposes of staking) or non-productive. The purchase of non-productive crypto
assets and currencies are included as an operating activity, whereas the purchase of productive crypto assets and currencies are included
as investing activities in accordance with ASC 230-10-20 Investing activities. Productive crypto assets that are staked with a
lock-up period of less than 12 months are presented on the Balance Sheet as current assets. Staked crypto assets with remaining lock-up
periods of greater than 12 months are presented as long-term other assets on the Balance Sheet.
F- 9
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Internally
Developed Software
Internally
developed software consists of the core technology of the Company’s Digital Asset Platform, which is being designed to allow users
to track, monitor and analyze their aggregate cryptocurrency portfolio holdings by connecting their crypto exchanges and digital wallets
as well as providing a non-custodial delegation process to earn staking rewards on crypto asset holdings. For internally developed software,
the Company uses both its own employees as well as the services of external vendors and independent contractors. The Company accounts
for computer software used in the business in accordance with ASC 985-20 and ASC 350.
ASC
985-20, Software-Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed, requires that software development costs
incurred in conjunction with product development be charged to research and development expense until technological feasibility is established.
Thereafter, until the product is released for sale, software development costs must be capitalized and reported at the lower of unamortized
cost or net realizable value of the related product. Some companies use a “tested working model” approach to establishing
technological feasibility (i.e., beta version). Under this approach, software under development will pass the technological feasibility
milestone when the Company has completed a version that contains essentially all the functionality and features of the final version
and has tested the version to ensure that it works as expected.
ASC
350, Intangibles-Goodwill and Other , requires computer software costs associated with internal use software to be charged to operations
as incurred until certain capitalization criteria are met. Costs incurred during the preliminary project stage and the post-implementation
stages are expensed as incurred. Certain qualifying costs incurred during the application development stage are capitalized as property,
equipment and software. These costs generally consist of internal labor during configuration, coding, and testing activities. Capitalization
begins when (i) the preliminary project stage is complete, (ii) management with the relevant authority authorizes and commits to the
funding of the software project, and (iii) it is probable both that the project will be completed and that the software will be used
to perform the function intended.
Property
and Equipment
Property
and equipment consists of computer, equipment and office furniture and fixtures, all of which are recorded at cost. Depreciation and
amortization is recorded using the straight-line method over the respective useful lives of the assets ranging from three to five years.
Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may
not be recoverable.
Use
of Estimates
The
accompanying financial statements have been prepared in conformity with U.S. GAAP. This requires management to make estimates and assumptions
that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenue and expenses during the period. The Company’s significant estimates and
assumptions include the recoverability and useful lives of indefinite life intangible assets, stock-based compensation, and the valuation
allowance related to the Company’s deferred tax assets. Certain of the Company’s estimates, including the carrying amount
of the indefinite life intangible assets, could be affected by external conditions, including those unique to the Company and general
economic conditions. It is reasonably possible that these external factors could have an effect on the Company’s estimates and
could cause actual results to differ from those estimates and assumptions.
Income
Taxes
The
Company recognizes income taxes on an accrual basis based on tax positions taken or expected to be taken in its tax returns. A tax position
is defined as a position in a previously filed tax return or a position expected to be taken in a future tax filing that is reflected
in measuring current or deferred income tax assets and liabilities. Tax positions are recognized only when it is more likely than not
(i.e., likelihood of greater than 50%), based on technical merits, that the position would be sustained upon examination by taxing authorities.
Tax positions that meet the more likely than not threshold are measured using a probability-weighted approach as the largest amount of
tax benefit that is greater than 50% likely of being realized upon settlement. Income taxes are accounted for using an asset and liability
approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that
have been recognized in the Company’s financial statements or tax returns. A valuation allowance is established to reduce deferred
tax assets if all, or some portion, of such assets will more than likely not be realized. Should they occur, the Company’s policy
is to classify interest and penalties related to tax positions as income tax expense. Since the Company’s inception, no such interest
or penalties have been incurred.
F- 10
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Accounting
for Warrants
The
Company accounts for the issuance of Common Stock purchase warrants issued in connection with the equity offerings in accordance with
the provisions of ASC 815, Derivatives and Hedging (“ASC 815”). The Company classifies as equity any contracts that (i) require
physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares
(physical settlement or net-share settlement). The Company classifies as assets or liabilities any contracts that (i) require net-cash
settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control of the
Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon exercise and do not
expressly preclude an implied right to cash settlement are accounted for as derivative liabilities. The Company classifies these derivative
warrant liabilities on the balance sheet as a current liability.
The
Company assessed the classification of Common Stock purchase warrants as of the date of each offering and determined that such instruments
originally met the criteria for equity classification; however, as a result of the Company no longer being in control of whether the
warrants may be cash settled, the instruments no longer qualify for equity classification. Accordingly, the Company classified the warrants
as a liability at their fair value and adjusts the instruments to fair value at each reporting period. This liability is subject to re-measurement
at each balance sheet date until the warrants are exercised or expired, and any change in fair value is recognized as “change in
the fair value of warrant liabilities” in the statements of operations. The fair value of the warrants has been estimated using
a Black-Scholes valuation model (see Note 4).
Stock-based
compensation
The
Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”). ASC
718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans
and stock incentive shares. Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based
on the estimated number of awards that are expected to vest and will result in a charge to operations.
Share-based
payment awards exchanged for services are accounted for at the fair value of the award on the estimated grant date.
Options
Stock
options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market
price of the Company’s stock at the date of grant and expire up to ten years from the date of grant. These options often vest over
a one-year period.
The
Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating
the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application
of management’s judgment.
F- 11
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Restricted
Stock Units (RSUs)
For
awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
basis over the vesting period. Stock-based compensation expense for the market-based restricted stock units with explicit service conditions
is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether
the market condition is satisfied. However, in the event that the explicit service period is not met, previously recognized compensation
cost would be reversed. Market-based restricted stock units subject to market-based performance targets require achievement of the performance
target as well as a service condition in order for these RSUs to vest.
The
Company estimates the fair value of market-based RSUs as of the grant date and expected derived term using a Monte Carlo simulation that
incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
Dividends
On
January 5, 2022, the Board of Directors (the “Board”) of the Company declared a non-recurring special dividend of $ 0.05 for
each outstanding share of Common Stock of the Company, payable to holders of record as of the close of business on March 17, 2022. The
dividend distributions are considered a return of capital as the distributions are in excess of the Company’s current and accumulated
earnings and profits. The return of capital distribution reduces the Company’s additional paid in capital balance. The Company
will evaluate the appropriateness of potential future dividends as the Company continues to grow its operations. Dividend distributions
amounted to $ 631,000 and $ 0 during the years ended December 31, 2022 and 2021, respectively.
