Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED FEBRUARY 26, 2022 AND FEBRUARY 27, 2021 – UNAUDITED
(In thousands)
 
    Quarter Ended
 
    February 26, 2022
    February 27, 2021
 
Operating activities:
               
Net income
  $ 5,573     $ 4,011  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    3,655       3,331  
Gain on lease modification
    -       ( 20 )
Gain on sale of property and equipment
    ( 8 )     ( 4 )
Deferred income taxes
    116       826  
Other, net
    778       274  
Changes in operating assets and liabilities:
               
Accounts receivable
    ( 4,609 )     ( 2,380 )
Inventories
    ( 3,675 )     ( 8,050 )
Other current assets
    781       ( 768 )
Right of use assets under operating leases
    6,559       6,340  
Customer deposits
    2,999       4,912  
Accounts payable and other liabilities
    ( 2,194 )     3,584  
Obligations under operating leases
    ( 7,109 )     ( 7,072 )
Net cash provided by operating activities
    2,866       4,984  
                 
Investing activities:
               
Purchases of property and equipment
    ( 2,424 )     ( 895 )
Proceeds from sales of property and equipment
    9       8  
Other
    ( 465 )     ( 302 )
Net cash used in investing activities
    ( 2,880 )     ( 1,189 )
                 
Financing activities:
               
Cash dividends
    ( 1,374 )     ( 3,718 )
Other issuance of common stock
    93       83  
Repurchases of common stock
    ( 765 )     ( 534 )
Taxes paid related to net share settlement of equity awards
    -       ( 219 )
Repayments of finance lease obligations
    ( 434 )     ( 173 )
Net cash used in financing activities
    ( 2,480 )     ( 4,561 )
Change in cash and cash equivalents
    ( 2,494 )     ( 766 )
Cash and cash equivalents - beginning of period
    34,374       45,799  
Cash and cash equivalents - end of period
  $ 31,880     $ 45,033  
 
The accompanying notes to condensed consolidated financial statements are an integral part of the condensed consolidated financial statements.
 
6 of 33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
1. Basis of Presentation
 
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10 -Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
 
References to “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board (“FASB”) as the source of authoritative GAAP.
 
The condensed consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated (“Bassett”, “we”, “our”, or the “Company”) and our wholly-owned subsidiaries of which we have a controlling interest. In accordance with ASC Topic 810, we have evaluated our licensees and certain other entities to determine whether they are variable interest entities (“VIEs”) of which we are the primary beneficiary and thus would require consolidation in our financial statements. To date we have concluded that none of our licensees nor any other of our counterparties represent VIEs.
 
Revenue from the sale of furniture and accessories is reported in the accompanying condensed consolidated statements of income net of estimates for returns and allowances.
 
On January 31, 2022, we entered into a definitive agreement to sell substantially all of the assets of our wholly-owned subsidiary, Zenith Freight Lines, LLC (“Zenith”) to J.B. Hunt Transport Services, Inc. (“J.B. Hunt”). The sale was completed on February 28, 2022. Accordingly, the operations of our logistical services segment are presented in the accompanying condensed consolidated statements of income as discontinued operations, and the assets sold to and liabilities assumed by J.B. Hunt are presented in the accompanying condensed consolidated balance sheets as assets and liabilities of discontinued operations. See Note 12, Discontinued Operations, for additional information. Costs incurred by Bassett for logistical services performed for Bassett by Zenith are included in selling, general and administrative expenses.
 
Recently Adopted Accounting Pronouncements
 
Effective as of the beginning of fiscal 2022, we have adopted Accounting Standards Update No. 2019 - 12 – Income Taxes (Topic 740 ) Simplifying the Accounting for Income Taxes. The amendments in ASU 2019 - 12 eliminate certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. ASU 2019 - 12 also clarifies and simplifies other aspects of the accounting for income taxes. The amendments in ASU 2019 - 12 became effective for us as of the beginning of our 2022 fiscal year. We adopted ASU 2019 - 12 on a prospective basis and the adoption did not have a material impact upon our financial condition or results of operations.
 
Impact of the COVID- 19 Pandemic Upon our Financial Condition and Results of Operations
 
On March 11, 2020, the World Health Organization declared the coronavirus (“COVID- 19” ) outbreak to be a global pandemic. The significant adverse economic impact of the pandemic upon our results of operations was limited to fiscal 2020, however we continue to experience the logistical challenges faced by the entire home furnishings industry resulting from COVID-related labor shortages and supply chain disruptions creating significant delays in order fulfillment and increasing backlogs.
 
