Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with our historical
financial statements and the notes to those statements that appear elsewhere in this report. Certain statements in the discussion contain
forward-looking statements based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations
and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements
as a result of a number of factors, including those discussed in the Risk Factors contained in our Annual Report on Form 10-K for the
year ended December 31, 2021. When we refer to the “2022 Quarter” and the “2021 Quarter” we are referring to
the three months ended September 30, 2022 and September 30, 2021 quarters, respectively. Further, when we refer to the “2022 Period”
and the “2021 Period” we are referring to the nine months ended September 30, 2022 and September 30, 2021 periods, respectively.
Additionally, the twelve months ending December 31, 2022 is referred to as “Fiscal 2022.”
Overview
BTCS
is an early entrant in the Digital Asset market and one of the first U.S. publicly-traded companies to focus on Digital Assets and blockchain
technologies. Through our blockchain-infrastructure operations, we secure disruptive next-generation blockchains and operate validator
nodes on various proof-of-stake blockchain networks, earning rewards of additional Digital Assets by authenticating and validating transactions
on the networks. The Company is in the late stages of developing a Digital Asset Platform that would enable users to aggregate their
Digital Asset portfolio holdings from multiple exchanges and wallets into a single platform to view and analyze performance, risk metrics,
and potential tax implications. The internally developed platform utilizes Digital Asset exchange APIs to read user data and does not
allow for the trading of assets. We also are developing an integrated proprietary Staking-as-a-Service feature on the Digital Asset Platform
that would enable users to participate in asset leveraging through securing blockchain protocols and to stake and delegating supported
cryptocurrencies to BTCS operated validator nodes through a non-custodial platform.
Blockchain
Infrastructure
Blockchain
infrastructure operations can broadly be defined as earning a reward for securing a blockchain by validating transactions on that blockchain.
There are currently two main consensus mechanisms used to secure blockchains: i) proof-of-work (“PoW”), in which nodes dedicate
computational resources, and ii) proof-of-stake (“PoS”), in which nodes dedicate financial resources. The intention behind
both PoW and PoS is to make it practically impossible for any single malicious actor to have enough computational power or ownership
stake to successfully attack the blockchain.
In
the case of PoW, a miner does “work” using energy-consuming computers and is rewarded for this “work” with Digital
Assets. The miner, typically through pools running nodes, validates transactions on the blockchain, essentially converting electricity
and computing power into a digital currency reward comprised of transaction fees and newly-minted Digital Assets. Bitcoin is an example
of PoW and is by far the largest and most secure PoW blockchain.
PoS
miners, often referred to as validators in PoS systems, operate nodes and validate transactions. Validators are required to stake holdings
of a digital currency to participate in the consensus algorithm and are rewarded in tokens for aligning behavior with the rules of the
algorithm. Bad behavior can be penalized by “slashing” the validator’s holdings and/or rewards. Validators can also
be removed from the network for breaking the rules. Ill-intentioned behavior among validators is discouraged, allowing for the blockchain
to be properly maintained and secured. Compared to PoW, PoS blockchains require less energy.
Depending
on the PoS blockchain protocol, native token holders have the opportunity to leverage their asset holdings by either running their own
validator (“Validating”) or delegating their rights to a validator (“Delegating” or “Staking”). With
Delegating or Staking, token holders participate in blockchain networks by maintaining control of their private keys and delegating their
tokens to an existing validator. Therefore, Delegating is more akin to assigning voting rights of stock to another person or entity via
a power of attorney. With Validating, a node operator and token holder combine tokens in order to improve the node’s collective
odds of earning token rewards for successfully validating new transactions and blocks on the network. With both Delegating and Validating,
the validator operators earn a fee for providing the technical administerial capabilities of running a node 24/7 that requires regular,
maintenance and industry expertise.
BTCS
uses its blockchain infrastructure to operate validator nodes on various proof of stake-based blockchain networks. In connection with
the validation of transactions occurring on those blockchain networks, BTCS will stake the Digital Assets native to those blockchains
on the validator nodes it operates in order to earn staking rewards. BTCS may also use its blockchain infrastructure to validate and
authenticate transactions on behalf of customers that delegate their validation and voting rights to BTCS-operated validator nodes (referred
to as “Staking-as-a-Service” or “SaaS”).