Advertising
Expense
Advertisement
costs are expensed as incurred and included in marketing expenses. Advertising and marketing expenses amounted to approximately $ 78,000
and $ 180,000 for the year ended December 31, 2022 and 2021, respectively.
Net
Loss per Share
Basic
loss per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of common shares
outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
potential common shares outstanding during the period. Potential common shares consist of the Company’s convertible preferred stock,
convertible notes, restricted stock units, options and warrants. Diluted loss per share excludes the shares issuable upon the conversion
of preferred stock, notes and warrants from the calculation of net loss per share if their effect would be anti-dilutive.
The
following financial instruments were not included in the diluted loss per share calculation as of December 31, 2022 and 2021 because
their effect was anti-dilutive:
Schedule of Earnings Per Share Anti-diluted
2022
2021
As
of December 31,
2022
2021
Warrants
to purchase common stock
912,500
962,794
Options
1,150,000
1,235,000
Non-vested
restricted stock awards units
1,590,553
29,363
Total
3,653,053
2,227,157
F- 12
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Beneficial
Conversion Feature of Convertible Notes Payable
The
Company accounts for convertible notes payable in accordance with the guidelines established by the FASB Accounting Standards Codification
(“ASC”) Topic 470-20, Debt with Conversion and Other Options. The beneficial conversion feature of a convertible note is
normally characterized as the convertible portion or feature of certain notes payable that provide a rate of conversion that is below
market value or in-the-money when issued. The Company records a beneficial conversion feature related to the issuance of a convertible
note when issued.
The
discounted face value is then used to measure the effective conversion price of the note. The effective conversion price and the market
price of the Company’s Common Stock are used to calculate the intrinsic value of the conversion feature. The intrinsic value is
recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized over the expected
term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
Recent
Accounting Pronouncements
In
December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU
2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions
to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance
is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption
permitted. The Company adopted ASU No. 2019-12 effective January 1, 2021, and the adoption did not have a material impact on its financial
statements and related disclosures.
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under
current U.S. GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative
scope exception and it also simplifies the diluted earnings per share calculation in certain areas. This guidance is effective for fiscal
years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The Company adopted
ASU No. 2020-06 effective January 1, 2022, and the adoption did not have a material impact on its financial statements and related disclosures.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
present or future financial statements.
F- 13
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
4 - Fair Value of Financial Assets and Liabilities
The
Company measures certain assets and liabilities at fair value. The Company defines fair value as the price that would be received
from selling an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market in an orderly
transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which
prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the
lowest level of input that is available and significant to the fair value measurement:
Level
1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level
2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or
similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data
for substantially the full term of the assets or liabilities.
Level
3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants
would use in pricing the asset or liability.
Financial
instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued liabilities are carried
at cost, which management believes approximates fair value due to the short-term nature of these instruments.
The
following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s
estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2022 and 2021:
Schedule of Fair Value of Assets and
Liabilities Valued on Recurring Basis
Fair
value measured at December 31, 2022
Total
at
December 31,
Quoted
prices in
active markets
Significant
other
observable inputs
Significant
unobservable
inputs
2022
(Level
1)
(Level
2)
(Level
3)
Assets
Investments
$ 100,000
$ -
$ -
$ 100,000
Liabilities
Warrant
Liabilities
$ 213,750
$ -
$ -
$ 213,750
Fair
value measured at December 31, 2021
Total
at
December 31,
Quoted
prices in
active markets
Significant
other
observable inputs
Significant
unobservable
inputs
2021
(Level
1)
(Level
2)
(Level
3)
Assets
Investments
$ -
$ -
$ -
$ -
Liabilities
Warrant
Liabilities
$ 1,852,500
$ -
$ -
$ 1,852,500
The
Company did not make any transfers between the levels of the fair value hierarchy during the years ended December 31, 2022 and 2021.
The
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities
for the years ended December 31, 2022 and 2021, that are measured at fair value on a recurring basis:
Schedule of Changes in Fair Value and Other
Adjustments of Warrants
Fair
value of Level 3 financial assets
December
31,
December
31,
2022
2021
Beginning balance
$ -
$ -
Purchases
100,000
-
Unrealized
appreciation (depreciation)
-
-
Ending balance
$ 100,000
$ -
Fair
value of Level 3 financial liabilities
December
31,
December
31,
2022
2021
Beginning balance
$ 1,852,500
$ -
Warrant
liabilities classification
-
5,771,250
Fair
value adjustment of warrant liabilities
( 1,638,750 )
( 3,918,750 )
Ending balance
$ 213,750
$ 1,852,500
F- 14
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Level
3 Valuation Techniques
Level
3 financial assets consist of private equity investments for which there is no current public market for these securities such that the
determination of fair value requires significant judgment or estimation. As of December 31, 2022, the Company’s Level 3 investments
were carried at original cost of the investments, with a value of $ 100,000 .
The Company has elected to apply the measurement alternative under ASC 321, Investments—Equity Securities , for these investments.
Level
3 financial liabilities consist of the warrant liabilities for which there is no current market for these securities such that the determination
of fair value requires significant judgment or estimation.
Changes
in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates
or assumptions and recorded as appropriate.
A
significant decrease in the volatility or a significant decrease in the Company’s stock price, in isolation, would result in a
significantly lower fair value measurement. Changes in the values of the warrant liabilities are recorded in “change in fair value
of warrant liabilities” in the Company’s statements of operations.
On
March 2, 2021, the Company entered into a securities purchase agreement (the “Offering”) with certain purchasers pursuant
to which the Company agreed to sell an aggregate of (i) 950,000 shares of Common Stock, and (ii) Common Stock warrants (the “Warrants”)
to purchase up to 712,500 shares of Common Stock for gross proceeds of $ 9.5 million in a private placement. The closing of the Offering
occurred on March 4, 2021.
The
Warrants require, at the option of the holder, a net-cash settlement following certain fundamental transactions (as defined in the Warrants)
at the Company. At the time of issuance, the Company maintained control of certain fundamental transactions and as such the Warrants
were initially classified in equity. As of December 31, 2022, the Company no longer maintained control of certain fundamental transactions
as they did not control a majority of shareholder votes. As such, the Company may be required to cash settle the Warrants if a fundamental
transaction occurs which is outside the Company’s control. Accordingly, the Warrants are classified as liabilities. The Warrants
have been recorded at their fair value using the Black-Scholes valuation model, and will be recorded at their respective fair value at
each subsequent balance sheet date. This model incorporates transaction details such as the Company’s stock price, contractual
terms, maturity, risk-free rates, as well as volatility.
