Item 8. Financial Statements and Supplementary Data
Item 8. Financial Statements and Supplementary Data.
22
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Stockholders and Board of Directors
BK Technologies Corporation
West Melbourne, Florida
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of BK Technologies Corporation and subsidiaries (the “Company”) as of December 31, 2024, and the related consolidated statements of operations, changes in stockholders’ equity, and cash flows for the year ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We also have audited the adjustments to the 2023 consolidated financial statements of the Company to retrospectively apply the change in accounting related to the Company’s adoption of ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures as described in Note 1. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit, review or apply any procedures to the 2023 consolidated financial statements of the Company other than with respect to the adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2023 consolidated financial statements taken as a whole.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As a part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
F-1
Table of Contents
Stockholders and Board of Directors
BK Technologies Corporation
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Slow-Moving, Excess, and Obsolete Inventory
As more fully disclosed in Notes 1 and 2 of the notes to the Company’s consolidated financial statements, the Company records an estimated allowance for slow-moving, excess, and obsolete inventory to state the Company’s inventories at the lower of cost or net realizable value. The Company relies on, among other things, past sales and usage experience, significant assumptions such as future sales and usage forecasts, and its strategic business plan to develop the estimate. As a result of management’s assessment, the Company recorded an allowance for slow-moving, excess, and obsolete inventory of approximately $1,694,000 as of December 31, 2024.
We identified the allowance for slow-moving, excess, and obsolete inventory as a critical audit matter. Our principal consideration for this determination is the high degree of auditor judgement and subjectivity involved in evaluating management’s significant assumptions related to estimating the allowance, particularly as it relates to evaluating assumptions related to future inventory turnover and sales.
The following are the primary procedures we performed to address this critical audit matter:
● We obtained an understanding and evaluated the design and implementation of internal controls relating to recording inventory at the lower of cost or net realizable value.
● We evaluated the completeness and accuracy of the underlying data used in development of the allowance for slow-moving, excess, and obsolete inventory, including the mathematical accuracy of the calculation.
● For a sample of raw materials, work-in-progress (WIP) and finished goods inventory at year-end, we compared recorded amounts to supporting documentation for original cost.
● We evaluated the reasonableness of the Company’s estimate by comparing historical allowance amounts to the history of actual inventory write-offs.
● We evaluated the reasonableness of management’s business plan and forecasts of future sales assumptions, including expected changes in technology and product lines, and whether the assumptions used were reasonable considering historical sales and expectations regarding future sales.
We have served as the Company’s auditor since 2024.
/s/ Forvis Mazars, LLP
Orlando, Florida
March 27, 2025
F-2
Report of Independent Registered Public Accounting Firm
Board of Directors and Stockholders
BK Technologies Corporation
West Melbourne, Florida
Opinion on the Consolidated Financial Statements
We have audited, before the effects of the adjustments to retrospectively apply the change in accounting described in Note 1, the accompanying consolidated balance sheet of BK Technologies Corporation (the “Company”) as of December 31, 2023, and the related consolidated statements of operations, changes in stockholders’ equity, and cash flows for the year ended December 31, 2023, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements referred to above, before the effects of the adjustments to retrospectively apply the change in accounting (as described in Note 1), present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for the year ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the change in accounting (as described in Note 1), and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustment are appropriate and have been properly applied. Those adjustments were audited by Forvis Mazars, LLP.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
We have served as the Company’s auditor from 2015 to 2024.
/s/ MSL, P.A.
Orlando, Florida
March 14, 2024
F-3
Table of Contents
BK TECHNOLOGIES CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
December 31,
December 31,
2024
2023
ASSETS
Current assets:
Cash and cash equivalents
$ 7,075 $ 3,456
Trade accounts receivable, net
7,349 7,902
Inventories, net
17,636 23,952
Prepaid expenses and other current assets
4,881 1,892
Total current assets
36,941 37,202
Property, plant and equipment, net
4,911 5,366
Operating lease right-of-use (ROU) assets
1,128 1,560
Investments
— 742
Deferred tax assets, net
6,788 4,116
Capitalized product development cost
1,321 —
Other assets
410 422
Total assets
$ 51,499 $ 49,408
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 6,327 $ 9,822
Accrued compensation and related taxes
2,289 1,302
Accrued warranty expense
1,008 722
Accrued other expenses and other current liabilities
1,894 363
Short-term operating lease liabilities
571 525
Credit facility
— 6,476
Notes payable-current portion
— 71
Deferred revenue
1,885 1,137
Total current liabilities
13,974 20,418
Long-term operating lease liabilities
714 1,260
Deferred revenue
6,980 6,419
Total liabilities
21,668 28,097
Commitments and contingencies
Stockholders’ equity:
Preferred stock; $ 1.00 par value; 1,000,000 authorized shares; none issued or outstanding
— —
Common stock; $ 0.60 par value; 10,000,000 authorized shares; 3,913,959 and 3,867,082 issued and 3,571,879 and 3,577,002 outstanding shares as of December 31, 2024 and 2023, respectively
2,348 2,320
Additional paid-in capital
49,386 48,602
Accumulated deficit
( 15,850 ) ( 24,209 )
Treasury stock, at cost, 342,080 and 290,080 shares as of December 31, 2024, and 2023, respectively
( 6,053 ) ( 5,402 )
Total stockholders’ equity
29,831 21,311
Total liabilities and stockholders’ equity
$ 51,499 $ 49,408
See notes to consolidated financial statements.
F-4
Table of Contents
BK TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Years Ended December 31,
2024
2023
Sales, net
$
76,592
$
74,094
Expenses
Cost of products
47,542
51,858
Selling, general and administrative
21,222
23,013
Total operating expenses
68,764
74,871
Operating income (loss)
7,828
( 777
)
Other (expense) income:
Net interest (expense)
( 266
)
( 575
)
Gain on disposal of property, plant, and equipment
2
—
(Loss) on investments
( 91
)
( 740
)
Other (expense)
( 98
)
( 84
)
Total other expense
( 453
)
( 1,399
)
Income (loss) before income taxes
7,375
( 2,176
)
Provision for income tax benefit (expense)
984
( 54
)
Net income (loss)
$
8,359
$
( 2,230
)
Net income (loss) per share-basic
$
2.35
$
( 0.65
)
Net income (loss) per share-diluted
$
2.25
$
( 0.65
)
Weighted average shares outstanding-basic
3,553
3,427
Weighted average shares outstanding-diluted
3,711
3,427
See notes to consolidated financial statements.
