10-Q
1
form10-q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2021
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _______________ to _______________.
Commission
file number: 000-55141
BTCS
Inc.
(Exact
name of registrant as specified in its charter)
Nevada
90-1096644
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
9466
Georgia Avenue #124
Silver
Spring, MD
20910
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code (202) 430-6576
(Former
name, former address and former fiscal year, if changed since last report.)
Securities
registered pursuant to Section 12(b) of the Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). [X] Yes [ ] No.
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer [ ]
Accelerated
filer [ ]
Non-accelerated
filer [X]
Smaller
reporting company [X]
Emerging
growth company [ ]
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As
of May 11, 2021, there were 57,123,458 shares of common stock, par value $0.001, issued and outstanding.
BTCS
INC.
TABLE
OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM
1
Financial Statements
4
Condensed Balance Sheets as of March 31, 2021 (unaudited) and December 31, 2020
4
Condensed Statements of Operations for the Three Months Ended March 31, 2021 and 2020 (unaudited)
5
Condensed Statements of Changes in Stockholders’ (Deficit) Equity for the Three Months Ended March 31, 2021 and 2020 (unaudited)
6
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2021 and 2020 (unaudited)
7
Notes to the Unaudited Condensed Financial Statements
8-16
ITEM
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
ITEM
3
Quantitative and Qualitative Disclosures About Market Risk
21
ITEM
4
Controls and Procedures
21
PART II - OTHER INFORMATION
ITEM
1
Legal Proceedings
22
ITEM
1A
Risk Factors
22
ITEM
2
Unregistered Sales of Equity Securities and Use of Proceeds
22
ITEM
3
Defaults Upon Senior Securities
22
ITEM
4
Mine Safety Disclosures
22
ITEM
5
Other Information
22
ITEM
6
Exhibits
22
Signature
23
2
BTCS
INC.
As
used in this Quarterly Report on Form 10-Q (this “Quarterly Report”), the terms “we,” “us,” “our,”
the “Company,” the “Registrant,” and “BTCS Inc.,” mean BTCS Inc. and its consolidated subsidiaries,
unless otherwise indicated.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report, i ncluding in Management’s Discussion and Analysis of Financial Condition
and Results of Operations, contains forward-looking statements including our liquidity and future business plans. Forward-looking
statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,”
“believes,” “estimates,” “expects” and similar references to future periods.
Forward-looking
statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution
you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees
or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking
statements are contained in our filings with the SEC, including our Form 10-K for the year ended December 31, 2020 and our Prospectus
filed with the SEC on February 16, 2021. Any forward-looking statement made by us speaks only as of the date on which it is made. Factors
or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of
them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments
or otherwise, except as may be required by law.
3
PART
I - FINANCIAL INFORMATION
ITEM
1 Financial Statements
BTCS
Inc.
Condensed
Balance Sheets
March 31,
December 31,
2021
2020
(Unaudited)
Assets:
Current assets:
Cash
$ 3,367,249
$ 524,135
Digital assets/currencies
4,567,385
995,652
Prepaid expense
453,259
31,875
Total current assets
8,387,893
1,551,662
Other assets:
Property and equipment, net
18
230
Staked digital assets/currencies
7,735,390
-
Total other assets
7,735,408
230
Total Assets
$ 16,123,301
$ 1,551,892
Liabilities and Stockholders’ Equity:
Accounts payable and accrued expense
$ 68,555
$ 26,288
Accrued compensation
1,501
350,376
Convertible notes payable, net
694,037
131,941
Total current liabilities
764,093
508,605
Stockholders’ equity:
Preferred stock; 20,000,000 shares authorized at $0.001 par value:
Series B Convertible Preferred stock: 0 shares issued and outstanding at March 31, 2021 and
December 31, 2020; Liquidation preference $0.001 per share
-
-
Series C-1 Convertible Preferred stock: 0 and 29,414 shares issued and outstanding at March
31, 2021 and December 31, 2020, respectively; Liquidation preference $0.001 per share
-
29
Series C-2 Convertible Preferred stock: 1,100,000 and 0 shares issued and outstanding at March
31, 2021 and December 31, 2020, respectively; Liquidation preference $0.001 per share
5,988,261
-
Common stock, 975,000,000 shares authorized at $0.001 par value, 55,891,645 and 42,011,617
shares issued and outstanding at March 31, 2021 and December 31, 2020, respectively
55,890
42,010
Additional paid in capital
135,637,119
120,541,135
Accumulated deficit
(126,322,062 )
(119,539,887 )
Total stockholders’ equity
15,359,208
1,043,287
Total Liabilities and stockholders’ equity
$ 16,123,301
$ 1,551,892
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
BTCS
Inc.
Condensed
Statements of Operations
(Unaudited)
Three Months Ended March
31,
2021
2020
Revenues
Staking revenue
$ 72,524
$ -
Total revenues
72,524
Cost of revenues
Staking expenses
14,996
-
Gross profit
57,528
-
Operating expenses:
General and administrative
$ 553,981
$ 124,228
Research and development
82,933
-
Compensation and related expenses
7,337,679
146,300
Marketing
1,421
2,690
Total operating expenses
7,976,014
273,218
Other (expenses) income:
Interest expense
(54,247 )
(6,022 )
Amortization on debt discount
(562,096 )
(16,606 )
Impairment loss on digital assets/currencies
(1,301,764 )
(74,425 )
Realized gains on digital asset/currency transactions
3,054,418
-
Total other income (expenses)
1,136,311
(97,053 )
Net loss
$ (6,782,175 )
$ (370,271 )
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible
preferred stock
(16,176 )
-
Deemed dividends related to recognition of downround adjustment to
conversion amount for Series C-2 convertible preferred stock
(4,822,220 )
-
Net loss attributable to common stockholders
$ (11,620,571 )
$ (370,271 )
Net loss per share attributable to common stockholders, basic and diluted
$ (0.24 )
$ (0.02 )
Weighted average number of common shares outstanding, basic and diluted
47,780,223
23,004,360
The
accompanying notes are an integral part of these unaudited condensed financial statements.
5
BTCS
Inc.
