Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
The
following discussion of the financial condition and results of operations should be read in conjunction with the financial statements
and the notes to those statements appearing in this Annual Report Some of the information contained in this discussion and analysis or
set forth elsewhere in this Annual Report, including information with respect to our plans and strategy for our business, includes forward-looking
statements that involve risks and uncertainties. You should read the “Risk Factors” section of this Annual Report for a discussion
of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking
statements contained in the following discussion and analysis . The various sections of this discussion contain forward-looking
statements, all of which are based on our current expectations and could be affected by the uncertainties and risk factors described
throughout this prospectus as well as other matters over which we have no control. See “Forward-Looking Statements.” Our
actual results may differ materially. The Company does not undertake any obligation to update forward-looking statements to reflect events
or circumstances occurring after the date of this prospectus.
35
Overview
We
are an international seafood company that imports, packages and sells refrigerated pasteurized crab meat, and other premium seafood products.
Our current source of revenue is from importing blue and red swimming crab meat primarily from Indonesia, the Philippines and China and
distributing it in the United States and Canada under several brand names such as Blue Star, Oceanica, Pacifika, Crab & Go, First
Choice, Good Stuff and Coastal Pride Fresh, and steelhead salmon and rainbow trout fingerlings produced under the brand name Little Cedar
Farms for distribution in Canada. The crab meat which we import is processed in six out of the ten plants available throughout Southeast
Asia. Our suppliers are primarily via co-packing relationships, including two affiliated suppliers. We sell primarily to food service
distributors. We also sell our products to wholesalers, retail establishments and seafood distributors.
COVID-19
The
current COVID-19 pandemic has adversely affected our business operations, including disruptions and restrictions on our ability to travel
or to distribute our seafood products, as well as temporary closures of our facilities. Any such disruption or delay may impact our sales
and operating results. In addition, COVID-19 has resulted in a widespread health crisis that adversely affected the economies and financial
markets of many other countries.
As
a result of the business interruption experienced to date, management has taken steps to reduce expenses across all areas of its operations,
including payroll, marketing, sales and warehousing expenses. The extent to which we are affected by COVID-19 will largely depend on
future developments and restrictions which may disrupt interactions with customers, suppliers, staff and advisors which cannot be accurately
predicted, including the duration and scope of the pandemic, governmental and business responses to the pandemic and the impact on the
global economy, our customers’ demand for our products, and our ability to provide our products. We continue to monitor the effects
of the pandemic on our business.
Recent
Developments
NASDAQ
Notice Letter
The
Company received a notice letter (the “Notice”) from The NASDAQ Stock Market LLC (“NASDAQ”) notifying the Company
that, based upon the closing bid price of the Company’s common stock for the last 30 consecutive business days, the Company was
not currently in compliance with the requirement to maintain a minimum bid price of $1.00 per share for continued listing on The NASDAQ
Capital Market (the “Minimum Bid Requirement”). The Notice has no immediate effect on the continued listing status of the
Company’s common stock on The NASDAQ Capital Market, and, therefore, the Company’s listing remains fully effective. The Company
has until May 16, 2023, to regain compliance. If the Company does not regain compliance with the Minimum Bid Requirement during the initial
180 calendar day period, the Company may be eligible for an additional 180 calendar day compliance period. To qualify, the Company would
be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards
for The NASDAQ Capital Market, with the exception of the Minimum Bid Requirement, and would need to provide written notice of its intention
to cure the deficiency during the second compliance period, by effecting a reverse stock split, if necessary. The Company will continue
to actively monitor the closing bid price of its common stock and will seek to regain compliance with all applicable NASDAQ requirements
within the allotted compliance periods. If the Company does not regain compliance within the allotted compliance periods, including any
extensions that may be granted by NASDAQ, NASDAQ will provide notice that the Company’s common stock will be subject to delisting.
The Company would then be entitled to appeal that determination to a NASDAQ hearings panel.
The
Company is currently seeking approval from stockholders of an amendment to the Company’s Amended and Restated Certificate of Incorporation
to effect a reverse stock split of its common stock, by a ratio of no less than 1-for-2 and no more than 1-for-50, with the exact ratio
to be determined by its Board of Directors. There can be no assurance that such approval will be obtained.