F-5
Table of Contents
BK TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS ’ EQUITY
(in thousands, except share data)
Additional
Common Stock
Common Stock
Paid-In
Accumulated
Treasury
Shares
Amount
Capital
Deficit
Stock
Total
Balance at December 31, 2022
3,686,939
$
2,212
$
45,304
$
( 21,979
)
$
( 5,402
)
$
20,135
Common stock issued
94,376
59
1,004
—
—
1,063
Common stock issued-stock options
345
3
( 3
)
—
—
—
Common stock issued-restricted stock units
85,422
46
( 46
)
—
—
—
Share-based compensation expense-stock options
—
—
200
—
—
200
Shared-based compensation expense-restricted stock units
—
—
1,143
—
—
1,143
Common stock warrants issued
—
—
1,000
—
—
1,000
Net loss
—
—
—
( 2,230
)
—
( 2,230
)
Balance at December 31, 2023
3,867,082
2,320
48,602
( 24,209
)
( 5,402
)
21,311
Common stock issued-stock options
4,637
2
30
—
—
32
Common stock issued-restricted stock units
33,799
20
( 20
)
—
—
—
Common stock issued-warrants exercised
8,441
6
( 6
)
—
—
—
Share-based compensation expense-stock options
—
—
286
—
—
286
Shared-based compensation expense-restricted stock units
—
—
494
—
—
494
Treasury shares
( 651
)
( 651
)
Net income
—
—
—
8,359
—
8,359
Balance at December 31, 2024
3,913,959
$
2,348
$
49,386
$
( 15,850
)
$
( 6,053
)
$
29,831
See notes to consolidated financial statements.
F-6
Table of Contents
BK TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Years Ended December 31,
2024
2023
Operating activities
Net income (loss)
$
8,359
$
( 2,230
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Allowance for credit losses
122
—
Inventory allowance
367
591
Amortization of deferred finance costs and other assets
75
150
Deferred tax benefit
( 2,672
)
—
Depreciation and amortization
1,692
1,635
Share-based compensation expense -stock options
286
200
Share-based compensation expense-restricted stock units
494
1,143
Loss on investments
91
740
(Gain) on sale of equipment
( 2
)
—
Changes in operating assets and liabilities:
Trade accounts receivable
431
2,714
Inventories
5,949
( 2,437
)
Prepaid expenses and other current assets
( 2,989
)
( 314
)
Capitalized product development cost
( 1,321
)
—
Other assets
12
( 279
)
Operating lease ROU assets and lease liabilities
( 68
)
( 54
)
Accounts payable
( 3,495
)
( 3,077
)
Accrued compensation and related taxes
987
159
Accrued warranty expense
286
131
Deferred revenue
1,309
2,921
Accrued other expenses and other current liabilities
1,531
( 338
)
Net cash provided by operating activities
11,444
1,655
Investing activities
Purchases of property, plant and equipment
( 1,235
)
( 2,117
)
Net cash used in investing activities
( 1,235
)
( 2,117
)
Financing activities
Proceeds from issuance of common stock options
32
1,063
Proceeds from issuance of common stock warrants
—
1,000
Proceeds from credit facility and notes payable
46,359
74,908
Repayment of credit facility and notes payable
( 52,981
)
( 74,971
)
Net cash (used in) provided by financing activities
( 6,590
)
2,000
Net change in cash and cash equivalents
3,619
1,538
Cash and cash equivalents, beginning of year
3,456
1,918
Cash and cash equivalents, end of year
$
7,075
$
3,456
Supplemental disclosure
Interest paid
$
357
$
660
Non-cash financing activity
Common stock issued under restricted stock units
$
376
$
890
Cashless exercise of stock options and related conversion of net shares to stockholders’ equity
$
30
$
4
See notes to consolidated financial statements.
F-7
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED DECEMBER 31, 2024 AND 2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
1. Summary of Significant Accounting Policies
Description of Business
BK Technologies Corporation (collectively with its subsidiaries, the “Company”) is a holding company. The primary business of its wholly owned operating subsidiary, BK Technologies, Inc., is the designing, manufacturing and marketing of wireless communications equipment primarily consisting of two -way land mobile radios and related products, which are sold in two primary markets: ( 1 ) the government and public safety market, and ( 2 ) the business and industrial market. The Company has only one reportable business segment.
On March 28, 2019, BK Technologies, Inc., the predecessor of BK Technologies Corporation, implemented a holding company reorganization, which resulted in BK Technologies Corporation becoming the direct parent company of, and the successor issuer to, BK Technologies, Inc. For the purpose of this report, references to the “Company” or its management or business at any period prior to the holding company reorganization ( March 28, 2019) refer to those of BK Technologies, Inc. as the predecessor company and its subsidiaries and thereafter to those of BK Technologies Corporation and its subsidiaries, except as otherwise specified or to the extent the context otherwise indicates.
Principles of Consolidation
The accounts of the Company have been included in the accompanying consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.
The Company consolidates entities in which it has a controlling financial interest. When the Company does not have a controlling financial interest in an entity but exerts significant influence over the entity’s operating and financial policies (generally defined as owning a voting or economic interest of between 20% to 50% ), the Company’s investment is accounted for under the equity method of accounting. If the Company does not have a controlling financial interest in, or exert significant influence over, an entity, the Company accounts for its investment at fair value, if the fair value option was elected, or at cost.
Inventories
Inventories are stated at the lower of cost (determined by the average cost method) or net realizable value. Freight costs are classified as a component of the cost of products in the accompanying consolidated statements of operations.
