Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with our historical
financial statements and the notes to those statements that appear elsewhere in this report. Certain statements in the discussion contain
forward-looking statements based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations
and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements
as a result of a number of factors, including those discussed in the Risk Factors contained in our Annual Report on Form 10-K for the
year ended December 31, 2021. When we refer to the “2022 Quarter” and the “2021 Quarter” we are referring to
the three months ended March 31, 2022 and March 31, 2021 quarters, respectively. Additionally, the twelve months ending December 31,
2022 is referred to as “Fiscal 2022.”
Overview
BTCS
is an early entrant in the Digital Asset market and one of the first U.S. publicly-traded companies to focus on Digital Assets and blockchain
technologies. Through our blockchain-infrastructure operations, we secure disruptive next-generation blockchains and operate validator
nodes on various proof of stake-based blockchain networks, earning rewards of additional Digital Assets by actively validating transactions
on the networks. While this process is similar to Bitcoin mining the consensus mechanism is different. Now we are building on the foundation
of our pre-established infrastructure with the development of a Digital Asset Platform. The first feature of the dashboard, which is
an open beta, allows users to evaluate their Digital Asset portfolios from multiple exchanges on a single platform. We also are developing
and plan to integrate into the platform a Staking-as-a-Service feature that, once launched, will allow users to participate in asset
leveraging through securing blockchain protocols.
Blockchain
Infrastructure
Blockchain
infrastructure operations can broadly be defined as earning a reward for securing a blockchain by validating transactions on that blockchain.
There are currently two main consensus mechanisms used to secure blockchains: i) proof-of-work (“PoW”), in which nodes dedicate
computational resources, and ii) proof-of-stake (“PoS”), in which nodes dedicate financial resources. The intention behind
both PoW and PoS is to make it practically impossible for any single malicious actor to have enough computational power or ownership
stake to successfully attack the blockchain.
In
the case of PoW, a miner does “work” using energy-consuming computers and is rewarded for this “work” with Digital
Assets. The miner, typically through pools running nodes, validates transactions on the blockchain, essentially converting electricity
and computing power into a digital currency reward comprised of transaction fees and newly-minted Digital Assets. Bitcoin is an example
of PoW and is by far the largest and most secure PoW blockchain.
PoS
miners, often referred to as validators in PoS systems, actively operate nodes and validate transactions. Validators are required to
stake holdings of a digital currency to participate in the consensus algorithm and are rewarded in tokens for aligning behavior with
the rules of the algorithm. Bad behavior can be penalized by “slashing” the validator’s holdings and/or rewards. Validators
can also be removed from the network for breaking the rules. Ill-intentioned behavior among validators is discouraged, allowing for the
blockchain to be properly maintained and secured. Compared to PoW, PoS blockchains require less energy.
Depending
on the PoS blockchain protocol, native token holders have the opportunity to leverage their asset holdings by either delegating their
rights to a validator (“Delegating”), staking their token holdings in a staking pool (“Staking”), or running
their own validator (“Pooling”). With Delegating, token holders indirectly participate by maintaining control of their private
keys and delegating their tokens to an existing validator. Therefore, delegating is more akin to assigning voting rights of stock to
another person or entity via a power of attorney. With Pooling, an operator and token holder combine tokens in order to improve the constituents’
collective odds of validating new blocks, and typically the operator takes custody of token holders funds i.e. private keys. If chosen
for validation, the group is rewarded in tokens. With both Delegating and Pooling, the validator operators earn a fee for providing the
technical capabilities of running a node 24/7 that requires regular, active maintenance and industry expertise.
BTCS
uses its blockchain infrastructure to operate validator nodes on various proof of stake-based blockchain networks. In connection with
the validation of transactions occurring on those blockchain networks, BTCS will stake the Digital Assets native to those blockchains
on the validator nodes it operates in order to earn staking rewards. BTCS may also use its blockchain infrastructure to validate and
sign transactions on behalf of customers that delegate their validation and voting rights to BTCS-operated validator nodes (referred
to as “Staking-as-a-Service” or “StaaS”).
