6 unchanged sentences
specified in the rules and forms of the SEC.
−Removed: Disclosure controls and procedures include, without limitation,
−Removed: controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits
−Removed: under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal
−Removed: financial officers, as appropriate to allow timely decisions regarding required disclosure.
−Removed: Based on this evaluation, management concluded
−Removed: that our disclosure controls and procedures were effective as of December 31, 2021.
+Added: Disclosure controls and procedures include, without limitation, controls and procedures
+Added: designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange
+Added: Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers,
+Added: as appropriate to allow timely decisions regarding required disclosure.
+Added: Based on this evaluation, management concluded that our disclosure
+Added: controls and procedures were effective as of December 31, 2022.
Annual Report on Internal Control Over Financial Reporting
12 unchanged sentences
Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2022.
−Removed: Changes in Internal Control Over Financial
+Added: in Internal Control Over Financial Reporting
were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act that
2 unchanged sentences
OTHER INFORMATION
−Removed: DISCLOSURE REGARDING FOREIGN JURISDICTIONS
−Removed: THAT PREVENT INSPECTIONS
−Removed: Not Applicable.
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
1 unchanged sentence
be filed with the SEC within 120 days of the year ended December 31, 2022.
−Removed: Board of Directors has adopted a Code of Ethics applicable to all officers, directors and employees, which is available on our website
−Removed: (http://www.btcs.com) under “Corporate Governance.” We intend to satisfy the disclosure requirement under Item 5.05 of Form
−Removed: 8-K regarding amendment to, or waiver from, a provision of our Code of Ethics and by posting such information on our website at the address
−Removed: and location specified above.
+Added: Board has adopted a Code of Ethics applicable to all officers, directors and employees, which is available on our website (http://www.btcs.com)
+Added: under “Corporate Governance.” We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding amendment
+Added: to, or waiver from, a provision of our Code of Ethics and by posting such information on our website at the address and location specified
EXECUTIVE COMPENSATION
32 unchanged sentences
Certificate of Change – Reverse Split
+Added: Certificate of Designation – Series V
Bylaws of TouchIT Technologies, Inc.
+Added: Amendment No.
+Added: 1 to the Bylaws
Convertible Note dated as of September 18, 2019
4 unchanged sentences
2021 Equity Incentive Plan
+Added: Amendment No.
+Added: 1 to the BTCS Inc.
+Added: 2021 Equity Incentive Plan
Description of Securities
3 unchanged sentences
Amendment to Employment Agreement – Michal Handerhan
−Removed: Employment Agreement – Andrew Lee
Offer Letter – Michael Prevoznik
+Added: Offer Letter – Manish Paranjape
Equity Line Purchase Agreement dated as of May 13, 2019
10 unchanged sentences
List of Subsidiaries
−Removed: Certification of the Principal Executive Officer and Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Consent of RBSM LLP
+Added: Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
+Added: Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
−Removed: Instance Document
−Removed: Taxonomy Extension Schema
−Removed: Taxonomy Extension Calculation Linkbase
−Removed: Taxonomy Extension Definition Linkbase
−Removed: Taxonomy Extension Label Linkbase
−Removed: Taxonomy Extension Presentation Linkbase
−Removed: Cover Page Interactive Data File (formatted as inline
−Removed: XBRL and contained in Exhibit 101).
−Removed: and/or Schedules have been omitted.
+Added: XBRL Instance Document
+Added: XBRL Taxonomy Extension Schema
+Added: XBRL Taxonomy Extension Calculation Linkbase
+Added: XBRL Taxonomy Extension Definition Linkbase
+Added: XBRL Taxonomy Extension Label Linkbase
+Added: XBRL Taxonomy Extension Presentation Linkbase
+Added: Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
+Added: Exhibits and/or Schedules
+Added: have been omitted.
The Company hereby agrees to furnish to the SEC upon request any omitted information.
−Removed: a management contract or compensatory plan.
+Added: Indicates a management
+Added: contract or compensatory plan.
+Added: Furnished herein
FORM 10-K SUMMARY.
5 unchanged sentences
and in the capacities and on the dates indicated.
−Removed: /s/ Charles Allen
−Removed: Chief Executive Officer
−Removed: (Principal Executive Officer) and Chairman of the Board of Directors
−Removed: /s/ Michael Prevoznik
−Removed: Chief Financial Officer
+Added: Charles Allen
+Added: Executive Officer
+Added: Executive Officer) and Chairman of the Board of Directors
Michael Prevoznik
−Removed: (Principal Financial Officer and Principal Accounting Officer)
−Removed: /s/ Michal Handerhan
+Added: Financial Officer
+Added: Financial Officer and Principal Accounting Officer)
Michal Handerhan
−Removed: /s/ David Garrity
−Removed: David Garrity
−Removed: /s/ Carol Van Cleef
Carol Van Cleef
−Removed: /s/ Charlie Lee
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
2 unchanged sentences
have audited the accompanying balance sheets of BTCS Inc.
−Removed: (The “Company”) as of December 31, 2021 and 2020
−Removed: and the related statements of operations, stockholders’ (deficit) equity, and cash flows for each of the years in the two-year
−Removed: period ended December 31, 2021, and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion,
−Removed: the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021
−Removed: and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
−Removed: 2021, in conformity with accounting principles generally accepted in the United States of America.
+Added: (The “Company”) as of December 31, 2022 and 2021 and the related
+Added: statements of operations, stockholders’ equity, and cash flows for each of the years in the two-year period ended December
+Added: 31, 2022, and the related notes (collectively referred to as the financial statements).
+Added: In our opinion, the financial statements present
+Added: fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations
+Added: and its cash flows for each of the years in the two-year period ended December 31, 2022, in conformity with accounting principles generally
+Added: accepted in the United States of America.
financial statements are the responsibility of the Company’s management.
23 unchanged sentences
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
−Removed: or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial
+Added: or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments.
7 unchanged sentences
The Company’s cash position
−Removed: and liquid Digital Assets are sufficient to support its daily operations over the next twelve months.
+Added: and liquid Digital Assets are sufficient to support its daily operations over the next twelve months based on the cash flow forecasts
+Added: provided by management.
+Added: The cash used in operations in 2022 was approximately $800,000.
December 31, 2022, the Company had approximately $1.8 million of liquid Digital Assets (i.e.
non-staked) and $2.1 million of cash.
−Removed: the year ended December 31, 2021, the Company sold a total of 466,791 shares of Common Stock under the ATM Agreement for aggregate total
−Removed: net proceeds of approximately $2,882,000.
−Removed: The Company’s cash position and liquid Digital Assets are sufficient to support its daily
−Removed: operations over the next twelve months.
−Removed: Accordingly, the Company has determined that these factors alleviate the doubt as to the Company’s
−Removed: ability to continue as a going concern for a period of one year from the issuance of these financial statements.
−Removed: Management may to continue
−Removed: to fund its business by way of public or private offerings of the Company’s stock or through loans from private investors, in order
−Removed: satisfy the Company’s business objective for at least one year from the financial statement issuance date.
−Removed: However, the Company
−Removed: has concluded that these plans alleviate the doubt related to its ability to continue as a going concern.
+Added: the year ended December 31, 2022, the Company sold a total of 2,172,336 shares of Common Stock under the ATM Agreement for aggregate
+Added: total net proceeds of approximately $11,126,331.
+Added: The Company’s cash position and liquid Digital Assets are sufficient to support
+Added: its daily operations over the next twelve months.
+Added: Accordingly, the Company has determined that these factors alleviate the doubt as to
+Added: the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
+Added: Management may to continue to fund its business by way of public or private offerings of the Company’s stock or through loans from
+Added: private investors, in order satisfy the Company’s business objective for at least one year from the financial statement issuance
+Added: However, the Company has concluded that these plans alleviate the doubt related to its ability to continue as a going concern.
determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
1 unchanged sentence
Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
−Removed: assessed whether the Company’s determination that there alleviation of doubt about
−Removed: its ability to continue as a going concern was adequately disclosed.
−Removed: reviewed and evaluated management's plans including cash flow projections for alleviating
−Removed: the doubt about going concern.
−Removed: of the Accounting for and Disclosure of Digital Assets and Cryptocurrencies Held
−Removed: disclosed in Note 3 to the consolidated financial statements, the Company’s digital assets/cryptocurrencies held as of December
−Removed: 31, 2021, which mainly consist of Ethereum 2.0 and Bitcoin, are accounted for as indefinite-lived intangible assets, and have been included
−Removed: in current assets and long-term assets on the consolidated balance sheet.
−Removed: The Company’s cryptocurrencies as of December 31, 2021
−Removed: were approximately $12,400,000.
−Removed: identified the accounting for and disclosure of cryptocurrencies held as a critical audit matter for the following reasons.
−Removed: no authoritative guidance exists for the accounting for and disclosure of cryptocurrencies held in accordance with accounting principles
−Removed: generally accepted in the United States (“GAAP”).
−Removed: The Company’s management has exercised significant judgment in their
−Removed: determination of how existing GAAP should be applied to the accounting for cryptocurrencies held, the associated financial statement
−Removed: presentation and accompanying footnote disclosures.
−Removed: In addition, the accounting for cryptocurrencies involves the Company’s information
−Removed: technology (“IT”) environment as such assets are held in digital wallets.
−Removed: procedures we performed to address this critical audit matter included the following:
−Removed: certain internal controls over the Company’s digital storage wallets with the assistance
−Removed: of our IT specialist;
−Removed: of management regarding controls over the Company’s digital storage wallets;
−Removed: management’s rationale for the application of Accounting Standards Codification (“ASC”)
−Removed: 350 to account for its cryptocurrencies held, including management’s processes for
−Removed: evaluating its cryptocurrencies for impairment;
−Removed: management’s rationale for the inclusion of cryptocurrencies as a current asset and
−Removed: long-term on the balance sheet;
−Removed: supporting sale and cash receipt evidence for cryptocurrency sales, including management’s
−Removed: processes for calculating any gains or losses on sales of cryptocurrencies.
−Removed: of the Accounting for and Disclosure of Cryptocurrency Staking Revenue Recognized
−Removed: disclosed in Note 3, the Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers.
−Removed: During the year
−Removed: ended December 31, 2020, the Company recognized net cryptocurrency staking revenue of approximately $1,200,000.
−Removed: identified the accounting for and disclosure of cryptocurrency staking revenue recognized as a critical audit matter for the following
−Removed: Currently, no authoritative guidance exists for the accounting for and disclosure of cryptocurrency staking revenue recognized
−Removed: in accordance with GAAP.
−Removed: The Company’s management has exercised judgment in their determination of how existing GAAP should be
−Removed: applied to the accounting for and disclosure of cryptocurrency staking revenue recognized.
−Removed: In addition, the Company’s cryptocurrency
−Removed: staking hardware that provides computing power for the validator nodes is currently hosted at a third party facility.
−Removed: primary procedures we performed to address this critical audit matter included the following:
−Removed: the design of IT general controls over the Company’s IT environment.
−Removed: management’s rationale for the application of ASC 606 to account for its cryptocurrency
−Removed: awards earned.
−Removed: management’s disclosures of its cryptocurrency activity in the financial statements;
−Removed: ● Independently
−Removed: confirmed certain financial and performance data directly vouching to the public blockchain
−Removed: the Company’s digital wallet records to publicly available blockchain records.
+Added: We assessed whether the
+Added: Company’s determination that their alleviation of doubt about its ability to continue as a going concern was adequately disclosed.
+Added: We reviewed and evaluated
+Added: management’s plans including cash flow projections for alleviating the doubt about going concern.
have served as the Company’s auditor since 2016.
+Added: Vegas, Nevada
York | Washington, DC | California | Nevada
1 unchanged sentence
of ANTEA International with offices worldwide
+Added: December 31, 2022
+Added: December 31, 2021
Current assets:
−Removed: Digital Assets/currencies
−Removed: Staked Digital Assets/currencies
+Added: Crypto assets
+Added: Investments, at value (Cost $ 100,000 )
+Added: Staked crypto assets
Prepaid expense
2 unchanged sentences
Property and equipment, net
−Removed: Staked Digital Assets/currencies - long term
+Added: Staked crypto assets
Total other assets
2 unchanged sentences
Accrued compensation
−Removed: Convertible notes payable, net
Warrant liabilities
1 unchanged sentence
Stockholders’ equity:
−Removed: Preferred stock;
−Removed: 20,000,000 shares authorized at $ 0.001 par value:
−Removed: Series C-1 Convertible Preferred stock:
−Removed: 0 and 29,414 shares issued and outstanding at December 31, 2021 and 2020, respectively;
−Removed: Liquidation preference $ 0.001 per share
−Removed: Series C-2 Convertible Preferred stock:
−Removed: 0 shares issued and outstanding at December 31, 2021 and 2020;
−Removed: Liquidation preference $ 0.001 per share
−Removed: Preferred stock, value
−Removed: Common Stock, 97,500,000
−Removed: shares authorized at $ 0.001
−Removed: par value, 10,528,212 and 4,201,035
−Removed: shares issued and outstanding at December 31, 2021 and 2020, respectively
+Added: Common stock, 97,500,000 shares authorized at $ 0.001 par value, 13,107,149 and 10,528,212 shares issued and outstanding at December 31, 2022 and 2021, respectively
Additional paid in capital
6 unchanged sentences
of Operations
−Removed: For the years ended
−Removed: Validator revenue
+Added: For the Year Ended
+Added: Validator revenue (net of fees)
Total revenues
5 unchanged sentences
Compensation and related expenses
+Added: Impairment loss on crypto assets
+Added: Realized gains on crypto asset transactions
+Added: ( 3,054,418 )
Total operating expenses
−Removed: Other (expenses) income:
+Added: Other income (expenses):
Interest expense
2 unchanged sentences
Change in fair value of warrant liabilities
−Removed: Impairment loss on Digital Assets/currencies
−Removed: ( 3,845,899 )
−Removed: Realized gains (loss) on Digital Asset/currency transactions
+Added: Distributions to warrant holders
Total other income (expenses)
1 unchanged sentence
$ ( 16,049,583 )
−Removed: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible
−Removed: preferred stock
−Removed: Deemed dividends related to recognition of downround adjustment to conversion
−Removed: amount for Series C-2 convertible preferred stock
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
( 5,020,883 )
5 unchanged sentences
accompanying notes are an integral part of these financial statements.