The allowance for slow-moving, excess and obsolete inventory is used to state the Company’s inventories at the lower of cost or net realizable value. Because the amount of inventory that will actually be recouped through sales cannot be known with certainty at any particular time, the Company relies on past sales experience, future sales forecasts, and its strategic business plans. Generally, in analyzing inventory levels, inventory is classified as having been used or unused during the past year. The Company then establishes an allowance based upon several factors, including, but not limited to, business forecasts, inventory quantities, and historic usage profile.
Supplemental to the aforementioned analysis, specific inventory items are reviewed individually by management. Based on the review, considering business levels, future prospects, new products and technology changes, management, using its business judgment, may adjust the valuation of specific inventory items to reflect an accurate valuation estimate. Management also performs a determination of the net realizable value for all finished goods with a selling price below cost. For all such items, the inventory is valued at not more than the selling price less cost, if any, to sell.
Property, Plant and Equipment
Property, plant and equipment is carried at cost less accumulated depreciation. Expenditures for maintenance, repairs and minor renewals are expensed as incurred. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts and the resulting gain or loss is reflected in operations for the period.
Depreciation and amortization are generally computed on the straight-line method using lives of 3 to 10 years for machinery and equipment and 5 to 8 years for leasehold improvements.
Impairment of Long-Lived Assets
Management regularly reviews long-lived assets and intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds their fair value, which considers the discounted future net cash flows. No long-lived assets were considered impaired at December 31, 2024 and 2023 .
Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
F-
8
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
1. Summary of Significant Accounting Policies (Continued)
Allowance for Credit Losses
The Company records an allowance for credit losses based on specifically identified amounts that the Company believes to be uncollectible. The Company records an allowance for credit losses for its financial instruments, which are primarily composed of trade accounts receivable. The measurement and recognition of credit losses involves the use of judgment and represents management’s estimate of expected lifetime credit losses based on historical experience and trends, current conditions, and forecasts. The Company’s assessment of expected credit losses includes consideration of historical credit loss experience, the aging of account balances, customer concentrations, customer credit-worthiness, current and expected economic, market and industry factors affecting the Company’s customers, including their financial condition. The Company evaluates its experience with historical losses and then applies this historical loss ratio to financial assets with similar characteristics. The Company may also establish an allowance for credit losses for specific receivables when it is probable that the receivable will not be collected and the loss can be reasonably estimated. If the Company’s actual collections experience changes, revisions to the allowance may be required. Amounts are written off against the allowance when all attempts to collect a receivable have failed, and reversals of previously reserved amounts are recognized if a specifically reserved item is settled for an amount exceeding the previous estimate. Based on information available, management believes the allowance for credit losses as of December 31, 2024 and 2023 is adequate.
Revenue Recognition
The Company recognizes revenues in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014 - 09, “Revenue from Contracts with Customers” and the additional related ASUs (“ASC 606” ), which replaced previous revenue guidance and outlines a single set of comprehensive principles for recognizing revenue under accounting principles generally accepted in the United States of America (“GAAP”). These standards provide guidance on recognizing revenue, including a five -step method to determine when revenue recognition is appropriate:
Step 1: Identify the contract with the customer;
Step 2: Identify the performance obligations in the contract;
Step 3: Determine the transaction price;
Step 4: Allocate the transaction price to the performance obligations; and
Step 5: Recognize revenue as the Company satisfies a performance obligation.
ASC 606 provides that sales revenue is recognized when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The Company generally satisfies performance obligations upon shipment of the product or service to the customer. This is consistent with the time in which the customer obtains control of the product or service. For extended warranties, sales revenue associated with the warranty is deferred at the time of sale and later recognized on a straight-line basis over the extended warranty period. Some contracts include installation services, which are completed in a short period of time and the revenue is recognized when the installation is complete. Customary payment terms are granted to customers, based on credit evaluations. Currently, the Company does not have any contracts where revenue is recognized, but the customer payment is contingent on a future event.
The Company periodically reviews its revenue recognition procedures to assure that such procedures are in accordance with GAAP. Surcharges collected on certain sales to government customers and remitted to governmental agencies are not included in revenues or in costs and expenses.
Income Taxes
The Company accounts for income taxes using the asset and liability method specified by GAAP. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply in the period in which the deferred tax asset or liability is expected to be realized. The effect of changes in net deferred tax assets and liabilities is recognized on the Company’s consolidated balance sheets and consolidated statements of operations in the period in which the change is recognized. Valuation allowances are provided to the extent that impairment of tax assets is more likely than not. In determining whether a tax asset is realizable, the Company considers, among other things, estimates of future earnings based on information currently available, current and anticipated customers, contracts and new product introductions, as well as recent operating results and certain tax planning strategies. If the Company fails to achieve the future results anticipated in the calculation and valuation of net deferred tax assets, the Company may be required to increase the valuation allowance related to its deferred tax assets in the future.
The Company recognizes a tax position in its financial statements when the tax position, based solely upon its technical merits, is more likely than not to be sustained upon examination by the relevant taxing authority. Those tax positions failing to qualify for initial recognition are recognized in the first interim period in which they meet the more likely than not standard or are resolved through negotiation or litigation with taxing authority, or upon expiration of statutes of limitations. Derecognition of a tax position that was previously recognized occurs when an entity subsequently determines that a tax position no longer meets the more than not threshold of being sustained.
Concentration of Credit Risk
The Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. At December 31, 2024 and 2023 , accounts receivable from governmental customers were approximately $ 600 and $ 1,445 , respectively. Generally, receivables are due within 30 days. Credit losses relating to customers have been consistently within management’s expectations.
F-
9
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
1. Summary of Significant Accounting Policies (Continued)
The Company primarily maintains cash balances at one financial institution. Accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250. From time to time, the Company has had cash in financial institutions in excess of federally insured limits. As of December 31, 2024 , the Company had cash and cash equivalents in excess of FDIC limits of $ 6,825 .
