Item 2. Management’s Discussion and Analysis
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Note
Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes a number of forward-looking statements that reflect management’s current views with respect
to future events and financial performance. Forward-looking
statements are projections in respect of future events or our future financial performance. In some cases, you can identify forward-looking
statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,”
“believes,” “estimates,” “predicts,” “potential” or “continue” or the negative
of these terms or other comparable terminology. These statements include statements regarding the
intent, belief or current expectations of us and members of our management team, as well as the assumptions on which such statements
are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and
involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.
These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks
set forth in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31,
2020, as filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 30, 2021, any of which may cause our
company’s or our industry’s actual results, levels of activity, performance or achievements to be materially different from
any future results, levels of activity, performance or achievements expressed or implied in our forward-looking statements. These risks
and factors include, by way of example and without limitation:
●
our
ability to obtain financing needed to commence and complete our clinical trials;
●
our
ability to successfully develop and commercialize BRTX-100, our lead product candidate for the treatment of chronic lumbar disc disease;
●
our
ability to retain exclusive rights with regard to our licensed technology;
●
our
ability to protect our proprietary rights;
●
our
ability to achieve and sustain profitability of the existing lines of business;
●
our
ability to attract and retain world-class research and development talent;
●
our
ability to attract and retain key science, technology and management personnel and to expand our management team;
●
the
accuracy of estimates regarding expenses, future revenue, capital requirements, profitability, and needs for additional financing;
●
business
interruptions resulting from geo-political actions, including war and terrorism or disease outbreaks (such as the recent outbreak
of COVID-19);
●
our
ability to attract and retain customers; and
●
our
ability to navigate through the increasingly complex therapeutic regulatory environment.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend
to update any of the forward-looking statements to conform these statements to actual results.
Readers
are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the
SEC. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events, or changes in the future operating results over time, except as required by law. We believe that our assumptions are based upon
reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or
the results of our future activities will not differ materially from our assumptions.
As
used in this Quarterly Report on Form 10-Q and unless otherwise indicated, the terms “Company,” “we,” “us,”
and “our” refer to BioRestorative Therapies, Inc., a Delaware corporation (“BRT”), and its wholly-owned subsidiary,
Stem Pearls, LLC, a New York limited liability company (“Stem Pearls”). Unless otherwise specified, all dollar amounts are
expressed in United States dollars.
26
Intellectual
Property
This
report includes references to our federally registered trademarks, BioRestorative Therapies and Dragonfly design , BRTX-100,
ThermoStem and Stem Pearls . We also own an allowed trademark application for BRTX . The Dragonfly Logo is also registered with
the U.S. Copyright Office. This report also includes references to trademarks, trade names and service marks that are the property of
other organizations. Solely for convenience, trademarks and trade names referred to in this report appear without the ®, SM
or ™ symbols, and copyrighted content appears without the use of the symbol ©, but the absence of use of these symbols
does not reflect upon the validity or enforceability of the intellectual property owned by us or third parties.
Corporate
History
BioRestorative
Therapies, Inc. has one wholly-owned subsidiary, Stem Pearls. BioRestorative Therapies, Inc. and its subsidiary are referred to collectively
as “BRT” or the “Company”.
On
March 20, 2020 (the “Petition Date”), the Company filed a voluntary petition commencing a case (the “Chapter 11 Case”)
under Chapter 11 of title 11 of the U.S. Code in the United States Bankruptcy Court for the Eastern District of New York (the “Bankruptcy
Court”).
On
August 7, 2020 the Company and Auctus Fund, LLC (“Auctus”), the Company’s largest unsecured creditor and a stockholder
as of the Petition Date, filed an Amended Joint Plan of Reorganization (the “Plan”) and on October 30, 2020, the Bankruptcy
Court entered an order (the “Confirmation Order”) confirming the Plan, as amended. Amendments to the Plan are reflected in
the Confirmation Order. On November 16, 2020 (the “Effective Date”), the Plan became effective. See Note 5 – Notes
Payable in Part I, Item I of this report for additional information.
Business
Overview
We
develop therapeutic products and medical therapies using cell and tissue protocols, primarily involving adult (non-embryonic) stem cells.
We are currently pursuing our Disc/Spine Program with our initial investigational therapeutic product being called BRTX-100 .
