Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
The
Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s
Exchange Act reports is recorded, processed, summarized and reported within the time communicated to the Company’s management,
including its Chief Executive Officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure
based closely on the definition of “disclosure controls and procedures” in Rule 13a-15(e). The Company’s disclosure
controls and procedures are designed to provide a reasonable level of assurance of reaching the Company’s desired disclosure control
objectives. In designing periods specified in the SEC’s rules and forms, and that such information is accumulated and evaluating
the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and procedures. The Company’s certifying officers have
concluded that the Company’s disclosure controls and procedures are effective in reaching that level of assurance.
At
the end of the period being reported upon, the Company carried out an evaluation, under the supervision and with the participation of
the Company’s management, including the Company’s Chief Executive Officer and principal financial officer, of the effectiveness
of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer
and principal financial officer concluded that our disclosure controls and procedures were ineffective to ensure that the material information
required to be included in our Securities and Exchange Commission reports is accumulated and communicated to our management, including
our principal executive and financial officer, recorded, processed, summarized and reported within the time periods specified in Securities
and Exchange Commission rules and forms relating to the Company, based on the assessment and control of disclosure decisions currently
performed by a small team. The Company plans to expand its management team and build a fulsome internal control framework required by
a more complex entity.
31
Table of Contents
Management’s
Report on Internal Control over Financial Reporting
Management
of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Section
13a-15(f) of the Securities Exchange Act of 1934, as amended). Internal control over financial reporting is a process designed by, or
under the supervision of, the Company’s principal financial officer to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of the Company’s financial statements for external reporting purposes in conformity with
U.S. generally accepted accounting principles and include those policies and procedures that (i) pertain to the maintenance of records
that in reasonable detail accurately and fairly reflect the transactions and disposition of the assets of the company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorization of management
and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,
use or disposition of the Company’s assets that could have a material effect on the financial statements.
As
of December 31, 2023, management conducted an assessment of the effectiveness of the Company’s internal control over financial
reporting based on the framework established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations
(COSO) of the Treadway Commission. Based on the criteria established by COSO management concluded that the Company’s internal control
over financial reporting was ineffective as of December 31, 2023.
This
Report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal
control over financial reporting as smaller reporting companies are not required to include such report and EGC’s are exempt from
this requirement entirely until they are no longer an EGC. Management’s report is not subject to attestation by the Company’s
independent registered public accounting firm.
Limitations
on the Effectiveness of Controls
Management
has confidence in its internal controls and procedures. The Company’s management believes that a control system, no matter how
well designed and operated can provide only reasonable assurance and cannot provide absolute assurance that the objectives of the internal
control system are met, and no evaluation of internal controls can provide absolute assurance that all control issues and instances of
fraud, if any, within a company have been detected. Further, the design of an internal control system must reflect the fact that there
are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitation
in all internal control systems, no evaluation of controls can provide absolute assurance that all control issuers and instances of fraud,
if any, within the Company have been detected.
Changes
in Internal Controls
There
were no changes in the Company’s internal controls over financial reporting that occurred during the fiscal year ended December
31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Internal
control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to
be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls
are designed to provide reasonable assurance with respect to financial statement preparation and presentation.
32
Table of Contents
ITEM
9B. OTHER INFORMATION
None.
PART
III
ITEM
10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Our
directors and executive officers and their respective ages as of the date of this Form 10-K are as follows:
Name
Age
Position(s)
John
Gulyas
49
Chairman
and Director
Danielle De Rosa
47
Chief
Financial Officer
Jarrett
Boon
54
Chief
Executive Officer and Director
Richard
Pascucci
48
Director
Nancy
Torres Kaufman
40
Director
Christopher
Marc Melton
52
Director
Jordan Schur
59
Director and President
David J. Long
47
Director
David Sandler
55
Chief Operating Officer
The
following describes the business experience of each of our directors and executive officers, including other directorships held in reporting
companies:
Nancy
Torres Kaufman, Director, has served as one of our directors since January 2021. Ms. Kaufman is the Chairman and CEO of Beacon Capital
LLC, a New York family office, recently relocated to Jupiter, Florida. Ms. Kaufman officially founded Beacon Capital as her family office
and investment platform in 2010 with a focus on investing in life sciences businesses globally. In 2003, Nancy started a mortgage correspondent
lending company called Wall St. Mortgage, a first and second lien corresponding lender and brokerage company which book and operations
she sold to Countrywide in 2006. In 2004, she joined the investment banking boutique Violy & Co and focused increasingly on her first
passion, life sciences. Nancy is a Cuban born and raised entrepreneur focused on bringing venture impact philanthropy into the life science
and healthcare space. She left Cuba 1994 for the US unaccompanied as a 14-years old. In 1999, Nancy was awarded a full academic scholarship
to the College of St. Elizabeth, consisting of an accelerated medical program with UMDNJ for a Bachelor of Science Major in Biology with
a Chemistry minor. Nancy also entered the Women’s Leadership Program at Yale School of Management in 2020.
Christopher
Marc Melton, Director, has served as one of our directors since August 2019. Mr. Melton has served as director of SG Blocks, Inc.
since November of 2011 and currently serves as the Audit Committee Chairman. From 2000 to 2008, Mr. Melton was a Portfolio Manager for
Kingdon Capital Management (“Kingdon”) in New York City, where he ran in excess of $1 Billion book in media, telecom, and
Japanese investment. Mr. Melton opened Kingdon’s office in Japan, where he set up a Japanese research company. From 1997 to 2000,
Mr. Melton served as a Vice President at JPMorgan Investment Management as an equity research analyst, where he helped manage $1 Billion
plus in REIT funds under management. Mr. Melton was a Senior Real Estate Equity Analyst at RREEF Funds in Chicago from 1995 to 1997.
Mr. Melton is Principal and co-founder of Callegro Investments, a specialist land investor. He currently serves on several Public and
Private Boards as well as Chairman of the Audit Committee of a Nasdaq listed company.
Jarrett
Boon, Chief Executive Officer and Director, was the Co-Founder and CEO of GBB Drink Lab, which developed Safety Shot Beverages, the
first patented beverage on Earth that helps people feel better faster by reducing blood alcohol content and boosting clarity. Boon has
over 30 years of experience building successful businesses from creation to exit. He was one of the original thought leaders and investors
in LifeLock, a leading identity protection provider, where he applied his expertise in sales, marketing, and strategic business development
to grow LifeLock to $500 million in revenue. LifeLock went public in 2012 and was subsequently acquired by Symantec in 2016 for $2.3
billion. Prior to LifeLock, Boon founded SW Promotions, a marketing and advertising company. SW Promotions and its 400 employees were
acquired by one of its publicly traded partners.
33
Table of Contents
Richard
Pascucci, Director, has over 20 years of experience in the beverage industry. Since May 2018 Mr. Pascucci has been working as the
founder and owner of Black Apple Group, LLC, a consulting group specializing in strategy, brand marketing, business intelligence, business
insights and category development. Since May 2017, Mr. Pascucci has been working as the Beverage Consultant at Pascucci Enterprise, wherein
he is responsible for the company’s key strategic areas, while identifying and delivering key projects and priorities. Between
May 2011 and May 2017, Mr. Pascucci worked as the Chief Growth Officer and the VP of Business Development at Pabst Brewing Company. Mr.
Pascucci has bachelors in arts from St. Joseph’s University, Philadelphia.
John
Gulyas, Chairman and Director, has owned and operated multiple franchise brands over the last 13 years. Since 2015 John has been
the owner and the CEO of 2v consulting LLC. Since February 2020 John has been working as the Founder and President of GBB Drink Lab,
who is the world’s first rapid blood alcohol detoxification drink, and which was recently acquired by the Company. From October
2018 to September 2021, John worked as a vice president of franchise development at Vio Med Spa. He worked as site development coordinator
at European Wax Center from June 2007 to March 2017.
Danielle De
Rosa, Chief Financial Officer , has over 25 years of experience in all aspects of financial services and operational functions.
Ms. De Rosa served as Chief Financial Officer at Virtra since January 2023. From July 2022 to December 2022, Ms. De Rosa served as
the CFO at Common Spirit. From December 2010 to February 2022, Ms. De Rosa served as the Senior Finance Officer at Lorts
Manufacturing. Ms. Rosa moved all around the U.S. and has a Master of Business Management and a Bachelor of Science in Accounting.
Ms. De Rosa is a Harvard graduate in risk management and financial leadership as well.
David
Long , Director , has over 20 years of experience
in leading and increasing growth for companies in the fitness and wellness industries. Since January 2010 Mr. Long has served as the
CEO and the Co-Founder of Orangetheory Fitness Corporate. From June 2008 to June 2007 Mr. Long served as the Developer and Owner of European
Wax Center. Mr. Long has a Bachelor’s degree in Health Science, Physical Therapy, and International Business from University of
Florida and an MBA from University of Florida.
David
Sandler, Chief Operating Officer , has more than 30 years’ experience in the nutrition and health industry developing,
building and managing high-growth, results-oriented projects. David is the founder of StrengthPro Inc., a consulting firm specializing
specific areas of health, fitness, nutrition, and supplement ratio. David has been working as the president of Strengthpro since January
2021. Since May 2019 David has been serving as chief operations officer at Elite Beverage. From October 2016 to October 2019, David served
as the chief operations officer at ProSupps USA, LLC.
Jordan
Schur, Director , has worked as the the Chief Executive Officer and Chairman of Suretone Entertainment
Group since 2006, as well as the Chief Executive Officer of Mimram Shur Pictures which he founded in 2007.
Term
of Office
Our
Board is elected annually by our stockholders. Each director shall hold office until a successor is duly elected and qualified or until
his or her earlier death, resignation or removal.
Family
Relationships
There
are no family relationships among and between the issuer’s directors, officers, persons nominated or chosen by the issuer to become
directors or officers, or beneficial owners of more than ten percent of any class of the issuer’s equity securities.
Section
16(a) Beneficial Ownership Reporting Compliance
Section
16(a) of the Exchange Act requires our directors and officers, and the persons who beneficially own more than 10% of our Common Stock,
to file reports of ownership and changes in ownership with the SEC. Copies of all filed reports are required to be furnished to us pursuant
to Rule 16a-3 promulgated under the Exchange Act. Based solely on the reports received by us and on the representations of the reporting
persons, we believe that these persons have complied with all applicable filing requirements during the year ended December 31, 2022.
Board
Composition
Director
Independence
Our
business and affairs are managed under the direction of our Board, which consist of seven members. Under Nasdaq rules, independent directors
must comprise a majority of a listed company’s board of directors, subject to certain exceptions. In addition, Nasdaq rules require
that each member of a listed company’s audit, compensation and nominating and governance committees be independent, subject to
certain phase-ins for newly-public companies. Under Nasdaq rules, a director will only qualify as an “independent director”
if, in the opinion of that company’s board of directors, that person does not have a relationship that would interfere with the
exercise of independent judgment in carrying out the responsibilities of a director.
34
Table of Contents
Audit
committee members must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act. In order to be considered
independent for purposes of Rule 10A-3, a member of an audit committee may not, other than in his or her capacity as a member of the
audit committee, the board of directors, or any other board committee (1) accept, directly or indirectly, any consulting, advisory, or
other compensatory fee from the listed company or any of its subsidiaries or (2) be an affiliated person of the listed company or any
of its subsidiaries.
Our
Board has undertaken a review of its composition, the composition of its committees and the independence of each director. Based upon
information requested from and provided by each director concerning his or her background, employment and affiliations, including family
relationships, our Board has determined that Ms. Kaufman and Messrs. Melton, Pascucci and Gulyas do not have any relationships that would
interfere with the exercise of independent judgment in carrying out the responsibilities of a director and that each of these directors
is “independent” as that term is defined under the applicable rules and regulations of the SEC and the listing requirements
and rules of Nasdaq. In making this determination, our Board considered the current and prior relationships that each non-employee director
has with our company and all other facts and circumstances our Board deemed relevant in determining their independence, including the
beneficial ownership of our capital stock by each non-employee director.
In
making this determination, our Board considered the current and prior relationships that each non-employee director has with us and all
other facts and circumstances our Board deemed relevant in determining their independence, including the beneficial ownership of our
capital stock by each non-employee director.
Board
Diversity
The
table below provides certain information regarding the diversity of our board of directors as the date of this annual report.
Board
Diversity Matrix
Country
of Principal Executive Offices:
United
States
Foreign
Private Issuer
No
Disclosure
Prohibited under Home Country Law
N/A
Total
Number of Directors
7
Female
Male
Non-Binary
Did
Not Disclose Gender
Part
I: Gender Identity
Directors
1
6
Part
II: Demographic Background
Underrepresented
Individual in Home Country Jurisdiction
N/A
LGBTQ+
[*]
Did
Not Disclose Demographic Background
[*]
Our
Board seeks members from diverse professional backgrounds who combine a solid professional reputation and knowledge of our business and
industry with a reputation for integrity. Our Board does not have a formal policy concerning diversity and inclusion but is in the process
of establishing a policy on diversity. Diversity of experience, expertise, and viewpoints is one of many factors the Nominating and Corporate
Governance Committee considers when recommending director nominees to our Board. Further, our Board is committed to actively seeking
highly qualified women and individuals from minority groups and the LGBTQ+ community to include in the pool from which new candidates
are selected. Our Board also seeks members that have experience in positions with a high degree of responsibility or are, or have been,
leaders in the companies or institutions with which they are, or were, affiliated, but may seek other members with different backgrounds,
based upon the contributions they can make to our Company. While the Board has continued its efforts to identify candidates that have
such experience, they have currently been unable to identify any such candidates which fulfill the diversity requirement with the requisite
professional experience.
Board
Committees
Our
Board has established Audit, Compensation, and Nominating and Corporative Governance Committees. Our Board may establish other committees
to facilitate the management of our business. The composition and functions of the audit committee, compensation committee and nominating
and corporate governance committee are described below. Members will serve on committees until their resignation or removal from the
Board or until otherwise determined by our Board.
Audit
Committee
Our
audit committee consists of Mr. Melton, Mr. Boon and Ms. Kaufman, with Mr. Melton serving as the chairman. Our Board has determined that
Mr. Melton is an “audit committee financial expert” within the meaning of the SEC regulations. Our Board has also determined
that each member of our audit committee can read and understand fundamental financial statements in accordance with applicable requirements.