−Removed: of Stockholders’ (Deficit) Equity
+Added: of Stockholders’ Equity
the Years Ended December 31, 2022 and 2021
−Removed: Stockholders’
+Added: Series C-1 Convertible
+Added: Series C-2 Convertible
+Added: Total Stockholders’
+Added: Preferred Stock
+Added: Preferred Stock
Balance December 31, 2020
1 unchanged sentence
$ ( 119,539,887 )
−Removed: $ ( 183,760 )
Common stock issued including equity commitment fee, net
Issuance of common stock, net of offering cost / At-the-market offering
−Removed: Issuance of common stock, net of offering cost / At-the-market offering, shares
Issuance of common stock and warrants for cash, net
−Removed: Issuance of common stock and warrants for cash, net, shares
Warrant liabilities value related to Issuance of common stock
+Added: ( 5,771,250 )
+Added: ( 5,771,250 )
Issuance of Series C-2 convertible preferred stock
−Removed: Issuance of Series C-2 convertible preferred stock, shares
Conversion of Series C-1 Convertible Preferred stock
−Removed: Conversion of Series C-1 Convertible Preferred stock, shares
Conversion of Series C-2 Convertible Preferred stock
−Removed: Conversion of Series C-2 Convertible Preferred stock, shares
−Removed: Conversion of convertible notes and interest
+Added: ( 1,100,000 )
+Added: ( 6,216,289 )
Beneficial conversion features associated with convertible notes payable
2 unchanged sentences
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: ( 5,020,883 )
Fractional shares adjusted for reverse split
−Removed: Fractional shares adjusted for reverse split, shares
Warrant exercise
−Removed: Warrant exercise, shares
Stock-based compensation
−Removed: Stock-based compensation, shares
Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
4 unchanged sentences
$ ( 135,589,470 )
−Removed: $ 120,578,944
−Removed: $ ( 119,539,887 )
−Removed: Common Stock issued including equity commitment fee, net
−Removed: Issuance of Common Stock, net of offering cost / At-the-market offering
−Removed: Issuance of Common Stock and warrants for cash, net
−Removed: Warrant liabilities value related to Issuance of Common Stock
−Removed: ( 5,771,250 )
+Added: Stockholders’
+Added: Balance December 31, 2021
$ 147,682,384
−Removed: Issuance of Series C-2 convertible preferred stock
−Removed: Conversion of Series C-1 Convertible Preferred stock
−Removed: Conversion of Series C-2 Convertible Preferred stock
$ ( 135,589,470 )
$ 147,682,384
−Removed: Beneficial conversion features associated with convertible notes payable
−Removed: Beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
$ ( 135,589,470 )
−Removed: Fractional shares adjusted for reverse split
−Removed: Warrant exercise
+Added: Issuance of common stock, net of offering cost / At-the-market offering
Stock-based compensation
−Removed: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: Dividend distributions
( 15,892,738 )
7 unchanged sentences
of Cash Flows
−Removed: For the years ended
+Added: For the Year Ended
Net Cash flows used from operating activities:
8 unchanged sentences
( 1,692,454 )
+Added: ( 1,213,284 )
+Added: Blockchain network fees (non-cash)
Change in fair value of warrant liabilities
( 1,638,750 )
−Removed: Purchase of non-productive Digital Assets/currencies
( 3,918,750 )
−Removed: Sale of non-productive Digital Assets/currencies
−Removed: Realized gain on Digital Assets/currencies transactions
+Added: Purchase of non-productive crypto assets
( 5,761,550 )
−Removed: Impairment loss on Digital Assets/currencies
+Added: Sale of non-productive crypto assets
+Added: Realized gain on crypto asset transactions
+Added: ( 3,054,418 )
+Added: Impairment loss on crypto assets
Changes in operating assets and liabilities:
4 unchanged sentences
( 4,861,655 )
−Removed: ( 2,973,003 )
Net cash used in investing activities:
−Removed: Purchase of productive Digital Assets/currencies for validating
+Added: Purchase of productive crypto assets for validating
( 9,453,024 )
+Added: ( 9,462,279 )
+Added: Sale of productive crypto assets
+Added: Purchase of investments
Purchase of property and equipment
1 unchanged sentence
( 8,972,837 )
+Added: ( 9,472,770 )
Net cash provided by financing activities:
−Removed: Proceeds from short term loan
+Added: Dividend distributions
Proceeds from exercise of warrants
17 unchanged sentences
Beneficial conversion features associated with convertible notes payable
−Removed: Conversion of convertible note to Common Stock
+Added: Dividends payable
accompanying notes are an integral part of these financial statements.
1 unchanged sentence
1 - Organization and Description of Business and Recent Developments
−Removed: (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008.
−Removed: In February 2014, the
−Removed: Company entered the business of hosting an online e-commerce marketplace where consumers could purchase merchandise using Digital
−Removed: Assets, including Bitcoin.
−Removed: The Company is currently focused on blockchain and digital currency ecosystems.
−Removed: In late 2014 we shifted
−Removed: our focus towards our transaction verification service business, also known as Bitcoin mining, though in mid-2016 we ceased our mining
−Removed: operation at our North Carolina facility due to capital constraints.
−Removed: In January 2015, the Company began a rebranding campaign using its
−Removed: BTCS.com domain to better reflect its broadened strategy.
−Removed: The Company recently released its new website which included broader information
−Removed: on its strategy.
−Removed: In the first quarter of 2021,
−Removed: the Company resumed its blockchain infrastructure operations (previously referred to as transaction verification services) with a focus
−Removed: on securing proof-of-stake blockchains and anticipates this will be a core focus going forward.
−Removed: Blockchain infrastructure operations
−Removed: can broadly be defined as earning a reward for securing a blockchain by validating transactions on that blockchain.
−Removed: The Company is developing
−Removed: a proprietary Staking-as-a-Service platform that would enable users to stake and delegate supported cryptocurrencies through
−Removed: a non-custodial platform to BTCS operated validator nodes.
−Removed: Company is also developing a proprietary Digital Asset Platform aimed at enabling users to aggregate their portfolio holdings from multiple
−Removed: exchanges and wallets into a single platform to view and analyze performance, risk metrics, and potential tax implications.
−Removed: The internally
−Removed: developed platform utilizes Digital Asset exchange APIs to read user data and does not allow for the trading of assets.
−Removed: The Company employs a Digital
−Removed: Asset treasury strategy with a primary focus on disruptive non-security protocol layer assets such as Bitcoin and Ethereum.
−Removed: receives Digital Assets from its blockchain infrastructure business and acquires Digital Assets through open market purchases.
−Removed: The Company is not limiting its assets to a single type of Digital Asset and may hold a variety of Digital Assets.
−Removed: will carefully review its purchases of digital securities to avoid violating the 1940 Act and seek to reduce potential liabilities under
−Removed: the federal securities laws.
−Removed: market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
−Removed: greater resources than us.
+Added: (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008 and is an early entrant
+Added: in the crypto asset market with a primary focus on blockchain infrastructure and staking.
+Added: The Company operates validator nodes on various
+Added: DPoS and PoS-based blockchain networks and stakes the native crypto assets on those blockchains to earn rewards.
+Added: The Company’s
+Added: recently launched StakeSeeker, a comprehensive crypto dashboard and education center designed to empower users to better understand
+Added: and grow their crypto holdings with innovative portfolio analytics and a non-custodial process to earn staking rewards through the direct
+Added: participation in blockchain consensus algorithms.
+Added: Staking-as-a-Service (“StaaS”) is a central component of BTCS’s strategy, allowing crypto asset holders
+Added: to earn rewards by participating in network consensus mechanisms through staking and delegating their crypto assets to Company-operated
+Added: validator nodes.
+Added: The Company believes that StaaS provides a more accessible and cost-effective way for crypto asset holders to participate
+Added: in blockchain networks’ consensus mechanisms, thereby promoting the growth and adoption of blockchain technology.
+Added: Company’s business is subject to various risks and uncertainties, including risks associated with the evolving regulatory landscape
+Added: for crypto assets, risks associated with the volatility of crypto asset prices, and risks associated with the development and adoption
+Added: of blockchain technology.
+Added: The Company’s future success is dependent on various factors, including the growth of the crypto asset
+Added: market, the adoption of blockchain technology, and the Company’s ability to effectively operate and grow its blockchain infrastructure
+Added: operations and StaaS business.
+Added: of the date of the financial statements, the Company had recently launched its StakeSeeker platform, which is currently in beta.
+Added: Company plans to expand its PoS operations to secure other disruptive blockchain protocols that also allow for delegating and asset leveraging.
+Added: The growth of both StakeSeeker’s user base as well as the number and size of staked cryptocurrencies by delegators to Company-run
+Added: validator nodes are critical to the Company’s strategy and success.
to Articles of Incorporation
−Removed: August 12, 2021, the Company filed a Certificate of Change with the Nevada Secretary of State to affect a 1-for-10
−Removed: reverse split of the Company’s class of
−Removed: Common Stock (the “Reverse Split”).
+Added: August 12, 2021, the Company filed a Certificate of Change with the Nevada Secretary of State to affect a 1-for-10 reverse split of the
+Added: Company’s class of Common Stock (the “Reverse Split”).
The Certificate of Change became effective on August 13, 2021.
1 unchanged sentence
number of shares of Common Stock.
−Removed: The Company now has 97,500,000
−Removed: shares of Common Stock authorized.
−Removed: of shares of the Company’s preferred stock were not affected by the Reverse Split;
−Removed: however, the conversion ratios have been adjusted
−Removed: to reflect the Reverse Split.
−Removed: The financial statements and notes to the financial statements
−Removed: have been retroactively restated to reflect the Reverse
+Added: The Company now has 97,500,000 shares of Common Stock authorized.
+Added: Numbers of shares of the Company’s
+Added: preferred stock were not affected by the Reverse Split;
+Added: however, the conversion ratios have been adjusted to reflect the Reverse Split.
+Added: The financial statements and notes to the financial statements have been retroactively restated to reflect the Reverse Split.
2 - Basis of Presentation
11 unchanged sentences
Concentration
−Removed: Company maintains cash balances at two financial institutions in checking accounts and money market accounts.
+Added: Company maintains cash balances at four financial institutions in checking accounts and money market accounts.
The Company considers all
14 unchanged sentences
The following five steps are applied to achieve that core principle:
−Removed: Identify the contract with the customer
−Removed: Identify the performance obligations in the contract
−Removed: Determine the transaction price
−Removed: Allocate the transaction price to the performance obligations in the contract
−Removed: Recognize revenue when the Company satisfies a performance obligation
+Added: Identify the contract
+Added: with the customer
+Added: Identify the performance
+Added: obligations in the contract
+Added: Determine the transaction
+Added: Allocate the transaction
+Added: price to the performance obligations in the contract
+Added: Recognize revenue
+Added: when the Company satisfies a performance obligation
is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration
1 unchanged sentence
The Company generates revenue through staking rewards.
−Removed: Company runs its own Digital Asset validator nodes and has entered into network-based smart contracts.
+Added: Company has entered into network-based smart contracts by running its own crypto asset validator nodes (or “nodes”) as well
+Added: as by staking crypto assets on nodes run by third-party operators (either directly or through crypto exchanges).
Through these contracts,
−Removed: the Company provides cryptocurrency to stake a node for the purpose of validating transactions and adding blocks to a respective blockchain
+Added: the Company provides cryptocurrency to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain
The term of a smart contract can vary based on the rules of the respective blockchain and typically last a few weeks to months
−Removed: after it is cancelled by the operator and requires that the cryptocurrency staked remain locked up during the duration of the smart contract.
−Removed: In exchange for validating transactions and staking the cryptocurrency, the Company is entitled to all of the fixed cryptocurrency award
−Removed: for running the Company’s own node and successfully processing, validating and/or adding a block to the blockchain.
+Added: after it is canceled by the operator and requires that the cryptocurrency staked remain locked up during the duration of the smart contract.
+Added: In exchange for staking the cryptocurrency and validating transactions on blockchain networks, the Company is entitled to all of the
+Added: fixed cryptocurrency award for running the Company’s own node and is entitled to a fractional share of the fixed cryptocurrency
+Added: award a third-party node operator receives (less crypto asset transaction fees payable to the node operator or exchanges, which are immaterial
+Added: and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain.
+Added: The Company’s fractional
+Added: share of awards received from delegating to a third-party validator node is based on the proportion of cryptocurrency the Company staked
+Added: to the node to the total cryptocurrency staked by delegators to the node.
provision of validating blockchain transactions is an output of the Company’s ordinary activities.
2 unchanged sentences
The transaction consideration the Company receives
−Removed: – the fixed cryptocurrency awards – is a non-cash consideration, which the Company measures at fair value on the date received.
−Removed: The fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the date of
−Removed: The satisfaction of the performance obligation for processing and validating blockchain transactions occurs at a point in time
−Removed: when confirmation is received from the network indicating that the validation is complete, and the awards are available for transfer.
+Added: - the cryptocurrency award - is a non-cash consideration, which the Company measures at fair value on the date received.
+Added: The fair value
+Added: of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the date of receipt.
+Added: The satisfaction
+Added: of the performance obligation for processing and validating blockchain transactions occurs at a point in time when confirmation is received from the
+Added: network indicating that the validation is complete, and the awards are available for transfer.
At that point, revenue is recognized.