We submitted an IND application to the FDA to obtain authorization to commence a Phase 2 clinical trial investigating the use of BRTX-100 ,
our lead cell therapy candidate, in the treatment of chronic lower back pain arising from degenerative disc disease. We have received
such authorization from the FDA. We intend to commence such clinical trial during 2022 (assuming the receipt of necessary funding). We
have obtained a license to use technology for investigational adult stem cell treatment of disc and spine conditions, including protruding
and bulging lumbar discs. The technology is an advanced stem cell injection procedure that may offer relief from lower back pain, buttock
and leg pain, and numbness and tingling in the leg and foot. We are also developing our ThermoStem Program . This pre-clinical
program involves the use of brown adipose (fat) in connection with the cell-based treatment of type 2 diabetes and obesity as well as
hypertension, other metabolic disorders and cardiac deficiencies. United States patents related to the ThermoStem Program were
issued in September 2015, January 2019, March 2020, March 2021, and July 2021; Australian patents related to the ThermoStem Program
were issued in April 2017 and October 2019; Japanese patents related to the ThermoStem Program were issued in December 2017
and May 2021; Israeli patents related to the ThermoStem Program were issued in October 2019 and May 2020; and European
patents related to the ThermoStem Program were issued in April 2020 and January 2021.
We
have licensed a patented curved needle device that is a needle system designed to deliver cells and/or other therapeutic products or
materials to the spine and discs or other potential sites. We anticipate that FDA approval or clearance will be necessary for this device
prior to commercialization. We do not intend to utilize this device in connection with our contemplated Phase 2 clinical trial with regard
to BRTX-100 .
Revenue
The
Company derives all of its revenue pursuant to a license agreement between the Company and a stem cell treatment company (“SCTC”)
entered into in January 2012, as amended in November 2015. Pursuant to the license agreement, the SCTC granted to the Company a license
to use certain intellectual property related to, among other things, stem cell disc procedures and the Company has granted to the SCTC
a sublicense to use, and the right to sublicense to third parties the right to use, in certain locations in the United States and the
Cayman Islands, certain of the licensed intellectual property. In consideration of the sublicenses, the SCTC has agreed to pay the Company
royalties on a per disc procedure basis.
27
Results
of Operations
Comparison
of the Three Months Ended June 30, 2021 to the Three Months Ended June 30, 2020
Our
financial results for the three months ended June 30, 2021 are summarized as follows in comparison to the three months ended June 30,
2020:
For The Three Months Ended
June 30,
2021
2020
Revenues
$ 15,000
$ 19,000
Operating Expenses:
Marketing and promotion
6,220
6,123
Consulting
1,648
33,589
Research and development
160,898
261,553
General and administrative
3,401,497
179,323
Total Operating Expenses
3,570,263
480,588
Loss From Operations
(3,555,263 )
(461,588 )
Other Income (Expense):
Interest expense
(181,958 )
(24,168 )
Amortization of debt discount
(325,374 )
-
Loss on extinguishment of notes payable, net
-
-
Change in fair value of derivative liabilities
-
-
Reorganization items, net
-
3,361,416
Total Other Income (Expense)
(507,332 )
3,337,248
Net Income (Loss)
$ (4,062,595 )
2,875,660
Revenues
For
the three months ended June 30, 2021 and 2020, we generated $15,000 and $19,000, respectively, of royalty revenue in connection with
our sublicense agreement.
Marketing
and Promotion
Marketing
and promotion expenses include advertising and promotion, marketing and seminars, meals, entertainment and travel expenses. For the three
months ended June 30, 2021 and 2020, marketing and promotion expenses remained consistent.
We
expect that marketing and promotion expenses will increase in the future as we increase our marketing activities following full commercialization
of our products and services.
Consulting
Consulting
expenses consist of consulting fees and stock-based compensation to consultants. For the three months ended June 30, 2021, consulting
expenses decreased by $31,941, or 95%, from $33,589 to $1,648, as compared to the three months ended June 30, 2020. The decrease is primarily
due to the Company’s reduced usage of consultants as the Company continues to emerge from its Chapter 11 reorganization.
28
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. Research and development
expenses are expensed as they are incurred. For the three months ended June 30, 2021, research and development expenses decreased by
$100,655, or 38%, from $261,553 to $160,898, as compared to the three months ended June 30, 2020. The decrease is primarily due to (i)
the decrease of approximately $35,000 in stock compensation allocated to the Company’s research and development activities and
(ii) a decrease of approximately $20,000 in depreciation allocated to research and development activities.