In arriving at these determinations, the Board has examined each audit committee member’s scope of experience and the nature of
their employment in the corporate finance sector. The functions of this committee include:
●
selecting
a qualified firm to serve as the independent registered public accounting firm to audit our financial statements;
●
helping
to ensure the independence and performance of the independent registered public accounting firm;
●
discussing
the scope and results of the audit with the independent registered public accounting firm, and reviewing, with management and the
independent accountants, our interim and year-end operating results;
●
developing
procedures for employees to submit concerns anonymously about questionable accounting or audit matters;
●
reviewing
our policies on risk assessment and risk management;
●
reviewing
related party transactions;
●
obtaining
and reviewing a report by the independent registered public accounting firm at least annually, that describes our internal quality-control
procedures, any material issues with such procedures, and any steps taken to deal with such issues when required by applicable law;
and
●
approving
(or, as permitted, pre-approving) all audit and all permissible non-audit services, other than de minimis non-audit services, to
be performed by the independent registered public accounting firm.
35
Table of Contents
Compensation
Committee
Our
compensation committee consists of Messrs. Melton and Boon with Mr. Boon serving as the chairman. The functions of the compensation committee
will include:
●
reviewing
and approving, or recommending that our Board approve, the compensation of our executive officers;
●
reviewing
and recommending that our Board approve the compensation of our directors;
●
reviewing
and approving, or recommending that our Board approve, the terms of compensatory arrangements with our executive officers;
●
administering
our stock and equity incentive plans;
●
selecting
independent compensation consultants and assessing conflict of interest compensation advisers;
●
reviewing
and approving, or recommending that our Board approve, incentive compensation and equity plans; and
●
reviewing
and establishing general policies relating to compensation and benefits of our employees and reviewing our overall compensation philosophy.
Nominating
and Corporate Governance Committee
Our
nominating and corporate governance committee consists of Messrs. Melton and Boon with Boon serving as the chairman. The functions of
the nominating and governance committee will include:
●
identifying
and recommending candidates for membership on our Board;
●
including
nominees recommended by stockholders;
●
reviewing
and recommending the composition of our committees;
●
overseeing
our code of business conduct and ethics, corporate governance guidelines and reporting; and
●
making
recommendations to our Board concerning governance matters.
The
nominating and corporate governance committee also annually reviews the nominating and corporate governance committee charter and the
committee’s performance.
Board
Leadership Structure and Role in Risk Oversight
Our
Board is primarily responsible for overseeing our risk management processes. Our Board receives and reviews periodic reports from management,
auditors, legal counsel, and others, as considered appropriate regarding our assessment of risks. Our Board focuses on the most significant
risks we face our general risk management strategy, and also ensures that risks we undertake are consistent with our Board’s appetite
for risk. While our Board oversees our risk management, management is responsible for day-to-day risk management processes. We believe
this division of responsibilities is the most effective approach for addressing the risks we face and that our Board leadership structure
supports this approach.
36
Table of Contents
Our
amended and restated bylaws provide our Board with flexibility in its discretion to combine or separate the positions of Chairman of
the Board and Chief Executive Officer. The Board currently separates the roles of Chief Executive Officer and Chairman of the Board in
recognition of the differences between the two roles. Our Chief Executive Officer, who is also a member of our Board, is responsible
for setting the strategic direction of the Company and the day-to-day leadership and performance of the Company, while the Chairman of
the Board provides guidance to the Chief Executive Officer, sets the agenda for the Board meetings, presides over meetings of the Board
and tries to reach a consensus on Board decisions. Although these roles are currently separate, the Board believes it should be able
to freely select the Chairman of the Board based on criteria that it deems to be in the best interest of the Company and its stockholders,
and therefore one person may, in the future, serve as both the Chief Executive Officer and Chairman of the Board.
Clawback
Policy
On
December 1, 2023, the Board adopted the Safety Shot, inc. Clawback Policy (the “Clawback Policy”), effective December 1,
2023, providing for the recovery of certain incentive-based compensation from current and former executive officers of the Company in
the event the Company is required to restate any of its financial statements filed with the SEC under the Exchange Act in order to correct
an error that is material to the previously-issued financial statements, or that would result in a material misstatement if the error
were corrected in the current period or left uncorrected in the current period. A copy of the Clawback Policy has been filed herewith,
as exhibit 99.1.
Insider
Trading Policies
We
have adopted an insider trading policy governing the purchase, sale, and other dispositions of our securities by directors, senior management,
and employees. A copy of the Insider Trading Policy has been filed herewith, as exhibit 99.2.
Code
of Ethics
We
have adopted a code of ethics and conduct applicable to all of our directors, officers, employees and all persons performing similar
functions. A copy of that code is attached as Exhibit 14.1 to the Registration Statement of which this prospectus forms a part thereof.
We expect that any amendments to the code, or any waivers of its requirements, will be disclosed in our public filings with the Commission.
Corporate
Governance Guidelines
We
have adopted a corporate governance guidelines that serve as a flexible framework within which our Board and its committees operate.
These guidelines cover a number of areas including the size and composition of the Board, Board membership criteria and director qualifications,
director responsibilities, Board agenda, roles of the chairman of the Board and Chief Executive Officer and Chief Financial Officer,
meetings of independent directors, committee responsibilities and assignments, Board member access to management and independent advisors,
director communications with third parties, director compensation, director orientation and continuing education, evaluation of senior
management and management succession planning. A copy of our corporate governance guidelines is attached hereto as Exhibit 14.2 to the
Registration Statement of which this prospectus forms a part thereof.
Involvement
in Certain Legal Proceedings
To
our knowledge, except as set forth in the biography of Brian John, our directors and executive officers have not been involved in any
of the following events during the past ten years:
1.
any bankruptcy petition filed by or against such person or any business of which such person was a general partner or executive officer
either at the time of the bankruptcy or within two years prior to that time;
2.
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor
offenses);
3.
being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him from or otherwise limiting his involvement in any type of business, securities or banking activities
or to be associated with any person practicing in banking or securities activities;
4.
being found by a court of competent jurisdiction in a civil action, the SEC or the Commodity Futures Trading Commission to have violated
a Federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;
5.
being subject of, or a party to, any Federal or state judicial or administrative order, judgment decree, or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of any Federal or state securities or commodities law or regulation,
any law or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting mail or wire fraud
or fraud in connection with any business entity; or
37
Table of Contents
6.
being subject of or party to any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization,
any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over its members
or persons associated with a member.
Section 16(a) Beneficial Ownership Compliance
Based
solely upon a review of copies of such forms filed on Forms 3, 4 and 5, and amendments thereto furnished to us, we believe that as of
the date of this Report, our executive officers, directors and greater than 10 percent beneficial owners have complied on a timely basis
with all Section 16(a) filing requirements, except Messrs. David Long, Richard Pascu, Danielle De Rosa and
David Sandler did not file Form 3s upon their employment or appointment to the Board and the Company, as applicable.
ITEM
11. EXECUTIVE COMPENSATION
No
compensation was paid to our principal executive officer and our two other most highly compensated executive officers during the fiscal
years indicated below.
Name
and Principal Position
Year
Salary
($)
Bonus
($)
Stock
Awards ($)
Option
Awards ($)
All
Other Compensation ($) (5)
Total
Compensation ($)
Brian
S. John (1)(4)(5)
2022
$ 250,000
$ 293,122
$
$
$
$ 543,122
Chief Executive Officer
2023
$ 293,958
$ 159,000
$ -
$
$ 25,000
$ 477,958
Richard Miller (2)
2022
$ 175,000
$ 218,122
$
$
$
$ 393,172
Former Chief Compliance
Officer
2023
$ -
$ -
$ -
$
$ -
$ -
Dr.
Glynn Wilson (3)(4)
2022
$ 150,000
$ 150,000
$
$
$
$ 300,000
Chairman of the Board and
Chief Science Officer
2023
$ 179,375
$ —
$ -
$
$ 25,000
$ 204375
Markita Russell
Chief Financial Officer
2023
$ 93,750
1.
Mr.
John was appointed as Chief Executive Officer on October 28, 2018.
2.
Mr.
Miller is no longer an officer of the Company.
3.
Dr.
Wilson was appointed as a director in November 2018 and as Chairman on October 15, 2019.
4.
Mr.
Brian and Dr. Wilson both received 1,050,000 5-year options to purchase the Company’s common stock at an exercise price of
$0.84 and $0.76 per share, respectively. The options were granted with an exercise price equal to market on date of grant.
5.
Mr.
John’s employment agreement calls for a bonus on investments made by the Company. In 2023, Mr. John received 267,500 shares
of restricted Chijet Motor Company common stock from the Company’s SPAC transaction and 500,000 restricted shares of SRM Entertainment
Inc. related to the sale of SRM Entertainment Ltd.
Employment
Agreements with Named Officers
On
May 1, 2023, we entered into a written employment agreement with Brian John, pursuant to which Mr. John shall serve as our Chief Executive
Officer, President, and Chief Investment Officer (the “ John Employment Agreement ”). The John Employment Agreement
has an initial term of two (2) years, and shall automatically renew for two (2) year periods unless otherwise terminated by either party.
Mr. John shall be paid a salary of $300,000 (the “ Base Salary ”) for the for the year ended at December 31, 2023, with
such Base Salary increasing by 10% for each calendar year thereafter. Mr. John shall also be entitled to a 20% bonus pursuant to his
position as Chief Investment Officer, based on the net profits realized from any investments made by the Company during his employment.
On
August 18, 2023, the Company entered into a written employment agreement with Jarrett Boon, pursuant to which Mr. Boon shall serves as
the chief operating officer of the Company (the “ Jarrett Employment Agreement ”). Jarrett Employment Agreement has
an initial term of two years from September 1, 2022, and shall automatically renew for one (1) year periods unless otherwise terminated
by either party. Mr. Boon shall be paid a salary of $150,000 (the “ Base Salary ”), with such Base Salary increasing
by 5% for each renewal term. Mr. Boon shall also be entitled to a cash bonus between a range of 33%-50% of the Base Salary, based on
his achievements and at the discretion of the Company. Mr. Boon shall be entitled to options to purchase 100,000 shares of Company’s
common stock, granted at market price and which shall vest quarterly over a period of three years.
On
March 7, 2024, the Company entered into an employment agreement with Mr. Schur (the “President Agreement”). Pursuant to the
President Agreement, Mr. Schur is entitled to and annual salary of $300,000 per annum payable bi-monthly. With an increment up to $400,000
if the Company earns a revenue of above $10 million, and an increment up to $500,000 if the Company earns a revenue of above $15 million.
Following the increment, the base salary shall remain $500,000 unless the Chief Executive Officer, in conjunction with the compensation
committee, decides otherwise. Mr. Schur is also entitled to options to purchase 1,000,000 shares of common stock, with an exercise price
of $1.96, the closing price as of March 7, 2024, and vesting quarterly. Mr. Schur shall receive additional options to purchase 100,000
shares of common stock for each fiscal year with the Company revenue more than $10 million, with a maximum limit of options to purchase
2,000,000 shares of common stock.
38
Table of Contents
Employment
Agreements with Senior Management
On
April 17, 2023, we entered into a written employment agreement with Dr. Glynn Wilson, pursuant to which Mr. Wilson shall serve as our
Chief Science Officer (the “Wilson Employment Agreement ”). The Wilson Employment Agreement has an initial term of
two (2) years, and shall automatically renew for two (2) year periods unless otherwise terminated by either party. Mr. Wilson shall be
paid a salary of $175,000 (the “ Base Salary ”) and $175,000 in stock options annually, with such Base Salary and the
stock options increasing by 10% for the following two calendar years of 2024 and 2025.
During
2020, Dr. Wilson was issued 500,000 shares of the Company’s common stock representing the 300,000 shares due for 2019 and 200,000
shares due for 2020.
Stock
Incentive Plan
On
October 31, 2023 and December 5, 2023, our Board of Directors and majority shareholders, respectively, approved the Safety Shot, Inc.
2023 Equity Incentive Plan (the “2023 Plan”), to be administered by our Compensation Committee. Pursuant to the 2023 Plan,
we are authorized to grant options and other equity awards to officers, directors, employees and consultants. The purchase price of each
share of common stock purchasable under an award issued pursuant to the 2023 Plan, shall be determined by our Compensation Committee,
in its sole discretion, at the time of grant, but shall not be less than 100% of the fair market of such share of common stock on the
date the award is granted, subject to adjustment. Our Compensation Committee shall also have sole authority to set the terms of all awards
at the time of the grant. Pursuant to the 2023 Plan, a maximum of 7,000,000 shares of our common stock shall be set aside and reserved
for issuance, subject to adjustments as may be required in accordance with the terms of the 2023 Plan.
On
September 14, 2022, and December 22, 2022, our Board of Directors and majority shareholders, respectively, approved the Safety Shot,
Inc. 2022 Equity Incentive Plan (the “2022 Plan”), to be administered by the our Compensation Committee. Pursuant to the
2022 Plan, we are authorized to grant options and other equity awards to officers, directors, employees and consultants. The purchase
price of each share of common stock purchasable under an award issued pursuant to the 2022 Plan, shall be determined by our Compensation
Committee, in its sole discretion, at the time of grant, but shall not be less than 100% of the fair market of such share of common stock
on the date the award is granted, subject to adjustment. Our Compensation Committee shall also have sole authority to set the terms of
all awards at the time of grant. Pursuant to the 2022 Plan, a maximum of 4,000,000 shares of our common stock shall be set aside and
reserved for issuance, subject to adjustments as may be required in accordance with the terms of the 2022 Plan.
On
December 30, 2022, the Company, in connection with the 2022 Plan, granted the directors and officers of the Company options to purchase
shares of common stock. The table below shows the options granted to each director and officers, and their respective terms.
Name
Options
Exercise
Price
Term
Brian S John
1,050,000
$ 0.836
Five years from the grant date
Dr. Glynn Wilson
1,050,000
$ 0.7600
Five years from the grant date
Doug McKinnon
500,000
$ 0.7600
Five years from the grant date
Christopher Melton
50,000
$ 0.7600
Five years from the grant date
Dr. Skander Fani
50,000
$ 0.7600
Five years from the grant date
Nancy Torres Kauffman
50,000
$ 0.7600
Five years from the grant date
Gary Hermann
50,000
$ 0.7600
Five years from the grant date
39
Table of Contents
In
addition to the directors and officers, on December 30, 2022, the Company granted 100,000 options to purchase shares of common stock,
at an exercise price of $0.7600 and a five year term, to Mesers. Markita Russell, Paul Jones and Zachary Greave, each. The Company also
granted 50,000 options to purchase shares of common stock, at an exercise price of $0.7600 and a five year term, to each of Mesers. Michelle
Basantes, George Hall, and Dr. Hector Alia.
