Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form
10-Q (this “Report”), including our unaudited condensed consolidated financial statements and the related notes and with
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
31, 2023, as filed with the SEC on March 22, 2024, and other reports that we file with the SEC from time to time.
References
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
Group Inc.
Cautionary
Note Regarding Forward-Looking Statements
This
discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations
that involve risks and uncertainties, such as plans, objectives, expectations, and intentions. Actual results and the timing of events
could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as
“anticipate”, “estimate”, “plan”, “continuing”, “ongoing”, “expect”,
“believe”, “intend”, “may”, “will”, “should”, “could” and similar
expressions are used to identify forward-looking statements.
We
caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks
and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon
which the statements are based. Any one or more of these uncertainties, risks and other influences could materially affect our results
of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and
achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation
to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
Critical
Accounting Policies
Our
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America (“GAAP”).
Results
of Operations
Results
of Operation for the Three Months Ended June 30, 2024 as Compared to the Three Months Ended June 30, 2023
Revenue
and cost of revenue
Revenue
decreased $47,000, or 3%, to $1,464,000 in 2024 as compared to $1,511,000 in 2023. Our revenue in 2024 benefited from continued acceptance
of our carton packaging format and improvements in bulk sales due to the reintroduction of our WHIRLZ 100% juice product in the fourth
quarter of 2023. Our revenues in 2023 were positively impacted by adjustments to estimated credits related to the dispute with the Manufacturer.
Excluding such adjustments, revenue increased by 6%.
While
the introduction of our carton packaging format has mitigated the loss of supply, the product offering has not been accepted by some
customers or as a substitute for the bottle product in all use cases. We have been able to expand our capacity on a limited basis at
our existing smoothie bottle manufacturer and in July 2024 contracted with an additional manufacturer. We expect expanded capacity to
become available in the third quarter of 2024, subject to the risks and uncertainties associated with pre-production activities.
Cost
of revenue decreased $82,000, or 8%, to $955,000 in 2024 as compared to $1,037,000 in 2023. Cost of revenue decreased at a higher rate
compared to revenue due to product mix and slight improvements in raw material and other input costs.
14
Our
gross profit was $509,000 (34.8%) and $474,000 (31.4%) for 2024 and 2023, respectively. The improvement in gross margin is a result of
favorable product mix, pricing actions, and a slight improvement in the cost of supply chain components.
Selling,
marketing and distribution expense
Our
operations were primarily directed towards increasing sales and expanding our distribution network.
Three months ended
June 30,
Three months ended
June 30,
2024
2023
Change
Percent
Sales and marketing
$ 366,000
$ 373,000
$ (7,000 )
-2 %
Storage and outbound freight
217,000
252,000
(35,000 )
-14 %
$ 583,000
$ 625,000
$ (42,000 )
-7 %
Selling,
marketing and distribution expense decreased approximately $42,000 (7%) from approximately $625,000 in 2023 to $583,000 in 2024.
Sales
and marketing expense decreased approximately $7,000 (5%) from approximately $373,000 in 2023 to $366,000 in 2024. The increase is a
result of a reduction in compensation expense, partially offset by higher broker commissions due to expansion of the broker network.
Storage
and outbound freight expense decreased approximately $35,000 (14%) from approximately $252,000 in 2023 to $217,000 in 2024, primarily
because of freight efficiencies, and lower storage and inventory management cost in 2024.
General
and administrative expense
Three months ended
June 30,
Three months ended
June 30,
2024
2023
Change
Percent
Personnel costs
$ 341,000
$ 244,000
$ 97,000
40 %
Stock-based compensation
214,000
(15,000 )
229,000
-1527 %
Legal, professional and consulting fees
59,000
59,000
-
0 %
Director fees paid in cash
-
25,000
(25,000 )
-100 %
Research and development
17,000
35,000
(18,000 )
-51 %
Other general and administrative expenses
240,000
145,000
95,000
66 %
$ 871,000
$ 493,000
$ 378,000
77 %
General
and administrative expenses increased approximately $378,000 (77%) from approximately $493,000 in 2023 to $871,000 in 2024.