We
expect that our research and development expenses will increase with the recommencement of our research and development initiatives during
the year ending December 31, 2021.
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes, severance costs and stock-based compensation to employees
(excluding any cash or non-cash compensation of our Vice President of Research and Development and our laboratory staff), as well as
corporate expenses such as legal and professional fees, investor relations and occupancy related expenses. For the three months ended
June 30, 2021, general and administrative expenses increased by $3,222,174, or 1,797%, from $179,323 to $3,401,497, as compared to the
three months ended June 30, 2020. The increase is primarily due to an increase of approximately $2,800,000 in stock-based compensation
resulting from the issuances of 2,347,835,948 stock options and 1,173,917,974 RSUs and (ii) an increase of approximately $300,000 in
legal, accounting and financial services fees.
We
expect that our general and administrative expenses will further increase as we expand our staff, develop our infrastructure and incur
additional costs to support the growth of our business.
Interest
expense
For
the three months ended June 30, 2021, interest expense increased $157,790, or 653%, as compared to the three months ended June 30, 2020.
The increase was due to the increase in outstanding notes payable as a result of our restructuring under our Chapter 11 reorganization.
Amortization
of debt discount
For
the three months ended June 30, 2021, amortization of debt discount increased $325,374, or 100%, as compared to the three months ended
June 30, 2020. The increase was due to the increase in outstanding notes payable not accounted for under bankruptcy accounting as a result
of our restructuring under our Chapter 11 reorganization.
Reorganization
items, net
Reorganization
items, net consists primarily of costs associated the post-petition Chapter 11 bankruptcy. For the three months ended June 30, 2021,
we did not record reorganization items, net as compared to reorganization items, net of $3,361,416 for the three months ended June 30,
2020.
29
Comparison
of the Six Months Ended June 30, 2021 to the Six Months Ended June 30, 2020
Our
financial results for the six months ended June 30, 2021 are summarized as follows in comparison to the six months ended June 30, 2020:
For The Six Months Ended
June 30,
2021
2020
Revenues
$ 33,000
$ 45,000
Operating Expenses:
Marketing and promotion
8,820
28,131
Consulting
10,037
67,601
Research and development
326,152
447,881
General and administrative
18,297,910
781,964
Total Operating Expenses
18,642,919
1,325,577
Loss From Operations
(18,609,919 )
(1,280,577 )
Other Income (Expense):
Interest expense
(363,472 )
(310,094 )
Amortization of debt discount
(742,534 )
(1,066,526 )
Loss on extinguishment of notes payable, net
-
(658,152 )
Change in fair value of derivative liabilities
-
(2,141,069 )
Reorganization items, net
-
781,306
Total Other Expense
(1,106,006 )
(3,394,535 )
Net Loss
$ (19,715,925 )
(4,675,112 )
Revenues
For
the six months ended June 30, 2021 and 2020, we generated $33,000 and $45,000, respectively, of royalty revenue in connection with our
sublicense agreement.
Marketing
and Promotion
Marketing
and promotion expenses include advertising and promotion, marketing and seminars, meals, entertainment and travel expenses. For the six
months ended June 30, 2021, marketing and promotion expenses decreased by $19,311, or 69%, from $28,131 to $8,820, as compared to the
six months ended June 30, 2020. The decrease is primarily due to the Company’s reduced marketing plan as the Company continues
to emerge from its Chapter 11 reorganization.
We
expect that marketing and promotion expenses will increase in the future as we increase our marketing activities following full commercialization
of our products and services.
Consulting
Consulting
expenses consist of consulting fees and stock-based compensation to consultants. For the six months ended June 30, 2021, consulting expenses
decreased by $57,564, or 85%, from $67,601 to $10,037, as compared to the six months ended June 30, 2020. The decrease is primarily due
to the Company’s reduced usage of consultants as the Company continues to emerge from its Chapter 11 reorganization.
Research
and Development
Research
and development expenses include cash and non-cash compensation of (a) our Vice President of Research and Development; (b) our Scientific
Advisory Board members; and (c) laboratory staff and costs related to our brown fat and disc/spine initiatives. Research and development
expenses are expensed as they are incurred. For the six months ended June 30, 2021, research and development expenses decreased by $121,729,
or 27%, from $447,881 to $326,152, as compared to the six months ended June 30, 2020. The decrease is primarily due to the decrease of
approximately $72,000 in stock compensation allocated to the Company’s research and development activities.