Subsequent
to December 31, 2023, Mr. Guylas and Mr. Boon each purchased 1,050,000 of the above referenced options each from Mr. John and Dr. Wilson.
Outstanding
Equity Awards at Fiscal Year-End
There
were no equity awards granted for the years ended December 31, 2023 and 2022.
Director
Compensation
The
following table sets forth the amounts paid to Directors during the years ended December 31, 2023 and 2022.
Directors
2023
2022
Brian John
$ 25,000
-
Dr. Skender Fani (former)
$ 25,000
20,000
Glynn Wilson (former)
$ 25,000
-
Hector Alila (former)
$ 25,000
20,000
Nancy Torres Kaufman
$ 25,000
20,000
Christopher Melton
$ 25,000
20,000
Gary Herman (former)
$ 25,000
20,000
$ 175,000
100,000
Agreements
with Directors
On
July 29, 2019 (the “Melton Execution Date”), we entered into an independent director’s agreement with Christopher Melton,
pursuant to which Mr. Melton shall serve as one of our directors and our Audit Committee Chairperson (the “Melton Agreement”).
Pursuant to the Melton Agreement, we shall pay Mr. Melton $1,000 per quarter, per annum. Additionally, we shall issue to Mr. Melton an
option to purchase 33,000 shares of our common stock on the Melton Execution Date and for each additional year Mr. Melton serves as a
director (the “Melton Options”). The Melton Options shall have a three (3) year term and an exercise price of $0.25 per share
and shall be issued on each anniversary date of his election.
On
January 20, 2021 (the “Kaufman Execution Date”), we entered into an independent director’s agreement with Nancy Torres
Kaufman, pursuant to which Ms. Kaufman shall serve as one of our directors and one of our audit committee members (the “Kaufman
Agreement”). Pursuant to the Kaufman Agreement, we shall pay to Ms. Kaufman as director’s fee of $20,000 per annum. Additionally,
we issued to Ms. Kaufman an option to purchase 20,000 shares of our common stock on the Kaufman Execution Date and for each additional
year she serves as a director (the “Kaufman Options”). The Kaufman Options shall have a three (3) year term, an exercise
price equal to the current market price of the Company’s common stock on the date of issuance, and shall be issued on each anniversary
date of her election.
40
Table of Contents
On
December 5, 2023, (the “ Pascucci Execution Date ”), we entered into an independent director’s agreement with
Richard Pascucci, pursuant to which Mr. Pascucci shall serve as one of our directors (the “ Pascucci Agreement ”). Pursuant
to the Pascucci Agreement, we shall pay Mr. Pascucci $25,000 per annum. Additionally, we shall issue to Mr. Pascucci an option to purchase
20,000 shares of our common stock on the Richard Execution Date and for each additional year Mr. Pascucci serves as a director (the “ Pascucci
Options ”). The Pascucci Options shall have a three (3) year term and an exercise price of the closing market price of the date
of issuance and shall be issued on the first date of each anniversary.
On
March 7, 2024, the Company entered into a director’s agreement with Mr. Schur (the “Jordon Agreement”). Pursuant
to the Jordon Agreement, Mr. Schur is entitled to an annual salary of $25,000 per-annum, payable bi-monthly, and option to purchase
50,000 shares of common stock for each year he serves as a member of the Board, with an exercise price of the current market price
of the Company’s common stock at time of issuance. The options shall expire 3 years after the date of issuance and shall be
subject to the terms and conditions of the stock award agreement to be entered into by and between the Company and Mr.
Schur.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table sets forth certain information with respect to the beneficial ownership of our voting securities by (i) any person or
group beneficially owning more than 5% of any class of voting securities; (ii) our directors, and; (iii) each of our named executive
officers; and (iv) all executive officers and directors as a group as of March 28, 2024. The information presented below regarding beneficial
ownership of our voting securities has been presented in accordance with the rules of the Securities and Exchange Commission and is not
necessarily indicative of ownership for any other purpose. Under these rules, a person is deemed to be a “beneficial owner”
of a security if that person has or shares the power to vote or direct the voting of the security or the power to dispose or direct the
disposition of the security. A person is deemed to own beneficially any security as to which such person has the right to acquire sole
or shared voting or investment power within 60 days through the conversion or exercise of any convertible security, warrant, option or
other right. More than one person may be deemed to be a beneficial owner of the same securities. Unless otherwise indicated, the address
of all listed stockholders is c/o Safety Shot, Inc., 1061 E. Indiantown Rd., Ste. 110, Jupiter, FL 33477.
Shares
of
%
of Shares of
Common
Stock
Common
Stock
Beneficially
Beneficially
Name
of Beneficial Owner
Owned
Owned
Directors
and Officers:
Jordan
Schur
-
-
Director
%
Danielle
De Rosa (1)
Chief
Financial Officer
200,000
0.37 %
Jarrett
Boon (2)
Chief
Operating Officer
3,667,000
6.80 %
John
Gulyas (3)
3,617,000
6.71 %
Chairman
and Director
Richard
Pascucci (4)
100,000
0.19 %
Director
Nancy
Kaufman (5)
Director
95,000
0.18 %
David
J. Long
-
-
Director
David
Sandler
Chief
Operating Officer
-
-
Christopher
Melton (6)
Director
141,000
0.26 %
All
officers and directors (9 persons)
7,820,000
14.57 %
(1)
Includes 200,000 shares issuable upon exercise of options.
(2)
Includes 2,000,000 shares issuable upon exercise of options.
(3)
Includes 1,950,000 shares issuable upon exercise of options.
(4) Includes 100,000 shares issuable upon exercise of options.
(5)
Includes 95,000 shares issuable upon exercise of options.
(6)
Includes 141,000 shares issuable upon exercise of options.
41
Table of Contents
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
At
December 31, 2022, the Company had invested $2,908,300 in Jupiter Wellness Sponsor LLC (“JWSL”), a limited liability company
formed for the purpose of sponsorship of Jupiter Wellness Acquisition Corp. (“JWAC”), a special purpose acquisition company
(“SPAC”) and a unconsolidated subsidiary. Mr. Brian John, our CEO, was the managing member of JWSL and Chief Executive Officer
of JWAC.
JWAC
filed a Current Report on Form 8-K filed with the Securities Exchange Commission on May 2, 2023. JWAC’s stockholders approved JWAC’s
business combination with Chijet Inc. and its affiliates including Chijet Motor Company Inc. (collectively “Chijet”), at
its Special Meeting of Stockholders held on May 2, 2023 and closed the transaction on June 1, 2023. As a result, on June 27, 2023, the
Company received a total of 1,662,434 shares of restricted common stock of Chijet (Nasdaq: CJET) in exchange for its Loans. In August
2023, the Company receive 96,000 additional shares ChiJet due to downside protection clauses in the business combination agreements.
In
May 2023, the Company purchased 48,000 shares of JWAC (now Chijet) common stock for $508,800 and in September and October 2023, the Company
purchased an additional 18,200 shares for $36,330.
During
the year ended December 31, 2023 the Company sold 271,679 ChiJet shares for a realized gain of $238,839.
At
December 31, 2023 the Company, the Company held 1,200,821 common shares of Chijet (the “CJET Shares”) are considered trading
securities and are categorized as marketable securities on the balance sheet. At December 31, 2023 the CJET Shares had a combined fair
market value of $842,976 had a combined unrealized loss of $1,511,488 which is included in other income.
On
December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment,
Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement
(the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation
of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant
to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing
79.3% of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing
all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its
Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $5.00 per share.
In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the
Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective
date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of
the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company. SRM.
42
Table of Contents
At
December 31, 2022, the Company had an outstanding unsecured, non-interest bearing loan receivable balance of $1,482,673 from SRM Entertainment,
Ltd, its wholly owned subsidiary. On September 1, 2022, the loan was converted to a six percent (6%) interest-bearing promissory note
(the “Note”) due on the earlier of: (i) September 30, 2023 or (ii) the date on which the Company consummates an initial public
offering of its securities. During the nine months ended September 30, 2023, the Company accrued $55,847 interest expense on the Note.
The total balance of $1,538,520 ($1,482,673 note and $55,847 interest) due Jupiter was paid from proceeds SRM’s Initial Public
Offering (“IPO”) on August 14, 2023.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Audit
Fees totaling $65,000 and $90,000 were paid to M&K CPAS during the year ended December 31, 2023 and 2022, respectively.
No
other fees were paid to M&K CPAS.
PART
IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
EXHIBIT
INDEX
Exhibit No.
Description
(a)
Exhibits.
1.1
Form of Underwriting Agreement, incorporated by reference to Exhibit 1.1 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
3.1
Amended and Restated Certificate of Incorporation, incorporated herein by reference to Exhibit 2.1 to Jupiter Wellness, Inc.’s Form 1-A filed with the Securities and Exchange Commission on June 21, 2019.
3.2
Bylaws, incorporated herein by reference to Exhibit 2.2 to Jupiter Wellness, Inc.’s Form 1-A filed with the Securities and Exchange Commission on June 21, 2019.
3.3
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.3 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
3.4
Certificate of Amendment of Certificate of Incorporation, incorporated by reference to Exhibit 3.4 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
3.5
Second Amended and Restated Certificate of Incorporation, incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
4.1
Common Stock Purchase Warrant, incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
4.2
Representative’s Warrant, incorporated by reference to Exhibit 4.2 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
4.3
Form of Warrant included in Unit, incorporated by reference to Exhibit 4.3 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
4.4
Form of Warrant Agent Agreement, incorporated by reference to Exhibit 4.4 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.1
Common Stock and Warrant Subscription Agreement, incorporated by reference to Exhibit 10.1 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.2
Independent Director’s Contract between the Company and Dr. Hector Alila, dated February 25, 2019, incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.3
Independent Director’s Contract between the Company and Timothy G. Glynn, dated March 13, 2019, incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement filed with the SEC on July 14, 2020.
10.4
Independent Director’s Contract between the Company and Christopher Melton, dated July 29, 2019, incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement filed with the SEC on July 14, 2020).
10.5
Employment Agreement with Douglas O. McKinnon, dated August 5, 2019, incorporated by reference to Exhibit 10.5 of the Company’s Registration Statement filed with the SEC on July 14, 2020).
10.6
Form of Regulation A Subscription Agreement, incorporated herein by reference to Exhibit 4.1 to Jupiter Wellness, Inc.’s Form 1-A/A filed with the Securities and Exchange Commission on August 19, 2019.
43
Table of Contents
10.7
Employment
Agreement with Dr. Glynn Wilson, dated October 15, 2019, incorporated by reference to Exhibit 10.7 of the Company’s Registration
Statement filed with the SEC on July 14, 2020.
10.8
Employment
Agreement with Brian John, dated February 1, 2020, incorporated by reference to Exhibit 10.8 of the Company’s Registration
Statement filed with the SEC on June 17, 2020.
10.9
Employment
Agreement with Richard Miller, dated February 1, 2020, incorporated by reference to Exhibit 10.9 of the Company’s Registration
Statement filed with the SEC on June 17, 2020.
10.10
2020
Equity Incentive Plan, incorporated by reference to Exhibit 10.10 of the Company’s Registration Statement filed with the SEC
on June 17, 2020.
10.11
Confidential
Membership Interest Purchase Agreement dated February 20, 2020 by and between Jupiter Wellness, Inc., Magical Beasts LLC. and Krista
Whitley, incorporated by reference to Exhibit 10.11 of the Company’s Registration Statement filed with the SEC on June 17,
2020.
10.12
Sales
Distribution Agreement dated February 20, 2020 between Jupiter Wellness Inc. and Ayako Holdings, Inc., incorporated by reference
to Exhibit 10.12 of the Company’s Registration Statement filed with the SEC on June 17, 2020.
10.13
Distribution
Agreement, dated November 5, 2020, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC
on November 9, 2020.
10.14
Endorsement
Agreement, dated November 10, 2020, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC
on November 19, 2020.
10.15
Share
Exchange Agreement, dated November 30, 2020, incorporated by reference to the Company’s Current Report on Form 8-K, filed with
the SEC on December 3, 2020.
10.16
Independent
Director’s Agreement, dated January 20, 2021, incorporated by reference to the Company’s Current Report on Form 8-K,
filed with the SEC on January 26, 2021.
10.17
Omnibus
Amendment dated January 25, 2021, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC
on January 29, 2021.
10.18
First
Amendment to Common Stock Option Agreement dated January 25, 2021, incorporated by reference to the Company’s Current Report
on Form 8-K, filed with the SEC on January 29, 2021.
10.19
Employment
Agreement dated as of January 20, 2021, incorporated by reference to the Company’s Current Report on Form 8-K, filed with the
SEC on February 3, 2021.
14.1
Code
of Ethics, incorporated by reference to Exhibit 14.1 of the Company’s Registration Statement filed with the SEC on July 14,
2020.
14.2
Corporate
Governance Guidelines, incorporated by reference to Exhibit 14.2 of the Company’s Registration Statement filed with the SEC
on July 14, 2020.
21.1
Subsidiaries of the Registrant
23.1*
Consent of M&K CPAS
31.1*
Certification
of our Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification
of our Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification
of our Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section
1350)
32.2*
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.1*
Claw Back Policy
99.2*
Insider Trading Policy
*Filed
herewith.
44
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Section 13 or 15 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized on the day of April 1, 2024.
SAFETY SHOT, INC
By:
/s/
Jarrett Boon
Jarrett
Boon
Chief
Executive Officer and Director
In
accordance with the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Jarrett Boon
Director
and Chief Executive Officer (principal executive officer)
April 1, 2024
Jarrett
Boon
/s/
Danielle De Rosa
Chief
Financial Officer (principal financial and accounting officer)
April 1, 2024
Danielle De Rosa
/s/
John Gulyas
Chairman
and Chief Science Officer
April 1, 2024
John
Gulyas
/s/
Christopher Marc Melton
Director
April 1, 2024
Christopher
Marc Melton
/s/
Nancy Torres Kaufman
Director
April 1 2024
Nancy
Torres Kaufman
/s/
Jordan Schur
Director
April 1, 2024
Jordan Schur
/s/
Richard Pascucci
Director
April 1, 2024
Richard
Pascucci
/s/ David Long
Director
April 1, 2024
David Long
45
Table of Contents
SAFETY
SHOT, INC.
