Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form
10-Q (this “Report”), including our unaudited condensed consolidated financial statements and the related notes and with
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
31, 2024, as filed with the SEC on March 27, 2025, and other reports that we file with the SEC from time to time.
References
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
Group Inc.
Cautionary
Note Regarding Forward-Looking Statements
This
discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations
that involve risks and uncertainties, such as plans, objectives, expectations, and intentions. Actual results and the timing of events
could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as
“anticipate”, “estimate”, “plan”, “continuing”, “ongoing”, “expect”,
“believe”, “intend”, “may”, “will”, “should”, “could” and similar
expressions are used to identify forward-looking statements.
We
caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks
and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon
which the statements are based. Any one or more of these uncertainties, risks and other influences could materially affect our results
of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and
achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation
to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
Critical
Accounting Policies
Our
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America (“GAAP”).
Results
of Operations
Results
of Operation for the Three Months Ended June 30, 2025 as Compared to the Three Months Ended June 30, 2024
Revenue
and cost of revenue
Revenue
increased $161,000, or 11%, to $1,625,000 in 2025 as compared to $1,464,000 in 2024.
We
have been able to expand our capacity on a limited basis at our existing smoothie bottle manufacturer and have been developing an
additional manufacturer relationship since the fourth quarter of 2024, after the candidate we contracted with in July 2024 was
unable to produce product due to insufficient labor and inadequate equipment, and a second candidate was in production trials and
only able to package product made at other locations until new equipment that had been ordered arrived and was installed. We expect
expanded capacity to become available in the second half of 2025, subject to the risks and uncertainties associated with
early-stage production activities, which, along with other contracting and investing activities, including
additional capacity from new bottling equipment installed at an existing manufacturer of smoothie cartons, are expected to offset the
loss of our existing manufacturer in February 2026
Cost
of revenue increased $164,000, or 17%, to $1,119,000 in 2025 as compared to $955,000 in 2024. Cost of revenue increased at a higher rate
compared to revenue due to trial costs at our new manufacturer and elevated costs to supply product in a sub-optimal manner while the
production process at a new manufacturer is under development.
Our
gross profit was $506,000 (31.1%) and $509,000 (34.8%) for 2025 and 2024, respectively. Excluding production relocation costs, our gross
profit was $514,000 in 2024 (35.1%). The reduction in gross margin is a result of product mix and new manufacturer trial and development
costs.
14
Selling,
marketing and distribution expense
Our
operations were primarily directed towards increasing sales and expanding our distribution network.
Three months ended
June 30,
Three months ended
June 30,
2025
2024
Change
Percent
Sales and marketing
$ 358,000
$ 366,000
$ (8,000 )
-2 %
Storage and outbound freight
276,000
217,000
59,000
27 %
$ 634,000
$ 583,000
$ 51,000
9 %
Our
operations in 2025 were primarily directed towards increasing sales and expanding our distribution network.
Selling,
marketing and distribution expense increased approximately $51,000 (9%) from approximately $583,000 in 2024 to $634,000 in 2025.
Sales
and marketing expense decreased approximately $8,000 (2%) from approximately $366,000 in 2024 to $358,000 in 2025.
Storage
and outbound freight expense increased approximately $59,000 (27%) from approximately $217,000 in 2024 to $276,000 in 2025, primarily
because our product mix was more heavily weighted toward categories with less concentrated distribution.
General
and administrative expense
Three months ended
June 30,
Three months ended
June 30,
2025
2024
Change
Percent
Personnel costs
$ 292,000
$ 341,000
$ (49,000 )
-14 %
Stock-based compensation
139,000
214,000
(75,000 )
-35 %
Legal, professional and consulting fees
30,000
59,000
(29,000 )
-49 %
Research and development
31,000
17,000
14,000
82 %
Other general and administrative expenses
181,000
234,000
(53,000 )
-23 %
$ 673,000
$ 865,000
$ (192,000 )
-22 %
General
and administrative expenses decreased approximately $192,000 (22%) from approximately $865,000 in 2024 to $673,000 in 2025.
