Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to
ensure that information required to be disclosed in our reports filed pursuant to the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules, regulations and related forms, and that such information is
accumulated and communicated to our management, including our Chief Executive Officer and President, and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of inherent limitations in
all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within an organization
have been detected. Accordingly, our disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that
the objectives of our disclosure control system are met.
35
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of December 31, 2021. Based
on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2021, our disclosure
controls and procedures were not effective because of the material weakness in internal control over financial reporting ICFR described
below.
Notwithstanding
such material weakness in ICFR, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that
our consolidated financial statements as of and for the years ended December 31, 2021 and 2020, present fairly, in all material respects,
our financial position, results of our operations and our cash flows for the periods presented in this Annual Report on Form 10-K, in
conformity with GAAP.
Management’s
Report on Internal Control over Financial Reporting.
Management
is responsible for establishing and maintaining adequate ICFR (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Our
ICFR includes controls and procedures designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external reporting purposes in accordance with GAAP.
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Rule 13a-15(f) of the Exchange Act. Our management, with the participation of our Chief Executive Officer and President, and our Chief
Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting based on the 2013 Internal
Control – Integrated Framework (the “COSO Framework”). Based on this evaluation under the COSO Framework, management
concluded that, as of December 31, 2020, our internal control over financial reporting was not effective because of the material weaknesses
described below.
A
material weakness is a deficiency, or a combination of deficiencies, within the meaning of Public Company Accounting Oversight Board
(“PCAOB”) Audit Standard No. 5, in internal control over financial reporting, such that there is a reasonable possibility
that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely
basis. Management has identified the following material weaknesses, which have caused management to conclude that as of December 31,
2021 our ICFR were not effective at the reasonable assurance level:
●
Insufficient
segregation of duties, oversight of work performed and lack of compensating controls in our finance and accounting functions due
to limited personnel.
●
The
Company’s systems that impact financial information and disclosures have ineffective information technology controls.
●
Inadequate
controls surrounding revenue recognition, to ensure that all material transactions and developments impacting the financial statements
are reflected and properly recorded;
●
Management
evaluation of 1) the disclosure controls and procedures and 2) internal control over financial reporting was not sufficiently comprehensive
due to limited personnel.
●
Ineffective
controls and procedures in area of review and preparation of Form 10-K and other filings on a timely basis.
●
Inadequate
controls surrounding information provided to third party valuation reports in connection with acquisitions to ensure that the financial
information is accurate and free from misstatements.
36
Internal
Control Remediation Efforts. Management expects to remediate the material weaknesses identified above as follows:
●
Management
has leveraged and will continue to leverage experienced consultants to assist with ongoing GAAP, U.S. Securities, and Exchange Commission
compliance requirements. We have expanded our finance department through the hiring of a certified public accountant to strengthen
the segregation of duties, internal controls and enhance our current staff. Management will further expand the accounting and finance
function by hiring appropriate staff to resolve this material weakness in 2021.
●
Segregation
of duties will be analyzed and adjusted Company-wide as part of the internal controls’ implementation and documentation of
those controls and procedures that is expected to commence in 2021.
●
In
addition, we expect that the discontinuation of the E-Commerce segment will provide the opportunity for the finance department to
focus on enhancing the efficiency and effectiveness of the department functions and reporting, allowing the staff to focus on one
segment and revenue stream.
●
The
Company plans on evaluating various accounting systems to enhance our system controls.
●
The
Company plans to bring in consultants as needed to assist with the preparation of financial reports to be filed and ensure filings
are made on a timely basis.
●
The
Company plan to implement controls related to the information to be provided to third party valuation firms to ensure information
is accurate and free from misstatements.
●
The
Company will provide additional training and development classes for accounting and finance staff regarding current changes in accounting
for income taxes and deferred income taxes, pursuant to ASC 740, to enhance their current skills and understanding of the components
of deferred taxation and accounting for income taxes.
We
will continue to monitor and evaluate the effectiveness of our ICFR on an ongoing basis and are committed to taking further action and
implementing additional enhancements or improvements, as necessary and as funds allow.
This
Annual Report on Form 10-K does not include an attestation report of the Company’s registered independent public accounting firm
on management’s assessment regarding ICFR due to the exemption from such requirements established by rules of the SEC for smaller
reporting companies.
Changes
in Internal Control Over Financial Reporting
As
stated, the steps taken in remediation were the changes in the Company’s ICFR (as defined in Rules 13a-15(f) and 15d-15(f) under
the Exchange Act) occurred during the quarter ended December 31, 2021 that has materially affected, or are reasonably likely to materially
affect, the Company’s internal control over financial reporting.
ITEM
9B. OTHER INFORMATION
None.
ITEM
9C. Disclosure Regarding Foreign Jurisdictions the Prevent Inspections
None
noted.
37
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive
Officers and Directors
Name
Age
Positions
W.
Kip Speyer
73
Chairman
of the Board of Directors
Matthew
Drinkwater*
49
Chief
Executive Officer
Edward
Cabanas*
50
Chief
Financial Officer
Todd
F. Speyer*
40
Director,
Chief Executive Officer- Bright Mountain, LLC
Joey
Winshman
34
Director
Pamela
Parizek
57
Director
Charles
H. Lichtman
66
Director
Harry
Schulman
70
Director
Gretchen
Tibbits
54
Director
*
Named Executive Officer (“NEO”)
W.
Kip Speyer has been our CEO, President and Chairman of the Board since May 2010. During December 2021, he has stepped down as
CEO and transitioned Mr. Matthew Drinkwater as the Company’s new CEO (see Subsequent Events Note 20 for further information). From
2005 to 2009 Mr. Speyer served as a director, the president and chief executive officer of Speyer Door and Window, LLC, which was sold
to Haddon Windows, LLC (SecuraSeal, LLC, AccuWeld Corporation) in December 2009. From October 2002 to May 2005 Mr. Speyer had been a
private investor. Mr. Speyer was president and chief executive officer of Intelligent Systems Software, Inc. from October 2000 through
June 2002, whereby Mr. Speyer became chief executive officer of ICAD, Inc. (ICAD: NASDAQ) which was a combination of ISSI and Howtek,
Inc. (HOWT:NASDAQ). Mr. Speyer was the president and chief executive officer of Galileo Corporation (GAEO: NASDAQ) from 1998 to 1999.
Galileo Corporation changed its name to NetOptix (OPTX: NASDAQ) and was merged with Corning Corporation (GLW: NYSE) in a stock purchase
in May 2000. From 1996 to 1998 Mr. Speyer was the president of Leisegang Medical Group, three medical device companies owned by Galileo
Corporation. Prior to joining Galileo Corporation, Mr. Speyer founded Leisegang Medical, Inc. and served as its president and chief executive
officer from 1986 to 1996. Leisegang Medical, Inc. was a company specializing in medical devices for women’s health. Mr. Speyer
is a graduate of Northeastern University, Boston, Massachusetts, where he earned a Bachelor of Science Degree in Business Administration
in 1972. Mr. W. Kip Speyer is active in many local charities and is the father of Mr. Todd F. Speyer, our Chief Operating Officer –
Bright Mountain, LLC and a director. Mr. Speyer’s experience as the Chief Executive Officer and/or Chairman of the Board of Directors
of other public companies were factors considered by our board of directors in concluding that he should be serving as a director of
our company.
Matthew
Drinkwater Mr. Drinkwater was appointed Chief Executive Officer on December 1, 2021. Mr. Drinkwater joins the Company with an
extensive track record of adding value to the Company’s he has worked for over his professional career in several Key Senior Executive
and Sales roles at companies such as Buzzfeed, Twitter, Groupon Inc., Yahoo and America Online (AOL). Mr. Drinkwater, 48, is a digital
executive with extensive, progressively advancing leadership experience at iconic high tech brands. From 2017 to the present, he served
as the Senior Vice President, International for BuzzFeed. He also was in Agency Development and Global Accounts at Twitter from 2015
to 2017 and head of Twitter’s Global Online Sales in San Paolo, Brazil from 2013 through 2015. Mr. Drinkwater served as Vice President
of Groupon East Coast from 2011 to 2013 and, Senior Director of Sales, New England and Canada at Yahoo from 2009 to 2011. Mr. Drinkwater
holds a B.A. in Economics from College of the Holy Cross.
Edward
Cabanas Mr. Cabanas was appointed Chief Financial Officer on September 1, 2020. Mr. Cabanas, age 49 served as the Vice President-Finance
for ACAMS, L.L.C. (Association of Certified Anti-Money Laundering Specialists), a wholly owned subsidiary of Adtalem Global Education
(NYSE: ATGE) where he oversaw the finance function for the company and partnered with the operation focusing on sales management, international
expansion and product development. From February 2017 until August 2019 Mr. Cabanas served as Senior Vice President, Chief Financial
Officer for the connectivity segment of Global Eagle Entertainment (NASDAQ: ENT) where he oversaw the global finance and accounting functions
for a leading provider of satellite-based connectivity to the air, sea and remote land markets. From 2001 until 2016 Mr. Cabanas served
in various senior finance and business development positions at Laureate Education (NASDAQ: LAUR). Mr. Cabanas received a BS in Public
Accounting from Fordham University and obtained his CPA license (currently inactive) from The State of New York.
Todd
F. Speyer has been a member of the board of directors and an employee of our company since January 2011, currently serving as
our Chief Executive Officer – Bright Mountain, LLC. Mr. Speyer is responsible for the content and operations of our owned websites
and proprietary ad serving technology. For over the previous five and one-half years, he has been responsible for the integration of
all website organic growth and acquisitions, including content, design and visitor traffic. Previously, Mr. Speyer was our Director of
Business Development, helping locate acquisitions and shaping the website portfolio. Mr. Speyer graduated from Florida State University
in 2004 with a Bachelor of Arts Degree in English Literature. Mr. Todd F. Speyer is the son of Mr. W. Kip Speyer, our CEO, President
and Chairman. Mr. Speyer’s website development experience as well as his marketing experience were factors considered by our board
of directors in concluding that he should be serving as a director of our company.
38
Joey
Winshman has been a member of our Board of Directors since August 2019. Mr. Winshman has served as Chief Marketing Officer of
S&W since co-founding the company in February 2015 through April 15, 2022. Since June 2019 he has also served as Chief Marketing
Officer of Lumynox, a subsidiary of S&W. Prior to co-founding S&W, from June 2013 until January 2015 Mr. Winshman was Media Manager
for Taptica International Ltd., now known as T remor International Ltd. (AIM: TRMR), a leader in
advertising technologies with operations in more than 60 countries. Mr. Winshman, who is a citizen of both Israel and the U.S., received
a B.S. in Business Administration, Management Information Systems, from the University of Vermont.
Pamela
Parizek has been a member of our Board of Directors since October 2020. Pam has
over 30 years of experience advising corporate boards, audit committees, c-suite executives and outside counsel on complex accounting,
legal and regulatory matters. She is a JD/CPA, certified in financial forensics, and previously served in the enforcement division of
the U.S. Securities and Exchange Commission (SEC) and led the Washington, DC forensic practice of a Big Four accounting firm. Pamela
has led numerous investigations involving public companies, private entities and charitable foundations and her findings have been presented
to U.S. and foreign regulatory authorities – in compliance with restrictive data protection and privacy regimes around the world.
She has also provided forensic assistance to audit engagement teams on fraud risk, accounting irregularities and alleged illegal acts.
Pamela serves on the Board of Directors of Foundation for a Smoke-Free World and on the Board of Trustees of the National Museum of Women
in the Arts. She previously served on the boards of Global Kids, Inc. and the SEC Historical Society. Ms. Parizek holds a JD from Northwestern
University School of Law and a BA from Harvard College.
Charles
H. Lichtman has been a member of our board of directors since October 2014. Mr. Lichtman is an attorney practicing law since
1980, licensed in Illinois and Florida. He is a partner of Berger Singerman LLP since 2001. Mr. Lichtman has been honored as a two-time
Lawyer of the Year by Best Lawyers in America and noted by them for his excellence every year since 2009 in the categories of Complex
Business Litigation, Securities Litigation, Bankruptcy Litigation and Commercial Litigation. He has also been recognized by Chambers
International and received other legal awards from various entities and periodicals. Mr. Lichtman’s professional experience as
an attorney was the factor considered by our board of directors in concluding that he should be serving as a director of our company.
Harry
D. Schulman has been a member of our Board of Directors since November 2019. For more than 20 years he has served on multiple
boards including Baird Capital, a private equity firm managing over $3 billion, Hancock Fabrics, Inc., O2 Media, Inc., QEP and HeZhong
International Holdings. He holds a Master’s degree in International Business from the University of Miami and a Bachelor’s
degree in Business from the University of Dayton.
There
are no family relationships between any of the executive officers and directors other than as set forth above. Each director is elected
at our annual meeting of stockholders and holds office until the next annual meeting of stockholders, or until his successor is elected
and qualified. If any director resigns, dies or is otherwise unable to serve out his or her term, or if the board increases the number
of directors, the board may fill any vacancy by a vote of a majority of the directors then in office, although less than a quorum exists.
A director elected to fill a vacancy shall serve for the unexpired term of his or her predecessor. Vacancies occurring by reason of the
removal of directors without cause may only be filled by vote of the stockholders.
Gretchen
Tibbits joined the Board of Directors in February 2021. Ms. Tibbits has over 25 years of experience in management, strategy,
and mergers & acquisitions. She is an Investment Banker focused on the media & technology and consumer content & commerce
sectors. Previously, Ms. Tibbits served in executive roles at LittleThings, StyleCaster, Hearst, ESPN, and WorkingWomanNetwork. Ms. Tibbits
holds an M.B.A. in Finance and Management from New York University, where she was a Stern Scholar, and a B.A. from the University of
Virginia. She currently chairs the Campaign for the Arts and the Arts Endowment at the University of Virginia and serves on the board
of the Tectonic Theater Project.
Ms.
Tibbits has no arrangements or understandings with any other person pursuant to which she was appointed as a director and no family relationships
with any director or executive officer of the Company. Ms. Tibbits has no direct or indirect beneficial ownership in the Company’s
common stock or rights to acquire common stock.
39
Leadership
structure, independence of directors and risk oversight
Mr.
W. Kip Speyer serves as our Chairman of our board of directors. Messrs. Lichtman, Schulman, Parizek, and Tibbits are considered independent
directors within the meaning of Rule 802 of the NYSE American Company Guide.
Risk
is inherent with every business, and how well a business manages risk can ultimately determine its success. We face a number of risks,
including credit risk, interest rate risk, liquidity risk, operational risk, strategic risk and reputation risk. Management is responsible
for the day-to-day management of risks we face, while the board, as a whole and through its committees, has responsibility for the oversight
of risk management. In its risk oversight role, the board of directors has the responsibility to satisfy itself that the risk management
process designed and implemented by management are adequate and functioning as designed. To do this, the chairman of the board meets
regularly with management to discuss strategy and the risks facing our company. Senior management attends the board meetings and is available
to address any questions or concerns raised by the board on risk management and any other matters. The chairman of the board and independent
members of the board work together to provide strong, independent oversight of our company’s management and affairs through its
standing committees and, when necessary, special meetings of independent directors.
Committees
of our board of directors
In
May 2015, our board of directors established a standing Audit Committee and a standing Compensation Committee. In August 2016, our board
of directors established a standing Corporate Governance and Nominating Committee. Each committee has a written charter. The charters
are available on our website at www.brightmountainmedia.com. All committee members are required to be independent directors.
Information
concerning the current membership and function of each committee is as follows:
Director
Audit
Committee
Compensation
Committee
Corporate
Governance
and
Nominating
Committee
Charles
H. Lichtman*
✔
Harry
Schulman
✔
✔
✔
Pamela
Parizek
✔
✔
Gretchen
Tibbits*
✔
✔
●
On January 14, 2022, Mr. Lichtman stepped down as compensation
committee member, and Ms. Tibbits was appointed Chairperson of the Compensation Committee.
Audit
Committee
The
Audit Committee assists the board in fulfilling its oversight responsibility relating to:
●
the
integrity of our financial statements;
●
our
compliance with legal and regulatory requirements; and
●
the
appointment, compensation, and oversight of our independent registered public accountants.
The
Audit Committee is composed of two directors, each of whom has been determined by the board of directors to be independent within the
meaning of the NYSE American Company Guide. Two of the members of the Audit Committee are qualified as an “audit committee financial
expert” as defined by the SEC. The Audit Committee met eight times during 2021.
40
Compensation
Committee
The
Compensation Committee assists the board in:
●
determining,
in executive session at which our Chief Executive Officer is not present, the compensation for our CEO or President, if such person
is acting as the CEO;
●
discharging
its responsibilities for approving and evaluating our officer compensation plans, policies and programs;
●
reviewing
and recommending to the board regarding compensation to be provided to our employees and directors; and
●
administering
our stock compensation plans.
The
Compensation Committee is charged with ensuring that our compensation programs are competitive, designed to attract and retain highly
qualified directors, officers, and employees, encourage high performance, promote accountability and assure that employee interests are
aligned with the interests of our stockholders. The Compensation Committee is composed of two directors, both of whom have been determined
by the board of directors to be independent within the meaning of the NYSE American Company Guide. The Compensation Committee did met
two times in 2021.
Corporate
Governance and Nominating Committee
The
Corporate Governance and Nominating Committee:
●
assists
the board in selecting nominees for election to the Board;
●
monitors
the composition of the board;
●
develops
and recommends to the board, and annually reviews, a set of effective corporate governance policies and procedures applicable to
our company; and
●
regularly
reviews the overall corporate governance of the Corporation and recommends improvements to the board as necessary.
The
purpose of the Corporate Governance and Nominating Committee is to assess the performance of the board and to make recommendations to
the board from time to time, or whenever it shall be called upon to do so, regarding nominees for the board and to ensure our compliance
with appropriate corporate governance policies and procedures. The Corporate Governance and Nominating Committee is composed of two directors,
both of whom have been determined by the board of directors to be independent within the meaning of the NYSE American Company Guide.
The Corporate Governance and Nominating Committee met four times in 2020.
Stockholder
nominations
Stockholders
who would like to propose a candidate may do so by submitting the candidate’s name, resume and biographical information to the
attention of our Corporate Secretary. All proposals for nomination received by the Corporate Secretary will be presented to the Corporate
Governance and Nominating Committee for appropriate consideration. It is the policy of the Corporate Governance and Nominating Committee
to consider director candidates recommended by stockholders who appear to be qualified to serve on our board of directors. The Corporate
Governance and Nominating Committee may choose not to consider an unsolicited recommendation if no vacancy exists on the board of directors
and the committee does not perceive a need to increase the size of the board of directors. In order to avoid the unnecessary use of the
Corporate Governance and Nominating Committee’s resources, the committee will consider only those director candidates recommended
in accordance with the procedures set forth below. To submit a recommendation of a director candidate to the Corporate Governance and
Nominating Committee, a stockholder should submit the following information in writing, addressed to the Corporate Secretary of Bright
Mountain at our main office:
●
the
name and address of the person recommended as a director candidate;
●
all
information relating to such person that is required to be disclosed in solicitations of proxies for election of directors pursuant
to Regulation 14A under the Exchange Act;
●
the
written consent of the person being recommended as a director candidate to be named in the proxy statement as a nominee and to serve
as a director if elected;
●
as
to the person making the recommendation, the name and address, as they appear on our books, of such person, and number of shares
of our common stock owned by such person; provided, however , that if the person is not a registered holder of our common stock,
the person should submit his or her name and address along with a current written statement from the record holder of the shares
that reflects the recommending person’s beneficial ownership of our common stock; and
●
a
statement disclosing whether the person making the recommendation is acting with or on behalf of any other person and, if applicable,
the identity of such person.
