UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-42995
PROCAP
FINANCIAL, INC.
(Exact
name of registrant as specified in its charter)
Delaware
39-2767031
(State
or other jurisdiction of
incorporation or organization)
(I.R.S.
Employer
Identification No.)
600
Lexington Avenue , Floor 2
New York , New York
10022
(Address
of principal executive offices)
(Zip
Code)
(305)
938-0912
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001 per share
BRR
The
Nasdaq Stock Market LLC
Redeemable
warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share
BRRWW
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of May 13, 2026, there were 90,573,524 shares of common stock, par value $ 0.001 per share, of the registrant issued and outstanding.
PROCAP
FINANCIAL, INC.
TABLE
OF CONTENTS
PAGE
PART
I. FINANCIAL INFORMATION
1
Item
1. Financial Statements
1
Condensed
Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
1
Condensed
Consolidated Statement of Operations for the Three Months Ended March 31, 2026 (unaudited)
2
Condensed
Consolidated Statement of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2026 (unaudited)
3
Condensed
Consolidated Statement of Cash Flows for the Three Months Ended March 31, 2026 (unaudited)
4
Notes
to Unaudited Condensed Consolidated Financial Statements
5
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item
3. Quantitative and Qualitative Disclosures About Market Risk
27
Item
4. Controls and Procedures
28
PART
II. OTHER INFORMATION
29
Item
1. Legal Proceedings
29
Item
1.A Risk Factors
29
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
31
Item 3. Defaults Upon Senior Securities
31
Item
4. Mine Safety Disclosure
31
Item
5. Other Information
31
Item
6. Exhibits
32
SIGNATURES
33
i
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
PROCAP
FINANCIAL, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in
thousands, except per share data)
March
31, 2026
(unaudited)
December
31, 2025
ASSETS
Current
assets
Cash
and Cash equivalents
$ 25,964
$ 44,976
Restricted
cash
-
149,885
Accounts
receivable
-
45
Prepaid
expenses and other assets, current
1,620
2,121
Total
current assets
27,584
197,027
Digital
assets
372,277
441,791
Right-of-use
asset
1,029
-
Fixed
assets, net
168
52
Deposits
82
-
Prepaid
expenses, non-current
365
16
TOTAL
ASSETS
$ 401,505
$ 638,886
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
liabilities
Accounts
payable and accrued expenses
$ 1,684
$ 1,831
Derivative
securities liabilities
-
428
Lease
liability, current
241
-
Deferred
revenue
-
1
Income
Tax payable
193
-
Total
current liabilities
2,118
2,260
Long-term
liabilities
Lease
liability, non-current
812
-
Conversion
feature liability - Convertible Notes
131
2,278
Convertible
Notes, net
91,496
214,172
TOTAL
LIABILITIES
94,557
218,710
STOCKHOLDERS’
EQUITY
Preferred stock;
50,000,000 authorized shares; no shares issued and outstanding as of March 31, 2026 and December 31, 2025
-
-
Common stock; $ 0.001
par value; 550,000,000 authorized
shares; 85,563,025
shares issued and 82,056,573
shares outstanding as of March 31, 2026, 85,166,604
shares issued and 84,327,208
shares outstanding as of December 31, 2025
85
85
Treasury stock, at
cost; 3,506,452
shares and 839,396
shares as of March 31, 2026 and December 31, 2025, respectively
( 10,845 )
( 2,847 )
Additional paid-in capital
454,443
451,914
Accumulated
deficit
( 136,735 )
( 28,976 )
Total
stockholders’ equity
306,948
420,176
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 401,505
$ 638,886
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
PROCAP
FINANCIAL, INC.
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
(unaudited)
(in
thousands, except per share data)
Three
Months
Ended
March
31, 2026
Revenue
$ 1
Operating
expenses:
General
and administrative
4,059
Stock-based
compensation
3,540
Loss
from operations
( 7,598 )
Other
income (expense):
Change
in fair value of digital assets
( 105,467 )
Change
in fair value of Convertible Notes conversion feature
838
Realized
loss on put option liability
( 914 )
Gain
on extinguishment of debt
5,933
Interest
and dividend income
742
Interest
expense
( 1,100 )
Other
expense, net
( 99,968 )
Net
loss before taxes
( 107,566 )
Income
tax expense
( 193 )
Net
loss
$ ( 107,759 )
Weighted
average number of shares of common stock outstanding, basic and diluted
82,898,332
Net
loss per common stock, basic and diluted
$ ( 1.30 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
PROCAP
FINANCIAL, INC.
CONDENSED
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in
thousands, except per share data, unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Preferred
Stock
Common
Stock
Treasury
Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance,
December 31,2025
-
$ -
85,166,604
$ 85
( 839,396 )
$ ( 2,847 )
$ 451,914
$ ( 28,976 )
$ 420,176
Balance
-
$ -
85,166,604
$ 85
( 839,396 )
$ ( 2,847 )
$ 451,914
$ ( 28,976 )
$ 420,176
Stock-based
compensation
-
-
-
-
-
-
3,540
-
3,540
Purchase
of treasury stock
-
-
-
-
( 2,667,056 )
( 7,998 )
-
-
( 7,998 )
Issuance of restricted stock, net of withholding taxes
-
-
396,421
-
-
-
( 1,011 )
-
( 1,011 )
Net
loss
-
-
-
-
-
-
-
( 107,759 )
( 107,759 )
Balance,
March 31, 2026
-
$ -
85,563,025
$ 85
( 3,506,452 )
$ ( 10,845 )
$ 454,443
$ ( 136,735 )
$ 306,948
Balance
-
$ -
85,563,025
$ 85
( 3,506,452 )
$ ( 10,845 )
$ 454,443
$ ( 136,735 )
$ 306,948
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
PROCAP
FINANCIAL, INC.
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
(in
thousands, unaudited)
For the three
months ended
March 31, 2026
CASH
FLOWS FROM OPERATING ACTIVITIES
Net
loss
$ ( 107,759 )
Adjustments
to reconcile net loss to net cash used in operations:
Change
in fair value of digital assets
105,467
Realized
loss on put option liability
914
Amortization
of right-of-use asset
51
Gain
on extinguishment of debt
( 5,933 )
Change
in fair value of Convertible Notes conversion feature
( 838 )
Stock
based compensation
3,540
Depreciation
39
Amortization
of discount and debt issuance costs on Convertible Notes
1,100
Changes
in operating assets and liabilities:
Accounts
receivable
45
Prepaid
expenses and other current assets
154
Deposits
( 82 )
Accounts
payable and accrued expenses
( 149 )
Deferred
revenue
( 1 )
Lease
liability
( 27 )
Income
tax payable
193
CASH
USED IN OPERATING ACTIVITIES
( 3,286 )
CASH
FLOWS FROM INVESTING ACTIVITIES
Purchase
of digital assets
( 35,953 )
Purchase
of fixed assets
( 155 )
CASH
USED IN INVESTING ACTIVITIES
( 36,108 )
CASH
FLOWS FROM FINANCING ACTIVITIES
Payments
of Convertible Notes
( 119,152 )
Proceeds
from derivative securities
889
Purchase
of derivative securities
( 1,653 )
Settlement
of derivative securities
( 578 )
Taxes
paid on RSU vesting
( 1,011 )
Purchase
of treasury stock
( 7,998 )
CASH
USED IN FINANCING ACTIVITIES
( 129,503 )
NET
CHANGE IN CASH
( 168,897 )
Cash,
cash equivalents and restricted cash, beginning of period
194,861
Cash,
cash equivalents and restricted cash, end of period
$ 25,964
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
PROCAP
FINANCIAL, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in
thousands, except share, per share data , Bitcoin, and per Bitcoin data )
(unaudited)
Note
1. Organization
Founded
in 2025, ProCap Financial, Inc., together with its subsidiaries (collectively, the “Company” or “ProCap”), is
a U.S.-based modern finance company. The Company’s mission is to help independent investors make money. The Company initially launched
with Bitcoin-focused media products and Bitcoin holdings on its corporate balance sheet.
ProCap
believes that Bitcoin represents a superior long-term store of value and a viable alternative to traditional fiat-based reserve assets
and that Bitcoin will play an increasingly important role as a reserve asset for individuals, corporations, and governments worldwide.
A key objective of the Company is to support the broader Bitcoin information ecosystem, including through audio podcasts, video interviews,
and text-based articles designed to help individuals and organizations understand Bitcoin’s significance and utility of its mission.
To support its operations, the Company has initiated its plan to accumulate and hold Bitcoin as a long-term treasury reserve asset.
The
Company’s business is also built upon a foundational belief that advances in artificial intelligence (“AI”) may enable more
scalable and efficient tools for portfolio analysis, financial planning, and investor decision support. Consistent with this
approach, the Company expects to increasingly rely on software-based systems and automated processes as part of its operating model.
In 2026, the Company added strategies related to the use of AI and automation to support the development and delivery of financial
products and services, including the launch of ProCap Insights and the acquisition of CFO Silvia, Inc, a Delaware corporation
(“CFO Silvia”) in April 2026. See Note 15 for further details relating
to the transaction.
The Company launched ProCap Insights, the first
agentic research platform in finance, in April 2026. Leveraging the latest AI technology, ProCap aims to deliver institutional-grade research
to help independent investors make more informed investment decisions.
CFO
Silvia has developed a consumer-facing AI platform that aggregates and organizes financial data to provide users with automated financial
education, tracking and analytical tools. The CFO Silvia platform connects to financial account integrations, including brokerage accounts,
retirement accounts, crypto currency wallets, real estate valuation services, and alternative investment platforms, to deliver users
a consolidated, real-time view of their net worth, holdings and liabilities.
The
platform utilizes AI-driven analytical tools to perform portfolio tracking, concentration analysis, fee analysis, scenario modeling,
and informational financial summaries through a conversational interface accessible via chat, email, and voice. The platform is designed
to surface potential portfolio risks, including sector or asset class overconcentration, elevated fee structures, and inefficient cash
allocation. The platform does not provide personalized investment advice within the meaning of the Investment Advisers Act of 1940 and
is not intended to serve as a registered investment adviser or replace the judgment of a qualified financial professional.
Business
Combination
On
December 5, 2025, the Company completed a business combination with Columbus Circle Capital Corp I (“CCCM”), a special purpose
acquisition company, resulting in the Company becoming a publicly traded entity. The transaction was accounted for as a reverse recapitalization
in accordance with U.S. GAAP. The Company deemed to be the accounting acquirer based on Accounting Standard Update No. 2025-03. Business Combinations
(Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity, which
we early adopted.
In
connection with the transaction:
● Legacy
ProCap equity holders received an aggregate of approximately 74.6 million shares of the Company’s
common stock (after applying the exchange ratio, including preferred unit conversion).
● CCCM
shareholders received approximately 10.6 million shares, after significant redemptions.
● Total
common shares outstanding immediately following the transaction were approximately 85.2 million.
● Net
proceeds from the transaction were approximately $ 12.2 million, after redemptions and transaction
costs.
As
a result of the reverse recapitalization:
● The
historical financial statements of ProCap became those of the Company.
● All
prior-period equity amounts and share counts have been retroactively restated to reflect
the exchange ratio established in the transaction.
Additionally,
previously issued public and private placement warrants of CCCM remained outstanding and became warrants of the Company.
5
Note
2. Liquidity and Capital Resources
As
of March 31, 2026, the Company had $ 25,964 in cash and cash equivalents and working capital of $ 25,466 .