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes. Personnel cost decreased by
approximately $49,000 (14%) from approximately $341,000 in 2024 to $292,000 in 2025. The decrease in personnel cost resulted from a decreased
head count.
Stock-based
compensation decreased by approximately $75,000 from $214,000 in 2024 to $139,000 in 2025 as a result of lower expected attainment under
our performance stock unit program and a reduction in the size of our board of directors.
Legal,
professional and consulting fees decreased by approximately $29,000 (49%) from $59,000 in 2024 to $30,000 in 2025 due to funding the
Schrieber litigation through non-recourse litigation funding starting in Q3, 2024.
Other
general and administrative expenses decreased by approximately $53,000 (23%) due to the non-recurrence of recruitment costs incurred
in the second quarter of 2024.
15
Net
loss
We
had net losses of approximately $880,000 and $1,011,000 for the three-month periods ended June 30, 2025 and 2024, respectively. The decrease
in net loss of approximately $131,000 was primarily due to the reduction in general and administrative expense, partially offset by
increased storage and freight costs. Gross profit was relatively flat, as the 3.6 percentage point reduction in gross margin offset the
increase in revenue. We expect our gross margin to normalize in the second half of 2025 as new co-manufacturers are operating at full
capacity and capability, improving our supply and cost structure.
Results
of Operation for the Six Months Ended June 30, 2025 as Compared to the Six Months Ended June 30, 2024
Revenue
and cost of revenue
Revenue
increased $262,000, or 6%, to $4,555,000 in 2025 as compared to $4,293,000 in 2024.
Cost
of revenue increased $535,000, or 20%, to $3,149,000 in 2025 as compared to $2,614,000 in 2024. Cost of revenue increased at a higher
rate compared to revenue due to trial costs at our new manufacturer and elevated costs to supply product in a sub-optimal manner while
the production process at a new manufacturer is under development.
Our
gross profit was $1,406,000 (30.9%) and $1,679,000 (39.1%) for 2025 and 2024, respectively. Excluding production relocation costs, our
gross profit was $1,729,000 in 2024 (40.3%). The reduction in gross margin is a result of product mix and new manufacturer trial and
development costs.
Selling,
marketing and distribution expense
Six months ended
June 30,
Six months ended
June 30,
2025
2024
Change
Percent
Sales and marketing
$ 791,000
$ 698,000
$ 93,000
13 %
Storage and outbound freight
667,000
581,000
86,000
15 %
$ 1,458,000
$ 1,279,000
$ 179,000
14 %
Selling,
marketing and distribution expense increased approximately $179,000 (14%) from approximately $1,279,000 in 2024 to $1,458,000 in 2025.
Sales
and marketing expense increased approximately $93,000 (13%) from approximately $698,000 in 2024 to $791,000 in 2025. The increase is
a result of personnel costs and broker commissions. Additionally, sample expense increased as a result of the launch of our Pop &
Go product.
Storage
and outbound freight expense increased approximately $86,000 (15%) from approximately $581,000 in 2024 to $667,000 in 2025, primarily
because our product mix was more heavily weighted toward categories with less concentrated distribution. Additionally, shortages of Twist
& Go bottles resulted in freight inefficiencies in an effort to mitigate late deliveries to the extent possible.
16
General
and administrative expense
Six months ended
June 30,
Six months ended
June 30,
2025
2024
Change
Percent
Personnel costs
$ 665,000
$ 603,000
$ 62,000
10 %
Stock based compensation
297,000
517,000
(220,000 )
-43 %
Legal, professional and consulting fees
111,000
215,000
(104,000 )
-48 %
Research and development
49,000
47,000
2,000
4 %
Other general and administrative expenses
298,000
335,000
(37,000 )
-11 %
$ 1,420,000
$ 1,717,000
$ (297,000 )
-17 %
General
and administrative expenses decreased approximately $297,000 (17%) from approximately $1,717,000 in 2024 to $1,420,000 in 2025.