A
SaaS provider maintains an administerial role in validating transactions on a given PoS network on behalf of its delegators by
maintaining the validator nodes we operate to ensure they remain online and ready to validate transactions.
20
All of the Company’s Digital Asset holdings are in tokens secured by PoS or similar consensus mechanisms. The Company is currently actively operating validator nodes on Ethereum, Cosmos,
Kava, Tezos, Avalanche, Kusama, Polygon, Mina, Akash and Cardano. The Company has also staked the following tokens Polkadot, Algorand,
Axie Infinity, Oasis and Solana. Building on that base, the Company plans to expand its PoS operations to secure other disruptive blockchain
protocols that also allow for Delegating and asset leveraging.
The
Company believes its blockchain infrastructure efforts will form the core growth for its Digital Asset Platform. The Company utilizes
cloud infrastructure to operate and run its validator nodes and does not maintain its own physical assets, but may add this infrastructure
in the future.
The
table below describes our Digital Asset holdings as of the end of the third quarter of 2021 until the end of the 2022 Period.
Digital
Assets Held at Period End
Asset
2021 Q3
2021 Q4
2022 Q1
2022 Q2
2022 Q3
Bitcoin (BTC)
90
90
90
-
-
Ethereum (ETH)
7,992
8,098
8,196
8,283
8,380
Cardano (ADA)
257,757
257,757
257,757
260,555
262,860
Kusama (KSM)
374
374
5,278
5,550
6,297
Tezos (XTZ)
24,172
24,504
70,453
71,369
72,578
Solana (SOL)
4,788
4,779
7,043
7,136
7,238
Polkadot (DOT)
8,032
8,032
38,816
39,986
23,905
Terra (LUNA)
3,584
3,584
3,621
-
-
Cosmos (ATOM)
3,072
3,072
80,474
86,613
91,181
Polygon (MATIC)
67,114
67,114
454,486
466,022
474,207
Avalanche (AVAX)
2,025
2,073
14,273
14,594
14,888
Algorand (ALGO)
50,584
51,103
51,197
51,201
51,201
Axie Infinity (AXS)
22,322
31,763
37,402
Kava (KAVA)
183,966
264,917
280,293
Band Protocol (BAND)
992
Mina (MINA)
71,297
Oasis Network (ROSE)
349,661
Akash (AKT)
103,730
21
Fair
Market Value of Digital Assets at Period End
Asset
2021 Q3
2021 Q4
2022 Q1
2022 Q2
2022 Q3
Bitcoin (BTC)
3,941,180
4,167,579
4,098,481
-
-
Ethereum (ETH)*
23,990,541
29,820,477
26,894,723
8,840,595
11,128,675
Cardano (ADA)
545,028
337,716
294,320
119,555
114,190
Kusama (KSM)
123,957
103,866
992,851
267,583
265,505
Tezos (XTZ)
146,914
106,679
262,023
101,102
103,210
Solana (SOL)
675,373
813,791
863,854
239,700
240,377
Polkadot (DOT)
229,558
214,616
826,875
281,496
150,964
Terra (LUNA)
138,351
306,353
373,005
-
-
Cosmos (ATOM)
111,252
99,761
2,325,374
651,909
1,186,824
Polygon (MATIC)
75,644
169,604
735,034
222,466
368,671
Avalanche (AVAX)
135,191
226,499
1,383,403
247,059
256,021
Algorand (ALGO)
82,381
84,830
47,492
16,115
18,044
Axie Infinity (AXS)
1,416,264
461,649
470,116
Kava (KAVA)
828,742
468,634
423,326
Band Protocol (BAND)
1,215
Mina (MINA)
42,085
Oasis Network (ROSE)
21,330
Akash (AKT)
26,881
Total
30,195,370
36,451,772
41,342,441
11,917,864
14,817,434
QoQ Change
40 %
21 %
13 %
-71 %
24 %
YoY Change
1780 %
825 %
105 %
-45 %
-51 %
*
Approximately 9 ETH is not staked.