While we have begun making progress in reducing our order backlogs, pandemic-related labor shortages and supply chain disruptions are ongoing and order cancellations could result if the present delays in order fulfillment continue. Furthermore, a resurgence in COVID- 19 cases could prompt a return to tighter restrictions on commercial and retail activity in certain areas of the country. Therefore, uncertainty remains regarding the ongoing impact of the COVID- 19 pandemic upon our financial condition and future results of operations, as well as upon the significant estimates and assumptions we utilize in reporting certain assets and liabilities.
 
7 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
2. Interim Financial Presentation
 
All intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The results of operations for the three months ended February 26, 2022 are not necessarily indicative of results for the full fiscal year. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10 -K for the year ended November 27, 2021.
 
Income Taxes
 
We calculate an anticipated effective tax rate for the year based on our annual estimates of pretax income and use that effective tax rate to record our year-to-date income tax provision.  Any change in annual projections of pretax income could have a significant impact on our effective tax rate for the respective quarter.
 
Our effective tax rates for the three months ended February 26, 2022 and February 27, 2021 of 26.3 % and 29.4 %, respectively, differ from the federal statutory rate of 21 % primarily due to the effects of state income taxes and various permanent differences, including charges of $ 135 during the three months ended February 27, 2021 related to the vesting of stock awards.
 
 
 
3. Financial Instruments and Investments
 
Financial Instruments
 
Our financial instruments include cash and cash equivalents, short-term investments in certificates of deposit (CDs), accounts receivable, and accounts payable. Because of their short maturities, the carrying amounts of cash and cash equivalents, short-term investments in CDs, accounts receivable, and accounts payable approximate fair value.
 
Investments
 
Our short-term investments of $ 17,715 at February 26, 2022 and November 27, 2021 consisted of CDs. At February 26, 2022, the CDs had original terms averaging eight months, bearing interest at rates ranging from 0.05 % to 0.85 %. At February 26, 2022, the weighted average remaining time to maturity of the CDs was approximately five months and the weighted average yield of the CDs was approximately 0.24 %. Each CD is placed with a federally insured financial institution and all deposits are within federal deposit insurance limits. Due to the nature of these investments and their relatively short maturities, the carrying amount of the short-term investments at February 26, 2022 and November 27, 2021 approximates their fair value.
 
 
 
4. Accounts Receivable
 
Accounts receivable consists of the following:
 
    February 26,
2022
    November 27,
2021
 
Gross accounts receivable
  $ 26,317     $ 21,134  
Allowance for credit losses
    ( 714 )     ( 567 )
Accounts receivable, net
  $ 25,603     $ 20,567  
 
We maintain an allowance for credit losses for estimated losses resulting from the inability of our customers to make required payments. The allowance for credit losses is based on a review of specifically identified accounts in addition to an overall aging analysis which is applied to accounts pooled on the basis of similar risk characteristics. Judgments are made with respect to the collectibility of accounts receivable within each pool based on historical experience, current payment practices and current economic trends based on our expectations over the expected life of the receivables, which is generally ninety days or less. Actual credit losses could differ from those estimates.
 
8 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
Activity in the allowance for credit losses for the three months ended February 26, 2022 was as follows:
 
Balance at November 27, 2021
  $ 567  
Additions charged to expense
    147  
Write-offs against allowance
    -  
Balance at February 26, 2022
  $ 714  
 
We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures . See Note 3.
 
 
 
5. Inventories
 
Domestic furniture inventories are valued at the lower of cost, which is determined using the last-in, first -out (LIFO) method, or market. Imported inventories and those applicable to our Lane Venture and Bassett Outdoor lines are valued at the lower of cost, which is determined using the first -in, first -out (FIFO) method, or net realizable value.
 
Inventories were comprised of the following:
 
    February 26,
2022
    November 27,
2021
 
Wholesale finished goods
  $ 42,838     $ 40,254  
Work in process
    636       482  
Raw materials and supplies
    21,610       21,653  
Retail merchandise
    32,303       30,914  
Total inventories on first-in, first-out method
    97,387       93,303  
LIFO adjustment
    ( 10,916 )     ( 10,483 )
Reserve for excess and obsolete inventory
    ( 4,792 )     ( 4,816 )
    $ 81,679     $ 78,004  
 
We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.
 