For
the three months ended March 31, 2026, the Company reported a net loss of $ 107,759 . This net loss was primarily driven by factors that
are inherently volatile and subject to market conditions, including:
● Unrealized
losses related to Bitcoin holdings due to fluctuations in the market price of Bitcoin;
● General
and administrative expenses associated with operating as a public company and stock-based compensation expense.
Because
digital assets and derivative instruments are measured at fair value, the Company’s results of operations may fluctuate significantly
from period to period, as discussed further in “Note 4”.
As
of March 31, 2026, the Company had an aggregate of $ 99,600 of principal of Convertible Notes outstanding. (See Note 7).
Based
on the cash and cash equivalents balance of $ 25,964 as of March 31, 2026, and fair value of the Company’s Bitcoin holdings of $ 372,277 ,
the Company has determined that the Company’s sources of liquidity will be sufficient to meet the Company’s needs for the
one-year period from the issuance of these unaudited condensed consolidated financial statements.
Note
3. Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying condensed unaudited consolidated financial statements have been prepared by the Company in accordance with accounting principles
generally accepted in the United States (“GAAP”) for interim financial reporting and as required by Rule 8-03 of Regulation
S-X. Accordingly, the condensed unaudited consolidated financial statements may not include all of the information and notes required
by GAAP for audited financial statements. The condensed consolidated balance sheet as of December 31, 2025 included herein was derived
from audited financial statements but does not include all disclosures required by GAAP for complete financial statements. In the opinion
of the Company’s management, the accompanying condensed unaudited consolidated financial statements contain all adjustments, consisting
of items of a normal and recurring nature, necessary to present fairly the Company’s financial position as of March 31, 2026, the
results of its operations for the three months ended March 31, 2026, cash flows for the three months ended March 31, 2026, and stockholders’
equity for the three months ended March 31, 2026. The results of operations for the three months ended March 31, 2026 are not necessarily
indicative of the results to be expected for the full year. The preparation of condensed consolidated financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities, and related disclosures,
as of the date of the financial statements, and the amounts of revenues and expenses reported during the period. Actual results could
differ from estimates. The accompanying condensed unaudited consolidated financial statements should be read in conjunction with the
Company’s audited consolidated financial statements and the accompanying notes for the year ended December 31, 2025.
Reclassification
Certain
prior-period amounts have been reclassified to conform to the current-period presentation in the unaudited condensed consolidated financial
statements and accompanying notes. Specifically, amounts previously presented in “Other current assets” have been reclassified and combined
with “Prepaid and other current assets” to align with the current-year balance sheet presentation. No other reclassifications were made.
These reclassifications did not have a material impact on the Company’s unaudited condensed consolidated financial statements,
related disclosures, or prior-period results.
6
Principles
of Consolidation
The
accompanying unaudited condensed consolidated financial statements include the accounts of ProCap Financial, Inc. and the Company’s
wholly-owned subsidiaries. All intercompany transactions have been eliminated upon consolidation of these entities.
Use
of Estimates
The
preparation of the accompanying unaudited condensed consolidated financial statements in conformity with GAAP requires management to
make certain estimates and assumptions that affect the reported amounts and disclosure of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate is the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which could change in the near term
due to one or more future confirming events. Significant accounting estimates include valuations of derivative liabilities and the valuations
of share-based awards. Accordingly, the actual results could differ significantly from those estimates.
Segment
Information
ASC
280, “Segment Reporting” (“ASC 280”), defines operating segments as components of an enterprise where
discrete financial information is available that is evaluated regularly by the chief operating decision-maker (“CODM”)
in deciding how to allocate resources and in assessing performance. The Company operates as a 1 single
operating segment managed on a consolidated basis. The Company’s CODM is the Chief Executive Officer, who has ultimate responsibility for the operating
performance of the Company and the allocation of resources. The CODM uses net loss as the primary measure to manage the business
and does not segment the business for internal reporting or decision making. Significant segment expenses are consistent with those presented on the condensed consolidated statement of operations
and total segments assets are consistent with total assets presented on the condensed consolidated balance sheets.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash, cash equivalents, restricted cash,
and Bitcoin. The Company maintains its cash, cash equivalents, restricted cash, and Bitcoin with major financial institutions and reputed
Bitcoin custodians. The Company’s cash consists of accounts held within financial institutions which, at times, may exceed federally
insured limits. The cash balance in excess of the federally insured limits was $ 25,714
as of March 31, 2026, including cash accounts held through
Bitcoin custodians, Anchorage Digital Bank, N.A., and BitGo Trust Company, which totaled $ 4 .
Our Bitcoin is held offline in cold storage with multiple third-party providers. As of March 31, 2026, approximately 60 %
of our Bitcoin was held at Anchorage Digital Bank, N.A., and approximately 40 %
of our Bitcoin was held at BitGo Trust Company. The Company has historically not experienced any losses on its cash and investments in
relation to federally insured limits.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity date of three months or less when purchased to be cash equivalents.
Restricted
Cash
The
Company classifies cash as restricted cash when it is held in a separate bank account and its withdrawal or general use is legally restricted,
or when a portion of cash is designated as collateral. The Company had restricted cash of $ 0 and $ 149,885 as of March 31, 2026 and December
31, 2025, respectively.
Fixed
Assets, net
Property,
plant and equipment are stated at cost, less accumulated depreciation. Betterments, renewals, and extraordinary repairs that materially
extend the useful life of the asset are capitalized; other repairs and maintenance charges are expensed as incurred. The Company includes
equipment, furniture and fixtures, and leasehold improvements in fixed assets, net.
7
The
Company’s depreciation expense is calculated using the straight-line method over the estimated useful lives of the related assets,
which results in depreciation being incurred evenly over the life of an asset. Fully depreciated assets are retained in property and
accumulated depreciation accounts until they are removed from service.
Prepaid
Expenses
The
Company includes in prepaid expenses payments made in advance for goods and services for which the Company will receive a future benefit.
Prepaid expenses are recorded at cost and are expensed over the period in which the benefit is realized.
Fair
value measurement
The
Company’s financial assets and liabilities are accounted for in accordance with FASB ASC Topic 820, Fair Value Measurements
and Disclosures (“ASC 820”) which defines fair value as the exchange price that would be received for an asset or paid
to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. The fair value hierarchy requires an entity to maximize the use of observable inputs
when measuring fair value and classify those inputs into three levels:
Level
1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level
2 — Observable, market-based inputs, other than quoted prices included in Level 1, for the assets or liabilities either directly
or indirectly.
Level
3 — Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Observable
inputs are based on market data obtained from independent sources, while unobservable inputs are based on the Company’s market
assumptions. Unobservable inputs require significant management judgment or estimation. In some cases, the inputs used to measure an
asset or a liability may fall into different levels of the fair value hierarchy. In those instances, the fair value measurement is
required to be classified using the lowest level of input that is significant to the fair value measurement. Such determination
requires significant management judgment.
Digital
Assets
As
a result of the adoption of ASU 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60): Accounting for and
Disclosure of Crypto Assets (“ASU 2023-08”), the Company accounts for its qualifying crypto assets within the scope of ASC
350-60. Accordingly, such crypto assets are measured at fair value at each reporting date.
The
fair value of the Company’s digital assets is determined using the period-end closing price quoted on Coinbase, an active market,
in accordance with ASC 820, Fair Value Measurement. Because digital asset markets operate on a continuous, 24-hour basis, the Company
uses the price as of 23:59:00 UTC Coordinated Universal Time (UTC) as of the reporting date. Quoted prices for identical digital assets
in active markets represent Level 1 inputs in the fair value hierarchy.
Changes
in the fair value of digital assets are recognized as a change in fair value of digital assets within other income (expense) in the
unaudited condensed consolidated statement of operations. When the Company sells digital assets, realized gains or losses are
measured as the difference between the cash proceeds received and the carrying value of the digital assets sold, as determined using
the first-in, first-out method. Realized gains and losses are recorded in realized gain or loss on sale of digital assets in the
unaudited condensed consolidated statement of operations.
The
Company’s current treasury strategy is to retain Bitcoin as its primary treasury reserve asset. Based on this strategy, the
Company classifies its digital assets as non-current assets on the unaudited condensed consolidated balance sheet. The Company held
its Bitcoin with third-party custodians, consisting of approximately 3,300
and 2,500
Bitcoin as of March 31, 2026 and December 31 2025 respectively, with Anchorage Digital Bank, N.A. and approximately 2,157
and 2,500
Bitcoin held with BitGo Trust Company, Inc. as of March 31, 2026 and December 31, 2025 respectively. The Company retains control
over the underlying digital assets held with these custodians.
8
Accounts
Payable and Accrued Expenses
The
Company’s payables and accrued expenses result primarily from the administration of the Company. The Company records accounts payable
upon receipt of a vendor invoice. Accrued expenses are recognized when incurred, not when paid, to accurately reflect expenses within
the period they relate to, ensuring proper matching under accrual basis accounting.
Revenue
Recognition Policy
The
Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). Revenue is recognized
when control of promised services is transferred to customers in an amount that reflects the consideration to which the Company expects
to be entitled in exchange for those services.
The
Company typically provides advertising and marketing services through weekly digital media placements, including audio, and social media
advertisements. Revenue is recognized over time, as the customer simultaneously receives and consumes the benefits of the services as
they are performed (ASC 606-10-25-27(a)). For contracts in which services are provided evenly over the term of the arrangement, the Company
applies a time-elapsed (straight-line) measure of progress, as this method best reflects the pattern of satisfaction of the performance
obligation.
Customer
payments are typically due upfront or within 30 days of service commencement. Amounts invoiced and cash received upfront, but not yet
earned, are recorded as deferred revenue until the related services are performed.
Management
evaluates all contracts to determine performance obligations, transaction price, variable consideration (if any), and the existence of
any significant financing components. The Company does not typically incur incremental costs to obtain contracts; therefore, no contract
costs are capitalized under ASC 340-40.
Accounts
Receivable
Accounts
receivable represents amounts due from customers for services sold in the ordinary course of business and are initially recorded at the
original invoice amount. Receivables are reported at net realizable value, net of an allowance for credit losses. The allowance is estimated
using historical collection data, with uncollectible amounts written off when deemed uncollectable. As of March 31, 2026, the Company
had no accounts
receivable outstanding. As of December 31, 2025, accounts receivable totaled $ 45 ,
which were subsequently written off during the three months ended March 31, 2026.
Convertible
notes
When
the Company issues convertible debt, it first evaluates the balance sheet classification of the convertible instrument in its entirety
to determine: (1) whether the instrument should be classified as a liability under ASC 480, and (2) whether the conversion feature should
be accounted for separately from the host instrument. If it is determined that the conversion feature should be bifurcated from the host
instrument, it is then classified as a derivative liability on the unaudited condensed consolidated balance sheet and marked at fair
value at period-ends, with any changes in its fair value recognized in the unaudited condensed consolidated statement of operations.
The
Company records the Convertible Notes as a long-term liability at face value net of debt discount and debt issuance costs. If any of
the conditions to the convertibility of the Convertible Notes are satisfied, or the Convertible Notes become due within one year, then
the Company may be required under applicable accounting standards to reclassify the carrying value of the Convertible Notes as a current
liability.
Debt
issuance costs related to the Convertible Notes were capitalized and are presented net against the balance of the Convertible Notes on
the unaudited condensed consolidated balance sheet. Debt issuance costs consist of underwriting, legal and other direct costs related
to the issuance of the Convertible Notes. The debt discount related to the Convertible Notes was capitalized and is presented net against
the balance of the Convertible Notes on the unaudited condensed consolidated balance sheet. Debt issuance costs and debt discount are
amortized to interest expense over the term of the Convertible Notes using the straight-line method which approximated the effective
interest method using an effective interest rate of approximately 9.0 %.