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes. Personnel cost increased by
approximately $97,000 (40%) from approximately $244,000 in 2023 to $341,000 in 2024. The increase in personnel cost resulted from the
non-recurrence of the recognition of a COVID-19 related Employee Retention Tax Credit in 2023.
15
Stock-based
compensation increased by approximately $229,000 from ($15,000) in 2023 to $214,000 in 2024 as a result of the Company adopting an equity-only
structure for management incentives Board of Directors compensation, implemented to conserve cash and to achieve compliance with NASDAQ
listing regulations.
Other
general and administrative expenses increased by approximately $95,000 (66%) due to recruiting fees incurred to broaden the capabilities
of our management team.
Net
loss
We
had net losses of approximately $1,011,000 and $742,000 for the three-month periods ended June 30, 2024 and 2023, respectively. The increase
in net loss of approximately $269,000, was primarily the result of a shift to stock-based compensation and the non-recurrence of recognizing
ERTC benefits in 2023.
Results
of Operation for the Six Months Ended June 30, 2024 as Compared to the Six Months Ended June 30, 2023
Revenue
and cost of revenue
Revenue
increased $691,000, or 19%, to $4,293,000 in 2024 as compared to $3,602,000 in 2023. Our revenue in 2024 benefited from continued acceptance
of our carton packaging format and improvements in bulk sales due to the reintroduction of our WHIRLZ 100% juice product in the fourth
quarter of 2023.
Cost
of revenue increased $341,000, or 15%, to $2,614,000 in 2024 as compared to $2,273,000 in 2023. Cost of revenue increased at a lower
rate compared to revenue due to product mix and slight improvements in raw material and other input costs.
Our
gross profit was $1,679,000 (39.1%) and $1,329,000 (36.9%) for 2024 and 2023, respectively. The improvement in gross margin is a result
of favorable product mix, pricing actions, and a slight improvement in the cost of supply chain components.
Selling,
marketing and distribution expense
Six months ended
June 30,
Six months ended
June 30,
2024
2023
Change
Percent
Sales and marketing
$ 696,000
$ 731,000
$ (35,000 )
-5 %
Storage and outbound freight
581,000
562,000
19,000
3 %
$ 1,277,000
$ 1,293,000
$ (16,000 )
-1 %
Selling,
marketing and distribution expense decreased approximately $16,000 (1%) from approximately $1,293,000 in 2023 to $1,277,000 in 2024.
Sales
and marketing expense decreased approximately $35,000 (5%) from approximately $731,000 in 2023 to $696,000 in 2024. The decrease is a
result of a reduction in compensation expense. Advertising and sample expense were lower as a result of non-recurring costs in 2023 associated
with the launch of our smoothie carton format offering. These cost reductions were partially offset by higher broker commissions due
to expansion of the broker network.
Storage
and outbound freight expense increased approximately $19,000 (3%) from approximately $562,000 in 2023 to $581,000 in 2024, primarily
because of the 19% increase in revenue over the same period, partially offset by freight efficiencies, and lower storage and inventory
management cost in 2024.
16
General
and administrative expense
Six months ended
June 30,
Six months ended
June 30,
2024
2023
Change
Percent
Personnel costs
$ 603,000
$ 733,000
$ (130,000 )
-18 %
Stock based compensation
517,000
191,000
326,000
171 %
Legal, professional and consulting fees
215,000
173,000
42,000
24 %
Director fees paid in cash
-
50,000
(50,000 )
-100 %
Research and development
47,000
56,000
(9,000 )
-16 %
Other general and administrative expenses
347,000
284,000
63,000
22 %
$ 1,729,000
$ 1,487,000
$ 242,000
16 %
General
and administrative expenses increased approximately $242,000 (16%) from approximately $1,487,000 in 2023 to $1,729,000 in 2024.
Personnel
cost decreased by approximately $130,000 (18%) from approximately $733,000 in 2023 to $603,000 in 2024. The decrease in personnel cost
resulted from a reduction in headcount and cash bonus expense as a result of adopting an equity-only incentive structure in mid-2023,
partially offset by the non-recurrence of the recognition of a COVID-19 related Employee Retention Tax Credit in 2023.
Stock-based
compensation increased by approximately $326,000 from $191,000 in 2023 to $517,000 in 2024 as a result of the Company adopting an equity-only
structure for management incentives Board of Directors compensation, implemented to conserve cash and to achieve compliance with NASDAQ
listing regulations.