41
Code
of Ethics and Conduct
We
have adopted a Code of Ethics and Conduct which applies to our board of directors, our executive officers and our employees. The Code
of Ethics and Conduct outlines the broad principles of ethical business conduct we adopted, covering subject areas such as:
●
conflicts
of interest;
●
corporate
opportunities;
●
public
disclosure reporting;
●
confidentiality;
●
protection
of company assets;
●
health
and safety;
●
conflicts
of interest; and
●
compliance
with applicable laws.
A
copy of our Code of Ethics and Conduct is available without charge, to any person desiring a copy, by written request to us at our principal
offices at 6400 Congress Avenue, Suite 2050, Boca Raton, Florida 33487.
Director
compensation
In
December 2017, our board of directors adopted a compensation policy for our independent directors for 2019. Under the terms of the 2019
director compensation policy, independent directors will receive $500 in cash for each board meeting attended and members of any committee
of the board receive an additional $250 per committee meeting attended. In November 2019, our board of directors changed the compensation
policy to compensate the directors 2,500 stock options for each meeting attended. Our non-independent directors are not compensated for
their services. At the end of 2020, our board of directors changed the compensation policy to compensate the independent directors with
45,000 restricted shares per year on a pro-rata basis, based on their start date.
The
following table provides information concerning the compensation paid to our independent directors for their services as members of our
board of directors for 2021. The information in the following table excludes any reimbursement of out-of-pocket travel and lodging expenses
which we may have paid:
Fees
Non-equity
Nonqualified
earned
incentive
deferred
or
Stock
Option
plan
compensation
All
other
paid
in
awards
awards
compensation
earnings
Compensation
Name
cash
($)
($)
($)
($)
($)
($)
Total
($)
Harry
Schulman
—
450
—
—
—
—
450
Pamela
Parizek
—
450
—
—
—
—
450
Charles
Lichtman
—
450
—
—
—
—
450
Gretchen
Tibbits (1)
—
413
—
—
—
—
413
(1)
Ms.
Tibbits joined the board in February 2021. She did not earn and was not paid any compensation during the 2020 year.
Compliance
with Section 16(a) of the Exchange Act
Section
16(a) of the Exchange Act of 1934, as amended, requires our executive officers and directors, and persons who beneficially own more than
10% of a registered class of our equity securities to file with the Securities and Exchange Commission initial statements of beneficial
ownership, reports of changes in ownership and annual reports concerning their ownership of our common shares and other equity securities,
on Forms 3, 4 and 5 respectively. Executive officers, directors and greater than 10% stockholders are required by the Securities and
Exchange Commission regulations to furnish us with copies of all Section 16(a) reports they file. Based on our review of the copies of
such forms received by us, all executive officers, directors and persons holding greater than 10% of our issued and outstanding stock
have filed the required reports in a timely manner during 2020, except for Mr. Kip Speyer who failed to timely file one Form 4, related
to one disposition by gift. The delinquent Form 4 has subsequently been filed.
42
ITEM
11. EXECUTIVE COMPENSATION
The
following table summarizes all compensation recorded by us in the past two years for:
●
our
principal executive officer or other individual serving in a similar capacity;
●
our
two most highly compensated executive officers other than our principal executive officer who were serving as executive officers
at December 31, 2021; and
●
up
to two additional individuals for whom disclosure would have been required but for the fact that the individual was not serving as
an executive officer at December 31, 2021.
Summary
Compensation Table
Name
and principal position
Year
Salary
($)
Bonus
($)
Stock
Awards ($) (1)
Option
Awards ($)
No
equity incentive plan compensation ($)
Non-qualified
deferred compensation earnings ($)
All
other compensation ($)
Total
($)
W.
Kip Speyer, Chairman of the Board (2)
2021
276,250
8,000
284,250
2020
275,520
—
—
—
—
—
9,785
285,305
Emily
Smith, Chief Executive Officer – Wild Sky Media (3)
2021
305,503
305,503
2020
235,000
—
—
—
—
—
—
235,000
Todd
Speyer, Chief Executive Officer – Bright Mountain, LLC
2021
157,250
157,250
2020
144,347
—
—
—
—
—
—
144,347
Matt
Drinkwater, Chief Executive Officer (7)
2021
20,833
20,833
2020
-
-
Edward
Cabanas, Chief Financial Officer (4)
2021
191,250
191,250
2020
73,903
73,903
Alan
Bergman, Former Chief Financial Officer (5)
2021
2020
140,000
—
—
—
—
—
—
140,000
Greg
Peters, Former President and Chief Operating Officer (6)
2021
2020
325,000
—
—
—
—
—
—
325,000
(1)
The
amounts included in the “Stock Awards” column represent the aggregate grant date fair value of the shares of our common
stock, computed in accordance with ASC Topic 718 “Compensation - Stock Compensation”.
(2)
The
amount of compensation paid to Mr. W. Kip Speyer excludes $8,113 and $63,136 in interest and dividend payments for 2021 and 2020,
respectively. Effective December 1, 2021, Mr. W. Kip Speyer has transitioned Chief Executive Officer role into Chairman of the Board.
(3)
Ms.
Smith joined the Company in connection with the Wild Sky acquisition on June 1, 2020.
(4)
Mr.
Cabanas joined the Company as its Chief Financial Officer on September 1, 2020.
(5)
As
of December 31, 2020, Mr. Bergman is no longer an officer of the Company.
(6)
Mr.
Peters resigned as the President and Chief Operating Officer of the Company effective December 31, 2020.
(7)
Mr.
Drinkwater joined the Company on December 1, 2021
Employment
agreement with our named executive and other executive officers
W.
Kip Speyer
We
have entered into an Executive Employment Agreement with W. Kip Speyer, our Chairman of the Board, with an effective date of June 1,
2014. Under the terms of this agreement, he is serving as Chairman of the Board, Chief Executive Officer and President of our company.
On April 1, 2017, we entered into an amendment to his employment agreement which extended the term for an additional three years, set
his base compensation at $165,000 per annum and provided the ability to earn a performance bonus beginning for 2017 based upon annual
revenues above $3,000,000 per year and the certain earnings before interest, taxes and depreciation, or “EBITDA,” goals as
follows: (i) for annual revenues of $3,000,000 to $3,500,000, a bonus of 25% of his then base salary; (ii) for annual revenues of $3,500,001
to $4,000,000 and a minimum EBITDA of $100,000, a bonus of 40% of his then base salary; (iii) for annual revenues of $4,000,0001 to $4,500,000
and a minimum EBITDA of $150,000, a bonus of 65% of his then base salary; and (iv) for annual revenues of $4,500,001 or greater and a
minimum EBITDA of $175,000, a bonus of 80% of this then base salary. Effective April 1, 2020, we entered into an amendment of his employment
agreement to adjust his compensation to an annual rate of $325,000 and remove the performance bonus structure.
43
The
agreement with Mr. Speyer will terminate upon his death or disability. In the event of a termination upon his death, we are obligated
to pay his beneficiary or estate an amount equal to one-year base salary plus any earned bonus at the time of his death. In the event
the agreement is terminated as a result of his disability, as defined in the agreement, he is entitled to continue to receive his base
salary for a period of one year. We are also entitled to terminate the agreement either with or without case, and he is entitled to voluntarily
terminate the agreement upon one year’s notice to us. In the event of a termination by us for cause, as defined in the agreement,
or voluntarily by Mr. Speyer, we are obligated to pay him the base salary through the date of termination. In the event we terminate
the agreement without cause, we are obligated to give him one years’ notice of our intent to terminate and, at the end of the one-year
period, pay an amount equal to two times his annual base salary together with any bonuses which may have been earned as of the date of
termination. A constructive termination of the agreement will also occur if we materially breach any term of the agreement or if a successor
to our company fails to assume our obligations under Mr. Speyer’s employment agreement. In that event, he will be entitled to the
same compensation as if we terminated the agreement without cause. The employment agreement contains customary non-compete and confidentiality
provisions. We have also agreed to indemnify Mr. Speyer pursuant to the provisions of our amended and restated articles of incorporation
and amended and restated by-laws. Effective December 1, 2021, Mr. W. Kip Speyer has transitioned Chief Executive Officer role into Chairman
of the Board.
Matthew
Drinkwater
We
have entered into an Executive Employment Agreement with Matthew Drinkwater, our CEO. His employment contract’s term is for 3 years.
The annual base salary is for $250,000 and he has a discretionary bonus target equivalent to 100% of his base salary subject to achievement
of performance metrics. Lastly, he was granted 500,000 options of the Company’s common stock, which will vest at a rate of 25%
per year beginning, December 1, 2021. For more information, please see the employment agreement attached.
Todd
Speyer
We
are not a party to an employment agreement with Mr. Todd Speyer. His compensation is determined by the compensation committee, based
upon industry norms. Mr. Todd Speyer is Mr. Kip Speyer’s son. Mr. Todd Speyer’s compensation may be changed from time to
time at the discretion of the compensation committee of the board of directors.
Edward
Cabanas
We
are not a party to an employment agreement with Mr. Cabanas. His compensation is determined by the board of directors based upon industry
norms. Mr. Cabanas’ compensation may be changed from time to time at the discretion of the compensation committee of the board
of directors.
Emily
Smith
Ms.
Emily Smith has an employment agreement which was assigned to Bright Mountain per the acquisition of CL Media Holdings, LLC (d/b/a/ Wild
Sky Media) which occurred during June 2020. The agreement is dated August 15, 2019, subsequently amended on September 9, 2019. Ms. Smith
would be the Chief Executive Officer of Wild Sky Media and earn an annual salary of $400,000, be eligible for an annual discretionary
bonus, and be eligible for-profit participation. In case of termination, there is a 6-month severance clause, including continued benefits,
if applicable, through the 6-month period. During April 2020, Ms. Smith accepted a reduction in pay to a base salary of $300,000 per
year, which is still in effect as of this writing.
44
Outstanding
equity awards at fiscal year-end
The
following table provides information concerning unexercised stock options, stock that has not vested and equity incentive plan awards
for each named executive officer outstanding as of December 31, 2021, together with unexercised stock options, stock that has not vested
and equity incentive plan awards for each of our other executive officers outstanding as of December 31, 2021:
OPTION
AWARDS
STOCK
AWARDS
Name
Number
of Securities
Underlying
Unexercised
Options
(#)
Exercisable
Number
of Securities
Underlying
Unexercised
Options
(#)
Unexercisable
Equity
Incentive Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
Option
Exercise Price
($)
Option
Expiration Date
Number
of Shares or
Units
of Stock That
Have
Not Vested (#)
Market
Value of Shares
or
Units of Stock That
Have
Not Vested
($)
Equity
Incentive Plan
Awards:
Number of
Unearned
Shares, Units
or
Other Rights that
Have
Not Vested
(#)
Equity
Incentive Plan
Awards:
Market or
Payout
Value of
Unearned
Shares, Units
or
Other Rights That
Have
Not Vested
(#)
Matthew
Drinkwater
500,000
0.01
12/01/31
Edward
Cabanas
—
100,000
—
0.01
8/3/30
—
—
—
—
Todd
Speyer
180,000
—
—
0.14
1/3/21
0
0
0
0
100,000
—
—
0.65
10/27/25
0
0
0
0
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
As
of May 10, 2022 we had 151,154,970 shares of our common stock issued and 150,329,795 shares of our common stock outstanding. The following
table sets forth information regarding the beneficial ownership of our common stock as of that date by:
●
each
person known by us to be the beneficial owner of more than 5% of our common stock;
●
each
of our directors;
●
each
of our named executive officers; and
●
our
named executive officers and directors as a group.
Unless
specified below, the business address of each stockholder is c/o 6400 Congress Avenue, Suite 2050, Boca Raton, FL 33487. The percentages
in the table have been calculated on the basis of treating as outstanding for a particular person, all shares of our common stock outstanding
on that date and all shares of our common stock issuable to that holder in the event of exercise of outstanding options, warrants, rights
or conversion privileges owned by that person at that date which are exercisable within 60 days of that date. Except as otherwise indicated,
the persons listed below have sole voting and investment power with respect to all shares of our common stock owned by them, except to
the extent that power may be shared with a spouse.
Name of Beneficial Owner
Common Stock
Amount and
Nature of
Beneficial
Ownership
% of Class
Kip Speyer - Chairman of the Board
31,313,107
31,513,107
20.8 %
Todd Speyer - CEO and Board member
541,900
616,900
0.4 %
Edward Cabanas - CFO
-
100,000
0.1 %
Matt Drinkwater - CEO
-
500,000
0.3 %
Gretchen Tibbits - Board Member
41,250
41,250
0.0 %
Pamela Parizek - Board Member
54,370
54,370
0.0 %
Joey Winshman - Board Member
4,353,351
4,353,351
2.9 %
Harry Schulman - Board Member
90,000
95,000
0.1 %
Chuck Lichtman - Board Member
1,626,037
1,762,636
1.2 %
Officers and Directors - TOTAL
38,020,015
39,036,614
25.8 %
Andy Handwerker - Affiliate
11,918,458
11,918,458
7.9 %
TOTAL - Officers, Directors, and Affiliates (OD&A)
49,938,473
50,955,072
33.7 %
(1)
The
number of shares of common stock beneficially owned by Mr. Speyer includes 200,000 shares of our common stock issuable upon the conversion
of convertible promissory notes in the aggregate principal amount of $80,000 which have a conversion price of $0.40 per share.
45
(2)
The
number of shares of common stock beneficially owned by Mr. Speyer includes 75,000 shares underlying vested stock options.
(3)
The
number of shares beneficially owned by Mr. Lichtman includes 136,599 shares underlying vested stock options.
(4)
The
number of shares beneficially owned by Mr. Handwerker includes:
●
5,169,500
shares held jointly with his wife: and
●
4,390,888
shares held individually.
The
number of shares beneficially owned by Mr. Handwerker excludes 750,000 shares underlying common stock purchase warrants. Under the terms
of the warrants, Mr. Handwerker may not exercise the warrants to the extent such conversion or exercise would cause him, together with
his affiliates, to beneficially own a number of shares of our common stock which would exceed 4.99% of our then outstanding shares of
our common stock following such exercise. This limitation may be increased to 9.99% at Mr. Handwerker’s option upon 61 days’
notice to us.
Securities
authorized for issuance under equity compensation plans
The
following table sets forth securities authorized for issuance under any equity compensation plans approved by our stockholders as well
as any equity compensation plans not approved by our stockholders as of December 31, 2021.
Plan category
Number of
securities to be
issued upon exercise of
outstanding options, warrants
and rights (a)
Weighted average
exercise price
of outstanding options,
warrants and rights
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding
securities
reflected in column (a))
Plans approved by our stockholders:
2011 Stock Option Plan
203,000
0.67
697,000
2013 Stock Option Plan
333,000
0.62
567,000
2015 Stock Option Plan
141,000
0.83
859,000
2019 Stock Option Plan
738,227
0.60
4,261,773
Plans not approved by stockholders:
-
-
-
On
April 14, 2022, the Board of Directors adopted and approved a new 2022 Stock Option plan, subject to Stockholder approval at the next
Annual Meeting. This new plan would eliminate all these prior plans (2011-2019) and the new plan adds 22.5M shares available for option
awards which is approximately 15% of the outstanding shares of 151m. See 8-K in April 2022.
46
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Related
party transactions
Preferred
stock purchases
In
2021 and 2020 we paid cash dividends on these outstanding shares of our 10% Series E Convertible Preferred Stock and the three sub-series
of our Series F Convertible Preferred Stock described below of $0 and $55,000, to Mr. Speyer, respectively.
Note
Exchange Agreement
From
time-to-time Mr. Speyer lent us funds for working capital under the terms of various convertible promissory notes. On November 7, 2019
we entered into a Note Exchange Agreement with Mr. Speyer pursuant to which we exchanged:
●
$1,075,000
principal amount and accrued but unpaid interest due Mr. Speyer under 12% Convertible Promissory Notes maturing between September
26, 2021 and April 10, 2022 for 2,177,233 shares of our newly created Series F-1 Convertible Preferred Stock in full satisfaction
of those notes:
●
$660,000
principal amount and accrued but unpaid interest due Mr. Speyer under 6% Convertible Promissory Notes maturing between April 19,
2022 and July 27, 2022 for 1,408,867 shares of our newly created Series F-2 Convertible Preferred Stock in full satisfaction of those
notes: and
●
$300,000
principal amount and accrued but unpaid interest due Mr. Speyer under 10% Convertible Promissory Notes maturing between August 1,
2022 and August 30, 2022 for 757,197 shares of our newly created Series F-3 Convertible Preferred Stock in full satisfaction of those
notes.
Convertible
notes
During
November 2019, we issued and sold Mr. Speyer two five-year unsecured convertible notes in the aggregate principal amount of $80,000.
These notes, which are convertible at the option of the holder at any time at a conversion price of $0.40 per share, will automatically
convert into shares of our common stock on the fifth anniversary of the date of issuance. We used the proceeds from these notes for working
capital.
Director
independence
Messrs.
Lichtman, Schulman, Parizek and Tibbits are considered “independent” within the meaning of Section 802 of the NYSE American
Company Guide.
47
ITEM
14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The
following table shows the fees for professional audit services and other services rendered by WithumSmith+Brown, PC for the audit of
the Company’s annual financial statements for the years ended December 31, 2021 and 2020, and fees billed for the other services
rendered during those periods.
2021
2020
Audit Fees
$ 250,000
$ 348,800
Audit-Related Fees
75,000
300,350
Tax Fees
10,000
16,000
Total
$ 335,000
$ 665,150
Audit
Fees — This category includes the audit of our annual financial statements, review of financial statements included in our
Quarterly Reports on Form 10-Q and services that are normally provided by the independent registered public accounting firm in connection
with engagements for those fiscal years. This category also includes advice on audit and accounting matters that arose during, or as
a result of, the audit or the review of interim financial statements.
Audit-Related
Fees — This category consists of assurance and related services by the independent registered public accounting firm that are
reasonably related to the performance of the audit or review of our financial statements or acquisition audits and are not reported above
under “Audit Fees.” The services for the fees disclosed under this category include consultation regarding our correspondence
with the Securities and Exchange Commission and other accounting consulting.
Tax
Fees — This category consists of professional services rendered by our independent registered public accounting firm for tax
compliance and tax advice. The services for the fees disclosed under this category include tax return preparation and technical tax advice.
Our
board of directors has adopted a procedure for pre-approval of all fees charged by our independent registered public accounting firm.
Under the procedure, the Audit Committee of the Board approves the engagement letter with respect to audit, tax and review services.