9
Stock-based
Compensation
The
Company accounts for its stock-based compensation awards in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”).
ASC 718 requires companies to measure the cost of employee and non-employee services received in exchange for an award of an equity instrument
and to recognize it as an expense in the unaudited condensed consolidated statement of operations based on their grant award date fair
values. Stock-based compensation expense is recognized on a straight-line basis over the requisite service period.
Net
Loss Per Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share” which requires
presentation of basic and diluted earnings per share (“EPS”) on the face of the statement of operations for all entities
with complex capital structures and requires a reconciliation of the numerator and the denominator of the basic EPS computation to
the numerator and denominator of the diluted EPS. Basic net loss per share is computed by dividing net loss by the weighted average
number of common stock par value $ 0.001
(“Common Stock”) outstanding for the period. It excludes the dilutive effects of any potentially issuable common shares.
Diluted net loss per share is calculated by including any potentially dilutive share issuance in the denominator and potentially dilutive securities are evaluated using the treasury stock metho d or
the if-converted method, as applicable . For the three
months ended March 31, 2026, all potentially dilutive securities were not included in the calculation of diluted net loss per share
as their effect would be anti-dilutive.
The
computation of basic and diluted net loss per share for the three months ended March 31, 2026 is as follows:
Schedule
of Computation of Basic and Dilutive Net Loss Per Share
For
the three
months
ended
March
31, 2026
Numerator:
Net
loss
$ ( 107,759 )
Denominator:
Weighted
average number of shares of common stock outstanding, basic and diluted
82,898,332
Net
loss per common stock, basic and diluted
$ ( 1.30 )
As of March 31, 2026, the following potentially dilutive securities were
excluded from the computation of diluted net loss per share because their inclusion would have been anti-dilutive:
Schedule
of Computation of Net Loss Per Common Stock
Number
of Shares
Warrants
12,852,500
RSUs
(See Note 10)
9,097,214
Convertible
Notes
7,659,240
Total
29,608,954
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, which requires an asset and liability
approach to financial accounting and reporting for income taxes. Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
FASB
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and the measurement of
tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely
than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized
tax benefits as income tax expense. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since
inception.
10
Treasury
Stock
The
Company accounts for treasury stock using the cost method in accordance with U.S. GAAP. When the Company repurchases its own Common Stock,
the purchase price, including any directly attributable transaction costs, is recorded as treasury stock, a reduction to stockholders’
equity. Treasury shares are not considered outstanding and therefore are excluded from the calculation of earnings per share and dividends.
When
treasury shares are reissued, the Company uses the average cost of the shares held in treasury to determine the cost basis. Any excess
of the reissuance price over the cost of the shares is recorded as an increase to additional paid-in capital. If the reissuance price
is below cost, the difference is first charged to additional paid-in capital to the extent of previous net gains from treasury stock
transaction; any remaining shortfall is recorded as a reduction to retained earnings.
The
Company does not recognize gains or losses in the unaudited condensed consolidated statement of operations from the purchase, reissuance
or retirement of treasury stock. If treasury shares are formally retired, the Company reduces Common Stock and additional paid-in capital
based on the original issuance amounts, with any difference between the carrying amount of the treasury shares and the amounts removed
from equity recorded in retained earnings.
Leases
The
Company accounts for leases in accordance with ASC 842, Leases . At contract inception, the Company determines whether an arrangement
contains a lease based on whether it conveys the right to control the use of an identified asset for a period of time in exchange for
consideration.
Right-of-use
(“ROU”) assets represent the Company’s right to use an underlying asset over the lease term, and lease liabilities
represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized
at the lease commencement date based on the present value of lease payments over the lease term.
Lease
liabilities are measured using the present value of fixed lease payments. The Company uses its incremental borrowing rate at the commencement
date to discount the lease payments, as the rate implicit in the lease is generally not readily determinable.
ROU
assets are measured as the initial amount of the lease liability, adjusted for lease prepayments, initial direct costs, and lease incentives
received. Lease expense for operating leases is recognized on a straight-line basis over the lease term.
The
Company has elected the short-term lease exemption for leases with an initial term of 12 months or less; such leases are not recognized
on the balance sheet and lease payments are recognized as expense on a straight-line basis over the lease term.
Leases
are presented on the Company’s balance sheet as ROU assets, lease liability, current, and lease liability, non-current. Cash payments
for operating leases are included in operating activities.
Recent
Accounting Pronouncements, recently adopted :
In
December 2024, the FASB issued ASU No. 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions
of Convertible Debt Instruments. This ASU provides guidance on the accounting for induced conversions of convertible debt instruments
and eliminates the current requirement to recognize an expense equal to the fair value of all securities and other consideration transferred
in an induced conversion that is in excess of the fair value of securities issuable pursuant to the original conversion terms. The amendments
are effective for fiscal years beginning after December 15, 2025, with early adoption permitted. The adoption of this ASU did not have
a material impact on the Company’s unaudited condensed consolidated financial statements.
In
July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Simplifications to the Current Expected
Credit Losses Model for Certain Financial Assets. This ASU introduces a practical expedient that permits entities to estimate expected
credit losses for certain short-term financial assets, including trade receivables and contract assets, based on current conditions without
requiring reasonable and supportable forecasts. The new guidance is effective for fiscal years beginning after December 15, 2025, including
interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on
the Company’s unaudited condensed consolidated financial statements.
Recent
Accounting Pronouncements, not yet adopted :
In
November 2024, the FASB issued (“ASU 2024-03”), “Income Statement-Reporting Comprehensive Income-Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), requiring public entities
to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual
basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December
15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
11
The
Company’s management does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently
adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements.
Note
4. Digital Assets
The
following table sets forth the units held, cost basis and fair value of crypto assets held, as shown on the balance sheet as of March
31, 2026 and December 31, 2025, respectively:
Schedule
of Significant Digital Assets Holdings
As
of March 31, 2026
Quantity
Cost
Basis
Fair
Value
BTC
5,457
$ 502,749
$ 372,277
Total
$ 502,749
$ 372,277
As
of December 31, 2025
Quantity
Cost
Basis
Fair
Value
BTC
5,000
$ 466,797
$ 441,791
Total
$ 466,797
$ 441,791
The
following table presents a reconciliation of the fair values of the Company’s digital assets as of March 31, 2026 based on the
fair value model under ASU 2023-08:
Schedule
of Reconciliation of digital assets
Fair
value
Digital
assets fair value as of December 31, 2025
$ 441,791
Purchase
of digital assets
35,953
Net
unrealized loss on digital assets
( 105,467 )
Digital
assets fair value as of March 31, 2026
$ 372,277
The
vast majority of the Company’s assets are concentrated in its Bitcoin holdings. Bitcoin is a digital asset, which is a novel asset
class that is subject to significant legal, commercial, regulatory and technical uncertainty. Holding Bitcoin does not generate any cash
flows and involves custodial fees and other costs. Additionally, the price of Bitcoin has historically experienced significant price
volatility, and a significant decrease in the price of Bitcoin would adversely affect the Company’s financial condition and results
of operations. The Company’s strategy of acquiring and holding Bitcoin also exposes it to counterparty risks with respect to the
custody of its Bitcoin, cybersecurity risks, and other risks inherent to holding a digital asset. In particular, the Company is subject
to the risk that, if its private keys with respect to its digital assets are lost or destroyed or other similar circumstances or events
occur, the Company may lose some or all of its digital assets, which could materially adversely affect the Company’s financial
condition and results of operations.
12
Note
5. Prepaid Expenses and Other Current Assets
Prepaid
expenses and other current assets consisted of the following:
Schedule
of Prepaid Expenses and Other Current Assets
Prepaid
expenses and other assets:
March
31, 2026
December
31, 2025
Prepaid
insurance
$ 1,421
$ 1,813
Prepaid
expenses - current
199
50
Other
current assets
-
258
Total
prepaid expenses and other assets - current
$ 1,620
$ 2,121
Prepaid
expenses - non-current
$ 365
$ 16
Note
6. Fixed Assets, net
Fixed
assets consist of the following:
Schedule
of Fixed Assets
March
31, 2026
December
31, 2025
Furniture
and equipment
$ 10
$ 9
Leasehold
improvements
229
75
Total
239
84
Less:
accumulated depreciation
( 71 )
( 32 )
Total
fixed assets, net
$ 168
$ 52
During
the three months ended March 31, 2026, the Company recognized straight-line depreciation expense of $ 39 .
Note
7. Long-Term Debt
The
net carrying value of the Company’s outstanding debt consisted of the following, as of :
Schedule
of Outstanding Debt
March
31, 2026
December
31, 2025
Convertible
Notes due 2028
$ 99,600
$ 235,000
Discount,
net (1)
( 4,431 )
( 11,387 )
Debt
issuance costs, net (2)
( 3,673 )
( 9,441 )
Convertible
Notes, net
$ 91,496
$ 214,172
(1) Discount as of
March 31, 2026 consisted of $ 7,050 of original issue discount and $ 4,629 for the initial fair value of the embedded derivative, less
accumulated amortization of $ 893 and gain on debt modification of $ 6,355 .
(2) Debt issuance costs
as of March 31, 2026 consisted of $ 9,683 in debt issuance costs, less accumulated amortization of $ 741 and gain on debt modification
of $ 5,269 .
Management determined
the fair value of the Convertible Notes due 2028 as of March 31, 2026 and December 31, 2025 were $ 99,469 and $ 225,671 , respectively, based
on an implied Cost of Debt Capital of 0.05 % (Level 3 input). A change in those inputs to a different amount might result in a significantly
higher or lower fair value measurement.
The
table below reflects the principal amount of loan maturities due over the next five years as of March 31, 2026:
Schedule
of Loan Maturities
5-Year
Loan Maturities Fiscal Year
2026
2027
2028
2029
2030
Total
2028
Convertible Notes
$ -
$ -
$ 99,600
$ -
$ -
$ 99,600
The
table below presents the disaggregation of interest expense for the period March 31, 2026:
Schedule
of Disaggregation of Interest Expense
For the three
-months
ended
March
31,2026
Debt
discount amortization
$ 601
Debt
issuance cost amortization
499
Interest
expense, net
$ 1,100
The
Convertible Notes have a conversion rate of 76.9
shares per $ 1,000
equal to an approximately $ 13.00
conversion price, zero
interest rate, maturity of up to 36
months, and are collateralized by certain Bitcoin assets. Under the indenture associated with the Convertible Notes, the Company
must maintain at all times a 1.0:1.0 (loan-to-collateral ratio compliance level) times collateralization of the Convertible Notes
using a mix of Bitcoin (with Bitcoin being valued at 50% for collateral calculation purposes), and cash and cash equivalents (with
cash and cash equivalents being valued at 100% for collateral calculation purposes). This note has an effective interest rate of 9.09 %.
U.S . Bank Trust Company, National Association serves as
collateral agent and trustee with regard to the Convertible Notes and associated indenture and security agreements. As of
March 31, 2026, the Company had 3,300
Bitcoin on deposit, of which only 2,929
Bitcoin were required to be used as collateral, at Anchorage Digital Bank, N.A as collateral for the Convertible Notes. The Company
retains sole discretion and control over Bitcoin held as collateral. Lenders have no rights to sell, pledge and re-hypothecate this
asset.