+Added: TO FINANCIAL STATEMENTS
Company’s cost of revenue consists primarily of direct production costs related to the operations of validating transactions on
the network, rent and utilities for locations housing server nodes to the extent applicable, hosting costs if cloud-based servers are
−Removed: utilized and fees (including stock-based fees) paid to 3rd parties to assist in the software maintenance and operations of its nodes.
−Removed: Asset Transactions, Translations and Remeasurements
−Removed: Company accounts for its Digital Assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles –Goodwill
+Added: utilized and fees (including stock-based fees) paid to 3rd parties to assist in software maintenance and operations of its nodes.
+Added: Assets Translations and Remeasurements
+Added: Company accounts for its crypto assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles –Goodwill
An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently,
10 unchanged sentences
Subsequent reversal of impairment losses is not permitted.
−Removed: Assets held are included in the balance sheets as
−Removed: either current assets or other assets if they are staked and locked up for over one year.
−Removed: The Company’s Digital Assets are
−Removed: initially recorded at fair value upon receipt (or “carrying value”).
−Removed: The fair value of Digital Assets is determined
−Removed: using the average U.S.
−Removed: dollar spot price of the related Digital Asset.
−Removed: On a quarterly basis, Digital Assets are measured
−Removed: at carrying value, net of any impairment losses incurred since receipt.
−Removed: The Company will record impairment losses as the fair value falls
−Removed: below the carrying value of the Digital Assets at any time during the period, as determined using the lowest U.S.
−Removed: price of the related Digital Asset subsequent to its acquisition.
−Removed: The Digital Assets can only be marked down when impaired
−Removed: and not marked up when their value increases.
−Removed: TO FINANCIAL STATEMENTS
−Removed: impairment in the value of Digital Assets are recorded as a component of costs and expenses in our statements of operations.
−Removed: recorded impairment losses of approximately $ 3.8 million and $ 0.2 million related to Digital Assets during the years ended December 31,
−Removed: 2021 and December 31, 2020, respectively
+Added: assets held are included in the balance sheets as either current assets or other assets if they are staked and locked up for over one
+Added: The Company’s crypto assets are initially recorded at fair value upon receipt (or “carrying value”).
+Added: value of crypto assets is determined using the U.S.
+Added: dollar spot price of the related crypto asset.
+Added: On a quarterly basis, crypto assets
+Added: are measured at carrying value, net of any impairment losses incurred since receipt.
+Added: The Company will record impairment losses as the
+Added: fair value falls below the carrying value of the crypto assets at any time during the period, as determined using the lowest U.S.
+Added: spot price of the related crypto asset subsequent to its acquisition.
+Added: The crypto assets can only be marked down when impaired and not
+Added: marked up when their value increases.
+Added: impairment in the value of crypto assets is recorded as a component of costs and expenses in our Statements of Operations.
+Added: recorded impairment losses of approximately $ 13.3 million and $ 3.8 million related to crypto assets during the years ended December 31,
+Added: 2022 and 2021, respectively
losses cannot be recovered for any subsequent increase in fair value until the sale or disposal of the asset.
Realized gain (loss) on
−Removed: sale of Digital Assets are included in other income (expense) in the statements of operations.
+Added: sale of crypto assets are included in other income (expense) in the statements of operations.
The Company recorded realized gains (losses)
−Removed: on Digital Assets of approximately $ 3.1
−Removed: million and ($ 2,000 )
−Removed: during the years ended December 31, 2021 and
−Removed: December 31, 2020, respectively.
−Removed: presentation of purchases and sales of Digital Assets on the Statement of Cash Flows is determined by the nature of the Digital Assets,
+Added: on crypto assets of approximately $ 0.5 million and $ 3.1 million during the years ended December 31, 2022 and 2021, respectively.
+Added: presentation of purchases and sales of crypto assets on the Statement of Cash Flows is determined by the nature of the crypto assets,
which can be characterized as productive (i.e.
purchased for purposes of staking) or non-productive.
−Removed: The purchase of non-productive Digital
−Removed: Assets and currencies are included as an operating activity, whereas the purchase of productive Digital Assets and currencies are included
+Added: The purchase of non-productive crypto
+Added: assets and currencies are included as an operating activity, whereas the purchase of productive crypto assets and currencies are included
as investing activities in accordance with ASC 230-10-20 Investing activities.
−Removed: Productive Digital Assets that are staked
−Removed: with a lock-up period of less than 12 months are presented on the Balance Sheet as current assets.
−Removed: Staked Digital Assets with
−Removed: remaining lock-up periods of greater than 12 months are presented as long-term other assets on the Balance Sheet.
+Added: Productive crypto assets that are staked with a
+Added: lock-up period of less than 12 months are presented on the Balance Sheet as current assets.
+Added: Staked crypto assets with remaining lock-up
+Added: periods of greater than 12 months are presented as long-term other assets on the Balance Sheet.
+Added: TO FINANCIAL STATEMENTS
Developed Software
−Removed: developed software consisting of the core technology of the Company’s Digital Asset Platform which is being designed to allow user
−Removed: to aggregate and analyze data from Digital Asset exchanges.
−Removed: For internally developed software, the Company uses both its own employees
−Removed: as well as the services of external vendors and independent contractors.
−Removed: The Company accounts for computer software used in the business
−Removed: in accordance with ASC 985-20 and ASC 350.
+Added: developed software consists of the core technology of the Company’s Digital Asset Platform, which is being designed to allow users
+Added: to track, monitor and analyze their aggregate cryptocurrency portfolio holdings by connecting their crypto exchanges and digital wallets
+Added: as well as providing a non-custodial delegation process to earn staking rewards on crypto asset holdings.
+Added: For internally developed software,
+Added: the Company uses both its own employees as well as the services of external vendors and independent contractors.
+Added: The Company accounts
+Added: for computer software used in the business in accordance with ASC 985-20 and ASC 350.
985-20, Software-Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed, requires that software development costs
54 unchanged sentences
TO FINANCIAL STATEMENTS
−Removed: Company accounts for the issuance of Common Stock purchase warrants issued in connection with the equity offerings in accordance
−Removed: with the provisions of ASC 815, Derivatives and Hedging (“ASC 815”).
−Removed: The Company classifies as equity any contracts that
−Removed: (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its
−Removed: own shares (physical settlement or net-share settlement).
−Removed: The Company classifies as assets or liabilities any contracts that (i) require
−Removed: net-cash settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control
−Removed: of the Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share
−Removed: In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon
−Removed: exercise and do not expressly preclude an implied right to cash settlement are accounted for as derivative liabilities.
−Removed: The Company classifies
−Removed: these derivative warrant liabilities on the balance sheet as a current liability.
−Removed: Company assessed the classification of Common Stock purchase warrants as of the date of each offering and determined that such
−Removed: instruments originally met the criteria for equity classification;
−Removed: however, as a result of the Company no longer being in control of
−Removed: whether the warrants may be cash settled, the instruments no longer qualify for equity classification.
−Removed: Accordingly, the Company classified
−Removed: the warrants as a liability at their fair value and adjusts the instruments to fair value at each reporting period.
−Removed: This liability is
−Removed: subject to re-measurement at each balance sheet date until the warrants are exercised or expired, and any change in fair value is recognized
−Removed: as “change in the fair value of warrant liabilities” in the statements of operations.
−Removed: The fair value of the warrants has
−Removed: been estimated using a Black-Scholes valuation model (see Note 4).
+Added: Company accounts for the issuance of Common Stock purchase warrants issued in connection with the equity offerings in accordance with
+Added: the provisions of ASC 815, Derivatives and Hedging (“ASC 815”).
+Added: The Company classifies as equity any contracts that (i) require
+Added: physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares
+Added: (physical settlement or net-share settlement).
+Added: The Company classifies as assets or liabilities any contracts that (i) require net-cash
+Added: settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control of the
+Added: Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
+Added: In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon exercise and do not
+Added: expressly preclude an implied right to cash settlement are accounted for as derivative liabilities.
+Added: The Company classifies these derivative
+Added: warrant liabilities on the balance sheet as a current liability.
+Added: Company assessed the classification of Common Stock purchase warrants as of the date of each offering and determined that such instruments
+Added: originally met the criteria for equity classification;
+Added: however, as a result of the Company no longer being in control of whether the
+Added: warrants may be cash settled, the instruments no longer qualify for equity classification.
+Added: Accordingly, the Company classified the warrants
+Added: as a liability at their fair value and adjusts the instruments to fair value at each reporting period.
+Added: This liability is subject to re-measurement
+Added: at each balance sheet date until the warrants are exercised or expired, and any change in fair value is recognized as “change in
+Added: the fair value of warrant liabilities” in the statements of operations.
+Added: The fair value of the warrants has been estimated using
+Added: a Black-Scholes valuation model (see Note 4).
Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”).
−Removed: 718 addresses all forms of share-based payment (“SBP”) awards including shares issued under employee stock purchase plans
+Added: 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans
and stock incentive shares.
2 unchanged sentences
payment awards exchanged for services are accounted for at the fair value of the award on the estimated grant date.
−Removed: Stock options issued
−Removed: under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the
−Removed: Company’s stock at the date of grant and expire up to ten years from the date of grant.
−Removed: These options often vest over a one-year
+Added: options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market
+Added: price of the Company’s stock at the date of grant and expire up to ten years from the date of grant.
+Added: These options often vest over
+Added: a one-year period.
Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating
1 unchanged sentence
of management’s judgment.
−Removed: Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding
−Removed: based on the simplified method, which is the half-life from vesting to the end of its contractual term.
−Removed: Volatility - The Company computes stock price volatility over expected terms based on its historical Common Stock trading
−Removed: Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.
−Removed: Treasury zero-coupon issues
−Removed: with an equivalent remaining term.
−Removed: Dividend - The Company has not historically declared or paid any cash dividends on its common shares and does not plan to pay any
−Removed: recurring cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.
−Removed: January 1, 2017, the Company elected to account for forfeited awards as they occur, as permitted by ASU 2016-09.
−Removed: Ultimately, the actual
−Removed: expenses recognized over the vesting period will be for those shares that vested.
−Removed: Prior to making this election, the Company estimated
−Removed: a forfeiture rate for awards at 0 %, as the Company did not have a significant history of forfeitures.
+Added: TO FINANCIAL STATEMENTS
+Added: Stock Units (RSUs)
+Added: awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
+Added: basis over the vesting period.
+Added: Stock-based compensation expense for the market-based restricted stock units with explicit service conditions
+Added: is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether
+Added: the market condition is satisfied.
+Added: However, in the event that the explicit service period is not met, previously recognized compensation
+Added: cost would be reversed.
+Added: Market-based restricted stock units subject to market-based performance targets require achievement of the performance
+Added: target as well as a service condition in order for these RSUs to vest.
+Added: Company estimates the fair value of market-based RSUs as of the grant date and expected derived term using a Monte Carlo simulation that
+Added: incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
+Added: January 5, 2022, the Board of Directors (the “Board”) of the Company declared a non-recurring special dividend of $ 0.05 for
+Added: each outstanding share of Common Stock of the Company, payable to holders of record as of the close of business on March 17, 2022.
+Added: dividend distributions are considered a return of capital as the distributions are in excess of the Company’s current and accumulated
+Added: earnings and profits.
+Added: The return of capital distribution reduces the Company’s additional paid in capital balance.
+Added: will evaluate the appropriateness of potential future dividends as the Company continues to grow its operations.
+Added: Dividend distributions
+Added: amounted to $ 631,000 and $ 0 during the years ended December 31, 2022 and 2021, respectively.
Advertisement
1 unchanged sentence
Advertising and marketing expenses amounted to approximately $ 78,000
−Removed: million and $ 6,000 for the years ended December 31, 2021 and 2020, respectively.
+Added: and $ 180,000 for the year ended December 31, 2022 and 2021, respectively.
Loss per Share
10 unchanged sentences
Schedule of Earnings Per Share Anti-diluted
−Removed: As of December 31,
−Removed: Warrants to purchase Common Stock
−Removed: Series C-1 Convertible Preferred stock
−Removed: Convertible notes
−Removed: Non-vested restricted stock awards units
−Removed: Preferred Stock
−Removed: Company applies the accounting standards for distinguishing liabilities from equity when determining the classification and measurement
−Removed: of its preferred stock.
−Removed: Preferred stock subject to mandatory redemption are classified as liability instruments and are measured at fair
−Removed: Conditionally redeemable preferred shares (including preferred shares that feature redemption rights that are either within the
−Removed: control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
−Removed: are classified as temporary equity.
−Removed: At all other times, preferred shares are classified as stockholders’ equity.
−Removed: The Company evaluated
−Removed: the classification of its convertible preferred stock and determined that such instruments meet the criteria for equity classification.
−Removed: Company has also evaluated its convertible preferred stock in accordance with the provisions of ASC 815, Derivatives and Hedging ,
−Removed: including consideration of embedded derivatives requiring bifurcation.
−Removed: The issuance of the convertible preferred stock could generate
−Removed: a beneficial conversion feature, which arises when a debt or equity security is issued with an embedded conversion option that is beneficial
−Removed: to the investor or in the money at inception because the conversion option has an effective strike price that is less than the market
−Removed: price of the underlying stock at the commitment date.
+Added: of December 31,
+Added: to purchase common stock
+Added: restricted stock awards units
TO FINANCIAL STATEMENTS
10 unchanged sentences
price of the Company’s Common Stock are used to calculate the intrinsic value of the conversion feature.
−Removed: The intrinsic value
−Removed: is recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized over the expected
+Added: The intrinsic value is
+Added: recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized over the expected
term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
25 unchanged sentences
present or future financial statements.
+Added: TO FINANCIAL STATEMENTS
4 - Fair Value of Financial Assets and Liabilities
+Added: Company measures certain assets and liabilities at fair value.