The
Warrants require the issuance of registered shares upon exercise, do not expressly preclude an implied right to cash settlement and are
therefore accounted for as derivative liabilities. The Company classifies these derivative warrant liabilities on the balance sheet as
a current liability.
A
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
warrant liabilities that are categorized within Level 3 of the fair value hierarchy as of December 31, 2022 and 2021, is as follows:
F- 15
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
December
31, 2022
December
31, 2021
Risk-free
rate of interest
3.99 %
1.26 %
Expected
volatility
152.84 %
162.53 %
Expected
life (in years)
3.18
4.18
Expected
dividend yield
-
-
The
risk-free interest rate was based on rates established by the Federal Reserve Bank. For the Warrants, the Company estimates expected
volatility giving primary consideration to the historical volatility of its Common Stock. The general expected volatility is based on
the standard deviation of the Company’s underlying stock price’s daily logarithmic returns. The expected life of the warrants
was determined by the expiration date of the warrants. The expected dividend yield was based on the fact that the Company has not historically
paid dividends on its Common Stock and does not expect to pay recurring dividends on its Common Stock in the future.
Note
5 - Stockholders’ Equity (Deficit)
Preferred
Stock
Series
C-2 Preferred Stock
The
company is authorized to issue 20,000,000 shares of $ 0.001 par value preferred stock. This preferred stock may be issued in one or more
series, and shall have such designations, preferences and relative, participating, optional or other special rights and qualifications,
limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s Board of Directors without
further action by the Company’s shareholders. The issuance of preferred stock may have the effect of delaying, deferring or preventing
a change in control of our company without further action by shareholders and could adversely affect the rights and powers, including
voting rights, of the holders of Common Stock. In certain circumstances, the issuance of preferred stock could depress the market price
of the Common Stock.
On
January 1, 2021, members of the Company’s management subscribed for 110,000 shares of the Company’s Series C-2 Convertible
Preferred Stock (the “Series C-2”), for a total of $ 1,100,000 at $ 10.00 per Share of Series C-2. The Company obtained an
independent valuation of the Series C-2 and $ 179,277 of compensation expense was recognized, representing the difference between the
fair value and the proceeds received.
F- 16
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
The
Series C-2 is not mandatorily redeemable and is not unconditionally redeemable. The Series C-2 is callable by the Company. The Certificate
of Designation required that the Company, within 180 days of the Initial Issuance Date, call a special meeting of stockholders seeking
shareholder ratification of the issuance of the Series C-2. If the ratification of the issuance was not approved prior to the twelve-month
anniversary of the Initial Issuance Date (the “Vote Deadline”), the Series C-2 would be redeemed at a price equal to 107 %
of (i) the Stated Value per share plus (ii) all unpaid dividends thereon. Provided; further, if the Company had filed a proxy with the
SEC prior to the Vote Deadline but was unable to conduct a vote prior to the Vote Deadline then the Vote Deadline would have been extended
until such time as the vote was conducted. The Series C-2 holders were not entitled to vote on the ratification. The call provision would
have been automatically triggered if the ratification of the issuance was not approved in a special meeting of stockholders prior to
the twelve-month anniversary of the Initial Issuance Date. The Company held the meeting within the required period and the Series C-2
is no longer redeemable.
Based
on the guidance in ASC 480-10-S99 (“ASR 268”), a redeemable equity instrument is not to be included in permanent equity.
Rather, it should be reported between long-term debt and stockholders’ equity, without a subtotal that might imply it is a part
of stockholders’ equity (i.e., “temporary equity” or “mezzanine capital”). ASR 268 specifies that redeemable
stock is any type of equity security, including common or preferred stock, when it has any condition for redemption which is not solely
within the control of the issuer without regard to probability.
The
Series C-2 Certificate of Designation required the Company to redeem the Series C-2 if stockholder approval was not received by the Vote
Deadline. Stockholder approval was not considered to be “solely within the Company’s control.” Stockholder approval
occurred on March 31, 2021, at which time the Series C-2 was no longer callable by the Company. As such, the Series C-2 was initially
classified in temporary equity under ASR 268 and was reclassified to permanent equity upon stockholder approval on March 31, 2021.
The
holders of Series C-2 shall be entitled to receive dividends or distributions on each share of Series C-2 on an “as-converted basis”
into Common Stock when and if dividends are declared on the Common Stock by the Board of Directors. Dividends shall be paid in cash or
property, as determined by the Board of Directors.
At
any time or times on or after the two-year anniversary of the Initial Issuance Date, each Holder shall be entitled to convert any portion
of the outstanding Series C-2 held by such Holder into validly issued, fully-paid and non-assessable shares of Common at the Conversion
Rate. The Conversion Amount is subject to adjustment for certain capitalization and Anti-Dilution Events. The Series C-2 will automatically
be converted at the earlier of: (i) the four-year anniversary of the Initial Issuance Date, and (ii) simultaneously with the Company’s
Common Stock being listed on a national securities exchange. The Conversion Rate is based upon the Conversion Price of $ 1.70 which resulted
in a beneficial conversion feature at the time of issuance. As such, the Company recognized a beneficial conversion amount of $ 129,412
as a reduction to the carrying amount of the convertible instrument. This discount will be amortized as a dividend over two years, the
earliest conversion date. Upon the conversion of Series C-2 into Common Stock on September 14, 2021, the total amortization of the beneficial
conversion feature is $ 45,541 and the remaining discount is netted against additional paid in capital.
The
Conversion Amount may be adjusted due to certain Anti-Dilution Events. If at any time after the Initial Issuance Date, the Company raises
capital equal to or in excess of $5 million by issuing Common Stock or Common Stock Equivalents then the Anti-Dilution Amount per share
of Series C-2 shall be the product of: (i) 0.0000004, and (ii) the aggregate amount of all capital raised by the Company after the Initial
Issuance Date (the “Capital Raised”). Provided; further, for the determination of the Anti-Dilution Amount, the amount of
Capital Raised shall be limited to $13 million, regardless of how much capital the Company raises. In the event capital is raised simultaneous
with a listing on a national securities exchange and the automatic conversion of the Series C-2 then such funds shall be included in
the Capital Raised for the purpose of determining the Anti-Dilution Amount. As of September 30, 2021, over $13 million of capital was
raised and the adjustment to the Conversion Amount was fully triggered. The Company recognized the effect of the down-round protection
when capital raises occur as the difference between: (1) the financial instrument’s fair value (without the down round feature)
using the pre-trigger exercise price, and (2) the financial instrument’s fair value (without the down round feature) using the
reduced exercise price. The value of the effect of the down round feature of $5,020,883 was treated as a dividend and a reduction to
income available to common shareholders in the basic EPS calculation. On September 14, 2021, the Series C-2 was converted into 4,011,766
shares of Common Stock.
