Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References in this report to “we,” “us”
or the “Company” refer to Oxus Acquisition Corp. References to our “management” or our “management team”
refer to our officers and directors, and references to the “sponsor” refer to Oxus Capital Pte. Ltd. The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements
and the notes thereto contained elsewhere in this Annual Report. Certain information contained in the discussion and analysis set forth
below includes forward-looking statements that involve risks and uncertainties.
The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained
elsewhere in this Annual Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Overview
We are a blank check company incorporated in the Cayman
Islands on February 3, 2021 for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, reorganization
or similar Business Combination with one or more businesses. We intend to effectuate our initial Business Combination using cash from
the proceeds of our Initial Public Offering and the sale of the private warrants, our shares, debt or a combination of cash, equity and
debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Proposed Business Combination
On February 23, 2023, Oxus entered into the Business
Combination Agreement by and among the Company, Newco and Borealis. Pursuant to the Business Combination Agreement, among other things:
(a) the Company will domesticate and continue as a corporation existing under the laws of the province of Ontario, Canada; (b) on the
closing date, Newco and Borealis will amalgamate in accordance with the terms of the plan of arrangement, with Amalco surviving the Borealis
Amalgamation as a wholly-owned subsidiary of New Oxus; and (c) on the closing date, immediately following the Borealis Amalgamation, Amalco
and New Oxus will amalgamate, with New Oxus surviving the New Oxus Amalgamation. The Business Combination Agreement was unanimously approved
by Oxus’ and Borealis’ respective board of directors. Under the Business Combination Agreement, Borealis Shareholders will
receive from New Oxus, in the aggregate, a number of shares of New Oxus equal to (a) the Borealis Value divided by (b) $10.00.
The Business Combination Agreement contains customary
representations and warranties, covenants and closing conditions, including, but not limited to, approval by the Company’s and Borealis’
respective shareholders of the Business Combination Agreement and the Proposed Transaction. The terms of the Business Combination Agreement
and other related ancillary agreements entered into or to be entered into in connection with the closing of the Proposed Transaction,
including those briefly described below, are summarized in more detail in the Company’s Form 8-K filed with the SEC on March 1,
2023.
Shareholder Support Agreements
Concurrently with the execution
and delivery of the Business Combination Agreement, Oxus, Borealis and certain Borealis Shareholders entered into the Shareholder Support
Agreements pursuant to which, among other things, such Borealis Shareholders have agreed to vote their Borealis shares in favor of the
Proposed Transaction and not sell or transfer their Borealis shares.
Sponsor Support Agreement
Concurrently with the execution
and delivery of the Business Combination Agreement, Oxus, Borealis and the sponsor entered into the Sponsor Support Agreement pursuant
to which, among other things, the sponsor agreed to (A) vote its founder shares in favor of the Proposed Transaction and the Oxus Proposals,
(B) not redeem its founder shares, (C) waive certain of its anti-dilution rights, (D) convert the Sponsor Convertible Notes, and (E) forfeit
certain sponsor founder shares as a part of incentive equity compensation for directors, officers and employees of New Oxus (subject to
terms and conditions set forth in the Sponsor Support Agreement).
Registration Rights Agreement
In connection with the closing
of the Proposed Transaction, Oxus and certain Borealis Shareholders and the Holders will enter into the Registration Rights Agreement,
pursuant to which Oxus will be obligated to file a registration statement to register the resale of certain securities of Oxus held by
the Holders. The Registration Rights Agreement will also provide the Holders with “piggy-back” registration rights, subject
to certain requirements and customary conditions.
39
Lock-Up Agreements
In connection with the closing
of the Proposed Transaction, Oxus and certain Subject Party will enter into Lock-Up Agreements, pursuant to which (A) fifty percent (50%)
of the shares of the Restricted Securities will be locked-up during the period commencing from the closing and ending on the earlier to
occur of (i) twelve (12) months after the date of the closing and (ii) the date on which the closing price of common shares of New Oxus
equals or exceeds $12.00 per share (as adjusted to take into account any stock split, stock dividend, reverse stock split, recapitalization
or similar event) for any twenty (20) trading days within a thirty (30)-trading day period starting after the closing, and (B) fifty percent
(50%) of the Restricted Securities will be locked-up during the period commencing from the closing and ending on twelve (12) months after
the date of the closing, subject to certain specifications and exceptions.
Extension
On March 2, 2023, our shareholders approved an amendment
the Extension Amendment. The Extension Amendment extends the date by which we must consummate our initial Business Combination from the
Termination Date, upon additional funds being deposited into the Company’s trust account to up to the Extended Date.