Other fees are subject to pre-approval by the Audit Committee. The audit and tax fees paid to the auditors with respect to 2021 and 2020
were pre-approved by the Audit Committee.
48
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENTS SCHEDULES
15(a)(1)
Financial Statements
The
financial statements and notes are listed in the Index to Consolidated Financial Statements on page F-1 of this Annual Report
on Form 10-K.
15(a)(2)
Financial Statement Schedules
The
financial statement schedules are listed in the Index to Consolidated Financial Statements on page F-1 of this Annual Report on
Form 10-K. All financial statement schedules are omitted because they are not applicable or the required information is included in the
Consolidated Financial Statements or notes thereto listed in the Index to Consolidated Financial Statements , starting on page
F-1 of this Annual Report on Form 10-K.
15(a)(3)
Exhibits
The
exhibits are listed in the Exhibit Index attached to this Annual Report on Form 10-K.
EXHIBIT
INDEX
Filed
or
Incorporated
by Reference
Furnished
No.
Exhibit
Description
Form
Date
Filed
Number
Herewith
3.1
Amended and Restated Articles of Incorporation
Form
10
1/31/13
3.3
3.2
Articles of Amendment to the Amended and Restated Articles of Incorporation
8-K
7/9/13
3.3
3.3
Articles of Amendment to the Amended and Restated Articles of Incorporation
8-K
11/16/13
3.4
3.4
Articles of Amendment to the Amended and Restated Articles of Incorporation
8-K
12/30/13
3.4
3.5
Articles of Amendment to the Amended and Restated Articles of Incorporation
10-K
3/31/14
3.5
3.6
Articles of Amendment to the Amended and Restated Articles of Incorporation
8-K
7/28/14
3.6
3.7
Articles of Amendment to the Amended and Restated Articles of Incorporation
10-K/A
4/1/15
3.5
3.8
Articles of Amendment to the Amended and Restated Articles of Incorporation
8-K
12/4/15
3.7
3.9
Articles Amendment to the Amended and Restated Articles of Incorporation
8-K
11/13/18
3.10
3.10
Amended and Restated Bylaws
Form
10
1/31/13
3.2
4.1
Form of unit warrant 2018 private placement
10-K
4/2/18
4.1
4.2
Form of placement agent warrant 2018 private placement
10-K
4/2/18
4.2
4.3
Specimen common stock certificate
10-K
05/14/2020
4.3
49
4.4
Form of unit warrant 2019 private placement
8-K
1/14/19
4.1
4.5
Form of placement agent warrant 2019 private placement
8-K
1/14/19
4.2
10.1
2011 Stock Option Plan
Form
10
1/31/13
10.1
10.2
2013 Stock Option Plan
10-Q
11/13/13
10.18
10.3
2015 Stock Option Plan
8-K
5/27/15
10.36
10.4
2019 Stock Option Plan
10-K
12/23/21
10.4
10.5
2022 Stock Option Plan
8-K
4/20/2022
10.3
10.6
Letter agreement dated September 19, 2017 with Vinay Belani
8-K
9/25/17
10.2
10.7
Consulting Agreement dated September 6, 2017 by and between Spartan Capital Securities, LLC and Bright Mountain Media, Inc.
8-K
10/4/18
10.45
10.8
M&A Advisory Agreement dated September 6, 2017 by and between Spartan Capital Securities, LLC and Bright Mountain Media, Inc.
8-K
10/4/18
10.46
10.9
Finder’s Agreement dated October 31, 2018 by and between Spartan Capital Securities, LLC and Bright Mountain Media, Inc.
10-Q
11/20/18
10.2
10.10
Uplisting Advisory and Consulting Agreement dated December 11, 2018 by and between Spartan Capital Securities, LLC and Bright Mountain Media, Inc.
8-K
1/14/19
10.1
10.11
Lease Agreement dated August 24, 2014 for registrant’s principal executive offices
10-Q
11/12/14
10.26
10.12
Addendum to Lease dated August 5, 2015 for registrant’s principal executive offices
10-Q
8/11/15
10.37
10.13
Amendment to Lease Agreement dated August 8, 2018 for registrant’s principal executive offices
10-Q
11/20/18
10.1
10.14
Executive Employment Agreement effective April 1, 2020 by and between W. Kip Speyer and Bright Mountain Media, Inc.
8-K
3/31//20
10.1
10.15
Consulting Agreement effective January 1, 2021 between Greg Peters and Bright Mountain Media, Inc.
8-K
01/06/2021
10.1
10.16
Share Exchange Agreement and Plan of Merger dated July 31, 2019 by and among Bright Mountain Media, Inc., Bright Mountain Israel Acquisition Ltd. (a to be formed entity), Slutzky & Winshman Ltd. and the shareholders of Slutzky & Winshman, Ltd.
8-K
8/1/19
2.1
10.17
Amendment dated July 31, 2019 to Finder’s Fee Agreement by and between Bright Mountain Media, Inc. and Spartan Capital Securities, LLC
8-K
8/7/19
10.2
10.18
Promissory Note dated August 15, 2019 due to Joey Winshman
8-K
8/16/19
10.1
10.19
Promissory Note dated August 15, 2019 to Nadav Slutzky
8-K
8/16/19
10.2
10.20
Promissory Note dated August 15, 2019 to Eli Desatnik
8-K
8/16/19
10.3
10.21
Employment Agreement dated August 15, 2019 by and between Slutzky & Winshman Ltd. and Joey Winshman
8-K
8/16/19
10.8
10.22
Consulting Agreement dated August 15, 2019 by and between Bright Mountain Media, Inc., Slutzky & Winshman Ltd. and Nadav Slutzky
8-K
8/16/19
10.9
10.23
Membership Interest Purchase Agreement dated June 5, 2020 between Centre Lane Partners Master Credit Fund II and Bright Mountain Media, Inc.
8-K
6/8/20
10.1
10.24
Credit Agreement dated as of June 5, 2020 by and among CL Media Holdings, LLC, as the Borrower, the Financial Institutions thereto and Centre Lane Partners Master Fund II, L.P. as Agent
8-K
6/8/20
10
10.25
Merger Agreement and Plan of Merger dated November 8, 2019 by and among Bright Mountain Media, Inc. BMTMZ, and News Distribution Network, Inc.
8-K
11/21/19
2.1
50
10.26
Form of Warrant for November 2019 Private Placement
8-K
02/04/2020
10.2
10.27
First Amendment to an Amended and Restated Senior Credit Agreement dated April 26, 2021.
8-K
4/30/2021
10.1
10.28
Second Amendment to an Amended and Restated Senior Credit Facility Agreement dated May 26, 2021.
8-K
6/2/2021
10.1
10.29
Third Amendment to Amended and Restated Senior Credit Facility Agreement dated December 20, 2021
8-K
08/18/2021
10.1
10.30
Fourth Amendment to Amended and Restated Senior Secured Credit Agreement dated August 31, 2021
8-K
09/07/2021
10.1
10.31
Fifth Amendment to Amended and Restated Senior Secured Credit Agreement dated October 8, 2021
8-K
10/08/2021
10.1
10.32
Sixth Amendment to Amended and Restated Senior Secured Credit Agreement dated November 5, 2021
8-K
11/05/2021
10.1
10.33
Seventh
Amendment to an Amended and Restated Senior Secured Credit Agreement dated December 23, 2021
8-K
12/29/2021
10.1
10.34
Eighth
Amendment to an Amended and Restated Senior Secured Credit Agreement dated January 26, 2022
8-K
1/20/2022
10.1
10.35
Ninth
Amendment to an Amended and Restated Senior Secured Credit Agreement dated February 11, 2022
8-K
2/17/2022
10.1
10.36
Annex
A to the Credit Agreement dated February 11, 2022
8-K
2/17/2022
10.2
10.37
Tenth
Amendment to an Amended and Restated Senior Secured Credit Agreement dated March 11, 2022
8-K
3/31/2022
10.1
10.38
Annex
A to the Credit Agreement dated March 11, 2022
8-K
3/31/2022
10.2
10.39
Twelfth
Amendment to an Amended and Restated Senior Secured Credit Agreement dated April 15, 2022
8-K
4/20/2022
10.1
10.40
Annex A to the Credit Agreement dated April 15, 2022
8-K
4/20/2022
10.2
10.41
Share Issuance Agreement between Spartan Capital Securities, LLC and Bright Mountain Media, Inc. dated September 22, 2021
8-K
09/28/2021
10.1
14.1
Code Conduct and Ethics
10-K
3/31/14
14.1
21.1
List of subsidiaries
10-K
12/23/21
21.1
23.1
Consent
of WithumSmith+Brown, PC
Filed
31.1
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
Filed
31.2
Rule 13a-14(a)/15d-14(a) Certification of principal financial and accounting officer
Filed
32.1
Section 1350 Certification of Chief Executive Officer and principal financial and accounting officer
Filed
101.INS
INLINE XBRL
INSTANCE DOCUMENT
10-K
12/23/21
101.INS
101.SCH
INLINE XBRL
TAXONOMY EXTENSION SCHEMA
10-K
12/23/21
101.SCH
101.CAL
INLINE XBRL
TAXONOMY EXTENSION CALCULATION LINKBASE
10-K
12/23/21
101.CAL
101.DEF
INLINE XBRL
TAXONOMY EXTENSION DEFINITION LINKBASE
10-K
12/23/21
101.DEF
101.LAB
INLINE XBRL
TAXONOMY EXTENSION LABEL LINKBASE
10-K
12/23/21
101.LAB
101.PRE
INLINE XBRL
TAXONOMY EXTENSION PRESENTATION LINKBASE
10-K
12/23/21
101.PRE
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
51
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
BRIGHT
MOUNTAIN MEDIA, INC.
Date:
June 10, 2022
By:
/s/
Matthew Drinkwater
Matthew
Drinkwater
Director
and Principal Executive Officer
Date:
June 10, 2022
By:
/s/
Edward A. Cabanas
Edward
A. Cabanas
Principal
Financial and Accounting Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Date:
June 10, 2022
By:
/s/
W. Kip Speyer
W.
Kip Speyer
Chairman
of the Board of Directors
Date:
June 10, 2022
By:
/s/
Matthew Drinkwater
Matthew
Drinkwater
Director
and Principal Executive Officer
Date:
June 10, 2022
By:
/s/
Harry Schulman
Harry
Schulman
Director
Date:
June 10, 2022
By:
/s/
Charles H. Lichtman
Charles
H Lichtman
Director
Date:
June 10, 2022
By:
/s/
Joey Winshman
Joey
Winshman
Director
Date:
June 10, 2022
By:
/s/
Todd Speyer
Todd
Speyer
CEO
Bright Mountain, LLC., Director
Date :
June 10, 2022
By:
/s/
Pamela Parizek
Pamela
Parizek,
Director
Date :
June 10, 2022
By:
/s/
Gretchen Tibbits
Gretchen
Tibbits
Director
52
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2021
INDEX
TO FINANCIAL STATEMENTS
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID # 100 )
F-2
Consolidated balance sheets at December 31, 2021 and 2020
F-3
Consolidated statements of operations and comprehensive loss for the years ended December 31, 2021 and 2020
F-4
Consolidated statements of changes in stockholders’ equity for the years ended December 31, 2021 and 2020
F-5
Consolidated statements of cash flows for the years ended December 31, 2021 and 2020
F-6
Notes to consolidated financial statements
F-8
F- 1
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and Shareholders of
Bright
Mountain Media, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Bright Mountain Media, Inc. (the “Company”) as of December 31,
2021 and 2020, the related consolidated statements of operations, changes in shareholders’ equity and cash flows for each of the
years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the “financial statements”). These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial
statements based on our audits. We did not audit the financial statements of Slutzky and Winshman, Ltd., a wholly-owned subsidiary, as
of and for the year ended December 31, 2020, which statements reflect total assets and revenues constituting 3.6 percent and 18.8
percent, respectively, as of and for the year ended December 31, 2020, of the related consolidated totals. Those statements were audited by other auditors whose report has
been furnished to us, and our opinion, insofar as it relates to the amounts included for Slutzky and Winshman, Ltd., is based solely
on the report of the other auditors.
In
our opinion, based on our audits and the report of the other auditors, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Bright Mountain Media, Inc. as of December 31, 2021 and 2020, and
the consolidated results of their operations and their cash flows for each of the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
1 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raise
substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described
in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
/s/
WithumSmith+Brown, PC
We
have served as the Company’s auditor since 2021.
East
Brunswick, New Jersey
June
10, 2022
PCAOB ID Number 100
F- 2
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
December 31,
2021
2020
ASSETS
Current assets
Cash and cash equivalents
$ 781,320
$ 736,046
Accounts receivable, net of allowance for doubtful accounts of $ 495,396 and $ 774,826 , at December 31, 2021 and 2020, respectively
3,550,126
6,430,253
Note receivable, net
21,415
13,910
Prepaid expenses and other current assets
904,716
940,214
Total current assets
5,257,577
8,120,423
Property and equipment, net
65,122
113,250
Website acquisition assets, net
4,000
5,600
Intangible assets, net
6,064,535
7,653,717
Goodwill
19,645,468
19,645,468
Prepaid services/consulting agreements – long term
284,825
664,593
Right-of-use asset
-
72,598
Other assets
242,686
253,650
Total assets
$ 31,564,213
$ 36,529,299
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current liabilities
Accounts payable
$ 8,459,561
$ 9,595,006
Accrued expenses
3,764,665
3,546,896
Accrued interest to related party
640,255
65,437
Premium finance loan payable
334,284
339,890
Deferred revenues
1,162,425
346,529
Long term debt, current portion
1,387,140
2,091,735
Long term debt to related parties, current portion, net
7,316,402
–
Other current liabilities
5,052
–
Operating lease liability, current portion
–
72,727
Total current liabilities
23,069,784
16,058,220
Long term debt to related parties, net
15,217,569
39,728
Long term debt
–
16,916,705
Total liabilities
38,287,353
33,014,653
Commitments and Contingencies
Stockholders’ (deficit) equity
Convertible preferred stock, par value $ 0.01 , 20,000,000 shares authorized:
Series A-1, 2,000,000 shares designated, 0 and 1,200,000 shares issued and outstanding at December 31, 2021 and 2020, respectively; liquidation preference of ($ 0.50 per share)
–
12,000
Series B-1, 6,000,000 shares designated, no shares issued and outstanding at December 31, 2021 and 2020
–
–
Series E, 2,500,000 shares designated, 125,000 and 2,500,000 shares issued and outstanding at December 31, 2021 and 2020, respectively; liquidation preference of ($ 0.40 per share)
1,250
25,000
Series F, 4,344,017 shares designated, 0 and 4,344,017 shares issued and outstanding at December 31, 2021 and 2020, respectively; liquidation preference of ($ 0.50 per share for Series F-1 and F-2 and $ 0.40 per share for Series F-3)
–
43,440
Preferred stock, value
–
43,440
Common stock, par value $ 0.01 , 324,000,000 shares authorized, 149,810,383 and 118,162,150 issued and 148,985,208 and 117,336,975 outstanding at December 31, 2021 and 2020, respectively
1,498,104
1,181,622
Treasury stock, at cost; 825,175 shares at December 31, 2021 and 2020
( 219,837 )
( 219,837 )
Additional paid-in capital
98,128,947
96,427,166
Accumulated deficit
( 106,144,065 )
( 93,932,080 )
Accumulated other comprehensive income (loss)
12,461
( 22,665 )
Total stockholders’ (deficit) equity
( 6,723,140 )
3,514,646
Total liabilities and stockholders’ (deficit) equity
$ 31,564,213
$ 36,529,299
See
accompanying notes to consolidated financial statements.
F- 3
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2021
2020
For the Years Ended
December 31,
2021
2020
Revenue:
Advertising
$ 12,924,569
$ 15,839,429
Cost of revenue:
Advertising
6,323,204
7,906,346
Gross profit
6,601,365
7,933,082
Operating expenses:
Selling, general and administrative expenses
18,508,316
22,092,352
Impairment expense – Goodwill
-
42,279,087
Impairment expense – Intangible assets
-
16,486,929
Total operating expenses
18,508,316
80,858,368
Loss from operations
( 11,906,951 )
( 72,925,286 )
Other income (expense)
Interest income
-
10,006
Gain on forgiveness of PPP loan
2,171,535
-
Other (expense) income
2,145
274,075
Interest expense
( 322,172 )
( 581,924 )
Interest expense – related party
( 1,944,794 )
( 58,807 )
Total other expense
( 93,286 )
( 356,650 )
Net loss before tax
( 12,000,237 )
( 73,281,936 )
Income tax benefit
-
567,514
Net loss
( 12,000,237 )
( 72,714,422 )
Preferred stock dividends:
Series A-1, Series E, and Series F preferred stock
( 241,903 )
( 363,460 )
Deemed dividends
( 211,748 )
-
Total Preferred stock dividends
( 453,651 )
( 363,460 )
Net loss attributable to common stockholders
( 12,453,888 )
( 73,077,882 )
Other comprehensive income (loss)
35,126
( 22,665 )
Comprehensive loss
$ ( 12,418,762 )
$ ( 73,100,547 )
Basic and diluted net loss per share
$ ( 0.10 )
$ ( 0.65 )
Weighted average shares outstanding – basic and diluted
128,163,616
112,528,858
See
accompanying notes to consolidated financial statements.