INDEX
TO FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID: 2738 )
F-2
Consolidated Balance Sheets as of December 31, 2023 and 2022
F-3
Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022
F-4
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2023 and 2022
F-5
Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2022
F-6
Notes to the Consolidated Financial Statements
F-7
F- 1
Table of Contents
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of Safety Shot, Inc.
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of Safety Shot, Inc. (the Company) as of December 31, 2023 and 2022, and the
related consolidated statements of operations, shareholders’ equity, and cash flows for the two-year period ended December 31,
2023, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of
its consolidated operations and its cash flows for the two-year period ended December 31, 2023, in conformity with accounting principles
generally accepted in the United States of America.
The
Company’s Ability to Continue as a Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in the
Note 1 to the financial statements, the Company has suffered net losses from operations in current and prior periods and the Company
has incurred and expects to continue to incur significant costs in pursuit of its expansion and development plans, which raises substantial
doubt about its ability to continue as a going concern. Management’s plans regarding those matters are discussed in the notes to
the financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, audits of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audits Matters
The
critical audits matters communicated below are matters arising from the current period audits of the consolidated financial
statements that were communicated or required to be communicated to the audits committee and that: (1) relate to accounts or
disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or
complex judgments. The communication of critical audits matters does not alter in any way our opinion on the consolidated financial
statements, taken as a whole, and we are not, by communicating the critical audits matter below, providing separate opinions on the
critical audits matters or on the accounts or disclosures to which they relate.
Revenue
transactions and Improper Revenue Recognition
As
discussed in the Note 1 to the financial statements, the Company generates its revenue from the sales of its products directly to the
end user and recognizes revenue when goods or products are shipped on a FOB shipping point. Understanding when the performance obligation
has been completed can sometimes require significant judgement. We tested the Company’s support for all of the material revenue
sources and the timing in which the Company completed the related performance obligation.
/s/
M&K CPAS, PLLC
www.mkacpas.com
We have served as the Company’s auditor since
2019.
The Woodlands, Texas
April 1, 2024
F- 2
Table of Contents
Safety
Shot, Inc.
(Formerly
known as Jupiter Wellness, Inc .)
Condensed
Consolidated Balance Sheets
As
of December 31, 2023 and 2022
2023
2022
Assets
Cash
$ 3,833,349
$ 1,477,552
Marketable Securities
842,976
-
Inventory
795,824
151,204
Account receivable
5,585
26,440
Prepaid expenses and deposits
1,469,733
116,389
Investment in affiliates
-
2,909,674
Loan receivable from SRM
Entertainment Ltd
-
1,458,914
Investment in SRM Entertainment,
Inc
657,183
-
Other current assets
86,174
-
Current
assets held for sale
-
611,316
Total
current assets
7,690,824
6,751,489
Long-Term Assets
Right of use assets
479,027
643,977
Intellectual property,
net
4,511,057
-
Fixed assets, net
28,272
52,494
Assets
held for sale
-
1,242,803
Total
assets
$ 12,709,180
$ 8,690,763
Liabilities and Shareholders’
Equity
Accounts Payable
$ 1,493,809
$ 1,548,384
Convertible notes
1,500,000
2,000,000
Current portion of lease
liability
214,752
164,170
Accrued interest
269,152
110,905
Accrued liabilities
60,450
41,326
Covid - 19 SBA Loan
48,974
47,533
Current
liabilities held for sale
-
593,192
Total
current Liabilities
3,587,137
4,505,510
Long-term portion lease
liability
304,907
519,659
Total
liabilities
3,892,044
5,025,169
Shareholders’ Equity
Preferred stock, $ 0.001
par value, 100,000 shares authorized of which none are issued and outstanding
-
-
Common stock, $ .001 par value, 100,000,000
shares authorized, of which 45,634,154 and 22,338,888 shares issued and outstanding as of December 31, 2023 and 2022
45,634
22,339
Additional paid-in capital
73,726,987
53,763,929
Common stock payable
725,230
477,000
Accumulated
deficits
( 65,680,715 )
( 50,597,674 )
Total
Shareholders’ Equity
8,817,136
3,665,594
Total
Liabilities and Shareholders’ Equity
$ 12,709,180
$ 8,690,763
The
accompanying notes are an integral part of these unaudited financial statements.
F- 3
Table of Contents
Safety
Shot, Inc.
(Formerly
known as Jupiter Wellness, Inc .)
Condensed
Consolidated Statement of Operations
For
the Years Ended December 31, 2023 and 2022
2023
2022
Revenue
Sales
$ 202,670
$ 120,627
Cost of Sales
277,127
325,169
Gross
profit (loss) from continuing operations
( 74,457 )
( 204,542 )
Operating expense
General and administrative
expenses
12,524,869
11,628,784
Impairment of Intangibles
-
1,450,000
Impairment
of Promissory Note
-
1,000,000
Total operating expenses
12,524,869
14,078,784
Other income / (expense)
Interest income
57,340
1,704
Interest expense
( 171,433 )
( 1,286,368 )
Other income / (expense)
( 1,243,676 )
790
Unrecognized
gain / (loss) on equity investment
( 864,418 )
-
Total
other income (expense)
( 2,222,187 )
( 1,283,874 )
Net (loss) from continuing
operations
$ ( 14,821,513 )
$ ( 15,567,200 )
Income (loss) from discontinued
operations
( 261,528 )
344,172
Net
(loss)
$ ( 15,083,041 )
$ ( 15,223,028 )
Net (loss) per share:
Basic
$ ( 0.49 )
$ ( 0.69 )
Weighted average number of shares
Basic
30,877,804
22,106,703
The
accompanying notes are an integral part of these unaudited financial statements.
F- 4
Table of Contents
Safety
Shot, Inc.
(Formerly
known as Jupiter Wellness, Inc .)
Condensed
Consolidated Statement of Changes in Shareholders’ Equity
For
the Years Ended December 31, 2023 and 2022
Shares
Amount
Shares
Amount
Payable
Capital
Deficits
Total
Treasury
Shares
Common
Stock
Common
Stock
Additional
Paid-In
Accumulated
Shares
Amount
Shares
Amount
Payable
Capital
Deficits
Total
Balance,
December 31, 2021
-
-
24,046,001
$ 24,046
$ 285,000
$ 51,668,019
$ ( 35,374,646 )
$ 16,602,419
Shares issued for services
-
-
925,000
925
-
861,200
-
862,125
Treasury shares purchased
2,825,617
( 2,880,045 )
( 2,825,617 )
( 2,825 )
-
2,825
-
( 2,880,045 )
Treasury shares cancelled
( 2,825,617 )
2,880,045
-
-
-
( 2,880,045 )
-
-
Shares issued in
connection with convertible promissory note
-
-
250,000
250
-
277,250
-
277,500
Fair value of warrants
issued and issue discounts with
convertible note
-
-
-
-
-
1,644,194
-
1,644,194
Stock options issued for
services
-
-
-
-
-
142,169
-
142,169
Common Stock to be issued
for services
-
-
-
-
192,000
-
-
192,000
Management common shares
cancelled
-
-
( 56,496 )
( 57 )
-
57
-
-
Fair value of Stock options
granted to Officers and Directors
2,048,270
2,048,270
Net
loss
-
-
-
-
-
-
( 15,223,028 )
( 15,223,028 )
Balance
December 31, 2022
-
-
22,338,888
$ 22,339
$ 477,000
$ 53,763,929
$ ( 50,597,674 )
$ 3,665,594
Balance
-
-
22,338,888
$ 22,339
$ 477,000
$ 53,763,929
$ ( 50,597,674 )
$ 3,665,594
Shares issued in Public
Offering
-
-
4,315,787
4,316
-
3,446,359
-
3,450,675
Shares issued -payable
for services
-
-
1,675,000
1,675
-
676,259
-
677,925
Shares issued for services and stock payable
-
-
300,000
300
248,230
191,700
-
440,230
Purchase of intangible
asset
-
-
5,000,000
5,000
-
2,463,500
-
2,468,500
Warrant conversions
related to offerings
-
-
10,266,845
10,267
-
8,877,570
-
8,887,837
Warrant conversions related to promissory notes
-
-
1,200,000
1,200
-
1,117,200
-
1,118,400
Deconsolidation of SRM
Entertainment and change to equity method of accounting
-
-
-
-
-
551,757
-
551,757
Fair value of price reduction
on conversion price for notes and warrants
-
-
-
-
-
1,120,333
-
1,120,333
Fair value of options granted
to employees
-
-
-
-
-
39,444
-
39,444
Fair value of warrants
granted for services
-
-
-
-
-
364,960
-
364,960
Promissory note conversion
537,634
537
499,463
500,000
Fair value of warrants
granted for services
545,703
545,703
Fair value of options granted for services
68,819
68,819
Net
Loss
-
-
-
-
-
-
( 15,083,041 )
( 15,083,041 )
Balance
December 31, 2023
-
-
45,634,154
$ 45,634
$ 725,230
$ 73,726,987
$ ( 65,680,715 )
$ 8,817,136
Balance
-
-
45,634,154
$ 45,634
$ 725,230
$ 73,726,987
$ ( 65,680,715 )
$ 8,817,136
The
accompanying notes are an integral part of these unaudited financial statements.
F- 5
Table of Contents
Safety
Shot, Inc.
(Formerly
known as Jupiter Wellness, Inc .)
Condensed
Consolidated Statement of Cash Flows
For
the Years Ended December 31, 2023 and 2022
2023
2022
Cash flows from continuing operating activities:
Net (loss)
$ ( 14,821,513 )
$ ( 15,567,200 )
Depreciation & Amortization
214,142
20,589
Gain on sale of fixed assets
( 23,308 )
( 3,702 )
Fair value of stock-based compensation
1,118,155
3,244,564
Fair value of options issued
for services
108,263
-
Fair value of warrants
issued for services
910,663
-
Amortization of debt discount
-
1,104,477
Intangible asset impairment
-
1,875,000
Loss on extinguishment
1,120,333
937,207
Unrealized gain/loss on
equity investment
864,418
-
Realized gain/loss on sale
of marketable securities
( 238,834 )
-
Unrealized loss on marketable
securities
1,511,488
-
Impairment of secured promissory
note
-
1,000,000
Bad debt expense
7,022
-
Adjustments to reconcile
net income to net cash provided by (used in) operating activities
Prepaid expenses and deposits
( 1,045,861 )
( 50,463 )
Right of Entry asset
164,950
153,334
Accounts receivable
367,024
( 19,889 )
Inventory
( 608,004 )
97,580
Other assets
( 86,174
-
Accounts payable
( 255,750 )
838,355
Accrued liabilities
141,842
52,304
Lease
liability
( 164,170 )
( 130,234 )
Net cash (used in) continuing
operating activities
( 10,715,314 )
( 6,448,078 )
Cash flows from discontinued operating activities:
Income (loss) from discontinued
operations
( 261,528 )
344,172
Reclassification
of assets and liabilities to held for sale
863,065
( 271,722 )
Cash provided from discontinued
operations
601,537
72,450
Cash flows from investing activities:
Cash paid for purchase
of assets
( 106,153 )
( 10,707 )
Cash paid for research
agreement
-
( 1,500,000 )
Cash paid for marketable
securities
( 545,130 )
-
Cash paid for purchase
of intangible assets
( 2,200,000 )
-
Cash paid for SRM Inc.
( 390,478 )
-
Cash received from SRM Ltd. loan repayment
1,534,814
-
Cash received for sale of marketable securities
869,834
-
Net change to value of
marketable securities
467,966
-
Cash loaned to third party
-
1,000,000
Proceeds
from sale of assets
39,100
43,000
Net cash (used in) investing
activities
( 330,047 )
( 2,467,707 )
Cash flows from financing activities:
Shares issued for cash
13,456,912
-
Cash paid for Treasury
Stock
-
( 2,880,045 )
Proceeds from Promissory
notes
-
1,880,000
Loans to affiliates
( 699,952 )
( 1,374 )
Borrowings on debt
199,097
284,979
Payments
on debt
( 156,436 )
( 187,711 )
Net cash (used in) provided
by financing activities
12,799,621
( 904,151 )
Net increase (decrease) in cash and cash
equivalents
2,355,797
( 9,747,486 )
Cash and cash equivalents
at the beginning of the period
1,477,552
11,225,038
Cash and cash equivalents
at the end of the period
$ 3,833,349
$ 1,477,552
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
Non-cash items:
Fair value of Warrants
issued and beneficial conversion feature in connection with convertible notes
$ -
$ 706,977
Reclassification of Held
to Maturity investments to Marketable Securities
$ 3,417,100
$ -
Shares issued from stock
payable for services
$ 192,000
$ -
Shares issued for GBB asset
purchase
$ 2,468,500
$ -
Reclassification for SRM
Ltd deconsolidation
$ 146,800
$ -
Conversion of promissory
note for common stock
$ 500,000
$ -
Common stock issued in
connection with promissory notes
$ -
$ 277,500
Treasury shares cancelled
$ -
$ 2,880,045
Cancellation of shares
issued to management
-
$ 57
The
accompanying notes are an integral part of these unaudited financial statements.
F- 6
Table of Contents
Safety
Shot, Inc.
(Formerly
known as Jupiter Wellness, Inc .)
Notes
to Financial Statements
For
the Years Ended December 31, 2023 and 2022
Note
1 - Organization and Business Operations
Safety
Shot Inc. (NASDAQ: SHOT) was formerly known as Jupiter Wellness Inc. In August 2023 the Company acquired certain assets of GBB Drink
Lab Inc which included the blood alcohol detox drink Safety Shot, an over-the-counter drink that can lower blood alcohol content to allow
recovery from the effects of alcohol at a rate faster than would occur normally. Concurrently with the purchase, the Company changed
its name to Safety Shot, Inc. and changed its NASDAQ trading symbol to SHOT. The Company launched Safety Shot in December 2023.
