Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form
10-Q (this “Report”), including our unaudited condensed consolidated financial statements and the related notes and with
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
31, 2024, as filed with the SEC on March 27, 2025, and other reports that we file with the SEC from time to time.
References
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
Group Inc.
Cautionary
Note Regarding Forward-Looking Statements
This
discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations
that involve risks and uncertainties, such as plans, objectives, expectations, and intentions. Actual results and the timing of events
could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as
“anticipate”, “estimate”, “plan”, “continuing”, “ongoing”, “expect”,
“believe”, “intend”, “may”, “will”, “should”, “could” and similar
expressions are used to identify forward-looking statements.
We
caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks
and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon
which the statements are based. Any one or more of these uncertainties, risks and other influences could materially affect our results
of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and
achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation
to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
Critical
Accounting Policies
Our
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America (“GAAP”).
Results
of Operations
Results
of Operation for the Three Months Ended March 31, 2025 as Compared to the Three Months Ended March 31, 2024
Revenue
and cost of revenue
Revenue
increased $101,000, or 4%, to $2,930,000 in 2025 as compared to $2,829,000 in 2024. Our revenue in 2025 benefited from increased sales
of our bottled Twist & Go smoothies.
We
have been able to expand our capacity on a limited basis at our existing smoothie bottle manufacturer and have been developing an additional
manufacturer relationship since the fourth quarter of 2024, after the candidate we contracted with in July 2024 was unable to successfully
produce product at scale. We expect expanded capacity to become available in the second half of 2025, subject to the risks and uncertainties
associated with pre-production activities.
Cost
of revenue increased $371,000, or 22%, to $2,030,000 in 2025 as compared to $1,659,000 in 2024. Cost of revenue increased at a higher
rate compared to revenue due to trial costs at our new manufacturer and elevated costs to supply product in a sub-optimal manner while
the production process at our new manufacturer is under development. The increase was partially offset by the non-recurrence of costs
to relocate our single-serve manufacturing line, which amounted to $45,000 in 2024.
Our
gross profit was $900,000 (31%) and $1,170,000 (41%) for 2025 and 2024, respectively. Excluding production relocation costs, our gross
profit was $1,215,000 in 2024 (43%). The reduction in gross margin is a result of product mix and new manufacturer trial and developments
costs.
14
Selling,
marketing and distribution expense
Three months
ended
Three months
ended
March 31, 2025
March 31, 2024
Change
Percent
Sales and marketing
$ 433,000
$ 330,000
$ 103,000
31 %
Storage and outbound freight
391,000
364,000
27,000
7 %
$ 824,000
$ 694,000
$ 130,000
19 %
Our
operations in 2025 were primarily directed towards increasing sales and expanding our distribution network.
Selling,
marketing and distribution expense increased approximately $130,000 (19%) from approximately $694,000 in 2024 to $824,000 in 2025.
Sales
and marketing expense increased approximately $103,000 (31%) from approximately $330,000 in 2024 to $433,000 in 2025. The increase is
a result of higher personnel costs and broker commissions due to expansion of the broker network, as well as an increase in sample expense
due to the introduction of our Pop & Go freeze pops.
Storage
and outbound freight expense increased approximately $27,000 (7%) from approximately $364,000 in 2024 to $391,000 in 2024, slightly higher
than the 4% rate of increase in revenue primarily because of freight inefficiencies resulting from supply constraints.
General
and administrative expense
Three months
ended
Three months
ended
March 31, 2025
March 31, 2024
Change
Percent
Personnel costs
$ 372,000
$ 262,000
$ 110,000
42 %
Stock-based compensation
158,000
303,000
(145,000 )
-48 %
Legal, professional and consulting fees
81,000
157,000
(76,000 )
-48 %
Research and development
19,000
30,000
(11,000 )
-37 %
Other general and administrative expenses
117,000
103,000
14,000
14 %
$ 747,000
$ 855,000
$ (108,000 )
-13 %
General
and administrative expenses decreased approximately $108,000 (13%) from approximately $855,000 in 2024 to $747,000 in 2025.