+Added: The Company defines fair value as the price that would be received
+Added: from selling an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market in an orderly
+Added: transaction between market participants at the measurement date.
+Added: Fair value is estimated by applying the following hierarchy, which
+Added: prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the
+Added: lowest level of input that is available and significant to the fair value measurement:
+Added: 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
+Added: 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or
+Added: similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data
+Added: for substantially the full term of the assets or liabilities.
+Added: 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants
+Added: would use in pricing the asset or liability.
instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued liabilities are carried
at cost, which management believes approximates fair value due to the short-term nature of these instruments.
−Removed: The Company measures the
−Removed: fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a
−Removed: liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market
−Removed: participants on the measurement date.
−Removed: The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs
−Removed: when measuring fair value.
−Removed: Company uses three levels of inputs that may be used to measure fair value:
−Removed: 1 - quoted prices in active markets for identical assets or liabilities
−Removed: 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
−Removed: 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: following table presents the Company’s assets and liabilities that are measured at fair value at December 31, 2021 and 2020:
−Removed: Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis
−Removed: Fair value measured at December 31, 2021
−Removed: Total at December 31,
−Removed: Quoted prices in active markets
−Removed: Significant other observable inputs
−Removed: Significant unobservable inputs
−Removed: Warrant Liabilities
−Removed: Fair value measured at December 31, 2020
−Removed: Total at December 31,
−Removed: Quoted prices in active markets
−Removed: Significant unobservable inputs
−Removed: Warrant Liabilities
+Added: following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s
+Added: estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2022 and 2021:
+Added: Schedule of Fair Value of Assets and
+Added: Liabilities Valued on Recurring Basis
+Added: value measured at December 31, 2022
+Added: active markets
+Added: observable inputs
+Added: value measured at December 31, 2021
+Added: active markets
+Added: observable inputs
+Added: Company did not make any transfers between the levels of the fair value hierarchy during the years ended December 31, 2022 and 2021.
+Added: following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities
+Added: for the years ended December 31, 2022 and 2021, that are measured at fair value on a recurring basis:
+Added: Schedule of Changes in Fair Value and Other
+Added: Adjustments of Warrants
+Added: value of Level 3 financial assets
+Added: Beginning balance
+Added: appreciation (depreciation)
+Added: Ending balance
+Added: value of Level 3 financial liabilities
+Added: Beginning balance
+Added: liabilities classification
+Added: value adjustment of warrant liabilities
+Added: ( 1,638,750 )
+Added: ( 3,918,750 )
+Added: Ending balance
+Added: TO FINANCIAL STATEMENTS
3 Valuation Techniques
+Added: 3 financial assets consist of private equity investments for which there is no current public market for these securities such that the
+Added: determination of fair value requires significant judgment or estimation.
+Added: As of December 31, 2022, the Company’s Level 3 investments
+Added: were carried at original cost of the investments, with a value of $ 100,000 .
+Added: The Company has elected to apply the measurement alternative under ASC 321, Investments—Equity Securities , for these investments.
3 financial liabilities consist of the warrant liabilities for which there is no current market for these securities such that the determination
of fair value requires significant judgment or estimation.
−Removed: Changes in fair value measurements categorized within Level 3 of the fair
−Removed: value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
+Added: in fair value measurements categorized within Level 3 of the fair value hierarchy are analyzed each period based on changes in estimates
+Added: or assumptions and recorded as appropriate.
significant decrease in the volatility or a significant decrease in the Company’s stock price, in isolation, would result in a
3 unchanged sentences
March 2, 2021, the Company entered into a securities purchase agreement (the “Offering”) with certain purchasers pursuant
−Removed: to which the Company agreed to sell an aggregate of (i) 950,000
−Removed: shares of Common Stock, and (ii) Common
−Removed: Stock warrants (the “Warrants”) to purchase up to 712,500
−Removed: shares of Common Stock for gross proceeds
−Removed: million in a private placement.
−Removed: The closing of
−Removed: the Offering occurred on March 4, 2021.
+Added: to which the Company agreed to sell an aggregate of (i) 950,000 shares of Common Stock, and (ii) Common Stock warrants (the “Warrants”)
+Added: to purchase up to 712,500 shares of Common Stock for gross proceeds of $ 9.5 million in a private placement.
+Added: The closing of the Offering
+Added: occurred on March 4, 2021.
Warrants require, at the option of the holder, a net-cash settlement following certain fundamental transactions (as defined in the Warrants)
16 unchanged sentences
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
−Removed: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of December 31, 2021,
−Removed: is as follows:
−Removed: NOTES TO FINANCIAL STATEMENTS
+Added: warrant liabilities that are categorized within Level 3 of the fair value hierarchy as of December 31, 2022 and 2021, is as follows:
+Added: TO FINANCIAL STATEMENTS
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
−Removed: September 14, 2021
−Removed: December 31, 2021
−Removed: Risk-free rate of interest
−Removed: Expected volatility
−Removed: Expected life (in years)
−Removed: Expected dividend yield
+Added: rate of interest
+Added: life (in years)
+Added: dividend yield
risk-free interest rate was based on rates established by the Federal Reserve Bank.
1 unchanged sentence
volatility giving primary consideration to the historical volatility of its Common Stock.
−Removed: The general expected volatility is based
−Removed: on the standard deviation of the Company’s underlying stock price’s daily logarithmic returns.
+Added: The general expected volatility is based on
+Added: the standard deviation of the Company’s underlying stock price’s daily logarithmic returns.
The expected life of the warrants
2 unchanged sentences
paid dividends on its Common Stock and does not expect to pay recurring dividends on its Common Stock in the future.
−Removed: following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities for the years
−Removed: ended December 31, 2021 and 2020, that are measured at fair value on a recurring basis:
−Removed: Schedule of Changes in Fair Value and Other Adjustments of Warrants
−Removed: Fair Value of Level 3 financial liabilities
−Removed: Beginning balance
−Removed: Warrant liabilities classification
−Removed: Fair value adjustment of warrant liabilities
−Removed: ( 3,918,750 )
−Removed: Ending balance
−Removed: 5 - Note Payable
−Removed: Promissory Note (Retired)
−Removed: November 7, 2019, the Company issued Cavalry Fund I LP (“Cavalry”) a $ 200,000
−Removed: promissory note (the “2019 Promissory Note”).
−Removed: The 2019 Promissory Note is due on August
−Removed: 7, 2020 and is:
−Removed: (i) convertible at a 20 %
−Removed: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 0.20
−Removed: per share, (ii) shall bear interest at 12 %
−Removed: per annum (payable at maturity) and in the event of default bears interest at a rate of 20 %,
−Removed: (iii) convertible at the Company’s option subject to certain limitations as set forth in the 2019 Promissory Note, and (iv) may
−Removed: be prepaid by the Company.
−Removed: In addition, the Convertible Note does not contain any embedded features that require bifurcation pursuant
−Removed: to ASC 815-15.
−Removed: At the issuance date, the Convertible Note was convertible into 217,392
−Removed: shares of Common Stock at $ 0.90
−Removed: per share, but the Company’s fair value
−Removed: of underlying Common Stock was $ 1.20
−Removed: As such, the Company recognized
−Removed: a beneficial conversion feature, resulting in a discount to the Notes of approximately $ 50,000
−Removed: with a corresponding credit to additional paid-in
−Removed: April 6, 2020, the Company issued a total of 73,530
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of $ 50,000
−Removed: of principal on the 2019 Promissory Note.
−Removed: May 7, 2020, the Company issued a total of 63,274
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of the remaining $ 150,000
−Removed: of principal and $ 2,000
−Removed: of interest on the 2019 Promissory Note.
−Removed: May 11, 2020, the Company issued a total of 3,583
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of the remaining accrued interest of $ 9,458
−Removed: on the 2019 Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded approximately $ 40,000 in interest expense related to amortization on debt discount
−Removed: related to the 2019 Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded interest expense of approximately $ 8,000 .
−Removed: As of December 31, 2020, the principal
−Removed: balance of the 2019 Promissory Note was $ 0 .
−Removed: TO FINANCIAL STATEMENTS
−Removed: April Promissory Note (Retired)
−Removed: April 17, 2020, the Company issued Cavalry a $ 500,000
−Removed: promissory note (the “2020 April Promissory
−Removed: Note”) in consideration for $ 500,000 .
−Removed: The 2020 April Promissory Note is (i) due on February
−Removed: 17, 2021 , (ii) convertible at a 35 %
−Removed: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 0.20
−Removed: per share and (iii) shall bear interest at
−Removed: per annum (payable at maturity).
−Removed: Subject to certain limitations, the Company may force conversion of the 2020 April Promissory Note.
−Removed: In addition, this note does not contain any embedded features that require bifurcation pursuant to ASC 815-15.
−Removed: At the issuance date,
−Removed: the Convertible Note was convertible into 777,001
−Removed: shares of Common Stock at $ 0.64
−Removed: per share, but the Company’s fair value
−Removed: of underlying Common Stock was $ 0.99
−Removed: As such, the Company recognized a
−Removed: beneficial conversion feature, resulting in a discount to this note of approximately $ 269,000
−Removed: with a corresponding credit to additional paid-in
−Removed: November 2 to December 3, 2020, the Company issued a total of 520,091
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of the $ 500,000
−Removed: of principal of 2020 April Promissory Note.
−Removed: December 16, 2020, the Company issued a total of 34,371
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of accrued interest of $ 35,298
−Removed: on the 2020 April Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded approximately $ 269,000 in interest expense related to amortization on debt discount
−Removed: related to the 2020 April Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded interest expense of approximately $ 35,000 .
−Removed: As of December 31, 2020, the principal
−Removed: balance of the 2020 Promissory Note was $ 0 .
−Removed: December Promissory Note (Retired)
−Removed: December 16, 2020, the Company issued Cavalry a $ 1,000,000
−Removed: promissory note (the “2020 December Promissory
−Removed: Note”) in consideration for $ 1,000,000 .
−Removed: The 2020 December Promissory Note is (i) due on October 16, 2021, (ii) convertible at a 35 %
−Removed: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 0.40
−Removed: per share and (iii) shall bear interest at 12 %
−Removed: per annum (payable at maturity).
−Removed: Subject to certain limitations, the Company may force conversion of the 2020 December Promissory Note.
−Removed: In connection with issuance of the 2020 December Promissory Note, the Company issued a Series C warrant to purchase 200,000
−Removed: shares of the Company’s Common Stock
−Removed: at an exercise price of $ 2.00 ,
−Removed: the Series C warrants were exercised for cash on January 15, 2021, resulting in proceeds of $ 400,000
−Removed: to the Company.
−Removed: the year ended December 31, 2021, the Company recorded approximately $ 868,000 amortization of debt discount related to the 2020 December
−Removed: Promissory Note.
−Removed: the year ended December 31, 2021, the Company recorded interest expense of approximately $ 88,000 for the 2020 December Promissory Note.
−Removed: September 24, 2021, the Company paid off in full the 2020 December Promissory Note.
−Removed: Repayment to Cavalry consisted of $ 1,000,000 in principal
−Removed: and $ 92,712 in accrued interest, for a total of $ 1,092,712 .
−Removed: Cavalry confirmed the 2020 December Promissory Note had been fully paid and
−Removed: the Company has no further obligations with respect to the note.
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: January Promissory Note (Retired)
−Removed: January 15, 2021, the Company issued Calvary a $ 1,000,000
−Removed: promissory note (the “2021 Promissory Note”)
−Removed: in consideration for $ 1,000,000 .
−Removed: The 2021 Promissory Note is (i) due on November 15, 2021, (ii) convertible at a 35 %
−Removed: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 7.50
−Removed: per share and (iii) shall bear interest at 12 %
−Removed: per annum (payable at maturity).
−Removed: Subject to certain limitations, the Company may force conversion of the 2021 Promissory Note.
−Removed: connection with issuance of the 2021 Promissory Note, the Company issued a Series D warrant to purchase 200,000
−Removed: shares of the Company’s Common Stock
−Removed: at an exercise price of $ 21.60
−Removed: per share (the “Series D Warrant”).
−Removed: Detachable warrants issued in a bundled transaction with debt and equity offerings are accounted for on a separate basis.
−Removed: The allocation
−Removed: of the issuance proceeds to the base instrument and to the warrants depends on the accounting classification of the separate warrant
−Removed: as equity or liability.
−Removed: If the warrants are classified as equity, then the allocation is made based upon the relative fair values of
−Removed: the base instrument and the warrants following the guidance in ASC 470-20-25-2.
−Removed: In this case, the Series D Warrant is equity-classified,
−Removed: with the fair value at issuance was approximately $ 3,580,000 .
−Removed: As such, the Company recognized a beneficial conversion feature, resulting in a discount to the 2021 Promissory Note of approximately
−Removed: with a corresponding credit to additional paid-in
−Removed: addition, the 2021 Promissory Note does not contain any embedded features that require bifurcation pursuant to ASC 815-15.
−Removed: At the issuance
−Removed: date, the 2021 Promissory Note was convertible into 70,572
−Removed: shares of Common Stock at $ 14.10
−Removed: per share, but the Company’s fair value
−Removed: of underlying Common Stock was $ 21.8
−Removed: As such, the Company recognized a
−Removed: beneficial conversion feature, resulting in an additional discount to the 2021 Promissory Note of approximately $ 218,000
−Removed: with a corresponding credit to additional paid-in
−Removed: the year ended December 31, 2021, the Company recorded approximately $ 1,000,000 amortization of debt discount related to the 2021 December
−Removed: Promissory Note.
−Removed: the year ended December 31, 2021, the Company recorded interest expense of approximately $ 99,000 for the 2021 December Promissory Note.
−Removed: November 12, 2021, the Company paid off in full the 2021 December Promissory Note.
−Removed: Repayment to Cavalry consisted of $ 1,000,000 in principal
−Removed: and $ 98,958 in accrued interest, for a total of $ 1,098,958 .