In connection with the shareholder vote to approve
the Extension Amendment, the holders of 15,300,532 Class A ordinary shares property exercised their right to redeem their shares for cash
at a redemption price of approximately $10.41 per share, for an aggregate redemption amount of approximately $159.34 million, leaving
approximately $20.3 million in the trust account.
Our sponsor has agreed to loan the Company (i) the lesser of (a) an aggregate
of $180,000 or (b) $0.12 per public share that remain outstanding and is not redeemed in connection with the Extension plus (ii) the lesser
of (a) an aggregate of $60,000 or (b) $0.04 per public share that remain outstanding and is not redeemed in connection with the Extension
for each of the six subsequent calendar months commencing on June 8, 2023 (the “Extension Loan”), which amount will be deposited
into the Trust Account. On March 3, 2023, our sponsor funded $200,000 through the Amended Note (as defined below), out of which $180,000
was deposited into the Trust Account as the initial deposit of the Extension Loan.
On March 15, 2023, our sponsor funded an additional $100,000 through the
Amended Note.
Results of Operations
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from inception through December 31, 2022, were organizational activities and those
necessary to prepare for the Initial Public Offering, described below. We do not expect to generate any operating revenues until after
the completion of our Business Combination. We expect to generate non-operating income in the form of interest income on marketable securities
held after the Initial Public Offering. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the year ended December 31, 2022, we had a
net loss of $0.30 million, which consisted of dividend income of $2.58 million, interest income of $4,010, foreign exchange gains of $1,073,
offset by operating expenses of $2.89 million.
For the period from February 3, 2021 (inception) through
December 31, 2021, we had a net loss of $0.41 million, which consisted of dividend income of $3,964, offset by change in fair value over-allotment
liability of approximately $0.02 million, and operating expenses of $0.43 million.
Liquidity
Until the consummation of the Initial Public Offering,
our only source of liquidity was an initial purchase of ordinary shares by the sponsor and loans from the sponsor.
On September 8, 2021, the Company consummated the
Initial Public Offering of 15,000,000 units, at a price of $10.00 per unit, generating gross proceeds of $150.00 million. Simultaneously
with the closing of the Initial Public Offering, we consummated the sale of 8,400,000 private warrants at a price of $1.00 per warrant
in a private placement to the sponsor and the underwriters, generating gross proceeds of $8.40 million. On September 13, 2021, the underwriters
exercised the over-allotment option in full and purchased an additional 2,250,000 units, generating gross proceeds of $22.50 million.
In connection with the underwriters’ full exercise of the over-allotment option, the Company issued an additional 900,000 private
warrants at a price of $1.00 per warrant in a private placement to the sponsor and the underwriters, generating gross proceeds of $0.90
million.
Following the Initial Public Offering and the
private placement, a total of $175.95 million was placed in the Trust Account (at $10.20 per Unit). We incurred $4.15 million in transaction
costs, including $3.45 million of underwriting fees and $0.70 million of other offering costs.
For the year ended December 31, 2022, cash used in
operating activities was $2.11 million. Net loss of $0.30 million was offset by the dividend received of $2.58 million and foreign exchange
gain of $1,073. Changes in operating assets and liabilities provided $0.78 million of total cash for operating activities.
40
For the period from February 3, 2021 (inception)
through December 31, 2021, cash used in operating activities was $0.60 million. Net loss of $0.41 million was offset by the dividend
received of $3,964. Changes in operating assets and liabilities provided $0.17 million of total cash for operating activities.
As of December 31, 2022 and December 31, 2021, we
had marketable securities held in the trust account of $178.53 million and $175.95 million respectively. We intend to use substantially
all of the funds held in the trust account, including any amounts representing interest earned on the trust account to complete our Business
Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our Business Combination,
the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
As of December 31, 2022 and December 31, 2021, we
had cash of $0.68 million and $1.12 million outside of the trust account, respectively. We intend to use the funds held outside the trust
account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies or finance
transaction costs in connection with a Business Combination, our sponsor or an affiliate of our sponsor or certain of our officers and
directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we may repay such loaned
amounts out of the proceeds of the trust account released to us. In the event that a Business Combination does not close, we may use a
portion of the working capital held outside the trust account to repay such loaned amounts, but no proceeds from our trust account would
be used for such repayment.
Going Concern
In connection with the Company’s
assessment of going concern considerations in accordance with ASC Topic 205-40 Presentation of Financial Statements – Going
Concern, the Company has until the Extended Date to consummate a Business Combination. If a Business Combination is not consummated
by this date and an extension not requested by the sponsor, there will be a mandatory liquidation and subsequent dissolution of the
Company. Although the Company intends to consummate a Business Combination on or before the Extended Date, it is uncertain that the
Company will be able to consummate a Business Combination by this time. Management has determined that the liquidity condition,
coupled with the mandatory liquidation, should a Business Combination not occur, and an extension is not requested by the sponsor,
and potential subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going concern.