13
Each
Convertible Note investor may, at its option, convert each $ 1,000 principal amount of their Convertible Note into a number of shares
of Common Stock equal to the conversion rate in effect on the conversion date, cash, or a combination of Common Stock and cash at any
time from the issue date until the close of business on the second scheduled trading date immediately before the maturity date. The embedded
conversion of the Convertible Notes meets the criteria for bifurcation and is recognized as a separate derivative instrument.
If
an event of default occurs, then the principal amounts on all the Convertible Notes then outstanding will immediately become due and
payable.
On
February 9, 2026, the Company entered into privately negotiated note repurchase agreements (the “Repurchase Agreements”)
with certain Noteholders (the “Noteholders”) of its outstanding Convertible Notes (the Repurchase). Pursuant to the Repurchase
Agreements, the Company agreed to repurchase $ 135,400 in aggregate principal amount of the Convertible Notes for an aggregate cash purchase
price of $ 119,152 . The outstanding principal balance of the Convertible Notes after the Repurchase was $ 99,600 .
In
accordance with ASC 470-50, Debt - Modifications and Extinguishments, the Company evaluated the Repurchase and determined that
it represents a debt extinguishment. Accordingly, upon settlement, the Company derecognized a portion of the unamortized debt issuance
costs, debt discount and conversion feature derivative liability associated with the extinguished portion of the debt. The Company recognized
a net gain on extinguishment of debt of $ 5,933 recorded in other income (expense) in the Company’s unaudited condensed consolidated
statement of operations for the three months ended March 31, 2026.
The
following table summarizes the net gain on the extinguishment of debt:
Schedule
of Gain on Extinguishment of Debt
Gain
on
extinguishment
of
debt
Excess
of the net carrying amount of the repurchased Convertible Notes
$ 16,248
Derecognition
of debt discount
( 6,355 )
Derecognition
of debt issuance costs
( 5,269 )
Derecognition
of conversion feature derivative liability
1,309
Total
$ 5,933
The
Company accounted for the cash payment as a financing activity in its unaudited condensed consolidated statement of cash flows.
Note
8. Fair Value Measurements
The
following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis and
the Company’s estimated level within the fair value hierarchy of those assets and liabilities as of March 31, 2026 and December
31, 2025:
Schedule of Assets and Liabilities Measured at Fair Value
Fair
value measured at March 31, 2026
Total
fair value at
March 31, 2026
Quoted
prices in active markets
(Level 1)
Significant
other observable inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets:
Digital
assets
$ 372,277
$ 372,277
$ -
$ -
Liabilities:
Conversion
feature liability - Convertible Notes
$ 131
$ -
$ -
$ 131
14
Fair
value measured at December 31, 2025
Total
fair value at
December 31, 2025
Quoted
prices in active markets
(Level 1)
Significant
other observable inputs
(Level 2)
Significant
unobservable
inputs
(Level 3)
Assets:
Digital
assets
$ 441,791
$ 441,791
$ -
$ -
Liabilities:
Derivative
securities liabilities
$ 428
$ -
$ -
$ 428
Conversion
feature liability - Convertible Notes
$ 2,278
$ -
$ -
$ 2,278
Digital
Assets
In
determining the fair value of its Bitcoin investments, the Company uses quoted prices as determined by utilizing Coinbase closing prices
at 23:59:00 UTC on the last day of the reporting period. As such, the Company’s digital assets were determined to be Level 1 assets.
Conversion
Feature Liability - Convertible Notes
In
determining the fair value of Conversion Feature Liability, the Company utilized the Black-Scholes pricing model which is considered
to be Level 3 liability. The key inputs are presented in the table below:
Schedule
of Key Input Measurement For Fair Value
As
of
March 31, 2026
As
of
December 31, 2025
Strike
price
$ 13.00
$ 13.00
Stock price
2.11
3.53
Volatility
(as a percentage)
47.2
45.0
Remaining
term (in years)
2.68
3.00
Risk-free
rate (as a percentage)
3.73
3.49
The
following table presents a roll-forward of the Convertible Note Conversion Feature Liability as of March 31, 2026:
Schedule
of Roll Forward Convertible Notes
Conversion
feature derivative liability
Balance
at December 31, 2025
$ 2,278
Gain
on debt extinguishment
( 1,309 )
Change
in fair value
( 838 )
Balance
at March 31, 2026
$ 131
Derivative
Securities Liabilities
When
quoted market prices are not available, fair value is determined using a market-participant-based option pricing model. The Company utilizes
a Black-76 valuation model to determine the fair value of BTC put options leveraging calibrated Bitcoin forward curves and volatility
surfaces daily at 4:00 PM ET using executable bid-offer prices and futures data sourced from Deribit by Coinbase. These calibrated inputs
are applied across option strikes and maturities to derive fair-market pricing.
The
following table presents a roll-forward of the derivative securities liability as of March 31, 2026:
Schedule
of Roll Forward Derivative Liability, Put Option
Derivative
Securities
Liabilities
Fair
value as of December 31, 2025
$ 428
Premiums
received
889
Settlement
of derivative securities
( 578 )
Purchases
of derivative securities
( 1,653 )
Realized
loss on put option liability
914
Fair
value as of March 31, 2026
$ -
15
During
December 2025, the Company sold Bitcoin put option contracts covering 630 Bitcoin, all of which expired unexercised in January 2026.
During
the three months ended March 31, 2026, the Company entered into multiple Bitcoin put option contracts with a single counterparty. The
Company sold put options with an aggregate notional amount of up to 900 Bitcoin, with contractual strike prices ranging from $70,000
to $80,000 per Bitcoin and expiration dates in February and March 2026. The Company received aggregate option premiums of $ 889 related
to put option contracts entered into during this period. The Bitcoin put option contracts were not designated as hedging instruments.
During
February 2026, put option contracts covering an aggregate of 450 Bitcoin were exercised. Upon exercise, the Company purchased the underlying
Bitcoin at the applicable contractual strike prices for an aggregate purchase price of $ 35,953 . The acquired Bitcoin was recorded at
cost in accordance with the Company’s accounting policy for digital assets.
During
February and March 2026, the Company unwound two Bitcoin put option contracts covering an aggregate of 450 Bitcoin prior to expiration.
As a result of these unwind transactions, the Company recognized a loss of $ 1,342 , which was included within Realized loss on put option liability in the condensed consolidated statement of operations.
As
of March 31, 2026, the Company had no outstanding Bitcoin put option contracts. As of December 31, 2025, the Company had outstanding
Bitcoin put option contracts with a fair value of $ 428 .
See Note 7 Long-Term Debt for fair value disclosures related to the Company’s Convertible Notes due 2028.
Note
9. Stockholders’ Equity
Preferred
stock — The Company is authorized to issue 50,000,000 shares of preferred stock with a par value of $ 0.001 per share (the “Preferred Stock”). As of March 31, 2026 and December 31, 2025, there
were no shares of Preferred Stock issued and outstanding.
Common
Stock — The Company is authorized to issue 550,000,000 shares of Common Stock with a par value of $ 0.001 per share. There were
85,563,025 shares of Common Stock issued 82,056,573 shares outstanding as of March 31, 2026, and 85,166,604 shares of Common Stock issued
and 84,327,208 shares of Common Stock outstanding as of December 31, 2025. Each share of Common Stock entitles the holder to one vote.
On
December 9, 2025, the board of directors of the Company (the “Board”) approved a share repurchase program (the
“2025 Repurchase Program”) providing for the repurchase of up to $ 100
million of the Company’s outstanding shares of Common Stock. Under the 2025 Repurchase Program, the Company is authorized to
repurchase shares of Common Stock through open market purchases, privately-negotiated transactions, accelerated share repurchases,
or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule
10b-18 of the Exchange Act. The 2025 Repurchase Program does not obligate us to repurchase shares of Common Stock and the specific
timing and amount of repurchases will vary based on available capital resources and other financial and operational performance
metrics, market conditions, securities law limitations and other factors.
In connection with the 2025 Repurchase Program, on December 12, 2025, the
Company entered into an Open Market Share Repurchase Agreement (the “Repurchase Agreement”) with TD Securities Inc. (the “Broker”)
whereby the Broker has agreed to act as a non-exclusive agent on behalf of us to repurchase shares of Common Stock in the open market
pursuant to Rule 10b5-1 and Rule 10b-18 of the Exchange Act. The Repurchase Agreement will continue in effect until terminated by either
the Company or the Broker, with or without cause, upon written notice to the other party. The Company will pay the Broker a commission
at a rate of $0.01 for each share of Common Stock repurchased pursuant to the Repurchase Agreement.
During
the quarter ended March 31, 2026, the Company repurchased 2,667,056 shares of Common Stock in the open market for approximately $ 8.0 million including
commissions, at an average price of $ 3.00 per share. $ 89 million remains under the approved 2025 Repurchase Program.
Treasury
stock — The Company had treasury stock of 3,506,452 shares and 839,396 shares as of March 31, 2026 and December 31, 2025, respectively.
Note
10. Share-Based Compensation
On
October 29, 2025, the Board adopted, and the Company’s stockholders approved
the ProCap Financial, Inc. 2025 Equity Incentive Plan (the “2025 Equity Plan”) whereby it may grant to employees, consultants
or non-employee directors an award, such as (1) options and stock appreciation rights, (2) performance stock, (3) performance stock units,
(4) restricted stock, and (5) restricted stock units of the Company.
The
aggregate number of shares which may be issued or transferred under the plan is equal to the sum of (i) 10% of the shares
outstanding post-closing of the business combination with Columbus Circle Capital Corp. I and (ii) an annual increase on the first
day of each year beginning in 2026 and ending in (and including) 2035 equal to the lesser of (A) 5% of the shares outstanding on the
last day of the immediately preceding fiscal year and (B) such smaller number of shares as determined by the Board or the
compensation committee of the Board.
Restricted
Stock Units
As
of March 31, 2026, the Company issued restricted stock units (“RSUs”) under the 2025 Equity Plan. Each RSU entitles the recipient
to one share of the Company’s Common Stock upon vesting. The Company measures the grant date fair value of RSUs based on the nature
of the vesting conditions.
For
RSUs subject only to service-based vesting conditions, fair value is measured using the stock price on the grant date of $ 2.62 .
For the three months ended March 31, 2026, the Company granted an aggregate of 1,659,542 RSUs to certain employees with a total
grant-date fair value of $ 4,348 . These awards vest quarterly over a 12-month service period, subject to continued employment.
16
For
RSUs subject to performance-based vesting conditions, including market-based share price targets, grant date fair value is determined
using a Monte Carlo valuation model which incorporates assumptions regarding volatility of 60 %, risk-free interest rate of 3.9 %, expected
term of 7 years, and stock price of $ 4.36 to calculate the probability of achieving the specified performance conditions, consistent
with ASC 718. Performance-based RSUs will be forfeited to the extent any outstanding portion of the award remains unvested as
of the seventh anniversary of the date of the grant of the award or upon the employee’s termination of employment for any such
reason.