Statements
of Changes in Stockholders’ (Deficit) Equity
(Unaudited)
For
the Three Months Ended March 31, 2021
Series C-1
Series C-2
Convertible
Convertible
Additional
Total
Preferred
Stock
Preferred
Stock
Common
Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit) Equity
Balance December 31, 2020
29,414
$ 29
-
$ -
42,011,617
$ 42,010
$ 120,541,135
$ (119,539,887 )
$ 1,043,287
Common stock issued including equity commitment fee, net
-
-
-
-
1,718,144
1,718
2,012,541
-
2,014,259
Issuance of common stock and warrants for cash, net
-
-
-
-
9,500,000
9,500
8,855,500
-
8,865,000
Issuance of Series C-2 convertible preferred stock
-
-
1,100,000
1,100,000
-
-
-
-
1,100,000
Conversion of Series C-1 Convertible Preferred stock
(29,414 )
(29 )
-
-
196,094
196
(167 )
-
-
Beneficial conversion features associated with convertible notes payable
-
-
-
-
-
-
1,000,000
-
1,000,000
Beneficial conversion feature of Series C-2 convertible preferred stock
-
-
-
(129,412 )
-
-
129,412
-
-
Deemed dividends related to amortization of beneficial conversion feature
of Series C-2 convertible preferred stock
-
-
16,176
-
-
(16,176 )
-
-
Deemed dividends related to recognition of downround adjustment to conversion
amount for Series C-2 convertible preferred stock
-
-
4,822,220
-
-
(4,822,220 )
-
-
Warrant exercise
-
-
-
-
2,000,000
2,000
398,000
-
400,000
Stock-based compensation
-
-
-
-
465,790
466
7,539,094
-
7,539,560
Stock-based compensation in connection with issuance of Series C-2 convertible
preferred stock
-
-
-
179,277
-
-
-
-
179,277
Net loss
-
-
-
-
-
-
-
(6,782,175 )
(6,782,175 )
Balance March 31, 2021
-
$ -
1,100,000
$ 5,988,261
55,891,645
$ 55,890
$ 135,637,119
$ (126,322,062 )
$ 15,359,208
For
the Three Months Ended March 31, 2020
Series C-1 Convertible
Additional
Total
Preferred Stock
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance December 31, 2019
29,414
$ 29
19,831,521
$ 19,830
$ 116,780,174
$ (116,983,793 )
$ (183,760 )
Common stock issued including equity commitment fee, net
-
-
6,186,633
6,187
406,824
413,011
Net loss
-
-
-
-
-
(370,271 )
(370,271 )
Balance March 31, 2020
29,414
$ 29
26,018,154
$ 26,017
$ 117,186,998
$ (117,354,064 )
$ (141,020 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
6
BTCS
Inc.
Condensed
Statements of Cash Flows
(Unaudited)
For the Three Months Ended
March 31,
2021
2020
Net Cash flows used from operating activities:
Net loss
$ (6,782,175 )
$ (370,271 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
212
339
Amortization on debt discount
562,096
16,606
Stock-based compensation
7,539,560
-
Stock-based compensation in connection with issuance of Series C-2 convertible
preferred stock
179,277
Staking revenue
(72,524 )
-
Purchase of non-productive digital assets/currencies
(5,761,549 )
-
Sale of non-productive digital assets/currencies
4,274,491
-
Realized gain on digital assets/currencies transactions
(3,054,418 )
-
Impairment loss on digital assets/currencies
1,301,764
74,425
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
(421,384 )
15,740
Accounts payable and accrued expenses
42,267
(4,973 )
Accrued compensation
(348,875 )
(9,409 )
Net cash used in operating activities
(2,541,258 )
(277,543 )
Net cash used in investing activities:
Purchase of productive digital assets/currencies
for staking
(7,994,887 )
-
Net cash used in investing activities
(7,994,887 )
-
Net cash provided by financing activities:
Proceeds from exercise of warrants
400,000
-
Net proceeds from issuance of convertible notes
1,000,000
-
Net proceeds from issuance of common stock and warrants for cash
8,865,000
-
Net proceeds from issuance of common stock
2,014,259
413,011
Proceeds from issuance of Series C-2 convertible
preferred stock
1,100,000
-
Net cash provided by financing activities
13,379,259
413,011
Net increase in cash
2,843,114
135,468
Cash, beginning of period
524,135
143,098
Cash, end of period
$ 3,367,249
$ 278,566
Supplemental disclosure of non-cash financing and investing activities:
Deemed dividends related to amortization of beneficial conversion feature
of Series C-2 convertible preferred stock
$ 16,176
$ -
Deemed dividends related to recognition of downround adjustment to conversion
amount for Series C-2 convertible preferred stock
$ 4,822,220
$ -
Conversion of Series C-1 Preferred Stock
$ 196
$ -
Beneficial conversion feature of Series C-2 convertible preferred stock
$ 129,412
$ -
Beneficial conversion features associated with convertible notes payable
$ 1,000,000
$ -
The
accompanying notes are an integral part of these unaudited condensed financial statements.
7
BTCS
Inc.
Notes
to Unaudited Condensed Financial Statements
Note
1 - Business Organization and Nature of Operations
BTCS
Inc. (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008. In February 2014,
the Company entered the business of hosting an online ecommerce marketplace where consumers could purchase merchandise using digital
assets, including bitcoin. The Company is currently focused on blockchain and digital currency ecosystems. In late
2014 we shifted our focus towards our transaction verification service business, also known as bitcoin mining, though in mid-2016
we ceased our mining operation at our North Carolina facility due to capital constraints. In January 2015, the Company began a
rebranding campaign using its BTCS.com domain to better reflect its broadened strategy. The Company recently released its
new website which included broader information on its strategy.
In
the first quarter of 2021, the Company resumed its blockchain infrastructure operations (previously referred to as transaction verification
services) with a focus on securing proof-of-stake blockchains and anticipates this will be a core focus going forward. Blockchain infrastructure
operations can broadly be defined as earning a reward for securing a blockchain by processing and validating transactions on that blockchain.
The Company is developing a proprietary staking-as-a-service platform that would enable clients to stake and delegate supported cryptocurrencies
through a non-custodial platform.
The
Company is also developing a proprietary digital asset data analytics platform aimed at enabling users to aggregate their portfolio holdings
from multiple exchanges and wallets into a single platform to view and analyze performance, risk metrics, and potential tax implications.
The internally developed platform utilizes digital asset exchange APIs to read user data and does not allow for the trading of assets.
The
Company employs a digital asset treasury strategy with a primary focus on disruptive non-security protocol layer assets such as
bitcoin and ethereum. The Company receives digital assets from its blockchain infrastructure solutions business and acquires
digital assets through open market purchases. The Company is not limiting its assets to a single type of digital asset and may
hold a variety of digital assets. The Company will carefully review its purchases of digital securities to avoid violating the
1940 Act and seek to reduce potential liabilities under the federal securities laws.
The
market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
greater resources than us.
Note
2 - Basis of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States (“GAAP”) for interim financial information, the instructions to Form 10-Q and the rules and regulations
of the SEC. Accordingly, since they are interim statements, the accompanying unaudited condensed financial statements do not include
all of the information and notes required by GAAP for annual financial statements, but in the opinion of the Company’s management,
reflect all adjustments consisting of normal, recurring adjustments, that are necessary for a fair presentation of the financial position,
results of operations and cash flows for the interim periods presented. Interim results are not necessarily indicative of results for
a full year. The unaudited condensed financial statements and notes should be read in conjunction with the financial statements and notes
for the year ended December 31, 2020.
Note
3 - Liquidity, Financial Condition and Management’s Plans
The
Company has commenced its planned operations but has limited operating activities to date. The Company has financed its operations since
inception using proceeds received from investments from third-party investors as well as from officers and directors of the Company.
8
During
the first quarter of 2021, the Company received net proceeds of approximately $13.3 million from the issuance of a convertible note,
issuances of common stock and warrants, and the issuance of Series C-2 convertible preferred stock. Therefore, the Company has adequate
cash to fund its operations for at least the next twelve months.
Note
4 - Summary of Significant Accounting Policies
There
have been no material changes in the Company’s significant accounting policies to those previously disclosed in the 2020 Annual
Report.