F- 4
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
(Income)
Equity
Years
Ended December 31, 2021 and 2020
Preferred
Stock
Common
Stock
Treasury
Stock
Additional Paid-in
Accumulated
Accumulated Other
Comprehensive
Total
Stockholders’
(Deficit)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Loss
(Income)
Equity
Balance, December 31, 2019
8,044,017
$
80,440
100,782,956
$
1,007,829
—
—
$
84,265,623
$ ( 21,217,658 )
—
$
64,136,234
Net loss
—
—
—
—
—
—
—
( 72,714,422 )
—
( 72,714,422 )
Series A-1, E and F preferred stock dividend
—
—
—
—
—
—
( 363,460 )
—
—
( 363,460 )
Issuance of common stock:
Units consisting of one share of common stock and two warrants issued for
cash, net of costs
—
—
10,398,700
103,987
—
—
3,915,710
—
—
4,019,697
Exercise of stock options
—
—
130,000
1,300
—
—
16,762
—
—
18,062
Restricted Share Awards
—
—
130,081
1,301
—
—
404,642
—
—
405,943
WSM acquisition (Note 4)
—
—
2,500,000
25,000
—
—
3,700,000
—
—
3,725,000
For services rendered
—
—
2,609,160
26,092
—
—
4,322,453
—
—
4,348,545
For cashless exercise of warrants
—
—
1,611,253
16,113
—
—
( 16,113 )
—
—
—
Acquisition of treasury stock, at cost
—
—
—
—
( 825,175 )
( 219,837 )
—
—
—
( 219,837 )
Share-based compensation
—
—
—
—
—
—
181,549
—
—
181,549
Adjustment from foreign currency translation, net
—
—
—
—
—
—
—
—
( 22,665 )
( 22,665 )
Balance, December 31, 2020
8,044,017
$ 80,440
118,162,150
$ 1,181,622
( 825,175 )
$ ( 219,837 )
$ 96,427,166
$ ( 93,932,080 )
$ ( 22,665 )
$ 3,514,646
Balance
8,044,017
$ 80,440
118,162,150
$ 1,181,622
( 825,175 )
$ ( 219,837 )
$ 96,427,166
$ ( 93,932,080 )
$ ( 22,665 )
$ 3,514,646
Net loss
—
—
—
—
—
—
—
( 12,000,237 )
—
( 12,000,237 )
Series A-1, E and F preferred stock dividend
—
—
—
—
—
—
( 241,903 )
—
—
( 241,903 )
Issuance of common stock:
Services rendered
—
—
176,250
1,762
—
—
—
—
—
1,762
Exercise of stock options
—
—
100,000
1,000
—
—
12,900
—
—
13,900
Exercise of warrants
—
—
25,000
250
—
—
9,750
—
—
10,000
To Centre Lane Partners as part of debt financing
—
—
12,650,000
126,500
—
—
1,002,967
—
—
1,129,467
Conversion of preferred to common shares
( 7,919,017 )
( 79,190 )
7,919,017
79,190
—
—
—
—
—
—
Deemed dividends
—
—
10,398,700
103,987
—
—
107,761
( 211,748 )
—
—
To Oceanside personnel as part of acquisition agreement
—
—
379,266
3,793
—
—
603,033
—
—
606,826
Share-based compensation
—
—
—
—
—
—
207,273
—
—
207,273
Adjustment from foreign currency translation, net
—
—
—
—
—
—
—
—
35,126
35,126
Balance, December 31, 2021
125,000
$ 1,250
149,810,383
$ 1,498,104
( 825,175 )
$ ( 219,837 )
$ 98,128,947
$ ( 106,144,065 )
$ 12,461
$ ( 6,723,140 )
Balance
125,000
$ 1,250
149,810,383
$ 1,498,104
( 825,175 )
$ ( 219,837 )
$ 98,128,947
$ ( 106,144,065 )
$ 12,461
$ ( 6,723,140 )
See
accompanying notes to consolidated financial statements.
F- 5
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
2021
2020
For the Years Ended December 31,
2021
2020
Cash flows from operating activities:
Net loss
$ ( 12,000,237 )
( 72,714,422 )
Adjustments to reconcile net loss to net cash used in operations:
Depreciation
48,365
56,017
Non-cash interest expense
577,628
14,039
Amortization
1,590,782
3,630,418
Goodwill impairment
—
42,279,087
Intangible impairment
—
16,486,929
Stock issued for services rendered
1,762
—
Stock option vesting expense
207,272
181,549
Common stock and warrants issued for services
10,000
4,348,545
Compensation expense for stock issuances
—
405,943
Stock compensation for Oceanside shares
280,826
366,105
Change in deferred taxes
—
( 567,513 )
Write off doubtful accounts
( 239,575 )
—
Gain on forgiveness of PPP loan
( 2,171,535 )
—
Provision for bad debt
74,282
437,404
Changes in operating assets and liabilities:
Accounts receivable
3,080,546
( 35,140 )
Prepaid expenses and other current assets
415,265
752,754
Prepaid services / consulting agreements
248,590
Other assets
10,966
( 217,827 )
ROU asset and lease liability
( 129 )
( 11,935 )
Accounts payable
( 1,195,875 )
( 80,422 )
Accrued expenses
1,256,795
( 2,331,213 )
Accrued interest — related party
1,309,548
58,808
Deferred revenues
815,896
183,349
Cash used in continuing operations for operating activities
( 5,927,418 )
( 6,508,935 )
Cash provided by discontinued operations for operating activities
—
1,114
Net cash used in operating activities
( 5,927,418 )
( 6,507,821 )
Cash flows from investing activities:
Cash paid for property and equipment, net
( 237 )
( 14,026 )
Cash acquired in acquisition of subsidiaries
—
1,651,509
Net cash (used in) provided by investing activities
( 237 )
1,637,483
Cash flows from financing activities:
Proceeds from issuance of common stock, net of commissions
—
4,019,697
Dividend payments
( 5,000 )
( 63,136 )
Proceeds from debt financing
5,125,000
—
Repayments of debt
( 285,000 )
—
Principal payments received (funded) for notes receivable
( 7,505 )
49,902
Proceeds from exercise of options
13,900
18,062
Proceeds from issuance of (payments of) premium finance loan payable
( 5,606 )
160,046
Proceeds from PPP loan
1,137,140
464,800
Net cash provided by financing activities
5,972,929
4,649,371
Net increase in cash and cash equivalents classified within assets related to discontinued
operations
—
1,114
Net increase (decrease) in cash and cash equivalents
45,274
( 222,081 )
Cash and cash equivalents at beginning of year
736,046
957,013
Cash and cash equivalents at end of year
$ 781,320
$ 736,046
See
accompanying notes to consolidated financial statements.
F- 6
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS (CONTINUED)
Supplemental disclosure of cash flow information:
Cash paid for interest
$ —
$ —
Supplemental disclosure of non-cash investing and financing activities
Conversion of Preferred shares to Common shares
$ 211,748
—
Issuance of debt in accordance with legal settlement
$ 79,190
—
Settlement of Daily Engage liability
$ —
$ 219,837
Issuance of common stock to Centre Lane for debt issuance
$ 1,002,967
$ —
Non-cash acquisition of WSM net assets
$ —
$ 5,469,625
Non-cash acquisition of WSM net liabilities
$ —
$ 19,805,484
Non-cash intangible assets of WSM
$ —
$ 18,060,859
Common stock issued for acquisitions
$ —
$ 3,725,000
Issuance of common stock for services
$ —
$ 4,348,545
Issuance of debt in accordance with legal settlement (Encoding)
$ —
$ 215,978
See
accompanying notes to consolidated financial statements.
F- 7
BRIGHT
MOUNTAIN MEDIA, INC. AND SUBSIDIARIES
Notes
to the Consolidated Financial Statements
NOTE
1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Organization,
Nature of Operations and Liquidity
Bright
Mountain Media, Inc. (the “Company” or “Bright Mountain” or “We”) is a Florida corporation formed
on May 20, 2010. Its wholly owned subsidiary, Bright Mountain LLC, was formed as a Florida limited liability company in May 2011. Its
wholly owned subsidiary, Bright Mountain, LLC (“BMLLC”) F/K/A Daily Engage Media Group, LLC (“Daily Engage”)
was formed as a New Jersey limited liability company in February 2015. In August 2019, Bright Mountain Israel Acquisition, an Israeli
company was formed and acquired the wholly owned subsidiary Slutzky & Winshman Ltd. (“S&W”) which then changed its
name to Oceanside Media LLC (“Oceanside”). Further, on November 18, 2019, Bright Mountain, through its wholly owned subsidiary
BMTM2, Inc., a Florida corporation, acquired News Distribution Network, Inc. (“NDN”), a Delaware company, which then changed
its name to MediaHouse, Inc. (“MediaHouse”). On June 1, 2020, Bright Mountain acquired the wholly owned subsidiary CL Media
Holdings, LLC D/B/A “Wild Sky Media” (“Wild Sky”). When used herein, the terms “BMTM, the “Company,”
“we,” “us,” “our” or “Bright Mountain” refers to Bright Mountain Media, Inc. and its
subsidiaries.
The
Company is engaged in operating a proprietary, end-to-end digital media and advertising services platform designed to connect brand advertisers
with demographically-targeted consumers – both large audiences and more granular segments – across digital, social and connected
television (CTV) publishing formats. We define “end-to-end” as our process for taking ad buying from beginning to end, delivering
a complete functional solution, usually without requiring any involvement from a third party.
Through
acquisitions and organic software development initiatives, we have consolidated and plan to further condense key elements of the prevailing
digital advertising supply chain through the elimination of industry “middlemen” and/or costly redundancy of services via
our ad exchange network. Our aim is to enable and support a streamlined, end-to-end advertising model that addresses both demand (ad
buy side) and supply (media sell side) for both direct sales teams and programmatic sales and publishing of digital advertisements that
reach specific target audiences based on what, where, when and how that specific target audience elects to access certain web and/or
streaming video content. Programmatic advertising relies on computer programs to use data and proprietary algorithms to select which
ads to buy and for what price, while direct sales involve traditional interpersonal contact between ad buyers and advertising sales representative(s).
By
selling advertisements on our current portfolio of 20 owned and operated websites and 13 CTV apps, coupled with acquisition or development
of other niche web properties in the future, we are building depth in specific demographic verticals that allow us to package audiences
into targeted consumer categories valued by advertisers.
Oceanside
provides digital performance-based marketing services to customers which include primarily advertisers and advertising agencies that
promote or sell products and/or services to consumers through digital media.
MediaHouse
partners with content producers and online news market websites to distribute video and banner advertisements throughout the United States
of America (“U.S.”).
F- 8
Wild
Sky owns and operates a collection of websites that offer significant global reach through its content and niche audiences and has become
a wholly-owned subsidiary of the Company. Wild Sky is the home to parenting and lifestyle brands.
Going
Concern
These
consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business. The Company’s management has evaluated whether there is substantial
doubt about the Company’s ability to continue as a going concern and has determined that substantial doubt existed as of the date
of the end of the period covered by this report. This determination was based on the following factors: (i) the Company used cash of
approximately $ 5.9 million in operations in 2021; (ii) the Company’s available cash as of the date of this filing will
not be sufficient to fund its anticipated level of operations for the next 12 months; (iii) the Company will require additional
financing for the fiscal year ending December 31, 2022 to continue at its expected level of operations; and (iv) if the Company
fails to obtain the needed capital, it will be forced to delay, scale back, or eliminate some or all of its development activities or
perhaps cease operations. In the opinion of management, these factors, among others, raise substantial doubt about the ability of the
Company to continue as a going concern as of the date of the end of the period covered by this report and for one year from the issuance
of these consolidated financial statements.
The
Company has sustained a net loss of $ 12,000,237 , used cash outflows from continuing operating activities of $ 5,927,418 for the year ended
December 31, 2021, and has an accumulated deficit of $ 106,144,065 at December 31, 2021 that raise substantial doubt about its ability
to continue as a going concern.
The
Company’s continuation as a going concern is dependent upon its ability to generate revenues, control its expenses and its ability
to continue obtaining investment capital and loans from related parties and outside investors to sustain its current level of operations.
Management continues raising capital through private placements and is exploring additional avenues for future fund-raising through both
public and private sources. The Company is not currently involved in any binding agreements to raise private equity capital. The accompanying
consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset
amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern.
COVID-19
Update
On
January 30, 2020, the World Health Organization declared the COVID-19 outbreak a “Public Health Emergency of International Concern”
and on March 11, 2020, declared COVID-19 a pandemic. The spread of COVID-19, a novel strain of coronavirus, has and continues to alter
the behavior of business and people in a manner that is having negative effects on local, regional and global economies. The COVID-19
pandemic has caused disruptions in the services we provide. The COVID-19 pandemic has resulted in many states and countries imposing
orders resulting in the closure of non-essential businesses, including many companies which advertise digitally. During 2021, we continued
seeing lower advertising dollar spend in the first half of the year, but saw a rebound during the second half of 2021 as the health crisis
improved supported by higher travel rates, national vaccination programs, higher vaccination rates for the general public and a broader
age distribution of vaccines permitting lower aged children to obtain the vaccinations. It appears the pandemic will continue into 2022,
but the digital ad spend dollars appears to be on an uptrend which would be positive for our industry.
F- 9
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles
of Consolidation and Basis of Presentation
The
consolidated financial statements include the accounts of the Company and all of its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation. The accompanying consolidated financial statements have been prepared
in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
Revenue
Recognition
The
Company recognizes revenue in accordance with FASB ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The
Company recognizes revenues at a point-in-time when control of services is transferred to the customer. Cash received by the Company
prior to when control of services is transferred to the customer is recorded as deferred revenue.
To
determine revenue recognition for arrangements that the Company determines are within the scope of Topic 606, the Company performs the
following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii)
determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize
revenue when (or as) the Company satisfies a performance obligation. The Company only applies the five-step model to contracts when it
is probable that Company will collect the consideration it is entitled to in exchange for the advertising services it transfers to the
customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company assesses the advertising
services promised within each contract and determines those that are performance obligations and assesses whether each promised advertising
service is distinct. The Company then recognizes as revenue the amount of the transaction price that is allocated to the respective performance
obligation based on relative fair values, when (or as) the performance obligation is satisfied.
The
Company recognizes revenue from its own advertising platform, ad network partners and websites (“Ad Network”) through its
publishing advertiser impressions and pay-for-click services, the Company’s owned and operated sites, our ad network, or platforms.
Invalid traffic on the Ad Network may impact the amount collected and adjusted by our Ad Network.
The
Company has one revenue stream generated directly from publishing advertisements, whether on the Company’s owned and operated sites,
our ad network, or platforms. The revenue is earned when the users click on the published website advertisements. Specific revenue recognition
criteria for the advertising revenue stream is as follows:
●
Advertising
revenues are generated by users “clicking” on or seeing website advertisements utilizing several ad network partners.
●
Revenues
are recognized net of adjustments based on the traffic generated and is billed monthly. The Company subsequently settles these transactions
with publishers at which time adjustments for invalid traffic may impact the amount collected.
There
are no significant initial costs incurred to obtain contracts with customers, and no contract assets or contract liabilities recorded
in our consolidated financial statements.
F- 10
Leases
The
Company records leases in accordance with FASB ASC Topic 842, Leases.
The
Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets and operating lease liabilities are
recognized based on the present value of the future minimum lease payments over the remaining lease terms as of lease inception. Since
the Company’s lease agreements does not provide an implicit rate, the Company estimated an incremental borrowing rate based on
the information available at lease inception in determining the present value of lease payments. Operating lease expense is recognized
on a straight-line basis over the lease term, subject to any changes in the lease or expectations regarding the terms. Variable lease
costs such as operating costs and property taxes are expensed as incurred.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgments, and assumptions.
We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at
the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported
amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and
expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences
between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated
by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment
in selecting any available alternative would not produce a materially different result.
Significant
estimates included in the accompanying consolidated financial statements include revenue recognition, the fair value of acquired assets
for purchase price allocation in business combinations, valuation of goodwill and intangible assets, estimates of amortization period
for intangible assets, estimates of depreciation period for fixed assets, the valuation of equity-based transactions, and the valuation
allowance on deferred tax assets.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity, or remaining maturity when acquired, of three months or less
to be cash equivalents. Cash and cash equivalents are all maintained in bank accounts in the U.S. and other foreign countries in which
the Company operates. Cash maintained in bank accounts outside of the U.S. is not significant. At December 31, 2021 and 2020, the Company
had $ 781,320 and $ 736,046 , respectively, in cash equivalents.
F- 11
Credit
Risk
The
Company maintains certain of its cash balances in various U.S. banks, which at times, may exceed federally insured limits. The Company
has not incurred any losses on these accounts. In addition, the Company maintains various bank accounts in Thailand, which are not insured.
During the years ended December 31, 2021 and 2020, we have not incurred material losses on these uninsured accounts. The Company minimizes
the concentration of credit risk associated with its cash by maintaining its cash with high quality federally insured financial institutions.
The Company performs ongoing evaluations of its trade accounts receivable customers and generally does not require collateral.
Fair
Value of Financial Instruments and Fair Value Measurements
We
carry assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer
a liability (an exit price) in an orderly transaction between market participants on the measurement date.
The
three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs based on the observability as of the measurement
date, is as follows:
Level
1:
Observable
inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level
2:
Inputs
other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities
in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
Level
3:
Unobservable
inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect
those that a market participant would use.
The
Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash,
accounts payable, accrued expenses, and the short-term portion of long-term debt, the carrying amounts approximate fair value due to
their short maturities.
Assets
and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Our assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the placement
of assets and liabilities being measured within the fair value hierarchy. (See Note 13).
Accounts
Receivable
Accounts
receivable represent receivables from customers in the ordinary course of business. These are recorded at invoices amount on the date
revenue is recognized. Receivables are recorded net of the allowance for doubtful accounts in the accompanying consolidated balance sheets.
The Company provides allowances for doubtful accounts for estimated losses resulting from the inability of its customers to repay their
obligation. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability
to repay, additional allowances may be required. The Company provides for potential uncollectible accounts receivable based on specific
customer identification and historical collection experience adjusted for existing market conditions. If market conditions decline, actual
collection experience may not meet expectations and may result in decreased cash flows and increased bad debt expense. The Company is
also subject to adjustments from traffic settlements that are deducted from open invoices.
The
policy for determining past due status is based on the contractual payment terms of each customer, which are generally net 30 or net
60 days. Once collection efforts by the Company and its collection agency are exhausted, the determination for charging off uncollectible
receivables is made.
F- 12
Property
and Equipment
Property
and equipment are recorded at cost, less accumulated depreciation. Depreciation is computed using the straight-line method based on the
estimated useful lives of the related assets. Leasehold improvements are amortized over the lesser of the lease term or the useful life
of the improvements.
Website
Development Costs
The
Company accounts for its website development costs in accordance with ASC Topic 350-50, “ Website Development Costs ”.
These costs, if any, are included in intangible assets in the accompanying consolidated balance sheets. Upgrades or enhancements that
add functionality are capitalized while other costs during the operating stage are expensed as incurred. The Company amortizes the capitalized
website development costs over an estimated life of five years.
As
of December 31, 2021 and 2020, all website development costs have been expensed. While it is likely that we will have significant amortization
expense as we continue to acquire websites, we believe that intangible assets represent costs incurred by the acquired website to build
value prior to acquisition and the related amortization and impairment charges of assets, if applicable, are not ongoing costs of doing
business.
Goodwill,
Net and Intangible Assets, Net
Goodwill
and Intangible assets result primarily from acquisitions. The Company categorizes Goodwill into two reporting units: “Owned &
Operated” and “Ad Network”. Intangible assets include trade name, customer relationships, IP/technology and non-compete
agreements. Upon the acquisition, the purchase price is first allocated to identifiable assets and liabilities, including the trade name
and other intangibles, with any remaining purchase price recorded as goodwill.
Goodwill
is not amortized, rather, an impairment test is conducted on an annual basis, or more frequently if indicators of impairment are present,
which are determined through a qualitative assessment. A qualitative assessment includes consideration of the economic, industry and
market conditions in addition to the overall financial performance of the Company and these assets. If our qualitative assessment does
not conclude that it is more likely than not that the estimated fair value of the reporting unit is greater than the carrying value,
we perform a quantitative analysis. In a quantitative test, the fair value of a reporting unit is determined based on a discounted cash
flow analysis and further analyzed using other methods of valuation. A discounted cash flow analysis requires us to make various assumptions,
including assumptions about future cash flows, growth rates and discount rates. The assumptions about future cash flows and growth rates
are based on our long-term projections. Assumptions used in our impairment testing are consistent with our internal forecasts and operating
plans. Our discount rate is based on our debt structure, adjusted for current market conditions. If the fair value of the reporting unit
exceeds its carrying amount, there is no impairment. If not, we compare the fair value with its carrying amount. To the extent the carrying
amount exceeds its fair value, an impairment charge of the reporting unit’s goodwill would be necessary. The Company’s annual
assessment date is December 31.