9 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:
 
    Wholesale
Segment
    Retail Segment
    Total
 
                         
Balance at November 27, 2021
  $ 3,683     $ 1,133     $ 4,816  
Additions charged to expense
    325       214       539  
Write-offs
    ( 360 )     ( 203 )     ( 563 )
Balance at February 26, 2022
  $ 3,648     $ 1,144     $ 4,792  
 
Our estimates and assumptions have been reasonably accurate in the past. We have not made any significant changes to our methodology for determining inventory reserves in 2022 and do not anticipate that our methodology is likely to change in the future.
 
 
 
6. Goodwill and Other Intangible Assets
 
Goodwill and other intangible assets consisted of the following:
 
    February 26, 2022
 
    Gross
Carrying
Amount
    Accumulated Amortization
    Intangible
Assets, Net
 
Intangibles subject to amortization
                       
Customer relationships
  $ 512     $ ( 237 )   $ 275  
                         
Intangibles not subject to amortization:
                       
Trade names
                    6,848  
Goodwill
                    7,217  
                         
Total goodwill and other intangible assets
                  $ 14,340  
 
    November 27, 2021
 
    Gross
Carrying
Amount
    Accumulated Amortization
    Intangible
Assets, Net
 
Intangibles subject to amortization
                       
Customer relationships
  $ 512     $ ( 223 )   $ 289  
                         
Intangibles not subject to amortization:
                       
Trade names
                    6,848  
Goodwill
                    7,217  
                         
Total goodwill and other intangible assets
                  $ 14,354  
 
10 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
The carrying amounts of goodwill by reportable segment at both February 26, 2022 and November 27, 2021 are as follows:
 
    Original
    Accumulated
         
    Recorded
    Impairment
    Carrying
 
    Value
    Losses
    Amount
 
                         
Wholesale
  $ 9,188     $ ( 1,971 )   $ 7,217  
Retail
    1,926       ( 1,926 )     -  
                         
Total goodwill
  $ 11,114     $ ( 3,897 )   $ 7,217  
 
Goodwill and other intangible assets associated with our logistical services segment totaling $ 9,023 and $ 9,094 at February 26, 2022 and November 27, 2021, respectively, are included in assets of discontinued operations held for sale in the accompanying balance sheets (see Note 12 ).
 
Amortization expense associated with intangible assets during the three months ended February 26, 2022 and February 27, 2021 was as follows:
 
    Quarter Ended
 
    February 26,
2022
    February 27,
2021
 
                 
Intangible asset amortization expense
  $ 14     $ 14  
 
Estimated future amortization expense for intangible assets that exist at February 26, 2022 is as follows:
 
Remainder of fiscal 2022
  $ 43  
Fiscal 2023
    57  
Fiscal 2024
    57  
Fiscal 2025
    57  
Fiscal 2026
    57  
Fiscal 2027
    4  
         
Total
  $ 275  
 
 
 
7. Bank Credit Facility
 
Our bank credit facility provides for a line of credit of up to $ 25,000 . At February 26, 2022, we had $ 3,931 outstanding under standby letters of credit against our line, leaving availability under our credit line of $ 21,069 . In addition, we had outstanding standby letters of credit with another bank totaling $ 325 . The line bears interest at the One-Month Term Secured Overnight Financing Rate (“One-Month Term SOFR”) plus 1.5 % and is unsecured. Our bank will charge a fee of 0.25 % on the daily unused balance of the line, payable quarterly. Under the terms of the facility, we must maintain the following financial covenants, measured quarterly on a rolling twelve -month basis:
 
  ●
Consolidated fixed charge coverage ratio of not less than 1.4 times,
 
  ●
Consolidated lease-adjusted leverage ratio not to exceed 3.0 times, and
 
  ●
Minimum tangible net worth of $ 140,000 .
 
We were in compliance with these covenants at February 26, 2022 and expect to remain in compliance for the foreseeable future. The credit facility will mature on January 27, 2025, at which time any amounts outstanding under the facility will be due.
 
11 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
8. Post Employment Benefit Obligations
 
Defined Benefit Plans
 
We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. The liability for the Supplemental Plan was $ 9,149 and $ 9,192 as of February 26, 2022 and November 27, 2021, respectively.
 