Personnel
cost increased by approximately $62,000 (10%) from approximately $603,000 in 2024 to $665,000 in 2025. The increase in personnel cost
resulted from increased head count, and the non-recurrence of settling paid time off obligations in stock in 2024.
Stock-based
compensation decreased by approximately $220,000 from $517,000 in 2024 to $297,000 in 2025 as a result of lower expected attainment under
our performance stock unit program and a reduction in the size of our board of directors.
Legal,
professional and consulting fees decreased by approximately $104,000 (48%) from $215,000 in 2024 to $111,000 in 2025 due to funding the
Schrieber litigation through non-recourse litigation funding starting in Q3, 2024.
Other
general and administrative expenses decreased by approximately $37,000 (11%) due to due to the non-recurrence of recruitment costs incurred
in the second quarter of 2024, partially offset by $46,000 in business development costs.
Net
loss
We
had net losses of approximately $1,641,000 and $1,460,000 for the six-month periods ended June 30, 2025 and 2024, respectively. While
revenue increased 6%, the increase in net loss of approximately $181,000 was primarily the result of an 8.2 percentage point decrease
in gross margin and a 14% increase in selling, marketing and distribution cost, partially offset by lower general and administrative
costs. We expect our gross margin to normalize in the second half of 2025 as new co-manufacturers are operating at full capacity and
capability, improving our supply and cost structure.
Liquidity
and Capital Resources
From
July 2023 to March 2024, we executed subscription agreements for substantially all of a $2,000,000 privately placed convertible debt
offering. The debt was available to be drawn in 25% increments, maturing on the anniversary of the draw, bearing interest at 10% per
annum for the term, regardless of earlier payment or conversion, and was mandatorily convertible as to principal and interest into shares
of our common stock at any time prior to maturity at the greater of $1.20 or 85% of the volume-weighted average price of the common stock
for the ten trading days immediately preceding the written notice of the conversion (the “Conversion Price”). If we had not
exercised the mandatory conversion, the holder of the debt had the option after six months and on up to four occasions to convert all
or any portion of the principal and interest into shares of our common stock at the Conversion Price. On October 23, 2023, we issued
$1,390,000 of convertible notes pursuant to the subscription agreements, and immediately converted $1,207,000 of principal and interest
into approximately 820,000 shares of common stock. Additionally, on December 19, 2023, we drew down $470,000 in convertible debt and
converted a total of $653,000 of principal and $4,000 of accrued interest into 495,331 shares of common stock. Finally, on March 27 and
29, 2024, we drew down $136,000 in convertible debt and converted the total drawn into 124,208 shares, settling all debt.
17
On
February 5, 2025, we entered into securities purchase agreements with several investors, pursuant to which we sold an aggregate of 1,052,793
shares of common stock at a price of $2.85 per share in a registered direct offering.
During
the six months ended June 30, 2025, we used $1,575,000 in operations. Our net loss adjusted for non-cash operating expenses was a loss
of $1,184,000, while changes in current assets and liabilities used $391,000 primarily because of an investment of $342,000 in inventory
and decreases of $364,000 in accounts payable and accrued expenses, partially offset by an decrease in accounts receivable of $278,000.
The changes reflect the build of inventory in an effort to minimize the impact of production capacity constraints and the collection
of receivables from higher revenue volume at the education channel’s seasonal low point.
As
of June 30, 2025, we had working capital of $2,101,000 compared with $606,000 at December 31, 2024, both excluding disputed accounts
payable of $499,000 resulting from our dispute with the Manufacturer. The increase in working capital is primarily due to capital raised
in the six months ended June 30, 2025 through the sale of common stock, partially offset by losses incurred in the six months ended June
30, 2025.
Our
liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
operating expenses, and to continue to control fixed overhead expense.
Our
operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt.
If we are unable to generate sufficient cash flow from operations with the capital raised we will be required to raise additional funds
either in the form of equity or in the form of debt. There are no assurances that we will be able to generate the necessary capital to
carry out our current plan of operations.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expense, results of operations, liquidity, capital expenditures or capital resources that
are material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
required because we are a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.