The
Company’s trade name and customer relationships are amortized on a straight-line basis over a useful life of 5 years. IP/technology
is amortized on a straight-line basis over a useful life of 10 years. Non-compete agreements are amortized on a straight-line basis over
the length of each agreement, typically between 3-5 years. The Company reviews for impairment indicators of finite-lived intangibles
and other long-lived assets as described below in “Amortization and Impairment of Long-Lived Assets.”
Amortization
and Impairment of Long-Lived Assets
The
Company evaluates long-lived assets, including amortizable intangible assets, for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Upon such an occurrence, recoverability of assets to be held and
used is measured by comparing the carrying amount of an asset to forecasted undiscounted future net cash flows expected to be generated
by the asset. If the carrying amount of the asset exceeds its estimated future cash flows, an impairment charge is recognized for the
amount by which the carrying amount of the asset exceeds the fair value of the asset. For long-lived assets held for sale, assets are
written down to fair value, less cost to sell. Fair value is determined based on discounted cash flows, appraised values or management’s
estimates, depending upon the nature of the assets.
F- 13
Share-Based
Compensation
The
Company accounts for share-based compensation related to instruments issued to employees and non-employees under GAAP, which requires
the measurement and recognition compensation costs for all equity-based payment awards based on estimated fair values. The value of the
portion of an employee award that is ultimately expected to vest is recognized as an expense over the requisite service periods using
the straight-line attribution method. The Company estimates the fair value of stock options by using the Black-Scholes option-pricing
model. Share-based compensation expense is included in selling, general and administrative expenses on the accompanying consolidated
statement of operations. We have elected to account for forfeitures as they occur.
Advertising
and Marketing
Advertising
and marketing expenses are expensed as incurred and are included in selling, general and administrative expenses on the accompanying
consolidated statements of operations and comprehensive loss. For the years ended December 31, 2021 and 2020, advertising and
marketing expense was $ 58,445
and $ 27,004 ,
respectively.
Foreign
Currency Translation
Assets
and liabilities of Wild Sky, the Company’s Thai subsidiary, are translated from Thai baht to U.S. dollars at exchange rates in
effect at the balance sheet date. Income and expenses are translated at the exchange rates for the weighted average rates for the period.
The translation adjustments for the reporting period is included in our statements of comprehensive income.
Income
Taxes
We
use the asset and liability method to account for income taxes. Under this method, deferred income taxes are determined based on the
differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements which
will result in taxable or deductible amounts in future years and are measured using the currently enacted tax rates and laws in the period
those differences are expected to reverse. A valuation allowance is provided to reduce net deferred tax assets to the amount that, based
on available evidence, is more likely than not to be realized.
The
Company follows the provisions of ASC Topic 740-10, Income Taxes – Overall (“ASC 740-10”). When tax returns
are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others
are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In
accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during
which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination,
including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions.
Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more
than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated
with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax
benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the
taxing authorities upon examination. Interest and penalties associated with unrecognized tax expenses are recognized as tax expenses
in the Statement of Operations.
Concentrations
The
Company generates revenues from Advertising revenue. The Company’s largest customer accounts for approximately 8.6 % and 9.6 % of
the 2021 and 2020 Advertising revenue, respectively.
As
of December 31, 2021, two customers accounted for more than 10 %
of the accounts receivable balance, at 13.1 %
and 12.0 % .
As of December 31, 2020, no customers accounted for more than 10 %
of the accounts receivable balance. As of December
31, 2021, one vendor accounted for more than 10% of the accounts payable balance, at 11.2 % .
As of December 31, 2020, no vendors accounted for more than 10 %
of the accounts payable balance.
F- 14
Basic
and Diluted Net Earnings (Loss) Per Common Share
Earnings
(loss) per share is calculated and reported under the “two-class” method. The “two-class” method is an earnings
allocation method under which earnings per share is calculated for each class of common stock and participating security considering
both dividends declared or accumulated and participation rights in undistributed earnings as if all such earnings had been distributed
during the period. The Company has convertible preferred stock which have a right to participate in dividends; these are deemed to be
participating securities. During periods of loss, there is no allocation required under the two-class method since the participating
securities do not have a contractual obligation to fund the losses of the Company.
When
applicable, basic earnings (loss) per share is calculated by dividing net income (loss), after deducting dividends on convertible preferred
stock and participating securities as well as undistributed earnings allocated to participating securities, by the average number of
common shares outstanding during the period. Diluted earnings (loss) per share is calculated in a similar manner after consideration
of the potential dilutive effect of common stock equivalents on the average number of common shares outstanding during the period. Common
stock equivalents include warrants and stock options. Common stock equivalents are calculated based upon the treasury stock method using
an average market price of common shares during the period. Dilution is not considered when a net loss is reported. Common stock equivalents
that have an antidilutive effect are excluded from the computation of diluted earnings per share.
Segment
Information
The
Company currently operates in one reporting segment. The services segment is focused on producing advertising revenue generated by users
“clicking” on website advertisements utilizing several ad network partners, and direct advertisers and subscription revenue
generated by the sale of access to career postings on one of our websites, however the latter, is insignificant.
Recent
Accounting Pronouncements
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-13 (amended by ASU 2019-10), “ Financial
Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, regarding the measurement of credit
losses for certain financial instruments. ” which replaces the incurred loss model with a current expected credit loss (“CECL”)
model. The CECL model is based on historical experience, adjusted for current conditions and reasonable and supportable forecasts. The
Company is required to adopt the new guidance on January 1, 2023. The Company is currently evaluating the impact this guidance will have
on the consolidated financial statements.
In
January 2017, the FASB issued Accounting Standards Update (“ASU”) No. 2017-04 (amended by ASU 2019-10), “ Intangibles
– Goodwill and other (Topic 350): Simplifying the Test for Goodwill Impairment. ” Which simplifies the test for goodwill
impairment by removing the second step of the test. There is a one-step qualitative test and does not amend the optional qualitative
assessment of goodwill impairment. The new standard is effective January 1, 2023 and is not expected to have a material impact on the
Company’s consolidated financial statements.
In
August 2020, the FASB issued ASU 2020-06, “ Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40) ”. The ASU simplifies the accounting for certain
financial instruments with characteristics of liabilities and equity. The FASB reduced the number of accounting models for convertible
debt and convertible preferred stock instruments and made certain disclosure amendments to improve the information provided to users.
The new standard is effective January 1, 2024 (early adoption is permitted, but not earlier than January 1, 2021). The Company is currently
evaluating the impact on the Company’s consolidated financial statements.
In
March 2020, the FASB issued ASU No. 2020-04, “ Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate
Reform on Financial Reporting ” which provides optional expedient and exceptions for applying generally accepted accounting
principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met.
In response to the concerns about structural risks of interbank offered rates (“IBORs”) and, particularly, the risk of cessation
of the LIBOR, regulators in several jurisdictions around the world have undertaken reference rate reform initiatives to identify alternative
reference rates that are more observable or transaction based and less susceptible to manipulation. This accounting standards update
provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates
that are expected to be discontinued. This new guidance may be adopted by the Company no later than December 1, 2022, with early adoption
permitted. The potential adoption of this guidance is not expected to have a material impact on the consolidated financial statements.
F- 15
NOTE
3 – ACQUISITIONS
Wild
Sky Media
On
June 1, 2020, the Company entered into a membership interest purchase agreement (the “Purchase Agreement”) with Centre Lane
Partners Master Credit Fund II, L.P. (“Centre Lane”) to purchase 100 % of the membership interests of CL Media Holdings, LLC
(“Wild Sky”). The Company issued 2,500,000 shares of restricted common stock to Centre Lane and Centre Lane issued a first
lien senior secured credit facility of $ 16,451,905 . Per the credit facility with Center Lane, our loan payments begin December 1, 2021.
There is no prepayment penalty associated with this credit facility. Certain future capital raises do require partial or full prepayments
of the credit facility.
The
Credit Agreement provides for a senior secured five-year loan in the initial principal amount of $ 16,451,905 . Pursuant to the Credit
Agreement, the loan bears interest at six percent ( 6 % ) payment–in-kind interest (“PIK Interest”) which will be added
to the outstanding principal balance. The Credit Agreement provides for no amortization for the first 18 months and 10% thereafter. Amortization
is payable in equal quarterly installments on the principal balance after adding the PIK Interest with a bullet payment due at maturity
on June 1, 2025. The loan under the Credit Agreement may be prepaid in minimum amounts $250,000. The loan balance can be prepaid with
no penalty . The loan is guaranteed by Bright Mountain and certain of its domestic subsidiaries of which became party to a Guarantee Agreement
dated as of the Effective Date and each domestic subsidiary that, subsequent to the Effective Date, becomes a subsidiary. The Credit
Agreement contains negative covenants that, subject to certain exceptions, limits the ability of Bright Mountain and its subsidiaries
to, among other things, incur debt, engage in new lines of business, incur liens, engage in mergers, consolidations, liquidations and
dissolutions, dispose of assets of Bright Mountain and its subsidiaries, make investments, loans, advances, guarantees and acquisitions.
Any equity raised up to $ 15,000,000 in the first one-hundred eighty days from the Credit Agreement is excluded from the loan balance
prepayment requirements.
F- 16
Effective
upon the closing of the Wild Sky Purchase Agreement, the Company agreed to pay Spartan Capital Securities LLC (“Spartan Capital”),
a broker-dealer and member of FINRA, a finder’s fee in the form of Company common stock. Spartan Capital was issued 610,000 shares
(valued at $ 908,900 ) in December 2020.
The
allocation of the purchase price to the assets acquired and liabilities assumed based on management’s estimate of fair values at
the date of acquisition as follows:
SCHEDULE OF PURCHASE PRICE ALLOCATION TO ASSETS ACQUIRED AND LIABILITIES ASSUMED
June 1, 2020
Tangible assets acquired
Cash & cash equivalents
$ 1,651,509
Accounts receivable, net
2,887,282
Prepaid expense
484,885
Fixed assets, net
124,575
Other assets
321,374
Intangible assets acquired:
Tradename – Trademarks
2,360,300
IP/Technology
1,412,000
Customer relationships
4,563,000
Less: Liabilities assumed
Accounts payable
( 922,153 )
Accrued expenses
( 524,188 )
Other current liabilities
( 235,503 )
Long term loan payable – PPP
( 1,706,735 )
Less: Deferred tax liability
( 247,577 )
Net assets acquired
10,168,769
Goodwill
9,973,136
Total purchase price
$ 20,141,905
The
table below summarizes the value of the total consideration given in the transaction:
SCHEDULE OF TOTAL CONSIDERATION TRANSACTION
Amount
Debt issued
$ 16,416,905
Shares issued
3,725,000
Total consideration
$ 20,141,905
NOTE
4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
At
December 31, 2021 and 2020, respectively, prepaid expenses and other current assets consisted of the following:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
2021
2020
December 31,
2021
2020
Prepaid insurance
$ 427,461
$ 386,206
Prepaid consulting service agreements – Spartan (1)
379,775
379,771
Prepaid expenses – other
97,480
174,237
Prepaid expenses and other current assets
$ 904,716
$ 940,214
(1)
Spartan
Capital is a broker-dealer that has assisted the Company with a range of services including capital raising activities, M&A advisory,
and consulting services. The Company has a five-year agreement with Spartan Capital for the provision of such services and any prepayments
made under the terms of this agreement starting October 2018 were capitalized and amortized over the remaining life of the agreement.
F- 17
NOTE
5 – PROPERTY AND EQUIPMENT
At
December 31, 2021 and 2020, respectively, property and equipment consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
2021
2020
(Years)
December 31,
Estimated
Useful Life
2021
2020
(Years)
Furniture and fixtures
$ 38,728
$ 80,844
3 - 5
Leasehold improvements
-
1,388
3
Computer equipment
176,624
176,641
3
Total property and equipment
215,352
258,873
Less: accumulated depreciation
( 150,230 )
( 145,623 )
Total property and equipment, net
$ 65,122
$ 113,250
Depreciation
expense was $ 48,365 and
$ 56,017 for
the years ending December 31, 2021 and 2020, respectively and is included in selling, general and administrative expenses on the consolidated
statements of operations and comprehensive loss.
NOTE
6 – WEBSITE ACQUISITION AND INTANGIBLE ASSETS
At
December 31, 2021 and 2020, respectively, website acquisitions, net consisted of the following:
SCHEDULE
OF WEBSITE ACQUISITIONS, NET
2021
2020
Website acquisition assets
$ 1,124,846
$ 1,124,846
Less: accumulated amortization
( 920,450 )
( 918,850 )
Less: accumulated impairment loss
( 200,396 )
( 200,396 )
Website acquisition assets, net
$ 4,000
$ 5,600
Amortization
expense related to website acquisition costs for the years ended December 31, 2021 and 2020 was $ 1,600 and $ 43,328 , respectively, and
is included in selling, general and administrative costs in the statements of operations and comprehensive loss.
At
December 31, 2021 and 2020, respectively, intangible assets, net consisted of the following:
SCHEDULE
OF INTANGIBLE ASSETS
Useful Lives
2021
2020
Tradename
5 years
$ 3,749,600
$ 3,749,600
Customer relationships
5 years
16,184,000
16,184,000
IP / Technology
10 years
7,223,000
7,223,000
Non-compete agreements
3 - 5 years
1,154,500
1,154,500
Total intangible assets
28,311,100
28,311,100
Less: accumulated amortization
( 5,759,636 )
( 4,170,454 )
Less: accumulated impairment loss
( 16,486,929 )
( 16,486,929 )
Intangible assets, net
$ 6,064,535
$ 7,653,717
F- 18
Amortization
expense related to intangible assets for the years ended December 31, 2021 and 2020 was $ 1,589,182 and $ 3,587,090 , respectively, and
is included in selling, general and administrative costs in the statements of operations and comprehensive loss. The table below shows
the forward 5-year amortization table.
SCHEDULE
OF FINITE LIVED INTANGIBLE ASSET
Amount
2022
$ 1,563,704
2023
1,554,500
2024
1,554,416
2025
1,391,915
Total
$ 6,064,535
During
2020, the finite lived intangible assets associated with Oceanside and MediaHouse were tested for impairment valuation based on indicators
of impairment noted by management, including decreased revenues. primarily resulting from the COVID-19 global pandemic when many companies
in various industries were forced to restructure their advertising budgets and spending. The fair value of the respective assets was
determined based on the projected future cash flows associated with the respective assets. These fair values were compared with the carrying
values of the respective assets to determine if an impairment of the respective assets was warranted. It was determined that the carrying
values of the finite lived intangible assets associated with Oceanside did not exceed the respective fair values of the assets, therefore
no revaluation associated with these assets has been recognized. It was determined that the finite lived intangible assets associated
with MediaHouse were deemed impaired based on an analysis of the carrying values and fair values of the assets. In September 2020, the
Company recorded an impairment expense of $ 16,486,929 within intangible assets impairment expense on the consolidated statement of operations.
NOTE
7 – GOODWILL
The
following table presents changes to goodwill for the years ended December 31, 2021 and 2020:
SCHEDULE
OF CHANGES GOODWILL
Owned & Operated
Ad Network
Total
January 1, 2020 goodwill
$ –
$ 52,133,622
$ 52,133,622
Additions (a)
9,973,136
–
9,973,136
Deletions (b)
( 182,203 )
( 182,203 )
Impairment loss
( 247,577 )
( 42,031,510 )
( 42,279,087 )
December 31, 2020 goodwill
$ 9,725,559
$ 9,919,909
$ 19,645,468
Additions
–
–
–
December 31, 2021 goodwill
$ 9,725,559
$ 9,919,909
$ 19,645,468
(a)
The
Company recognized Goodwill of $ 9,973,136 in connection with the acquisition Wild Sky. Refer to Note 3.
(b)
The
Company had an adjustment to Goodwill related to purchase accounting related to the acquisition of MediaHouse for ($ 182,203 ) related
to a working capital adjustment.
Goodwill
is tested for impairment at least annually and if triggering events are noted prior to the annual assessment. Impairment is deemed to
occur when the carrying value of the Goodwill associated with the reporting unit exceeds the implied value of the Goodwill associated
with the reporting unit. The year 2020 has been marked by the COVID-19 Global pandemic when many companies in various industries were
forced to restructure their advertising budgets and spending. This is evidenced by the reduced revenues from our customers in comparison
with the 2019 year. The fair value of the respective reporting units was determined based on both the Income Approach (Discount Cash
Flows) and the Market Multiples Approach. In September 2020, recorded goodwill associated with Owned & Operated and the Ad Network
reporting unit exceeded the fair value of the Goodwill and the Company recorded an impairment of $ 247,577 and $ 42,031,510 , respectively.
F- 19
NOTE
8 – ACCRUED EXPENSES
At
December 31, 2021 and 2020, respectively, accrued expenses consisted of the following:
SCHEDULE
OF ACCRUED EXPENSES
2021
2020
Year ended December 31,
2021
2020
Accrued interest
$ -
$ 581,888
Accrued salaries and benefits
1,459,299
1,237,909
Accrued dividends
691,861
455,956
Accrued traffic settlement (1)
10,254
10,254
Accrued legal settlement (2)
81,101
117,717
Accrued legal fees
182,537
113,683
Accrued other professional fees
592,421
206,613
Share issuance liability (4)
189,067
515,073
Accrued warrant penalty (3)
366,899
262,912
Other accrued expenses
191,226
44,891
Total accrued expenses
$ 3,764,665
$ 3,546,896
(1)
The
Company negotiates with its publishing partners regarding questionable traffic to arrive at traffic settlements.
(2)
Accrued
legal settlement related to the Encoding legal matter. Refer to Note 11.
(3)
The
Company has sold units of its securities to various investors in several private placements. As part of each private placement, the
Company agreed to file a registration statement with the SEC to register the resale of the shares by the respective holder in order
to permit the public resale; such filing deadlines ranged from 120 to 270 days following the closing date of the respective placement
and the Company was liable to pay a penalty fee for failure to file the resale registration statement within the allotted timeframe.
(4)
Share
issuance liability related to issuance of the Company’s common stock in connection with the Oceanside, MediaHouse and Wild
Sky acquisitions and Oceanside employee share issuances. Refer to Note 3 for further information on the Company’s acquisitions.
NOTE
9 – DEBT
Long-term
debt to related parties
Centre
Lane Partners Master Credit Fund II, L.P. (“Center Lane Partners”), who sold the Company the Wild Sky business in June 2020
has partnered and assisted the Company from a liquidity perspective starting in April 2021. This relationship has been determined to
qualify as a related party. A related party is a party that can exercise significant influence over the Company in making financial and/or
operating decisions.
Effective
June 1, 2020, the Company entered into a membership interest purchase agreement to acquire 100 % of Wild Sky (the “Purchase Agreement”).
