Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form
10-Q (this “Report”), including our unaudited condensed consolidated financial statements and the related notes and with
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
31, 2023, as filed with the SEC on March 22, 2024, and other reports that we file with the SEC from time to time.
References
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
Group Inc.
Cautionary
Note Regarding Forward-Looking Statements
This
discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations
that involve risks and uncertainties, such as plans, objectives, expectations, and intentions. Actual results and the timing of events
could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as
“anticipate”, “estimate”, “plan”, “continuing”, “ongoing”, “expect”,
“believe”, “intend”, “may”, “will”, “should”, “could” and similar
expressions are used to identify forward-looking statements.
We
caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks
and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon
which the statements are based. Any one or more of these uncertainties, risks and other influences could materially affect our results
of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and
achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation
to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
Critical
Accounting Policies
Our
consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States
of America (“GAAP”).
Results
of Operations
Results
of Operation for the Three Months Ended March 31, 2024 as Compared to the Three Months Ended March 31, 2023
Revenue
and cost of revenue
Revenue
increased $738,000, or 35%, to $2,829,000 in 2024 as compared to $2,091,000 in 2023. Our revenue in 2024 benefited from continued acceptance
of our carton packaging format and improvements in bulk sales, including our WHIRLZ 100% juice product that was reintroduced in the fourth
quarter of 2023, as the impact of venue closures and labor shortages resulting from the pandemic had substantially resolved. Our revenues
in 2023 were adversely impacted because of lost customers and supply constraints resulting from the product issues and related dispute
with the Manufacturer. While the introduction of our carton packaging format has mitigated the loss of supply, the product offering has
not been accepted by some customers or as a substitute for the bottle product in all use cases. We have been able to expand our capacity
on a limited basis at our existing smoothie bottle manufacturer and are actively working to develop additional manufacturing capacity.
We expect expanded capacity to become available in 2024, subject to the risks and uncertainties associated with contracting and pre-production
activities.
Cost
of revenue increased $423,000, or 34%, to $1,659,000 in 2024 as compared to $1,236,000 in 2023. Cost of revenue increased at a lower
rate compared to revenue due to product mix and slight improvements in raw material and other input costs.
Our
gross profit was $1,170,000 (41.4%) and $855,000 (40.9%) for 2024 and 2023, respectively. The improvement in gross margin is a result
of favorable product mix, pricing actions, and a slight improvement in the cost of supply chain components.
15
Selling,
marketing and distribution expense
Our
operations were primarily directed towards increasing sales and expanding our distribution network.
Three
months ended
March 31,
2024
Three
months ended
March 31,
2023
Change
Percent
Sales and marketing
$ 330,000
$ 356,000
$ (26,000 )
-7 %
Storage and outbound freight
364,000
311,000
53,000
17 %
Sales, marketing and distribution expense
$ 694,000
$ 667,000
$ 27,000
4 %
Selling,
marketing and distribution expense increased approximately $27,000 (4%) from approximately $667,000 in 2023 to $694,000 in 2024.
Sales
and marketing expense decreased approximately $26,000 (-7%) from approximately $356,000 in 2023 to $330,000 in 2024. The decrease is
a result of headcount reductions and lower advertising expense, partially offset by higher broker commissions due to expansion of the
broker network and the increase in revenue.
Storage
and outbound freight expense increased approximately $53,000 (17%) from approximately $311,000 in 2023 to $364,000 in 2024, primarily
because of the 35% increase in revenue, freight efficiencies, and lower storage and inventory management cost in 2024 because of inventory
disposals following the dispute with the Manufacturer.
General
and administrative expense
Three months ended March 31,
Three months ended March 31,
2024
2023
Change
Percent
Personnel costs
$ 262,000
$ 489,000
$ (227,000 )
-46 %
Stock-based compensation
303,000
209,000
94,000
45 %
Legal, professional and consulting fees
157,000
115,000
42,000
37 %
Director fees paid in cash
-
25,000
(25,000 )
-100 %
Research and development
30,000
21,000
9,000
43 %
Other general and administrative expenses
106,000
135,000
(29,000 )
-21 %
$ 858,000
$ 994,000
$ (136,000 )
-14 %
General
and administrative expense decreased approximately $136,000 (-14%) from approximately $994,000 in 2023 to $858,000 in 2024.