We
expect that our research and development expenses will increase with the recommencement of our research and development initiatives during
the year ending December 31, 2021.
30
General
and Administrative
General
and administrative expenses consist primarily of salaries, bonuses, payroll taxes, severance costs and stock-based compensation to employees
(excluding any cash or non-cash compensation of our Vice President of Research and Development and our laboratory staff), as well as
corporate expenses such as legal and professional fees, investor relations and occupancy related expenses. For the six months ended June
30, 2021, general and administrative expenses increased by $17,515,946, or 2,240%, from $781,964 to $18,297,910, as compared to the six
months ended June 30, 2020. The increase is primarily due to an increase of approximately $16,700,000 in stock-based compensation resulting
from the issuances of 2,347,835,948 stock options and 1,173,917,974 RSUs and (ii) an increase of approximately $850,000 in legal, accounting
and financial services fees.
We
expect that our general and administrative expenses will further increase as we expand our staff, develop our infrastructure and incur
additional costs to support the growth of our business.
Interest
expense
For
the six months ended June 30, 2021, interest expense increased $53,378, or 17%, as compared to the six months ended June 30, 2020. The
increase was due to the increase in outstanding notes payable as a result of our restructuring under our Chapter 11 reorganization.
Amortization
of debt discount
For
the six months ended June 30, 2021, amortization of debt discount decreased $323,992, or 30%, as compared to the six months ended June
30, 2020. The decrease was due to a decrease in outstanding notes payable containing beneficial conversion features resulting in a debt
discount.
Loss
on extinguishment of notes payable, net
For
the six months ended June 30, 2021, we did not record a gain (loss) on extinguishment of notes payable, as compared to a loss on extinguishment
of notes payable of $658,152 for the six months ended June 30, 2020.
Change
in fair value of derivative liabilities
For
the six months ended June 30, 2021, we did not record a gain (loss) related to the change in fair value of derivative liabilities, as
compared to a loss related to the change in fair value of derivative liabilities of $2,141,069 for the six months ended June 30, 2020.
Reorganization
items, net
Reorganization
items, net consists primarily of costs associated the post-petition Chapter 11 bankruptcy. For the six months ended June 30, 2021, we
did not record reorganization items, net as compared to reorganization items, net of $781,306 for the six months ended June 30, 2020.
Liquidity
and Capital Resources
Liquidity
We
measure our liquidity in a number of ways, including the following:
June 30,
December 31,
2021
2020
Cash
$ 1,759,080
$ 3,064,610
Working Capital
$ 502,457
$ 2,142,229
Notes Payable (Gross)
$ 9,326,037
$ 9,637,102
31
Availability
of Additional Funds
Based
upon our accumulated deficit and stockholders’ deficit of $109,558,758 and $3,808,941, respectively, as of June 30, 2021, along
with our forecast for continued operating losses and our need for financing to fund our contemplated clinical trials, as of such date,
we required additional equity and/or debt financing to continue our operations.
As
of June 30, 2021, our outstanding debt of $9,326,037, together with interest at a rate of between 5% and 7% per annum, has a maturity
date of November 16, 2023, except for the PPP loan. As of June 30, 2021, the outstanding debt amount of $9,326,037 did not include $650,493
of DIP and Plan costs associated with the DIP Funding and the Plan (the “Auctus Costs”). Of the Auctus Costs, $500,000
and $150,493 are recorded in debt discount and accrued expenses, respectively, on the unaudited condensed consolidated balance sheets.
Our
operating needs include the planned costs to operate our business, including amounts required to fund working capital and capital expenditures.
Our future capital requirements and the adequacy of our available funds will depend on many factors, including our ability to successfully
commercialize our products and services, competing technological and market developments, and the need to enter into collaborations with
other companies or acquire other companies or technologies to enhance or complement our product and service offerings.
We
may be unable to raise sufficient additional capital when we need it or raise capital on favorable terms. We have granted a security
interest in all of our assets to certain lenders, including Auctus, in connection with our Chapter 11 plan of reorganization. This may
impede our ability to raise additional debt financing. In addition, future financing may require us to pledge certain assets and enter
into covenants that could restrict certain business activities or our ability to incur further indebtedness and may contain other terms
that are not favorable to our stockholders or us. If we are unable to obtain adequate funds on reasonable terms, we may be required to
significantly curtail or discontinue operations or obtain funds by entering into financing agreements on unattractive terms.