The
RSUs subject to market-based share price targets will be eligible to vest upon the achievement of the following share price vesting
conditions as long as the employee remains employed by the Company through the date in which the share price vesting condition is satisfied
for any five continuous business days where a share of Common Stock of the Company closes at or above the applicable share prices below:
Schedule
of Restricted Stock Unit
Number
of RSUs eligible to vest
Share
price
250,000
$ 15.00
250,000
$ 17.50
250,000
$ 20.00
250,000
$ 22.50
250,000
$ 25.00
500,000
$ 27.50
500,000
$ 30.00
500,000
$ 32.50
500,000
$ 35.00
500,000
$ 37.50
750,000
$ 40.00
750,000
$ 42.50
750,000
$ 45.00
1,000,000
$ 47.50
1,000,000
$ 50.00
The
table below presents the summary of activity with respect to, and status of restricted stock units for the three months ended March 31,
2026:
Schedule
of Activity Restricted Stock Units
Number of
Restricted
Stock Units
Weighted
Average
Grant Date Value
Unvested
as of December 31, 2025
8,220,000
$ 2.13
Granted
1,659,542
$ 2.62
Forfeited
-
-
Vested
( 782,328 )
$ 1.67
Unvested
as of March 31, 2026
9,097,214
$ 2.13
As
of March 31, 2026, there were 9,097,214
restricted stock units unvested and outstanding. As of March
31, 2026, unrecognized compensation cost related to the grant of restricted stock units was $ 19,398
and had a remaining vesting period of approximately 0.35
years to 2.87
years. Stock-based compensation expense related to RSUs
recognized during the three months ended March 31, 2026 was $ 3,540
and is included in the accompanying unaudited condensed consolidated
statements of operations.
Note 11. Income Taxes
The Company’s effective tax rate for the three months ended March 31, 2026 was approximately ( 0.18 ) %. The effective
tax rate differed from the U.S. federal statutory tax rate primarily due to the impact of the valuation allowance recorded against deferred
tax assets.
The Company evaluates the realizability of deferred tax assets on a quarterly basis and records a valuation allowance
when it is more-likely-than-not that some portion or all of its deferred tax assets will not be realized. As of March 31, 2026, the Company
maintained a valuation allowance against certain deferred tax assets based on management’s assessment of available positive and
negative evidence.
The Company files income tax returns in the United States federal jurisdiction and various state jurisdictions and
remains subject to examination by applicable taxing authorities for all tax years since inception. There are currently no federal or state
income tax examinations in process.
The Company recognizes the effect of income tax positions only if those positions are more-likely-than-not to be sustained
upon examination by the applicable taxing authorities. As of March 31, 2026 and December 31, 2025, the Company had no unrecognized tax
benefits and had not accrued any interest or penalties related to uncertain tax positions.
Note
12. Commitments and Contingencies
As
of March 31, 2026, the Company did not have any material commitments except as noted below.
Services
Agreement
In
June 2025, the Company and Inflection Points, an entity under common control, entered into an Investment Consulting and Marketing Services
Agreement (the “Services Agreement”). Pursuant to the Services Agreement, Inflection Points agreed to provide certain services
to the Company. The services shall be provided pursuant to statements of work. The Services Agreement has a term of four (4) years and
will automatically renew for a subsequent one (1) year term, unless either party gives the other party at least sixty (60) days’
prior written notice of non-renewal or otherwise terminates the Services Agreement or any statement of work as set forth therein. In
consideration, Inflection Points received an aggregate of 10,000,000 shares of the Company’s stock on December 5, 2025. As of
March 31, 2026, these shares have been issued and are outstanding.
17
Sponsor
Earnout Agreement
On
December 3, 2025, the Company and Columbus Circle 1 Sponsor Corp, LLC, a Delaware limited liability company (“Sponsor”) entered
into an agreement (the “Sponsor Earnout Agreement”), providing that 8,333,333 shares of the Company’s stock (such shares
subject to earnout, the “Earnout Founder Shares”), shall be subject to transfer restrictions set forth in the Sponsor Earnout
Agreement (the “Sponsor Transfer Restrictions”) and shall vest and be released from such restriction only if certain price
targets are achieved during the two-year period (the “Earnout Period”).
The
Sponsor Earnout Agreement provided that the Earnout Founder Shares shall vest and shall no longer be subject to the Sponsor Transfer
Restrictions as follows:
●
100%
of the Earnout Founder Shares will vest and shall no longer be subject to the Sponsor Transfer Restrictions if the closing price
of the Company stock equals or exceeds $10.21 per share (as may be adjusted) for any 20 trading days within any consecutive 30-trading
day period during the Earnout Period (the “Share Price Trigger Event”).
●
100%
of the Earnout Founder Shares will vest and shall no longer be subject to the Sponsor Transfer Restrictions if the BTC VWAP (as defined
below) equals or exceeds $140,000 during any five-day period during the Earnout Period (the “BTC Price Trigger Event”).
In
the event that neither a Share Price Trigger Event nor a BTC Price Trigger Event has occurred on or prior to the second anniversary,
then, subject to the terms and conditions of the Sponsor Earnout Agreement, 100% of the Earnout Founder Shares will vest and will no
longer be subject to the Sponsor Transfer Restrictions.
Notwithstanding
the foregoing, in the event that during the Earnout Period, the Company is subject to a change of control and the implied consideration
per share of the Company’s Common Stock pursuant to which the Company or its stockholders have the right to receive in such change
of control equals or exceeds $ 10.21 (or the equivalent fair market value thereof, as determined by the Board following the Closing in
good faith, in the event of any non-cash consideration), then, all of the Earnout Founder Shares that have not previously vested will
vest and shall no longer be subject to the Sponsor Transfer Restrictions.
“BTC
VWAP” means the dollar volume-weighted average price for Bitcoin (BTC) during any one hundred twenty (120)-hour period ending at
the time of determination, as reported by Bloomberg through its “VAP” function for “XBTUSD BGN Currency” (or
such other comparable calculation methodology as the Disinterested Independent Directors (as defined in the Sponsor Earnout Agreement)
may determine in good faith if such Bloomberg function is no longer available). If the BTC VWAP cannot be calculated for Bitcoin (BTC)
on such date on any of the foregoing bases, the BTC VWAP of Bitcoin (BTC) on such date shall be the fair market value as determined by
the Disinterested Independent Directors of the Company acting in good faith. All such determinations shall be appropriately adjusted
for any stock dividend, stock split, stock combination, recapitalization or other similar transaction during such period.
Seller
Earnout Agreement
Effective
December 3, 2025, the Company and Inflection Points Inc, d/b/a Professional Capital Management (“Seller”) entered into an
agreement (the “Seller Earnout Agreement”), providing that 9,500,000 shares of the Company’s stock (such shares subject
to earnout, the “Earnout Seller Shares”), representing all of the shares of the Company’s stock otherwise issuable
to the Seller, shall be subject to the transfer restrictions set forth in the Seller Earnout Agreement (the “Seller Transfer Restrictions”)
and shall vest and be released from such restriction only if certain price targets are achieved during the Earnout Period. The Seller
Earnout Agreement provides that the Earnout Seller Shares shall vest and shall no longer be subject to the Seller Transfer Restrictions
as follows:
●
100%
of the Earnout Seller Shares will vest and shall no longer be subject to the Seller Transfer Restrictions in the event that during
the earnout period the closing price of the Company’s stock equals or exceeds $10.21 per share (as adjusted for stock splits,
stock dividends, reorganizations and recapitalizations) for any 20 trading days within any consecutive thirty(30) trading day period
( the “Share Price Trigger Event”).
●
100%
of the Earnout Seller Shares will vest and shall no longer be subject to the Seller Transfer Restrictions in the event that the BTC
VWAP equals or exceeds $140,000 (a “BTC Price Trigger Event”) during the Earnout Period .
In
the event that neither a Share Price Trigger Event nor a BTC Price Trigger Event has occurred on or prior to the second anniversary of
the Closing Date, then, subject to the terms and conditions of the Seller Earnout Agreement, on such second anniversary, 100% of the
earnout shares will vest and shall no longer be subject to the Seller Transfer Restrictions.
18
Notwithstanding
the foregoing, in the event that during the Earnout Period, the Company is subject to a change of control and the implied consideration
per share of the Company’s Stock pursuant to which the Company or its stockholders have the right to receive in such change of
control equals or exceeds $ 10.21 (or the equivalent fair market value thereof, as determined by the Board following the Closing in good
faith, in the event of any non-cash consideration), then, all of the Earnout Seller Shares that have not previously vested shall vest
and shall no longer be subject to the Seller Transfer Restrictions.
Note
13. Segment Information
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial information
is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate
resources and assess performance.
The
Company’s CODM has been identified as the Chief Executive Officer, who uses cash flows as the primary measure to manage the business
and does not segment the business for internal reporting or decision making. Accordingly, management has determined that there is only
one reportable segment.
Additionally,
the CODM reviews the fair market value of Bitcoin to measure and monitor value and determine the most effective strategy of investment.
Schedule of Fair Value
of Bitcoin
As
of
March
31, 2026
As
of
December
31, 2025
Digital
Assets
$ 372,277
$ 441,791
The
CODM assesses performance for the single segment and decides how to allocate resources based on net loss that also is reported on
the unaudited condensed consolidated statements of operations as net loss. As the Company is in the start-up phase, the CODM
currently reviews general and administrative expenses to manage and forecast cash to ensure that enough capital is available to
achieve its business plan over the short-term period (i.e., less than a year). The CODM also reviews general and administrative
costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. Significant segment expenses are consistent with those presented on the condensed consolidated statement of operations
and total segment assets are consistent with total assets presented on the condensed consolidated balance sheets.
Note
14. Leases
Office
Lease
The
Company leases its office facility under a month-to-month operating lease arrangement. The Company has elected the short-term lease practical
expedient under ASC 842 for this lease and therefore does not recognize a right-of-use asset or lease liability on the unaudited condensed
consolidated balance sheet for this arrangement.
Lease
expense for this month-to-month lease is recognized on a straight-line basis and was $ 20 per month for the period from January 2026
through March 2026. Because the lease is cancellable at any time with no significant penalty, the Company is not committed to future minimum
lease payments beyond the monthly term.
Studio
Lease
In
February 2026, the Company entered into a new operating lease agreement for studio space. The lease has an initial term of 45 months,
commencing February 1, 2026 and expiring October 31, 2029. The lease requires monthly base rent payments of $ 27 with a three-month rent
abatement of $ 82 . The Company does not have an option to extend the lease term or to purchase the leased property. The lease contains
fees for cleaning services, utilities, building amenities, and other operating items that are non-lease components. These variable lease
payments are recognized in the period incurred rather than included in the lease liability, with the Company recording an operating expense
when such amounts arise. The Company has recognized a right-of-use asset and lease liability on the unaudited condensed consolidated
balance sheet for this arrangement.
19
Lease
Costs
The
components of lease cost for the three months ended March 31, 2026, were as follows:
Schedule of Lease Cost
Lease
Cost
Amount
Operating
lease cost
$ 51
Short-term
lease cost
59
Total
lease cost
$ 110
Operating
lease cost and short-term lease cost are recognized on a straight-line basis over the lease term and are included in general and administrative
expenses in the unaudited condensed consolidated statement of operations.
Supplemental
Balance Sheet Information
Supplemental
balance sheet information related to the Company’s operating lease as of March 31, 2026, is as follows:
Schedule of Supplemental Cash Flows Information Related
to Operating Lease
As
of
March
31, 2026
Operating
lease right-of-use asset
$ 1,029
Operating
lease liability, current portion
$ 241
Operating
lease liability, non-current portion
$ 812
Total
operating lease liability
$ 1,053
Maturities
of Lease Liability
Future
minimum lease payments under the operating lease as of March 31, 2026, are as follows:
Schedule of Future Minimum Lease Payments Under the
Operating Lease
Operating
Leases
2026
(remaining nine months)
$ 191
2027
328
2028
328
2029
274
Total
future minimum lease payments
1,121
Less:
present value discount
( 68 )
Present
value of lease liability
$ 1,053
Supplemental
Cash Flow and Other Information
Supplemental
cash flow and other information related to the Company’s operating lease for the three months ended March 31, 2026, are as
follows:
Schedule of Cash Flow Information Related to Operating Lease
Amount
Amortization
of right-of-use asset
$ 51
Cash
paid for amounts included in the measurement of lease liability
$ 27
Right-of-use
asset obtained in exchange for new operating lease liability
$ 1,074
Remaining
lease term (in years)
3.8
Discount
rate (as a percentage)
3.45
Note
15. Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date the unaudited condensed
consolidated financial statements were issued, and no events, other than discussed below, have occurred that would require adjustments
to the disclosures in the unaudited condensed consolidated financial statements.