Safety
Shot has a well-established clinical development infrastructure and fits within the Company’s existing over-the-counter and prescription-grade
health and wellness products. The Company will continue its current products line as an operating division and is committed to supporting
health and wellness by developing innovative solutions to a range of conditions. We take pride in our research and development of over-the-counter
(OTC) products and intellectual property, which aim to address some of the most prevalent health and wellness concerns today. Our product
pipeline includes a diverse range of products, such as hair loss treatments, eczema creams, vitiligo solutions, and sexual wellness products,
that cater to different health and wellness needs. We are dedicated to staying up-to-date with the latest scientific research and technology,
ensuring that our products are effective, safe, and meet the highest industry standards.
To
achieve our mission, we rely on a team of highly skilled and experienced professionals who are committed to advancing our vision of health
and wellness. Our team includes scientists, researchers, product developers, and business experts who collaborate to create new products
and enhance existing ones. We also partner with industry leaders and organizations to leverage the latest technologies and expand our
reach.
We
generate revenue through various channels, including the sales of our OTC and consumer products, as well as licensing royalties. Our
products are available through various retailers and e-commerce platforms, making them accessible to a broad customer base. Additionally,
we collaborate with other companies to license our intellectual property, creating additional revenue streams and expanding our global
presence.
Going
Concern Consideration
As
of December 31, 2023 and 2022, the Company had accumulated deficits of $ 65,680,715 and $ 50,597,674 , respectively, and cash flow used
in operations of $ 10,715,314 and $ 6,448,078 for the years ended December 31, 2023 and 2022. The Company has incurred and expects to continue
to incur significant costs in pursuit of its expansion and development plans. At December 31, 2023 and 2022, the Company had $ 3,833,349
and $ 1,477,552 , respectively, in cash and working capital of $ 4,303,687 and $ 2,245,979 , respectively. These conditions have raised doubt
about the Company’s ability to continue as a going concern as noted by our auditors, M&K CPAS, PLLC.
Note
2 – Significant Accounting Policies Basis of Presentation
The
accompanying consolidated financial statements are presented in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) and pursuant to the rules and regulations of US Securities and Exchange Commission (“SEC”).
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Jupiter Wellness Investments,
Inc., a Florida corporation, and for the period from January 1, 2022 to August 14, 2023, SRM Entertainment, Limited, a Hong Kong private
limited company, which was sold effective August 14, 2923. All intercompany accounts and transactions have been eliminated.
F- 7
Table of Contents
Debt
Extinguishment and Modification
Any
changes or modification to debt instruments must be examined to determine if the modification has any significant effect. If the changes
or modifications are material, the change or modification must be accounted for as an extinguishment. If determined to be an extinguishment,
the change or modification to the original debt is derecognized and a new debt is recognized. Any difference in the fair value is recognized
as a gain or loss on extinguishment.
Deconsolidation
The
Company will use Deconsolidation Accounting upon the loss of control of a subsidiary determined to be less than 50 % owned. Upon deconsolidation,
the Company will no longer present the subsidiary’s assets, liabilities, and results of operations in its consolidated financial
statements. If the Company owns more than 20 % but less than 50 % the Company will continue to report under the Equity Method.
Discontinued
Operations
The
Company adopted the FASB Accounting Standards Update No. 2014-08 Discontinued Operations requiring entities to reclassify assets
and liabilities of a discontinued operation for all comparative periods presented in the statement of financial position. Effective August
14, 2023, the Company sold SRM Entertainment Ltd, (“SRM”) a wholly owned subsidiary. Financial statements preceding the effective
date of the sale have been reclassified to reflect the respective SRM assets and liabilities as being held for sale and the operations
of SRM are reflected a discontinued operation.
Equity
Method for Investments
Investments
in unconsolidated affiliates, which the Company exerts significant influence but does not control or otherwise consolidate, are accounted
for using the equity method. Equity method investments are initially recorded at cost. These investments are included in investment in
joint ventures in the accompanying consolidated balance sheets. The Company’s share of the profits and losses from these investments
is reported in loss from equity method joint venture in the accompanying consolidated statements of operations. The Company monitors
its investments for other-than-temporary impairment by considering factors such as current economic and market conditions and the operating
performance of the investees and records reductions in carrying values when necessary.
Asset
Purchases
The
Company accounts for an acquisitive transaction determined to be an asset purchase based on the cost accumulation and allocation method,
under which the costs to purchase the asset or set of assets are allocated to the assets acquired. No goodwill is recorded in connection
with an asset purchase.
Investments
in Marketable Securities
The
Company’s Marketable Securities are considered Held-For-Trading (“HFT”) or Trading Assets. HTF- Trading securities
are valued at their fair value when purchased/sold, and any unrealized gains or losses are recorded periodically on financial reporting
dates as other income or loss.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities
Act”), as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage
of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth
companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the
Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden
parachute payments not previously approved.
F- 8
Table of Contents
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with a maturity of three months or less when purchased to be cash and equivalents for purposes
of the statement of cash flows. There were no cash equivalents as of December 31, 2023 and 2022.
Inventory
Inventories
are stated at the lower of cost or market. The Company periodically reviews the value of items in inventory and provides write-downs
or write- offs of inventory based on its assessment of market conditions. Write-downs and write-offs are charged to cost of goods sold.
Inventory is based upon the average cost method of accounting. During the year ended December 31, 2023, the Company had expired inventory
write-downs of $ 23,794 . During the year ended December 31, 2022, the Company determined that certain of our inventory items were either
slow moving, expired or discontinued. As a result, the Company wrote-off a total of $ 152,432 of inventory, consisting of raw materials
of $ 23,623 , finished goods of $ 123,094 and packaging of $ 5,715 for the year ended December 31, 2022.
Investments
Held-to-Maturity
Investments
that the Company’s management has the “positive intent and ability” to hold through maturity are classified and accounted
for as hold-to- maturity investments (“HTM”). HTM investments are carried at amortized cost in the financial statements.
For investments classified as HTM, no unrealized gains and losses will be recognized in financial statements.
Assets
and liabilities Held for Sale
On
December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment,
Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement
(the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation
of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant
to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing
79.3 % of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing
all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its
Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $ 5.00 per share.
In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the
Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective
date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of
the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company.
F- 9
Table of Contents
The
Company has reclassified all of the assets and liabilities of SRM held prior to the Share Exchange as assets and liabilities held for
sale.
At
December 31, 2023, the Company had no assets or liabilities held for sale. At December 31, 2022, the Company had current assets held
for sale totaling $ 611,316 , long term assets held for sale totaling $ 1,242,803 and liabilities held for sale totaling $593,192.
The
following table presents the major classes of assets and liabilities of discontinued operations of Communications reported in the consolidated
balance sheets:
Schedule
of Assets and Liabilities of Discontinued Operations
2023
2022
December 31,
2023
2022
Cash
$ -
$ 453,516
Inventory
-
290,200
Account receivable
-
621,090
Prepaid expenses and deposits
-
697,725
Investment in Affiliate
-
7,699
Loan to SRM
-
( 1,458,914 )
Total current asset held
for sale
-
611,316
Intangible assets
-
291,533
Goodwill
-
941,937
FF&E
-
9,333
Assets held for sale
-
1,242,803
Total
assets
$ -
$ 1,854,119
Accounts Payable
$ -
$ 378,804
Accrued liabilities
-
214,388
Total
current Liabilities
$ -
$ 593,192
The
following table presents the components of discontinued operations in relation to Communications reported in the consolidated statements
of operations:
2023
2022
For
the Year ended December 31,
2023
2022
Sales
$ 3,901,162
$ 6,076,116
Cost of Sales
3,064,376
4,845,217
Gross profit
836,786
1,230,899
Operating expense
636,937
887,495
Other (income) expense
461,377
( 768 )
Total expenses
1,098,314
886,727
Net
income (loss) from discontinued operations
$ ( 261,528 )
$ 344,172
Trading
Securities
Securities
that the Company intends to sell are classified as trading securities. Trading securities are carried at fair value with gains and losses
recognized in current period earnings.
F- 10
Table of Contents
Net
Loss per Common Share
Net
income (loss) per common share is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income
(loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during
the period. If applicable, diluted earnings per share assume the conversion, exercise or issuance of all common stock instruments such
as options, warrants, convertible securities and preferred stock, unless the effect is to reduce a loss or increase earnings per share.
As such, options, warrants, convertible securities, and preferred stock are not considered in the calculations, as the impact of the
potential common shares would be to decrease the loss per share.
Schedule
of Net Loss per Common Share
2023
2022
For
the Year Ended December 31,
2023
2022
Numerator:
Net
(loss)
$ ( 15,083,041 )
$ ( 15,223,028 )
Denominator:
Denominator
for basic earnings per share - Weighted- average common shares issued and outstanding during the period
30,877,804
22,106,703
Denominator
for diluted earnings per share
30,877,804
22,106,703
Basic (loss) per share
$ ( 0.49 )
$ ( 0.69 )
Diluted (loss) per share
$ ( 0.49 )
$ ( 0.69 )
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to
their short-term nature.
Revenue
Recognition
The
Company generates its revenue from the sale of its products directly to the end user or through a distributor (collectively the “customers”).
The
Company recognizes revenues by applying the following steps in accordance with FASB Accounting Standards Codification 606 “Revenue
from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are recognized when control of the promised goods
or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange
for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to
be recognized as it fulfills its obligations under each of its agreements:
●
identify
the contract with a customer;
●
identify
the performance obligations in the contract;
●
determine
the transaction price;
●
allocate
the transaction price to performance obligations in the contract; and
The
Company’s performance obligations are satisfied when goods or products are shipped on a FOB shipping point basis as title passes
when shipped. Our products are generally paid in advance of shipment or standard net 30 days and we offer no specific right of return,
refund or warranty related to our products except for cases of defective products of which there have been none to date.
F- 11
Table of Contents
Accounts
Receivable and Credit Risk
Accounts
receivable are generated from sales of the Company’s products. The Company provides an allowance for doubtful collections, which
is based upon a review of outstanding receivables, historical collection information, and existing economic conditions. During the year
ended December 31, 2023 and 2022, the Company recognized no allowance for doubtful collections.
Impairment
of Long-Lived Assets
We
evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate that the
carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds the undiscounted
future net cash flow the asset is expected to generate.
Goodwill
and Intangible Assets
Goodwill
is tested for impairment at a minimum on an annual basis. Goodwill is tested for impairment at the reporting unit level by first performing
a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying
value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to
its fair value. The fair values of the reporting units are estimated using market and discounted cash flow approaches. Goodwill is considered
impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow approach uses expected future operating
results. Failure to achieve these expected results may cause a future impairment of goodwill at the reporting unit.
We
conducted an evaluation of our goodwill as of December 31, 2022 and there was no impairment in the year ended December 31, 2022. Dring
the year ended December 31, 2023, the Company spun-off its wholly-owned subsidiary SRM Entertainment Ltd. which was the source for its
goodwill. As a result, the Company had no goodwill at December 31, 2023. (see Note 8).
Intangible
assets consist of patents and trademarks, purchased customer contracts, purchased customer and merchant relationships, purchased trade
names, purchased technology, and non-compete agreements. Intangible assets are amortized over the period of estimated benefit using the
straight-line method and estimated useful lives ranging from one to twenty years. No significant residual value is estimated for intangible
assets. We evaluate long-lived assets (including intangible assets) for impairment whenever events or changes in circumstances indicate
that the carrying amount of a long-lived asset may not be recoverable. An asset is considered impaired if its carrying amount exceeds
the undiscounted future net cash flow the asset is expected to generate.
The
Company’s evaluation of its long-lived assets resulted in an impairment expense of $ 1,450,000 during the year ended December 31,
2022 and no impairment during the year ended December 31, 2023.
Foreign
Currency Translation
Assets
and liabilities in foreign currencies are translated using the exchange rate at the balance sheet date, while revenue and expense accounts
are translated at the average exchange rates prevailing during the period. Equity accounts are translated at historical exchange rates.
Cumulative gains and losses from foreign currency transactions and translation for the years ended December 31, 2023 and 2022 were not
material.
Research
and Development
The
Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research
and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred.
Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed
when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs
related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses
of $ 100,591 and $ 1,637,117 for the years ended December 31, 2023, and 2022, respectively.
F- 12
Table of Contents
Stock
Based Compensation
The
Company recognizes compensation costs to employees under FASB Accounting Standards Codification 718 “Compensation - Stock Compensation”
(“ASC 718”). Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements
based on the grant- date fair value and recognize the costs in the financial statements over the period during which employees are required
to provide services. Share-based compensation arrangements include stock options and warrants. As such, compensation cost is measured
on the date of grant at their fair value. Such compensation amounts, if any, are amortized over the respective vesting periods of the
option grant.
On
October 24, 2018, the inception date, the Company adopted ASU No. 2018-07 “Compensation - Stock Compensation (Topic 718): Improvements
to Nonemployee Share-Based Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation
(which currently only includes share-based payments to employees) to include share-based payments issued to non-employees for goods or
services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned.
Income
Taxes
The
Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax
assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities
and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation
allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
period, disclosure and transition. Based on the Company’s evaluation, it has been concluded that there are no significant uncertain
tax positions requiring recognition in the Company’s financial statements. Since the Company was incorporated on October 24, 2018,
the evaluation was performed for 2018 tax year which would be the only period subject to examination. The Company believes that its income
tax positions and deductions would be sustained on audit and does not anticipate any adjustments that would result in a material changes
to its financial position. The Company’s policy for recording interest and penalties associated with audits is to record such items
as a component of income tax expense.
The
Company’s deferred tax asset at December 31, 2023 and 2022 consists of net operating loss carry forwards calculated using
federal and state effective tax rates equating to approximately $ 8,658,484
and $ 6,674,042 less
a valuation allowance in the amount of approximately $ 8,658,484
and $ 6,674,042 .
Related
parties
The
Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure
of related party transactions.
Pursuant
to Section 850-10-20 the related parties include a. affiliates of the Company; b. entities for which investments in their equity securities
would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825-10-15, to be accounted
for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing trusts that
are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company; f. other parties
with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g. other parties
that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in
one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might
be prevented from fully pursuing its own separate interests.
F- 13
Table of Contents
The
consolidated financial statements shall include disclosures of material related party transactions, other than compensation arrangements,
expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated
in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include:
a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions to which no amounts or nominal
amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary
to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of
the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that
used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet presented and, if not
otherwise apparent, the terms and manner of settlement.
Reclassifications
Certain
current and prior period balances have been adjusted to reflect current period presentation.