The seller issued a first lien senior secured credit facility totaling $ 16,451,905 , which consisted of $ 15,000,000 of initial indebtedness,
repayment of Wild Sky’s existing accounts receivable factoring facility of approximately $ 900,000 and approximately $ 500,000 of
expenses. The note bears interest at a rate of 6.0 % per annum. Per the credit facility with the seller, our loan payments begin December
1, 2021. There is no prepayment penalty associated with this credit facility. Certain future capital raises do require partial or full
prepayments of the credit facility. The membership interest purchase included a requirement that the opinion of the financial statements
as of and for the year ended December 31, 2020 not include a “going concern opinion.” The Company defaulted on this requirement
and on April 26, 2021, the Company obtained a waiver of this requirement from the lender.
On
April 26, 2021, the Company and certain of its subsidiaries entered into a First Amendment to Amended and Restated Senior Secured Credit
Agreement (the “First Amendment”). The Company and its subsidiaries are parties to a credit agreement between itself and
Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020 (the “Credit Agreement”). The Credit
Agreement was amended to permit the Company to raise up to $ 6,000,000 of total cash proceeds from the sale of its preferred stock prior
to December 31, 2021 without having to make a mandatory prepayment of the loans (the “Loans”) under the Credit Agreement.
The interest rate on the Loans after April 26, 2021 was increased to 10.00 % per annum from 6.00 %, which can continue to be paid in-kind
in lieu of cash payment. In addition, the Company may issue up to $ 800,000 in dividends from the previous limit of $ 500,000 per annum.
In addition, the Company has issued 150,000 common shares to Centre Lane Partners as part of this transaction.
On
May 26, 2021, the Company and certain of its subsidiaries entered into a Second amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Second Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 1.5 million, in the aggregate. This
term loan shall be repaid by June 30, 2023. In addition, and as part of the transaction, there is an Exit Fee (“the Exit Fee”)
totaling $ 750,000 which will be added and capitalized to the principal amount of the original loan and the original loan terms apply.
In addition, the Company has issued 3.0 million common shares to Centre Lane Partners as part of this transaction.
F- 20
On
August 12, 2021, the Company and certain of its subsidiaries entered into a Third amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Third Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 500,000 , in the aggregate. This term
loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit Fee (“the Exit Fee”)
totaling $ 250,000 which will be added and capitalized to the principal amount of the original loan and the original loan terms apply.
In addition, the Company has issued 2.0 million common shares to Centre Lane Partners as part of this transaction.
On
August 31, 2021, the Company and certain of its subsidiaries entered into a Fourth amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Fourth Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of approximately $ 1,100,000 , in the aggregate.
This term loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit Fee (“the Exit
Fee”) totaling $ 550,000 which will be added and capitalized to the principal amount of the original loan and the original loan
terms apply. There was no issuance of common shares as part of this amendment.
On
October 8, 2021, the Company and certain of its subsidiaries entered into a Fifth amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Fifth Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 725,000 , in the aggregate. This term
loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit Fee (“the Exit Fee”)
totaling $ 800,000 which will be added and capitalized to the principal amount of the original loan and the original loan terms apply.
There was no issuance of common shares as part of this amendment.
On
November 5, 2021, the Company and certain of its subsidiaries entered into a Sixth amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Sixth Amendment”). The Company and its subsidiaries
are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5,
2020, as amended the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 800,000 ,
in the aggregate. This term loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit
Fee (“the Exit Fee”) totaling $ 800,000
which will be added and capitalized to the principal
amount of the original loan and the original loan terms apply. This amendment required the Company to issue 7,500,000
shares of the Company’s common stock to
Centre Lane Partners prior to November 30, 2021.
On
December 23, 2021, the Company and certain of its subsidiaries entered into a Seventh amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Seventh Amendment”). The Company and its subsidiaries
are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5,
2020, as amended the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 500,000 ,
in the aggregate. This term loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit
Fee (“the Exit Fee”) totaling $ 500,000
which will be added and capitalized to the principal
amount of the original loan and the original loan terms apply. There was no issuance of common shares as part of this amendment. See
Note 18 for amendments to the Amended and Restated Senior Secured Credit Agreement subsequent to December 31, 2021.
F- 21
As
part of these transactions and given that Centre Lane was determined to be a related party, an independent fair value analysis was performed
by the Company and all related transactions were recorded accordingly. As of the First Amendment dated April 26, 2021, the Company evaluated
the debt for extinguishment or debt modification under FASB ASC Topic 470-50, Debt – Modifications and Extinguishments ,
and determined extinguishment was applicable. Under the rules, the Company extinguished the debt, which included the capitalized interest
through April 26, 2021, and recorded it net of the debt discount, including all applicable fees and stock issuances. The debt discount
determined for the First Amendment totaled $ 2,363,986 and is amortized over the remaining life of the loan and is included in interest
expense – related party on the accompanying consolidated statement of operations or until the next debt modification or extinguishment
is determined. For the Second Amendment, which occurred on May 26, 2021, the Company determined it was a debt modification. The Second
Amendment provided the Company with debt financing of $ 1,500,000 , an Exit fee of $ 750,000 , and issuance of 3,000,000 shares of common
stock issued to Centre Lane. The debt discount determined for the Second Amendment totaled $ 904,637 . For the Third Amendment, which occurred
on August 12, 2021, the Company determined it was a debt modification. The Third Amendment provided the Company with debt financing of
$ 500,000 , an Exit fee of $ 250,000 , and issuance of 2,000,000 shares of common stock issued to Centre Lane. The debt discount determined
for the Third Amendment totaled $ 322,529 . For the Fourth Amendment, which occurred on August 31, 2021, the Company determined it was
a debt modification. The Fourth Amendment provided the Company with debt financing of $ 1,100,000 , an Exit fee of $ 550,000 , and no common
share issuance. The debt discount determined for the Fourth Amendment totaled $ 560,783 . For the Fifth Amendment, which occurred on October
8, 2021, the Company determined it was a debt extinguishment. The Fifth Amendment provided the Company with debt financing of $ 725,000 ,
an Exit fee of $ 362,500 , and no common share issuance. The debt discount determined for the Fifth Amendment totaled $ 2,635,013 . For the
Sixth Amendment, which occurred on November 5, 2021, the Company determined it was a debt modification. The Sixth Amendment provided
the Company with debt financing of $ 800,000 , an Exit fee of $ 800,000 , and no common share issuance. The debt discount determined for
the Sixth Amendment totaled $ 902,745 . For the Seventh Amendment, which occurred on December 23, 2021, the Company determined it was a
debt modification. The Seventh Amendment provided the Company with debt financing of $ 500,000 , an Exit fee of $ 500,000 , and no common
share issuance. The debt discount determined for the Seventh Amendment totaled $ 510,783 .
The
accumulated gross debt discount as of December 31, 2021 totaled $ 8,200,476
and will be amortized into the consolidated statement
of operations and included in the interest expense – related party over the remaining life of the loan or until the next debt modification
or extinguishment is determined. Interest expense for notes payable to related party for the years ended December 31, 2021 and 2020 was
$ 2,128,179
and $ 0 ,
respectively, and amortization of debt discount was $ 4,371,804
and $ 0 ,
respectively.
On
July 31, 2019, the Company executed a Share Exchange Agreement and Plan of Merger (the “Oceanside Merger Agreement”) with
Slutzky & Winshman Ltd., an Israeli company (“Oceanside”) and the shareholders of Oceanside (the “Oceanside Shareholders”).
The merger closed on August 15, 2019, and the Company acquired all of the outstanding shares of S&W. Pursuant to the terms of the
Merger Agreement, the Company issued 12,513,227 shares valued at $ 20,021,163 to owners and employees of Oceanside and contingent consideration
of $ 750,000 paid through the delivery of unsecured, interest free, one and two-year promissory notes (the “Closing Notes”).
At the time of the acquisition and under ASC 805, Business Combinations , these Closing Notes were recorded ratably as compensation
expense into the statement of operations over the 24-month term and an accrued payable is being recognized over the same period. As of
August 15, 2020, the Company did not make payment on the one year closing note and thereby defaulted on its obligation and the two-year
closing note accelerated to become payable as of August 15, 2020. Upon default, the closing notes accrue interest at a 1.5 % per month
rate, or 18 % annual rate. As a result, there was a total charge of $ 300,672 recorded during the third quarter of 2020 which was $ 250,000
of compensation expense and $ 50,672 of interest expense-related party. The total $ 750,000 liability is recorded in accrued expenses.
Interest expense for note payable to related party for the years ended December 31, 2021 and 2020 was $ 135,000 and $ 50,671 , respectively.
During
November 2018, the Company issued 10% convertible promissory notes in the amount of $ 80,000 to a related party, the Chairman of the Board.
The notes mature five years from issuance and is convertible at the option of the holder into shares of common stock at any time prior
to maturity at a conversion price of $ 0.40 per share. A beneficial conversion feature exists on the date the convertible notes were issued
whereby the fair value of the underlying common stock to which the notes are convertible into is in excess of the face value of the note
of $ 70,000 .
The
principal balance of these notes payable was $ 80,000 at December 31, 2021 and 2020, and discounts recognized upon respective origination
dates as a result of the beneficial conversion feature total $ 26,271 and $ 40,272 , respectively. At December 31, 2021 and 2020, the total
convertible notes payable to related party net of discounts was $ 53,729 and $ 39,728 , respectively.
F- 22
Interest
expense for note payable to related party was $ 8,113 for the years ended December 31, 2021 and 2020 and discount amortization was $ 14,039 .
Long-term
debt
On
April 24, 2020, under the Paycheck Protection Program (“PPP”) established by the CARES Act, administered by the Small
Business Administration (“SBA”), the Company entered into a promissory note of $ 464,800
with Regions Bank (the “Bright Mountain PPP Loan”) and has a two -year
term and bears interest at a rate of 1.0 %
per annum. Monthly principal and interest payments are deferred for six months after the date of disbursement. The PPP Loan may be
prepaid at any time prior to maturity with no prepayment penalties. The Promissory Note contains customary events of default
provisions. Under the terms of the CARES Act, PPP Loan recipients can apply for and be granted forgiveness for all or a portion of
loans granted under the PPP. On January 28, 2021, the Company applied for the promissory note to be forgiven by the SBA in whole or
in part; as of the date of this report, the Company that application is still in process. This loan was forgiven on July 16, 2021 by
the Small Business Administration (SBA), and recorded as PPP loan forgiveness on the consolidated statement of operations and
comprehensive loss.
Effective
June 1, 2020, the Company acquired Wild Sky and assumed the $ 1,706,735 promissory note (the “Wild Sky PPP Loan”) with Holcomb
Bank received under the PPP. The Wild Sky PPP Loan has a two -year term and bears interest at a rate of 1.0 % per annum. Monthly principal
and interest payments are deferred for six months after the date of disbursement. The Wild Sky PPP Loan may be prepaid at any time prior
to maturity with no prepayment penalties. The Wild Sky PPP Loan contains customary events of default provisions. Under the terms of the
CARES Act, PPP Loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under the PPP. On January
22, 2021, the Company applied for the promissory note to be forgiven by the SBA in whole or in part and on March 29, 2021, the Company
obtained the forgiveness of the Wild Sky PPP Loan in whole.
On
February 17, 2021, under the PPP established by the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, administered
by the Small Business Administration (“SBA”), the Company entered into a promissory note of $ 295,600 with Regions Bank (the
“Second Bright Mountain PPP Loan”) and has a two -year term and bears interest at a rate of 1.0 % per annum. Monthly principal
and interest payments are deferred for six months after the date of disbursement. The Second Bright Mountain PPP Loan may be prepaid
at any time prior to maturity with no prepayment penalties. The Promissory Note contains customary events of default provisions. Under
the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under
the PPP. This was the second tranche available under the PPP program.
On
March 23, 2021, under the PPP,
the Company’s Wild Sky subsidiary entered into a promissory note of $ 841,540 with Holcomb Bank (the “Second Wild Sky PPP
Loan”) and has a two -year term and bears interest at a rate of 1.0 % per annum. Monthly principal and interest payments are deferred
for six months after the date of disbursement. The Second Wild Sky PPP Loan may be prepaid at any time prior to maturity with no prepayment
penalties. The Promissory Note contains customary events of default provisions. Under the terms of the CARES Act, PPP Loan recipients
can apply for and be granted forgiveness for all or a portion of loans granted under the PPP. This was the second tranche available under
the PPP program.
Effective
June 1, 2020, we entered into a membership interest purchase agreement to acquire 100 % of Wild Sky. The seller issued a first lien senior
secured credit facility totaling $ 16,451,905 , which consisted of $ 15,000,000 of initial indebtedness, repayment of Wild Sky’s existing
accounts receivable factoring facility of approximately $ 900,000 and approximately $ 500,000 of expenses. The note bears interest at a
rate of 6.0 % per annum. Per the credit facility with the seller, our loan payments begin December 1, 2021. There is no prepayment penalty
associated with this credit facility. Certain future capital raises do require partial or full prepayments of the credit facility. The
membership interest purchase included a requirement that the opinion of the financial statements as of and for the year ended December
31, 2020 not include a “going concern opinion”; the Company has defaulted on this requirement but on April 26, 2021, the
Company obtained a waiver from the lender waiving this requirement.
F- 23
At
December 31, 2021 and 2020 a summary of the Company’s debt is as follows:
SCHEDULE
OF LONG-TERM DEBT
December
31,
2021
December
31,
2020
Non-interest
bearing BMLLC acquisition debt
$
250,000
$
385,000
PPP
loans
1,137,140
2,171,534
Wild
Sky acquisition debt
18,146,564
16,451,906
Centre
Lane debt
8,187,500
Note
payable debt to the Company’s Chairman of the Board
80,000
80,000
Total
debt
27,801,204
19,088,440
Less:
debt discount, related party
( 3,880,093
)
( 40,272
)
Less:
current portion of long-term debt
( 1,387,140
)
( 2,091,735
)
Less:
current portion of long-term debt, related party
( 7,316,402
)
-
Long
term debt to related parties, net and long term debt, respectively
$
15,217,569
$
16,956,433
Interest
expense was $ 2,266,966
and $ 640,731
for the years ended December 31, 2021 and
2020, respectively.
The
minimum annual principal payments of notes payable at December 31, 2021 were:
SCHEDULE
OF MATURITIES OF LONG-TERM OBLIGATION
2022
$ 7,983,418
2023
2,497,366
2024
1,668,166
2025
15,652,254
Total
$ 27,801,204
Premium
Finance Loan Payable
The
Company generally finances its annual insurance premiums through the use of short-term notes, payable in 10 equal monthly installments .
Coverages financed include Directors and Officers and Errors and Omissions with premiums financed in 2021 and 2020 of $ 406,522 and $ 380,397 ,
respectively. Total Premium Finance Loan Payable balance for the Company’s policies was $ 334,284 and $ 339,890 as of December 31,
2021 and 2020, respectively.
NOTE
10 – FAIR VALUE MEASUREMENTS
The
Company’s assets and liabilities recorded at fair value on a recurring basis are categorized based upon a fair value hierarchy
that ranks the quality and reliability of the information used to determine fair value. Financial instruments recognized in the consolidated
balance sheets consist of cash, accounts receivable, and other current assets, note receivable, accounts payable, accrued expenses and
premium finance loan payable. The Company believes that the carrying value of its current financial instruments approximates their fair
values due to the short-term nature of these instruments. The carrying value of long-term debt to related parties and long-term debt
to others approximates the current borrowing rate for similar debt instruments.
The
Company has certain non-financial assets that are measured at fair value on a non-recurring basis when there is an indicator of impairment,
and they are recorded at fair value only when impairment is recognized. These assets include property, plant and equipment, goodwill
and intangible assets, net. Refer to Note 6 and Note 7 for discussion on impairment of intangible assets and goodwill, respectively.
The Company does not have any non-financial liabilities measured and recorded at fair value on a non-recurring basis.
F- 24
Financial
Disclosures about Fair Value of Financial Instruments
The
tables below set forth information related to the Company’s consolidated financial instruments (in thousands):
SCHEDULE
OF CONSOLIDATED FINANCIAL INSTRUMENT
Level in Fair
December 31, 2021
December 31, 2020
Value
Hierarchy
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
PPP Loan
2
$ 1,137,140
$ 1,137,140
$ 2,171,534
$ 2,171,534
Long-term debt
3
$ -
$ -
$ 16,451,906
$ 16,451,906
Long-term debt to related parties
3
$ 26,414,064
$ 26,414,064
$ 80,000
$ 80,000
Non-interest bearing BMLLC acquisition debt
2
$ 250,000
$ 250,000
$ 385,000
$ 385,000
The
following are the major categories of liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level
3) as of December 31, 2021 and 2020:
SCHEDULE OF LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
Fair Value measurement using Level 3
Balance at December 31, 2019
$ 245,163
Additions during 2020 (1)
16,671,542
Balance at December 31, 2020
$ 16,916,705
Reclassification (2)
( 464,800 )
Extinguishment (3)
( 16,451,905 )
Acquisition debt, Wild Sky, related party
18,146,564
Addition: Related party debt (4)
8,187,500
Addition: Related party debt (5)
80,000
Decrease: Related party debt discount and amortization (6)
( 3,880,093 )
Total long term debt to related parties at December 31, 2021
$ 22,533,971
(1)
Additions
are due to $ 16,451,906 related to the Wild Sky acquisition debt (Refer to Note 3) and $ 219,837 to settlement in relation with
the acquisition of BMLLC. Refer to “Long term debt” in Note 12.
(2)
Related
to reclassification of Bright Mountain PPP loan
(3)
Centre
Lane determined to be related party (see note 14) and applying ASC 470 guidance
(4)
Centre
Lane debt financing from May 26, 2021 through December 23, 2021
(5)
Note
payable to the Company’s Chairman of the Board
(6)
Debt
discount and amortization on related party financings
NOTE
11 – COMMITMENTS AND CONTINGENCIES
Leases
The
Company leases its corporate offices in Boca Raton, Florida under a long-term non-cancellable lease agreement that expired on October 31, 2021 . The lease terms required base rent payments of approximately $ 7,260 per month for the first twelve months commencing in September
2018, with a 3 % escalation each year. This monthly payment was all-inclusive and includes electricity, heat, air-conditioning, and water.
The lease terms require a security deposit of $ 4,700 which is included in other assets in the consolidated balance sheets. The Company
currently operates on a month-to-month basis with the landlord.
The
right-of-use asset and lease liability are as follows as of December 31, 2021 and 2020:
SCHEDULE OF RIGHT OF USE ASSET AND LEASE LIABILITY
2021
2020
Assets
Operating lease right-of-use asset
$ –
$ 72,598
Liabilities
Operating lease liability, current
$ –
$ 72,727
Operating lease liability, net of current portion
–
–
Total operating lease liabilities
$ –
$ 72,727
The
Company’s non-lease components are primarily related to property maintenance and other operating services, which vary based on
future outcomes and is recognized in rent expense when incurred and not included in the measurement of the lease liability. The Company
did not have any variable lease payments for its operating lease for the years ended December 31, 2021 and 2020.
F- 25
Rent
expense for the years ended December 31, 2021 and 2020 was $ 203,340
and $ 377,704 ,
respectively.
Legal
From
time-to-time, the Company may be involved in litigation or be subject to claims arising out of our operations or content appearing on
our websites in the normal course of business. Although the results of litigation and claims cannot be predicted with certainty, the
Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on our business.