−Removed: Cavalry confirmed the 2021 December Promissory Note had been fully paid and
−Removed: the Company has no further obligations with respect to the note.
5 - Stockholders’ Equity (Deficit)
C-2 Preferred Stock
−Removed: company is authorized to issue 20,000,000
−Removed: shares of $ 0.001
−Removed: par value preferred stock.
−Removed: This preferred stock
−Removed: may be issued in one or more series, and shall have such designations, preferences and relative, participating, optional or other special
−Removed: rights and qualifications, limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s
−Removed: board of directors without further action by the Company’s shareholders.
−Removed: The issuance of preferred stock may have the effect of
−Removed: delaying, deferring or preventing a change in control of our company without further action by shareholders and could adversely affect
−Removed: the rights and powers, including voting rights, of the holders of Common Stock.
−Removed: In certain circumstances, the issuance of preferred
−Removed: stock could depress the market price of the Common Stock.
+Added: company is authorized to issue 20,000,000 shares of $ 0.001 par value preferred stock.
+Added: This preferred stock may be issued in one or more
+Added: series, and shall have such designations, preferences and relative, participating, optional or other special rights and qualifications,
+Added: limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s Board of Directors without
+Added: further action by the Company’s shareholders.
+Added: The issuance of preferred stock may have the effect of delaying, deferring or preventing
+Added: a change in control of our company without further action by shareholders and could adversely affect the rights and powers, including
+Added: voting rights, of the holders of Common Stock.
+Added: In certain circumstances, the issuance of preferred stock could depress the market price
+Added: of the Common Stock.
January 1, 2021, members of the Company’s management subscribed for 110,000 shares of the Company’s Series C-2 Convertible
3 unchanged sentences
fair value and the proceeds received.
−Removed: NOTES TO FINANCIAL STATEMENTS
+Added: TO FINANCIAL STATEMENTS
Series C-2 is not mandatorily redeemable and is not unconditionally redeemable.
28 unchanged sentences
into Common Stock when and if dividends are declared on the Common Stock by the Board of Directors.
−Removed: Dividends shall be
−Removed: paid in cash or property, as determined by the Board of Directors.
+Added: Dividends shall be paid in cash or
+Added: property, as determined by the Board of Directors.
any time or times on or after the two-year anniversary of the Initial Issuance Date, each Holder shall be entitled to convert any portion
5 unchanged sentences
Common Stock being listed on a national securities exchange.
−Removed: The Conversion Rate is based upon the Conversion Price of $ 1.70
−Removed: which resulted in a beneficial conversion feature
−Removed: at the time of issuance.
+Added: The Conversion Rate is based upon the Conversion Price of $ 1.70 which resulted
+Added: in a beneficial conversion feature at the time of issuance.
As such, the Company recognized a beneficial conversion amount of $ 129,412
−Removed: as a reduction to the carrying amount of the
−Removed: convertible instrument.
−Removed: This discount will be amortized as a dividend over two years, the earliest conversion date.
−Removed: Upon the conversion
−Removed: of Series C-2 into Common Stock on September 14, 2021, the total amortization of the beneficial conversion feature is $ 45,541
−Removed: and the remaining discount is netted against
−Removed: additional paid in capital.
+Added: as a reduction to the carrying amount of the convertible instrument.
+Added: This discount will be amortized as a dividend over two years, the
+Added: earliest conversion date.
+Added: Upon the conversion of Series C-2 into Common Stock on September 14, 2021, the total amortization of the beneficial
+Added: conversion feature is $ 45,541 and the remaining discount is netted against additional paid in capital.
Conversion Amount may be adjusted due to certain Anti-Dilution Events.
−Removed: at any time after the Initial Issuance Date, the Company raises capital equal to or in excess of $5 million by issuing Common Stock
−Removed: or Common Stock Equivalents then the Anti-Dilution Amount per share of Series C-2 shall be the product of:
−Removed: (i) 0.0000004, and (ii)
−Removed: the aggregate amount of all capital raised by the Company after the Initial Issuance Date (the “Capital Raised”).
−Removed: further, for the determination of the Anti-Dilution Amount, the amount of Capital Raised shall be limited to $13 million, regardless
−Removed: of how much capital the Company raises.
−Removed: In the event capital is raised simultaneous with a listing on a national securities exchange
−Removed: and the automatic conversion of the Series C-2 then such funds shall be included in the Capital Raised for the purpose of determining
−Removed: the Anti-Dilution Amount.
−Removed: As of September 30, 2021, over $13 million of capital was raised and the adjustment to the Conversion Amount
−Removed: was fully triggered.
−Removed: The Company recognized the effect of the down-round protection when capital raises occur as the difference between:
−Removed: (1) the financial instrument’s fair value (without the down round feature) using the pre-trigger exercise price, and (2) the financial
−Removed: instrument’s fair value (without the down round feature) using the reduced exercise price.
−Removed: The value of the effect of the down
−Removed: round feature of $5,020,883 was treated as a dividend and a reduction to income available to common shareholders in the basic EPS calculation.
−Removed: On September 14, 2021, the Series C-2 was converted
−Removed: into 4,011,766
+Added: If at any time after the Initial Issuance Date, the Company raises
+Added: capital equal to or in excess of $5 million by issuing Common Stock or Common Stock Equivalents then the Anti-Dilution Amount per share
+Added: of Series C-2 shall be the product of:
+Added: (i) 0.0000004, and (ii) the aggregate amount of all capital raised by the Company after the Initial
+Added: Issuance Date (the “Capital Raised”).
+Added: further, for the determination of the Anti-Dilution Amount, the amount of
+Added: Capital Raised shall be limited to $13 million, regardless of how much capital the Company raises.
+Added: In the event capital is raised simultaneous
+Added: with a listing on a national securities exchange and the automatic conversion of the Series C-2 then such funds shall be included in
+Added: the Capital Raised for the purpose of determining the Anti-Dilution Amount.
+Added: As of September 30, 2021, over $13 million of capital was
+Added: raised and the adjustment to the Conversion Amount was fully triggered.
+Added: The Company recognized the effect of the down-round protection
+Added: when capital raises occur as the difference between:
+Added: (1) the financial instrument’s fair value (without the down round feature)
+Added: using the pre-trigger exercise price, and (2) the financial instrument’s fair value (without the down round feature) using the
+Added: reduced exercise price.
+Added: The value of the effect of the down round feature of $5,020,883 was treated as a dividend and a reduction to
+Added: income available to common shareholders in the basic EPS calculation.
+Added: On September 14, 2021, the Series C-2 was converted into 4,011,766
shares of Common Stock.
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: August 25, 2021, the Company issued approximately 14,500
−Removed: shares of Common Stock in connection with
−Removed: the 1-for-10 Reverse Split
−Removed: resulting from the rounding up of fractional shares of Common
−Removed: Stock to the whole shares of Common Stock.
−Removed: The financial statements have been retroactively restated to reflect the reverse
+Added: TO FINANCIAL STATEMENTS
+Added: August 25, 2021, the Company issued approximately 14,500 shares of Common Stock in connection with the 1-for-10 Reverse Split resulting
+Added: from the rounding up of fractional shares of Common Stock to the whole shares of Common Stock.
+Added: The financial statements have been retroactively
+Added: restated to reflect the reverse stock split.
of Shares Pursuant to Equity Line of Credit Purchase Agreement
−Removed: the year ended December 31, 2020, the Company issued 618,658
−Removed: shares of Common Stock (including 2,421
−Removed: pro-rata commitment shares) under the second
−Removed: Registration Statement pursuant to the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately $ 415,000 .
−Removed: June 22, 2020, the Company filed a third Registration Statement on Form S-1 seeking to register 904,500
−Removed: The third Registration Statement
−Removed: was declared effective by the SEC on June 26, 2020.
−Removed: the year ended December 31, 2020, Company issued 904,500
−Removed: shares of Common Stock (including
−Removed: pro-rata commitment shares) under the third Registration
−Removed: Statement pursuant to the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately $ 1,445,000
January 28, 2021, the Company filed a fourth Registration Statement on Form S-1 seeking to register 400,000 shares.
5 unchanged sentences
March 4, 2021, the Company entered into a securities purchase agreement (the “RD Purchase Agreement”) with institutional
−Removed: investors, pursuant to which the Company sold and issued, in a registered direct offering, 950,000
−Removed: shares of the Company’s Common Stock,
−Removed: at a purchase price per share of $ 10.00
−Removed: and immediately exercisable five-year warrants
−Removed: to purchase 712,500
−Removed: shares of Common Stock at an exercise
−Removed: price of $ 11.50
−Removed: Gross proceeds from the Offering were
−Removed: Net proceeds were $ 8.9
−Removed: million after deducting placement agent fees
−Removed: and other offering expenses paid for by the Company.
+Added: investors, pursuant to which the Company sold and issued, in a registered direct offering, 950,000 shares of the Company’s Common
+Added: Stock, at a purchase price per share of $ 10.00 and immediately exercisable five-year warrants to purchase 712,500 shares of Common Stock
+Added: at an exercise price of $ 11.50 per share.
+Added: Gross proceeds from the Offering were $ 9.5 million.
+Added: Net proceeds were $ 8.9 million after deducting
+Added: placement agent fees and other offering expenses paid for by the Company.
RD Purchase Agreement contains representations, warranties, indemnifications and other provisions customary for transactions of this
Pursuant to the RD Purchase Agreement, subject to limited exceptions, each of the Company and its officers and directors agreed
−Removed: not to, and not to publicly disclose the intention to, sell or otherwise dispose of, any shares of Common Stock or any securities
−Removed: convertible into, or exchangeable or exercisable for, Common Stock, for a period ending 60 days after the date of the prospectus
−Removed: supplement for this offering.
+Added: not to, and not to publicly disclose the intention to, sell or otherwise dispose of, any shares of Common Stock or any securities convertible
+Added: into, or exchangeable or exercisable for, Common Stock, for a period ending 60 days after the date of the prospectus supplement for this
Company also entered into a placement agent agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which AGP
8 unchanged sentences
Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500
−Removed: million (the “Shares”).
−Removed: will pay H.C.
+Added: (the “Shares”).
+Added: The Company will pay H.C.
Wainwright a commission rate equal to 3.0 %
of the aggregate gross proceeds from each sale of Shares.
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: the year ended December 31, 2021, the Company sold a total of 466,791
−Removed: shares of Common Stock under the ATM Agreement
−Removed: for aggregate total gross proceeds of approximately $ 2,979,000
−Removed: at an average selling price of $ 6.38
−Removed: per share, resulting in net proceeds of approximately
−Removed: after deducting commissions and other transaction
+Added: TO FINANCIAL STATEMENTS
+Added: the year ended December 31, 2021, the Company sold a total of 466,791 shares of Common Stock under the ATM Agreement for aggregate total
+Added: gross proceeds of approximately $ 2,979,000 at an average selling price of $ 6.38 per share, resulting in net proceeds of approximately
+Added: $ 2,832,000 after deducting commissions and other transaction costs.
+Added: the year ended December 31, 2022, the Company sold a total of 2,172,336 shares of Common Stock under the ATM Agreement for aggregate
+Added: total gross proceeds of approximately $ 11,487,000 at an average selling price of $ 5.29 per share, resulting in net proceeds of approximately
+Added: $ 11,126,000 after deducting commissions and other transaction costs.
of Shares Pursuant to Cash Exercise of Series C Warrants
−Removed: January 15, 2021, the Company issued 200,000
−Removed: shares of the Company’s Common Stock
−Removed: to Cavalry upon the exercise of all their Series C warrants and payment of the exercise amount of $ 400,000 .
−Removed: Cavalry and the Company entered into an agreement whereby Cavalry would exercise early for cash provided that the Company register the
−Removed: underlying shares of Common Stock within 30 days of exercise.
+Added: January 15, 2021, the Company issued 200,000 shares of the Company’s Common Stock to Cavalry upon the exercise of all their Series
+Added: C warrants and payment of the exercise amount of $ 400,000 .
+Added: Cavalry and the Company entered into an agreement whereby Cavalry would exercise
+Added: early for cash provided that the Company register the underlying shares of Common Stock within 30 days of exercise.
of Shares Due to Conversion of Series C-1 Preferred Stock
−Removed: March 30, 2021, the Company issued 19,609
−Removed: shares of Common Stock upon the conversion
−Removed: shares of Series C-1 Convertible Preferred stock.
−Removed: After this conversion, there were no Series C-1 shares outstanding, so the Company filed a Certificate of Withdrawal with the Secretary
−Removed: of State of the State of Nevada.
−Removed: The Certificate of Withdrawal eliminated from the Articles of Incorporation of the Company all matters
−Removed: set forth in the Series C-1.
+Added: March 30, 2021, the Company issued 19,609 shares of Common Stock upon the conversion of 29,414 shares of Series C-1 Convertible Preferred
+Added: After this conversion, there were no Series C-1 shares outstanding, so the Company filed a Certificate of Withdrawal with the
+Added: Secretary of State of the State of Nevada.
+Added: The Certificate of Withdrawal eliminated from the Articles of Incorporation of the Company
+Added: all matters set forth in the Series C-1.
of Shares Due to Conversion of Series C-2 Preferred Stock
−Removed: September 14, 2021, the Series C-2 was converted into 4,011,766
−Removed: shares of Common Stock.
−Removed: Please refer to
−Removed: the discussion below.
+Added: September 14, 2021, the Series C-2 was converted into 4,011,766 shares of Common Stock.
+Added: Please refer to the discussion below.
of Restricted Stock to Service Providers
−Removed: the year ended December 31, 2021, the Company issued to four service providers a total of approximately 52,800
−Removed: shares of restricted Common Stock, representing
−Removed: a total fair value of $ 0.6
−Removed: of Shares Due to Conversion of Notes
−Removed: April 6, 2020, the Company issued a total of 73,529
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of $ 50,000
−Removed: of principal on the 2019 Promissory Note.