Manufacturing and Raw Materials
The Company relies upon a limited number of manufacturers to produce its products and on a limited number of component suppliers. Some of these manufacturers and suppliers are in other countries. Approximately 17.0 % of the Company’s material, subassembly and product procurements in 2024 were sourced internationally, of which approximately 79.9 % were sourced from seven suppliers. For 2023 , approximately 16.0 % of the Company’s material, subassembly and product procurements were sourced internationally, of which approximately 94.8 % were sourced from twelve suppliers. Purchase orders denominated in U.S. dollars are placed with these suppliers from time to time and there are no guaranteed supply arrangements or commitments.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of sales and expenses during the reporting period. Significant estimates include accounts receivable allowances, inventory obsolescence allowance, warranty allowance, and income tax accruals. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, trade accounts receivable, investments, accounts payable, accrued expenses, notes payable, and other liabilities. As of December 31, 2024 and 2023 , the carrying amount of cash and cash equivalents, trade accounts receivable, accounts payable, accrued expenses and other liabilities approximated their respective fair value due to the short-term nature and maturity of these instruments.
Prior to September 14, 2022, the Company held an investment in the common stock of FG Financial Group, Inc. (Nasdaq: FGF) (“FGF”), which investment was held by the Company through 1347 LP. The Company used observable market data assumptions (Level 1 inputs, as defined in accounting guidance) that it believes market participants would use in pricing its investment in FGF.
Effective September 14, 2022, the Company made an investment in Series B common membership interests of FG Financial Holdings, LLC (“FG Holdings LLC”), an entity related to the former chairman of the Company's Board of Directors. As further discussed in Note 7, the Company recorded the investment according to guidance provided by ASC 820 “Fair Value Measurement”, as the Company did not have a controlling financial interest in, nor exerted significant influence over the activities of FG Holdings LLC. The investment in Series B common membership interests of FG Holdings LLC was reported using net asset value (“NAV”) of interests held by the Company at period-end. The NAV was calculated using the observable fair value of the underlying stock of FGF held by FG Holdings LLC, plus uninvested cash, less liabilities, further adjusted through allocations based on distribution preferences, as defined in operating agreement of FG Holdings LLC. The NAV was used as a practical expedient and has not been classified within the fair value hierarchy.
On January 25, 2024, the Company redeemed its Series B common membership interests (the “Interests”) in FG Holdings LLC and withdrew from FG Holdings LLC. In exchange for the Interests, the Company received 52,000 shares of the Company’s Common Stock, with an approximate fair value of $ 650 on the date of the transaction and recorded a realized loss of $ 91 on the investment during the first quarter of 2024. The shares received by the Company are held as treasury stock, increasing the total number of treasury shares held by the Company to 342,080 .
Liquidity
The Company recognized operating income of $ 7.8 million during 2024 and an operating loss of $ 0.8 million during 2023 . The Company’s 2023 operating results were negatively impacted by the worldwide shortages of materials, in particular semiconductors and integrated circuits, extended lead times, and increased costs and inventory levels for certain components due to supply chain disruptions in 2022 and early in 2023.
On October 30, 2024, the Company's wholly owned subsidiary, BK Technologies, Inc. entered into a new Revolving Loan Commitment agreement with Fifth Third Bank, N.A., providing for a one -year revolving line of credit with a maximum commitment of $ 6,000 , with an accordion feature, if certain conditions are met, for up to an additional $ 4,000 of borrowing capacity, totaling a maximum commitment of $ 10,000 .
On November 22, 2022, the Company’s wholly owned subsidiaries, BK Technologies, Inc. and RELM Communications, Inc. (the “Subsidiaries”), entered into an Invoice Purchase and Security Agreement (“IPSA”) with Alterna Capital Solutions, LLC (“Alterna”), providing for a one -year line of credit with total maximum funding up to $ 15,000 (the “Line of Credit”). On November 22, 2023, the IPSA was renewed for one more year. The IPSA was paid off in September 2024.
Management believes that cash and cash equivalents currently available, combined with anticipated cash to be generated from operations, and borrowing ability are sufficient to meet the Company’s working capital requirements in the foreseeable future. The Company generally relies on cash from operations, commercial debt, and equity offerings to the extent available, to satisfy its liquidity needs and to meet its payment obligations. The Company may engage in public or private offerings of equity or debt securities to maintain or increase its liquidity and capital resources. However, financial and economic conditions, including those resulting from the current inflationary environment and current geopolitical tension, could impact our ability to raise capital or debt financing, if needed, on acceptable terms or at all.
F-
10
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
1. Summary of Significant Accounting Policies (Continued)
Reverse Stock Split
On March 23, 2023, the Board of Directors approved a one ( 1 )-for- five ( 5 ) reverse stock split (the “Reverse Stock Split”) of the Company’s issued and outstanding shares of the Company’s Common Stock, and on April 4, 2023, the Company filed with the Secretary of State of the State of Nevada a Certificate of Change to its Articles of Incorporation to effect the Reverse Stock Split.
The Company executed the Reverse Stock Split, which became effective at 5:00 p.m. Eastern Time on April 21, 2023. Shares of Common Stock underlying outstanding stock options and restricted stock units were proportionately reduced, and the respective exercise prices were proportionately increased in accordance with the terms of the agreements governing such securities. Accordingly, all shares and per share amounts for all periods presented in the accompanying consolidated financial statements and notes thereto have been retroactively adjusted, where applicable, to reflect the Reverse Stock Split.
Advertising and Promotion Costs
The cost for advertising and promotion is expensed as incurred. Advertising and promotion expenses are classified as part of selling, general and administrative (“SG&A”) expenses in the accompanying consolidated statements of operations. For the years ended December 31, 2024 and 2023 , such expenses totaled $ 496 and $ 478 , respectively.
Engineering, Research and Development Costs
Included in SG&A expenses for the years ended December 31, 2024 and 2023 are engineering, research and development costs of $ 7,841 and $ 9,334 , respectively.
Share-Based Compensation
The Company accounts for share-based arrangements in accordance with GAAP, which requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which the employee is required to provide service in exchange for the award requisite service period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the requisite service.
Restricted Stock Units
The Company recorded non-cash restricted stock unit compensation expense of $ 494 and $ 1,143 for the years ended December 31, 2024 and 2023 , respectively.
