Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion should be read in conjunction with the financial information included elsewhere in this Quarterly Report on Form
10-Q (this “Report”), including our unaudited condensed consolidated financial statements and the related notes and with
our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December
31, 2021, as filed with the SEC on March 10, 2022, and other reports that we file with the SEC from time to time.
References
in this Quarterly Report on Form 10-Q to “us”, “we”, “our” and similar terms refer to Barfresh Food
Group Inc.
Cautionary
Note Regarding Forward-Looking Statements
This
discussion includes forward-looking statements, as that term is defined in the federal securities laws, based upon current expectations
that involve risks and uncertainties, such as plans, objectives, expectations, and intentions. Actual results and the timing of events
could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. Words such as
“anticipate”, “estimate”, “plan”, “continuing”, “ongoing”, “expect”,
“believe”, “intend”, “may”, “will”, “should”, “could” and similar
expressions are used to identify forward-looking statements.
We
caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks
and other influences, many of which are beyond our control, which may influence the accuracy of the statements and the projections upon
which the statements are based. Any one or more of these uncertainties, risks and other influences could materially affect our results
of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and
achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation
to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.
13
Critical
Accounting Policies
There
have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the year ended December 31,
2021, as filed with the SEC on March 10, 2022, that have a material impact on our condensed consolidated financial statements and related
notes.
Recent
Accounting Pronouncements
See
Note 1 to the accompanying notes to unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q
for further details regarding this topic.
Results
of Operations
Results
of Operation for Three Months Ended September 30, 2022 as Compared to the Three Months Ended September 30, 2021
Revenue
and cost of revenue
Revenue
increased by approximately $476,000 (25%) from approximately $1,930,000 in 2021 to approximately $2,406,000 in 2022. The overall revenue
for the third quarter 2022 was higher due to growth in “Twist & Go”™
revenue and the gradual return of single serve demand. Revenue in the third quarter of 2022 was adversely impacted by a withdrawal of
“Twist & Go”™ product manufactured by one of its co-manufacturers.
The withdrawal resulted from quality complaints that are the subject of a legal dispute that is more fully described in the footnotes
of the accompanying financial statements. As a result of the withdrawal, we recorded a reserve for anticipated sales claims and distributor
administrative fees of $630,000. The Company anticipates that its revenues will be adversely impacted as a result of the dispute unless
and until a suitable resolution is reached or new sources of reliable supply at sufficient volume can be identified and developed, the
timing of which is uncertain.
Cost
of revenue for 2022 was approximately $3,129,000 as compared to approximately $1,209,000 in 2021. Cost of revenue in the third quarter
of 2022 was adversely impacted by the anticipated disposal of withdrawn inventory, amounting to $932,000 including ancillary costs. Our
gross profit was approximately ($723,000) (-30%) and $721,000 (37%) for 2022 and 2021, respectively. Excluding the impact of the product
withdrawal on both revenue and cost of revenue, our gross profit in the third quarter was $839,000 (28%). The decrease in the third quarter
is primarily due to product mix which includes a higher proportion of “Twist & Go”™
at slightly lower product margins.
Selling,
marketing and distribution expense
Our
operations were primarily directed towards increasing sales and expanding our distribution network.
Three months ended September 30,
Three months ended September 30,
2022
2021
Change
Percent
Sales and marketing
$ 365,000
$ 164,000
$ 201,000
123 %
Storage and outbound freight
450,000
316,000
134,000
42 %
$ 815,000
$ 480,000
$ 335,000
70 %
Sales
and marketing expense increased approximately $201,000 (123%) from approximately $164,000 in 2021 to $365,000 in 2022. The increase in
sales and marketing expense was primarily the result of the retention of new employees and outside service providers to assist with sales
and initiatives, including, beginning in the third quarter of 2022, brokers specializing in the school market. Additionally, the Company
increased its participation in education nutrition trade shows in 2022.
14
Storage
and outbound freight expense increased approximately $134,000 (42%) from approximately $316,000 in 2021 to $450,000 in 2022. The increase
was primarily a result of the 25% increase in revenue and the additional shipments that were ultimately not recognized as revenue due
to the aforementioned product withdrawal.
General
and administrative expense
Our
general and administrative expense increased by 81%, or approximately $472,000, from approximately $586,000 in 2021 to approximately
$1,058,000 in 2022, primarily driven by research and development, personnel, including non-cash stock-based compensation, and other general
and administrative expense. The following is a breakdown of our general and administrative expense for the three months ended September
30, 2022, and 2021:
Three months ended September 30,
Three months ended September 30,
2022
2021
Change
Percent
Personnel costs
$ 352,000
$ 244,000
$ 108,000
44 %
Stock-based compensation
118,000
42,000
76,000
181 %
Legal, professional and consulting fees
98,000
67,000
31,000
46 %
Director fees
62,000
50,000
12,000
24 %
Research and development
220,000
34,000
186,000
547 %
Other general and administrative expenses
208,000
149,000
59,000
40 %
$ 1,058,000
$ 586,000
$ 472,000
81 %
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes and continues to be our largest
cost. Personnel cost increased by approximately $108,000 (44%) from approximately $244,000 to $352,000. The increase in personnel cost
was partially offset by the decrease in consulting fees as we choose to hire permanent staff as the critical stages of the COVID-19 pandemic
waned, rather than rely on consultants and temporary staff.