−Removed: May 7, 2020, the Company issued a total of 63,273
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of the remaining $ 150,000
−Removed: of principal and $ 2,000
−Removed: of interest on the 2019 Promissory Note.
−Removed: May 11, 2020, the Company issued a total of 3,582
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of the remaining accrued interest of $ 9,458
−Removed: on the 2019 Promissory Note.
−Removed: November 2 to December 3, 2020, the Company issued a total of 520,088
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of the $ 500,000
−Removed: of principal of 2020 April Promissory Note.
−Removed: December 16, 2020, the Company issued a total of 34,370
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of accrued interest of $ 35,298
−Removed: on the 2020 April Promissory Note.
+Added: the year ended December 31, 2021, the Company issued to four service providers a total of approximately 52,800 shares of restricted Common
+Added: Stock, representing a total fair value of $ 0.6 million.
+Added: the year ended December 31, 2022, the Company issued to one service provider a total of approximately 12,500 shares of restricted Common
+Added: Stock, representing a total fair value of $ 59,000 .
Equity Incentive Plan
Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was effective on January 1, 2021 and approved by shareholders
−Removed: on March 31, 2021.
−Removed: The Company has reserved 2,000,000
−Removed: shares of Common Stock for issuance pursuant
−Removed: to the 2021 Plan.
−Removed: NOTES TO FINANCIAL STATEMENTS
+Added: on March 31, 2021 and amended on June 13, 2022.
+Added: The Company has reserved 7,000,000 shares of Common Stock for issuance pursuant to the
+Added: TO FINANCIAL STATEMENTS
January 1, 2021, the Board of Directors of the Company approved the grant of 1.2 million stock options with an exercise price of $ 1.90
19 unchanged sentences
upon the Company’s stock price meeting certain milestones.
−Removed: Company records compensation expense for the 14,000 options granted on April 1, 2021 based on the estimated fair value of the options
−Removed: on the deemed grant date using the Black-Scholes formula, utilizing assumptions laid out in the table below.
−Removed: The Company uses historical
−Removed: data to determine exercise behavior, volatility and forfeiture rate of the options.
−Removed: For the 21,000 options granted on April 1, 2021 that
−Removed: vest based upon the Company’s stock price meeting certain milestones, the Company records compensation expense based on the estimated
−Removed: fair value of the options using a Monte-Carlo simulation.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted during the year ended December 31, 2021
−Removed: and 2020 for both the Black-Scholes formula and the Monte-Carlo simulation:
−Removed: Summary of Weighted-average Assumptions Used to Estimate Fair Value
−Removed: For the year ended
+Added: the year ended December 31, 2022, the Company granted 50,000 stock options with a weighted average exercise price of $ 1.51 to non-executive
+Added: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the year
+Added: ended December 31, 2022 and 2021 for both the Black-Scholes formula and the Monte-Carlo simulation, applicable to 2021 options granted:
+Added: of Weighted-average Assumptions Used to Estimate Fair Value
Exercise price
13 unchanged sentences
historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise
−Removed: awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
−Removed: basis over the vesting period.
−Removed: For awards vesting upon the achievement of the market conditions which were met at the date of grant,
−Removed: compensation cost measured on the date of grant was immediately recognized.
−Removed: For awards vesting upon the achievement of the market conditions
−Removed: which were not met at the date of grant, compensation cost measured on the grant date will be recognized on a straight-line basis over
−Removed: the vesting period based on estimation using a Monte-Carlo simulation.
−Removed: NOTES TO FINANCIAL STATEMENTS
+Added: awards vesting upon the achievement of the market conditions which were met at the date of grant, compensation cost measured on the date
+Added: of grant was immediately recognized.
+Added: For awards vesting upon the achievement of the market conditions which were not met at the date
+Added: of grant, compensation cost measured on the grant date will be recognized on a straight-line basis over the vesting period based on estimation
+Added: using a Monte-Carlo simulation.
+Added: TO FINANCIAL STATEMENTS
summary of options activity under the Company’s stock option plan for the year ended December 31, 2022 is presented below:
Summary of Option Activity
−Removed: Number of Shares
−Removed: Weighted Average Exercise Price
−Removed: Total Intrinsic Value
−Removed: Weighted Average Remaining Contractual
−Removed: Outstanding as of December 31, 2020
−Removed: Employee options granted
−Removed: Outstanding as of December 31, 2021
−Removed: Options vested and exercisable
−Removed: January 1, 2021, the Board of Directors of the Company approved 275,000
−Removed: restricted stock unit grants under the Company’s
−Removed: 2021 Equity Incentive Plan to Messrs.
−Removed: David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and directors
+Added: Average Exercise Price
+Added: Intrinsic Value
+Added: Average Remaining Contractual Life (in years)
+Added: Outstanding as
+Added: of December 31, 2021
+Added: options granted
+Added: options expired
+Added: options forfeited
+Added: as of December 31, 2022
+Added: vested and exercisable as of December 31, 2022
+Added: January 1, 2021, the Board of Directors of the Company approved 275,000 restricted stock unit grants under the Company’s 2021 Equity
+Added: Incentive Plan to Messrs.
+Added: David Garrity, a former director, and Charles Allen and Michal Handerhan, executive officers and directors
of the Company.
7 unchanged sentences
for those restricted stock grants.
−Removed: The restricted stock units vest when the Company lists its Common Stock on a national securities
−Removed: As of December 31, 2021, all 275,000
−Removed: restricted stock units vested with a total fair
−Removed: value of approximately $ 2.8
−Removed: The cost of stock-based compensation
−Removed: for restricted stock units is measured based on the closing fair market value of the Company’s Common Stock at the deemed
−Removed: grant date and was recorded on the September 14, 2021 vesting date when the listing occurred.
−Removed: April 1, 2021, the Company granted a total of 15,000
−Removed: restricted stock units to two non-employee directors
−Removed: of the Company.
The restricted stock units vest when the Company lists its Common Stock on a national securities exchange.
−Removed: of December 31, 2021, all 15,000
−Removed: restricted stock units vested with a total fair
−Removed: value of approximately $ 0.2
−Removed: The cost of stock-based compensation
−Removed: for restricted stock units is measured based on the closing fair market value of the Company’s Common Stock at the deemed
−Removed: grant date and was recorded on the September
−Removed: 14, 2021 vesting date when the listing occurred.
+Added: As of December 31, 2021, all 275,000 restricted stock units vested with a total fair value of approximately $ 2.8 million.
+Added: stock-based compensation for restricted stock units is measured based on the closing fair market value of the Company’s Common
+Added: Stock at the deemed grant date and was recorded on the September 14, 2021 vesting date when the listing occurred.
+Added: April 1, 2021, the Company granted a total of 15,000 restricted stock units to two non-employee directors of the Company.
+Added: The restricted
+Added: stock units vest when the Company lists its Common Stock on a national securities exchange.
+Added: As of December 31, 2021, all 15,000 restricted
+Added: stock units vested with a total fair value of approximately $ 0.2 million.
+Added: The cost of stock-based compensation for restricted stock units
+Added: is measured based on the closing fair market value of the Company’s Common Stock at the deemed grant date and was recorded on the
+Added: September 14, 2021 vesting date when the listing occurred.
June 28, 2021, the Company granted 50,781 restricted stock units to the Company’s then Chief Financial Officer.
11 unchanged sentences
20 % of the 29,363 restricted stock units are to vest on the one-year anniversary
−Removed: of the grant date, and the remaining 80% are to vest monthly over the following four years with vesting occurring on the last day of
−Removed: each respective month.
+Added: of the grant date, and the remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st
+Added: of each respective year.
The grant date fair value of restricted stock units was approximately $ 0.2 million.
−Removed: NOTES TO FINANCIAL STATEMENTS
+Added: As of December 31,
+Added: 2022, 5,873 of the restricted stock units vested with a total fair value of approximately $ 35,000 .
+Added: February 22, 2022, the Company granted 45,767 restricted stock units to the Company’s Chief Technology Officer.
+Added: The restricted
+Added: stock units are to vest over a five-year period as follows:
+Added: 20 % of the 45,767 restricted stock units are to vest on January 1, 2023,
+Added: and the remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st of each respective
+Added: The grant date fair value of restricted stock units was approximately $ 0.2 million.
+Added: TO FINANCIAL STATEMENTS
+Added: January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its Compensation Committee:
+Added: Board of Directors of the Company ratified grants of RSUs to each independent director.
+Added: David Garrity, Carol Van Cleef and Charles Lee
+Added: were each granted 95,544 restricted stock units (the “Board Grants”).
+Added: The Board Grants vest in four equal installments at
+Added: the end of each calendar quarter in 2022.
+Added: As of December 31, 2022, all 95,544 of the restricted stock units vested with a total fair
+Added: value of approximately $ 0.3 million.
+Added: Company’s executive officers were granted RSUs as part of a long-term incentive (“LTI”) plan, with vesting terms set
+Added: for when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above four defined
+Added: market capitalization thresholds of $ 100 million, $ 150 million, $ 200 million and $ 400 million.
+Added: On December 9, 2022, upon recommendation
+Added: of the Compensation Committee of the Board of Directors approved an amendment to the LTI plan, whereby the market capitalization threshold
+Added: targets were lowered to $ 50 million, $ 100 million, $ 150 million, and $ 300 million, effective January 1, 2023.
+Added: February 22, 2022, upon appointment of Manish Paranjape as Chief Technology Officer of the Company, Mr.
+Added: Paranjape was also granted RSUs
+Added: as part of the LTI plan, with consistent vesting terms set for when the Company’s market capitalization above the same four defined
+Added: market capitalization thresholds.
+Added: RSUs granted to each executive employee are as follows:
+Added: Schedule of Restricted Stock Units
+Added: Cap Vesting Thresholds
+Added: Executive Officer
+Added: Operations Officer
+Added: Financial Officer
+Added: Technology Officer
+Added: the extent any market capitalization targets set forth above for Mr.
+Added: Prevoznik and Mr.
+Added: Paranjape are achieved, the RSUs will also be
+Added: subject to the following five-year vesting schedule:
+Added: 20 % of the LTI RSUs which have met a market capitalization criteria will vest on
+Added: the one-year anniversary of the grant date, and the remaining 80 % of the LTI RSUs which have met a market capitalization criteria will
+Added: vest annually on each subsequent calendar year-end date over the four years following the one year anniversary of the grant date.
+Added: awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
+Added: basis over the vesting period.
+Added: Stock-based compensation expense for the market-based restricted stock units with explicit service conditions
+Added: is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether
+Added: the market condition is satisfied.
+Added: However, in the event that the explicit service period is not met, previously recognized compensation
+Added: cost would be reversed.
+Added: Market-based restricted stock units subject to market-based performance targets require achievement of the performance
+Added: target as well as a service condition in order for these RSUs to vest.
+Added: TO FINANCIAL STATEMENTS
+Added: Company estimates the fair value of market-based RSUs as of the grant date and expected derived term using a Monte Carlo simulation that
+Added: incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
+Added: following weighted-average assumptions were used to estimate the fair value of options granted during the year ended December 31, 2022
+Added: and 2021 for the Monte-Carlo simulation:
+Added: Weighted-Average Assumptions Used to Estimate Fair Value
+Added: stock price volatility
+Added: rate of interest
+Added: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
+Added: Historical volatility
+Added: is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the RSUs.
+Added: Interest Rate :
+Added: The risk-free interest rate is based on the U.S.
+Added: treasury zero-coupon yield curve in effect at the time of grant for
+Added: the expected term of the RSUs.
+Added: The Company’s expected term represents the weighted-average period that the Company’s RSUs are expected to be outstanding.
+Added: The expected term is based on the stipulated 5-year period from the grant date until the market-based criteria are achieved.
+Added: If the market-based
+Added: criteria are not achieved within the five-year period from the grant date, the RSUs will not vest and shall expire.
+Added: Hurdle Price:
+Added: The vesting hurdle prices are determined by taking the vesting Market Cap criteria divided by the shares outstanding
+Added: as of the valuation dates.
+Added: September 30, 2022, Mr.
+Added: David Garrity resigned as a director of BTCS, Inc.
+Added: The Board of Directors of the Company agreed to fully vest
+Added: Garrity’s remaining unvested restricted stock units ( 7,962 shares) and pay Mr.
+Added: Garrity approximately $ 5,600 , which represents
+Added: the remaining 2022 director fees.
+Added: October 1, 2022, the Company granted a total of 7,962 restricted stock units to Melanie Pump, a non-employee director of the Company,
+Added: which vested on December 31, 2022 with a total fair value of approximately $ 12,000 .
summary of the Company’s restricted stock units granted under the 2021 Plan during the year ended December 31, 2022 are as follows:
Summary of Restricted Stock
−Removed: Number of Restricted Stock Units
−Removed: Weighted Average Grant Day Fair Value
+Added: Average Grant
+Added: Day Fair Value
Nonvested at December 31, 2021
Nonvested at December
−Removed: compensation expense for the year ended December 31, 2021 was approximately $ 15.4
−Removed: million, comprised of approximately $ 0.3
−Removed: million restricted Common Stock issued
−Removed: to service providers not pursuant to the 2021 Plan and approximately $ 11.9
−Removed: million in connection with options issued pursuant
−Removed: to the 2021 Plan.
−Removed: Unrecognized compensation expense for the Company was $ 0.3
−Removed: million on December 31, 2021.