20
Merger
with CFO Silvia
On
April 6, 2026 (the “Closing Date”), the Company completed its previously announced acquisition of CFO Silvia, pursuant to
the Agreement and Plan of Merger, dated as of February 9, 2026 (the “Merger Agreement”), by and among the Company, Silvia
Merger Sub, Inc., a Delaware corporation and direct wholly-owned subsidiary of the Company (“Merger Sub”), CFO Silvia, Inflection
Points Inc, a Delaware corporation (“Inflection Points”), Shain Noor (“Noor” and, together with Inflection Points,
the “Sellers”), and Shain Noor, solely in his capacity as the stockholder representative (the “Stockholder Representative”).
Pursuant to the Merger Agreement, Merger Sub merged with and into CFO Silvia, with CFO Silvia surviving as a direct wholly-owned subsidiary
of the Company (the “Merger”).
The
Merger was approved by the Company’s stockholders at the Company’s Annual Meeting of Stockholders held on March 27, 2026.
The
initial accounting for the business combination is incomplete as a result of the timing of the acquisition.
On
the Closing Date, each issued and outstanding share of CFO Silvia common stock was converted into the right to receive shares of the
Company’s Common Stock, par value $ 0.001 per share, plus contingent rights to receive Escrow Shares and Earnout Shares, as described
below.
The
aggregate Merger consideration consisted of (i) 8,100,000 shares, which was reduced to 7,516,951 shares (the “Closing Shares”)
to account for certain unpaid liabilities as of the Closing Date, in accordance with the Merger Agreement, (ii) 900,000 shares of Company
stock (the “Escrow Shares”) deposited into escrow account with PNC Bank, N.A. acting as escrow agent, to serve as security
for indemnification obligations under the Merger Agreement for a period of twelve (12) months, and (iii) up to 9,000,000 additional shares
of Company stock issuable as earnout consideration (the “Earnout Shares”) if the daily volume-weighted average trading price
of Company stock determined as of ten (10) day-period ending the day prior to the applicable determination date equals or exceeds $ 9.00
per share of Company stock (subject to adjustment for stock dividends, splits, and similar recapitalizations) during the five-year period
following the Closing Date.
The
Closing Shares and Escrow Shares were issued in reliance upon exemptions from registration under Section 4(a)(2) of the Securities Act
of 1933, as amended (the “Securities Act”). The offer and sale of the Closing Shares and the Escrow Shares has not been registered
under the Securities Act and may not be offered or sold in the United States absent registration or an applicable exemption from registration
requirements.
Other
Subsequent to quarter-end, the Company entered into an employment agreement
with Shain Noor, Chief Technology Officer, that includes a one-time cash
signing bonus of $ 5.0 million, payable within 90 days of commencement and subject to continued employment. This represents a contractual
cash commitment that was funded from existing cash on hand in May 2026.
21
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
(in
thousands, except share, per share data , Bitcoin, and per Bitcoin data )
Unless
the context otherwise requires, all references in this section to the “Company,” “ProCap,” “we,”
“us,” or “our” refer to ProCap Financial, Inc., a Delaware corporation, and its subsidiaries. The following
discussion and analysis of the financial condition and results of operations of the Company should be read together with our
unaudited condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report for the
three months ended March 31, 2026 (the “Unaudited Condensed Consolidated Financial Statements”)the Annual Report on Form
10-K filed on February 18, 2026 (the “Annual Report”), and the Definitive Proxy Statement filed on March 2, 2026 and
Risk Factors contained therein. This discussion contains forward-looking statements that involve risks and uncertainties.
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements
on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks,
uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,”
“would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,”
and “continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited
to, possible business combinations and the financing thereof, and related matters, as well as all other statements other than statements
of historical fact included in this Form 10-Q. Factors that might cause or contribute to such a discrepancy include, but are not limited
to, those described in our other SEC filings. Except as expressly required by applicable securities law, we disclaim any intention or
obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
Founded
in 2025, we are a U.S.-based, modern finance company. Our mission is to help independent investors make money. We initially launched
with Bitcoin-focused media products and Bitcoin holdings on our balance sheet.
We believe that Bitcoin represents a superior long-term
store of value and a viable alternative to traditional fiat-based reserve assets and that Bitcoin will play an increasingly important
role as a reserve asset for individuals, corporations, and governments worldwide. A key objective of ours is to support the broader Bitcoin
information ecosystem, including through audio podcasts, video interviews, and text-based articles designed to help individuals and organizations
understand Bitcoin’s significance and utility of its mission. To support our operations, we have initiated its plan to accumulate
and hold Bitcoin as a long-term treasury reserve asset.
Our business is also built upon a foundational belief that advances in
artificial intelligence (“AI”) may enable more scalable and efficient tools for portfolio analysis, financial planning, and
investor decision support. Consistent with this approach, we expect to increasingly rely on software-based systems and automated processes
as part of our operating model.
In
2026, we added strategies related to the use of AI and automation to support the development and delivery of financial products and services,
including the launch of ProCap Insights and the acquisition of CFO Silvia, Inc, a Delaware corporation (“CFO Silvia”).
The Company launched ProCap Insights, the first
agentic research platform in finance, in April 2026. Leveraging the latest AI technology, ProCap aims to deliver institutional-grade
research to help independent investors make more informed investment decisions.
CFO
Silvia has developed a consumer-facing AI platform that aggregates and organizes financial data to provide users with automated financial
education, tracking and analytical tools. The CFO Silvia platform connects to financial account integrations, including brokerage accounts,
retirement accounts, crypto currency wallets, real estate valuation services, and alternative investment platforms, to deliver users
a consolidated, real-time view of their net worth, holdings and liabilities.
The
platform utilizes AI-driven analytical tools to perform portfolio tracking, concentration analysis, fee analysis, scenario modeling,
and informational financial summaries through a conversational interface accessible via chat, email, and voice. The platform is designed
to surface potential portfolio risks, including sector or asset class overconcentration, elevated fee structures, and inefficient cash
allocation. The platform does not provide personalized investment advice within the meaning of the Investment Advisers Act of 1940 and
is not intended to serve as a registered investment adviser or replace the judgment of a qualified financial professional.
AI and Regulatory Uncertainty
The Company’s AI-related initiatives are subject to evolving regulatory, technological, and competitive conditions,
including uncertainty regarding data privacy, consumer protection, intellectual property, and the use of automated financial analysis
tools.
22
Business
Combination
On
December 5, 2025, we completed a business combination with Columbus Circle Capital Corp I (“CCCM”), a special purpose acquisition
company, resulting in the Company becoming a publicly traded entity. The transaction was accounted for as a reverse recapitalization
in accordance with U.S. GAAP, with our company being deemed the accounting acquirer.
In
connection with the transaction:
●
Legacy
ProCap equity holders received an aggregate of approximately 74.6 million shares of the Company’s common stock (after applying
the exchange ratio, including preferred unit conversion).
●
CCCM
shareholders received approximately 10.6 million shares, after significant redemptions.
●
Total
common shares outstanding immediately following the transaction were approximately 85.2 million.
●
Net
proceeds from the transaction were approximately $12.2 million, after redemptions and transaction costs.
As
a result of the reverse recapitalization:
●
The
historical financial statements of ProCap became those of the Company.
●
All
prior-period equity amounts and share counts have been retroactively restated to reflect the exchange ratio established in the transaction.
Additionally, previously issued public and private
placement warrants of CCCM remained outstanding and became warrants of the Company.
We are an early-stage company with a limited operating history. As a result, investors should consider the risks associated with
evaluating our Company with limited historical financial information and evolving operations, as described in Part I, Item 1A.
“ Risk Factors ” of our Annual Report.
As
of March 31, 2026, our material asset consists primarily of approximately 5,457 Bitcoin with a fair value of $372.3 million.
Recent
Developments
Convertible
Notes Repurchase
On
February 9, 2026, we entered into privately negotiated note repurchase agreements (the “Repurchase Agreements”) with certain
holders (the “Noteholders”) of our outstanding 0.00% Convertible Senior Secured Notes due 2028 (the “Convertible Notes”)
under the Indenture, pursuant to which we agreed to repurchase approximately $135.4 million in aggregate principal amount of the Convertible
Notes held by the Noteholders for an aggregate of approximately $119.2 million in cash (the “Repurchase”).
The
Repurchase settled on or about February 10, 2026. Upon settlement of the Repurchase, the aggregate principal amount of the Convertible
Notes outstanding was reduced to approximately $99.6 million.
2025
Repurchase Program
On
December 9, 2025, the board of directors of the Company (the “Board”) approved a share repurchase program (the
“2025 Repurchase Program”) providing for the repurchase of up to $100 million of our outstanding shares of common stock,
par value $0.001 (“Common Stock”). Under the 2025 Repurchase Program, we are authorized to repurchase shares of Common
Stock through open market purchases, privately-negotiated transactions, accelerated share repurchases, or otherwise in accordance
with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The
2025 Repurchase Program does not obligate us to repurchase shares of Common Stock and the specific timing and amount of repurchases
will vary based on available capital resources and other financial and operational performance metrics, market conditions,
securities law limitations and other factors.
In
connection with the 2025 Repurchase Program, on December 12, 2025, we entered into an Open Market Share Repurchase Agreement (the “Repurchase
Agreement”) with TD Securities Inc. (the “Broker”) whereby the Broker has agreed to act as a non-exclusive agent on
behalf of us to repurchase shares of Common Stock in the open market pursuant to Rule 10b5-1 and Rule 10b-18 of the Exchange Act. The
Repurchase Agreement will continue in effect until terminated by either us or the Broker, with or without cause, upon written notice
to the other party. We will pay the Broker a commission at a rate of $0.01 for each share of Common Stock repurchased pursuant to the
Repurchase Agreement.
23
During
the quarter ended March 31, 2026, we repurchased 2,667,056 shares of Common Stock in the open market for approximately $8.0 million including
commissions, at an average price of $3.00 per share. $89 million remains under the approved 2025 Repurchase Program.
Merger
with CFO Silvia
On
April 6, 2026, we completed our previously announced acquisition of CFO Silvia pursuant to the Agreement and Plan of Merger dated February
9, 2026 (the “Merger”). Following the closing, CFO Silvia became our wholly owned subsidiary. The transaction was approved
by our stockholders on March 27, 2026.
The
merger consideration consisted of approximately 7.5 million shares of our Common Stock issued at closing, after adjustment for certain
unpaid liabilities, 0.9 million shares placed in escrow to secure indemnification obligations for a period of twelve months, and up to
9.0 million additional shares issuable as earnout consideration upon achievement of specified stock price-based performance conditions
during the five-year period following the closing date.
The
acquisition reflects our previously announced strategic focus on AI operations while continuing our Bitcoin treasury strategy. Beginning
in the second quarter of 2026, the results of CFO Silvia will be included in our consolidated financial statements. The transaction resulted
in acquisition-related and integration costs and may result in additional dilution if the earnout conditions are achieved and the related
shares are issued.