36
Shelf
Registration Statement
The
Company filed a registration statement on Form S-3 which was declared effective by the SEC on December 6, 2022 containing a
prospectus registering the offering, issuance and sale of up to $25,000,000 of common stock, preferred stock, debt securities,
warrants, subscription rights and/or units and a sales agreement prospectus covering the offering, issuance and sale of up to
$3,000,000 of common stock that may be issued and sold in an “at the market” offering pursuant to a sales agreement
between the Company and Roth Capital Partners, LLC, as placement agent (“Roth”). The Company sold an aggregate of
474,106 shares in the offering for net proceeds of $182,982 and 151,284 shares were repurchased from Roth for $76,463. The offering was terminated on February 2, 2023.
Offering
On
February 10, 2023, the Company entered into an underwriting agreement with Aegis, pursuant to which the Company agreed to sell to
Aegis, in a firm commitment public offering, (i) 8,200,000 shares of common stock for a public offering price of $0.20 per share and
(ii) pre-funded warrants (the “Pre-funded Warrants”) to purchase 800,000 shares of common stock (the “Warrant
Shares”), for a public offering price of $0.199 per Pre-funded Warrant to those purchasers whose purchase of common stock in
the offering would otherwise result in the purchaser, together with its affiliates and certain related parties, beneficially owning
more than 4.99% (or, at the election of the holder, 9.99%) of the Company’s outstanding common stock immediately following the
consummation of the offering. The Company also granted Aegis an over-allotment option to purchase up to 1,250,000 shares of common
stock. The Pre-funded Warrants have an exercise price of $0.001 per share. The Pre-funded Warrants were issued in registered form
under a warrant agent agreement between the Company and VStock Transfer, LLC as the warrant agent.
The
offering closed on February 14, 2023 with gross proceeds to the Company of approximately $1.8 million, before deducting underwriting
discounts and other estimated expenses payable by the Company. The offering consisted of 9,000,000 shares of common stock and Pre-funded
Warrants to purchase common stock at an exercise price of $0.20 per share (or $0.199 per Pre-funded Warrant after reducing $0.001 attributable
to the exercise price of the Pre-funded Warrants) and was made pursuant to an effective shelf registration statement on Form S-3 (No.
333-268564) previously filed with the SEC on November 25, 2022 and declared effective by the SEC on December 6, 2022, as supplemented
by a preliminary prospectus supplement dated February 9, 2023 and filed with the SEC on February 9, 2023 and a final prospectus supplement
dated February 10, 2023.
Supply
Agreement
On
January 28, 2023, the Company entered into a one-year supply agreement with Just Food For Dogs, LLC, a California limited liability company
(“JFFD”), and manufacturer of dog food and related products, for the purchase of certain seafood products from the Company.
Under the agreement, JFFD will provide quarterly forecasts of its supply requirements to be filled by the Company. There is no minimum
order requirement and JFFD can cancel the agreement at any time upon notice to the Company. JFFD is also entitled to most favored pricing.
The agreement will automatically renew for one-year terms unless terminated by either party within 45 days of the end of the then current
term.
Results
of Operations
The
audited financial statements included in this Annual Report for the year ended December 31, 2022 include a summary of our significant
accounting policies and should be read in conjunction with the discussion below. In the opinion of management, all material adjustments
necessary to present fairly the results of operations for such periods have been included in these audited financial statements. All
such adjustments are of a normal recurring nature.
The
following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in
conjunction with, the audited financial statements and related notes elsewhere in this Annual Report.
37
Year
Ended December 31, 2022 compared to the Year Ended December 31, 2021
Net
Sales. Revenue for the year ended December 31, 2022 increased 28.0% to $12,767,145 as compared to $9,973,264 for the year ended December
31, 2021 as a result of an increase in poundage sold during the year ended December 31, 2022.
Cost
of Goods Sold. Cost of goods sold for the year ended December 31, 2022 increased to $13,419,133 as compared to $7,979,830 for the
year ended December 31, 2021. This increase is attributable to price increases in inventory affecting its related cost of goods.
Gross
(Loss) Profit . Gross loss for the year ended December 31, 2022 is $651,988 as compared to gross profit of $1,993,434 for
the year ended December 31, 2021. This increase is attributable to higher cost of goods sold compared to the cost of goods sold in the
year ended December 31, 2021.
Gross
(Loss) Profit Margin. Gross loss margin for the year ended December 31, 2022 is 5.1% as compared to gross profit margin
of 20.0% for the year ended December 31, 2021. This decrease is attributable to sales price decreases of our product and higher cost
of inventory purchased.