Recent
Accounting Pronouncements
In
June 2018, the FASB issued ASU 2018-07, which simplifies the accounting for non-employee share-based payment transactions. The amendments
specify that Topic 718 applies to all share-based payment transactions in which a grantor acquires goods or services to be used or consumed
in a grantor’s own operations by issuing share-based payment awards. The standard will be effective for us in the first quarter
of our fiscal year 2020, although early adoption is permitted (but no sooner than the adoption of Topic 606). The Company has adopted
this standard beginning January 1, 2019. The adoption of this standard has not had a significant impact on the Company’s results
of operations, financial condition, cash flows, and financial statement disclosures.
In
February 2016, Topic 842, “Leases” was issued to replace the leases requirements in Topic 840, “Leases”. The
main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases
classified as operating leases under previous GAAP. A lessee should recognize in the balance sheet a liability to make lease payments
(the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with
a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize
lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a
straight-line basis over the lease term. The accounting applied by a lessor is largely unchanged from that applied under previous GAAP.
Topic 842 will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual
periods and is to be retrospectively applied. The Company has adopted this standard beginning January 1, 2019. The adoption of this standard
has not had a significant impact on the Company’s results of operations, financial condition, cash flows, and financial statement
disclosures.
Note
3 - Accounts Receivable
At
December 31, 2023 and 2022, the Company had accounts receivable of $ 5,585 and $ 26,440 , respectively.
Note
4 - Prepaid Expenses and Deposits
At
December 31, 2023, the Company had prepaid expenses and deposits of $ 1,469,733 ,
consisting of $ 1,073,823 of raw materials related to a two million can Safety Shot beverage production run, prepaid insurance of
$ 56,335 and other prepaids of $ 339,575 . At December 31, 2022 the Company had $ 116,389
of had prepaid expenses and deposits.
Note
5 - Inventory
At
December 31, 2023 and 2022, the Company had inventory of $ 795,824 and $ 151,204 , consisting of finished goods, raw materials and packaging
supplies.
F- 14
Table of Contents
Note
6 - Marketable Securities
At
December 31, 2022, the Company had invested $ 2,908,300 in Jupiter Wellness Sponsor LLC (“JWSL”), a limited liability company
formed for the sole purpose of sponsorship of Jupiter Wellness Acquisition Corp. (“JWAC”), a special purpose acquisition
company (“SPAC”) and an unconsolidated subsidiary. Mr. Brian John, our CEO, is the managing member of JWSL and was the Chief
Executive Officer of JWAC.
JWAC
filed a Current Report on Form 8-K filed with the Securities Exchange Commission on May 2, 2023. JWAC’s stockholders approved JWAC’s
business combination with Chijet Inc. and its affiliates including Chijet Motor Company Inc. (collectively “Chijet”), at
its Special Meeting of Stockholders held on May 2, 2023 and closed the transaction on June 1, 2023. As a result, on June 27, 2023, the
Company received a total of 1,662,434 shares of restricted common stock of Chijet (Nasdaq: CJET) in exchange for its Loans. In August
2023, the Company received 96,000 additional shares of ChiJet due to downside protection clauses in the business combination agreements.
In
May 2023, the Company purchased 48,000 shares of JWAC (now Chijet) common stock for $ 508,800 and in September and October 2023, the Company
purchased an additional 18,200 , shares for $ 36,330 .
During
the year ended December 31, 2023 the Company sold 271,679 ChiJet shares for a realized gain of $ 238,834 .
At
December 31, 2023 the Company, the Company held 1,200,821 common shares of Chijet (the “CJET Shares”) are considered trading
securities and are categorized as marketable securities on the balance sheet. At December 31, 2023 the CJET Shares had a combined fair
market value of $ 842,976 had a combined unrealized loss of $ 1,511,488 which is included in other income/loss.
In
connection with the Chijet transaction, our CEO Brian John is “entitled to a twenty percent (20%) bonus based on the net profits
realized from any investment made by the Company.” At June 30, 2023 the Company had recorded a contingent liability of $ 233,377
payable to Brian in this regard. Subsequent to June 30, 2023, Mr. John agreed to receive 267,500 shares of restricted ChiJet shares in
lieu of any bonuses payments related to the transaction.
Note
7 - Investment in and Loans to Affiliates
On
December 9, 2022, The Company entered into a stock exchange agreement (the “Exchange Agreement”) with SRM Entertainment,
Inc. (“SRM”) to govern the separation of SRM from the Company. On May 26, 2023, we amended and restated the Exchange Agreement
(the “Amended and Restated Exchange Agreement”) to include additional information regarding the distribution and the separation
of SRM the Company. The separation as set forth in the Amended and Restated Exchange Agreement with Jupiter closed August 14, 2023. Pursuant
to the Amended and Restated Exchange Agreement, on May 31, 2023, SRM issued to the Company 6,500,000 shares of SRM Common Stock (representing
79.3 % of SRM’s outstanding shares of Common Stock) in exchange for 2 ordinary shares of SRM Ltd owned by the Company (representing
all of the issued and outstanding ordinary shares of SRM) (the “Share Exchange”). On August 14, 2023, SRM consummated its
Initial Public Offering (“IPO”), pursuant to which it sold 1,250,000 shares of its common stock at a price of $ 5.00 per share.
In connection with the Share Exchange and SRM’s IPO, the Company distributed 2,000,000 shares of SRM’s common stock to the
Company’s stockholders and certain warrant holders (out of the 6.5 million shares issued in May 2023) which occurred on the effective
date of the Registration Statement but prior to the closing of the IPO. Following such distribution, the Company owns 4.5 million of
the 9,450,000 shares of common stock outstanding and SRM is now a minority owned subsidiary of the Company. SRM.
At
December 31, 2022, the Company had an outstanding unsecured, non-interest bearing loan receivable balance of $ 1,482,673 from SRM Entertainment,
Ltd, its wholly owned subsidiary. On September 1, 2022, the loan was converted to a six percent ( 6 %) interest-bearing promissory note
(the “Note”) due on the earlier of: (i) September 30, 2023 or (ii) the date on which the Company consummates an initial public
offering of its securities. During the nine months ended September 30, 2023, the Company accrued $ 55,847 interest expense on the Note.
The total balance of $ 1,538,520 ($ 1,482,673 note and $ 55,847 interest) due Jupiter was paid from proceeds SRM’s Initial Public
Offering (“IPO”) on August 14, 2023.
During
the year ended December 31, 2023, the Company began discussions with Colorado-based Elite Health Partners Inc. (“Elite”)
regarding a license and sale of its legacy Jupiter Wellness assets. In connection with these discussions the Company advanced Elite
$ 200,000 . At December 31, 2023, the Company determined that the advance should be
impaired.
At
December 31, 2022, the Company had loans totaling $ 9,073 to an affiliate. There were no loans at December 31, 2023.
F- 15
Table of Contents
Note
8 - Note Receivable
On
December 8, 2021, the Company issued a Secured Promissory Note (the “Note”) in the amount of $ 10,000,000 to Next Frontier
Pharmaceuticals, Inc. (“NFP”) and entered into a Stock Purchase Agreement (“SPA”) for the Company to acquire
NFP. The Note has a term of six months and interest at eight percent ( 8 %). On January 6, 2022 the Company issued an additional Secured
Promissory Note to NFP under the same terms for up to $ 5,000,000 , of which $ 1,000,000 was funded on January 7, 2022.
In
February 2022, NFP terminated the SPA and in March 2022, the Company issued a Notice of Default on the NFP Note. As a result, the Company
has determined that the Notes have been impaired and has taken an impairment charge of $ 10,000,000 against the 2021 earnings and $ 1,000,000
against the 2022 earnings.
Note
9 - Intangible Assets
SRM
Entertainment
In
connection with the acquisition of SRM Entertainment, Limited (“SRM Ltd), the Company allocated the purchase price to intangible
assets as follows:
Schedule of Purchase Price to Intangible Assets
Distribution Agreements
$ 437,300
Goodwill
941,937
Total
$ 1,379,237
The
Distribution Agreements have an estimated life of six years and Goodwill has an indefinite life and will be reviewed at each subsequent
reporting period to determine if the assets have been impaired.
Effective
August 14, 2023 the Company spun-off 52 % of SRM Ltd formerly a wholly-owned subsidiary, into a public company in exchange for shares
of SRM Inc. common stock. The fair value of the 4,609,166 shares of common stock SRM Inc. received (net of dividend shares to the Company’s
shareholders) was $ 1,521,025 . As a result, the Company will no longer consolidate SRM Ltd in its financial statements and the intangible
assets have been de-consolidated. The deconsolidation produced a loss to the Company of $ 409,549 . The Company currently owns 48 % of SRM
Inc. (see Note 6 above) and will use the equity method of accounting for its ownership in SRM Inc. The Company recorded $ 864,418 as its
share of SRM losses from the date of separation to December 31, 2023.
Summary
of deconsolidation loss:
Schedule
of Deconsolidation and Equity
Goodwill and Intangibles
$ 1,042,151
Net assets of SRM Ltd at deconsolidation
189,866
Equity of SRM Ltd
698,557
Effect of deconsolidation
1,930,574
Fair value of Consideration
( 1,521,025 )
Loss on deconsolidation
$ ( 409,549 )
Summary
of Changes to Equity Method Investment
Summary
of Asset Value
Fair value of Consideration
$ 1,521,025
Equity in SRM losses
( 864,418 )
Balance
$ 657,183
Licensing
agreements
During
the year ended December 31, 2021, the Company entered into two licensing agreements for the rights to use certain patented technologies.
The Company paid a total of $ 675,000 for the rights, consisting of $ 150,000 in cash and $ 525,000 in shares of the Company’s common
stock. In early 2022, the Company terminated one of the licensing agreements and as a result, the company considered the terminated license
to be impaired and took a charge of $ 300,000 to 2021 earnings. During 2022, the Company evaluated the remaining license agreement and
determined that its carrying value had been impaired and took a charge of $ 375,000 to 2022 earnings. The balance of Intellectual property
at December 31, 2022 was $ 0 .
F- 16
Table of Contents
Clinical
Research Agreement
During
the year ended December 31, 2022, the Company entered into a Clinical Research Agreement to research new treatments for post COVID-19
syndrome and symptoms and other projects which include treatments for respiratory diseases (such as influenza), herpes, eczema, and other
skin indications. As of December 31, 2022, the Company had paid $ 1,500,000 of the approximate $ 3,000,000 budget. The payments were being
amortized over 24 months, the respective term of the research. During 2022, the Company evaluated the remaining research agreement and
determined that its carrying value had been impaired and took a charge of $ 1,075,000 to 2022 earnings. The balance at December 31, 2022
was $ 0 .
Safety
Shot Acquisition
On
July 10, 2023, the Company entered into an Asset Purchase Agreement (the “APA”) with GBB Drink Lab, Inc. (“GBB”)
under the terms of which the Company acquired certain assets of GBB (the “Purchased Assets”) which included the patents for
a blood alcohol detox drink Safety Shot, an over-the-counter drink that can lower blood alcohol content to allow recovery from the effects
of alcohol at a rate faster than would occur normally. The purchase price was 5,000,000
shares of the Company’s restricted common
stock, valued at $ 2,468,500 ,
plus $ 200,000 in
cash and additional amounts based upon achieving certain benchmarks. At the time of purchase GBB had no employees, no revenues and no
operations and reported its only asset was intellectual property. Using guidance provided under the FASB Accounting Standards Update
No. 2017-01, Clarifying the Definition of a business, the transaction was accounted for as a single asset purchase and the entire
purchase price of $ 2,668,500
was allocated to the patents. The APA also contains
two earn-out provisions that entitle GBB to additional consideration for the Purchased Assets in the maximum amount of $ 5,500,000 as
follows: (i) in the event that during the Earn-Out Period, the Company receives cash proceeds of at least $ 11,000,000 from exercises
of the Company’s $ 1.00 Warrants at an exercise price of $ 1.00 per Common Share (“Milestone 1”), the Company shall pay
to the Seller $ 2,500,000 payable in cash; and (ii) in the event that during the Earn-Out Period, the Company receives cash proceeds of
at least $ 14,000,000 from exercises of the Company’s outstanding July 2021 Warrants at an exercise price of $ 1.40 per Common Share
(“Milestone 2” and collectively with Milestone 1, the “Earn-Out Milestones” and individually, an “Earn-Out
Milestone”), the Company shall pay to the Seller an additional $ 3,000,000 in cash. In December 2023, the Company paid an additional
$ 2,000,000
under the earn-our provisions
which was allocated to the patents. As of March 30, 2024, GBB is entitled to an additional payment of $ 175,000 un der Milestone (i).
The
patents will be amortized over twelve years (the remaining 12-year life of the patents). During the year ended December 31, 2023, the
Company recognized $ 157,443 of amortization expense.
Summary
of transaction and carrying value:
Summary of Transaction and Carrying Value
Purchase price:
Allocation of Purchase
price:
Cash
$ 2,200,000
Patents
$ 4,668,500
Fair
value of stock issued
2,468,500
Amortization
( 55,593 )
$ 4,668,500
Balance
$ 4,559,552
Note
10 - Accrued Interest and Other Accrued Liabilities
At
December 31, 2023 and December 31, 2022, the Company had accrued interest on the convertible notes below of $ 269,152 and $ 110,905 , respectively.
At
December 31, 2023 and December 31, 2022, the Company had accrued liabilities totaling $ 60,450 and $ 41,326 , respectively.
Note
11 - Convertible Notes Payable
On
April 20, 2022, the Company entered into a $ 1,500,000 Loan Agreement and a $ 500,000 Loan Agreement (collectively the “Agreements”).
Pursuant to the Agreements, the Company issued two Convertible Promissory Notes in the principal amounts of $ 1,500,000 and $ 500,000 (the
“Notes”). In connection with the Notes the Company issued Common Stock Purchase Warrants for 1,100,000 shares and 360,000
shares of the Company’s common stock (the “Warrants”). The Notes originally had a maturity date of October 20, 2022 ,
but has been extended to January 31, 2024 . In connection with the Notes, the Company issued a total of 250,000 shares as Origination
Shares valued at fair market value of $ 277,500 . There is no beneficial conversion feature since the conversion price is greater then
the fair value of the shares.
F- 17
Table of Contents
The
Notes have an original issuance discount of five percent ( 5 %), $ 10,000 in legal fees, an interest rate of eight percent ( 8 % ), and a conversion
price of $ 2.79 per share, subject to an adjustment downward if the Company is in default of the terms of the Notes. The Warrants have
a five ( 5 ) year term, an exercise price of $ 2.79 per share, have a cashless conversion feature until such time as the shares underlying
the Warrants are included in an effective registration and certain anti-dilution protection.