A
StaaS provider maintains an active role in validating transactions on a given PoS network on behalf of its delegators by (1) arranging
transactions using software to stake the relevant Digital Assets; (2) monitoring the nodes it is operating to ensure they remain online,
ready to validate transactions; and (3) verifying transactions on the network when required to earn rewards.
19
Apart
from Bitcoin and Ethereum, all of the Company’s Digital Asset holdings are in tokens secured by PoS or similar consensus mechanisms
that allow for Delegating and asset leveraging. The Company is currently actively operating validator nodes on Ethereum’s beacon
chain, Cardano, Tezos, Avalanche, Kusama, and Cosmos. The Company has also staked the following tokens Polkadot, Terra, Algorand, and
Solana. Building on that base, the Company plans to expand its PoS operations to secure other disruptive blockchain protocols that also
allow for delegating.
The
Company believes its blockchain infrastructure efforts will form the core growth for its Digital Asset Platform. The Company utilizes
cloud infrastructure to operate and run its validator nodes and does not maintain its own physical assets, but may add this infrastructure
in the future.
The
Company currently holds the following Digital Assets which are core to its blockchain infrastructure efforts. The table also includes
Bitcoin which is not core to our infrastructure operations.
Digital
Assets Held at Period End
Asset
2021Q1
2021Q2
2021Q3
2021Q4
2022Q1
Bitcoin (BTC)
90
90
90
90
90
Ethereum (ETH)
7,733
7,879
7,992
8,098
8,196
Cardano (ADA)
257,757
257,757
257,757
257,757
Kusama (KSM)
123
374
374
5,278
Tezos (XTZ)
14,966
24,172
24,504
70,453
Solana (SOL)
4,788
4,779
7,043
Polkadot (DOT)
8,032
8,032
38,816
Terra (LUNA)
3,584
3,584
3,621
Cosmos (ATOM)
3,072
3,072
80,474
Polygon (MATIC)
67,114
67,114
454,486
Avalanche (AVAX)
2,025
2,073
14,273
Algorand (ALGO)
50,584
51,103
51,197
Axie Infinity (AXS)
22,322
Kava (KAVA)
183,966
20
Fair
Market Value of Digital Assets at Period End
Asset
2021Q1
2021Q2
2021Q3
2021Q4
2022Q1
Bitcoin (BTC)
$ 5,302,695
$ 3,153,675
$ 3,941,180
$ 4,167,579
$ 4,098,481
Ethereum (ETH)*
$ 14,833,709
$ 17,920,148
$ 23,990,541
$ 29,820,477
$ 26,894,723
Cardano (ADA)
$ 356,600
$ 545,028
$ 337,716
$ 294,320
Kusama (KSM)
$ 26,501
$ 123,957
$ 103,866
$ 992,851
Tezos (XTZ)
$ 45,495
$ 146,914
$ 106,679
$ 262,023
Solana (SOL)
$ 675,373
$ 813,791
$ 863,854
Polkadot (DOT)
$ 229,558
$ 214,616
$ 826,875
Terra (LUNA)
$ 138,351
$ 306,353
$ 373,005
Cosmos (ATOM)
$ 111,252
$ 99,761
$ 2,325,374
Polygon (MATIC)
$ 75,644
$ 169,604
$ 735,034
Avalanche (AVAX)
$ 135,191
$ 226,499
$ 1,383,403
Algorand (ALGO)
$ 82,381
$ 84,830
$ 47,492
Axie Infinity (AXS)
$ 1,416,264
Kava (KAVA)
$ 828,742
Total
$ 20,136,404
$ 21,502,420
$ 30,195,370
$ 36,451,772
$ 41,342,441
QoQ Change
411 %
7 %
40 %
21 %
13 %
YoY Change
7516 %
2013 %
1780 %
825
%
105 %
*
Approximately 9 ETH is not staked on Ethereum 2.0’s Beacon Chain.