Commissions
Expenses. Commissions expenses decreased to $24,482 for the year ended December 31, 2022 from $42,332 for the year ended December
31, 2021. The decrease is attributable to lower commissionable revenues.
Salaries
and Wages Expense . Salaries and wages increased to $2,032,457 for the year ended December 31, 2022 as compared to $1,827,607 for
the year ended December 31, 2021. This increase is primarily attributable to the full year of salaries for TOBC and new employees.
Depreciation
and Amortization . Depreciation and amortization expense increased to $584,386 for the year ended December 31, 2022 as compared to
$384,963 for the year ended December 31, 2021. The increase is attributable to higher depreciation and amortization due to the acquisition
of TOBC and soft-shell crab operations.
Impairment
Loss. Impairment loss increased to $5,797,906 for the year ended December 31, 2022 as compared to $374,300 for the year ended
December 31, 2021. This increase is attributable to the impairments recognized on TOBC and Coastal Pride for goodwill and long-lived
assets.
Other
Operating Expense. Other operating expenses increased 17.5% to $2,522,764 for the year ended December 31, 2022 as compared to $2,147,873
for the year ended December 31, 2021. This increase is primarily attributable to legal and professional fees and stock compensation expense
associated with the acquisition of the soft-shell crab operations.
Other
Income . Other income decreased to $154,196 for the year ended December 31, 2022 from $498,791 for the year ended December 31, 2021.
This decrease is primarily attributable to the payroll protection program loan forgiveness granted in 2021.
Loss
on Conversion of Debt. Loss on conversion of debt increased to $57,085 for the year ended December 31, 2022 from $0 for the year
ended December 31, 2021. This increase is attributable to the additional payments made to Lind by the issuance of common stock due to
a decrease in the Repayment Share Price.
Interest
Expense. Interest expense increased to $1,678,097 for the year ended December 31, 2022 as compared to $320,524 for the year ended
December 31, 2021. This increase is attributable to the amortization of the Lind convertible debt discount.
Net
Loss. The Company had a net loss of $13,194,969 for the year ended December 31, 2022 as compared to a net loss of $2,605,374 for
the year ended December 31, 2021. The increase in net loss is primarily attributable to an increase in salaries and wages, increases
in depreciation and amortization, recognition of impairment losses for TOBC and Coastal Pride and other expenses in connection with
the acquisition of the soft-shell crab operations and amortization of the Lind convertible debt discount.
38
Liquidity
and Capital Resources
The
Company had cash of $9,262 as of December 31, 2022. At December 31, 2022, the Company had a working capital deficit of $3,013,281, including
$893,000 in stockholder loans that were subordinated to its working capital line of credit, as compared to a working capital surplus
of $2,839,477 at December 31, 2021, including $960,000 in stockholder loans. The Company’s primary sources of liquidity consisted
of inventory of $4,808,152 and accounts receivable of $813,416 at December 31, 2022. The decrease in working capital was due primarily
to an increase of inventory of $2,688,711 netted against decreases in accounts receivable of $417,765 and the increase in the maturities
of long-term debt of $3,439,557.
The
Company has historically financed its operations through the cash flow generated from operations, loans from stockholders and other related
parties as well as a working capital line of credit and the sale of equity in private offerings.
As
of January 27, 2023, the Company issued an aggregate of 322,822 shares of common stock to Roth for the “at the market” offering
pursuant to its sales agreement with Roth.
Cash
(Used in) Operating Activities. Cash used in operating activities during the year ended December 31, 2022 was $3,618,811 as
compared to cash used in operating activities of $4,833,029 for the year ended December 31, 2021, representing a decrease of
$1,214,218. The decrease is primarily attributable to an increase in inventory of $3,431,929 netted against the decreases in
deferred income of $62,336, accounts receivable netted against other current assets of $3,448,088 and increase in payables netted
against other current liabilities of $356,399 for the year ended December 31, 2022.
Cash
(Used in) Investing Activities. Cash used in investing activities for the year ended December 31, 2022 was $695,275 as compared
to $773,410 cash used in investing activities for the year ended December 31, 2021. The decrease was attributable to the smaller
acquisition of the soft-shell crab operations by Coastal Pride for the year ended December 31, 2022 compared to the TOBC acquisition
in the year ended December 31, 2021.