We also have the Bassett Furniture Industries, Incorporated Management Savings Plan (the “Management Savings Plan”) which was established in the second quarter of fiscal 2017. The Management Savings Plan is an unfunded, nonqualified deferred compensation plan maintained for the benefit of certain highly compensated or management level employees. As part of the Management Savings Plan, we have made Long Term Cash Awards (“LTC Awards”) totaling $ 2,000 to certain management employees in the amount of $ 400 each. The liability for the LTC Awards was $ 1,565 and $ 1,548 as of February 26, 2022 and November 27, 2021, respectively.
 
The combined pension liability for the Supplemental Plan and LTC Awards is recorded as follows in the condensed consolidated balance sheets:
 
    February 26,
2022
    November 27,
2021
 
Accrued compensation and benefits
  $ 913     $ 913  
Post employment benefit obligations
    9,801       9,827  
                 
Total pension liability
  $ 10,714     $ 10,740  
 
Components of net periodic pension costs for our defined benefit plans for the three months ended February 26, 2022 and February 27, 2021 are as follows:
 
    Quarter Ended
 
    February 26,
2022
    February 27,
2021
 
Service cost
  $ 9     $ 31  
Interest cost
    58       48  
Amortization of prior service costs
    31       31  
Amortization of loss
    33       15  
                 
Net periodic pension cost
  $ 131     $ 125  
 
The components of net periodic pension cost other than the service cost component, which is included in selling, general and administrative expenses, are included in other loss, net in our condensed consolidated statements of operations.
 
Deferred Compensation Plans
 
We have an unfunded deferred compensation plan that covers one current executive and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or deferrals permitted. Our liability under this plan was $ 1,650 and $ 1,648 as of February 26, 2022 and November 27, 2021, respectively.
 
We also have an unfunded, nonqualified deferred compensation plan maintained for the benefit of certain highly compensated or management level employees which was established under the Management Savings Plan. Our liability under this plan, including both accrued Company contributions and participant salary deferrals, was $ 2,155 and $ 1,789 as of February 26, 2022 and November 27, 2021, respectively.
 
12 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
Our combined liability for all deferred compensation arrangements, including Company contributions and participant deferrals under the Management Savings Plan, is recorded as follows in the condensed consolidated balance sheets:
 
    February 26,
2022
    November 27,
2021
 
Accrued compensation and benefits
  $ 296     $ 296  
Post employment benefit obligations
    3,509       2,631  
                 
Total deferred compensation liability
  $ 3,805     $ 2,927  
 
We recognized expense under our deferred compensation arrangements during the three months ended February 26, 2022 and February 27, 2021 as follows:
 
    Quarter Ended
 
    February 26, 2022
    February 27, 2021
 
Deferred compensation expense
  $ 54     $ 153  
 
 
 
9. Commitments and Contingencies
 
We are involved in various legal and environmental matters which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, we believe that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations.
 
 
 
10. Lease Guarantees
 
We have guaranteed certain lease obligations of licensee operators. Lease guarantees range from one to three years. We were contingently liable under licensee lease obligation guarantees in the amounts of $ 1,854 and $ 1,845 at February 26, 2022 and November 27, 2021, respectively.
 
In the event of default by an independent dealer under the guaranteed lease, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer or liquidating the collateral (primarily inventory). The proceeds of the above options are expected to cover the estimated amount of our future payments under the guarantee obligations, net of recorded reserves. The fair value of lease guarantees (an estimate of the cost to the Company to perform on these guarantees) at February 26, 2022 and November 27, 2021 was not material.
 
13 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
11. Earnings Per Share
 
The following reconciles basic and diluted earnings per share:
 
    Net Income
    Weighted Average
Shares
    Net Income
Per Share
 
For the quarter ended February 26, 2022:
                       
                         
Basic earnings per share - continuing operations
  $ 4,291       9,750,432     $ 0.44  
Add effect of dilutive securities:
                       
Restricted shares
    -       8,545       -  
Diluted earnings per share - continuing operations
  $ 4,291       9,758,977     $ 0.44  
                         
Basic earnings per share - discontinued operations
  $ 1,282       9,750,432     $ 0.13  
Add effect of dilutive securities:
                       
