Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note
Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes a number of forward-looking statements that reflect management’s current views with respect
to future events and financial performance. Forward-looking
statements are projections in respect of future events or our future financial performance. In some cases, you can identify forward-looking
statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,”
“believes,” “estimates,” “predicts,” “potential” or “continue” or the negative
of these terms or other comparable terminology. These statements include statements regarding the
intent, belief or current expectations of us and members of our management team, as well as the assumptions on which such statements
are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and
involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.
These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks
set forth in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations
– Factors That May Affect Future Results and Financial Condition” in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2021, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 30, 2022, any of which
may cause our company’s or our industry’s actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied in our forward-looking statements.
These risks and factors include, by way of example and without limitation:
●
our
ability to obtain financing needed to complete our clinical trials and implement our business plan;
●
our
ability to successfully develop and commercialize BRTX-100, our lead product candidate for the treatment of chronic lumbar disc disease,
as well as our metabolic ThermoStem Program;
●
our
possible lack of exclusive rights with regard to our licensed technology;
●
our
ability to protect our proprietary rights;
●
our
ability to achieve and sustain profitability of the existing lines of business;
●
our
ability to attract and retain world-class research and development talent;
●
our
ability to attract and retain key science, technology and management personnel and to expand our management team;
●
the
accuracy of estimates regarding expenses, future revenue, capital requirements, profitability, and needs for additional financing;
●
business
interruptions resulting from geo-political actions, including war and terrorism or disease outbreaks (such as the recent outbreak
of COVID-19);
●
our
ability to attract and retain customers; and
●
our
ability to navigate through the increasingly complex therapeutic regulatory environment.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend
to update any of the forward-looking statements to conform these statements to actual results.
Readers
are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the
SEC. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes in the future operating results over time, except as required by law. We believe that our assumptions are based upon
reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or
the results of our future activities will not differ materially from our assumptions.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us”
and “our” refer to BioRestorative Therapies, Inc., a Delaware corporation, and its wholly-owned subsidiary, Stem Pearls,
LLC, a New York limited liability company. Unless otherwise specified, all dollar amounts are expressed in United States dollars.
19
Intellectual
Property
This
report includes references to our federally registered trademarks, BioRestorative Therapies and Dragonfly design , BRTX-100,
ThermoStem and BRTX . The Dragonfly Logo is also registered with the U.S.
Copyright Office. This report may also include references to trademarks, trade names and service marks that are the property of
other organizations. Solely for convenience, trademarks and trade names referred to in this report appear without the ®, SM
or ™ symbols, and copyrighted content appears without the use of the symbol ©, but the absence of use of these symbols
does not reflect upon the validity or enforceability of the intellectual property owned by us or third parties.
Corporate
History
Our
offices are located in Melville, New York where we have established a laboratory facility in order to increase our capabilities for the
further development of possible cellular-based treatments, products and protocols, stem cell-related intellectual property and translational
research applications.
As
of September 30, 2022, our accumulated deficit was $148.3 million. We have historically only generated a modest amount of revenue, and
our losses have principally been operating expenses incurred in research and development, non-cash expenses such as stock-based compensation,
plus costs associated with meeting the requirements of being a public company. We expect to continue to incur substantial costs for these
activities over at least the next year.
Business
Overview
We
develop therapeutic products and medical therapies using cell and tissue protocols, primarily involving adult (non-embryonic) stem cells.
We are currently pursuing our Disc/Spine Program with our initial investigational therapeutic product being called BRTX-100 .
In March 2022, a United States patent issued in our Disc/Spine Program . We submitted an IND application to the FDA to obtain authorization
to commence a Phase 2 clinical trial investigating the use of BRTX-100 , our lead cell therapy candidate, in the treatment of chronic
lower back pain arising from degenerative disc disease. We have received such authorization from the FDA and have commenced such clinical
trial through the execution of a CRO agreement with PRC Clinical, the execution of clinical trial agreements, the enrollment of patients
in the clinical trials, the purchase of manufacturing equipment, the expansion of our laboratory to include capabilities for clinical
production and the certification of our clinical grade cell therapy manufacturing facility. We have obtained a license to use technology
for investigational adult stem cell treatment of disc and spine conditions, including protruding and bulging lumbar discs. The technology
is an advanced stem cell injection procedure that may offer relief from lower back pain, buttock and leg pain, and numbness and tingling
in the leg and foot. We are also developing our ThermoStem Program . This pre-clinical program involves the use of brown adipose
(fat) in connection with the cell-based treatment of type 2 diabetes and obesity as well as hypertension, other metabolic disorders and
cardiac deficiencies. United States patents related to the ThermoStem Program were issued in September 2015, January 2019, March
2020, March 2021, and July 2021; Australian patents related to the ThermoStem Program were issued in April 2017, October 2019
and August 2021; Japanese patents related to the ThermoStem Program were issued in December 2017, June 2021, and February 2022;
Israeli patents related to our ThermoStem Program were issued in October 2019, May 2020, and March 2022; and European patents
related to the ThermoStem Program were issued in April 2020 and January 2021.