Cash
Provided by Financing Activities. Cash provided by financing activities for the year ended December 31, 2022 was $3,075,400 as compared
to cash provided by financing activities of $6,480,540 for the year ended December 31, 2021. This decrease is mainly attributable to
private placement offerings in 2021 compared to no such offerings in 2022.
Working
Capital Line of Credit
On
March 31, 2021, Keeler & Co. and Coastal Pride entered into a loan and security agreement (“Loan Agreement”) with Lighthouse
Financial Corp., a North Carolina corporation (“Lighthouse”). Pursuant to the terms of the Loan Agreement, Lighthouse made
available to Keeler & Co. and Coastal Pride (together, the “Borrowers”) a $5,000,000 revolving line of credit for a term
of thirty-six months, renewable annually for one-year periods thereafter. Amounts due under the line of credit are represented by a revolving
credit note issued to Lighthouse by the Borrowers. As of December 31, 2022, the Company was in compliance with all financial covenants
under the Loan Agreement, except for the requirement to maintain a greater than $50,000 cash flow in the months of July, August, September,
October, November and December. Lighthouse has notified the Borrowers as to this default but has elected not to exercise its rights and
remedies under the loan documents.
The
advance rate of the revolving line of credit is 85% with respect to eligible accounts receivable and the lower of 60% of the Borrowers’
eligible inventory, or 80% of the net orderly liquidation value, subject to an inventory sublimit of $2,500,000. The inventory portion
of the loan will never exceed 50% of the outstanding balance. Interest on the line of credit is the prime rate (with a floor of 3.25%),
plus 3.75%. The Borrowers paid Lighthouse a facility fee of $50,000 in three instalments of $16,667 in March, April and May 2021 and
paid an additional facility fee of $25,000 on March 31, 2022. In an effort to increase imports to meet customer demand, on January 14,
2022, the maximum inventory advance under the line of credit was adjusted from 50% to 70% until June 30, 2022, 65% until July 31, 2022,
60% until August 31, 2022, 55% until September 30, 2022, at a monthly fee of 0.25% on the portion of the loan in excess of the 50% advance.
On July 29, 2022, the Loan Agreement was further amended to set the annual interest rate on the outstanding principal amount at 4.75%
above the prime rate and to reduce the monthly required cash flow requirements beginning July 31, 2022. The amendment also updated the
maximum inventory advance under the line of credit to 60% from August 1, 2022 through December 31, 2022 and 50% thereafter. As of December
31, 2022, the interest rate was 15.25% which includes a default rate of 3%.
39
The
line of credit is secured by a first priority security interest on all the assets of each Borrower. Pursuant to the terms of a guaranty
agreement, the Company guaranteed the obligations of the Borrowers under the note and John Keeler, Executive Chairman and Chief Executive
Officer of the Company, provided a personal guaranty of up to $1,000,000 to Lighthouse.
The
Borrowers utilized $784,450 of the Lighthouse revolving line of credit to repay the outstanding indebtedness owed to ACF as of March
31, 2021. As a result, all obligations owed to ACF were satisfied and the loan agreement with ACF was terminated. The outstanding balance
owed to Lighthouse as of December 31, 2022 was $1,776,068.
John
Keeler Promissory Notes
From
January 2006 through May 2017, Keeler & Co issued 6% demand promissory notes in the aggregate principal amount of $2,910,000 to John
Keeler, our Chief Executive Officer and Executive Chairman. As of December 31, 2022, approximately $893,000 of principal remains outstanding
and approximately $55,350 of interest was paid under the notes during the year ended December 31, 2022. These notes are subordinated
to the Lighthouse note. After satisfaction of the terms of the subordination, the Company may prepay the notes at any time first against
interest due thereunder. If an event of default occurs under the notes, interest will accrue at 18% per annum and if not paid within
ten days of payment becoming due, the holder of the note is entitled to a late fee of 5% of the amount of payment not timely made. The
Company made principal payments of $67,000 during the year ended December 31, 2022.
Underwritten
Offering
On
November 2, 2021, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Newbridge Securities
Corporation (“Newbridge”), as representative of the underwriters listed therein (the “Underwriters”), pursuant
to which the Company agreed to sell to the Underwriters in a firm commitment underwritten public offering (the “Offering”)
an aggregate of 800,000 shares of the Company’s common stock, at a public offering price of $5.00 per share. In addition, the Underwriters
were granted an over-allotment option (the “Over-allotment Option”) for a period of 45 days to purchase up to an additional
120,000 shares of common stock. The Offering closed on November 5, 2021 and the common stock began trading on the NASDAQ Capital Market
under the symbol “BSFC” on November 3, 2021. The Over-allotment Option was not exercised by the Underwriters.