22
Prices
of Digital Assets at Period End
Asset
2021 Q3
2021 Q4
2022 Q1
2022 Q2
2022 Q3
Bitcoin (BTC)
$ 43,791
$ 46,306
$ 45,539
$ 19,785
$ 19,432
Ethereum (ETH)
$ 3,002
$ 3,683
$ 3,282
$ 1,067
$ 1,328
Cardano (ADA)
$ 2.11
$ 1.31
$ 1.14
$ 0.46
$ 0.43
Kusama (KSM)
$ 331
$ 278
$ 188
$ 48
$ 42
Tezos (XTZ)
$ 6.08
$ 4.35
$ 3.72
$ 1.42
$ 1.42
Solana (SOL)
$ 141
$ 170
$ 123
$ 34
$ 33
Polkadot (DOT)
$ 28.58
$ 26.72
$ 21.30
$ 7.04
$ 6.32
Terra (LUNA)
$ 38.60
$ 85.47
$ 103
$ -
$ -
Cosmos (ATOM)
$ 36.21
$ 32.47
$ 28.90
$ 7.53
$ 13.02
Polygon (MATIC)
$ 1.13
$ 2.53
$ 1.62
$ 0.48
$ 0.78
Avalanche (AVAX)
$ 66.77
$ 109
$ 96.92
$ 16.93
$ 17.20
Algorand (ALGO)
$ 1.63
$ 1.66
$ 0.93
$ 0.31
$ 0.35
Axie Infinity (AXS)
$ 63.45
$ 14.53
$ 12.57
Kava (KAVA)
$ 4.50
$ 1.77
$ 1.51
Band Protocol (BAND)
$ 1.22
Mina (MINA)
$ 0.59
Oasis Network (ROSE)
$ 0.06
Akash (AKT)
$ 0.26
*
The prices have been rounded to the nearest whole dollar for prices above $100
The
following table presents the Fair Market Value of Digital Assets held compared to the GAAP Book Value reported on the Company’s
balance sheet.
September 30, 2022
December 31, 2021
Book Value
Fair Value
Book Value
Fair Value
Bitcoin (BTC)
$ -
$ -
$ 2,600,426
$ 4,167,579
Ethereum (ETH)
5,633,111
11,128,675
8,642,983
29,820,477
Cardano (ADA)
106,883
114,190
258,527
337,716
Kusama (KSM)
237,906
265,505
81,296
103,866
Tezos (XTZ)
87,412
103,210
62,651
106,679
Solana (SOL)
189,103
240,377
248,698
813,791
Polkadot (DOT)
143,413
150,964
182,570
214,616
Terra (LUNA)
-
-
80,968
306,353
Cosmos (ATOM)
532,006
1,186,824
46,174
99,761
Polygon (MATIC)
156,353
368,671
68,362
169,604
Avalanche (AVAX)
206,808
256,021
50,190
226,499
Algorand (ALGO)
14,157
18,044
43,948
84,830
Axie Infinity (AXS)
437,876
470,116
-
-
Kava (KAVA)
394,140
423,326
-
-
Band Protocol (BAND)
1,076
1,215
-
-
Mina (MINA)
40,180
42,085
-
-
Oasis Network (ROSE)
16,322
21,330
-
-
Akash (AKT)
26,513
26,881
-
-
Total
$ 8,223,259
$ 14,817,434
$ 12,366,792
$ 36,451,772
23
Digital
Asset Platform
The
Company is in the late stages of developing a proprietary Digital Asset Platform aimed at allowing users to evaluate their crypto portfolio
holdings across multiple exchanges and wallets on a single platform. The internally-developed dashboard utilizes APIs to read user data
and does not allow for the trading of assets. In addition to portfolio monitoring, we are also working to integrate a full suite of additional
analytical, tracking and reporting features. We believe that increasing the number of features we offer may create a sticky user experience
across multiple, interrelated products.
The
Company is also currently developing and plans to integrate into the Digital Asset Platform a proprietary Staking-as-a-Service feature
aimed at allowing users to delegate supported cryptocurrencies to BTCS operated validator nodes through a non-custodial platform. Delegation
(or “staking”) involves committing (or locking) Digital Assets on a blockchain network to support and secure the network
and allows delegators to earn native token rewards on their staked assets during the duration of their stake. Validator node operators
charge a fee on delegated staked asset rewards earned in addition to earning rewards on their own staked assets. In turn, the highly
scalable nature of both staking Digital Assets as well as allowing users to stake Digital Assets to earn token rewards is the premise
behind BTCS’ Staking-as-a-Service platform.