Earnings (Loss) Per Share
Earnings (loss) per share amounts are computed and presented for all periods in accordance with ASC 260 “Earnings per Share”.
F-
11
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
1. Summary of Significant Accounting Policies (Continued)
Comprehensive Income (loss)
Comprehensive income (loss) was equal to net income (loss) for the years ended December 31, 2024 and 2023 .
Product Warranty
The Company offers two -year and five -year standard warranties to its customers, depending on the specific product and terms of the customer purchase agreement. The Company’s typical warranties require it to repair and replace defective products during the warranty period at no cost to the customer. At the time the product revenue is recognized, the Company records a liability for estimated costs under its warranties. The costs are estimated based on historical experience. The Company periodically assesses the adequacy of its recorded liability for product warranties and adjusts the amount as necessary.
Recent Accounting Pronouncements
The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
In November 2023, the FASB issued Accounting Standards Update (ASU) 2023 - 07 Segment Reporting (Topic 280 ): Improvements to Reportable Segment Disclosures which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. The new standard became effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company evaluated the requirements for ASU 2023 - 07 and reported one reportable segment and included required disclosures.
Segment Reporting Disclosures
The Company has one reportable segment - Land Mobile Radio (LMR) Products and Solutions.
The LMR segment provides radio devises that are hand-held (portable) or installed in vehicles (mobile) and operate on private radio systems that are P25 compliant. The Company derives revenue primarily in North America and manages the business activities on a consolidated basis.
The LMR radio products are used by public safety agencies of the federal government, state and local municipality P25 compliant radio systems. The radio systems operate on frequencies managed by the Federal Communications Commission (FCC). The Company’s chief operating decision maker is the senior executive committee that includes the chief technology officer, chief financial officer, and the chief executive officer.
The accounting policies of the LMR segment are the same as those described in the summary of significant accounting policies. The chief operating decision maker assesses performance for the LMR segment and decides how to allocate resources based on net income that also is reported on the income statement as consolidated net income. The measure of segment assets is reported on the balance sheet as total consolidated assets.
The chief operating decision maker uses operating income (loss) and net income (loss) to evaluate income generated from segment assets (return on assets) in deciding whether to reinvest profits into the LMR segment or into other parts of the entity, the development of public safety applications utilizing cellular technology or for acquisitions. Net income (loss) is used to monitor budget versus actual results. The chief operating decision maker also uses net income (loss) in competitive analysis by benchmarking to the Company’s competitors. The competitive analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the segment and in establishing management’s compensation.
The table below summarizes the significant categories regularly reviewed by the CODM for the years ended December 31, 2024, and 2023:
2024
2023
Sales, net
$ 76,592 $ 74,094
Cost of products
47,542 51,858
Gross margin
29,050 22,236
Engineering and product development
7,841 9,334
Marketing and selling
6,206 6,058
General and administrative
7,175 7,621
Selling, general and administrative expenses
21,222 23,013
Operating income (loss)
7,828 ( 777 )
Other (expense) income (a)
( 362 ) ( 659 )
Income tax (expense) benefit
984 ( 54 )
Segment net income (loss)
$ 8,450 $ ( 1,490 )
Reconciliation of profit or loss
Adjustments and reconciling item
Loss on investments
( 91 ) ( 740 )
Consolidated net income (loss)
$ 8,359 $ ( 2,230 )
(a) Other segment items included interest expense and foreign currency exchange gains/(losses)
F-12
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED DECEMBER 31, 2024 AND 2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
2. Inventories, net
Inventories, which are presented net of allowance for slow moving, excess and obsolete inventory, consisted of the following:
December 31,
December 31,
2024
2023
Finished goods
$ 3,194 $ 4,622
Work in process
4,210 8,275
Raw materials
10,232 11,055
$ 17,636 $ 23,952
Changes in the allowance for slow-moving, excess, and obsolete inventory are as follows:
Years Ended December 31,
2024
2023
Balance, beginning of year
$ 1,838 $ 1,247
Charged to cost of sales
367 591
Disposal of inventory
( 511 ) —
Balance, end of year
$ 1,694 $ 1,838
During the year ended December 31, 2024, the Company wrote off $ 511 of inventory that had been fully allowed for previously, which had no impact to the Company's consolidated balance sheets or consolidated statements of operations.
3. Allowance for Credit Losses
Changes in the allowance for credit losses are composed of the following:
Years Ended December 31,
2024
2023
Balance, beginning of year
$ 50 $ 50
Provision for credit losses
122 —
Uncollectible accounts written off
( 122 ) —
Balance, end of year
$ 50 $ 50
4. Property, Plant and Equipment, net
Property, plant and equipment, net include the following:
December 31,
2024
2023
Leasehold improvements
$ 704 $ 659
Machinery and equipment
18,977 17,793
Gross Property, Plant, and Equipment
19,681 18,452
Less accumulated depreciation and amortization
( 14,770 ) ( 13,086 )
Property, plant and equipment, net
$ 4,911 $ 5,366
Depreciation and amortization expense relating to property, plant and equipment for the years ended December 31, 2024 and 2023 was approximately $ 1,692 and $ 1,635 respectively. During the year ended December 31, 2024 , the company removed from its records approximately $ 8 of fully depreciated machinery and equipment and none in the year ended December 31, 2023 .
F-
13
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
5. Capitalized Product Development Costs
The Company accounts for the costs of Land Mobile Radio (LMR) multi-band development within its products in accordance with ASC Topic 350 - 30, “ Intangibles – Goodwill and Other,” under which certain LMR multi-band radio development costs incurred subsequent to the establishment of technological feasibility are capitalized and amortized over the estimated lives of the related products. The Company determined technological feasibility was established for multi-band LMR radio products by the introduction of the BKR 9000 multi-band portable product to the market in June 2023, as specified by Topic 350 - 30. Upon the general release of the LMR multi-band mobile radio product currently in development to customers, development costs for that product will be amortized over periods not exceeding ten years, based on future revenue of the product. Capitalized product development costs were $ 1,321 as of December 31, 2024.