F- 17
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Common
Stock
Reverse
Stock Split
On
August 25, 2021, the Company issued approximately 14,500 shares of Common Stock in connection with the 1-for-10 Reverse Split resulting
from the rounding up of fractional shares of Common Stock to the whole shares of Common Stock. The financial statements have been retroactively
restated to reflect the reverse stock split.
Issuance
of Shares Pursuant to Equity Line of Credit Purchase Agreement
On
January 28, 2021, the Company filed a fourth Registration Statement on Form S-1 seeking to register 400,000 shares. The fourth Registration
Statement was declared effective by the SEC on February 1, 2021.
During
the year ended December 31, 2021, the Company sold 321,738 shares (inclusive of approximately 17,590 pro-rata commitment shares) available
for sale under the fourth Registration Statement for total proceeds of approximately $ 3,015,000 .
Issuance
of Shares Pursuant to Registered Direct Offering
On
March 4, 2021, the Company entered into a securities purchase agreement (the “RD Purchase Agreement”) with institutional
investors, pursuant to which the Company sold and issued, in a registered direct offering, 950,000 shares of the Company’s Common
Stock, at a purchase price per share of $ 10.00 and immediately exercisable five-year warrants to purchase 712,500 shares of Common Stock
at an exercise price of $ 11.50 per share. Gross proceeds from the Offering were $ 9.5 million. Net proceeds were $ 8.9 million after deducting
placement agent fees and other offering expenses paid for by the Company.
The
RD Purchase Agreement contains representations, warranties, indemnifications and other provisions customary for transactions of this
nature. Pursuant to the RD Purchase Agreement, subject to limited exceptions, each of the Company and its officers and directors agreed
not to, and not to publicly disclose the intention to, sell or otherwise dispose of, any shares of Common Stock or any securities convertible
into, or exchangeable or exercisable for, Common Stock, for a period ending 60 days after the date of the prospectus supplement for this
offering.
The
Company also entered into a placement agent agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which AGP
agreed to serve as the exclusive placement agent for the Company in connection with that offering. The Company paid AGP a cash placement
fee equal to 7.0 % of the aggregate gross proceeds raised in the offering (reduced to 3.5 % for certain investors) and reimbursed the placement
agent for its legal fees and other accountable expenses in the amount of $ 40,000 .
At
The Market Offering Agreement
On
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright
& Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
H.C. Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500
(the “Shares”). The Company will pay H.C. Wainwright a commission rate equal to 3.0 %
of the aggregate gross proceeds from each sale of Shares.
F- 18
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
During
the year ended December 31, 2021, the Company sold a total of 466,791 shares of Common Stock under the ATM Agreement for aggregate total
gross proceeds of approximately $ 2,979,000 at an average selling price of $ 6.38 per share, resulting in net proceeds of approximately
$ 2,832,000 after deducting commissions and other transaction costs.
During
the year ended December 31, 2022, the Company sold a total of 2,172,336 shares of Common Stock under the ATM Agreement for aggregate
total gross proceeds of approximately $ 11,487,000 at an average selling price of $ 5.29 per share, resulting in net proceeds of approximately
$ 11,126,000 after deducting commissions and other transaction costs.
Issuance
of Shares Pursuant to Cash Exercise of Series C Warrants
On
January 15, 2021, the Company issued 200,000 shares of the Company’s Common Stock to Cavalry upon the exercise of all their Series
C warrants and payment of the exercise amount of $ 400,000 . Cavalry and the Company entered into an agreement whereby Cavalry would exercise
early for cash provided that the Company register the underlying shares of Common Stock within 30 days of exercise.
Issuance
of Shares Due to Conversion of Series C-1 Preferred Stock
On
March 30, 2021, the Company issued 19,609 shares of Common Stock upon the conversion of 29,414 shares of Series C-1 Convertible Preferred
stock. After this conversion, there were no Series C-1 shares outstanding, so the Company filed a Certificate of Withdrawal with the
Secretary of State of the State of Nevada. The Certificate of Withdrawal eliminated from the Articles of Incorporation of the Company
all matters set forth in the Series C-1.
Issuance
of Shares Due to Conversion of Series C-2 Preferred Stock
On
September 14, 2021, the Series C-2 was converted into 4,011,766 shares of Common Stock. Please refer to the discussion below.
Issuance
of Restricted Stock to Service Providers
During
the year ended December 31, 2021, the Company issued to four service providers a total of approximately 52,800 shares of restricted Common
Stock, representing a total fair value of $ 0.6 million.
During
the year ended December 31, 2022, the Company issued to one service provider a total of approximately 12,500 shares of restricted Common
Stock, representing a total fair value of $ 59,000 .
2021
Equity Incentive Plan
The
Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was effective on January 1, 2021 and approved by shareholders
on March 31, 2021 and amended on June 13, 2022. The Company has reserved 7,000,000 shares of Common Stock for issuance pursuant to the
2021 Plan.
F- 19
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Options
On
January 1, 2021, the Board of Directors of the Company approved the grant of 1.2 million stock options with an exercise price of $ 1.90
under the Company’s 2021 Plan to Messrs. David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and
directors of the Company. Effective as of January 1, 2021, the Company and each optionee executed Stock Option Agreements evidencing
the option grants. While stockholder approval (or ratification) of the grants was not required (under either the Stock Option Agreements
or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims. As a result, based on the
guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
for those stock options. Of the stock options: (i) 480,000 options will vest on January 1, 2022 and (ii) the remaining options vested
(prior to March 31, 2021) based upon the Company’s stock price meeting certain milestones.
On
April 1, 2021, the Company granted 35,000 stock options with an exercise price of $ 10.30 to Charles B. Lee and Carol Van Cleef, directors
of the Company. Of the stock options: (i) 14,000 options will vest on April 1, 2022 and (ii) the remaining 21,000 options vest based
upon the Company’s stock price meeting certain milestones.
During
the year ended December 31, 2022, the Company granted 50,000 stock options with a weighted average exercise price of $ 1.51 to non-executive
employees.
The
following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the year
ended December 31, 2022 and 2021 for both the Black-Scholes formula and the Monte-Carlo simulation, applicable to 2021 options granted:
Summary
of Weighted-average Assumptions Used to Estimate Fair Value
Year
Ended
December 31,
2022
2021
Exercise price
$ 1.51
$ 2.14
Term (years)
5.00
2.50 - 3.30
Expected stock price volatility
165.8 %
185.9 %
Risk-free rate of interest
2.77 %
0.34 %
Expected
Volatility : The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility
is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.