Stock
based compensation is used as an incentive to attract new employees and to compensate existing employees. Stock based compensation includes
stock issued and restricted stock units and options granted to employees and non-employees. Stock based compensation for the three months
ended September 30, 2022 was approximately $118,000 compared to $42,000 for the three months ended September 30, 2021 due to the aforementioned
increase in staffing as well as the implementation of a performance-based stock compensation program.
Research
and development expense increased approximately $186,000 (547%) from approximately $34,000 in 2021 to $220,000 in 2022. The increase
is primarily due to materials consumed in pre-production runs at a new co-manufacturer that will provide our Twist
& Go™ product in carton format starting in the fourth quarter of 2022.
Other
expense increased approximately $59,000 (40%) from approximately $149,000 in 2021 to $208,000 in 2022, primarily related to an increase
in maintenance costs on equipment loaned to our bulk product customers, costs related to our annual meeting, and approximately $8,000
in one-time costs related to the uplist of our common stock to the NASDAQ Stock Market.
Operating
loss and net loss
We
had operating and net losses of approximately $2,708,000 and $508,000 for the three-month periods ended September 30, 2022 and 2021,
respectively. The increase of approximately $2,200,000 or 433%, was primarily due to $1,785,000 in charges related to the aforementioned
product quality issue and withdrawal.
15
Results
of Operation for Nine Months Ended September 30, 2022 as Compared to the Nine Months Ended September 30, 2021
Revenue
and cost of revenue
Revenue
increased by approximately $3,485,000 (82%) from approximately $4,246,000 in 2021 to approximately $7,731,000 in 2022. The overall revenue
for the nine months ended September 30, 2022 was higher due to growth in “Twist & Go”™
revenue and the gradual return of single serve demand. Revenue in the third quarter of 2022 was adversely impacted by a withdrawal
of “Twist & Go”™ product manufactured by one of its co-manufacturers.
The withdrawal resulted from quality complaints that are the subject of a legal dispute that is more fully described in the footnotes
of the accompanying financial statements. As a result of the withdrawal, we recorded a reserve for anticipated sales claims and distributor
administrative fees of $630,000. The Company anticipates that its revenues will be adversely impacted as a result of the dispute unless
and until a suitable resolution is reached or new sources of reliable supply at sufficient volume can be identified and developed, the
timing of which is uncertain.
Cost
of revenue for 2022 was approximately $6,807,000 as compared to approximately $2,614,000 in 2021. Cost of revenue in the third quarter
of 2022 was adversely impacted by the anticipated disposal of withdrawn inventory, amounting to $932,000 including ancillary costs. Our
gross profit was approximately $924,000 (12%) and $1,632,000 (38%) for 2022 and 2021, respectively. Excluding the impact of the product
withdrawal on both revenue and cost of revenue, our gross profit in the nine months ended September 30, 2022 was $2,486,000 (30%). Gross
margins decreased in the nine months ended September 30, 2022 primarily due to product mix which includes “Twist
& Go”™ at slightly lower product margins.
Selling,
marketing and distribution expense
Nine months ended September 30,
Nine months ended September 30,
2022
2021
Change
Percent
Sales and marketing
$ 929,000
$ 519,000
$ 410,000
79 %
Storage and outbound freight
1,208,000
717,000
491,000
68 %
$ 2,137,000
$ 1,236,000
$ 901,000
73 %
Sales
and marketing expense increased approximately $410,000 (79%) from approximately $519,000 in 2021 to $929,000 in 2022. The increase in
sales and marketing expense was primarily the result of the retention of new employees and outside service providers to assist with sales
and initiatives, including, beginning in the third quarter of 2022, brokers specializing in the school market. Additionally, the Company
increased its participation in education nutrition trade shows in 2022.
Storage
and outbound freight expense increased approximately $491,000 (68%) from approximately $717,000 in 2021 to $1,208,000 in 2022. The increase
was primarily a result of the 82% increase in revenue, tempered by logistics efficiencies from the increased volume in core markets served.