6. Debt
Credit Facilities
On October 30, 2024, BK Technologies, Inc., a wholly owned subsidiary of the Company, as the borrower, entered into a new credit facility with Fifth Third Bank, National Association, as the lender (the “Fifth Third Revolving Loan Commitment”). The Fifth Third Revolving Loan Commitment provides for a one -year revolving line of credit with a maximum commitment of $ 6,000 , with an accordion feature, if certain conditions are met, for up to an additional $ 4,000 of borrowing capacity, totaling a maximum commitment of $ 10,000 . Each advance shall accrue interest on the outstanding principal amount thereof at a rate of SOFR plus 2.5 % per annum. Each advance may be prepaid at any time without penalty and the entire line of credit commitment may be permanently terminated by BK Technologies, Inc. at any time upon 10 days’ prior written notice to the lender without penalty.
BK Technologies, Inc.’s repayment obligations under the credit facility are guaranteed by the Company and RELM Communications, Inc. and secured by a pledge of essentially all of the assets of BK Technologies, Inc., the Company and RELM Communications, Inc. (collectively, the “Loan Parties”).
The Loan Parties are subject to customary negative covenants, including with respect to their ability to incur additional indebtedness, encumber and dispose of their assets and enter into affiliate transactions. BK Technologies, Inc. must also comply with a maximum total funded debt ratio of 2.00 to 1.00 and a minimum fixed charge coverage ratio of 1.20 to 1.00, each measured at the end of every fiscal quarter. As of December 31, 2024, the Company was in compliance with the debt covenants and there was no outstanding borrowing balance.
On November 22, 2022, the Subsidiaries entered into the IPSA with Alterna. On November 28, 2022, the Subsidiaries and Alterna entered into a rider to the IPSA, to modify the IPSA to, among other things, provided a credit facility for up to 75 % of net orderly liquidation value of inventory, not to exceed 100 % of the eligible accounts receivable balance. The IPSA, which provided for a one -year Line of Credit with a maximum capacity of up to $ 15,000 was renewed in November 2023 and paid in full on September 30, 2024. The Line of Credit bore an interest rate of Prime plus 1.85 %. Interest and related servicing fees for years ended December 31, 2024 and 2023 , were approximately $ 356 and $ 648 , respectively. Under the arrangement, the Company could transfer eligible short-term trade receivables to the conduit, with full recourse, on a daily basis in exchange for cash. Generally, at the transfer date, the Company could receive cash equal to approximately 85 % of the value of the transferred receivables. The Company accounted for the transfers of receivables as a secured borrowing due to the Company’s continuing involvement with the accounts receivable. During 2024 and 2023 , the Company transferred receivables having an aggregate face value of $ 49,700 and $ 67,400 , respectively, to the conduit and received proceeds of $ 46,400 and $ 74,600 , respectively, which also includes draws on available inventory funding. There were no losses incurred on these transfers during 2024 and 2023 , respectively. The Company terminated the IPSA in October 2024 upon entering into the credit facility with Fifth Third Bank.
Notes Payable
On April 6, 2021, BK Technologies, Inc., a wholly owned subsidiary of the Company, and JP Morgan Chase Bank, N.A., as a lender, entered into a Master Loan Agreement in the amount of $ 743 to finance various items of manufacturing equipment (the “JPMC Credit Agreement”). The Company used funds obtained from the Line of Credit to replace the JPMC Credit Agreement. This note payable was paid in full on June 27, 2023.
On September 25, 2019, BK Technologies, Inc., a wholly owned subsidiary of the Company, and U.S. Bank Equipment Finance, a division of U.S. Bank National Association, as a lender, entered into a Master Loan Agreement in the amount of $ 425 to finance various items of manufacturing equipment. The loan was collateralized by the equipment purchased using the proceeds. The Master Loan Agreement was payable in 60 equal monthly principal and interest payments of approximately $ 8 beginning on October 25, 2019, was scheduled to mature on September 25, 2024, and bore a fixed interest rate of 5.11 %. This note payable was paid in full on June 24, 2024
F-
14
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
7. Investments
On January 25, 2024, the Company redeemed its Series B common membership interests (the “Interests”) in FG Holdings LLC and withdrew from FG Holdings LLC. In exchange for its Interests, the Company received 52,000 shares of the Company’s Common Stock, with an approximate fair value of $ 650 on the date of the transaction and recorded a realized loss of $ 91 on the investment during the first quarter of 2024. The shares received by the Company are held as treasury stock, increasing the total number of treasury shares held by the Company to 342,080 .
The investment in the Series B common membership interests of FG Holdings LLC was measured using the NAV practical expedient in accordance with ASC 820 Fair Value Measurement and has not been classified within the fair value hierarchy. FG Holdings LLC invested in the common and preferred stock of FG Financial Group, Inc. (Nasdaq: FGF) (“FGF”). FG Holdings LLC’s structure provided for Series A preferred interests, which accrued a return of eight percent per annum and received 20 % of positive profits with respect to the total return in the capital provided by the holders of Series A preferred membership interests. The Series B common membership interests received cumulative distributions equal to the aggregate capital contributions by the Series B common membership interest equal to the total return on capital provided by the Series B common membership interests. Series B common membership interests also received an additional return equal to 1.5 times the Series A of positive profits described above. There was no defined redemption frequency, and the Company could not redeem or transfer its investment without the prior written consent of FG Holdings LLC' managers, who were related parties. Distributions could have been made to members at such times and amounts as determined by the managers, and were based on the most recent NAV. The Company did not have any unfunded commitments related to this investment.
As of December 31, 2023, the members and affiliates of FG Holdings LLC beneficially owned in the aggregate 5,666,111 shares of FGF's common stock, representing approximately 55 % of FGF's outstanding shares. Additionally, FG and its affiliates constituted the largest stockholder of the Company, as of December 31, 2023. FG and its affiliates exited its investment in the Company in June 2024. Mr. Kyle Cerminara, who served as a director of the Company and chairman of the Board of Directors until December 14, 2023, was Chief Executive Officer, Co-Founder, and Partner of FG and served as chairman of the board of directors of FG Group Holdings Inc., the entity that was a majority Series B member in FG Holdings ILC. Mr. Cerminara also serveds as a manager of FG Holdings, LLC and chairman of the board of directors of FGF.