Restricted shares
    -       8,545       -  
Diluted earnings per share - discontinued operations
  $ 1,282       9,758,977     $ 0.13  
                         
For the quarter ended February 27, 2021:
                       
                         
Basic earnings per share - continuing operations
  $ 3,698       9,919,518     $ 0.37  
Add effect of dilutive securities:
                       
Options and restricted shares
    -       20,287       -  
Diluted earnings per share - continuing operations
  $ 3,698       9,939,805     $ 0.37  
                         
Basic earnings per share - discontinued operations
  $ 313       9,919,518     $ 0.03  
Add effect of dilutive securities:
                       
Options and restricted shares
    -       20,287       -  
Diluted earnings per share - discontinued operations
  $ 313       9,939,805     $ 0.03  
 
For the three months ended February 26, 2022 and February 27, 2021, the following potentially dilutive shares were excluded from the computations as their effect was anti-dilutive:
 
    Quarter Ended
 
    February 26,
2022
    February 27,
2021
 
                 
Unvested shares
    51,300       -  
 
14 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
12. Discontinued Operations
 
On January 31, 2022, we entered into a definitive agreement to sell substantially all of the assets of Zenith Freight Lines, LLC (“Zenith”) to J.B. Hunt Transport Services, Inc. (“J.B. Hunt”) for approximately $ 86,900 in cash subject to a customary post-closing working capital adjustment. The sale was completed on February 28, 2022. Accordingly, the operations of our logistical services segment, which consisted entirely of the operations of Zenith, are presented in the accompanying condensed consolidated statements of income as discontinued operations, and the assets sold to and liabilities assumed by J.B. Hunt are presented in the accompanying condensed consolidated balance sheets as assets and liabilities of discontinued operations held for sale.
 
The following table summarizes the major classes of assets and liabilities of the discontinued operations, as reported in the condensed consolidated balance sheets as of February 26, 2022 and November 27, 2021:
 
    February 26,
2022
    November 27,
2021
 
Carrying amounts of major classes of assets included as part of discontinued operations:
               
Accounts receivable, net
  $ 7,174     $ 7,601  
Other current assets
    3,506       3,463  
Property and equipment, net
    23,891       24,898  
Goodwill and other intangible assets
    9,023       9,094  
Right of use assets under operating leases
    17,729       18,193  
Other
    565       572  
                 
    $ 61,888     $ 63,821  
                 
Balance sheet classification:
               
Current assets of discontinued operations held for sale
  $ 61,888     $ 11,064  
Long-term assets of discontinued operations held for sale
    -       52,757  
                 
Total assets of discontinued operations held for sale
  $ 61,888     $ 63,821  
                 
Carrying amounts of major classes of liabilities included as part of discontinued operations:
               
Accounts payable
  $ 3,575     $ 4,336  
Accrued compensation and benefits
    2,582       3,295  
Current portion operating lease obligations
    7,585       7,458  
Other current liabilites and accrued expenses
    902       1,006  
Long-term portion of operating lease obligations
    10,332       10,996  
Other long-term liabilities
    4,916       5,214  
                 
    $ 29,892     $ 32,305  
                 
Balance sheet classification:
               
Current liabilities of discontinued operations held for sale
  $ 29,892     $ 16,095  
Long-term liabilities of discontinued operations held for sale
    -       16,210  
                 
Total liabilities of discontinued operations held for sale
  $ 29,892     $ 32,305  
 
15 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
The following table summarizes the major classes of line items constituting income of the discontinued operations, as reported in the condensed consolidated statements of income for the three months ended February 26, 2022 and February 27, 2021:
 
    Quarter Ended
 
    February 26,
2022
    February 27,
2021
 
Major line items constituting pretax income of discontinued operations:
               
Logistical services revenue
  $ 16,776     $ 12,018  
Cost of logistical services
    15,001       11,558  
Other loss, net
    ( 63 )     ( 38 )
                 
Pretax income of discontinued operations
    1,712       422  
Income tax expense
    430       109  
                 
Income from discontinued operations
  $ 1,282     $ 313  
 
The amounts shown above represent the results of Zenith’s business transactions with third parties. During the three months ended February 26, 2022 and February 27, 2021, Zenith also charged Bassett $ 9,121 and $ 8,063 , respectively, for logistical services provided to our wholesale segment. We have entered into a service agreement with J.B. Hunt for the continuation of these services for a period of seven years following the sale of Zenith.
 