The
net proceeds to the Company from the Offering, after deducting the underwriting discount, the underwriters’ fees and expenses and
the Company’s estimated Offering expenses, were approximately $3,600,000. The Company is using the net proceeds from the Offering
for general corporate purposes, including working capital, operating expenses, and capital expenditures. The Company may also use a portion
of the net proceeds to acquire or make investments in businesses, products, and offerings, although the Company does not have agreements
or commitments for any material acquisitions or investments at this time.
In
addition, pursuant to the terms of the Underwriting Agreement and related “lock-up” agreements, each director, executive
officer, and beneficial owners of over 10% of the Company’s common stock (for a period of 180 days after the date of the final
prospectus relating to the Offering), have agreed, subject to customary exceptions, not to sell, transfer or otherwise dispose of securities
of the Company, without the prior written consent of Newbridge.
On
November 5, 2021, in connection with the Offering, the Company issued a warrant to purchase an aggregate of 56,000 shares of common stock
at an exercise price of $5.00 per share to Newbridge. Such warrant expires on November 11, 2024.
Lind
Global Fund II LP investment
On
January 24, 2022, the Company entered into a securities purchase agreement with Lind Global Fund II LP, a Delaware limited partnership
(“Lind”), pursuant to which the Company issued to Lind a secured, two-year, interest free convertible promissory note in
the principal amount of $5,750,000 and a five-year warrant to purchase 1,000,000 shares of common stock of the Company at an exercise
price of $4.50 per share, subject to customary adjustments. The warrant provides for cashless exercise and for full ratchet anti-dilution
if the Company issues securities at less than $4.50 per share. In connection with the issuance of the note and the warrant, the Company
paid a $150,000 commitment fee to Lind and approximately $87,000 of debt issuance costs.
40
The
outstanding principal under the note is payable commencing July 24, 2022, in 18 consecutive monthly installments of $333,333, at the
Company’s option, in cash or shares of common stock at a price (the “Repayment Share Price”) based on 90% of the five
lowest volume weighted average prices (“VWAP”) during the 20-days prior to the payment date with a floor price of $1.50 per
share (the “Floor Price”), or a combination of cash and stock provided that if at any time the Repayment Share Price is deemed
to be the Floor Price, then in addition to shares, the Company will pay Lind an additional amount in cash as determined pursuant to a
formula contained in the note.
In
connection with the issuance of the note, the Company granted Lind a first priority security interest and lien on all of its assets,
including a pledge on its shares in John Keeler & Co. Inc., its wholly-owned subsidiary, pursuant to a security agreement and a stock
pledge agreement with Lind, dated January 24, 2022. Each subsidiary of the Company also granted a second priority security interest in
all of its respective assets.
The
note is mandatorily payable prior to maturity if the Company issues any preferred stock (with certain exceptions described in the note)
or, if the Company or its subsidiaries issues any indebtedness other than certain amounts under the current line of credit facility with
Lighthouse. The Company also agreed not to issue or sell any securities with a conversion, exercise or other price based on a discount
to the trading prices of the Company’s stock or to grant the right to receive additional securities based on future transactions
of the Company on terms more favorable than those granted to Lind, with certain exceptions.
If
the Company fails to maintain the listing and trading of its common stock, the note will become due and payable and Lind may convert
all or a portion of the outstanding principal at the lower of the then current conversion price and 80% of the average of the 3-day VWAP
during the 20 days prior to delivery of the conversion notice.
If
the Company engages in capital raising transactions, Lind has the right to purchase up to 10% of the new securities.
The
note is convertible into common stock at $5.00 per share, subject to certain adjustments, at any time after the earlier of six months
from issuance or the date the registration statement is effective; provided that no such conversion may be made that would result in
beneficial ownership by Lind and its affiliates of more than 4.99% of the Company’s outstanding shares of common stock. If shares
are issued by the Company at less than the conversion price, the conversion price will be reduced to such price.
Upon
a change of control of the Company, as defined in the note, Lind has the right to require the Company to prepay 10% of the outstanding
principal amount of the note. The Company may prepay the outstanding principal amount of the note, provided Lind may convert up to 25%
of the principal amount of the note at a price per share equal to the lesser of the Repayment Share Price or the conversion price. The
Note contains certain negative covenants, including restricting the Company from certain distributions, stock repurchases, borrowing,
sale of assets, loans and exchange offers.