Staking
Revenue
The
Company runs its own digital asset validating nodes and has entered into network-based smart contracts. Through these contracts,
the Company provides cryptocurrency to stake a node for the purpose of processing and validating transactions and adding
blocks to a respective blockchain network. The term of a smart contract can
vary based on the rules of the respective blockchain and typically last a few weeks to months after it is canceled by the operator
and requires that the cryptocurrency staked remain locked up during the duration of the smart contract. In exchange for validating
transactions and staking the cryptocurrency, the Company is entitled to all of the fixed cryptocurrency award for running the
Company’s own node and successfully processing, validating and/or adding a block to the blockchain.
The provision of processing
and validating blockchain transactions is an output of the Company’s ordinary activities. Each separate block creation
or validation under a smart contract with a network represents a performance obligation. The transaction consideration the Company
receives, the fixed cryptocurrency awards, is noncash consideration, which the Company measures at fair value on the date received.
The fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the
date of receipt. The satisfaction of the performance obligation for processing and validating blockchain transactions
occurs at a point in time when confirmation is received from the network indicating that the validation is complete and the awards
are available for transfer. At that point, revenue is recognized.
Cost
of revenue
The
Company’s cost of revenue consists primarily of direct production costs related to the operations of processing and
validating transactions on the network, rent and utilities for locations housing server nodes to the extent applicable, hosting
costs if cloud-based servers are utilized and fees (including stock based fees) paid to 3rd parties to assist in the software
maintenance and operations of its nodes.
Digital
Assets Translations and Remeasurements
Digital
assets are included in the balance sheets as either current assets or other assets if they are staked and locked
up for over one year. Digital assets are recorded at cost less impairment.
An
intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when events
or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired. Impairment
exists when the carrying amount exceeds its fair value. In testing for impairment, the Company has the option to first perform a qualitative
assessment to determine whether it is more likely than not that an impairment exists. If it is determined that it is not more likely
than not that an impairment exists, a quantitative impairment test is not necessary. If the Company concludes otherwise, it is required
to perform a quantitative impairment test. To the extent an impairment loss is recognized, the loss establishes the new cost basis of
the asset. Subsequent reversal of impairment losses is not permitted.
Realized
gain (loss) on sale of digital assets are included in other income (expense) in the statements of operations. We assign
costs to transactions on a first-in, first-out basis.
The
Company assesses impairment of digital assets quarterly if the fair value of digital assets is less than its cost basis.
The Company recognizes impairment losses on digital assets caused by decreases in fair value using the lowest U.S.
dollar spot price of the related digital asset as of each impairment date. Such impairment in the value of digital assets
are recorded as a component of costs and expenses in our statements of operations.
9
Internally
Developed Software
Internally
developed software consisting of the core technology of the Company’s digital asset data analytics platform which is being
designed to allow user to aggregate and analyze data from digital asset exchanges. For internally developed software,
the Company uses both its own employees as well as the services of external vendors and independent contractors. The Company accounts
for computer software used in the business in accordance with ASC 985-20 and ASC 350.
ASC
985-20, Software-Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed, requires that software development costs
incurred in conjunction with product development be charged to research and development expense until technological feasibility is established.
Thereafter, until the product is released for sale, software development costs must be capitalized and reported at the lower of unamortized
cost or net realizable value of the related product. Some companies use a “tested working model” approach to establishing
technological feasibility (i.e., beta version). Under this approach, software under development will pass the technological feasibility
milestone when the Company has completed a version that contains essentially all the functionality and features of the final version
and has tested the version to ensure that it works as expected.
ASC
350, Intangibles-Goodwill and Other , requires computer software costs associated with internal use software to be charged to operations
as incurred until certain capitalization criteria are met. Costs incurred during the preliminary project stage and the post-implementation
stages are expensed as incurred. Certain qualifying costs incurred during the application development stage are capitalized as property,
equipment and software. These costs generally consist of internal labor during configuration, coding, and testing activities. Capitalization
begins when (i) the preliminary project stage is complete, (ii) management with the relevant authority authorizes and commits to the
funding of the software project, and (iii) it is probable both that the project will be completed and that the software will be used
to perform the function intended.
Use
of Estimates
The
accompanying unaudited condensed financial statements have been prepared in conformity with GAAP. This requires management to make estimates
and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at
the date of the financial statements, and the reported amounts of revenue and expenses during the period. The Company’s significant
estimates and assumptions include the recoverability and useful lives of intangible assets, stock-based compensation, the valuation of
derivative liabilities, the valuation of convertible preferred stock and the valuation allowance related to the Company’s deferred
tax assets. Certain of the Company’s estimates, including the carrying amount of the intangible assets, if any, could be affected
by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external
factors could have an effect on the Company’s estimates and could cause actual results to differ from those estimates and assumptions.
Stock-based
compensation
The
Company accounts for share-based payment awards exchanged for services at the estimated grant date fair value of the award. Stock options
issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price
of the Company’s stock at the date of grant and expire up to ten years from the date of grant. These options generally vest over
a one-year period.
The
Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating
the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application
of management’s judgment.
Expected
Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding
based on the simplified method, which is the half-life from vesting to the end of its contractual term.
10
Expected
Volatility - The Company computes stock price volatility over expected terms based on its historical common stock trading prices.
Risk-Free
Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U. S. Treasury zero-coupon issues
with an equivalent remaining term.
Expected
Dividend - The Company has never declared or paid any cash dividends on its common shares and does not plan to pay cash dividends
in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.
Effective
January 1, 2017, the Company elected to account for forfeited awards as they occur, as permitted by ASU 2016-09. Ultimately, the actual
expenses recognized over the vesting period will be for those shares that vested. Prior to making this election, the Company estimated
a forfeiture rate for awards at 0%, as the Company did not have a significant history of forfeitures.
Convertible
Preferred Stock
The
Company applies the accounting standards for distinguishing liabilities from equity when determining the classification and measurement
of its preferred stock. Preferred stock subject to mandatory redemption are classified as liability instruments and are measured at fair
value. Conditionally redeemable preferred shares (including preferred shares that feature redemption rights that are either within the
control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, preferred shares are classified as stockholders’ equity. The Company evaluated
the classification of its convertible preferred stock and determined that such instruments meet the criteria for equity classification.
The
Company has also evaluated its convertible preferred stock in accordance with the provisions of ASC 815, Derivatives and Hedging ,
including consideration of embedded derivatives requiring bifurcation. The issuance of the convertible preferred stock could generate
a beneficial conversion feature, which arises when a debt or equity security is issued with an embedded conversion option that is beneficial
to the investor or in the money at inception because the conversion option has an effective strike price that is less than the market
price of the underlying stock at the commitment date.
Beneficial
Conversion Feature of Convertible Notes Payable
The
Company accounts for convertible notes payable in accordance with the guidelines established by the FASB Accounting Standards Codification
(“ASC”) Topic 470-20, Debt with Conversion and Other Options. The beneficial conversion feature of a convertible note is
normally characterized as the convertible portion or feature of certain notes payable that provide a rate of conversion that is below
market value or in-the-money when issued. The Company records a beneficial conversion feature related to the issuance of a convertible
note when issued.
The
discounted face value is then used to measure the effective conversion price of the note. The effective conversion price and the market
price of the Company’s common stock are used to calculate the intrinsic value of the conversion feature. The intrinsic value is
recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized over the expected
term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
Net
Loss per Share
Basic
loss per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of common shares
outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
potential common shares outstanding during the period. Potential common shares consist of the Company’s convertible preferred stock,
convertible notes and warrants. Diluted loss per share excludes the shares issuable upon the conversion of preferred stock, notes and
warrants from the calculation of net loss per share if their effect would be anti-dilutive.