21
Prices
of Digital Assets at Period End
Asset
2021Q1
2021Q2
2021Q3
2021Q4
2022Q1
Bitcoin (BTC)
$ 58,919
$ 35,041
$ 43,791
$ 46,306
$ 45,539
Ethereum (ETH)
$ 1,918
$ 2,275
$ 3,002
$ 3,683
$ 3,282
Cardano (ADA)
$ 1.38
$ 2.11
$ 1.31
$ 1.14
Kusama (KSM)
$ 215
$ 331
$ 278
$ 188
Tezos (XTZ)
$ 3.04
$ 6.08
$ 4.35
$ 3.72
Solana (SOL)
$ 141
$ 170
$ 123
Polkadot (DOT)
$ 28.58
$ 26.72
$ 21.30
Terra (LUNA)
$ 38.60
$ 85.47
$ 103
Cosmos (ATOM)
$ 36.21
$ 32.47
$ 28.90
Polygon (MATIC)
$ 1.13
$ 2.53
$ 1.62
Avalanche (AVAX)
$ 66.77
$ 109
$ 96.92
Algorand (ALGO)
$ 1.63
$ 1.66
$ 0.93
Axie Infinity (AXS)
$ 63.45
Kava (KAVA)
$ 4.50
*
The prices have been rounded to the nearest whole dollar for prices above $100
Digital
Asset Platform
The
Company is also developing a proprietary Digital Asset Platform aimed at allowing users to evaluate their crypto portfolio holdings across
multiple exchanges and chains on a single platform. The internally-developed dashboard utilizes Digital Asset exchange APIs to read user
data and does not allow for the trading of assets. In addition to portfolio monitoring, we are also working to integrate a full suite
of other features including decentralized exchanges, wallets, risk metrics and potentially a way for users to calculate end-of year-reports
for tax purposes. We believe that increasing the number of features we offer may create a sticky user experience across multiple, interrelated
products.
The
Company is also currently developing and plans to integrate into the Digital Asset Platform a proprietary Staking-as-a-Service feature
aimed at allowing users to delegate supported cryptocurrencies through a non-custodial platform to BTCS operated validator nodes. Staking
allows users to generate an annual percentage yield (“APY”) on their staked assets whereas validator node operators charge
a fee on users’ staked asset rewards earned in addition to earning an APY on staked assets. In turn, the highly scalable nature
of both staking Digital Assets as well as allowing users to stake Digital Assets to earn token rewards is the premise behind BTCS’
Staking-as-a-Service platform.
Digital
Asset Treasury Strategy
The
Company employs a Digital Asset treasury strategy with a primary focus on disruptive protocol layer assets such as Bitcoin which are
not able to be staked (i.e. non-productive). They are distinct from Digital Assets used as the foundation for our blockchain infrastructure
operations previously discussed. The Company’s Digital Asset treasury holding is comprised of 90 Bitcoins as set forth above.
The
Company is not limiting its assets to a single type of Digital Asset and may hold a variety of Digital Assets. The Company will carefully
review its purchases of digital securities to avoid violating the Investment Company Act of 1940 and seek to reduce potential liabilities
under the federal securities laws.
The
market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
greater resources than us.
22
Non-GAAP
financial measure
In
addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure, is useful in evaluating our
operating performance. We believe that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability
with past financial performance and the economic realities of our business. However, Adjusted EBITDA is presented for supplemental informational
purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information
presented in accordance with GAAP. Among other non-cash and non-recurring items, Adjusted EBITDA excludes stock-based compensation expense
(including stock-based compensation issued to service providers), which has recently been, and will continue to be for the foreseeable
future, a significant recurring expense for our business and an important part of our compensation strategy. In addition, other companies,
including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate
their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation
is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.
Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
We
calculate Adjusted EBITDA as net income (loss), adjusted to exclude, depreciation and amortization, interest expense, change in fair
value of warrant liabilities, and stock-based compensation expense (including stock-based compensation issued to service providers).
Adjusted EBITDA presented does not include adjustments for impairment of intangible Digital Assets.