In
connection with the transaction, we also entered into related ancillary agreements, including escrow, lock-up, registration rights and
restrictive covenant arrangements. Additional information regarding the acquisition and related agreements is included in our Current
Report on Form 8-K filed on April 6, 2026.
Results
of Operations
The Company was incorporated on June 10, 2025 and therefore no comparable prior-year interim period exists for the
three months ended March 31, 2026. The
following table sets forth a summary of our results of operations:
For
the three
months
ended
March
31, 2026
Revenue
$ 1
Operating
expenses
General
and administrative
4,059
Stock-based
compensation
3,540
Loss
from operations
(7,598 )
Other
income (expense):
Change
in fair value of digital assets
(105,467 )
Change
in fair value of Convertible Notes conversion feature
838
Change
in fair value of sold put option liability
(914 )
Gain
on extinguishment of debt
5,933
Interest
expense, net
(1,100 )
Interest
and dividend income
742
Other
expense, net
(99,968 )
Net
loss before taxes
(107,566 )
Income
tax expense
(193 )
Net
loss
$ (107,759 )
Revenues
Revenue
for the three months ended March 31, 2026, was $1 and not material to overall results. The Company has not yet demonstrated an ability
to generate sustainable or predictable revenue, and there can be no assurance that it will do so in the future. The Company has
not yet established material recurring revenue streams and expects operating results to depend on its ability to scale its AI and financial
technology platforms, increase user adoption, and develop monetization revenues or profitability.
24
General
and Administrative Expenses
General
and administrative expenses consist primarily of personnel-related costs, professional fees, and other corporate overhead expenses. For
the three months ended March 31, 2026, general and administrative expenses totaled $4,059. Personnel-related costs included $730 of salary
and bonus expense. Professional fees totaled $1,781 and were primarily attributable to legal, accounting and auditing, advisory, and
other professional services, incurred in part due to the acquisition of CFO Silvia, as well as costs associated with being a public company.
The remaining general and administrative expenses consisted of insurance, technology, facilities, and other corporate costs incurred
during the period.
Other
Income (Expense)
Other
income (expense) for the three months ended March 31, 2026, was a net expense of $99,968 primarily driven by changes in fair value of
digital assets, realized loss on put option liability, and interest expense, offset by change in fair value of Convertible Notes conversion
feature, a gain on extinguishment of debt, and interest and dividend income.
We
recognized an unrealized loss of $105,467 related to changes in the fair value of our digital asset holdings. These losses were driven
by volatility in Bitcoin market prices during the period and reflect the Company’s strategy of holding Bitcoin as a primary treasury
reserve asset, which subjects results of operations to significant market price fluctuations. Because unrealized gains and losses are recognized in earnings, the Company ’s
reported operating results may vary significantly between periods and may not be indicative of underlying operating performance or cash
flows.
Other
income included $838 related to a gain on the change in the fair value of the conversion feature embedded in the Company’s Convertible
Notes and a gain on debt extinguishment of $5,933.
Other
expenses included $914 related to a realized loss on the put option liability.
Interest
expense, totaled $1,100, primarily attributable to amortization of capitalized financing-related costs incurred and amortization of debt
discount during the three months ended March 31, 2026.
Interest
and dividend income during the period of $742 was primarily attributable to interest and dividends earned on cash balances.
Liquidity
and Capital Resources
As
of March 31, 2026, we had cash and cash equivalents of approximately $25,964 and working capital of approximately $25,466.
For
the three months ended March 31, 2026, we reported a net loss of approximately $107,759. This net loss was primarily driven by factors
that are inherently volatile and subject to market conditions, including:
●
Unrealized
losses related to Bitcoin holdings due to fluctuations in the market price of Bitcoin and;
●
General
and administrative expenses associated with operating as a public company and stock-based compensation expense.
Because
digital assets and derivative instruments are measured at fair value, our results of operations may fluctuate significantly from period
to period, as discussed further in Note 8 to our Unaudited Condensed Consolidated Financial Statements for more information.
We
do not maintain any committed external sources of liquidity, including credit facilities or other financing arrangements. Our liquidity
is derived primarily from cash on hand.
Based
on the cash and cash equivalents balance of $25,964 and our Bitcoin holdings of 5,457 with a fair value of $372,277 as of March 31, 2026,
we have determined that our sources of liquidity will be sufficient to meet our needs for the one-year period from the issuance of the
Unaudited Condensed Consolidated Financial Statements. However, our liquidity position may be materially impacted by volatility in the
market price of Bitcoin and other market conditions.
As
of March 31, 2026, we did not have any material commitments for capital expenditures.
25
Subsequent to quarter-end, we entered into an
employment agreement with Shain Noor, Chief Technology
Officer, that includes a one-time cash signing bonus of $5.0 million, payable within 90 days of commencement and subject to
continued employment. This represents a contractual cash commitment that was funded from existing cash on hand in May 2026.
Additional information is included in our Current Report on Form 8-K filed with the SEC on April 6, 2026.
In
the short term, we expect to use cash primarily to fund working capital requirements and operating expenses. Over the long term, cash
may be used to support expansion initiatives, technology investments, and potential strategic acquisitions. The timing and extent of
such expenditures will depend on market conditions, business performance, and capital availability.
Although we believe existing cash and Bitcoin
holdings will be sufficient to meet anticipated operating requirements for at least the next twelve months, a significant decline in the
market value or liquidity of Bitcoin could adversely affect the Company’s financial flexibility and liquidity position.
Cash
Flows for the Three Months Ended March 31, 2026
The
following table summarizes our cash flows from operating, investing and financing activities for the three months ended March 31, 2026:
For
the three
months
ended
March
31, 2026
Net
cash used in operating activities
$ (3,286 )
Net
cash used in investing activities
(36,108 )
Net
cash used in financing activities
$ (129,503 )
Cash
Flows Used in Operating Activities
Net
cash used in operating activities for the three months ended March 31,2026, was $3,286. Non-cash and working capital adjustments to
reconcile net loss to net cash used in operating activities was $104,473 and were primarily due to, an unrealized loss from the
change in fair value of Bitcoin of $105,467, stock-based compensation expense of $3,540, amortization of discount and debt issuance
costs on Convertible Notes of $1,100, realized loss on put option liability of $914, amortization of right-of use asset of $51, and
depreciation expense of $39, offset by gain on debt extinguishment of $5,933, change in fair value of the Convertible Notes
conversion feature of $838, and $133 changes in other operating assets and liabilities.
Cash
Flows Used in Investing Activities
Net
cash used in investing activities for the three months ended March 31, 2026, was $36,108 and was driven by purchases of Bitcoin of $35,953
and the purchase of fixed assets of $155.
Cash
Flows Used in Financing Activities
Net
cash used in financing activities for the three months ended March 31, 2026, was $129,503 and consisted of the payment of the Convertible
Notes of $119,152, purchase of derivative securities of $1,653, purchase of treasury stock of $7,998, settlement of derivative securities
of $578 and taxes paid on RSU vesting of $1,011, offset by proceeds from derivative securities of $889.
Critical
Accounting Policies and Estimates
Our
Unaudited Condensed Consolidated Financial Statements and the accompanying notes thereto included elsewhere in this Quarterly Report
are prepared in accordance with GAAP. The preparation of our Unaudited Condensed Consolidated Financial Statements requires us to make
estimates and assumptions that affect the reported amounts of assets, liabilities, costs and expenses, and related disclosure of contingent
assets and liabilities. We have based our estimates on various assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. We are subject to uncertainties such as the impact of future events, economic and political factors, and changes
in our business environment; therefore, actual results could differ significantly from these estimates under different assumptions or
conditions. To the extent that there are differences between our estimates and actual results, our future unaudited condensed consolidated
financial statement presentation, financial condition, results of operations, and cash flows will be affected.
Note
that the Company has no critical accounting estimates. See “Summary of Significant Accounting Policies” described in Note
3 to our Unaudited Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of our significant
accounting policies.
26
Off-Balance
Sheet Arrangements
Other
than collateral arrangements associated with financing activities, we do not have any off-balance sheet arrangements that have, or are
reasonably likely to have, a material current or future effect on our financial condition, changes in financial condition, revenues,
expenses, results of operations, liquidity, capital expenditures or capital resources.
Recent
Accounting Pronouncements
See
“Recent Accounting Pronouncements” described in Note 3 of our Unaudited Condensed Consolidated Financial Statements included
elsewhere in this Quarterly Report.
Emerging
Growth Company Status
We
are an emerging growth company (“EGC”), as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay
adopting new or revised accounting standards issued subsequent to the enactment of the JOBS Act, until such time as to those standards
apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards
that have different effective dates for public and private companies until the earlier of the date that it (i) is no longer an EGC or
(ii) affirmatively and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, these financial
statements may not be comparable to companies that comply with the new or revised accounting pronouncements as of public company effective
dates.
In
addition, we intend to rely on the other exemptions and reduced reporting requirements provided by the JOBS Act. Subject to certain conditions
set forth in the JOBS Act, if, as an EGC, the Company intends to rely on such exemptions, it is not required to, among other things:
(i) provide an auditor’s attestation report on its system of internal controls over financial reporting pursuant to Section 404(b)
of the Sarbanes-Oxley Act; (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies
under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; (iii) comply with any requirement that may be adopted by
the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about
the audit and the financial statements (auditor discussion and analysis); and (iv) disclose certain executive compensation-related items
such as the correlation between executive compensation and performance and comparisons of the Chief Executive Officer’s compensation
to median employee compensation.
We
will remain an EGC until the earlier of (1) the last day of the fiscal year (a) following the fifth anniversary of the date of the initial
public offering, (b) in which we have total annual gross revenue of at least $1.235 billion, or (c) in which we are deemed to be a large
accelerated filer, which means the market value of our shares of Common Stock that are held by non-affiliates exceeds $700 million as
of the prior June 30, and (2) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three
year period.
Bitcoin
Market Price Risk
Our
Bitcoin investment is measured using observed prices from active exchanges and adjustments are recorded in net income through “other
income (expenses), net” on our unaudited condensed consolidated statement of operations. The Bitcoin market price may fluctuate
significantly and a decline in the market price of Bitcoin could result in a material adverse effect on our financial results in future
periods. See the risk factors included under the heading “ Risks Related to Our Business and Bitcoin Treasury Strategy ”
in our Annual Report for more information regarding the risks related to our Bitcoin holdings As of March 31, 2026 and December 31,2025,
the fair value of our Bitcoin investment included in digital assets was $372,277 and $441,791, respectively, and for the three months
ended March 31, 2026, an unrealized loss from the remeasurement of our Bitcoin investment of $105,467.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Smaller
reporting companies are not required to provide the information required by this item.
27
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in
our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is
accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely
decisions regarding required disclosure
Evaluation
of Disclosure Controls and Procedures
Based
on an evaluation under the supervision and with the participation of the Company’s management, the Company’s Chief Executive
Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act were not effective as of March 31, 2026, due to a material weakness in internal control over financial
reporting related to (i) inadequate segregation of duties and effective risk assessment and (ii) insufficient written policies and procedures
for accounting and financial reporting with respect to the requirements and application of both GAAP and SEC guidelines.