The
fair value of origination shares and warrants issued in connection with the 2022 Note totals $ 984,477 .
Interest
expense for the year ended December 31, 2023 on the Notes totals $ 154,521 . Total interest expense for the year ended December 31, 2022,
totaled $ 1,286,368 which includes $ 1,104,477 amortization of the origination shares and warrants discounts in connection with the Notes.
During
the year ended December 31, 2023, the Notes were amended to change the conversion price of the Notes and exercise price of all outstanding
warrants was reduced to $ 0.93 pursuant to down round protection provisions in the loan and warrant agreements and to extend the Notes
to January 31, 2024. The change on the Notes conversion rate was a change from $ 2.79 and the change to the outstanding warrants exercise
price was on 500,000 warrants with $ 6.00 price, 1,460,000 at $ 2.79 and 800,000 at $ 1.00 . The amendment is considered a material modification
of the Notes and the Company has used extinguishment accounting to account for the change. The fair value of the additional shares underlying
the Note conversion and warrant exercise using the reduced conversion and exercise price was measured using the Black-Scholes valuation
model. The fair value of the conversion feature totals $ 923,603 and the fair value of the warrants totals $ 196,730 . The total loss on
extinguishment of $ 1,120,333 has been included in other gains and losses.
In
December 2023, the $ 500,000
Note was converted into 537,634
shares of the Company’s common stock as
payment of the principal in full.
The
following table sets forth a summary of the principal balances of the Company’s convertible promissory notes activity for the years
ended December 31, 2023 and 2022:
Schedule
of Convertible promissory Notes
Principal Balance, December 31, 2021
$ -
Issuance
of the Notes
2,000,000
Principal Balance, December 31, 2022
$ 2,000,000
Conversion of one of
the notes
( 500,000 )
Principal Balance,
December 31, 2023
$ 1,500,000
Note
12 - Covid-19 SBA Loans
During
the year ended December 31, 2020, the Company applied for and received $ 55,700 under the Economic Injury Disaster Loan Program (“EIDL”),
which is administered through the Small Business Administration (“SBA”). During 2021, the SBA notified the Company that the
terms of the EIDL are a term of 30 years and an interest rate of 3.75 %. The balance of the EIDL at December 31, 2023 and 2022 was $ 48,974
and $ 47,533 , respectively.
Note
13 - Capital Structure
Preferred
Stock - The Company is authorized to issue a total of 100,000 shares of preferred stock with par value of $ 0.001 . No shares of
preferred stock are issued and outstanding.
Common
Stock - The Company is authorized to issue a total of 100,000,000 shares of common stock with par value of $ 0.001 . As of
December 31, 2023 and 2022, there were 45,634,154 and 22,338,888 shares of common stock issued and outstanding, respectively.
F- 18
Table of Contents
Year
ended December 31, 2022 issuances
Treasury
Shares Purchased
In
November 2021, the Company engaged Oppenheimer & Co. to repurchase shares of the Company’s common stock from the public market.
During the year ended December 31, 2022, the Company purchased 2,825,617 shares of its common stock for $ 2,880,045 from the public market
and cancelled all of these repurchased shares.
Share
and warrants issued in connection with convertible debt
During
the year ended December 31, 2022, The Company issued 250,000 shares (the “Origination Shares”) in connection with the issuance
of two convertible promissory notes (see Note 11 - Convertible Notes Payable) with a total face value of $ 2,000,000 . The Origination
Shares were valued at fair market value of $ 277,500 .
Shares
issued for services
During
the year ended December 31, 2022, the Company entered into six Consulting Agreements under the terms of which the Company issued 925,000
shares of its common stock. The shares were issued at their respective fair value based on the Company’s Nasdaq closing price of
the shares on the date of the agreements. The Company recognized a total of $ 1,054,125 as stock-based compensation in the year ended
December 31, 2022 in connection with these issuances. As of December 31, 2022, the Company had not issued 300,000 of these shares which
are included in common stock payable.
Management
return and cancellation of shares
On
September 28, 2022, the Company received a letter from Nasdaq stating that, because the Company made certain share issuances outside
of a shareholder approved equity compensation plan, Nasdaq had determined that the Company did not comply with Listing Rule 563(I). On
July 26, 2022, the Company submitted a final compliance plan to Nasdaq consisting of the following corrective actions: (1) on July 20,
2022, the Company’s four executive officers (Messrs. John, Miller, and McKinnon and Dr. Wilson), all of whom are on the Company’s
Board of Directors except for Mr. McKinnon, each cancelled 2,750 options issued to them in August 2021 pursuant to an Incentive Stock
Option Forfeiture Agreement. The cancellation of the 11,000 options in total enabled the issuance of 11,000 shares to a non-executive
employee that took place in 2021 to be reallocated to be accounted for as if it was originally issued under the 2020 Equity Incentive
Plan. The Company’s Board of Directors passed a resolution on July 25, 2022, making the corresponding change to the Company’s
books and records with regard to the 11,000 shares; and (2) on July 26, 2022, the same four executive officers, returned, and the Company
cancelled, a total of 56,496 shares of common stock issued to them in 2021 outside of a shareholder approved equity compensation plan.
Following the remedial measures, the Company was informed that the Company has regained compliance with the Rule and that this matter
is now closed.
Year
ended December 31, 2023 issuances:
Shares
issued in Public Offering
Concurrently
to the PIPE Agreement and Offering of Stock Warrants (see Note 13 below), the Company entered into a Securities Purchase Agreement (the
“RD Agreement”) with certain purchasers, pursuant to which on January 23, 2023, 4,315,787 shares of common stock, par value
$ 0.001 (the “Common Stock”), at a price of $ 0.70 per share were issued to the purchasers (the “RD Offering”).
The Common Stock was issued pursuant to a Registration Statement on Form S-3 filed by the Company with the Securities and Exchange Commission
(the “Commission”) on September 28, 2022 (File No. 333- 267644) and declared effective on November 9, 2022. The aggregate
gross proceeds to the Company from both the PIPE Offering and the RD Offering were approximately $ 4.1 million, with the purchase price
of one share, one 3-year warrant and one 5-year warrant as $ 0.95 . The net proceeds were $ 3,450,675 .
Shares
issued for services
During
the year ended December 31, 2023, the Company entered into Consulting Agreements under the terms of which the Company issued 1,675,000
shares of its common stock. The shares were issued at their respective fair value based on the Company’s Nasdaq closing price of
the shares on the date of the issuance of the shares. The Company recognized $ 677,925 as stock-based compensation in the year ended December
31, 2023.
F- 19
Table of Contents
Shares
issued for stock payable
During
the year ended December 31, 2023, the Company issued 300,000 shares which were included in Common Stock Payable at December 31, 2022
with a fair value of $ 192,000 . In connection with two Consulting Agreements, the Company had not issued 450,000 shares with a fair value
of 440,230 which are included in common stock payable.
Shares
issued for purchase of assets
In
July 2023, the Company entered into an Asset Purchase Agreement for the purchase of intellectual property relating to Safety Shot (see
Note 9). The purchase price included the issuance of 5,000,000 shares of the Company’s restricted common stock.
Shares
issued for exercise of warrants related to promissory notes
In
August 2023, the Company issued a total of 1,200,000 shares upon exercise of warrants related to the Promissory Notes described in Note
11. The Company received $ 1,118,400 for the exercise.
Shares
issued for exercise of warrants related to the Pipe transaction
Beginning
in August 2023, the certain holders of warrants related to the Company’s IPO and PIPE transaction above, exercised a portion
of their warrant holdings and the Company issued a total 10,266,845 shares
of its common stock upon exercise. The Company received $ 8,887,837
for the exercise.
Shares issued for conversion of promissory
note
In December 2023, a $ 500,000 convertible promissory note was converted
into 537,634 shares of the Company’s restricted common stock.
The
following table sets forth the issuances of the Company’s shares of common stock for the year ended December 31,
2023 and 2022 as follows:
Schedule
of Stock Holders
Balance December 31, 2021
24,046,001
Public
offering
Shares
issued for stock payable
Shares issued for services
925,000
Loan origination shares
for promissory note
250,000
Shares repurchased from
the market
( 2,825,617 )
Management shares
cancelled
( 56,496 )
Balance December 31, 2022
22,338,888
Public offering
4,315,787
Shares issued for stock
payable
300,000
Shares issued for services
1,675,000
Stock issued for asset
purchase
5,000,000
Stock issued for conversion
of warrants related to Notes
1,200,000
Stock issued in connection
with note conversion
537,634
Stock
issued for conversion of warrants related to IPO
10,266,845
Balance December 31,
2023
45,634,154
F- 20
Table of Contents
Common
Stock Payable
During
the year ended 2021, the Company entered into two consulting agreement which call for a cash component and a stock component and during
the year ended December 31, 2022, the Company entered into another consulting agreement which called for a cash component and a stock
component. At December 31, 2022, the Company had accrued a total of $ 477,000 in stock payable relating to the consulting agreements.
During
the year ended December 31, 2023, the Company issued 300,000 shares for valued at $ 192,000 from stock payable and entered into two agreements
for inducement for $ 326,730 and three agreements for services totaling $ 113,500 . The balance at December 31, 2023 was $ 725,230 .
Note
14 - Warrants and Options
Warrants
Convertible
Note Warrants : During the years ended December 31, 2022 and 2021, the Company issued a total of 2,760,000 warrants with an exercise
price of between $ 1.00 and $ 6.00 with five-year terms, in connection with promissory notes.
Schedule
of Fair Value Using Black Scholes Method
Reporting
Date
Relative
Fair
Value
Term
(Years)
Exercise
Price
Market
Price on Grant Date
Volatility
Percentage
Risk-free
Rate
5/5 to 5/28/21
$ 308,231
5
6.00
$ 3.78 - 3.99
283 - 280 %
0.0217
04/20/22
$ 706,977
5
$ 2.79
$ 1.11
281 %
0.0287
11/11/22
$ 937,207
5
$ 1.00
$ 1.28
211 %
0.0432
PIPE
Warrants: On January 19, 2023, in a private placement, the Company entered into a Securities Purchase Agreement (the “PIPE Agreement”)
with certain purchasers, for the issuance of 9,260,361 common stock warrants (the “PIPE Offering”) at a price of $ 0.125 per
warrant, comprised of two common stock warrants (the “Common Warrants,”), each to purchase up to one share of Common Stock
per Common Warrant with an exercise price of $ 1.00 per share, with (a) 4,315,787 Common Warrants being immediately exercisable for three
years following 6 months from the closing of the PIPE Offering, and (b) 4,315,787 Common Warrants being immediately exercisable for five
years following 6 months from the closing of the PIPE Offering. On February 15, 2023, the Company filed an S-1 Registration Statement
(File No. 333-269794) covering the underlying shares of the Warrants.
Schedule
of Fair Value Using Black Scholes Method
Reporting
Date
Relative
Fair
Value
Term
(Years)
Exercise
Price
Market
Price on Grant Date
Volatility
Percentage
Risk-free
Rate
01/23/23
$ 2,311,614
3
$ 1.00
$ 0.65
287 %
0.0388
01/23/23
$ 2,602,996
5
$ 1.00
$ 0.65
371 %
0.0361
During
the year ended December 31, 2023, the Company entered into four Investor Relations Consulting Agreements under the terms of which
the Company issued a total of 1,000,000
five-year warrants, with an exercise price between $ 1.00
and $ 1.40 .
The Company recorded an expense of $ 364,960
in connection with this issuance.
Schedule
of Fair Value Using Black Scholes Method
Reporting Date
Relative Fair Value
Term (Years)
Exercise Price
Market Price on Grant Date
Volatility Percentage
Risk-free
Rate
08/10 - 08/21/23
$ 364,960
5
$ 1.00 - 1.40
$ 0.87 - 1.18
151 %
0.0421 - 0465
10/05/23
$
545,703
5
$ 1.00 - 6.00
$ 1.05
152
%
.0468
F- 21
Table of Contents
The
following tables summarize all warrants outstanding as of December 31, 2023 and 2022, and the related changes during the period.
Exercise
price is the weighted average for the respective warrants at end of period.
Summary
of Warrant Outstanding
Number
of
Warrants
Exercise
Price
Balance at December 31, 2021
13,698,125
$ 1.96
Warrants issued in connection with Convertible
Notes
1,460,000
.093
Warrants issued in connection
with Convertible Notes
800,000
.093
Balance at December 31, 2022
15,958,126
$ 1.81
Warrants issued in Public Offering
9,260,554
.093
Warrants issued for services
1,000,000
1.23
Warrants exercised in connection with Convertible
notes
( 1,200,000 )
Warrants exercised in
connection with PIPE
( 10,266,845 )
Balance at December
31, 2023
14,751,835
$ 2.73
Warrants Exercisable at December 31, 2023
14,751,835
$ 2.73
Stock
Options
In
2022, the Company issued a total of 3,250,000 options with an exercise price between $ 0.76 and $ 0.84 each with a five-year term to its
Officers, Directors, and employees. The Company recorded an expense of $ 2,048,270 in connection with the Officers’, Directors’,
and employees’ issuance.
During
the nine months ended September 30, 2022, the Company entered into an Investor Relations and other Consulting Agreement under the terms
of which the Company issued 300,000 two-year options, immediately vested, with an exercise price of $ 1.00 . The Company recorded an expense
of $ 142,169 in connection with this issuance.
The
fair value of these options was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions
for Black-Scholes valuation model on the respective reporting date.
Schedule
of Fair Value Using Black Scholes Method
Reporting
Date
Number
of
Options
Term
(Years)
Exercise
Price
Grant
Date
Market
Price on Volatility
Percentage
Fair
Value
01/01/22
300,000
2
$ 1.00
$ 0.80
126 %
$ 142,169
12/30/2022
3,250,000
5
$ 0.76
- 0.84
$ 0.77
166 %
$ 2,048,270
During
the year ended December 31, 2023, the Company entered into five employment and director agreements under the terms of which the Company
issued 400,000 five -year options, with quarterly vesting, with an exercise price between $ 0.49 and $ 1.13 and 50,000 three-year options,
immediately vesting with an exercise price of $ 0.46 . The total fair value of the options $ 202,638 . The fair value of the options is being
amortized over the vesting period. The Company recognized $ 39,444 expense for the year ended December 31, 2023.