Our
unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report have been prepared in conformity with
accounting principles generally accepted in the United States of America (“U.S. GAAP”), which contemplate our continuation
as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts
of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values.
The financial statements do not include any adjustment that might result from the outcome of this uncertainty.
The
following events have mitigated the above factors with regards to our ability to continue as a going concern: (i) as part of our Chapter
11 reorganization approximately $14,700,000 in outstanding debt and other liabilities were exchanged for (a) shares of common stock,
(b) new convertible notes with three year terms or (c) new convertible notes with three year terms and warrants to purchase shares of
common stock; (ii) we secured DIP financing during our Chapter 11 reorganization in the aggregate amount of $1,189,413, and $3,848,548
in debt financing as part of our Chapter 11 reorganization to sustain operations; and (iii) pursuant to the plan of reorganization, Auctus
is required to loan to us, as needed, an additional $2,100,000. As a result of the above, we have sufficient cash to fund operations
for the twelve months subsequent to the filing date.
The
Company will need to obtain further funding of at least $12,000,000 to complete a Phase 2 clinical study of the use of BRTX-100 .
Cash
Flows
During
the six months ended June 30, 2021 and 2020, our sources and uses of cash were as follows:
Six Months Ended June 30,
2021
2020
Net cash used in operating activities
$ (1,555,530 )
$ (869,084 )
Net cash provided by financing activities
250,000
1,165,517
Increase (decrease) in cash
$ (1,305,530 )
$ 2,96,433
32
Operating
Activities
Net
cash used in operating activities was $1,555,530 for the six months ended June 30, 2021, primarily due to the net loss of $19,715,925
which was partially offset by non-cash expenses of $17,849,822 related to amortization of debt discount and stock-based compensation
and $310,573 of cash provided by changes in the levels of operating assets and liabilities, primarily as a result of increases in accrued
interest partially offset by a decrease in prepaid assets and other current assets, accounts payable, and lease liability. Net cash used
in operating activities was $869,084 for the six months ended June 30, 2020, primarily due to the net loss of $4,675,112, which was partially
offset by non-cash expenses of $2,829,648 related to amortization of debt discount, accretion of interest expense, stock-based compensation,
change in fair value of derivative liabilities, and loss on extinguishment of notes payable and $976,380 of cash provided by changes
in the levels of operating assets and liabilities, primarily as a result of increases in accounts payable, accrued interest, expenses
and other current liabilities and decreases in prepaid expenses and other current assets.
Financing
Activities
Net
cash provided by financing activities for the six months ended June 30, 2021 was $250,000, which was due to $250,000 of net proceeds
from a loan received under the U.S. Small Business Administration’s Paycheck Protection Program. Net cash provided by financing
activities for the six months ended June 30, 2020 was $1,165,517, which was primarily due to $441,762
of net proceeds from debt financings and $713,755 of proceeds from the DIP financing.
We
anticipate that the costs to complete our Phase 2 clinical trials with regard to our Disc/Spine Program will be at least $12,000,000.
In addition, we anticipate approximately $45,000,000 in additional funding will be needed to complete the clinical trials using BRTX-100
(assuming the receipt of no revenues). As noted above in “Availability of Additional Funds” we secured additional funding
as part of Chapter 11 reorganization in the aggregate amount of $5,037,961 as well as approximately $14,700,000 in outstanding debt and
other liabilities being exchanged for (a) shares of common stock, (b) new convertible notes with three year terms or (c) new convertible
notes with three year terms and warrants to purchase shares of common stock. Additionally, pursuant to the plan of reorganization, Auctus
is required to loan to us, as needed, an additional $2,100,000. As a result of the above, we have sufficient cash to fund operations
for the twelve months subsequent to the filing date.
Effects
of Inflation
We
do not believe that inflation has had a material impact on our business, revenues or operating results during the periods presented.
Significant
Accounting Policies and Estimates
Our
significant accounting policies are more fully described in the notes to our unaudited condensed consolidated financial statements included
herein for the quarter ended June 30, 2021 and in the notes to our consolidated financial statements included in our Annual Report on
Form 10-K for the year ended December 31, 2020, as filed with the SEC on April 30, 2021.
New
and Recently Adopted Accounting Pronouncements
Any
new and recently adopted accounting pronouncements are more fully described in Note 2 to our unaudited condensed consolidated financial
statements herein for the quarter ended June 30, 2021.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
is material to stockholders.
33
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
Applicable. As a smaller reporting company, we are not required to provide the information required by this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.