During the year ended December 31, 2024 and 2023 , the Company recognized a realized loss of approximately $ 91 and an unrealized loss of approximately $ 740 due to changes on investments, respectively.
8. Leases
The Company accounts for its leasing arrangements in accordance with Topic 842, “Leases”. The Company leases manufacturing and office facilities and equipment under operating leases and determines if an arrangement is a lease at inception. ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
As most of its leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. The Company has lease agreements with lease and non-lease components, which are accounted for separately.
The Company leases approximately 54,000 square feet ( not in thousands) of industrial space in West Melbourne, Florida, under a non-cancellable operating lease. The lease has the expiration date of June 30, 2027. The lease includes an option for one additional extension period of five ( 5 ) years commencing July 1, 2027 and terminating at midnight June 30, 2032. Rental, maintenance and tax expenses for this facility were approximately $ 625 and $ 596 in 2024 and 2023 , respectively.
In February 2020, the Company entered into a lease for 6,857 square feet ( not in thousands) of office space at Sawgrass Technology Park, 1619 NW 136th Avenue in Sunrise, Florida, for a period of 64 months commencing July 1, 2020. Annual rental, maintenance and tax expenses for the facility were approximately $ 224 and $ 212 in 2024 and 2023 , respectively.
Lease costs consist of the following:
December 31,
2024
2023
Operating lease cost
$ 543 $ 542
Variable lease cost
133 132
Total lease cost
$ 676 $ 674
F-
15
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
8. Leases (Continued)
Supplemental cash flow information related to leases was as follows:
December 31,
2024
2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows (fixed payments)
$ 611 $ 595
Operating cash flows (liability reduction)
528 485
Other information related to operating leases was as follows:
December 31,
2024
Weighted average remaining lease term (in years)
2.36
Weighted average discount rate
5.50 %
Maturity of operating lease liabilities as of December 31, 2024 were as follows:
Year ending
December 31,
2025
$ 625
2026
486
2027
249
2028
5
2029
3
Thereafter
—
Total payments
1,368
Less: imputed interest
( 83 )
Total liability
$ 1,285
9. Income Taxes
The income tax expense (benefit) is summarized as follows:
Years Ended December 31,
2024
2023
Current:
Federal
$ 489 $ 25
State
1,199 29
1,688 54
Deferred:
Federal
( 1,581 ) —
State
( 1,091 ) —
( 2,672 ) —
$ ( 984 ) $ 54
A reconciliation of the statutory U.S. income tax rate to the effective income tax rate follows:
Years Ended December 31,
2024
2023
Statutory U.S. income tax rate
21.00 % 21.00 %
State taxes, net of federal benefit
9.42 % ( 1.34 )%
Permanent differences
0.84 % ( 0.87 )%
Change in valuation allowance
( 48.79 )% ( 48.01 )%
Change in tax credits
( 4.59 )% 16.59 %
Uncertain tax position
19.25 % —
Impact from rate changes
( 10.48 )% 10.14 %
Effective income tax rate
( 13.35 )% ( 2.49 )%
F-
16
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
9. Income Taxes (Continued)
The components of the deferred income tax assets (liabilities) are as follows:
Years Ended December 31,
2024
2023
Deferred tax assets:
Operating loss carryforwards
$ — $ 1,857
R&D Tax Credits
300 2,779
Section 263A costs
47 56
Additional K-1 temporary adjustment
1 —
Capitalized research and development expenses
3,389 1,029
Interest
— 34
Net ROU asset and lease liability
42 53
Unrealized loss
— 628
Capital loss carryforward
802 —
Asset reserves:
Bad debts
13 12
Inventory allowance
454 430
State depreciation
117 —
Accrued expenses:
Non-qualified stock options
463 343
Compensation
122 107
Deferred warranty revenue
2,638 1,934
Deferred tax assets
8,388 9,262
Less valuation allowance
( 802 ) ( 4,398 )
Total deferred tax assets
7,586 4,864
Deferred tax liabilities:
Depreciation
( 798 ) ( 748 )
Total deferred tax liabilities
( 798 ) ( 748 )
Net deferred tax assets
$ 6,788 $ 4,116
As of December 31, 2024, the Company had deferred tax assets of approximately $ 7,586 offset by deferred tax liabilities of $ 798 . This asset is primarily composed of capitalization of research and development expenses and deferred revenue. The liability is composed of the effect of differences in amortization and depreciation utilized for tax purposes.
.
During 2024, the Company utilized $ 7,915 of federal NOLs and during 2023 the Company utilized $ 4,911 of federal NOLs. The deferred tax asset amounts are based upon management’s conclusions regarding, among other considerations, the Company’s current and anticipated customer base, contracts, and product introductions, certain tax planning strategies, and management’s estimates of future earnings based on information currently available, as well as recent operating results during 2024, 2023, and 2022. GAAP requires that all positive and negative evidence be analyzed to determine if, based on the weight of available evidence, the Company is more likely than not to realize the benefit of the deferred tax asset.
Based on the analysis of all available evidence, both positive and negative, the Company has concluded that, except for the capital loss carryforward of approximately $ 802 , it currently does have the ability to generate sufficient taxable income in the necessary period to utilize the benefits for the deferred tax assets. Accordingly, the Company recorded a decrease in the valuation allowance of $ 3,596 as of December 31, 2024. The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax assets may be deemed appropriate in the future. If the Company incurs future losses, it may be necessary to record additional valuation allowance amounts related to the deferred tax assets recognized as of December 31, 2024.
Should the factors underlying management’s analysis change, future valuation adjustments to the Company’s net deferred tax asset may be necessary. If future losses are incurred, it may be necessary to record an additional valuation allowance related to the Company’s net deferred tax asset recorded as of December 31, 2024 . The Company cannot presently estimate what, if any, changes to the valuation of its deferred tax asset may be deemed appropriate in the future.