Other loss, net, of discontinued operations for the three months ended February 26, 2022 and February 27, 2021 includes interest in the amount of $ 78 and $ 43 , respectively, arising from finance leases assumed by J.B. Hunt as part of the transaction.
 
The following table summarizes the cash flows generated by discontinued operations during the three months ended February 26, 2022 and February 27, 2021:
 
    Quarter Ended
 
    February 26,
2022
    February 27,
2021
 
Cash provided by operating activities
  $ 1,681     $ 2,841  
Cash used in investing activities
    ( 81 )     ( 120 )
Cash used in financing activities
    ( 371 )     ( 173 )
                 
Net cash provided by discontinued operations
  $ 1,229     $ 2,548  
 
 
 
13. Segment Information
 
We have strategically aligned our business into two reportable segments as defined in ASC 280, Segment Reporting , and as described below:
 
  ●
Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations, which include Lane Venture, as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores. Our wholesale segment also includes our holdings of short-term investments and retail real estate previously leased as licensee stores. The earnings and costs associated with these assets are included in other loss, net, in our condensed consolidated statements of operations.
 
16 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
  ●
Retail –  Company-owned stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities and capital expenditures directly related to these stores and the Company-owned distribution network utilized to deliver products to our retail customers.
 
Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate.
 
Our former logistical services segment which represented the operations of Zenith is now presented as a discontinued operation in the accompanying condensed consolidated balances sheets and statements of income (see Note 12 ).
 
The following table presents our segment information:
 
    Quarter Ended
 
    February 26,
2022
    February 27,
2021
 
Sales Revenue
               
Wholesale sales of furniture and accessories
  $ 83,485     $ 70,264  
Less: Sales to retail segment
    ( 29,728 )     ( 29,004 )
Wholesale sales to external customers
    53,757       41,260  
Retail sales of furniture and accessories
    64,107       60,395  
Consolidated net sales of furniture and accessories
  $ 117,864     $ 101,655  
                 
Income from Operations
               
Wholesale
  $ 3,385     $ 4,797  
Retail - Company-owned stores
    3,350       1,094  
Inter-company elimination
    ( 257 )     ( 330 )
Consolidated
  $ 6,478     $ 5,561  
                 
Depreciation and Amortization
               
Wholesale
  $ 894     $ 798  
Retail - Company-owned stores
    1,495       1,516  
Consolidated
  $ 2,389     $ 2,314  
                 
Capital Expenditures
               
Wholesale
  $ 2,327     $ 757  
Retail - Company-owned stores
    16       18  
Consolidated
  $ 2,343     $ 775  
 
    As of
    As of
 
 
  February 26,
2022
    November 27,
2021
 
Identifiable Assets                
Wholesale
  $ 201,388     $ 196,853  
Retail - Company-owned stores
    160,781       160,986  
Discontinued Operations
    61,888       63,821  
Consolidated
  $ 424,057     $ 421,660  
 
See Note 14, Revenue Recognition, for disaggregated revenue information regarding sales of furniture and accessories by product type for the wholesale and retail segments.
 
17 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
14. Revenue Recognition
 
We recognize revenue when we transfer promised goods or services to our customers in an amount that reflects the consideration we expect to receive in exchange for those goods or services. For our wholesale and retail segments, revenue is recognized when the risks and rewards of ownership and title to the product have transferred to the buyer. At wholesale, transfer occurs and revenue is recognized upon the shipment of goods to independent dealers and licensee-owned BHF stores. At retail, transfer occurs and revenue is recognized upon delivery of goods to the customer. All wholesale and retail revenues are recorded net of estimated returns and allowances based on historical patterns. We typically collect a significant portion of the purchase price from our retail customers as a deposit upon order, with the balance typically collected upon delivery. These customer deposits are carried on our balance sheet as a current liability until delivery is fulfilled and amounted to $ 54,491 and $ 51,492 as of February 26, 2022 and November 27, 2021, respectively. Approximately 60 % of the customer deposits held at November 27, 2021 related to performance obligations that were satisfied during the current year-to-date period and have therefore been recognized in revenue for the three months ended February 26, 2022.
 