Results
of Operations for the Three and Nine Months Ended September 30, 2022 and 2021
The
following tables reflect our operating results for the three and nine months ended September 30, 2022 and 2021:
For the Three Months Ended
September 30,
$ Change
% Change
2022
2021
2022
2022
Revenues
Validator revenue
$ 344,196
$ 323,376
$ 20,820
6 %
Total revenues
344,196
323,376
20,820
6
Cost of revenues
Validator expense
82,203
71,690
10,513
15
Gross profit
261,993
251,686
10,307
4
Operating expenses:
General and administrative
$ 432,956
$ 282,558
$ 150,398
53 %
Research and development
126,857
273,909
(147,052 )
(54 )
Compensation and related expenses
669,792
4,747,106
(4,077,314 )
(86 )
Marketing
8,765
7,559
1,206
16
Impairment loss on digital assets/currencies
145,247
208,647
(63,400 )
(30 )
Realized gains on digital asset/currency transactions
(20,126 )
-
(20,126 )
N/A
Total operating expenses
1,363,491
5,519,779
(4,156,288 )
(75 )
Other income (expenses):
Interest expense
-
(58,521 )
58,521
(100 )
Amortization on debt discount
-
(581,973 )
581,973
(100 )
Change in fair value of warrant liabilities
71,250
2,066,250
(1,995,000 )
(97 )
Distributions to warrant holders
-
-
-
N/A
Total other income (expenses)
71,250
1,425,756
(1,354,506 )
95
Net loss
$ (1,030,248 )
$ (3,842,337 )
2,812,089
(73 )
24
For the Nine Months Ended
September 30,
$ Change
% Change
2022
2021
2022
2022
Revenues
Validator revenue
$ 1,421,560
$ 776,399
$ 645,161
83 %
Total revenues
1,421,560
776,399
645,161
83
Cost of revenues
Validator expense
313,972
145,935
168,037
115
Gross profit
1,107,588
630,464
477,124
76
Operating expenses:
General and administrative
$ 1,595,296
$ 1,149,506
$ 445,790
39 %
Research and development
448,579
602,178
(153,599 )
(26 )
Compensation and related expenses
2,731,713
13,788,556
(11,056,843 )
(80 )
Marketing
74,249
10,345
63,904
618
Impairment loss on digital assets/currencies
12,347,472
3,777,785
8,569,687
227
Realized gains on digital asset/currency transactions
(489,682 )
(3,054,418 )
2,564,736
84
Total operating expenses
16,707,627
16,273,952
433,675
3
Other income (expenses):
Interest expense
-
(172,603 )
172,603
(100 )
Amortization on debt discount
-
(1,716,744 )
1,716,744
(100 )
Change in fair value of warrant liabilities
1,140,000
2,066,250
(926,250 )
(45 )
Distributions to warrant holders
(35,625 )
-
(35,625 )
N/A
Total other income (expenses)
1,104,375
176,903
927,472
(524 )
Net loss
$ (14,495,664 )
$ (15,466,585 )
970,921
(6 )
25
Validator
Revenue
The
increase in revenue during the 2022 Quarter and 2022 Period as compared to the 2021 Quarter and 2021 Period is from the expansion of
our blockchain infrastructure validating revenue. We believe revenues may increase for the period ending December 31, 2022 as a result
of an improvement in market prices of the Digital Assets we have earned and/or purchased, rebounding from 2022 market low prices in June
2022.
Cost
of Revenues
The
increase in cost of revenues is due to our blockchain infrastructure validating operating costs, including, web service hosting fees,
and cash and stock-based compensation related to services provided by vendors. We believe our cost of revenues will increase as we continue
to ramp up our business. However, we believe gross margin will improve as we add scale to our blockchain infrastructure operations and
reduce costs as a result of increased operational efficiencies, leading to improved gross profits.
Operating
Expenses
The
decrease in operating expenses in the 2022 Quarter is primarily due to the $4.7 million non-cash contingent bonuses granted to employees
and our non-employee directors during the 2021 Quarter for the achievement of performance milestones.