The
following table provides a reconciliation of net income (loss) to Adjusted EBITDA:
Three Months Ended March 31,
2022
2021
Net income (loss)
$ (5,740,743 )
$ (6,782,175 )
Adjusted to exclude the following:
Depreciation and amortization
797
562,096
Interest expense
-
54,247
Change in fair value of warrant liabilities
641,250
-
Stock-based compensation
1,364,276
7,281,477
Adjusted EBITDA
(3,734,420 )
1,115,645
23
Results
of Operations for the Three Months Ended March 31, 2022 and 2021
The
following table reflects our operating results for the three months ended March 31, 2022 and 2021:
For the Three Months Ended
March 31,
$ Change
% Change
2022
2021
2022
2022
Revenues
Validator revenue
$ 563,015
$ 72,524
$ 490,491
676 %
Total revenues
563,015
72,524
490,491
676
Cost of revenues
Validator expense
137,869
14,996
122,873
819
Gross profit
425,146
57,528
367,618
639
Operating expenses:
General and administrative
$ 650,289
$ 553,981
$ 96,308
17 %
Research and development
136,718
82,933
53,784
65
Compensation and related expenses
1,423,896
7,337,679
(5,913,784 )
(81 )
Marketing
41,793
1,421
40,372
2,841
Total operating expenses
2,252,696
7,976,014
(5,723,318 )
(72 )
Other income (expenses):
Interest expense
-
(54,247 )
54,247
(100 )
Amortization on debt discount
-
(562,096 )
562,096
(100 )
Change in fair value of warrant liabilities
(641,250 )
-
(641,250 )
N/A
Distributions to warrant holders
(35,625 )
-
(35,625 )
N/A
Impairment loss on digital assets/currencies
(3,307,428 )
(1,301,764 )
(2,005,664 )
154
Realized gains (loss) on digital asset/currency transactions
71,110
3,054,418
(2,983,308 )
98
Total other income (expenses)
(3,913,193 )
1,136,311
(5,049,505 )
444
Net loss
$ (5,740,743 )
$ (6,782,175 )
1,041,342
(15 )
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
-
(16,176 )
16,176
(100 )
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
-
(4,822,220 )
4,822,220
(100 )
Net loss attributable to common stockholders
$ (5,740,743 )
$ (11,620,571 )
5,879,828
(51 )
24
Validator
Revenue
Revenue
for the three months ended March 31, 2022 and 2021 were approximately $563,000 and $73,000, respectively. The increase is from our blockchain
infrastructure validating revenue. We believe revenues will increase as the Company continues to expand its blockchain infrastructure
efforts.
Cost
of Revenues
Cost
of revenues for the three months ended March 31, 2022 and 2021 were approximately $138,000 and $15,000, respectively. The increase is
from our blockchain infrastructure validating operating costs, including, web service hosting fees, and cash and stock-based compensation
related to services provided by vendors. We believe our cost of revenues will increase as we continue to ramp up our business. However,
we believe gross margin will improve as we add scale to our blockchain infrastructure operations, leading to improved gross profits.
Operating
Expenses
Operating
expenses for the three months ended March 31, 2022 and 2021 were approximately $2.2 million and $8.0 million. The decrease is
primarily due to $7.3 million non-cash contingent bonuses granted to employees and our non-employee director during 2021 for the achievement
of performance milestones. The equity compensation was not valued based on the Company’s stock price of $0.19, the last closing
date prior to the date of issuance of January 1, 2021 but instead, in accordance with GAAP, valued as of March 31, 2021 (the date the
Company received stockholder ratification). On that date, the Company’s stock price was $1.03 which caused the significant corresponding
stock compensation expense. We believe operating expenses will remain consistent as the Company continues to utilize equity-based bonus
incentives as a core part of its compensation strategy.
Other
Income (Expenses)
Other
income (expenses) for the three months ended March 31, 2022 and 2021 was approximately $(3.9) million and $1.1 million, respectively.
The increase in other income is primarily from $3.3 million impairment loss on digital assets/currencies and $0.6 million change in fair
value of warrant liabilities.
Net
loss
Net
loss for the three months ended March 31, 2022 and 2021 was approximately $5.7 million and $6.8 million, respectively. The decrease
is primarily due to the decrease of operating expenses and increase in other income (expense) as discussed above.