We
have licensed a patented curved needle device that is a needle system designed to deliver cells and/or other therapeutic products or
materials to the spine and discs or other potential sites. We anticipate that FDA approval or clearance will be necessary for this device
prior to commercialization. We do not intend to utilize this device in connection with our contemplated Phase 2 clinical trial with regard
to BRTX-100 .
Revenue
We
derived all of our revenue pursuant to a license agreement with the SCTC entered into in January 2012, as amended in November 2015. Pursuant
to the license agreement, the SCTC granted to us a license to use certain intellectual property related to, among other things, stem
cell disc procedures and we have granted to the SCTC a sublicense to use, and the right to sublicense to third parties the right to use,
in certain locations in the United States and the Cayman Islands, certain of the licensed intellectual property. In consideration of
the sublicenses, the SCTC has agreed to pay us royalties on a per disc procedure basis.
20
Results
of Operations
Comparison
of the Three Months Ended September 30, 2022 to the Three Months Ended September 30, 2021
Our
financial results for the three months ended September 30, 2022 are summarized as follows in comparison to the three months ended September
30, 2021:
For The Three Months Ended
September 30,
2022
2021
Revenues
$ 29,000
$ 8,000
Operating Expenses:
Research and development
989,170
237,410
General and administrative
3,649,530
3,459,277
Total Operating Expenses
4,638,700
3,696,687
Loss From Operations
(4,609,700 )
(3,688,687 )
Other Expense:
Interest expense
28,841
495,545
Total Other Expense
17,284
-
Net Loss
$ (4,655,825 )
$ (4,184,232 )
Revenues
For
the three months ended September 30, 2022 and 2021, we generated $29,000 and $8,000, respectively, of royalty revenue in connection with
our sublicense agreement. We do not expect that such increased level of revenues related to this agreement will continue in future periods.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. For the three months
ended September 30, 2022, research and development expenses increased by $751,760, or 317%, from $237,410 to $989,170, as compared to
the three months ended September 30, 2021, as we recommenced our research and development initiatives, including the engagement of PRC
Clinical to serve as our CRO in connection with our clinical trials, following the completion of our public offering of common stock
and warrants in November 2021.
We
expect that our higher level of research and development expenses will continue in subsequent fiscal periods.
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes, severance costs and stock-based compensation to employees
(excluding any cash or non-cash compensation of our Vice President of Research and Development and our laboratory staff), as well as
corporate expenses such as legal and professional fees, investor relations and occupancy-related expenses. For the three months ended
September 30, 2022, general and administrative expenses increased by approximately $0.2 million, or 5%, from approximately $3.5 million
to approximately $3.7 million, as compared to the three months ended September 30, 2021. The increase is primarily due to an increase
in stock-based compensation related to various consultants and executives during the three months ended September 30, 2022.
21
We
expect that our general and administrative expenses will increase as we expand our staff, develop our infrastructure, and incur additional
costs to support the growth of our business.
Interest
expense
For
the three months ended September 30, 2022, interest expense decreased $466,704, or 94%, as compared to the three months ended September
30, 2021. The decrease was due to the exchange of our outstanding interest-bearing convertible debt for common and preferred shares and
warrants in connection with our public offering in November 2021.
Comparison
of the Nine Months Ended September 30, 2022 to the Nine Months Ended September 30, 2021
Our
financial results for the nine months ended September 30, 2022 are summarized as follows in comparison to the nine months ended September
30, 2021:
For The Nine Months Ended
September 30,
2022
2021
Revenues
$ 116,100
$ 41,000
Operating Expenses:
Research and development
2,839,731
563,562
General and administrative
11,568,490
21,776,044
Total Operating Expenses
14,408,221
22,339,606
Loss From Operations
(14,292,121 )
(22,298,606 )
Other (Income) Expense:
Interest expense
104,465
1,601,551
Gain on PPP loan forgiveness
(250,000 )
-
Other expense
17,284
-
Grant income
(16,654 )
-
Total Other (Income) Expense
(144,905 )
1,601,551
Net Loss
$ (14,147,216 )
$ (23,900,157 )
Revenues
For
the nine months ended September 30, 2022 and 2021, we generated $116,100 and $41,000, respectively, of royalty revenue in connection
with our sublicense agreement. We do not expect that such increased level of revenues related to this agreement will continue in future
periods.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. For the nine months ended
September 30, 2022, research and development expenses increased by $2,276,169, or 404%, from $563,562 to $2,839,731, as compared to the
nine months ended September 30, 2021, as we recommenced our research and development initiatives, including the engagement of PRC Clinical
to serve as our CRO in connection with our clinical trials, following the completion of our public offering of common stock and warrants
in November 2021.
We
expect that our higher level of research and development expenses will continue in subsequent fiscal periods.