11
The
following financial instruments were not included in the diluted loss per share calculation as of March 31, 2021 and 2020 because their
effect was anti-dilutive:
As of March 31,
2021
2020
Warrants to purchase common stock
9,627,915
920,424
Series C-1 Convertible Preferred stock
-
196,093
Series C-2 Convertible Preferred stock
39,897,668
-
Convertible notes
1,493,652
4,032,258
Total
51,019,235
5,148,775
Recent
Accounting Pronouncements
In
December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU
2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions
to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance
is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption
permitted. The Company is currently evaluating the impact of this standard on its financial statements and related disclosures.
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an
Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under
current GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope
exception and it also simplifies the diluted earnings per share calculation in certain areas. This guidance is effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted. The Company is currently
evaluating the impact of this standard on its financial statements and related disclosures.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
present or future financial statements.
Note
5 - Note Payable
2020
December Promissory Note
On
December 16, 2020, the Company issued Cavalry Fund I LP (“Cavalry”) a $1,000,000 promissory note (the “2020
December Promissory Note”) in consideration for $1,000,000. The 2020 December Promissory Note is (i) due on October 16,
2021, (ii) convertible at a 35% discount to the closing price of the Company’s common stock on the date before exercise
with a floor price of $0.04 per share and (iii) shall bear interest at 12% per annum (payable at maturity). Subject to certain
limitations, the Company may force conversion of the 2020 December Promissory Note. In connection with issuance of the 2020 December
Promissory Note, the Company issued a Series C warrant to purchase 2,000,000 shares of the Company’s common stock
at an exercise price of $0.20, the Series C warrants were exercised for cash on January 15, 2021, resulting in proceeds of $400,000
to the Company.
During
the three months ended March 31, 2021, the Company recorded interest expense of approximately $29,589 for the 2020 December Promissory
Note. As of March 31, 2021, the principal balance of the 2020 December Promissory Note was $1 million and accrued interest on the note
payable amounted to approximately $35,000.
During
the three months ended March 31, 2021, the Company recorded approximately $315,000 amortization of debt discount related to the 2020
December Promissory Note.
12
2021
Promissory Note
On
January 15, 2021, the Company issued Calvary the 2021 Promissory Note in consideration for $1,000,000. The 2021 Promissory Note is (i)
due on November 15, 2021, (ii) convertible at a 35% discount to the closing price of the Company’s common stock on the date before
exercise with a floor price of $0.75 per share and (iii) shall bear interest at 12% per annum (payable at maturity). Subject to certain
limitations, the Company may force conversion of the 2021 Promissory Note.
In
connection with issuance of the Note, the Company issued a Series D warrant to purchase 2,000,000 shares of the Company’s
common stock at an exercise price of $2.16 per share (the “Warrant”). Detachable warrants issued in a bundled
transaction with debt and equity offerings are accounted for on a separate basis. The allocation of the issuance proceeds to the
base instrument and to the warrants depends on the accounting classification of the separate warrant as equity or liability. If
the warrants are classified as equity, then the allocation is made based upon the relative fair values of the base instrument
and the warrants following the guidance in ASC 470-20-25-2. In this case, the Warrant is equity-classified, with the fair value
at issuance was approximately $3,580,000. As such, the Company recognized a beneficial conversion feature, resulting in a discount
to the 2021 Promissory Note of approximately $782,000 with a corresponding credit to additional paid-in capital.
In
addition, the 2021 Promissory Note does not contain any embedded features that require bifurcation pursuant to ASC 815-15. At the issuance
date, the 2021 Promissory Note was convertible into 705,716 shares of common stock at $1.41 per share, but the Company’s fair value
of underlying common stock was $2.18 per share. As such, the Company recognized a beneficial conversion feature, resulting in an additional
discount to the 2021 Promissory Note of approximately $218,000 with a corresponding credit to additional paid-in capital.
During
the three months ended March 31, 2021, the Company recorded interest expense of approximately $24,658 for the 2021 Promissory Note. As
of March 31, 2021, the principal balance of the 2021 Promissory Note was $1 million and accrued interest on the note payable amounted
to approximately $25,000.
During
the three months ended March 31, 2021, the Company recorded approximately $247,000 amortization of debt discount related to the
2021 Promissory Note.
Note
6 - Stockholders’ Equity
Preferred
Stock
The
Company is authorized to issue up to 20,000,000 shares of preferred stock. This preferred stock may be issued in one or more series,
and shall have such designations, preferences and relative, participating, optional or other special rights and qualifications,
limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s board of directors without
further action by the Company’s shareholders.
On
January 1, 2021, members of the Company’s management subscribed for 1,100,000 shares of the Company’s to be designated
Series C-2 Convertible Preferred Stock (the “Series C-2”), for a total of $1,100,000 at $1.00 per Share of Series
C-2. The Company obtained an independent valuation of the Series C-2 and $179,277 of compensation expense was recognized, representing
the difference between the fair value and the proceeds received.
The
Series C-2 is not mandatorily redeemable and is not unconditionally redeemable. The Series C-2 is callable by the Company. The
Certificate of Designation required that the Company, within 180 days of the Initial Issuance Date, call a special meeting of
stockholders seeking shareholder ratification of the issuance of the Series C-2. If the ratification of the issuance was not approved
prior to the twelve-month anniversary of the Initial Issuance Date (the “Vote Deadline”), the Series C-2 would be
redeemed at a price equal to 107% of (i) the Stated Value per share plus (ii) all unpaid dividends thereon. Provided; further,
if the Company had filed a proxy with the SEC prior to the Vote Deadline but was unable to conduct a vote prior to the Vote Deadline
then the Vote Deadline shall be extended until such time as the vote is conducted. The Series C-2 holders were not entitled to
vote on the ratification. The call provision would have been automatically triggered if the ratification of the issuance was not
approved in a special meeting of stockholders prior to the twelve-month anniversary of the Initial Issuance Date. The Company
held the meeting within the required period and the Series C-2 is no longer redeemable.
13
Based
on the guidance in ASC 480-10-S99 (“ASR 268”), a redeemable equity instrument is not to be included in permanent equity.
Rather, it should be reported between long-term debt and stockholders’ equity, without a subtotal that might imply it is
a part of stockholders’ equity (i.e., “temporary equity” or “mezzanine capital”). ASR 268 specifies
that redeemable stock is any type of equity security, including common or preferred stock, when it has any condition for redemption
which is not solely within the control of the issuer without regard to probability.
The
Series C-2 Certificate of Designation required the Company to redeem the Series C-2 if stockholder approval was not received by
the Vote Deadline. Stockholder approval was not considered to be “solely within the Company’s control.” Stockholder
approval occurred on March 31, 2021, at which time the Series C-2 was no longer callable by the Company. As such, the Series C-2
was initially classified in temporary equity under ASR 268 and was reclassified to permanent equity upon stockholder approval
on March 31, 2021.