Upon
an event of default as described in the note, the note will become immediately due and payable at a default interest rate of 125% of
the then outstanding principal amount. Upon a default, all or a portion of the outstanding principal amount may be converted into shares
of common stock by Lind at the lower of the conversion price and 80% of the average of the three lowest daily VWAPs.
During
the year ended December 31, 2022, the Company made principal payments on the note totaling $1,666,666 through the issuance of an
aggregate of 666,666 shares of common stock and cash payments of $1,175,973 which included $899,999 principal payments and
additional payments requested by Lind pursuant to the terms of the note.
Critical
Accounting Policies and Estimates
Valuation
of Goodwill and Long-Lived Assets
Goodwill
and long-lived assets include the cost of the acquired business in excess of the fair value of the net assets recorded
in connection with an acquisition. Long-lived assets include customer relationships, non-compete agreements, trademarks and fixed assets. For
goodwill, our policy is to assess for impairment at year-end or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. For long-lived assets, we assess for impairment
only if events occur that indicate that the carrying amount of an asset may not be recoverable.
41
Annually,
we assess the recoverability of goodwill and long-lived assets by determining whether the fair values exceed the carrying values of
these assets. For long-lived assets, we use the income method, which uses a forecast of the expected future net cash flows
associated with each asset. These cash flows are then adjusted to present value by applying an appropriate discount rate that
reflects the risk factors associated with the cash flow streams. Our goodwill testing may be performed utilizing either a
qualitative or quantitative assessment; however, if a qualitative assessment is performed and we determine that the fair value of a
reporting unit is more likely than not (i.e., a likelihood of more than 50 percent) to be less than its carrying amount, a
quantitative test is performed.
When
using a quantitative test, we arrive at our estimates of fair value using a discounted cash flow analysis. Our assessment for
impairment of goodwill and long-lived assets compared the fair value of the reporting unit to the corresponding carrying value. If
the carrying value of the asset exceeds its fair value, an impairment loss is recognized in an amount equal to the excess. An annual
impairment analysis for goodwill and long-lived assets was completed for Coastal Pride and TOBC due to the lower forecasted revenues
and gross losses recognized in the year ended December 31, 2022 as a result of the effect of the COVID-19 pandemic on the Company’s business. Based on our
year-end 2022 annual impairment analysis for goodwill and long-lived assets, we recorded an impairment loss on customer
relationships, trademarks, non-compete agreements and fixed assets of $1,595,677, $1,006,185, $78,116 and $1,873,619, respectively,
related to Coastal Pride and TOBC. For goodwill, the analysis concluded an impairment of $1,244,309 related to Coastal Pride and
TOBC for year ended December 31, 2022.
The
fair value conclusions as of December 31, 2022 are highly sensitive to changes in the assumptions used in the income approach, which
include forecasted revenues, perpetual growth rates, among others, all of which require significant judgments by management.
Fair
value of the reporting unit is therefore determined using significant unobservable inputs, or level 3 in the fair value hierarchy. The
Company has used recent historical performance, current forecasted financial information, and broad-based industry and economic statistics
as a basis to estimate the key assumptions utilized in the forecasted cash flow model. These key assumptions are inherently uncertain
and require a high degree of estimation and judgment and are subject to change based on future changes, industry and global economic
and geo-political conditions, and the timing and success of the implementation of current strategic initiatives.
Inventories
Substantially
all of the Company’s inventory consists of packaged crab meat located at a public cold storage facility and merchandise in transit
from suppliers. The Company also has eggs and fish in process inventory from TOBC. The cost of inventory is primarily determined using
the specific identification method for crab meat. Fish in process inventory is measured based on the estimated biomass of fish on hand.
The Company has established a standard procedure to estimate the biomass of fish on hand using counting and sampling techniques. Inventory
is valued at the lower of cost or net realizable value, cost being determined using the first-in, first-out method for crab meat and
using various estimates and assumptions in regard to the calculation of the biomass, including expected yield, market value of the biomass,
and estimated costs of completion.
Merchandise
is purchased cost and freight shipping point and becomes the Company’s asset and liability upon leaving the suppliers’ warehouse.
The Company had in-transit inventory of approximately $1,598,000 and $1,182,000 as of December 31, 2022 and December 31, 2021, respectively.