Spartan
Capital: Under the covenants of the Placement Agent Agreement and as disclosed in the Placement Offering Memorandum, the Company was
obligated to make a filing with a stock exchange to list the Company’s shares. The Company was to make such filing by a listing
deadline and have stock exchange approval by a listing approval deadline. In the event the Company was unable to meet to deadlines, the
investors in the Offering would be entitled to one additional share of common stock for each share purchased in the Offering provided,
however, that such deadlines and obligations of the Company to issue additional shares would be extended for so long as the Company was
able to demonstrate to the reasonable satisfaction of the Placement Agent, which consent shall not be reasonably withheld that it had
acted in good-faith in attempting to list such securities which included responding to comments from such exchange. The Company believes
it has acted in good-faith and has no obligation. No litigation has been filed by Spartan at this time or any of the stockholders in
connection with the matter. For more information, see Note 18 Subsequent events.
In
2020, Synacor, Inc commenced an action against MediaHouse, LLC, Inform, Inc. and the Company, alleging approximately $ 230,000 was owed
based on invoices provided in 2019 in respect to that certain Content Provider & Advertising Agreement with MediaHouse. The Company
has filed an answer and defenses and intends to defend the alleged claims. This is recorded as an accrued liability as of December 31,
2020. For more information, see Note 18 Subsequent events.
A
former employee of the Company filed a suit against the Company MediaHouse, Inc., and Gregory A. Peters, a former Executive, (the “Defendants”)
alleging two counts of defamation. Any potential losses associated with this matter cannot be estimated at this time.
Bright
Mountain has been sued by plaintiffs Joey Winshman, Eli Desatnik and Nadav Slutzy (“Plaintiffs”) in a lawsuit filed in the
United States District Court for the Southern District of Florida on December 17, 2021 (the “Lawsuit”). Plaintiffs allege
that BMM defaulted on its obligations to Plaintiffs under three promissory notes that arose from the merger between Bright Mountain Israel
Acquisition Ltd., a wholly owned subsidiary of Bright Mountain, and Slutzky & Winshman Ltd. Plaintiffs seek to recover from Bright
Mountain the principal balance of the promissory notes, interest, attorney’s fees, and costs. Discovery in the Lawsuit is underway
and the parties continue to intermittently explore the possibility of settlement.
Encoding.com,
Inc. (“Encoding”) was a former digital media customer of MediaHouse. Encoding had a long overdue outstanding receivable from
MediaHouse’s predecessor company, Inform, Inc. MediaHouse did not assume the liability at acquisition. In 2020, the Company and
Encoding agreed to settle the overdue receivable through the issuance of 175,000 warrants to purchase Company stock with a $ 1.00 exercise
price. This was recorded as an accrued liability as of December 31, 2020 and the warrants were issued in 2021.
Regardless
of the outcome, litigation can have an adverse impact on our company because of defense and settlement costs, diversion of management
resources and other factors.
F- 26
NOTE
12 – PREFERRED STOCK
The
Company has authorized 20,000,000 shares of preferred stock with a par value of $ 0.01 (the “Preferred Stock”), issuable in
such series and with such designations, rights and preferences as the board of directors may determine. The Company’s board of
directors has previously designated five series of preferred stock, consisting of 10% Series A Convertible Preferred Stock (“Series
A Stock”), 10% Series B Convertible Preferred Stock (“Series B Stock”), 10% Series C Convertible Preferred Stock (“Series
C Stock”), 10% Series D Convertible Preferred Stock (“Series D Stock”) and 10% Series E Convertible Preferred Stock
(“Series E Stock”).
The
designations, rights and preferences of the Series F-1, Series F-2 and Series F-3 are identical, other than the dividend rate, liquidation
preference and date of automatic conversion into shares of our common stock. The Series F-1 pays dividends at the rate of 12 % per annum
and automatically converts into shares of our common stock on April 10, 2022. The Series F-2 pays dividends at the rate of 6 % per annum
and automatically converts into shares of our common on July 27, 2022. The Series F-3 pays dividends at the rate of 10 % per annum and
automatically converts into shares of our common stock on August 30, 2022. Additional terms of the designations, rights and preferences
of the Series F-1, Series F-2 and Series F-3 include:
●
the
shares have no voting rights, except as may be provided under Florida law;
●
the
shares pay cash dividends subject to the provisions of Florida law at the dividend rates set forth above, payable monthly in arrears;
●
the
shares are convertible at any time at the option of the holder into shares of our common stock on a 1:1 basis. The conversion ratio
is proportionally adjusted in the event of stock splits, recapitalization or similar corporate events. Any shares not previously
converted will automatically convert into shares of our common stock on the dates set forth above;
●
the
shares rank junior to our 10% Series A Convertible Preferred Stock and our 10% Series E Convertible Preferred Stock;
●
in
the event of a liquidation or winding up of the Company, the shares have a liquidation preference of $ 0.50 per share for the Series
F-1, $ 0.50 per share for the Series F-2 and $ 0.40 per share for the Series F-3; and
●
the
shares are not redeemable by the Company.
F- 27
At
December 31, 2021 and 2020, there were 0 and 1,200,000 shares of Series A-1 Stock, 125,000 and 2,500,000 shares of Series E Stock, and
0 and 4,344,017 shares of Series F Stock issued and outstanding, respectively. There are no shares of Series B Stock, Series B-1 Stock,
Series C Stock or Series D Stock issued and outstanding.
Other
designations, rights and preferences of each of series of preferred stock are identical, including (i) shares do not have voting rights,
except as may be permitted under Florida law, (ii) are convertible into shares of our common stock at the holder’s option on a
one for one basis, (iii) are entitled to a liquidation preference equal to a return of the capital invested, and (iv) each share will
automatically convert into shares of common stock five years from the date of issuance or upon a change in control. Both the voluntary
and automatic conversion formulas are subject to proportional adjustment in the event of stock splits, stock dividends and similar corporate
events.
In
2021, 7,919,017 shares of Series A-1, E and F convertible preferred stock were converted to 7,919,017 common shares.
Dividends
paid for Series A-1, E and F Convertible Preferred Stock were $ 2,522 and $ 63,136 for the years ended December 31, 2021 and 2020, respectively.
Total preferred stock dividend accrued amounted to $ 691,861 and $ 363,460 for the years ended December 31, 2021 and 2020, respectively.
NOTE
13 – COMMON STOCK
Treasury
Stock
On
July 8, 2020, the Company executed a Settlement Agreement and Release with the Harry G. Pagoulatos, George Rezitis, and Angelo Triantafillou
whereby they relinquished their Bright Mountain common stock shares and the Company will pay a final settlement of $ 385,000 within 12
months from the date the shares are delivered to the Company, which were received by the legal agent in December 2020. As of December
31, 2020, the parties have provided the Company with the total 825,175 shares. The shares will be held as Treasury Stock by the Company
and will be resold at later dates.
Stock
Issued for cash
During
the year ended December 31, 2021, the Company did not sell any of its securities through a private placement.
During
2020, the Company sold an aggregate of 10,398,700 units of its securities to 82 accredited investors, 27 of which are unduplicated, in
a private placement exempt from registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) and Rule
506(b) of Regulation D resulting in gross proceeds to the Company of $ 5,199,350 . Each unit, which was sold at a purchase price of $ 0.50 ,
consisted of one share of common stock and one five -year warrant to purchase one share of common stock at an exercise price of $ 0.75
per share. Spartan Capital Securities, LLC (“Spartan Capital”) served as placement agent for the Company in this offering.
As compensation for its services, Spartan Capital withheld $ 1,621,653 of certain fees. These include direct offering commissions of $ 1,179,653
which are included as an adjustment to Additional Paid-in-Capital, $ 165,000 of finders fees related to Oceanside acquisition and other
fees totaling $ 277,000 , of which $ 250,000 is included in prepaid and other current assets, and the remaining $ 27,000 were recorded as
expense. In addition, the Company issued Spartan Capital Placement Agents Warrants to purchase an aggregate of 1,039,870 shares of our
common stock at an exercise price of $ 1.00 per share.
Stock
issued for services
During
the year ended December 31, 2021, the Company issued 13,330,516 shares of our common stock for the following concepts:
SCHEDULE OF COMMON SHARES ISSUED DURING THE PERIOD
Shares (#)
Value
Shares issued to Centre Lane related to debt financing
12,650,000
$ 1,129,467
Services rendered
176,250
1,762
Options exercised by employees
100,000
13,900
Warrants exercised
25,000
10,000
Shares issued to Oceanside employees per the acquisition agreement valued at $ 1.60
379,266
606,826
Total
13,330,516
$ 1,761,955
F- 28
During
the year ended 2020, the Company issued an aggregate 2,609,160 shares of our common stock to consultants for services rendered based
on the fair value of the date of grant, which range from $ 1.49 to $ 1.90 a share for an aggregate value of $ 4,332,623 .
During
2020, Spartan Capital notified Bright Mountain of a cashless exercise of 1,852,003 warrants which had previously been awarded as compensation
for facilitating private placement offerings. A total of 1,464,691 shares were issued as follows: 1,295,806 shares at $ 4.00 and 168,885
shares at $ 4.37 , for an aggregate value of $ 5,921,251 .
During
2020, two Spartan Capital employees, who had previously been assigned warrants according to Spartan Capital’s internal incentive
compensation program, notified Bright Mountain of a cashless exercise 175,000 warrants. A total of 146,563 shares were issued at a $ 4.00
share price, for an aggregate value of $ 586,252
During
2020, a former employee exercised 50,000 stock options for $ 6,950 . A current employee exercised 80,000 stock options for $ 11,112 .
Stock
issued for acquisitions
On
June 1, 2020, the Company entered into a membership interest purchase agreement (the “Purchase Agreement”) with Centre Lane
Partners Master Credit Fund II, L.P. (“Centre Lane”) to purchase 100 % of the membership interests of CL Media Holdings, LLC
(“Wild Sky”). The Company issued 2,500,000 shares of restricted common stock to Centre Lane and Centre Lane issued a first
lien senior secured credit facility of $ 16,451,905 . The common shares were valued at $ 3,725,000 or $ 1.49 per share.
Stock
issued for deemed dividend
On
September 22, 2021, the Company entered into a share issuance settlement with Spartan Capital Securities, LLC (“Spartan”).
Under the terms of the agreement, the Company agreed to issue a total of 10,398,700 of its common stock to seventy-five accredited investors
who participated in the Company’s Private Placement Offering, which began in November 2019 and was completed in August 2020. This
issuance was determined to be a deemed dividend.
Stock
issued for conversion of preferred shares
On
August 31, 2021, the Company converted 7,919,017 of preferred shares to 7,919,017 common shares.
NOTE
14 – SHARE-BASED COMPENSATION
Stock
Options Plans
On
April 20, 2011, the Company’s board of directors and majority stockholder adopted the 2011 Stock Option Plan (the “2011 Plan”),
to be effective on January 3, 2011. The Company has reserved for issuance an aggregate of 900,000 shares of common stock under the 2011
Plan. The maximum aggregate number of shares of Company stock that shall be subject to Grants made under the Plan to any individual during
any calendar year shall be 180,000 shares. On April 1, 2013, the Company’s board of directors and majority stockholder adopted
the 2013 Stock Option Plan (the “2013 Plan”), to be effective on April 1, 2013. The Company has reserved for issuance an
aggregate of 900,000 shares of common stock under the 2013 Plan.
On
May 22, 2015, the Company’s board of directors and majority stockholder adopted the 2015 Stock Option Plan (the “2015 Plan”),
to be effective on May 22, 2015. The Company has reserved for issuance an aggregate of 1,000,000 shares of common stock under the 2015
Plan.
F- 29
On
November 7, 2019, the Company’s board of directors and majority stockholder adopted the 2019 Stock Option Plan (the “2019
Plan”), to be effective on November 7, 2019. The Company has reserved for issuance an aggregate of 5,000,000 shares of common stock
under the 2019 Plan.
As
of December 31, 2021, 697,000 shares, 567,000 shares, 859,000 shares and 4,761,773 shares were remaining for future issuance under the
2011 Plan, 2013 Plan, 2015 Plan and 2019 Plan, respectively.
The
purpose of the 2011 Plan, 2013 Plan, 2015 Plan, and 2019 Plan (together, the “Plans”) are to provide an incentive to attract
and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense of proprietorship
and to stimulate an active interest of such persons into our development and financial success. Under the 2015 Plan, the Company is authorized
to issue incentive stock options intended to qualify under Section 422 of the Code, non-qualified stock options, stock appreciation rights,
performance shares, restricted stock and long-term incentive awards. The Company’s board of directors will administer the 2011
Plan until such time as such authority has been delegated to a committee of the board of directors. The material terms of each option
granted pursuant to the 2011 Plan by the Company shall contain the following terms: (i) that the purchase price of each share purchasable
under an incentive option shall be determined by the Committee at the time of grant, (ii) the term of each option shall be fixed by the
Committee, but no option shall be exercisable more than 10 years after the date such option is granted and (iii) in the absence of any
option vesting periods designated by the Committee at the time of grant, options shall vest and become exercisable in terms and conditions,
consistent with the Plan, as may be determined by the Committee and specified in the Grant Instrument.
Share-based
compensation is recognized as an expense on a straight-line basis over the requisite service period, which is generally the vesting period.
Employee stock options granted under the plan generally vest ratably over a four-year period and expire on the tenth anniversary of their
issuance. Restricted Stock Awards (“RSAs”) granted under the plan generally vest in four equal annual installments beginning
one year after the date of grant.
Stock
Options
The
Company estimates the fair value of share-based compensation utilizing the Black-Scholes option pricing model, which is dependent upon
several variables such as the expected option term, expected volatility of our stock price over the expected option term, expected risk-free
interest rate over the expected option term, expected dividend yield rate over the expected option term, and an estimate of expected
forfeiture rates.
F- 30
The
following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted during the years
ended December 31, 2021 and 2020:
SCHEDULE OF ASSUMPTIONS USED IN VALUING STOCK OPTIONS
Assumptions:
2021
2020
Expected term (years)
6.25
6.25
Expected volatility
94 %- 96 %
127 %
Risk-free interest rate
0.67 %
0.31 – 0.51 %
Dividend yield
0 %
0 %
Expected forfeiture rate
0 %
0 %
The
expected life is computed using the simplified method, which is the average of the vesting term and the contractual term. The expected
volatility is based on an average of similar public company’s historical volatility, as the Company’s common stock is quoted
in the over-the-counter market on the OTCQB Tier of the OTC Markets, Inc. The risk-free interest rate is based on the U.S. Treasury yields
with terms equivalent to the expected term of the related option at the time of the grant.
Dividend
yield is based on historical trends. While the Company believes these estimates are reasonable, the compensation expense recorded would
increase if the expected life was increased, a higher expected volatility was used, or if the expected dividend yield increased. The
Company has elected to account for forfeitures as they occur.
The
Company recorded $ 207,272 and
$ 181,549 of
stock option expense for the year ended December 31, 2021 and 2020, respectively. The stock option expense for year ended December 31,
2021 and 2020 has been recognized as a component of general and administrative expenses in the accompanying consolidated financial statements.
As
of December 31, 2021, there were total unrecognized compensation costs related to non-vested share-based compensation arrangements of
$ 205,773 to be recognized over a weighted-average period of 1.85 years.
A
summary of the Company’s stock option activity during the year ended December 31, 2021 is presented below:
SCHEDULE OF STOCK OPTION ACTIVITY
Number of
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
Balance Outstanding, December 31, 2020
1,375,227
$ 0.76
4.1
$ 3,201,237
Granted
650,000
0.48
8.4
-
Exercised
( 100,000 )
-
-
-
Forfeited
( 200,000 )
-
-
-
Expired
( 310,000 )
-
-
-
Balance Outstanding, December 31, 2021
1,415,227
$ 0.62
6.2
$ -
Exercisable at December 31, 2021
732,364
$ 0.70
3.5
$ -
F- 31
Summarized
information with respect to options outstanding under the Plans at December 31, 2021 and 2020, respectively, is as follows:
SCHEDULE OF OPTIONS OUTSTANDING UNDER OPTION PLANS
Options Outstanding at December 31, 2021
Options Exercisable
Range or
Exercise Price
Number
Outstanding
Weighted Average
Exercise Price
Remaining
Contractual
Life (In Years)
Number
Exercisable
Weighted Average
Exercise Price
0.01 - 0.13
650,000
$ 0.01
9.7
25,000
$ 0.01
0.25 - 0.49
126,000
$ 0.28
0.7
126,000
$ 0.28
0.50 - 0.85
501,000
$ 0.69
3.5
501,000
$ 0.69
0.86 - 1.75
138,227
$ 1.64
7.9
80,364
$ 1.63
1,415,227
$ 0.43
6.5
732,364
$ 0.70
Options Outstanding at December 31, 2020
Options Exercisable
Range or
Exercise Price
Number
Outstanding
Weighted Average
Exercise Price
Remaining
Contractual
Life (In Years)
Number
Exercisable
Weighted Average
Exercise Price
0.14 – 0.24
410,000
$ 0.14
0.0
410,000
$ 0.13
0.25 – 0.49
126,000
$ 0.28
1.7
126,000
$ 0.28
0.50 – 0.85
501,000
$ 0.69
4.5
513,500
$ 0.69
0.86 – 1.74
138,227
$ 1.64
8.9
36,432
$ 1.64
1.75
100,000
$ 1.75
8.5
25,000
$ 1.75
2.10
100,000
$ 2.10
0.0
–
$ –
1,375,227
$ 0.76
4.1
1,110,932
$ 0.49
Restricted
Stock Awards
The
Company recognized compensation expense for 176,250 RSAs granted to independent directors amounting to $ 1,762 for the year ended December
31, 2021.
The
Company recognized compensation expense for 130,081 RSAs granted to independent directors of the Company and former employees of MediaHouse
amounting to $ 405,943 for the year ended December 31, 2020. The restrictions on these share awards were for 1 year, hence they lapsed
in November and December 2021, respectively.
Shares
held in escrow
As
part of the Company’s acquisition of the Oceanside, the Company assumed the existing S&W Option plan (“Israel Sub Plan”).
The Israel Sub Plan was cancelled the and the 26 individuals who were participants in the plan had their options under the Israel Sub
Plan converted into options to purchase stock of the Company, with their original vesting period. The grant date was determined to be
the acquisition date and the stock price on the acquisition date of $ 1.60 was determined to be the grant price. As of the acquisition
date, there were a total of 546,773 shares that will be issued between acquisition date and March 31, 2023 .
F- 32
Warrants
At
December 31, 2021, we had 35,823,316 common stock warrants outstanding to purchase shares of our common stock with an exercise price
ranging between $ 0.65 and $ 1.00 per share. A summary of the Company’s warrants outstanding as of December 31, 2021 and 2020, respectively
is presented below:
SCHEDULE OF WARRANT OUTSTANDING
Warrants as of
December 31, 2021
Number
Gross cash proceeds
Exercise Price
Outstanding
if exercised
$ 1.00
4,817,308
$ 4,817,308
$ 0.65
15,550,000
$ 10,107,500
$ 0.75
15,456,008
$ 11,592,006
35,823,316
$ 26,516,814
Warrants as of
December 31, 2020
Number
Gross cash proceeds
Exercise Price
Outstanding
if exercised
$ 1.00
4,817,308
$ 4,817,308
$ 0.65
15,575,000
$ 10,123,750
$ 0.75
15,456,008
$ 11,592,006
35,848,316
$ 26,533,064
During
2021, a total of 25,000 warrants were exercised in a cashless transaction with exercise prices of $ 0.65 and $ 1.00 per share.