The
holders of Series C-2 shall be entitled to receive dividends or distributions on each share of Series C-2 on an “as converted”
into Common Stock when and if dividends are declared on the Common Stock by the Board of Directors. Dividends shall be paid in
cash or property, as determined by the Board of Directors.
At
any time or times on or after the two-year anniversary of the Initial Issuance Date, each Holder shall be entitled to convert
any portion of the outstanding Series C-2 held by such Holder into validly issued, fully paid and non-assessable shares of Common
at the Conversion Rate. The Conversion Amount is subject to adjustment for certain capitalization and Anti-Dilution Events. The
Series C-2 will automatically be converted at the earlier of: (i) the four-year anniversary of the Initial Issuance Date, and
(ii) simultaneous with the Corporation’s Common Stock being listed on a national securities exchange. The Conversion Rate
is based upon the Conversion Price of $.17 which resulted in a beneficial conversion feature at the time of issuance. As such,
the Company recognized a beneficial conversion amount of $129,412 as a reduction to the carrying amount of the convertible instrument.
This discount will be amortized as a dividend over two years, the earliest conversion date.
The
Conversion Amount may be adjusted due to certain Anti-Dilution Events. If at any time after the Initial Issuance Date, the Company
raises capital equal to or in excess of $5 million by issuing Common Stock or Common Stock Equivalents then the Anti-Dilution
Amount per share of Series C-2 shall be the product of: (i) 0.0000004, and (ii) the aggregate amount of all capital raised by
the Corporation after the Initial Issuance Date (the “ Capital Raised ”). Provided; further, for the determination
of the Anti-Dilution Amount, the amount of Capital Raised shall be limited to $13 million, regardless of how much capital the
Corporation raises. In the event capital is raised simultaneous with a listing on a national securities exchange and the automatic
conversion of the Series C-2 then such funds shall be included in the Capital Raised for the purpose of determining the Anti-Dilution
Amount. As of March 31, 2021, $12,915,008 of Capital Raised triggered an adjustment to the Conversion Amount. The Company recognized
the effect of the down-round protection when the capital raises occurred as the difference between: (1) the financial instrument’s
fair value (without the down round feature) using the pre-trigger exercise price, and (2) the financial instrument’s fair
value (without the down round feature) using the reduced exercise price. The value of the effect of the down round feature of
$4,822,220 was treated as a dividend and a reduction to income available to common shareholders in the basic EPS calculation.
As of March 31, 2021, the Series C-2 was convertible into 39,897,669 shares of common stock.
Common
Stock
Issuance
of Shares Pursuant to Equity Line of Credit Purchase Agreement
On
January 28, 2021, the Company filed a registration statement on Form S-1 seeking to register 4,000,000 shares (the “Registration
Statement”). The Registration Statement was declared effective by the SEC on February 1, 2021.
During
the three months ended March 31, 2021, the Company issued 1,718,144 shares of common stock (including 117,545 pro-rata commitment
shares) under the Registration Statement pursuant to the equity line of credit purchase agreement with Cavalry (the
“Equity Line”) resulting in aggregate net proceeds of $2,014,259 (net of $750 of transfer agent fees) and $2,015,008
in gross proceeds at a per share price of $1.173 (inclusive of the pro-rata commitment shares).
Issuance
of Shares Pursuant to Registered Direct Offering
On
March 4, 2021, the Company closed on a securities purchase agreement (the “Purchase Agreement”) with institutional
investors, pursuant to which the Company sold and issued, in a registered direct offering, 9,500,000 shares of the Company’s
common stock, at a purchase price per share of $1.00 and immediately exercisable five-year warrants to purchase 7,125,000 shares
of common stock at an exercise price of $1.15 per share (the “Warrants” and together with the common stock,
the “Securities”). The gross proceeds from the offering was $9.5 million, before deducting fees payable to the placement
agent and other estimated offering expenses payable by the Company, and the net proceeds were $8.9 million.
The
Purchase Agreement contains representations, warranties, indemnification and other provisions customary for transactions of this
nature. Pursuant to the Purchase Agreement, subject to limited exceptions, each of the Company and its officers and directors
agreed not to, and not to publicly disclose the intention to, sell or otherwise dispose of, any shares of common stock
or any securities convertible into, or exchangeable or exercisable for, common stock, for a period ending 60 days after
the date of the prospectus supplement for this offering.
The
Company also entered into a placement agent agreement (the “PA Agreement”) with A.G.P./Alliance Global Partners (“AGP”),
pursuant to which AGP agreed to serve as the exclusive placement agent for the Company in connection with that offering. The Company
paid AGP a cash placement fee equal to 7.0% of the aggregate gross proceeds raised in the offering (reduced to 3.5% for certain investors),
and reimbursed the placement agent for its legal fees and other accountable expenses in the amount of $40,000.
Issuance
of Shares Pursuant to Cash Exercise of Series C Warrants
On
January 15, 2021, the Company issued 2,000,000 shares of the Company’s common stock to Cavalry upon the exercise
of all their Series C warrants and payment of the exercise price of $400,000. Cavalry and the Company entered into an agreement
whereby the Cavalry would exercise early for cash provided that the Company register the underlying shares of common stock
within 30 days of exercise.
14
Issuance
of Shares Due to Conversion of Series C-1 Preferred Stock
On
March 30, 2021, the Company issued 196,094 shares of common stock upon the conversion of 29,414 shares of Series C-1 Convertible
Preferred stock. After this conversion, there were no Series C-1 shares outstanding and the Company filed a Certificate of Withdrawal
with the Secretary of State of the State of Nevada. The Certificate of Withdrawal eliminated from the Articles of Incorporation
of the Company all matters set forth in the Series C-1.
Issuance
of Restricted Stock to Service Providers
During
the three months ended March 31, 2021, the Company issued to RedChip Companies Inc. and Launchnodes LTD, two service providers of the
Company, 400,000 and 65,790 shares of restricted common stock respectively, with a total fair value of $0.5 million.
2021
Equity Incentive Plan
The
Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was effective on January 1, 2021 and approved by shareholders
on March 31, 2021. The Company has reserved 20,000,000 shares of common stock for issuance pursuant to the 2021 Plan.
Options
On
January 1, 2021, the Board of Directors of the Company approved the grant of 12 million stock options with an exercise price of
$0.19 under the Company’s 2021 Plan to Messrs. David Garrity a director, and Charles Allen and Michal Handerhan, executive
officers and directors of the Company. Effective as of January 1, 2021, the Company and each optionee executed Stock Option Agreements
evidencing the option grants. While stockholder approval (or ratification) of the grants was not required (under either the Stock
Option Agreements or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused
the Company to seek shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
As a result, based on the guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant
date solely with respect to GAAP for those stock options. Of the stock options: (i) 4.8 million options will vest on January 1,
2022 and (ii) the remaining options vested (prior to March 31, 2021) based upon the Company’s stock price meeting certain
milestones. The Company records compensation expense for stock options based on the estimated fair value of the options on
the deemed grant date using the Black-Scholes-Merton option pricing formula with the assumptions included in the table below.
The Company uses historical data to determine the exercise behavior, volatility and forfeiture rate of the options.
The following weighted-average
assumptions were used to estimate the fair value of options granted during:
Three-Months Ended March 31,
2021
2020
Dividend yield
0.0 %
0.0 %
Expected volatility
0.0 %
0.0 %
Risk-free interest rate
0.0 %
0.0 %
Expected term
0.0
years
0.0
years
Expected Volatility :
The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility
is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.