Other
general and administrative expenses increased by approximately $63,000 (22%) due to recruiting fees incurred to broaden the capabilities
of our management team, partially offset by a decrease in patent fees due to targeted renewals in 2024.
Net
loss
We
had net losses of approximately $1,460,000 and $1,647,000 for the six-month periods ended June 30, 2024 and 2023, respectively. The decrease
in net loss of approximately $187,000, was primarily the result an increase in gross profit of approximately $350,000, partially offset
by increased operating expense of $163,000 due to the shift to stock-based compensation and the non-recurrence of recognizing ERTC benefits
in 2023.
Liquidity
and Capital Resources
On
June 1, 2021, we completed a private placement of 1,282,051 shares of our common stock at $4.68 per share, resulting in gross proceeds
of $6,000,000. In addition, holders of debt converted a total of $399,000 in principal and $234,000 in interest into 133,991 shares of
common stock and debt in the amount of $840,000 was retired, leaving the Company with no debt.
From
July 2023 to March 2024, we executed subscription agreements for substantially all of a $2,000,000 privately placed convertible debt
offering. The debt was available to be drawn in 25% increments, maturing on the anniversary of the draw, bearing interest at 10% per
annum for the term, regardless of earlier payment or conversion, and was mandatorily convertible as to principal and interest into shares
of our common stock at any time prior to maturity at the greater of $1.20 or 85% of the volume-weighted average price of the common stock
for the ten trading days immediately preceding the written notice of the conversion (the “Conversion Price”). If we had not
exercised the mandatory conversion, the holder of the debt had the option after six months and on up to four occasions to convert all
or any portion of the principal and interest into shares of our common stock at the Conversion Price. On October 23, 2023, we issued
$1,390,000 of convertible notes pursuant to the subscription agreements, and immediately converted $1,207,000 of principal and interest
into approximately 820,000 shares of common stock. Additionally, on December 19, 2023, we drew down $470,000 in convertible debt and
converted a total of $653,000 of principal and $4,000 of accrued interest into 495,331 shares of common stock. Finally, on March 27 and
29, 2024, we drew down $136,000 in convertible debt and converted the total drawn into 124,208 shares, settling all debt.
17
During
the six months ended June 30, 2024, we used $1,549,000 in operations. Our net loss adjusted for non-cash operating expenses was a loss
of $799,000, while changes in non-cash current assets and liabilities consumed $750,000 primarily as a result of increased inventory
built at our Twist & Go bottle manufacturer in advance of orders for the 2024/25 academic year to alleviate capacity constraints
while we bring up additional locations contracted in the third quarter of 2024. Additionally, our accounts payable decreased with other
manufacturing locations as we slowed purchases in anticipation of the summer recess in the education channel.
As
of June 30, 2024, we had working capital of $1,185,000 compared with $1,846,000 at December 31, 2023. The decrease in working capital
is primarily due to losses incurred in the six months ended June 30, 2024, partially offset by capital raised in the six months ended
June 30, 2024 through the sale convertible notes and the conversion of those notes and other current liabilities to equity.
Our
liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
operating expenses, and to continue to control fixed overhead expense. Our current dispute with the Manufacturer and the resulting loss
of product supply and legal expense continue to negatively impact our financial position, results of operations and cash flow. While
the introduction of our carton packaging format has mitigated the loss of supply, the product offering has not been accepted by some
customers or as a substitute for the bottle product in all use cases. We have contracted with a co-manufacturer for additional smoothie
bottle manufacturing capacity. We expect expanded capacity to become available in 2024, subject to the risks and uncertainties associated
with pre-production activities. Additionally, we have taken other measures to reduce our liquidity requirements, including compensating
our directors and employees with equity to reduce cash compensation requirements, obtaining non-recourse litigation financing, and securing
receivables financing in the third quarter of 2024.
Our
operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt,
including related party advances. If we are unable to generate sufficient cash flow from operations with the capital raised we will be
required to raise additional funds either in the form of equity or in the form of debt. There are no assurances that we will be able
to generate the necessary capital to carry out our current plan of operations.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expense, results of operations, liquidity, capital expenditures or capital resources that
are material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
required because we are a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.