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes. Personnel cost decreased by
approximately $227,000 (-46%) from approximately $489,000 to $262,000 and stock-based compensation increased by approximately $94,000
(45%) from $209,000 to $303,000. The decrease in personnel cost resulted from a reduction in headcount and the decision to issue stock-based
compensation in lieu of cash bonuses. Additionally, approximately $54,000 in officer salaries and vacation pay were settled in our stock
and classified as stock-based compensation in the three months ended March 31, 2024. Further, directors’ fees previously paid in
cash were instead paid in our stock. The actions surrounding cash bonuses, conversion of other cash compensation and directors’
fees as well as the first quarter performance in 2024 against annual operating plan targets resulted in a $94,000 increase in stock-based
compensation in 2024 compared to 2023.
Legal,
professional, and consulting fees increased by $42,000 (37%) as a result of legal spend in pursuit of our claim against the Manufacturer.
Other
general and administrative expenses decreased by approximately $29,000 (-21%) due to a reduction in operating costs associated
with the product withdrawal.
16
Net
loss
We
had net losses of approximately $449,000 and $889,000 for the three-month periods ended March 31, 2024 and 2023, respectively. The decrease
in net loss of approximately $440,000, was the result of improved revenue and margins, and a reduction of approximately $125,000 in operating
expenses due to cost-saving measures.
Liquidity
and Capital Resources
On
June 1, 2021, we completed a private placement of 1,282,051 shares of its common stock at $4.68 per share, resulting in gross proceeds
of $6,000,000. In addition, holders of debt converted a total of $399,000 in principal and $234,000 in interest into 133,991 shares of
common stock and debt in the amount of $840,000 was retired, leaving the Company with no debt.
From
July 2023 to March 2024, we executed subscription agreements for substantially all of a $2,000,000 privately placed convertible debt
offering. The debt was available to be drawn in 25% increments, maturing on the anniversary of the draw, bearing interest at 10% per
annum for the term, regardless of earlier payment or conversion, and was mandatorily convertible as to principal and interest into shares
of our common stock at any time prior to maturity at the greater of $1.20 or 85% of the volume-weighted average price of the common stock
for the ten trading days immediately preceding the written notice of the conversion (the “Conversion Price”). If we had not
exercised the mandatory conversion, the holder of the debt had the option after six months and on up to four occasions to convert all
or any portion of the principal and interest into shares of the our common stock at the Conversion Price. On October 23, 2023, we issued
$1,390,000 of convertible notes pursuant to the subscription agreements, and immediately converted $1,207,000 of principal and interest
into approximately 820,000 shares of common stock. Additionally, on December 19, 2023, we drew down $470,000 in convertible debt and
converted a total of $653,000 of principal and $4,000 of accrued interest into 495,331 shares of common stock. Finally, on March 27 and
29, 2024 we drew down $136,000 in convertible debt and converted the total drawn into 124,208 shares, settling all debt.
During
the three months ended March 31, 2024, we used $769,000 in operations. Our net loss adjusted for non-cash operating expenses was essentially
breakeven, while changes in non-cash current assets and liabilities consumed $760,000 primarily as a result of increased accounts receivable
due to the $907,000 increase in revenue compared to the fourth quarter of 2023 and to a lesser extent due to timing of inventory purchases
and resulting payments to vendors.
As
of March 31, 2024, we had working capital of $1,981,000 compared with $1,846,000 at December 31, 2023. The increase in working capital
is primarily due to capital raised in the three months ended March 31, 2024 through the sale convertible notes and the conversion of
those notes and other current liabilities to equity.
Our
liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
operating expenses, and to continue to control and reduce fixed overhead expense. Our current dispute with the Manufacturer and the resulting
loss of product supply and legal expense continue to negatively impact our financial position, results of operations and cash flow. While
the introduction of our carton packaging format has mitigated the loss of supply, the product offering has not been accepted by some
customers or as a substitute for the bottle product in all use cases. We have identified and are actively working to develop additional
smoothie bottle manufacturing capacity. We expect expanded capacity to become available in 2024, subject to the risks and uncertainties
associated with contracting and pre-production activities. Additionally, we have taken other measures to reduce our liquidity requirements,
including compensating our directors and employees with equity to reduce cash compensation requirements.
Our
operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt,
including related party advances. If we are unable to generate sufficient cash flow from operations with the capital raised we will be
required to raise additional funds either in the form of equity or in the form of debt. There are no assurances that we will be able
to generate the necessary capital to carry out our current plan of operations.
17
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expense, results of operations, liquidity, capital expenditures or capital resources that
are material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
required because we are a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.