Risk-Free Interest
Rate : The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of grant for
the expected term of the option.
Expected Term :
The Company’s expected term represents the weighted-average period that the Company’s stock options are expected to
be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company
uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected
exercise patterns.
For awards vesting
upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
basis over the vesting period. For awards vesting upon the achievement of the market conditions which were met at the date of
grant, compensation cost measured on the date of grant was immediately recognized.
A
summary of option activity under the Company’s stock option plan for three months ended March 31, 2021 is presented below:
Number of Shares
Weighted Average
Exercise Price
Total Intrinsic Value
Weighted Average Remaining
Contractual Life (in years)
Outstanding as of December 31, 2020
-
$ -
$ -
-
Employee options issued
12,000,000
0.19
10,080,000
5.0
Outstanding as of March 31, 2021
12,000,000
$ 0.19
$ 10,080,000
5.0
Options vested and exercisable
7,200,000
$ 0.19
$ 6,048,000
5.0
RSUs
On
January 1, 2021, the Board of Directors of the Company approved 2.75 million restricted stock unit grants under the Company’s
2021 Equity Incentive Plan to Messrs. David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and
directors of the Company. Effective as of January 1, 2021, the Company and each recipient executed a Restricted Stock Agreement
evidencing the stock grants. While stockholder approval (or ratification) of the grants was not required (under either the Restricted
Stock Agreements or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused
the Company to seek shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
As a result, based on the guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed
grant date solely with respect to GAAP for those restricted stock grants. The restricted stock units vest when the Company lists
its Common Stock on a national securities exchange. As of March 31, 2021, the restricted stock units remained unvested. The
cost of stock-based compensation for restricted stock units is measured based on the closing fair market value of the Company’s
common stock at the deemed grant date. Because the listing on a national securities exchange is not deemed probable of occurring
until the event occurs, compensation cost measured on the deemed grant date will not be recognized until the listing actually
occurs.
15
A
summary of the Company’s restricted stock units granted under the 2021 Plan during the three months ended March 31, 2021 are as
follows:
Number of Restricted
Stock Units
Weighted Average Grant Day Fair Value
Nonvested at December 31, 2020
-
$ -
Granted
2,750,000
2,832,500
Nonvested at March 31, 2021
2,750,000
$ 2,832,500
Stock
Based Compensation
Stock-based
compensation expense for the three months ended March 31, 2021 was approximately $7.0 million, comprised of $59,000
for the issuance of restricted common stock to service providers not pursuant to the 2021 Plan and approximately $7.0
million in connection with options issued pursuant to the 2021 Plan. Unrecognized compensation expense for the Company’s
was $5.2 million at March 31, 2021. $4.7 million of the unrecognized compensation expense is expected to be recognized on January 1, 2022, $0.3 million expected to be amortized through September 2022 and $0.1 million through February 2024. Share-based compensation expense is recorded
as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
Note
7 - Employee Benefit Plans
The
Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified
employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of
up to 100% of employee contributions. During the three months ended March 31, 2021, the Company made contributions to the 401(k) Plan
of $39,000.
Note
8 - Subsequent Events
On
April 1, 2021, the Company issued its legal counsel 48,544 fully-vested shares of the Company’s common stock for a $50,000 pre-payment
of legal fees.
On
April 1, 2021, the Company issued Kilwar LLC 13,637 fully-vested shares of the Company’s common stock in connection with an Information
Technology Services Agreement related to the development of its data analytics platform.
On May 6, 2021,
the Company issued 1,169,632 shares of common stock (including 46,667 pro-rata commitment shares) pursuant to the
Equity Line with Cavalry resulting in aggregate proceeds of $800,000.
16
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Certain
statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking
statements that involve risks and uncertainties. Words such as may, will, should, would, anticipates, expects, intends, plans, believes,
seeks, estimates and similar expressions identify such forward-looking statements. Readers are cautioned not to place undue reliance
on these forward-looking statements, which reflect management’s analysis only as of the date hereof. We assume no obligation to
update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Factors that could cause or contribute to these differences include those discussed in the Risk Factors contained in our Annual Report
on Form 10-K for the year ended December 31, 2020 and our Prospectus filed with the SEC on February 16, 2021.
Overview
We
are an early entrant in the digital asset market and one of the first U.S. publicly traded companies to focus on digital assets and blockchain
technologies. Through our blockchain infrastructure operations we secure disruptive blockchains by actively processing and validating
blockchain transactions and are rewarded with digital assets. We are also developing a digital asset data analytics platform which allows
users to consolidate crypto trades from multiple exchanges on a single platform. Digital assets are core to our corporate treasury strategy
with a primary focus on disruptive non-security protocol layer assets.
Blockchain
Infrastructure
Blockchain
infrastructure solutions can broadly be defined as earning a reward for securing a blockchain by processing and validating transactions
on that blockchain. There are currently two main consensus mechanisms used to secure blockchains: i), proof-of-work (“PoW”),
in which nodes dedicate computational resources, and ii) proof-of-stake (“PoS”), in which nodes dedicate financial resources.
The intention behind both PoW and PoS is to make it practically infeasible for any single malicious actor to have enough computational
power or ownership stake to successfully attack the blockchain.
With
PoW, a miner does “work” using energy consuming computers and is rewarded for this “work” with digital assets.
The miner, through nodes, is validating transactions on the blockchain, essentially converting electricity and computing power into a
digital currency reward comprised of transaction fees and newly minted digital assets. Bitcoin is an example of this and is by far the
largest and most secure PoW blockchain.
With
PoS, miners actively operate nodes and validate transactions and are required to stake their holdings of a digital currency to participate
in the consensus algorithm such that bad behavior can be penalized by “slashing” the miners holdings and/or rewards. PoS
requires less energy/electricity to be consumed and can give cryptocurrency holders who actively operate nodes and validate transactions
a reward in the base cryptocurrency, provided that they “stake” their holdings. Miners who break the rules or fail to do
the required “work” are penalized by “slashing,” their rewards or staked digital assets thus bad behavior among
miners is discouraged and the blockchain is maintained and secured. Cardano, Polkadot, and ethereum 2.0 are examples of PoS blockchains.
The
Company actively operates 240 nodes on the ethereum beacon chain and plans to expand its PoS operations to secure other disruptive blockchain
protocols. The Company is not currently securing PoW blockchains, such as bitcoin’s blockchain, but may in the future.
The
Company is developing a proprietary staking-as-a-service platform to allow users to stake and delegate supported cryptocurrencies through
a non-custodial platform.
Digital
Asset Data Analytics Platform
We
are also developing a proprietary digital asset data analytics platform aimed at enabling users to aggregate their portfolio holdings
from multiple exchanges and wallets into a single platform to view and analyze performance, risk metrics, and potential tax implications.
The internally developed platform utilizes digital asset exchange APIs to read user data and does not allow for the trading of assets.
As a result of the pandemic, we have experienced delays in the development of the platform, however, on April 1, 2021 we engaged an information
technology service provider to assist with the further development and acceleration of the platform.