The
Company periodically reviews the value of items in inventory and records an allowance to reduce the carrying value of inventory to the
lower of cost or net realizable value based on its assessment of market conditions, inventory turnover and current stock levels. Inventory write-downs
are charged to cost of goods sold. For the year ended December 31, 2022, the Company recorded an inventory adjustment to reduce the carrying value of inventory to the lower
of cost or net realizable value in the amount of $743,218 which was charged to cost of goods sold.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, as
such, we record revenue when our customer obtains control of the promised goods or services in an amount that reflects the consideration
which the Company expects to receive in exchange for those goods or services. The Company’s source of revenue is from importing
blue and red swimming crab meat primarily from Mexico, Indonesia, the Philippines and China and distributing it in the United States
and Canada under several brand names such as Blue Star, Oceanica, Pacifika, Crab & Go, First Choice, Good Stuff and Coastal Pride
Fresh and steelhead salmon and rainbow trout fingerlings produced by TOBC under the brand name Little Cedar Farms for distribution in
Canada. We sell primarily to food service distributors. We also sell our products to wholesalers, retail establishments and seafood distributors.
42
To
determine revenue recognition for the arrangements that the Company determines are within the scope of Topic 606, the Company performs
the following five steps: (1) identify the contract(s) with a customer by receipt of purchase orders and confirmations sent by the Company
which includes a required line of credit approval process, (2) identify the performance obligations in the contract which includes shipment
of goods to the customer FOB shipping point or destination, (3) determine the transaction price which initiates with the purchase order
received from the customer and confirmation sent by the Company and will include discounts and allowances by customer if any, (4) allocate
the transaction price to the performance obligations in the contract which is the shipment of the goods to the customer and transaction
price determined in step 3 above and (5) recognize revenue when (or as) the entity satisfies a performance obligation which is when the
Company transfers control of the goods to the customers by shipment or delivery of the products.
The
Company elected an accounting policy to treat shipping and handling activities as fulfillment activities. Consideration payable to a
customer is recorded as a reduction of the arrangement’s transaction price, thereby reducing the amount of revenue recognized,
unless the payment is for distinct goods or services received from the customer.
Recent
Accounting Pronouncements
ASU
2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
Own Equity (Subtopic 815-40).
In
August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts
in Entity’s Own Equity (Subtopic 815-40). The ASU simplifies the accounting for certain financial instruments with characteristics
of liabilities and equity. The FASB reduced the number of accounting models for convertible debt and convertible preferred stock instruments
and made certain disclosure amendments to improve the information provided to users. In addition, the FASB amended the derivative guidance
for the “own stock” scope exception and certain aspects of the earnings per share (“EPS”) guidance. The guidance is effective for smaller reporting
companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is
permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The
Company adopted the ASU effective January 1, 2022 and applied the provisions of the ASU to the convertible note issued during the
year ended December 31, 2022.
ASU
2016-13 Financial Instruments – Credit Losses (Topic 326)
In
June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments, which requires entities to use a forward-looking, expected loss model to estimate credit losses. It also
requires entities to consider additional disclosures related to credit quality of trade and other receivables, including information
related to management’s estimate of credit allowances. ASU 2016-13 was further amended in November 2018 by ASU 2018-19,
Codification Improvements to Topic 236, Financial Instrument-Credit Losses. For public business entities that are U.S. Securities
and Exchange Commission (SEC) filers excluding smaller reporting companies, the amendments are effective for fiscal years beginning
after December 15, 2019, including interim periods within those fiscal years. For all other public business entities, the amendments
are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. On October
16, 2019, FASB voted to delay implementation of ASU No. 2016-13, “Financial Instruments-Credit Losses (Topic 326) -
Measurement of Credit Losses on Financial Instruments.” For all other entities, the amendments are now effective for fiscal
years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. On November 15,
2019, FASB issued an Accounting Standard Update No. 2019-10 to amend the implementation date to fiscal years beginning after
December 15, 2022, including interim periods within those fiscal years. Early adoption is permitted for fiscal years, and interim
periods within those fiscal years, beginning after December 15, 2018. As this ASU became effective on January 1, 2023,
the Company continues to evaluate the impact of these amendments to the Company’s financial position and results of operations
and currently expects no material impact of the adoption of the amendments on the Company’s consolidated financial
statements.
Off
Balance Sheet Arrangements
We
currently have no off-balance sheet arrangements.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
Item.
43