The
increase in operating expenses in the 2022 Period is primarily due to the $12.3 million impairment loss on Digital Assets (“Digital
Asset Impairment”) in the 2022 Period, compared to only $3.8 million Digital Asset Impairment in the 2021 Period. This is partially
offset by the $13.3 million non-cash contingent bonuses granted to employees and our non-employee directors during the 2021 Period for
the achievement of performance milestones.
We
believe operating expenses will remain consistent as the Company continues to utilize equity-based bonus incentives as a core part of
our compensation strategy. However, volatility in the Digital Asset markets will subject the Company to the possibility of additional
impairment charges on its Digital Asset holdings.
The
Company is evaluating additional opportunities to reduce costs. As part of our cost cutting measures, in June 2022, the Board of Directors
reduced all director fees for 2022 from $50,000 to $25,000 and reduced the Audit, Compensation and Nominating and Corporate Governance
committee chair fees for 2022 to $5,000. Additionally, Charles Allen and Michal Handerhan, the Company’s Chief Executive Officer
and Chief Operating Officer, respectively, agreed to forfeit $25,000 of their annual base salaries for 2022. Collectively, these cost-cutting
measures will result in cost savings of approximately $141,000 for 2022.
Other
Income (Expenses)
The
changes in other income for the periods reported was primarily due to the decrease in the fair value of warrant liabilities. This non-cash
expense is driven by the value of our stock price at the end of each quarter which we cannot predict.
Net
loss
The
decrease in our net loss for the periods reported was primarily due to the decrease in operating expenses and changes in other income
(expense) as discussed above. We believe that our net loss will increase as the Company incurs increased costs related to the development
of its Digital Asset Platform and incurs additional Digital Asset Impairment losses due to volatility in the Digital Asset markets.
26
Liquidity
and Capital Resources
ATM
Financing
On
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright
& Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
H.C. Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $98,767,500. From the period
September 14, 2021 through November 8, 2022, the Company sold a total of 2,639,127 shares of Common Stock under the ATM Agreement for
aggregate total gross proceeds of approximately $14,465,000 at an average selling price of $5.48 per share, resulting in net proceeds
of approximately $14,008,000 after deducting commissions and other transaction costs.
Liquidit y
The
Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business. Liquidity is the ability of a
company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing
basis. At September 30, 2022, the Company had $2.9 million of cash.
We
view our Digital Assets as long-term holdings and we do not plan to engage in regular trading of Digital Assets. During times of instability
in the market of Digital Assets, we may not be able to sell our Digital Assets at reasonable prices or at all. As a result, our Digital
Assets may not be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents.
As
of November 8, 2022, the Company had approximately $2.6 million of cash and the fair market value of the Company’s liquid Digital
Assets was approximately $3.3 million, which excludes $11.1 million of staked Ethereum. The Company has no outstanding debt. As of
November 8, 2022, the Company also has approximately $17.6 million available under the At the Market Offering Agreement under the Form
S-3 baby shelf rules, although, the amount that we may raise under the Form S-3 may increase or decrease based upon our stock price.
The Company believes that the existing cash and liquid Digital Assets held by us, in addition to the funds available to the Company from
the issuance of additional stock through the ATM Agreement, provide sufficient liquidity to meet working capital requirements, anticipated
capital expenditures and contractual obligations for at least the next twelve months.
Cash
Flows
Cash
used in operating activities was approximately $130,000 during the 2022 Period compared to $3.9 million for the 2021 Period.
Cash
used in investing activities was $8.8 million during the 2022 Period compared to $9.5 million for the 2021 Period. Net cash outflow for
investing activities was used primarily for the purchase of Digital Assets for our blockchain infrastructure operations.
Cash
provided by financing activities was $10.5 million during the 2022Period compared to $13.5 million for the 2021 Period. The cash inflows
from financing activities were primarily from proceeds from the Common Stock sold pursuant to the ATM Agreement ($11.1 million). This
was partially offset by a one-time return of capital distribution of $635,000 made to record holders as of March 17, 2022. The Company
has plans to continue to raise proceeds from the sale of Common Stock to fund operations as needed.
27
Off
Balance Sheet Transactions
As
of September 30, 2022, there were no off-balance sheet arrangements and we were not a party to any off-balance sheet transactions. We
have no guarantees or obligations other than those which arise out of normal business operations.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 3 to the Unaudited Condensed Financial Statements.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.