−Removed: Stock-based compensation
−Removed: expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
−Removed: compensation expense for the years ended December 31, 2021 and 2020 was as follows:
+Added: TO FINANCIAL STATEMENTS
+Added: compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
+Added: Stock-based compensation expense for the years ended December 31, 2022 and 2021 was as follows:
Schedule of Stock-based Compensation Expense
+Added: the Year Ended December 31,
+Added: Employee bonus
Employee stock option awards
−Removed: Employee restricted stock units awards
−Removed: Non-employee restricted stock awards
−Removed: Series C-2 allocation
−Removed: TO FINANCIAL STATEMENTS
+Added: Employee restricted stock
+Added: Non-employee restricted stock
+Added: C-2 Allocation
Purchase Warrants
1 unchanged sentence
Summary of Warrant Activity
−Removed: Number of Warrants
−Removed: Outstanding as of December 31, 2019
−Removed: Issuance of Series C Warrants
−Removed: Expiration of warrant
−Removed: Outstanding as of December 31, 2020
+Added: Outstanding as
+Added: of December 31, 2020
Issuance of Series C Warrants
Warrants exercise for cash
−Removed: Issuance of Warrants pursuant to Registered Direct Offering
−Removed: Fractional shares adjusted for reverse split
+Added: Issuance of Warrants pursuant
+Added: to Registered Direct Offering
+Added: shares adjusted for reverse split
Outstanding as of December
−Removed: 7 - Employment Agreements
+Added: Expiration of warrants
+Added: Outstanding as of December
+Added: TO FINANCIAL STATEMENTS
+Added: 6 – Executive Compensation
+Added: Allen – Chief Executive Officer and Director
June 22, 2017, we entered into an employment agreement with Charles Allen (the “Allen Employment Agreement”), whereby Mr.
5 unchanged sentences
Allen shall be entitled to participate
−Removed: in all benefits plans we provide to our senior executive.
+Added: in all benefits plans we provide to our senior executives.
We shall reimburse Mr.
10 unchanged sentences
For the year ended December 31, 2022, Mr.
−Removed: Allen’s annual salary was $ 376,749 .
+Added: Allen’s annual base salary was $ 393,702 .
+Added: June 24, 2022, as a part of its cost-cutting measures, Charles Allen agreed to forfeit $ 25,000 of his annual base salary for 2022.
+Added: forfeiture in 2022 does not alter or amend current employment agreements, or any calculations based on those agreements.
+Added: Handerhan – Chief Operating Officer and Director
June 22, 2017, we entered into an employment agreement with Michal Handerhan (the “Handerhan Employment Agreement”), whereby
5 unchanged sentences
Handerhan shall be entitled to participate
−Removed: in all benefits plans we provide to our senior executive.
+Added: in all benefits plans we provide to our senior executives.
We shall reimburse Mr.
9 unchanged sentences
Employment Agreement remained unchanged including the Annual Increase.
−Removed: For the year ended December 31, 2021 Mr.
−Removed: Handerhan’s annual
−Removed: salary was $ 234,785 .
−Removed: March 31, 2020, Charles Allen, the Company’s Chief Executive Officer, and Michal Handerhan, the Company’s Chief Operating
−Removed: Officer, agreed to defer 35 % of their cash compensation during the second quarter 2020 (the “Period”) and refrain from making
−Removed: any payments during the Period on accrued and unpaid compensation owed prior to the Period.
−Removed: The Company subsequently paid the deferred
−Removed: compensation for the Period.
−Removed: June 28, 2021 we entered into an employment agreement with Andrew Lee (the “Lee Employment Agreement”), whereby Mr.
−Removed: to serve as our Chief Financial Officer in consideration for an annual salary of $ 250,000 .
−Removed: Additionally, under the terms of the Lee Employment
−Removed: Agreement, Mr.
−Removed: Lee shall be eligible for an annual bonus if we meet certain criteria, as established by the Board of Directors.
−Removed: shall be entitled to participate in all benefits plans we provide to our senior executive.
−Removed: We shall reimburse Mr.
−Removed: Lee for all reasonable
−Removed: expenses incurred in the course of his employment.
−Removed: The Company shall pay the Executive $ 500 per month to cover telephone and internet
−Removed: If the Company does not provide office space to the Executive the Company will pay the Executive an additional $ 500 per month
−Removed: to cover expenses in connection with their office space needs.
−Removed: November 4, 2021, Mr.
−Removed: Andrew Lee resigned as the Company’s Chief Financial Officer.
−Removed: In connection with the resignation, the Board
−Removed: of Directors appointed Mr.
−Removed: Charles Allen, the Company’s current Chairman of the Board and Chief Executive Officer as the Company’s
−Removed: interim Chief Financial Officer.
−Removed: Allen did not receive any additional compensation for his interim role as Chief Financial Officer.
+Added: January 19, 2022, the Board of Directors approved a salary increase for Michael Handerhan effective January 1, 2022.
+Added: For the year ended
+Added: December 31, 2022 Mr.
+Added: Handerhan’s annual base salary was $ 275,000 .
+Added: June 24, 2022, as a part of its cost-cutting measures, Michal Handerhan agreed to each forfeit $ 25,000 of his annual base salary for
+Added: The forfeiture in 2022 does not alter or amend current employment agreements, or any calculations based on those agreements.
+Added: Prevoznik – Chief Financial Officer
December 1, 2021 we entered into an employment agreement with Michael Prevoznik (the “Prevoznik Employment Agreement”), whereby
4 unchanged sentences
by the Board of Directors.
−Removed: Prevoznik shall be entitled to participate in all benefits plans we provide to our senior executive.
+Added: Prevoznik shall be entitled to participate in all benefits plans we provide to our senior executives.
shall reimburse Mr.
4 unchanged sentences
pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
+Added: June 1, 2022, the Board of Directors approved a salary increase for Michael Prevoznik effective June 1, 2022.
+Added: For the year ended December
+Added: Prevoznik’s annual base salary was $ 225,000 .
+Added: December 9, 2022, upon recommendation of the Compensation Committee of the Board of Directors approved a 4.5 % inflationary increase in
+Added: Prevoznik’s annual base salary, effective January 1, 2023.
+Added: Paranjape – Chief Technology Officer
+Added: February 22, 2022 we entered into an employment agreement with Manish Paranjape (the “Paranjape Employment Agreement”), whereby
+Added: Paranjape agreed to serve as our Chief Technology Officer in consideration for an annual salary of $ 225,000 .
+Added: Additionally, under
+Added: the terms of the Paranjape Employment Agreement, Mr.
+Added: Paranjape shall be eligible for an annual bonus if we meet certain criteria, as
+Added: established by the Board of Directors.
+Added: Paranjape shall be entitled to participate in all benefits plans we provide to our senior
+Added: We shall reimburse Mr.
+Added: Paranjape for all reasonable expenses incurred in the course of his employment.
+Added: The Company shall pay
+Added: the Executive $ 500 per month to cover telephone and internet expenses.
+Added: If the Company does not provide office space to the Executive
+Added: the Company will pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
+Added: December 9, 2022, upon recommendation of the Compensation Committee of the Board of Directors approved a 4.5 % inflationary increase in
+Added: Paranjape’s annual base salary, effective January 1, 2023.
TO FINANCIAL STATEMENTS
31 unchanged sentences
pursuant to the terms of the Employment Agreements, we have entered into an indemnification agreement with each executive officer.
−Removed: December 14, 2017, the Company agreed to pay Charles Allen, its CEO, and Michal Handerhan, its COO, cash bonuses of $ 75,000 and $ 35,000 ,
−Removed: respectively for 2017.
−Removed: The Company further agreed to pay Mr.
−Removed: Allen and Mr.
−Removed: Handerhan contingent cash bonuses of $ 175,000 and $ 75,000
−Removed: respectively (the “2017 Contingent Bonuses”) which will be deemed earned on the earlier of i) the closing of a merger approved
−Removed: by the Board, ii) the closing of one or many financings in 2018 totaling over $ 1.25 million in gross proceeds, or iii) the Company having
−Removed: cash and the fair market value of Digital Assets valued at over $ 1.5 million.
−Removed: Provided further that the 2017 Contingent Bonuses if deemed
−Removed: earned will only be payable if the Company has at least $ 1.25 million in cash and the fair market value of Digital Assets prior to paying
−Removed: The 2017 Contingent Bonuses are not conditioned upon the continued service of either Mr.
−Removed: Handerhan and do not
−Removed: The conditions to earn the 2017 Contingent Bonuses have been achieved and the 2017 Contingent Bonuses have been paid in 2020.
−Removed: February 6, 2019, the Company agreed to pay Charles Allen, its CEO, and Michal Handerhan, its COO, contingent cash bonuses of $ 256,025
−Removed: and $ 150,000 ,
−Removed: respectively for 2018 (the “2018 Contingent Bonuses”) which will be deemed earned and payable upon the repayment and / or
−Removed: settlement of the $ 200,000
−Removed: Promissory Note issued on December 18, 2018.
−Removed: On September 18, 2019, the Company exchanged the $ 200,000
−Removed: Promissory Note and accrued interest of $ 17,973
−Removed: for a $ 217,973
−Removed: Convertible Promissory Note due on December 18,
−Removed: 2019 (the “New Note”).
−Removed: From September 18, 2019 through October 16, 2019 the Company issued 193,179
−Removed: shares of the Company’s Common Stock
−Removed: for the conversion of all $ 217,973
−Removed: principal on the New Note.
−Removed: The Company subsequently
−Removed: paid all the accrued interest expense of $ 905
−Removed: on the New Note as such the conditions to earn
−Removed: the 2018 Contingent Bonuses have been achieved and the 2018 Contingent Bonuses have been paid in 2020.
+Added: January 2, 2022, Charles Allen, the Company’s Chief Executive Officer, was awarded 173,611 fully-vested shares of Common Stock
+Added: and Michal Handerhan, the Company’s Chief Operating Officer, was awarded 111,111 fully-vested shares of Common Stock granted under
+Added: the 2021 Equity Incentive Plan (the “Plan”) as equity bonuses.
+Added: May 12, 2022, the Compensation Committee of the Board of Directors of the Company approved a performance based Annual Cash Incentive
+Added: Plan (“ACIP”) for the Company’s executives for fiscal year 2022 whereby if an executive meets their performance milestones,
+Added: the executive will receive a bonus in amount up to 48 % to 107 % of the applicable executive’s base salary.
+Added: December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors approved an annual performance payout in
+Added: the aggregate amount of $ 278,498 , to be paid in stock and cash in the closing price of the Company’s common stock on January 1,
+Added: 2023 as follows:
+Added: of Annual Performance Layout
+Added: the Year Ended
+Added: Handerhan - COO
+Added: Prevoznik - CFO
+Added: Paranjape - CTO
+Added: Performance Bonuses Earned
TO FINANCIAL STATEMENTS
−Removed: January 19, 2020, the Company agreed to pay Charles Allen, its CEO, and Michal Handerhan, its COO, cash bonuses of $ 15,000 and $ 10,000 ,
−Removed: respectively for 2019.
−Removed: The Company also agreed to pay Mr.
−Removed: Allen and Mr.
−Removed: Handerhan contingent cash bonuses of $ 462,000 and $ 235,750 (collectively
−Removed: the “2019 Contingent Bonuses”).
−Removed: The Contingent Cash Bonuses will be earned and payable upon the achievement or satisfaction
−Removed: of any one of the following performance goals or criteria:
−Removed: 1) The Company either:
−Removed: i) consummates a merger with another company which
−Removed: would constitute a change of control, or ii) signs a letter of intent (an “LOI”), approved by the board, to merge with another
−Removed: company which would constitute a change of control, 2) the combined value of the Company’s cash and fair market value of Digital
−Removed: Assets (collectively the “Assets”) at any point in time are:
−Removed: i) greater than or equal to $ 1.25 million, then 25 % of the Contingent
−Removed: Cash Bonuses will be deemed earned and payable, ii) greater than or equal to $ 1.75 million (excluding any portion of Contingent Cash
−Removed: Bonuses previously earned whether paid or accrued), then 25% of the Contingent Cash Bonuses will be deemed earned and payable, iii) greater
−Removed: than or equal to $ 2 million (excluding any portion of Contingent Cash Bonuses previously earned whether paid or accrued), then the remaining
−Removed: 50% of the Contingent Cash Bonuses will be deemed earned and payable, and 3) provided further if the Company and Mr.
−Removed: agree to exchange their respective Contingent Cash Bonus or a portion thereof for equity securities (not debt) then the above performance
−Removed: criteria do not need to be achieved with respect to the portion of Contingent Cash Bonuses exchanged for equity.
−Removed: The Contingent Cash
−Removed: Bonuses are not conditioned upon the continued service of Mr.
−Removed: Handerhan and do not expire.
−Removed: The conditions to earn the 2019
−Removed: Contingent Bonuses have been achieved and the 2019 Contingent Bonuses have been paid in 2020.
−Removed: amendments to the Employment Agreements, the 2017 Contingent Bonuses, the 2018 Contingent Bonuses, and the 2019 Contingent Bonuses were
−Removed: approved unanimously by the Board.
−Removed: of December 31, 2021 and 2020, the Company had approximately $ 7,000 and $ 350,000 of accrued compensation.
+Added: 7 – Accrued Compensation
+Added: of December 31, 2022 and 2021, the Company had accrued expenses consisting of the following:
+Added: of Accrued Compensation
+Added: Compensation and
+Added: related expenses
+Added: Accounts Payable
+Added: compensation and related expenses include approximately $ 284,000 and related to performance bonus accruals as of December 31, 2022 and
+Added: 2021, respectively.
8 – Employee Benefit Plans
3 unchanged sentences
up to 100 % of employee contributions.
−Removed: For the year ended December 31, 2021 and 2020, the Company made contributions to the 401(k) Plan
+Added: For the years ended December 31, 2022 and 2021, the Company made contributions to the 401(k) Plan
of $ 45,000 and $ 39,000 , respectively.
−Removed: 9 – Going Concern - Liquidity
+Added: 9 – Liquidity
Company follows “ Presentation of Financial Statements—Going Concern (Subtopic 205-40):
8 unchanged sentences
plan and generating revenue;
−Removed: however, the Company’s cash position and liquid Digital Assets are sufficient to support its daily
+Added: however, the Company’s cash position and liquid crypto assets are sufficient to support its daily
operations over the next twelve months.