22
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes, severance costs and stock-based compensation to employees
(excluding any cash or non-cash compensation of our Vice President of Research and Development and our laboratory staff), as well as
corporate expenses such as legal and professional fees, investor relations and occupancy-related expenses. For the nine months ended
September 30, 2022, general and administrative expenses decreased by approximately $10.2 million, or 47%, from approximately $21.8 million
to approximately $11.6 million, as compared to the nine months ended September 30, 2021. The decrease is primarily due to a decrease
of approximately $10.5 million in stock-based compensation during the nine months ended September 30, 2022 as compared to September 30,
2021, which related to grants issued to our executives.
We
expect that our general and administrative expenses will increase as we expand our staff, develop our infrastructure, and incur additional
costs to support the growth of our business.
Interest
expense
For
the nine months ended September 30, 2022, interest expense decreased $1,497,086, or 93%, as compared to the nine months ended September
30, 2021. The decrease was due to the exchange of our outstanding convertible debt for common and preferred shares and warrants in connection
with our public offering in November 2021.
Gain
on PPP loan forgiveness
Under
the terms of the U.S. Small Business Administration’s Paycheck Protection Program (“PPP”), our $250,000 PPP loan was
forgiven during the nine months ended September 30, 2022.
Grant
income
Grant
income of $16,654 during the nine months ended September 30, 2022 consists of funding received under a $256,000 National Institutes of
Health Small Business Technology Transfer (STTR) Phase 1 grant, which we were awarded in September 2021.
Liquidity
and Capital Resources
Liquidity
We
measure our liquidity in a number of ways, including the following:
September 30,
December 31,
2022
2021
Cash and cash equivalents
$ 6,573,111
$ 21,026,727
Investments held in marketable securities
$ 9,913,667
$ -
Working Capital
$ 16,170,645
$ 21,104,086
Notes Payable (Gross)
$ -
$ 250,000
Availability
of Additional Funds
Based
upon our accumulated deficit of $148,293,344 as of September 30, 2022, along with our forecast for continued operating losses and our
need for financing to fund our contemplated clinical trials, we will eventually require additional equity and/or debt financing to continue
our operations. However, we believe we have sufficient liquidity to continue our operations for the next twelve months from the date
of this report.
Our
operating needs include the planned costs to operate our business, including amounts required to fund our clinical trials, working capital
and capital expenditures. Our future capital requirements and the adequacy of our available funds will depend on many factors, including
our ability to successfully commercialize our products and services, competing technological and market developments, and the need to
enter into collaborations with other companies or acquire other companies or technologies to enhance or complement our product and service
offerings.
23
We
may be unable to raise sufficient additional capital when we need it or raise capital on favorable terms. Future financing may require
us to pledge certain assets and enter into covenants that could restrict certain business activities or our ability to incur further
indebtedness and may contain other terms that are not favorable to our stockholders or us. If we are unable to obtain adequate funds
on reasonable terms, we may be required to significantly curtail or discontinue operations or obtain funds by entering into financing
agreements on unattractive terms.
Cash
Flows
During
the nine months ended September 30, 2022 and 2021, our sources and uses of cash were as follows:
Nine Months Ended September 30,
2022
2021
Net cash used in operating activities
$ (4,297,412 )
$ (2,184,894 )
Net cash used in investing activities
(10,156,204 )
-
Net cash provided by financing activities
-
250,000
Net decrease in cash
$ (14,453,616 )
$ (1,934,894 )
Operating
Activities
Net
cash used in operating activities was $4,297,412 for the nine months ended September 30, 2022, primarily due to cash used to fund the
net loss of $14,147,216, which was partially offset by non-cash expenses of $9,554,582 related primarily to stock-based compensation
and $349,543 of cash provided by changes in operating assets and liabilities. Net cash used in operating activities was $2,184,894 for
the nine months ended September 30, 2021, primarily due to cash used to fund the net loss of $23,900,157 which was partially offset by
non-cash expenses of $19,929,696 related primarily to stock-based compensation and $541,424 of cash provided by changes in operating
assets and liabilities.
Investing
Activities
Net
cash used in investing activities consisted of $10,156,204 of equipment and marketable securities purchases during the nine months
ended September 30, 2022. There were no cash flows from investing activities during the nine months ended September 30,
2021.
Financing
Activities
There
were no cash flows from financing activities during the nine months ended September 30, 2022. Net
cash provided by financing activities during the nine months ended September 30, 2021 was $250,000, which related entirely to a loan
received under the U.S. Small Business Administration’s Paycheck Protection Program.
Significant
Accounting Policies and Estimates
Our
significant accounting policies are fully described in the notes to our unaudited condensed consolidated financial statements included
herein for the quarter ended September 30, 2022, and in the notes to our audited consolidated financial statements included in our Annual
Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 30, 2022 (“Annual Report”). As of
September 30, 2022, t here were no changes to our critical accounting policies and estimates as
disclosed in the Annual Report.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
is material to stockholders.
24
Item
3. Quantitative and Qualitative Disclosures about Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and as such are not required to provide the information
under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.