Sales commissions are expensed as part of selling, general and administrative expenses at the time revenue is recognized because the amortization period would have been one year or less. Sales commissions at wholesale are accrued upon the shipment of goods. Sales commissions at retail are accrued at the time a sale is written (i.e. – when the customer’s order is placed) and are carried as prepaid commissions in other current assets until the goods are delivered and revenue is recognized. At February 26, 2022 and November 27, 2021, our balance of prepaid commissions included in other current assets was $ 6,330 and $ 6,221 , respectively.
 
We exclude from revenue all amounts collected from customers for sales tax. We do not disclose amounts allocated to remaining unsatisfied performance obligations as they are expected to be satisfied within one year or less.
 
Disaggregated revenue information for sales of furniture and accessories by product category for the three months ended February 26, 2022 and February 27, 2021, excluding intercompany transactions between our segments, is a follows:
 
    Quarter Ended
 
    February 26, 2022
    February 27, 2021
 
    Wholesale
    Retail
    Total
    Wholesale
    Retail
    Total
 
Bassett Custom Upholstery
  $ 31,929     $ 37,818     $ 69,747     $ 24,884     $ 34,461     $ 59,345  
Bassett Leather
    12,939       240       13,179       7,558       252       7,810  
Bassett Custom Wood
    5,980       9,407       15,387       5,341       5,458       10,799  
Bassett Casegoods
    2,909       8,292       11,201       3,477       11,077       14,554  
Accessories, mattresses and other (1)
    -       8,350       8,350       -       9,147       9,147  
Consolidated net sales of furniture and accessories
  $ 53,757     $ 64,107     $ 117,864     $ 41,260     $ 60,395     $ 101,655  
 
( 1 )   Includes the sale of goods other than Bassett-branded products, such as accessories and bedding, and also includes the sale of furniture protection plans.
 
18 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
15. Changes to Stockholders ’ Equity
 
The following changes in our stockholders’ equity occurred during the three months ended February 26, 2022 and February 27, 2021:
 
    Quarter Ended
 
                 
    February 26,
2022
    February 27,
2021
 
Common Stock:
               
Beginning of period
  $ 48,811     $ 49,714  
Issuance of common stock
    54       31  
Purchase and retirement of common stock
    ( 225 )     ( 178 )
End of period
  $ 48,640     $ 49,567  
                 
Common Shares Issued and Outstanding:
               
Beginning of period
    9,762,125       9,942,787  
Issuance of common stock
    10,796       6,221  
Purchase and retirement of common stock
    ( 44,989 )     ( 35,512 )
End of period
    9,727,932       9,913,496  
                 
Additional Paid-in Capital:
               
Beginning of period
  $ 113     $ -  
Issuance of common stock
    39       52  
Purchase and retirement of common stock
    ( 267 )     ( 66 )
Stock based compensation
    115       14  
End of period
  $ -     $ -  
                 
Retained Earnings:
               
Beginning of period
  $ 115,631     $ 109,710  
Net income for the period
    5,573       4,011  
Purchase and retirement of common stock
    ( 273 )     ( 509 )
Cash dividends declared
    ( 1,374 )     ( 3,719 )
End of period
  $ 119,557     $ 109,493  
                 
Accumulated Other Comprehensive Loss:
               
Beginning of period
  $ ( 1,823 )   $ ( 1,394 )
Amortization of pension costs, net of tax
    49       35  
End of period
  $ ( 1,774 )   $ ( 1,359 )
 
19 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
16. Recent Accounting Pronouncements
 
In October 2021, the FASB issued Accounting Standards Update No. 2021 - 08– Business Combinations (Topic 805 ) Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, to improve the accounting for acquired revenue contracts with customers in a business combination by addressing diversity in practice and inconsistency related to the recognition of an acquired contract liability and to payment terms and their effect on subsequent revenue recognized by the acquirer. The amendments in ASU 2021 - 08 require that an entity (acquirer) recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. The amendments in ASU 2021 - 08 will become effective for us as of the beginning of our 2024 fiscal year. Early adoption is permitted, including adoption in any interim period. We do not expect that this guidance will have a material impact upon our financial position and results of operations.
 
20 of
33
 
 
PART I-FINANCIAL INFORMATION-CONTINUED
BASSETT FURNITURE INDUSTRIES, INCORPORATED AND SUBSIDIARIES
FEBRUARY 26, 2022
(Dollars in thousands except share and per share data)
 
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.