Digital
Asset Treasury Strategy
The
Company employs a digital asset treasury strategy with a primary focus on disruptive non-security protocol layer assets such as bitcoin
and ethereum. The Company receives digital assets from its blockchain infrastructure solutions business and acquires digital assets through
open market purchases. The Company is not limiting its assets to a single type of digital asset and may hold a variety of digital assets.
The Company will carefully review its purchases of digital securities to avoid violating the 1940 Act and seek to reduce potential liabilities
under the federal securities laws.
17
The
following tables reflect our digital assets held and their fair market values at period end:
Digital
Assets Held at Period End
Asset
2019Q3
2019Q4
2020Q1
2020Q2
2020Q3
2020Q4
2021Q1
BTC
14.9
20.6
20.6
54.3
63.6
66.9
90.0
QoQ
Change
38 %
0 %
163 %
17 %
5 %
34 %
ETH
584.7
985.0
985.0
2,304.6
2,554.7
2,674.2
7,732.5 *
QoQ
Change
68 %
0 %
134 %
11 %
5 %
189 %
Fair Market Value of Digital Assets at Period End
Asset
2019Q3
2019Q4
2020Q1
2020Q2
2020Q3
2020Q4
2021Q1
BTC
$ 123,733
$ 148,406
$ 132,831
$ 496,027
$ 686,580
$ 1,962,572
$ 5,302,695
QoQ Change
20 %
-10 %
273 %
38 %
186 %
170 %
YoY Change
1,222 %
3,892 %
ETH
$ 105,175
$ 127,662
$ 131,582
$ 521,552
$ 919,748
$ 1,976,126
$ 14,833,709
QoQ Change
21 %
3 %
296 %
76 %
115 %
651 %
YoY Change
1,448 %
11,173 %
Total
$ 228,908
$ 276,068
$ 264,413
$ 1,017,579
$ 1,606,328
$ 3,938,698
$ 20,136,404
QoQ Change
21 %
-4 %
285 %
58 %
145 %
411 %
YoY Change
1,327 %
7,516 %
*
7,724.5 ETH is staked on ethereum’s 2.0 beacon chain and the remaining approximately 9 ETH is not staked.
As
of May 11, 2021 the fair market value of our digital assets was $37.7 million.
The
market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
greater resources than us.
Non-GAAP
financial measure
In
addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure, is useful in evaluating our
operating performance. We believe that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability
with past financial performance and the economic realities of our business specifically, but not limited to, the accounting for digital
assets. However, Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool, and
should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Among other non-cash
and non-recurring items, Adjusted EBITDA excludes stock-based compensation expense (including stock-based compensation issued to service
providers), which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business
and an important part of our compensation strategy. In addition, other companies, including companies in our industry, may calculate
similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the
usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial
measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related
GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial
measures, and not to rely on any single financial measure to evaluate our business.
We
calculate Adjusted EBITDA as net income (loss), adjusted to exclude, depreciation and amortization, interest expense, stock-based compensation
expense (including stock-based compensation issued to service providers), and impairment of intangible digital assets.
The
following table provides a reconciliation of net income (loss) to Adjusted EBITDA:
Three Months Ended March
31,
2021
2020
Net income (loss)
$ (6,782,175 )
$ (370,271 )
Adjusted to exclude the following:
Depreciation and amortization
562,096
16,606
Interest expense
54,247
6,022
Stock-based compensation
7,281,477
-
Impairment of intangible digital assets
1,301,764
74,425
Adjusted EBITDA
2,417,409
(273,218 )
18
Results
of Operations for the Three Months Ended March 31, 2021 and 2020
The
following table reflects our operating results for the three months ended March 31, 2021 and 2020:
Three Months Ended March
31,
2021
2020
Revenues
Staking revenue
$ 72,524
$ -
Total revenues
72,524
Cost of revenues
Staking expenses
14,996
-
Gross profit
57,528
-
Operating expenses:
General and administrative
$ 553,981
$ 124,228
Research and development
82,933
-
Compensation and related expenses
7,337,679
146,300
Marketing
1,421
2,690
Total operating expenses
7,976,014
273,218
Other (expenses) income:
Interest expense
(54,247 )
(6,022 )
Amortization on debt discount
(562,096 )
(16,606 )
Impairment loss on digital assets/currencies
(1,301,764 )
(74,425 )
Realized gains on digital asset/currency transactions
3,054,418
-
Total other income (expenses)
1,136,311
(97,053 )
Net loss
$ (6,782,175 )
$ (370,271 )
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible
preferred stock
(16,176 )
-
Deemed dividends related to recognition of downround adjustment to
conversion amount for Series C-2 convertible preferred stock
(4,822,220 )
-
Net loss attributable to common stockholders
$ (11,620,571 )
$ (370,271 )
Net loss per share attributable to common stockholders, basic and diluted
$ (0.24 )
$ (0.02 )
Weighted average number of common shares outstanding, basic and diluted
47,780,223
23,004,360
Revenue
Revenue
for the three months ended March 31, 2021 and 2020 were approximately $73,000 and $0, respectively. The increase is from our blockchain
infrastructure solutions staking revenue.
Cost
of Revenues
Cost of revenues for the
three months ended March 31, 2021 and 2020 were approximately $15,000 and $0, respectively. The increase is from our blockchain
infrastructure staking operating costs, including, web service hosting fees, and cash and stock-based compensation related
to services provided by vendor.
Operating
Expenses
Operating
expenses for the three months ended March 31, 2021 and 2020 were approximately $8.0 million and $0.3 million, respectively.
The increase is primarily from stock compensation granted to employees and our non-employee director. The equity compensation
was not valued based on the Company’s stock price of $0.19, the last closing date prior to the date of issuance of January
1, 2021 but instead, in accordance with GAAP, valued as of March 31, 2021 (the date the Company received stockholder ratification).
On that date, the Company’s stock price was $1.03 which caused the significant corresponding stock compensation expense.
19
Other
Income (Expenses)
Other
income (expenses) for the three months ended March 31, 2021 and 2020 was approximately $1.1 million and $(0.1) million,
respectively. The decrease in other expenses is primarily due to a $3.1 million realized gain on digital asset/currency transactions,
partially offset by $1.3 million impairment loss on digital assets/currencies and $0.6 million amortization of debt discount and
interest expense on our convertible notes.
Net
loss
Net
loss for the three months ended March 31, 2021 and 2020 was approximately $6.8 million and $0.4 million, respectively.
The increase is primarily due to increase of operating expenses as discussed above.
Net
loss attributable to common stockholders
We
incurred approximately $32,000 and $0 related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock,
and $4.8 million and $0 of deemed dividends related to recognition of anti-dilution adjustment to conversion amount for Series C-2 convertible
preferred stock for the three months ended March 31, 2021 and 2020, respectively.
Liquidity
and Capital Resources
Net
Cash from Operating Activities
For
the three months ended March 31, 2021, net cash used in operating activities was $2.5 million, which was primarily driven by a
$6.8 million net loss and $5.8 million purchase of non-productive digital currencies, $3.1 million realized gain on non-productive
digital assets/currencies transaction, and partially offset by sale of non-productive digital assets/currencies of $4.3 million
and impairment loss on digital currencies of $1.3 million and stock-based compensation of $7.5 million.