1 unchanged sentence
Over the past year, the Company’s growth has been
−Removed: funded through a combination of sale of equity (common and preferred stock), promissory notes, and lease financing.
−Removed: As of December 31,
−Removed: 2021, the Company had approximately $ 1.4 million of unrestricted cash and liquid Digital Assets with a carrying value of $ 3.7 million.
+Added: funded through the sale of common stock equity.
+Added: As of December 31, 2022, the Company had approximately $ 2.1 million of unrestricted cash.
However, historically the Company has experienced and may continue to experience negative operating margins and negative cash flows from
5 unchanged sentences
There can be no assurance as to the availability or terms upon which such financing and capital might be available.
+Added: TO FINANCIAL STATEMENTS
10 - Income Taxes
2 unchanged sentences
and liabilities at December 31, 2022 and 2021 are comprised of the following:
−Removed: Schedule of Deferred Tax Assets and Liabilities
+Added: of Deferred Tax Assets and Liabilities
As of December 31,
Deferred tax assets:
−Removed: Net-operating loss carryforward (federal & state)
+Added: Federal Net-operating loss carryforward
+Added: State Net-operating loss carryforward
Other (Non-Qualified Stock Options)
8 unchanged sentences
generated in tax years beginning after December 31, 2017 and future years .
−Removed: Accordingly, the amount of
−Removed: NOLs that were generated in the tax year December 31, 2014 in the amount of $ 1,290,156 will expire after December 31, 2034 .
−Removed: of NOLs that were generated in the tax year December 31, 2015 in the amount of $ 1,545,343 will expire after December 31, 2035 .
−Removed: of NOLs that were generated in the tax year December 31, 2016 in the amount of $ 794,762 will expire after December 31, 2036 .
−Removed: of NOLs that were generated in the tax year December 31, 2017 in the amount of $ 1,084,564 will expire after December 31, 2037 .
−Removed: generated in the tax years December 31, 2018 in the amounts of $ 6,179,367 and onwards will have an indefinite life per current U.S.
−Removed: income tax legislation.
−Removed: Prior to the February 5, 2014 merger, the Company had generated
−Removed: net operating losses, which the Company’s preliminary analysis indicates would be subject to significant limitations pursuant to
−Removed: Internal Revenue Code Section 382.
−Removed: The Company has not completed its IRC Section 382 Valuation, as required and the NOL’s because
−Removed: of potential Change of Ownerships might be completely worthless.
+Added: the amount of NOLs that were generated in the tax year December 31, 2014 in the amount of $ 1,290,156 will expire after December 31, 2034 .
+Added: The amount of NOLs that were generated in the tax year December 31, 2015 in the amount of $ 1,545,343 will expire after December 31, 2035 .
+Added: The amount of NOLs that were generated in the tax year December 31, 2016 in the amount of $ 794,762 will expire after December 31, 2036 .
+Added: The amount of NOLs that were generated in the tax year December 31, 2017 in the amount of $ 1,084,564 will expire after December 31, 2037 .
+Added: The NOLs generated in the tax years December 31, 2018 and onwards in the amounts of $ 8,508,712 will have an indefinite life per current
+Added: federal income tax legislation.
+Added: to the February 5, 2014 merger, the Company had generated net operating losses, which the Company’s preliminary analysis indicates
+Added: would be subject to significant limitations pursuant to Internal Revenue Code Section 382.
+Added: The Company has not completed its IRC Section
+Added: 382 Valuation, as required, and the NOL’s because of potential Change of Ownerships might be completely worthless.
Management of the Company has recorded a Full Valuation Reserve, since it is more likely than not that no benefit will be realized for
10 unchanged sentences
The valuation allowance increased by approximately $ 0.9 million as of December 31, 2022.
−Removed: TO FINANCIAL STATEMENTS
expected tax expense (benefit) based on the U.S.
federal statutory rate is reconciled with actual tax expense (benefit) as follows:
−Removed: Schedule of Income Tax Rate
+Added: of Income Tax Rate
For the years ended December 31,
5 unchanged sentences
Company has not identified any uncertain tax positions requiring a reserve as of December 31, 2022 and 2021.
+Added: TO FINANCIAL STATEMENTS
11 - Subsequent Events
3 unchanged sentences
in the financial statements other than disclosed.
−Removed: the period from December 31, 2021 to March 9, 2022, the Company sold a total of 1,723,666 shares of Common Stock under
−Removed: the ATM Agreement for aggregate total gross proceeds of approximately $ 10,578,000 at an average selling price of $ 6.14
−Removed: per share, resulting in net proceeds of approximately $ 10,252,000 after deducting commissions and other transaction costs.
−Removed: January 5, 2022, the Board of Directors of the Company declared a special one-time dividend of $ 0.05
−Removed: for each outstanding share of Common Stock of
−Removed: The dividend is payable to holders of record as of the close of business on March 17, 2022 (the “Record Date”).
−Removed: Shareholders are being provided the option to receive proceeds of their dividend payable in either cash (a “Cash Dividend”)
−Removed: or Bitcoin (“Bitcoin Dividend” or “Bividend”).
−Removed: January 19, 2022, the Board of Directors of the Company approved a base salary increase for the Company’s Chief Operating Officer
−Removed: Michal Handerhan as an amendment to the Handerhan Employment Agreement whereby the annual salary was increased to $ 275,000 per year effective
−Removed: on January 1, 2021, subject to a 4.5 % annual increase each subsequent year to adjust for inflation, pursuant to the 2021 compensation
−Removed: On January 21, 2022, the
−Removed: Board of Directors of the Company approved the formation of a Digital Asset Regulatory Committee comprised of two members:
−Removed: Cleef, Chair, and Charles Allen.
−Removed: January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its
−Removed: Compensation Committee:
−Removed: Allen, the Company’s Chief Executive Officer, was awarded 173,611
−Removed: fully-vested shares of Common Stock and
−Removed: Michal Handerhan, the Company’s Chief Operating Officer, was awarded 111,111
−Removed: fully-vested shares of Common Stock granted
−Removed: under the 2021 Equity Incentive Plan (the “Plan”).
−Removed: Allen, the Company’s Chief Executive Officer, was granted the following restricted stock units (“RSUs”) with vesting
−Removed: terms set forth below:
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 100,000,000 ;
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 150,000,000 ;
−Removed: RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
−Removed: $ 200,000,000 ;
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 400,000,000 .
−Removed: Handerhan, the Company’s Chief Operating Officer, was granted the following RSUs with vesting terms set forth below:
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 100,000,000 ;
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 150,000,000 ;
−Removed: RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
−Removed: $ 200,000,000 ;
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 400,000,000 .
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: Prevoznik, the Company’s Chief Financial Officer, was granted the following RSUs with vesting terms set forth below:
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 100,000,000 ,
−Removed: and the time-based criteria set forth below are met;
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 150,000,000 ,
−Removed: and the time-based criteria set forth below are met;
−Removed: RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
−Removed: $ 200,000,000 , and the time-based criteria set forth below are met;
−Removed: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 400,000,000 ,
−Removed: and the time-based criteria set forth below are met.
−Removed: the extent any market capitalization targets set forth above for Mr.
−Removed: Prevoznik are achieved the RSUs will also be subject to the following
−Removed: five-year vesting schedule:
−Removed: 20 % of the RSUs which have met a market capitalization criteria will vest on the one-year anniversary of
−Removed: the grant date, and the remaining 80 % of the RSUs which have met a market capitalization criteria will vest monthly over the four years
−Removed: following the one year anniversary of the grant date.
−Removed: addition to the vesting criteria set forth above, while the Company is listed on the Nasdaq, the restricted stock units issued to Mr.
−Removed: Handerhan, and Mr.
−Removed: Prevoznik are subject to the receipt of shareholder approval approving an increase in the Plan or the creation
−Removed: of a new plan as required under Nasdaq rules.
−Removed: Board of Directors of the Company ratified grants of RSUs to each independent director.
−Removed: David Garrity, Carol Van Cleef and Charles Lee
−Removed: were each granted 31,848 restricted stock units (the “Board Grants”).
−Removed: The Board Grants vest in four equal installments at
−Removed: the end of each calendar quarter.
−Removed: The Board also approved the following annual committee chair fees:
−Removed: $ 15,000 for the Audit Committee
−Removed: Chair, $ 8,000 for the Compensation Committee Chair, and $ 8,000 for the Governance and Nominating Committee (collectively, the “Committee
−Removed: Chair Fees”).
−Removed: The Committee Chair Fees are payable quarterly in four equal installments.
−Removed: February 22, 2022, the Company appointed Manish Paranjape as Chief Technology Officer of the Company.
−Removed: January 2019, Mr.
−Removed: Paranjape has been the Vice President of Technology and Research at Corra, a global digital agency.
−Removed: Prior to that,
−Removed: beginning in July 2013, Mr.
−Removed: Paranjape was the Director of Technology (U.S.) at Corra.
−Removed: Additionally, since March 2021, Mr.
−Removed: Paranjape has
−Removed: been the principal of Kilwar LLC (“Kilwar”), a software development consulting company.
−Removed: Paranjape will receive a salary of $ 225,000 per year and will be eligible for a performance bonus in an amount and with milestones to
−Removed: be determined by the Board of Directors and the Compensation Committee with the target bonus being one half to two times his then base
−Removed: Additionally, the Company has granted Mr.
−Removed: Paranjape 45,767 restricted stock units (“RSUs”).
−Removed: The RSUs shall vest as
−Removed: (i) one fifth on February 22, 2023, and (ii) the remaining in 48 equal (monthly) increments, with each vesting tranche being
−Removed: subject to continued employment on such applicable vesting date.
−Removed: Paranjape, the Company’s Chief Technology Officer, was also granted the following long-term incentive restricted stock units (the
−Removed: “LTI RSUs”) with vesting terms set forth below:
−Removed: LTI RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
−Removed: $ 100,000,000 , and the time-based criteria set forth below are met;
−Removed: LTI RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
−Removed: $ 150,000,000 , and the time-based criteria set forth below are met;
−Removed: LTI RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days
−Removed: above $ 200,000,000 , and the time-based criteria set forth below are met;
−Removed: LTI RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
−Removed: $ 400,000,000 , and the time-based criteria set forth below are met.
−Removed: the extent any market capitalization targets set forth above for Mr.
−Removed: Paranjape are achieved the RSUs will also be subject to the following
−Removed: five-year vesting schedule:
−Removed: 20 % of the LTI RSUs which have met a market capitalization criteria will vest on the one-year anniversary
−Removed: of the grant date, and the remaining 80 % of the LTI RSUs which have met a market capitalization criteria will vest monthly over the four
−Removed: years following the one year anniversary of the grant date.
−Removed: addition to the vesting criteria set forth above, while the Company is listed on the Nasdaq, the vesting and delivery of the shares of
−Removed: Common Stock underlying the LTI RSUs are subject to the receipt of shareholder approval approving an increase in the Plan or the
−Removed: creation of a new plan as required under Nasdaq rules.
−Removed: Paranjape was not appointed pursuant to any arrangement or understanding with any person, and Mr.
−Removed: Paranjape does not have any family
−Removed: relationships with any directors or executive officers of the Company.
−Removed: From April 1, 2021 to February 15, 2022, the Company paid approximately
−Removed: $ 205,000 to Kilwar for its consulting services.
+Added: the period from December 31, 2022 to March 28, 2023, the Company sold a total of 295,306 shares of Common Stock under the ATM Agreement
+Added: for aggregate total gross proceeds of approximately $ 520,000 at an average selling price of $ 1.76 per share, resulting in net
+Added: proceeds of approximately $ 501,000 after deducting commissions and other transaction costs.
+Added: December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors of BTCS Inc.
+Added: approved, effective January
+Added: 1, 2023, the amendment of unvested RSUs which are subject to monthly time-based vesting such that the time-based vesting conditions will
+Added: be replaced with calendar year annual vesting, including any pro-rata adjustment which may be required to move from an annual basis to
+Added: a calendar year annual basis.
+Added: In addition, the Board of Directors approved the grant of 25,000 RSUs to Mr.
+Added: Prevoznik and Mr.
+Added: each, which vest annually over a five-year period with the first vesting date being on the one-year anniversary of the execution date
+Added: of the effective grant date, subject to continued employment on each applicable vesting date.
+Added: January 19, 2023, The Board of Directors of the Company approved the issuance of $ 50,000 of common stock to each independent director.
+Added: The shares will be issued in four equal installments ($ 12,500 ) at the end of each calendar quarter beginning March 31st, subject to continued
+Added: service on each applicable issuance date.
+Added: The number of shares issuable will be based on the closing price of the Company’s common
+Added: stock on the last trading day prior to the end of the applicable calendar quarter.
+Added: Board also approved the following annual committee chair fees:
+Added: $ 5,000 for the Audit Committee Chair, 5,000 for the Compensation Committee
+Added: Chair, and $ 5,000 for the Governance and Nominating Committee (collectively, the “Committee Chair Fees”).
+Added: The Committee Chair
+Added: Fees are payable quarterly in four equal installments at the end of each calendar quarter.
+Added: The annual Board fees remain unchanged at
+Added: $ 25,000 per independent director, payable quarterly in four equal installments at the end of each calendar quarter.
+Added: On February 2, 2023,
+Added: the Company announced that it had created a new Series V Convertible Preferred Stock with plans to distribute the Series V to each shareholder
+Added: of record as of March 27, 2023 with a payment date of April 14, 2023.
+Added: On March 23, 2023, the Company announced the delay of the key dates
+Added: including record and payment dates of the Series V distribution, due to anticipated changes to the structure.
+Added: The Company is actively
+Added: working with relevant parties to ensure a smooth process of the distribution moving forward.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.