Risk-Free
Interest Rate : The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for
the expected term of the option.
Expected
Term : The Company’s expected term represents the weighted-average period that the Company’s stock options are expected
to be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company uses
historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise
patterns.
For
awards vesting upon the achievement of the market conditions which were met at the date of grant, compensation cost measured on the date
of grant was immediately recognized. For awards vesting upon the achievement of the market conditions which were not met at the date
of grant, compensation cost measured on the grant date will be recognized on a straight-line basis over the vesting period based on estimation
using a Monte-Carlo simulation.
F- 20
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
A
summary of options activity under the Company’s stock option plan for the year ended December 31, 2022 is presented below:
Summary of Option Activity
Number
of Shares
Weighted
Average Exercise Price
Total
Intrinsic Value
Weighted
Average Remaining Contractual Life (in years)
Outstanding as
of December 31, 2021
1,235,000
$ 2.14
$ 1,488,000
4.0
Employee
options granted
50,000
1.51
-
1.4
Employee
options expired
( 100,000 )
1.90
-
-
Employee
options forfeited
( 35,000 )
1.50
-
-
Outstanding
as of December 31, 2022
1,150,000
$ 2.15
$ -
3.3
Options
vested and exercisable as of December 31, 2022
1,135,000
$ 2.16
$ -
3.3
RSUs
On
January 1, 2021, the Board of Directors of the Company approved 275,000 restricted stock unit grants under the Company’s 2021 Equity
Incentive Plan to Messrs. David Garrity, a former director, and Charles Allen and Michal Handerhan, executive officers and directors
of the Company. Effective as of January 1, 2021, the Company and each recipient executed a Restricted Stock Agreement evidencing the
stock grants. While stockholder approval (or ratification) of the grants was not required (under either the Restricted Stock Agreements
or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims. As a result, based on the
guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
for those restricted stock grants. The restricted stock units vest when the Company lists its Common Stock on a national securities exchange.
As of December 31, 2021, all 275,000 restricted stock units vested with a total fair value of approximately $ 2.8 million. The cost of
stock-based compensation for restricted stock units is measured based on the closing fair market value of the Company’s Common
Stock at the deemed grant date and was recorded on the September 14, 2021 vesting date when the listing occurred.
On
April 1, 2021, the Company granted a total of 15,000 restricted stock units to two non-employee directors of the Company. The restricted
stock units vest when the Company lists its Common Stock on a national securities exchange. As of December 31, 2021, all 15,000 restricted
stock units vested with a total fair value of approximately $ 0.2 million. The cost of stock-based compensation for restricted stock units
is measured based on the closing fair market value of the Company’s Common Stock at the deemed grant date and was recorded on the
September 14, 2021 vesting date when the listing occurred.
On
June 28, 2021, the Company granted 50,781 restricted stock units to the Company’s then Chief Financial Officer. The restricted
stock units were to vest over a five-year period as follows: 20 % of the 50,781 restricted stock units were to vest on the one-year anniversary
of the grant date, and the remaining 80% were to vest monthly over the following four years with vesting occurring on the last day of
each respective month. On November 30, 2021, this Chief Financial Officer resigned. The 50,781 restricted stock units granted to this
Chief Financial Officer were forfeited accordingly.
On
December 1, 2021, the Company granted 29,363 restricted stock units to the Company’s current Chief Financial Officer. The restricted
stock units are to vest over a five-year period as follows: 20 % of the 29,363 restricted stock units are to vest on the one-year anniversary
of the grant date, and the remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st
of each respective year. The grant date fair value of restricted stock units was approximately $ 0.2 million. As of December 31,
2022, 5,873 of the restricted stock units vested with a total fair value of approximately $ 35,000 .
On
February 22, 2022, the Company granted 45,767 restricted stock units to the Company’s Chief Technology Officer. The restricted
stock units are to vest over a five-year period as follows: 20 % of the 45,767 restricted stock units are to vest on January 1, 2023,
and the remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st of each respective
year. The grant date fair value of restricted stock units was approximately $ 0.2 million.
F- 21
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Effective
January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its Compensation Committee:
The
Board of Directors of the Company ratified grants of RSUs to each independent director. David Garrity, Carol Van Cleef and Charles Lee
were each granted 95,544 restricted stock units (the “Board Grants”). The Board Grants vest in four equal installments at
the end of each calendar quarter in 2022. As of December 31, 2022, all 95,544 of the restricted stock units vested with a total fair
value of approximately $ 0.3 million.
The
Company’s executive officers were granted RSUs as part of a long-term incentive (“LTI”) plan, with vesting terms set
for when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above four defined
market capitalization thresholds of $ 100 million, $ 150 million, $ 200 million and $ 400 million. On December 9, 2022, upon recommendation
of the Compensation Committee of the Board of Directors approved an amendment to the LTI plan, whereby the market capitalization threshold
targets were lowered to $ 50 million, $ 100 million, $ 150 million, and $ 300 million, effective January 1, 2023.
Effective
February 22, 2022, upon appointment of Manish Paranjape as Chief Technology Officer of the Company, Mr. Paranjape was also granted RSUs
as part of the LTI plan, with consistent vesting terms set for when the Company’s market capitalization above the same four defined
market capitalization thresholds.
The
RSUs granted to each executive employee are as follows:
Schedule of Restricted Stock Units
Total
RSUs
Market
Cap Vesting Thresholds
Officer
Name
Title
Grant
Date
Granted
$
50 million
$
100 million
$
150 million
$
300 million
Charles
Allen
Chief
Executive Officer
1/2/2022
694,444
173,611
173,611
173,611
173,611
Michal
Handerhan
Chief
Operations Officer
1/2/2022
444,444
111,111
111,111
111,111
111,111
Michael
Prevoznik
Chief
Financial Officer
1/2/2022
222,224
55,556
55,556
55,556
55,556
Manish
Paranjape
Chief
Technology Officer
2/22/2022
160,184
40,046
40,046
40,046
40,046
1,521,296
380,324
380,324
380,324
380,324
To
the extent any market capitalization targets set forth above for Mr. Prevoznik and Mr. Paranjape are achieved, the RSUs will also be
subject to the following five-year vesting schedule: 20 % of the LTI RSUs which have met a market capitalization criteria will vest on
the one-year anniversary of the grant date, and the remaining 80 % of the LTI RSUs which have met a market capitalization criteria will
vest annually on each subsequent calendar year-end date over the four years following the one year anniversary of the grant date.