The
fair value of these warrants was measured using the Black-Scholes valuation model at the grant date. The table below sets forth the assumptions
for Black-Scholes valuation model on the respective reporting date.
Reporting Date
Number of Options
Term (Years)
Exercise Price
Grant Date
Market Price on Volatility Percentage
Fair Value
7/10 - 8/18/23
450,000
3 - 5
$ 0.46 - 1.13
$ 0.46 - 1.13
158 - 160 %
$ 271,547
At
December 31, 2023 the Company had 7,965,166 options outstanding.
F- 22
Table of Contents
Note
15 - Commitments and Contingencies
The
Company entered into a new office lease Effective July 1, 2021. The primary term of the lease is five years with one renewal option for
an additional three years. Minimum annual lease payments for the primary term and one renewal are as follows:
Schedule
of Minimum Annual Lease Payments
Primary Period
Amount
Amount
During
Renewal Period
Amount
July 1 to June 30, 2022
$ 180,456
July 1 to June 30, 2027
$ 240,662
July 1 to June 30, 2023
$ 201,260
July 1 to June 30, 2028
$ 247,882
July 1 to June 30, 2024
$ 224,330
July 1 to June 30, 2029
$ 255,319
July 1 to June 30, 2025
$ 229,312
July 1 to June 30, 2026
$ 233,653
Under
the new standard for lease reporting, the Company recorded a Right of Use Asset (“ROU”) and an offsetting lease liability
of $ 870,406 representing the present value of the future payments under the lease calculated using an 8 % discount rate (the current borrowing
rate of the company). The ROU and lease liability are amortized over the five-year life of the lease. The unamortized balances at December 31, 2023 were ROU asset of $ 479,027 , current portion of the lease liability of $ 214,752 and non-current portion of lease liability of
$ 304,907 . At December 31, 2022, the unamortized balances were ROU asset of $ 643,977 , the current portion of the lease liability was $ 164,170
and non-current portion of the lease liability was $ 519,659 .
Additionally,
the Company recognized accreted interest expense of $ 49,010 and $ 60,626 and rent expense of $ 213,960 and $ 231,790 for the lease during
the year ended December 31, 2023 and 2022, respectively.
Legal
Proceedings
The
Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time in the ordinary course
of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or resolution could have
a material adverse effect on its financial position, results of operations or liquidity.
On
August 6, 2020, the Company, Messrs. John and Miller and certain affiliated entities filed a lawsuit in the United States District Court,
Southern District of New York against Robert Koch, Bedford Investment Partners, LLC, Kaizen Advisors, LLC and certain other unnamed defendants.
The lawsuit alleged that Mr. Koch and the other defendants were attempting to extort the Company and Messrs. John and Miller to issue
the defendants shares of the Company’s common stock which they claim are owed to them. The Company asserted that they have no oral
or written agreement with Mr. Koch or any of his affiliates that entitle him to shares of the Company’s common stock. The Company’s
complaint seeks actual damages in the amount of $ 5,000,000 and punitive damages in the amount of $ 5,000,000 . In response, Mr. Koch and
Bedford Investment Partners, LLC (together, the “Koch Parties”) filed their answer and counterclaim, repeating the same claims
that caused the Company to file the lawsuit, and claiming damages of over $ 10 million. On October 6, 2020, the Company moved for judgment
on the pleadings to dismiss the defendants’ counterclaim in its entirety. On April 24, 2021, the Company’s motion was granted,
and all counterclaims were dismissed with prejudice, except the breach-of-contract and unjust enrichment claims. On June 04, 2021, the
Koch Parties filed a Second Amended Counterclaim, re-alleging their previous breach-of-contract and unjust enrichment counterclaims.
On June 25, 2021, the Company filed a motion to dismiss defendants’ Second Amended Counterclaim, which the parties briefed in summer
2021. On February 14, 2022, the court dismissed all of the Koch Parties’ counterclaims except to the extent that they alleged unjust
enrichment against Jupiter and Mr. John. On March 22, 2022, the Parties engaged in a Settlement Conference before The Honorable Sarah
L. Cave, which did not resolve the case. On March 25, 2022, The Honorable Lewis J. Liman granted Jupiter and Mr. John permission to move
for summary judgment dismissing the Koch Parties’ unjust enrichment counterclaim; the parties briefed that motion in spring 2022.
On January 30, 2023, Judge Liman largely granted Jupiter and Mr. Koch’s motion, eliminating all of the Koch Parties’ remedy
theories except for their restitution claim for transferring the domain www.cbdbrands.net to Jupiter. In doing so, Judge Liman suggested
that a jury could find that the Koch Parties would be fully compensated if the parties simply unwound the domain transfer, or that the
jury might quantify the website’s value by looking to the amounts that the Koch Parties had paid for other, similar websites: between
$12.17 and $65.98 . After Judge Liman issued this order, the Parties settled all claims and Jupiter and Mr. John filed a proposed order
of dismissal of all claims with prejudice. Under the order, Jupiter did not pay any amount in settlement of the claims. On February 17,
2023, Judge Liman so-ordered that proposed order and closed the case.
On November 30, 2023, Intracoastal Capital, LLC (“Intracoastal”) filed a lawsuit against the Company
in the New York County Supreme Court, alleging that (i) the Company is in breach of a common stock warrant issued to Intracoastal on or
about July 26, 2021, and (ii) that the Company should be ordered by the court to deliver to Intracoastal 330,619 free trading shares of
Company common stock (the “Litigation”). The Litigation seeks compensatory damages in an amount no less than $ 2 million, in
addition to liquidated damages and attorney’s fees.
The Company answered Intracoastal’s complaint on or about January 26, 2024. The Company intends to vigorously
defend itself against Intracoastal’s claims and does not believe that the Litigation’s ultimate disposition or resolution
will have a material adverse effect on the Company’s financial position, results of operations or liquidity.
F- 23
Table of Contents
On December 8, 2023, the Company filed a lawsuit against Capybara Research (“Capybara”), Igor Appelboom
(“Appelboom,” and together with Capybara Research, the “Capybara Parties”) and Accretive Capital LLC d/b/a Benzinga
(“Capybara Parties and Accretive, together, the “Capybara Defendants”) in the United States District Court for the Southern
District of New York. The Company’s complaint alleges that (i) the Capybara Parties are liable for securities fraud to the Company
for making false representations that were made to manipulate the price of the Company’s common stock to the benefit of the Capybara
Parties, and (ii) the Capybara Defendants are liable for tortious interference with prospective business relations to the Company by misleading
the investing public to—absent a legitimate basis and, instead, for the benefit of the Capybara Defendants—take short positions
against Company common stock to wrongfully depress the price of the same. On March 18, 2024, the United District Court for the Southern
District of New York, awarded the Company a Default Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities
Fraud and Tortious Interference for the defendants’ defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT,
Boca Raton Snake Oil: Unraveling the Fraud behind the Drink and Its Dubious Origins. In a separate settlement agreement, Defendant
Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove the defamatory story from its website and cease from any future publication.
On March 18, 2024, the United District Court for the Southern District of New York, awarded the Company a Default
Judgment in its lawsuit against Capybara Research and Igor Appelboom for Securities Fraud and Tortious Interference for the defendants’
defamatory, unfounded and malicious article titled, Safety Shot Exposed $SHOT, Boca Raton Snake Oil: Unraveling the Fraud behind the Drink
and Its Dubious Origins. In a separate settlement agreement, Defendant Accreative Capital LLC d/b/a Benzinga, agreed to retract and remove
the defamatory story from its website and cease from any future publication.
On September 5, 2023, “Sabby” Volatility Warrant Master Fund Ltd. filed a lawsuit against the Company
in the federal district court for the Southern District of New York case captioned Sabby Volatility Warrant Master Fund Ltd. v. Jupiter
Wellness, Inc., No.1:23-cv-07874-KPF (the “Litigation”). Sabby’s initial complaint in the Litigation alleges that the
Company’s delayed spin-off and distribution of the common stock of “SRM” Entertainment. Inc. give rise to claims of
breach-of-contact, promissory estoppel, and negligent misrepresentation. On November 10, 2023, Jupiter sought judicial permission to move
to dismiss Sabby’s complaint, arguing that Sabby had no legal right to the delayed distribution occurring on the original record
date, and that regardless, no law requires the Company to compensate Sabby for the costs of covering its short position against the Company.
In response, the Court allowed the parties to bypass that dismissal motion briefing so long as Sabby filed an amended complaint by December
15, 2023.
Sabby seeks compensatory damages estimated to exceed $ 500,000 The Company has filed a motion to dismiss Sabby’s
amended complaint and is awaiting the Court’s ruling. The Company intends to vigorously defend itself against Sabby’s claims
and does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s
financial position, results of operations or liquidity.
On February 9, 2024, “Sabby” Volatility Warrant Master Find Ltd. sued the Company in the federal district
court for the Southern District of New York, case captioned, Sabby Volatility Warrant Master Fund Ltd. v. Safety Shot, Inc., No. 1:24-cv-920-NRB
(the “Litigation”). Sabby’s initial complaint alleges that the Company has improperly refused to honor Sabby’s
exercise of a Warrant to acquire 2,105,263 shares of common stock. On March 8, 2024, Sabby filed an amended complaint. The Company’s
answer to the amended complaint is due on March 29, 2024. Sabby seeks “liquidated and compensatory damages in an amount to be proven
at trial,” including compensatory damages “estimated to be at least $ 750,000 ,” liquidated damages “estimated to
be at least $ 600,000 ,” specific performance, attorneys’ fees, expenses and costs. The Company intends to vigorously defend
itself against Sabby’s claims and does not believe that the Litigation’s ultimate disposition or resolution will have a material
adverse
effect on the Company’s financial position, results of operations or liquidity.
On January 16, 2024, 3i LP (“3i”), filed a lawsuit against the Company in the Supreme Court of the State
of New York in the County of New York, case captioned, 3i LP v. Safety Shot, Inc. No. 650196/24 (the “Litigation”). The case
stems from the Company’s alleged denial of 3i’s attempt to exercise certain warrants and states causes of action for actual
damages and liquidated damages in an amount of approximately $ 380,000 . The Company filed its answer to the complaint on or about March
7, 2024. The Company intends to defend itself vigorously against Sabby’s claims and does not believe that the Litigation’s
ultimate disposition will have a material adverse effect on the Company’s financial position, results of operations or liquidity.
On January 19, 2024, Coachella Music Festival, LLC filed a lawsuit against the Company in the federal district court
for the Central District of California, Case No. 2:24-cv-537 (the “Litigation”). The Litigation asserts causes of action for
Trademark Infringement under 15 U.S.C. Section 1114; False Designation of Origin under 15 U.S.C. Section 1125; False Advertising under
15 U.S.C. Section 1125; violations of Cal. Bus. & Prof. Code Sections 17200 & 17500; Inducement of Trespass; Conversion; and Trespass
to Chattels. The Litigation seeks injunctive relief, profits resulting from the Company’s alleged infringement, the value of a Coachella
beverage sponsorship, costs of corrective advertising, attorney’s fees and punitive damages. On or about February 26, 2024, the
parties reached a settlement in this matter. As part of the settlement, the Company agreed to terminate all activities in connection with
the Festival, and stipulated to the entry of a permanent injunction and final judgment and a monetary payment that does not have a material
adverse effect on the Company’s financial position, results of operations or liquidity.
F- 24
Table of Contents
On January 10, 2024, Bigger Capital fund, L.P. (“Bigger”), filed a lawsuit against the Company in the
Supreme Court for the State of New York, Case No. 650148/2024 (the “Litigation”). The Litigation stems from the Company’s
warrant to purchase 1,656,050 shares of Company common stock issued to Bigger Capital on July 20, 2021, and asserts causes of action for
Breach of Contract, Specific Performance and Declaratory Relief. The Litigation seeks compensatory damages of $3 million, liquidated damages
in an estimated amount of $4 million, specific performance, attorney’s fees and declaratory relief. On or about March 4, 2024, the
Company filed its answer to Bigger’s complaint. The Company intends to defend itself vigorously against Bigger’s claims and
does not believe that the Litigation’s ultimate disposition or resolution will have a material adverse effect on the Company’s
financial position, results of operations or liquidity.
On or about January 18, 2024, Alta Partners, LLC, (“Alta”) filed a lawsuit against the Company in the
federal district court for the Southern District of New York, case captioned, Alta Partners, LLC v. Safety Shot, Inc. No. 24-cv-373 (S.D.N.Y.)
(the “Litigation”). The Litigation stems from the Company’s warrant to purchase shares of Company common stock and asserts
causes of action for Breach of Contract Breach of the Implied Covenant of Good Faith and Fair Dealing (in the alternative) and violation
of Section 11 of the Securities Act of 1933. The Litigation seeks compensatory general and liquidated damages in an amount to be proven
at trial. The Company intends to defend itself vigorously against Alta’s claims and does not believe that the Litigation’s
ultimate disposition or resolution will have a material adverse effect on the Company’s financial position, results of operations
or liquidity.
The Company may be subject to legal proceedings and claims arising from contracts or other matters from time to time
in the ordinary course of business. Management is not aware of any pending or threatened litigation where the ultimate disposition or
resolution could have a material adverse effect on its financial position, results of operations or liquidity.
Note
17 - Subsequent Events `
Subsequent
to December 31, 2023, the Company issued a total of 3,586,119 shares of its common stock, consisting of 500,000 shares for services
and the balance upon conversion of warrants.
Subsequent to December 31, 2023, The Company became involved in certain legal and litigation matters which are included
and detailed in Legal Proceedings above.
On
February 22, 2024 the Company announced it has signed an agreement to license and sell its legacy Jupiter Wellness assets to Colorado-based
Elite Health Partners Inc. The Company’s Jupiter Wellness assets include a portfolio of over-the-counter commercialized products
as well as product candidates in development for indications including skin care, hair growth, and women’s health. Currently a
private company, Elite Health plans to file a registration statement for an IPO by Q3 2024 and subsequently become a publicly listed
company. Upon its IPO, Elite Health will acquire the licensed Jupiter Wellness assets for a consideration of 40% of Elite Health’s
outstanding shares that Safety Shot plans to dividend to its shareholders.
In
accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to December 31, 2023 to the date these financial
statements were issued and has determined that it does not have any additional material subsequent events to disclose in these financial
statements.
F- 25