Net
loss attributable to common stockholders
We
incurred approximately $0 and $16,000 related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock,
and $0 and $4.8 million of deemed dividends related to recognition of anti-dilution adjustment to the conversion amount for Series C-2
convertible preferred stock for the three months ended March 31, 2022 and 2021, respectively.
Liquidity
and Capital Resources
Recent
Financing
On
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright
& Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
H.C. Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $98,767,500. From the period
September 14, 2021 through May 9, 2022, the Company sold a total of 2,268,742 shares of Common Stock under the ATM Agreement for aggregate
total gross proceeds of approximately $13,874,000 at an average selling price of $6.12 per share, resulting in net proceeds of approximately
$13,440,000 after deducting commissions and other transaction costs.
Liquidit y
The
Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
25
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. At March 31, 2022, the Company had approximately $2.6 million of liquid Digital Assets (i.e. non-staked) and $2.2
million of cash.
As
of March 31, 2022, we held approximately 90 bitcoins that composed a majority of our non-staked liquid Digital Asset balance. We do not
believe we will need to sell any of our bitcoins within the next twelve months to meet our working capital requirements, although we
may from time to time sell bitcoins as part of treasury management operations, including to increase our cash balances. The Bitcoin market
historically has been characterized by significant volatility in its price, limited liquidity and trading volumes compared to sovereign
currencies markets, relative anonymity, a developing regulatory landscape, susceptibility to market abuse and manipulation, and various
other risks inherent in its entirely electronic, virtual form and decentralized network. During times of instability in the Bitcoin market,
we may not be able to sell our bitcoins at reasonable prices or at all. As a result, our bitcoins are less liquid than our existing cash
and cash equivalents and may not be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents. In
addition, upon sale of our bitcoin, we may incur additional taxes related to any realized gains or we may incur capital losses as to
which the tax deduction may be limited.
We
view our crypto asset investments as long-term holdings and we do not plan to engage in regular trading of crypto assets. During times
of instability in the market of crypto assets, we may not be able to sell our crypto assets at reasonable prices or at all. As a result,
our crypto assets are less liquid than our existing cash and cash equivalents and may not be able to serve as a source of liquidity for
us to the same extent as cash and cash equivalents.
As
of May 9, 2022, the Company had approximately $1.9 million of cash and the fair market value of the Company’s liquid Digital
Assets was approximately $8.7 million, which excludes $18.7 million of staked Ethereum. The Company had no notes payable
or any other long-term debt outstanding. As of May 9, 2022, the Company also has approximately $18.2 million available under the At
the Market Offering Agreement over the next twelve months under the Form S-3 baby shelf rules, although, the amount that we may raise
under the Form S-3 may increase or decrease based upon our then stock price. The Company believes that the existing cash and liquid Digital
Assets held by us, in addition to the funds available to the Company from the issuance of additional stock through the ATM Agreement,
provide sufficient liquidity to meet working capital requirements, anticipated capital expenditures and contractual obligations for at
least the next twelve months.
Cash
Flows
Cash
used in operating activities was $1.1 million during the three months ended March 31, 2022 compared to $2.5 million for the three months
ended March 31, 2021.
Cash
used in investing activities was $8.2 million during the three months ended March 31, 2022 compared to $8.0 million for the three months
ended March 31, 2021. Net cash outflow for investing activities was used primarily for the purchase of Digital Assets for blockchain
infrastructure operations.
Cash
provided by financing activities was $10.1 million during the three months ended March 31, 2022 compared to $13.4 million for the three
months ended March 31, 2021. The cash inflows from financing activities were primarily from proceeds from the Common Stock sold pursuant
to the ATM Agreement ($10.5 million). This was partially offset by a one time return of capital distribution of $635,000 made to record
holders as of March 17, 2022. The Company has plans to continue to raise proceeds from the sale of Common Stock and issuance of debt
to fund operations as needed.
Off
Balance Sheet Transactions
As
of March 31, 2022, there were no off-balance sheet arrangement and we were not a party to any off-balance sheet transactions. We have
no guarantees or obligations other than those which arise out of normal business operations.
26
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 3 to the Unaudited Condensed Financial Statements.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.