For
awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
basis over the vesting period. Stock-based compensation expense for the market-based restricted stock units with explicit service conditions
is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether
the market condition is satisfied. However, in the event that the explicit service period is not met, previously recognized compensation
cost would be reversed. Market-based restricted stock units subject to market-based performance targets require achievement of the performance
target as well as a service condition in order for these RSUs to vest.
F- 22
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
The
Company estimates the fair value of market-based RSUs as of the grant date and expected derived term using a Monte Carlo simulation that
incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
The
following weighted-average assumptions were used to estimate the fair value of options granted during the year ended December 31, 2022
and 2021 for the Monte-Carlo simulation:
Schedule of
Weighted-Average Assumptions Used to Estimate Fair Value
Year
Ended
December 31,
2022
2021
Vesting
Hurdle Price
$ 19.39
-
Term
(years)
5.00
-
Expected
stock price volatility
103.7 %
-
Risk-free
rate of interest
1.32 %
-
Expected
Volatility : The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility
is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the RSUs.
Risk-Free
Interest Rate : The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for
the expected term of the RSUs.
Expected
Term : The Company’s expected term represents the weighted-average period that the Company’s RSUs are expected to be outstanding.
The expected term is based on the stipulated 5-year period from the grant date until the market-based criteria are achieved. If the market-based
criteria are not achieved within the five-year period from the grant date, the RSUs will not vest and shall expire.
Vesting
Hurdle Price: The vesting hurdle prices are determined by taking the vesting Market Cap criteria divided by the shares outstanding
as of the valuation dates.
Effective
September 30, 2022, Mr. David Garrity resigned as a director of BTCS, Inc. The Board of Directors of the Company agreed to fully vest
Mr. Garrity’s remaining unvested restricted stock units ( 7,962 shares) and pay Mr. Garrity approximately $ 5,600 , which represents
the remaining 2022 director fees.
On
October 1, 2022, the Company granted a total of 7,962 restricted stock units to Melanie Pump, a non-employee director of the Company,
which vested on December 31, 2022 with a total fair value of approximately $ 12,000 .
A
summary of the Company’s restricted stock units granted under the 2021 Plan during the year ended December 31, 2022 are as follows:
Summary of Restricted Stock
Number
of
Restricted
Stock Units
Weighted
Average Grant
Day Fair Value
Nonvested at December 31, 2021
29,363
$ 5.96
Granted
1,670,569
3.28
Vested
( 109,379 )
2.29
Forfeited
-
-
Nonvested at December
31, 2022
1,590,553
$ 3.39
F- 23
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Stock-based
Compensation
Stock-based
compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
Stock-based compensation expense for the years ended December 31, 2022 and 2021 was as follows:
Schedule of Stock-based Compensation Expense
2022
2021
For
the Year Ended December 31,
2022
2021
Employee bonus
stock awards
$ 894,027
$ -
Employee stock option awards
97,142
11,932,409
Employee restricted stock
unit awards
1,575,475
2,993,146
Non-employee restricted stock
awards
225,207
352,640
Series
C-2 Allocation
-
179,277
Stock-based
compensation
$ 2,791,851
$ 15,457,472
Stock
Purchase Warrants
The
following is a summary of warrant activity for the years ended December 31, 2022 and 2021:
Summary of Warrant Activity
Number
of Warrants
Outstanding as
of December 31, 2020
250,323
Issuance of Series C Warrants
200,000
Warrants exercise for cash
( 200,000 )
Issuance of Warrants pursuant
to Registered Direct Offering
712,500
Fractional
shares adjusted for reverse split
( 29 )
Outstanding as of December
31, 2021
962,794
Expiration of warrants
( 50,294 )
Outstanding as of December
31, 2022
912,500
F- 24
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
6 – Executive Compensation
Employment
Agreements
Charles
W. Allen – Chief Executive Officer and Director
On
June 22, 2017, we entered into an employment agreement with Charles Allen (the “Allen Employment Agreement”), whereby Mr.
Allen agreed to serve as our Chief Executive Officer and Chief Financial Officer for a period of two ( 2 ) years, subject to renewal, in
consideration for an annual salary of $ 245,000 . Additionally, under the terms of the Allen Employment Agreement, Mr. Allen shall be eligible
for an annual bonus if we meet certain criteria, as established by the Board of Directors. Mr. Allen shall be entitled to participate
in all benefits plans we provide to our senior executives. We shall reimburse Mr. Allen for all reasonable expenses incurred in the course
of his employment. The Company shall pay the Executive $ 500 per month to cover telephone and internet expenses. If the Company does not
provide office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection
with their office space needs.
On
February 6, 2019 we amended the Allen Employment Agreement whereby the annual salary was increased to $ 345,000 per year effective January
1, 2019, subject to a 4.5 % annual increase each subsequent year to adjust for inflation. All other terms of the Allen Employment Agreement
remained unchanged including the Annual Increase. For the year ended December 31, 2022, Mr. Allen’s annual base salary was $ 393,702 .
On
June 24, 2022, as a part of its cost-cutting measures, Charles Allen agreed to forfeit $ 25,000 of his annual base salary for 2022. The
forfeiture in 2022 does not alter or amend current employment agreements, or any calculations based on those agreements.
Michal
Handerhan – Chief Operating Officer and Director
On
June 22, 2017, we entered into an employment agreement with Michal Handerhan (the “Handerhan Employment Agreement”), whereby
Mr. Handerhan agreed to serve as our Chief Operating Officer and Secretary for a period of two (2) years, subject to renewal, in consideration
for an annual salary of $ 190,000 . Additionally, under the terms of the Handerhan Employment Agreement, Mr. Handerhan shall be eligible
for an annual bonus if we meet certain criteria, as established by the Board of Directors. Mr. Handerhan shall be entitled to participate
in all benefits plans we provide to our senior executives. We shall reimburse Mr. Handerhan for all reasonable expenses incurred in the
course of his employment. The Company shall pay the Executive $ 500 per month to cover telephone and internet expenses. If the Company
does not provide office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection
with their office space needs.
On
February 6, 2019 we amended the Handerhan Employment Agreement whereby the annual salary was increased to $ 215,000 per year effective
on January 1, 2019, subject to a 4.5 % annual increase each subsequent year to adjust for inflation. All other terms of the Handerhan
Employment Agreement remained unchanged including the Annual Increase.
On
January 19, 2022, the Board of Directors approved a salary increase for Michael Handerhan effective January 1, 2022. For the year ended
December 31, 2022 Mr. Handerhan’s annual base salary was $ 275,000 .