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes. Personnel cost increased by
approximately $110,000 (42%) from approximately $262,000 in 2024 to $372,000 in 2025. The increase in personnel cost resulted from increased
head count, and acceleration of employer payroll taxes due to vesting of stock-based compensation.
Stock-based
compensation decreased by approximately $145,000 (48%) from $303,000 in 2024 to $158,000 in 2025 as a result of lower expected attainment
under our performance stock unit program.
Legal,
professional and consulting fees decreased by approximately $76,000 (48%) from $157,000 in 2024 to $81,000 in 2025 due to a reduction
in dispute related legal costs that are paid through non-recourse litigation financing that was arranged in May 2024.
Other
general and administrative expenses increased by approximately $14,000 (14%) due to increased information technology costs.
15
Net
loss
We
had net losses of approximately $761,000 and $449,000 for the three-month periods ending March 31, 2025 and 2024, respectively. The increase
in net loss of approximately $312,000 was primarily due to the 10.7 percentage point reduction in gross margin, from 41.4% to 30.7%,
resulting in a reduction in gross profit of $270,000. We expect our gross margin to normalize in the second half of 2025 as new co-manufacturers
are operating at full capacity and capability, improving our supply and cost structure.
Liquidity
and Capital Resources
From
July 2023 to March 2024, we executed subscription agreements for substantially all of a $2,000,000 privately placed convertible debt
offering. The debt was available to be drawn in 25% increments, maturing on the anniversary of the draw, bearing interest at 10% per
annum for the term, regardless of earlier payment or conversion, and was mandatorily convertible as to principal and interest into shares
of our common stock at any time prior to maturity at the greater of $1.20 or 85% of the volume-weighted average price of the common stock
for the ten trading days immediately preceding the written notice of the conversion (the “Conversion Price”). If we had not
exercised the mandatory conversion, the holder of the debt had the option after six months and on up to four occasions to convert all
or any portion of the principal and interest into shares of our common stock at the Conversion Price. On October 23, 2023, we issued
$1,390,000 of convertible notes pursuant to the subscription agreements, and immediately converted $1,207,000 of principal and interest
into approximately 820,000 shares of common stock. Additionally, on December 19, 2023, we drew down $470,000 in convertible debt and
converted a total of $653,000 of principal and $4,000 of accrued interest into 495,331 shares of common stock. Finally, on March 27 and
29, 2024, we drew down $136,000 in convertible debt and converted the total drawn into 124,208 shares, settling all debt.
On
February 5, 2025, we entered into securities purchase agreements with several investors, pursuant to which we sold an aggregate of 1,052,793
shares of common stock at a price of $2.85 per share in a registered direct offering.
During
the three months ended March 31, 2025, we used $506,000 in operations. Our net loss adjusted for non-cash operating expenses was a loss
of $525,000, while changes in current assets and liabilities generated $19,000 primarily because of a reduction of $372,000 in inventory
and increases in accounts payable and accrued expense of $222,000 and $218,000, respectively, partially offset by an increase in accounts
receivable of $670,000.
As
of March 31, 2025, we had working capital of $2,848,000 compared with $606,000 at December 31, 2024, both excluding disputed accounts
payable of $499,000 resulting from our dispute with the Manufacturer. The increase in working capital is primarily due to capital raised
in the three months ended March 31, 2025 through the sale of common stock, partially offset by losses incurred in the three months ended
March 31, 2025.
Our
liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
operating expenses, and to continue to control fixed overhead expense.
Our
operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt.
If we are unable to generate sufficient cash flow from operations with the capital raised we will be required to raise additional funds
either in the form of equity or in the form of debt. There are no assurances that we will be able to generate the necessary capital to
carry out our current plan of operations.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expense, results of operations, liquidity, capital expenditures or capital resources that
are material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
required because we are a smaller reporting company.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.