Remediation
Plan for Material Weakness
The
Company, with oversight from our Audit Committee, is in the process of developing and implementing its remediation plan specific to the
material weakness, which is expected to include the adequate segregation of duties, effective risk assessment and implementation of written
policies and procedures for accounting and financial reporting. However, the material weakness will not be considered remediated until
the applicable remedial controls operate for a sufficient period of time, and management has concluded, through testing, that the related
controls are operating effectively.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in the Exchange Act) that occurred during the
quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
28
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
From
time to time, we may become involved in various claims and legal proceedings. Regardless of outcome, litigation and other legal and administrative
proceedings can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
We are currently not a party to any legal proceedings the outcome of which, if determined adversely to us, would individually or in the
aggregate have a material adverse effect on our business, financial condition, and results of operations.
Item
1A. Risk Factors.
Factors
that could cause our actual results to differ materially from those in this Quarterly Report include the risk factors described in our
filings with the SEC, including our Annual Report. Additional risk factors not presently known to us or that we currently deem immaterial
may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time
to time in our future filings with the SEC. As of the date of this Quarterly Report on Form 10-Q, there have been no material updates
or changes with respect to the risk factors previously disclosed in our Annual Report, other than as set forth below, which should be
read in conjunction with the risks described in our Annual Report.
Risks
Related to CFO Silvia.
Although
CFO Silvia attempts to remedy any issues it observes in its products as effectively and rapidly as possible, such efforts may not be
timely, may hamper production or may not completely satisfy its customers.
CFO
Silvia has performed, and continues to perform, extensive internal testing on its products and features, though, like the rest of the
industry, it currently has a limited frame of reference by which to evaluate certain aspects of its long-term quality, reliability, durability
and performance characteristics, including exposure to or consequence of external attacks. While CFO Silvia attempts to identify and
address or remedy defects it identifies pre-production and sale, there may be latent defects that it may be unable to detect or control
for in its products, and thereby address, prior to its sale to customers.
Because
the lack of a public market for CFO Silvia’s capital stock made it difficult to evaluate the fair market value of CFO Silvia’s
capital stock, the value of our shares of Common Stock issued to CFO Silvia’s stockholders in connection with the Merger may be
more or less than the fair market value of CFO Silvia’s capital stock.
The
outstanding capital stock of CFO Silvia was privately held and was not traded in any public market. The lack of a public market made
it difficult to determine the fair market value of CFO Silvia’s capital stock. Because the percentage of our equity issued to CFO
Silvia’s stockholders in the Merger was determined based on negotiations between the parties, it is possible that the value of
our shares of Common Stock issued to CFO Silvia’s stockholders in connection with the Merger was more or less than the fair market
value of CFO Silvia’s capital stock.
Risks
Related to the Merger
Our
existing stockholders have reduced ownership and voting interests in ProCap following completion of the Merger.
We
issued 7,516,951 shares of our Common Stock upon completion of the Merger; further, we may issue up to 9,000,000 additional earnout shares
in a five-year period. Based on the number of shares of Common Stock of ProCap outstanding on February 10, 2026, the record date for
our Annual Meeting of Stockholder held on March 27, 2026, upon the completion of the Merger, current ProCap stockholders and former CFO
Silvia stockholders would own approximately 90.3% and 9.7% of our Common Stock, respectively.
When
the Merger occurred, each CFO Silvia stockholder who received shares of our Common Stock became a stockholder of ProCap. As a result,
the percentage ownership of ProCap held by each of the stockholders prior to the Merger was smaller than such stockholder’s percentage
ownership of ProCap prior to the Merger. Our current stockholders will, therefore, have proportionately less ownership and voting interests
in ProCap following the Merger than they had prior to the Merger.
29
We
may fail to realize the anticipated benefits of the Merger.
The
Company believes that there are significant benefits that may be realized by the Merger. However, the efforts to realize these benefits
will be a complex process and may disrupt our existing operations if not implemented in a timely and efficient manner. The full benefits
of the Merger may not be realized as expected or may not be achieved within the anticipated time frame, or at all. Failure to achieve
the anticipated benefits of the Merger could adversely affect our business, operating results or financial condition and cause the combined
business to not perform as expected. Specifically, the following issues, among others, must be addressed to realize the anticipated benefits
of the Merger:
●
combining
certain of the companies’ financial, reporting and corporate functions;
●
consolidating
the companies’ administrative and IT infrastructure;
●
expanding
CFO Silvia’s finance and accounting infrastructure and personnel, including SEC reporting capabilities, technical accounting,
tax, internal audit and compliance capabilities;
●
implementing
and maintaining requisite internal controls over financial reporting and disclosure controls and procedures; and
●
maintaining
continued compliance with the Nasdaq Listing Rules, including compliance with Nasdaq corporate governance requirements.
We
may not be able to integrate, operate, or improve CFO Silvia effectively.
The
integration and operation of CFO Silvia may be difficult and may impose significant demands on management and our administrative and
financial resources. Integration risks include, among others, implementing consistent operating standards; consolidating systems, procedures,
and vendors; integrating management and personnel; retaining key employees; maintaining employee morale; adapting marketing strategies
to local markets; and establishing or enhancing financial reporting systems and internal control over financial reporting. If we are
unable to successfully integrate CFO Silvia, our business, results of operations, and cash flows could be materially adversely affected.
Risks
Related to Ownership of Our Common Stock.
As
a result of the resignation of one of our directors in January 2026, we are not in compliance with Nasdaq rules regarding the composition
of our Board and audit committee, and there is a risk of delisting if the non-compliance is not cured within the time period allowed
by Nasdaq.
On
January 21, 2026, William H. Miller IV resigned from our Board. Mr. Miller was one of three members of the audit committee of our Board.
As a consequence of Mr. Miller’s resignation, we became out of compliance with Nasdaq Listing Rule 5605(c)(2), which requires that
the board of directors of a Nasdaq listed company have an audit committee made up of at least three independent directors. On January
22, 2026, we advised Nasdaq of Mr. Miller’s resignation, its consequences with regard to compliance with Nasdaq Listing Rule 5605(c)(2)
and our intention to regain compliance with Nasdaq Listing Rule 5605(c)(2) in a timely manner. In accordance with Nasdaq Listing Rule
5605(c)(4), we have an automatic cure period in order to regain compliance with Nasdaq Listing Rule 5605(c)(2) until (i) the earlier
of our next annual stockholders’ meeting or January 21, 2027; or (ii) if our next annual stockholders’ meeting is held
before July 20, 2026, then we must evidence compliance no later than July 20, 2026. We intend to appoint a third independent director
to our Board and audit committee and thereby regain compliance with Nasdaq Listing Rule 5605(c)(2), prior to our next annual meeting
of stockholders. However, if we are unable to regain compliance with Nasdaq Listing Rule 5605(c)(2) in a timely manner, Nasdaq will
commence suspension and delisting procedures.
30
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer
Purchase of Equity Securities
Total
Number of
Shares
Purchased
Average
Price
Paid
per Share(1)
Total
Number of
Shares
Purchased
as
Part of Publicly
Announced
Program(2)
Approximate
Dollar
Value
of Shares
that
May Yet Be
Purchased
Under
the
Program(2)
(in
millions)
January
1, 2026 to January 31, 2026
904,433
$ 3.53
904,433
$ 93.2
February
1, 2026 to February 28, 2026
782,408
$ 2.57
782,408
$ 91.9
March
1, 2026 to March 31, 2026
980,215
$ 2.85
980,215
$ 89.2
Total
2,667,056
$ 3.00
2,667,056
(1) Includes
commissions.
(2) On
December 9, 2025, the Board of Directors of the Company approved the $100 million 2025 Repurchase
Program. The 2025 Repurchase Program has no expiration date.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
Trading
Arrangements During the quarterly period ended March 31, 2026, none of our directors or officers (as defined in Rule 16a-1(f) promulgated
under the Exchange Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading
arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
None.
31
Item
6. Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report.
2.1†
Business Combination Agreement, dated as of June 23, 2025, by and among CCCM, the Company, ProCap, SPAC Merger Sub, Company Merger Sub and Professional Capital Management (incorporated by reference to Exhibit 2.1 to CCCM’s Current Report on Form 8-K, filed with the SEC on June 27, 2025).
2.2
First Amendment to the Business Combination Agreement, dated as of July 28, 2025, by and among CCCM, the Company, ProCap, SPAC Merger Sub, Company Merger Sub and Professional Capital Management (incorporated by reference to Exhibit 2.1 to CCCM’s Current Report on Form 8-K, filed with the SEC on July 28, 2025).
2.3†**
Agreement
and Plan of Merger, dated as of February 9, 2026, by and among the Company, Silvia Merger Sub, Inc., CFO Silvia, Inc, Inflection
Points Inc, Shain Noor, and Shain Noor as Stockholder Representative (incorporated by reference to Exhibit 2.1 to the Company’s
Current Report on Form 8-K, filed with the SEC on February 9, 2026).
3.1
Amended
and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current
Report on Form 8-K, filed with the SEC on December 11, 2025).
3.2
Amended
and Restated By-Laws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K,
filed with the SEC on December 11, 2025).
4.1
Warrant Agreement, dated May 15, 2025, by and between CCCM and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to Exhibit 4.1 to CCCM’s Current Report on Form 8-K, filed with the SEC on May 20, 2025).
4.2
Warrant
Assignment, Assumption and Amendment Agreement, dated December 5, 2025, by and among Continental Stock Transfer & Trust Company,
as Public Warrant Agent, CCCM and the Company (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on
Form 8-K, filed with the SEC on December 11, 2025).
4.3
Indenture, dated as of December 5, 2025, by and among ProCap, the Guarantors listed therein and U.S. Bank Trust Company, National Association (incorporated by reference to Exhibit 4.5 to the Company’s Annual Report on Form 10-K, filed with the SEC on February 18, 2026).
10.1
Form
of Registration Rights Agreement, by and among the Company and the Holders (incorporated by reference to Exhibit 10.1 to the Company’s
Current Report on Form 8-K, filed with the SEC on February 9, 2026).
10.2**
Form
of Lock-Up Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed with the
SEC on February 9, 2026).
10.3
Form
of SAFE Termination Agreement (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed
with the SEC on February 9, 2026).
10.4†**
Form
of Notes Repurchase Agreement (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed
with the SEC on February 9, 2026).
10.5+
Form
of Employment Agreement, by and among the Company and Shain Noor (incorporated by reference to Exhibit 10.5 to the Company’s
Current Report on Form 8-K, filed with the SEC on February 9, 2026).
10.6+**
Form
of Non-Competition and Non-Solicitation Agreement, by and between the Company and Shain Noor (incorporated by reference to Exhibit
10.6 to the Company’s Current Report on Form 8-K, filed with the SEC on February 9, 2026).
31.1*
Certification
of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification
of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification
of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
32.2*
Certification
of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase Document.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101).
† Schedules and exhibits to this Exhibit omitted
pursuant to Regulation S-K Item 601(a)(5). The Registrant agrees to furnish supplementally a copy of any omitted schedule or exhibit to
the SEC upon request.
+ Indicates management contract or compensatory plan.
* Filed herewith
**Indicates certain portions of this document that
constitute confidential information have been redacted in accordance with Regulation S-K, Item 601(b)(2) or (10).
32
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
PROCAP
FINANCIAL, INC.
Dated:
May 14, 2026
By:
/s/
Anthony Pompliano
Name:
Anthony
Pompliano
Title:
Chief
Executive Officer
(Principal
Executive Officer)
Dated:
May 14, 2026
By:
/s/
Renae Cormier
Name:
Renae
Cormier
Title:
Chief
Financial Officer and Treasurer
(Principal
Financial and Accounting Officer)
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.