During
2020, a total of 2,027,003 warrants were exercised in a cashless transaction with exercise prices of $ 0.65 and $ 1.00 per share.
F- 33
NOTE
15 – LOSS PER SHARE
Basic
loss per share is calculated by dividing net loss for the year by the weighted average number of common shares outstanding for the period.
In both 2021 and 2020, net loss was reduced by deemed dividends of $ 241,903 and $ 363,460 , respectively, to calculate basic loss per share.
In computing dilutive loss per share, basic loss per share is adjusted for the assumed issuance of all applicable potentially dilutive
share-based awards, including common stock options, convertible preferred stock and warrants. Because both periods reported a net loss,
dilution is not considered and basic loss per share equals diluted loss per share.
The
following common stock equivalents have been excluded from the calculation as their effect is anti-dilutive:
SCHEDULE OF LOSS PER SHARE
December 31,
2021
2020
Common stock equivalent from:
Stock options
1,415,227
1,375,227
Warrants
35,823,316
35,848,316
Convertible preferred stock
125,000
8,044,017
Convertibles notes payable
200,000
200,000
From
a dilutive perspective, existing cashless warrants, when converted, will result in a lower number of common shares.
NOTE
16 – RELATED PARTY TRANSACTIONS
As
discussed in Note 11, notes payable to the CEO amounted to $ 53,729 and $ 39,728 as of December 31, 2021 and 2020 respectively, and are
reported net of their unamortized debt discount of $ 26,271 and $ 40,272 as of December 31, 2021 and 2020, respectively. See Note 11 further
discussion on these notes payable.
We
paid cash dividends on the outstanding shares of the Company’s Series E and F Preferred Stock amounting to $ 0 and $ 54,922 to the
CEO in 2021 and 2020, respectively, and $ 5,000 and $ 5,100 to Mr. Richard Rogers, a former member of the board of directors, in 2021 and
2020, respectively.
Centre
Lane Partners Master Credit Fund II, L.P. (“Center Lane Partners”), who sold the Company the Wild Sky business in June 2020
(see Note 3) has partnered and assisted the Company from a liquidity perspective during 2021. This relationship has been determined to
qualify as a related party. A related party is a party that can exercise significant influence over the Company in making financial and/or
operating decisions.
On
April 26, 2021, the Company and certain of its subsidiaries entered into a First Amendment to Amended and Restated Senior Secured Credit
Agreement (the “First Amendment”). The Company and its subsidiaries are parties to a credit agreement between itself and
Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020 (the “Credit Agreement”). The Credit
Agreement was amended to permit the Company to raise up to $ 6,000,000 of total cash proceeds from the sale of its preferred stock prior
to December 31, 2021 without having to make a mandatory prepayment of the loans (the “Loans”) under the Credit Agreement.
The interest rate on the Loans after April 26, 2021 was increased to 10.00 % per annum from 6.00 %, which can continue to be paid in-kind
in lieu of cash payment. In addition, the Company may issue up to $ 800,000 in dividends from the previous limit of $ 500,000 per annum.
In addition, the Company has issued 150,000 common shares to Centre Lane Partners as part of this transaction.
On
May 26, 2021, the Company and certain of its subsidiaries entered into a Second Amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (the “Second Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 1.5 million, in the aggregate. This
term loan shall be repaid by December 31, 2021. In addition, and as part of the transaction, there is an Exit Fee (“the Exit Fee”)
totaling $ 0.750 million which will be added and capitalized to the principal amount of the original loan and the original loan terms
apply. In addition, the Company has issued 3.0 million common shares to Centre Lane Partners as part of this transaction.
F- 34
On
August 12, 2021, the Company and certain of its subsidiaries entered into a Third amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Third Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 500,000 , in the aggregate. This term
loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit Fee (“the Exit Fee”)
totaling $ 250,000 which will be added and capitalized to the principal amount of the original loan and the original loan terms apply.
In addition, the Company has issued 2.0 million common shares to Centre Lane Partners as part of this transaction.
On
August 31, 2021, the Company and certain of its subsidiaries entered into a Fourth amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Fourth Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of approximately $ 1,100,000 , in the aggregate.
This term loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit Fee (“the Exit
Fee”) totaling $ 550,000 which will be added and capitalized to the principal amount of the original loan and the original loan
terms apply. There was no issuance of common shares as part of this amendment.
On
October 8, 2021, the Company and certain of its subsidiaries entered into a Fifth amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Fifth Amendment”). The Company and its subsidiaries are parties
to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5, 2020, as amended
the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 725,000 , in the aggregate. This term
loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit Fee (“the Exit Fee”)
totaling $ 800,000 which will be added and capitalized to the principal amount of the original loan and the original loan terms apply.
There was no issuance of common shares as part of this amendment.
On
November 5, 2021, the Company and certain of its subsidiaries entered into a Sixth amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Sixth Amendment”). The Company and its subsidiaries
are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5,
2020, as amended the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 800,000 ,
in the aggregate. This term loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit
Fee (“the Exit Fee”) totaling $ 800,000
which will be added and capitalized to the principal
amount of the original loan and the original loan terms apply. This amendment required the Company to issue 7,500,000
shares of the Company’s common stock to
Centre Lane Partners prior to November 30, 2021.
On
December 23, 2021, the Company and certain of its subsidiaries entered into a Seventh amendment to the Amended and Restated Senior Secured
Credit Agreement between itself and Centre Lane Partners (“the Seventh Amendment”). The Company and its subsidiaries
are parties to a credit agreement between itself and Centre Lane Partners as Administrative Agent and Collateral Agent dated June 5,
2020, as amended the Credit Agreement. The Credit Agreement was amended to provide for an additional loan amount of $ 500,000 ,
in the aggregate. This term loan shall be repaid by February 28, 2022. In addition, and as part of the transaction, there is an Exit
Fee (“the Exit Fee”) totaling $ 500,000
which will be added and capitalized to the principal
amount of the original loan and the original loan terms apply. There was no issuance of common shares as part of this amendment. See
Note 18 for amendments to the Amended and Restated Senior Secured Credit Agreement subsequent to December 31, 2021.
The
accumulated gross debt discount as of December 31, 2021 totaled $ 8,200,476
and will be amortized into the consolidated statement
of operations and included in the interest expense – related party over the remaining life of the loan or until the next debt modification
or extinguishment is determined. Interest expense for note payable to related party for the year ended December 31, 2021 and 2020 was
$ 2,128,179
and $ 0 ,
respectively.
F- 35
The
total related party debt owed to Centre Lane Partners was $ 26,334,064 and $ 16,451,905 as of December 31, 2021 and 2020. The debt owed
to Centre Lane Partners is reported net of their unamortized debt discount of $ 3,853,822 and $ 0 as of December 31, 2021 and 2020. For
further clarification, please see Note 9, Notes Payable.
During
the year ended December 31, 2021 and 2020, we paid cash dividends on the outstanding shares of the Company’s Series E and F Preferred
Stock of $ 5,000 and $ 60,022 , respectively held by affiliates of the Company.
The
unsecured and interest free Closing Notes of $ 750,000 related to the Oceanside acquisition were recorded ratably as compensation expense
into the consolidated statement of operations over the 24-month term and an accrued payable is being recognized over the same period.
As of August 15, 2020, the Company did not make payment on the First Closing Note and thereby defaulted on its obligation and the Second
Closing Note accelerated to become payable as of August 15, 2020. Upon default, the Closing Notes accrue interest at a 1.5% per month
rate, or 18% annual rate. As a result, there was a total charge of $ 300,672 recorded during the third quarter of 2020 which was $ 250,000
of compensation expense and $ 50,672 of interest expense-related party. For the year ended December 31, 2021, $ 135,000 of interest expense-related
party was recorded.
NOTE
17 – INCOME TAXES
The
Company is subject to federal and various state income taxes in the U.S. as well as income taxes in various foreign jurisdictions. Tax
regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations.
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES”) was signed into law and it amended some
of the tax provisions introduced by the Tax Cuts and JOBS Act previously enacted on December 22, 2017. Specifically, the CARES Act temporarily
relaxed the business interest limitation for tax years 2019 and 2020, and temporarily eliminated the 80% taxable income limitation for
net operating loss deductions and provided a five-year carryback for net operating losses generated in tax years 2018, 2019, and 2020.
On December 27, 2020, the Consolidated Appropriations Act (“CAA”) was signed into law and largely extended and expanded many
of the provisions introduced by the CARES Act, and also included extensions for expiring tax deductions, credits, and incentives that
were scheduled to expire on December 31, 2020. Notable provisions of the CAA included changes to the Paycheck Protection Program including
legislation concluding that expenses used to obtain loan forgiveness are tax deductible.
The
Company evaluated the various aspects of the Act and determined that it was eligible for the Paycheck Protection Program (PPP Loan).
Two PPP Loans were received in 2020, one for $ 1,706,735
and one for $ 464,800 .
These were forgiven during 2021 and the CODI from these loans were deemed excludable from taxable income and therefore deducted as a
permanent book tax difference. The Company took two additional PPP Loans out during 2021 for $ 841,540
and $ 295,600 .
Of these, the $ 841,540
loan has been forgiven in March 2022,
and its corresponding CODI will be excluded from taxable income in 2022. If the $ 295,600
loan is forgiven in subsequent years,
the CODI will be excludable from taxable income, consistent with the treatment in the current year.
F- 36
The
Company’s loss before income taxes consists of the following:
SCHEDULE OF LOSS BEFORE INCOME TAXES
2021
2020
Year ended December 31,
2021
2020
United States
$ ( 11,001,991 )
$ ( 53,116,100 )
Foreign
( 998,246 )
( 20,165,836 )
Total loss before provision for income taxes
$ ( 12,000,237 )
$ ( 73,281,936 )
The
provision for income taxes consists of the following:
SCHEDULE OF PROVISION FOR INCOME TAXES
Year ended December 31,
2021
2020
Deferred
Federal
$ –
$ ( 192,561 )
State
–
( 55,017 )
Foreign
–
( 319,936 )
–
( 567,514 )
Discontinued Operations
Deferred:
Federal
–
–
State
–
–
–
–
Total
–
–
F- 37
A
reconciliation of the federal statutory income tax rate to the effective tax rate is as follows:
SCHEDULE OF INCOME TAX RATE RECONCILIATION
2021
2020
Amount
Rate
Amount
Rate
Federal tax expense (benefit) at the statutory rate from continuing operations
$ ( 2,520,050 )
21.00 %
$ ( 15,389,206 )
21.00 %
State tax benefit, net of federal income tax benefit
( 754,285 )
6.29 %
( 1,436,416 )
1.96 %
PPP loan forgiveness
( 456,022 )
3.80 %
–
– %
Other adjustments
( 9,228 )
0.08 %
–
– %
Effect of foreign taxes
52,080
( 0.43 )%
1,007,969
( 1.38 )%
Transaction costs
21,837
( 0.18 )%
271,423
( 0.37 )%
Impairment
–
– %
7,929,074
( 10.82 )%
Stock compensation
234,172
( 1.95 )%
113,862
( 0.16 )%
Other permanent differences
69,900
( 0.58 )%
( 138,526 )
0.19 %
Change in valuation allowance
3,361,596
( 28.03 )%
7,074,306
( 9.65 )%
Total tax provision (benefit)
–
– %
( 567,514 )
0.77 %
The
goodwill and intangible impairments recorded during the year ended December 31, 2020, are non-deductible for tax purposes. As the Company
does not have significant tax basis in the impaired goodwill, in accordance with ASC 740, there was historically no deferred taxes recorded
for the goodwill basis difference, therefore, the goodwill impairment charge results in a permanent difference and a reconciling item
in the 2020 effective tax rate.
The
tax effect of significant components of the Company’s deferred tax assets and liabilities at December 31, 2021 and 2020, are as
follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
2021
2020
Year ended December 31,
2021
2020
Deferred tax assets:
Net operating loss carryforward
$ 14,268,960
$ 11,329,880
Other
675,523
417,728
Total gross deferred tax assets
14,944,483
11,747,608
Less: Deferred tax asset valuation allowance
( 14,937,665 )
( 11,579,703 )
Total net deferred tax assets
$ 6,818
$ 167,905
Property and equipment
( 6,818 )
( 24,238
Intangible assets
–
( 143,667 )
Net deferred tax liability
$ –
$ –
F- 38
As
of December 31, 2021, the Company had U.S. federal net operating loss carryforwards of $ 50.2 million that expire at various dates from
2030 through 2038 , and includes $ 39.9 million that have an unlimited carryforward period. As of December 31, 2021, the Company had state
and local net operating loss carryforwards of $ 54.4 million that expire at various dates from 2030 through 2041 , and includes $ 14.0 million
that have an unlimited carryforward period. As of December 31, 2021, the Company had foreign net operating loss carryforwards of $ 4.2
million primarily in Israel that have an unlimited carryforward period.
The
utilization of the Company’s net operating losses may be subject to a U.S. federal limitation due to the “change in ownership
provisions” under Section 382 of the Internal Revenue Code and other similar limitations in various state jurisdictions. Such limitations
may result in the expiration of net operating loss carryforwards before their utilization. The Company has not completed a study to assess
whether an “ownership change” as defined in Section 382 has occurred or whether there have been multiple ownership changes
since the Company’s inception. Future changes in the Company’s stock ownership, which may be outside of the Company’s
control, may trigger an “ownership change.” In addition, future equity offerings or acquisitions that have equity as a component
of the purchase price could result in an “ownership change.”
In
assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all
of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. Because of the historical
earnings history of the Company and its foreign subsidiaries, the net deferred tax assets less deferred tax liabilities for 2021 were
fully offset by the deferred tax liability and a 100% valuation allowance on the remaining balance. Based on all available evidence,
management determined that is it more likely than not that the Company’s net deferred tax assets will not be realized. As a result,
the Company continues to maintain a full valuation against its net deferred tax assets. For the years that ended December 31, 2021 and
December 31, 2020, the change in the valuation allowance was an increase of approximately $ 3.4 million and an increase of approximately
$ 10.7 million, respectively.
During
2020, the Company completed the acquisitions of Wild Sky. In connection with the acquisition of Wild Sky, the Company recorded additional
net deferred tax assets of $ 3.3 million primarily related to estimated NOLs incurred by Wild Sky Media prior to the acquisition. In addition,
a valuation allowance of $ 3.6 million was recorded against Wild Sky Media’s deferred tax assets due to limitations on the ability
to utilize their NOLs stemming the timing of the reversals of the deferred tax liabilities from the intangibles. The net impact of the
above adjustments, which totaled a net DTL of $ 0.2 million was recorded as an adjustment to goodwill in acquisition accounting.
Also,
in connection with the acquisition, as a result of the net deferred tax liability from Wild Sky, the Company was able to release a portion
of its historical valuation allowance in the amount by the same amount as the Wild Sky Media net deferred tax liability. The release
of the valuation allowance was recorded as a benefit in the tax provision for the year ending December 31, 2020.
The
calculation of the Company’s tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations
for both federal taxes and the many states in which it operates or does business in. A tax benefit from an uncertain tax position may
be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related
appeals or litigation, on the basis of the technical merits.
F- 39
The
Company records tax positions as liabilities and adjusts these liabilities when its judgement changes as a result of the evaluation of
new information not previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result
in a payment that is materially different from the Company’s current estimate of the recognized tax benefit liabilities. These
differences will be reflected as increases or decreases to income tax expense in the period in which new information is available. As
of December 31, 2021 and 2020, the Company has not recorded any liabilities for uncertain tax positions in its consolidated financial
statements.
The
Company records interest and penalties related to unrecognized tax benefits in the provision for income taxes. As of December 31, 2021
and 2020, no accrued interest or penalties are recorded on the balance sheet, and the Company has not recorded any related expenses.
The
Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business,
the Company is subject to examinations by federal, foreign, and state and local jurisdictions, where applicable. There are currently
no pending tax examinations. The Company’s tax years are still open under statute from 2018 to the present in the U.S. and from
2019 to present in the Company’s foreign operations. To the extent the Company has tax attribute carryforwards, the tax years in
which the attribute was generated may still be adjusted upon examination by the Internal Revenue Service and state and local tax authorities
to the extent utilized in a future period.
NOTE
18 – SUBSEQUENT EVENTS
Between
January 26, 2022 and June 10, 2022, the Company and certain of its subsidiaries entered into seven amendments to
the Amended and Restated Senior Secured Credit Agreement between itself and Centre Lane Partners Master Credit Fund II, L.P. (“Centre
Lane Partners”). The Company and its subsidiaries are parties to a credit agreement between itself and Centre Lane Partners as
Administrative Agent and Collateral Agent dated June 5, 2020, as amended (the “Credit Agreement”). The Credit Agreement was
amended to provide for an additional loan amount of $ 2.7
million, in the aggregate. This term loan
matures on June
30, 2023 . In addition, and as part of the transaction,
there is an Exit Fee (“the Exit Fee”) totaling $ 468
thousand which will be added
and capitalized to the principal amount of the original loan and the original loan terms apply.
During
January 2022, the Company entered into a settlement agreement related to the legal proceeding with Synacor referenced in Note 11. The
agreement obligates the Company to pay $ 12,000 per month beginning January 24, 2022 for 12 consecutive months and then a final one-time
payment in the amount of $ 40,000 to be paid on or before January 24, 2023. Notwithstanding, the Company has an early settlement option
to pay-off the obligation with a discount if it pays $ 160,000 to Synacor on or before September 1, 2022, which amount shall be inclusive
of the monthly installments previously mentioned prior to the date when early settlement payment is transmitted to Synacor.
On
January 14, 2022, the Board of Directors nominated and elected Mr. Matthew Drinkwater, the Company’s Chief Executive Officer to
the Board of Directors of the Company.
In
February 2022, the Russian Federation and Belarus commenced military action with the country of Ukraine. As a result of this action,
various nations, including the United States, have instituted economic sanctions against the Russian Federation and Belarus. Further,
the impact of this action and related sanctions on the world economy are not determinable as of the date of these financial statements.
The specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of
the date of these financial statements.
On
April 14, 2022, the Board of Directors of the Company and the Compensation Committee of the Board adopted and approved the 2022 Bright
Mountain Media Stock Option Plan (the “Stock Option Plan”). The Stock Option Plan will be presented for stockholder approval
at the Company’s 2022 Annual Meeting of Stockholders. The Stock Option Plan provides for the grants of awards to eligible employees,
directors and consultants in the form of stock options. stock. The Stock Option Plan is the successor to the Company’s prior stock
option plans and accordingly no new grants will be made under the prior plans from and after the date hereof. The Stock Option Plan is
a term of 10 years and authorizes the issuance of up to 22,500,000 shares of the Company’s common stock.
F- 40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.