On
June 24, 2022, as a part of its cost-cutting measures, Michal Handerhan agreed to each forfeit $ 25,000 of his annual base salary for
2022. The forfeiture in 2022 does not alter or amend current employment agreements, or any calculations based on those agreements.
Michael
Prevoznik – Chief Financial Officer
On
December 1, 2021 we entered into an employment agreement with Michael Prevoznik (the “Prevoznik Employment Agreement”), whereby
Mr. Prevoznik agreed to serve as our Chief Financial Officer in consideration for an annual salary of $ 175,000 . Additionally, under the
terms of the Prevoznik Employment Agreement, Mr. Prevoznik shall be eligible for an annual bonus if we meet certain criteria, as established
by the Board of Directors. Mr. Prevoznik shall be entitled to participate in all benefits plans we provide to our senior executives. We
shall reimburse Mr. Prevoznik for all reasonable expenses incurred in the course of his employment. The Company shall pay the Executive
$ 500 per month to cover telephone and internet expenses. If the Company does not provide office space to the Executive the Company will
pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
On
June 1, 2022, the Board of Directors approved a salary increase for Michael Prevoznik effective June 1, 2022. For the year ended December
31, 2022 Mr. Prevoznik’s annual base salary was $ 225,000 .
On
December 9, 2022, upon recommendation of the Compensation Committee of the Board of Directors approved a 4.5 % inflationary increase in
Mr. Prevoznik’s annual base salary, effective January 1, 2023.
Manish
Paranjape – Chief Technology Officer
On
February 22, 2022 we entered into an employment agreement with Manish Paranjape (the “Paranjape Employment Agreement”), whereby
Mr. Paranjape agreed to serve as our Chief Technology Officer in consideration for an annual salary of $ 225,000 . Additionally, under
the terms of the Paranjape Employment Agreement, Mr. Paranjape shall be eligible for an annual bonus if we meet certain criteria, as
established by the Board of Directors. Mr. Paranjape shall be entitled to participate in all benefits plans we provide to our senior
executives. We shall reimburse Mr. Paranjape for all reasonable expenses incurred in the course of his employment. The Company shall pay
the Executive $ 500 per month to cover telephone and internet expenses. If the Company does not provide office space to the Executive
the Company will pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
On
December 9, 2022, upon recommendation of the Compensation Committee of the Board of Directors approved a 4.5 % inflationary increase in
Mr. Paranjape’s annual base salary, effective January 1, 2023.
F- 25
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Termination/Severance
Provisions
The
terms of the Allen Employment Agreement and Handerhan Employment Agreement (collectively the “Employment Agreements”) provide
each of Messrs. Allen and Handerhan (the “Executives”) certain, severance and change of control benefits if the Executive
resigns from the Company for good reason or the Company terminates him other than for cause. In such circumstances, the Executive would
be entitled to a lump sum payment equal to (i) the Executive’s then-current base salary, and (ii) payment on a pro-rated basis
of any bonus or other payments earned in connection with any bonus plan to which the Executive was a participant. In addition, the severance
benefit for the Executives the employment agreements include the Company continuing to pay for medical and life insurance coverage for
up to one year following termination. If, within eighteen months following a change of control (as defined below), the Executive’s
employment is terminated by the Company without cause or he resigns from the Company for good reason, the Executive will receive certain
severance compensation. In such circumstances, the cash benefit to the Executive will be a lump sum payment equal to two times (i) his
then-current base salary and (ii) his prior year cash bonus and incentive compensation. Upon the occurrence of a change of control, irrespective
of whether his employment with the Company terminates, each Executive’s stock options and equity-based awards will immediately
vest.
A
“change of control” for purposes of the Employment Agreements means any of the following: (i) the sale or partial sale of
the Company to an un-affiliated person or entity or group of un-affiliated persons or entities pursuant to which such party or parties
acquire shares of capital stock of the Company representing at least twenty five ( 25 % ) of the fully diluted capital stock (including
warrants, convertible notes, and preferred stock on an as converted basis) of the Company; (ii) the sale of the Company to an un-affiliated
person or entity or group of such persons or entities pursuant to which such party or parties acquire all or substantially all of the
Company’s assets determined on a consolidated basis, or (iii) Incumbent Directors (Mr. Allen and Mr. Handerhan) cease for any reason,
including, without limitation, as a result of a tender offer, proxy contest, merger or similar transaction, to constitute at least a
majority of the Board of Directors of the Company.
Additionally,
pursuant to the terms of the Employment Agreements, we have entered into an indemnification agreement with each executive officer.
Bonuses
On
January 2, 2022, Charles Allen, the Company’s Chief Executive Officer, was awarded 173,611 fully-vested shares of Common Stock
and Michal Handerhan, the Company’s Chief Operating Officer, was awarded 111,111 fully-vested shares of Common Stock granted under
the 2021 Equity Incentive Plan (the “Plan”) as equity bonuses.
On
May 12, 2022, the Compensation Committee of the Board of Directors of the Company approved a performance based Annual Cash Incentive
Plan (“ACIP”) for the Company’s executives for fiscal year 2022 whereby if an executive meets their performance milestones,
the executive will receive a bonus in amount up to 48 % to 107 % of the applicable executive’s base salary.
On
December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors approved an annual performance payout in
the aggregate amount of $ 278,498 , to be paid in stock and cash in the closing price of the Company’s common stock on January 1,
2023 as follows:
Schedule
of Annual Performance Layout
For
the Year Ended
December
31, 2022
Charles
Allen - CEO
104,987
Michal
Handerhan - COO
82,500
Michael
Prevoznik - CFO
45,000
Manish
Paranjape - CTO
46,011
Total
Performance Bonuses Earned
278,498
F- 26
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
7 – Accrued Compensation
As
of December 31, 2022 and 2021, the Company had accrued expenses consisting of the following:
Schedule
of Accrued Compensation
December
31, 2022
December
31, 2021
Compensation and
related expenses
$ 295,935
$ 9,178
Accounts Payable
76,727
51,191
Other
-
1,860,177
Accrued
Expenses
$ 372,662
$ 1,920,547
Accrued
compensation and related expenses include approximately $ 284,000 and related to performance bonus accruals as of December 31, 2022 and
2021, respectively.
Note
8 – Employee Benefit Plans
The
Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified
employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of
up to 100 % of employee contributions. For the years ended December 31, 2022 and 2021, the Company made contributions to the 401(k) Plan
of $ 45,000 and $ 39,000 , respectively.