Further to the extension of the Termination Date from March 8, 2023 to December 8, 2023, the Company’s plan is to complete a
Business Combination on or prior to December 8, 2023, however it is uncertain that the Company will be able to consummate a Business
Combination or obtain an extension by this time. No adjustments have been made to the carrying amounts of assets or liabilities
should the Company be required to liquidate after December 8, 2023.
As of December 31, 2022, the Company had $0.68 million
in its operating bank account, $178.53 million of marketable securities held in the trust account to be used for a Business Combination
or to repurchase or redeem its ordinary shares in connection therewith and a working capital deficiency of $1.58 million.
Until the consummation of a Business Combination,
the Company will be using the funds not held in the trust account for identifying and evaluating prospective acquisition candidates, performing
due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to acquire, and structuring,
negotiating and consummating the Business Combination.
The Company will need to raise additional capital
through loans or additional investments from its sponsor, shareholders, officers, directors, or third parties. The Company’s officers,
directors and sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they
deem reasonable in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able
to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to
conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential
transaction, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially
acceptable terms, if at all.
41
Off-Balance Sheet Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of December 31, 2022. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than described below.
We have engaged EarlyBirdCapital,
Inc. and Sova Capital Limited as advisors in connection with our Business Combination to assist us in holding meetings with our shareholders
to discuss the potential Business Combination and the target business’ attributes, introduce us to potential investors that are
interested in purchasing our securities in connection with our initial Business Combination, assist us in obtaining shareholder approval
for the Business Combination and assist us with our press releases and public filings in connection with the Business Combination. We
will pay EarlyBirdCapital, Inc. and Sova Capital Limited a cash fee of up to an aggregate of $5.23 million for such services upon the
consummation of our initial Business Combination (exclusive of any applicable finders’ fees which might become payable); provided
that up to 25% of the fee may be allocated at our sole discretion to other Financial Industry Regulatory Authority members that assist
us in identifying or consummating an initial Business Combination.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. The Company has identified the following as its critical accounting policies:
Warrants
We do not use derivative instruments
to hedge exposures to cash flow, market, or foreign currency risks. We evaluate all of our financial instruments, including issued stock
purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant
to ASC 480 and ASC 815-15.
We account for the public warrants and private warrants
collectively (“warrants”), as either equity or liability-classified instruments based on an assessment of the specific terms
of the Warrants and the applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) Topic 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the Warrants
meet all of the requirements for equity classification under ASC 815, including whether the Warrants are indexed to our own ordinary shares
and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of our control,
among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the
time of issuance of the Warrants and as of each subsequent quarterly period end date while the Warrants are outstanding.
For issued or modified warrants that meet all of the
criteria for equity classification, such warrants are required to be recorded as a component of additional paid-in capital at the time
of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, such warrants are required to
be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of liability-classified warrants are recognized as a non-cash gain or loss on the statements of operations. We evaluated the
public warrants and private warrants in accordance with ASC 815-40, “Derivatives and Hedging — Contracts in Entity’s
Own Equity,” and concluded that they met the criteria for equity classification and are required to be recorded as part a component
of additional paid-in capital at the time of issuance.
Class A Ordinary Shares Subject to Possible
Redemption
The Company accounts for its
Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities
from Equity.” Class A ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and are
measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either
within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s
ordinary shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to the
occurrence of uncertain future events. Accordingly, as of December 31, 2022 and December 31, 2021, 17,250,000 shares of Class A ordinary
shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ equity
section of the Company’s balance sheets.
42
Net Loss Per Ordinary Share
We comply with accounting
and disclosure requirements FASB ASC, Topic 260, “Earnings Per Share.” Net loss per ordinary share is computed by dividing
net loss by the weighted average number of ordinary shares outstanding during the period. The Company applies the two-class method in
calculating earnings per share. Accretion associated with the redeemable shares of Class A ordinary share is excluded from EPS as the
redemption value approximates fair value.
Recent Accounting Pronouncements
In August 2020, FASB issued
Accounting Standards Update (“ASU”) 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain
financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion
features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts
in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments
that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including
the requirement to use the if-converted method for all convertible instruments.
The provisions of ASU 2020-06
are applicable for fiscal years beginning after December 15, 2023, with early adoption permitted no earlier than fiscal years beginning
after December 15, 2020. The Company is currently evaluating the impact of ASU 2020-06 on its financial statements.
Management does not believe
that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our
financial statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
ITEM 8. FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
This information appears following Item 16 of this Annual Report and
is included herein by reference.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.