16
General
and administrative expense
Our
general and administrative expense increased by 71%, or approximately $1,138,000, from approximately $1,598,000 in 2021 to approximately
$2,736,000 in 2022, primarily driven by personnel, including non-cash stock-based compensation, other general and administrative expense,
and research and development. The following is a breakdown of our general and administrative expense for the nine months ended September
30, 2022, and 2021:
Nine months ended September 30,
Nine months ended September 30,
2022
2021
Change
Percent
Personnel costs
$ 1,036,000
$ 637,000
$ 399,000
63 %
Stock-based compensation
211,000
52,000
159,000
306 %
Legal, professional and consulting fees
342,000
244,000
98,000
40 %
Director fees
187,000
200,000
(13,000 )
-7 %
Research and development
347,000
173,000
174,000
101 %
Other general and administrative expenses
613,000
292,000
321,000
110 %
$ 2,736,000
$ 1,598,000
$ 1,138,000
71 %
Personnel
cost represents the cost of employees including salaries, bonuses, employee benefits and employment taxes and continues to be our largest
cost. Personnel cost increased by approximately $399,000 (63%) from approximately $637,000 to $1,036,000. The increase in personnel cost
was partially offset by the decrease in consulting fees as we choose to hire permanent staff as the critical stages of the COVID-19 pandemic
waned, rather than rely on consultants and temporary staff.
Stock
based compensation is used as an incentive to attract new employees and to compensate existing employees. Stock based compensation includes
stock issued and options granted to employees and non-employees. Stock based compensation for the nine months ended September 30, 2022
was approximately $211,000 compared to $52,000 for the nine months ended September 30, 2021 due to the aforementioned increase in staffing,
and the institution of our performance-based stock compensation program in the third quarter of 2022. Stock-based compensation in 2021
benefited from forfeiture credits due to the departure of two key employees.
Legal,
professional, and consulting fees increased approximately $98,000 (40%) from approximately $244,000 in 2021 to $342,000 in 2022. The
increase was primarily due to corporate development activities.
Research
and development expense increased approximately $174,000 (101%) from approximately $173,000 in 2021 to $347,000 in 2022. The increase
is primarily due to materials consumed in pre-production runs at a new co-manufacturer that will provide our Twist
& Go™ product in carton format starting in the fourth quarter of 2022 .
Other
expense increased approximately $321,000 (110%) from approximately $292,000 in 2021 to $613,000 in 2022. In 2022, we incurred approximately
$175,000 in one-time costs related to the uplist of our common stock to the NASDAQ Stock Market. Additionally, we experienced maintenance
cost increases related to equipment loaned to our bulk product customers, and an increase in annual meeting costs.
Operating
loss
We
had operating losses of approximately $4,339,000 and $1,658,000 for the nine-month periods ended September 30, 2022 and 2021, respectively.
The increase of approximately $2,681,000 or 162%, was primarily due to $1,785,000 in charges related to the aforementioned product quality
issue and withdrawal and increases in operating expense.
Other
income and expense
The
change in the value of the derivative liability is based upon the Black-Scholes model from one period to another. The gain of approximately
$16,000 for the nine months ended September 30, 2021 was a result of the change in components of the Black-Scholes model. The derivative
liability was settled upon conversion and repayment of the convertible notes in the second quarter of 2021, which resulted in an extinguishment
loss of $194,000.
We
recorded a gain on extinguishment of covid-19 related Paycheck Protection Program (“PPP”) loan of $568,000 in the nine months
ended September 30, 2021.
17
Interest
expense was approximately $128,000 for the nine months ended September 30, 2021. Interest related to convertible debt that was converted
and repaid in 2021. We did not incur any interest expense for the nine months ended September 30, 2022.
Net
loss
We
had net losses of approximately $4,339,000 and $1,396,000 in the nine-month periods ended September 30, 2022 and 2021, respectively,
with the primary change due to the $568,000 gain on forgiveness of the PPP loan in 2021.
Liquidity
and Capital Resources
As
of September 30, 2022, we had working capital of approximately $2,619,000 as compared with approximately $6,172,000 at December 31, 2021.
The decrease in working capital surplus is primarily due to operating loss for the nine months ended September 30, 2022.
During
the nine months ended September 30, 2022, we used cash of approximately $2,619,000 in operations, and $13,000 for the purchase of equipment,
partially offset by $5,000 from the issuance of stock pursuant to an outstanding warrant.
Our
liquidity needs will depend on how quickly we are able to profitably ramp up sales, as well as our ability to control and reduce variable
operating expense, and to continue to control fixed overhead expense.
Our
operations to date have been financed by the sale of securities, the issuance of convertible debt and the issuance of short-term debt,
including related party advances. If we are unable to generate sufficient cash flow from operations with the capital raised, we will
be required to raise additional funds either in the form of equity or debt. There are no assurances that we will be able to generate
the necessary capital to carry out our current plan of operations.
We
have entered into a direct lease for premises covering the period April 1, 2019 to March 31, 2023. The aggregate minimum lease payments
under the non-cancellable direct lease as of September 30, 2022 are approximately $40,000.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expense, results of operations, liquidity, capital expenditures or capital resources that
are material to stockholders.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
Not
required because we are a smaller reporting company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.