Note
9 – Liquidity
The
Company follows “ Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about
an Entity’s Ability to Continue as a Going Concern ”. The Company’s financial statements have been prepared assuming
that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities
in the normal course of business.
As
reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit at December 31,
2022, a net loss and net cash used in operating activities for the reporting period then ended. The Company is implementing its business
plan and generating revenue; however, the Company’s cash position and liquid crypto assets are sufficient to support its daily
operations over the next twelve months.
The
Company has sustained recurring losses and negative cash flows from operations. Over the past year, the Company’s growth has been
funded through the sale of common stock equity. As of December 31, 2022, the Company had approximately $ 2.1 million of unrestricted cash.
However, historically the Company has experienced and may continue to experience negative operating margins and negative cash flows from
operations, as well as an ongoing requirement for additional capital investment. The Company expects that it will need to raise additional
capital to accomplish its business plan over the next several years. The Company expects to seek to obtain additional funding through
debt or equity financing. There can be no assurance as to the availability or terms upon which such financing and capital might be available.
F- 27
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
10 - Income Taxes
The
Company had no income tax expense due to operating loss incurred for the years ended December 31, 2022 and 2021.
The
tax effects of temporary differences and tax loss and credit carry forwards that give rise to significant portions of deferred tax assets
and liabilities at December 31, 2022 and 2021 are comprised of the following:
Schedule
of Deferred Tax Assets and Liabilities
2022
2021
As of December 31,
2022
2021
Deferred tax assets:
Federal Net-operating loss carryforward
$ 2,776,943
$ 2,287,780
State Net-operating loss carryforward
360,818
Other (Non-Qualified Stock Options)
225,794
209,797
Total Deferred Tax Assets
3,363,555
2,497,578
Valuation allowance
( 3,363,555 )
( 2,497,578 )
Deferred Tax Asset, Net of Allowance
$ -
$ -
At
December 31, 2022, the Company had net operating loss carry forwards for federal and state tax purposes of approximately $ 18.6 million
which begins to expire in 2034 . The 20-year carryforward period has been replaced with an indefinite carryforward period for these NOLs
generated in tax years beginning after December 31, 2017 and future years .
Accordingly,
the amount of NOLs that were generated in the tax year December 31, 2014 in the amount of $ 1,290,156 will expire after December 31, 2034 .
The amount of NOLs that were generated in the tax year December 31, 2015 in the amount of $ 1,545,343 will expire after December 31, 2035 .
The amount of NOLs that were generated in the tax year December 31, 2016 in the amount of $ 794,762 will expire after December 31, 2036 .
The amount of NOLs that were generated in the tax year December 31, 2017 in the amount of $ 1,084,564 will expire after December 31, 2037 .
The NOLs generated in the tax years December 31, 2018 and onwards in the amounts of $ 8,508,712 will have an indefinite life per current
U.S. federal income tax legislation.
Prior
to the February 5, 2014 merger, the Company had generated net operating losses, which the Company’s preliminary analysis indicates
would be subject to significant limitations pursuant to Internal Revenue Code Section 382. The Company has not completed its IRC Section
382 Valuation, as required, and the NOL’s because of potential Change of Ownerships might be completely worthless.
Therefore,
Management of the Company has recorded a Full Valuation Reserve, since it is more likely than not that no benefit will be realized for
the Deferred Tax Assets.
In
assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income during the period in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and taxing strategies in making this assessment. In case the deferred tax
assets will not be realized in future periods, the Company has provided a valuation allowance for the full amount of the deferred tax
assets at December 31, 2022 and 2021. The valuation allowance increased by approximately $ 0.9 million as of December 31, 2022.
The
expected tax expense (benefit) based on the U.S. federal statutory rate is reconciled with actual tax expense (benefit) as follows:
Schedule
of Income Tax Rate
For the years ended December 31,
2022
2021
Statutory Federal Income Tax Rate
( 21.0 )%
( 21.0 )%
State Taxes, Net of Federal Tax Benefit
( 6.72 )%
( 6.5 )%
Federal tax rate change
0.0 %
0.0
Other
27.72 %
27.5
Change in Valuation Allowance
( 0.0 )%
( 0.0 )%
Income Taxes Provision (Benefit)
- %
- %
The
Company has not identified any uncertain tax positions requiring a reserve as of December 31, 2022 and 2021.
F- 28
BTCS
Inc.
NOTES
TO FINANCIAL STATEMENTS
Note
11 - Subsequent Events
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the
evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure
in the financial statements other than disclosed.
During
the period from December 31, 2022 to March 28, 2023, the Company sold a total of 295,306 shares of Common Stock under the ATM Agreement
for aggregate total gross proceeds of approximately $ 520,000 at an average selling price of $ 1.76 per share, resulting in net
proceeds of approximately $ 501,000 after deducting commissions and other transaction costs.
On
December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors of BTCS Inc. approved, effective January
1, 2023, the amendment of unvested RSUs which are subject to monthly time-based vesting such that the time-based vesting conditions will
be replaced with calendar year annual vesting, including any pro-rata adjustment which may be required to move from an annual basis to
a calendar year annual basis. In addition, the Board of Directors approved the grant of 25,000 RSUs to Mr. Prevoznik and Mr. Paranjape
each, which vest annually over a five-year period with the first vesting date being on the one-year anniversary of the execution date
of the effective grant date, subject to continued employment on each applicable vesting date.
Effective
January 19, 2023, The Board of Directors of the Company approved the issuance of $ 50,000 of common stock to each independent director.
The shares will be issued in four equal installments ($ 12,500 ) at the end of each calendar quarter beginning March 31st, subject to continued
service on each applicable issuance date. The number of shares issuable will be based on the closing price of the Company’s common
stock on the last trading day prior to the end of the applicable calendar quarter.
The
Board also approved the following annual committee chair fees: $ 5,000 for the Audit Committee Chair, 5,000 for the Compensation Committee
Chair, and $ 5,000 for the Governance and Nominating Committee (collectively, the “Committee Chair Fees”). The Committee Chair
Fees are payable quarterly in four equal installments at the end of each calendar quarter. The annual Board fees remain unchanged at
$ 25,000 per independent director, payable quarterly in four equal installments at the end of each calendar quarter.
On February 2, 2023,
the Company announced that it had created a new Series V Convertible Preferred Stock with plans to distribute the Series V to each shareholder
of record as of March 27, 2023 with a payment date of April 14, 2023. On March 23, 2023, the Company announced the delay of the key dates
including record and payment dates of the Series V distribution, due to anticipated changes to the structure. The Company is actively
working with relevant parties to ensure a smooth process of the distribution moving forward.
F- 29
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.