For
the three months ended March 31, 2020, net cash used in operating activities was approximately $0.3 million, which was primarily driven
by a $0.4 million net loss and partially offset by impairment loss on digital currencies of $74,000.
Net
Cash from Investing Activities
For
the three months ended March 31, 2021, net cash used in investing activities was $8.0 million, which was from $8.0 million of purchase
of productive digital assets/currencies for staking.
For
the three months ended March 31, 2020, there were no investing activities.
Net
Cash from Financing Activities
For
the three months ended March 31, 2021, net cash provided by financing activities was approximately $13.4 million, which was primarily
driven by approximately $2.0 million aggregate proceeds from issuance of 1,718,144 shares of common stock under our Equity
Line, $1.0 million proceeds from issuance of convertible notes, $8.9 million net proceeds from issuance of common stock and warrants
for cash, $0.4 million from the cash exercise of Series C Warrants, and $1.1 million proceeds from issuance of Series C-2 convertible
preferred stock.
For
the three months ended March 31, 2020, net cash provided by financing activities was approximately $0.4 million, which was related
to the issuance of 6,186,633 shares of common stock under the Equity Line with Cavalry.
20
Liquidity
As
of May 11, 2021, the Company had $4.036 million of cash.
On
March 31, 2021, we had current assets of $8.4 million, long term assets of $7.7 million, and current liabilities of $0.8 million, rendering
working capital of $7.6 million.
During
the first quarter of 2021, the Company received gross proceeds of approximately $13.0 million from the issuance
of a convertible note, the issuance of common stock and warrants, and the issuance of Series
C-2 convertible preferred stock. Therefore, the Company has adequate cash to fund its operations for at least the next twelve
months.
Off
Balance Sheet Transactions
We
are not a party to any off-balance sheet transactions. We have no guarantees or obligations other than those which arise out of normal
business operations.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 4 to the Unaudited Condensed Financial Statements.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
ITEM
4 Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
conducted an evaluation, with the participation of our Chief Executive Officer, who is also our Chief Financial Officer, of the effectiveness
of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, as of March 31, 2021 to ensure that information required to be disclosed by us in the reports filed or submitted by us under the
Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s
rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the
Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or
persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation,
our Chief Executive Officer concluded that as of March 31, 2021, our disclosure controls and procedures were not effective at the reasonable
assurance level due to the following material weaknesses in our internal control over financial reporting:
●
Due
to our small number of employees, we have limited segregation of duties, as a result of which there is insufficient independent review
of duties performed.
●
As
a result of the limited number of accounting personnel, we rely on outside consultants for the preparation of our financial reports,
including financial statements and management’s discussion and analysis, which could lead to overlooking items requiring disclosure.
Remediation
Plan
We
are actively seeking to hire a full time Chief Financial Officer and remediate each of the weaknesses in our disclosure controls
and internal control over financial reporting.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act,
during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
21
PART
II - OTHER INFORMATION
ITEM
1 Legal Proceedings
None.
ITEM
1A Risk Factors
Not
applicable to smaller reporting companies.
ITEM
2 Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM
3 Defaults Upon Senior Securities
None.
ITEM
4 Mine Safety Disclosures
Not
applicable.
ITEM
5 Other Information
None.
ITEM
6 Exhibits
The
exhibits listed in the accompanying “Exhibit Index” are filed or incorporated by reference as part of this Form 10-Q.
22
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
BTCS
Inc.
May
13, 2021
By:
/s/
Charles Allen
Charles
Allen
Chief
Executive Officer, Chief Financial Officer and Director
(Principal
Executive Officer and Principal Financial and Accounting Officer)
23
EXHIBIT
INDEX
Incorporated
by Reference
Filed
or Furnished
Exhibit
#
Exhibit
Description
Form
Date
Number
Herewith
3.1
Amended and Restated Articles of Incorporation, as of May 2010
10-K
3/31/11
3.1
3.1(a)
Certificate of Amendment to Articles of Incorporation - Increase Authorized Capital
8-K
3/25/13
3.1
3.1(b)
Certificate of Amendment to Articles of Incorporation - Increase Authorized Capital
8-K
2/5/14
3.1
3.1(c)
Certificate of Amendment to Articles of Incorporation - Reverse Stock Split
8-K
2/16/17
3.1
3.1(d)
Certificate of Amendment to Articles of Incorporation - Reverse Stock Split
8-K
4/9/19
3.1
3.1(e)
Certificate of Designation for Series A Preferred Stock
8-K
12/9/16
3.1
3.1(f)
Certificate of Withdrawal of Certificate of Designation for Series A Preferred Stock
8-K
1/22/21
3.1
3.1(g)
Certificate of Designation for Series B Convertible Preferred Stock
8-K
3/15/17
3.1
3.1(h)
Certificate of Correction to Series B Convertible Preferred Stock
8-K
3/30/17
3.1
3.1(i)
Certificate of Withdrawal of Certificate of Designation for Series B Convertible Preferred Stock
8-K
1/22/21
3.2
3.1(j)
Certificate of Designation for Series C-1 Convertible Preferred Stock
8-K
10/10/17
3.1
3.1(k)
Amended and Restated Certificate of Designation of Preferences, Rights and Limitations of Series C-1 Convertible Preferred Stock
8-K
12/7/17
3.2
3.1(l)
Certificate of Amendment to the Series C-1 Certificate of Designation
8-K
12/3/19
4.1
3.1(m)
Certificate of Withdrawal of Certificate of Designation for Series C-1 Preferred Stock
8-K
3/31/21
3.1
3.1(n)
Certificate of Designation for Series C-2 Convertible Preferred Stock
8-K
1/4/21
4.1
3.1(o)
Certificate of Correction to Series C-2 Convertible Preferred Stock
8-K
1/22/21
3.3
3.2
Bylaws
S-1
5/29/08
3.2
4.1
Convertible Note dated as of January 15, 2021
8-K
1/22/21
4.1
4.2
2021 Equity Incentive Plan
Filed
10.1
Form of Subscription Agreement – Series C-2 Convertible Preferred Stock
8-K
1/4/21
10.1
10.2
Series D Warrant dated January 15, 2021
8-K
1/22/21
10.1
10.3
Form of Securities Purchase Agreement, dated March 2, 2021, by and between the Company, the Purchasers and the Placement Agent+
8-K
3/4/21
10.1
10.4
Placement Agent Agreement dated March 2, 2021 by and between the Company and A.G.P./Alliance Global Partners
8-K
3/4/21
10.2
10.5
Common Stock Purchase Warrant dated March 2, 2021, by and between the Company and the Purchasers
8-K
3/4/21
10.3
31.1
Certification of Principal Executive and Financial Officer (302)
Filed
32.1
Certification of Principal Executive and Principal Financial Officer (906)
Furnished**
101.INS
XBRL
Instance Document
Filed
101.SCH
XBRL
Taxonomy Extension Schema Document
Filed
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document
Filed
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document
Filed
**
This
exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with
Item 601 of Regulation S-K.
+
Certain
schedules, appendices and exhibits to this agreement have been omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy
of any omitted schedule and/or exhibit will be furnished supplementally to the Securities and Exchange Commission staff upon request.
Copies
of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders
who make a written request to BTCS Inc., 9466 Georgia Avenue #124, Silver Spring, MD 20910, Attention: Corporate Secretary.
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.