The Company performed a comprehensive review of its portfolio of uncertain tax positions in accordance with recognition standards established by GAAP. In this regard, an uncertain tax position represents the Company’s expected treatment of a tax position taken in a filed tax return or planned to be taken in a future tax return that has not been reflected in measuring income tax expense for financial reporting purposes.
F-
17
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
9. Income Taxes (Continued)
A reconciliation of the beginning and ending amount of our unrecognized tax benefits is as follows:
2024
Balance at January 1
-
Additions based on tax positions related to the current year
154
Additions for tax positions of prior years
1,265
Balance at December 31,
1,419
As of December 31, 2024, the Company recorded approximately $ 1,419 of unrecognized tax benefits, a net increase of $ 1,419 from $- 0 - as of December 31, 2023. If the Company recognized its tax positions, approximately $ 1,419 would favorably impact the tax rate.
Penalties and tax-related interest expense, of which there were no material amounts for the years ended December 31, 2024 , and 2023 , are reported as a component of income tax expense (benefit).
The Company files federal income tax returns, as well as multiple state and local jurisdiction tax returns. A number of years may elapse before an uncertain tax position is audited and finally resolved. While it is often difficult to predict the final outcome or the timing of resolution on any particular uncertain tax position, the Company believes that its allowances for income taxes reflect the most probable outcome. The Company adjusts these allowances, as well as the related interest, in light of changing facts and circumstances. The resolution of a matter would be recognized as an adjustment to the provision for income taxes and the effective tax rate in the period of resolution. The calendar years 2019 through 2023 are still open to IRS examination under the statute of limitations. The last IRS examination on the Company’s 2007 calendar year was closed with no change.
10. Income (Loss) Per Share
The following table sets forth the computation of basic and diluted loss per share:
Years Ended December 31,
2024
2023
Numerator:
Net income (loss) from continuing operations numerator for basic and diluted earnings per share
$ 8,359 $ ( 2,230 )
Denominator:
Denominator for basic income (loss) per share weighted average shares
3,553,303 3,426,622
Effect of dilutive securities:
Options, restricted stock units, and warrants
157,341 —
Denominator for diluted income (loss) per share weighted average shares
3,710,644 3,426,622
Basic income (loss) per share
$ 2.35 $ ( 0.65 )
Diluted income (loss) per share
$ 2.25 $ ( 0.65 )
Approximately 202,600 stock options and 19,587 restricted stock units for the year ended December 31, 2023 were excluded from the calculation because they were anti-dilutive ( none for the year ended December 31, 2024).
11. Share-Based Compensation
Stock Options
The Company has an employee and non-employee director incentive compensation equity plan. Related to these programs, the Company recorded $ 286 a nd $ 200 of share-based employee compensation expense related to stock options during the years ended December 31, 2024 and 2023 , respectively, which is included as a component of cost of products and SG&A expenses in the accompanying consolidated statements of operations. No amount of share-based employee compensation expense was capitalized as part of capital expenditures or inventory for the years presented.
The Company uses the Black-Scholes-Merton option valuation model to calculate the fair value of a stock option grant. The share-based employee compensation expense recorded in the years ended December 31, 2024 and 2023 was calculated using the assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company’s common stock over the period of time, commensurate with the expected life of the stock options. The dividend yield assumption is based on the Company’s expectations of dividend payouts at the grant date. The Company has estimated its future stock option exercises. The expected term of option grants is based upon the observed and expected time to the date of post vesting exercises and forfeitures of options by the Company’s employees. The risk-free interest rate is derived from the average U.S. Treasury rate for the period, which approximates the rate at the time of the stock option grant.
FY 2024
FY 2023
Expected Volatility
56.8 % 55.8 %
Expected Dividends
0 % 0 %
Expected Term (in years)
6.5 6.5
Risk-Free Rate
4.08 % 3.67 %
Estimated Forfeitures
0.0 % 0.0 %
F-
18
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
11. Share-Based Compensation (Continued)
A summary of stock option activity under the Company’s equity compensation plans as of December 31, 2024 , and changes during the year ended December 31, 2024 , are presented below:
Wgt. Avg.
Wgt. Avg.
Wgt Avg.
Exercise
Remaining
Grant Date
Aggregate
Price ($)
Contractual
Fair Value ($)
Intrinsic
Stock Options
Per Share
Life (Years)
Per Share
Value ($)
As of January 1, 2024
Outstanding
202,600 14.76 7.60 5.94 37,773
Vested
105,313 16.01 6.80 5.78 9,661
Nonvested
97,287 13.41 8.47 6.12 28,112
Period activity
Issued
115,900 12.31 — 7.29 —
Exercised
6,200 13.57 — 6.01 —
Forfeited
27,200 16.25 — 6.98 —
Expired
— — — —
—
As of December 31, 2024
Outstanding
285,100 13.65 7.72 6.39 5,884,764
Vested
109,840 15.23 6.25 5.46 2,093,685
Nonvested
175,260 12.66 8.63 6.97 3,791,078
Outstanding:
Wgt. Avg.
Wgt. Avg.
Exercise
Remaining
Range of Exercise Prices
Stock Options
Price ($)
Contractual
($) Per Share
Outstanding
Per Share
Life (Years)
11.51 - 15.53 247,300 12.82 8.21
16.20 - 25.50 37,800 19.06 4.50
285,100 13.65 7.72
Exercisable:
Wgt. Avg.
Exercise
Range of Exercise Prices
Stock Options
Price ($)
($) Per Share
Exercisable
Per Share
11.51 - 15.53 76,240 13.39
16.20 - 25.50 33,600 19.41
109,840 15.23
The weighted-average grant-date fair value per option granted during the years ended December 31, 2024 and 2023 was $ 6.39 and $ 5.94 , respectively. There were 6,200 and 4,000 stock options exercised during the years ended December 31, 2024 and 2023 , respectively.
Restricted Stock Units
In connection with the restricted stock units (sometimes referred to as "RSUs") granted to non-employee directors, the Company accrues compensation expense based on the estimated number of shares expected to be issued, utilizing the most current information available to the Company at the date of the consolidated financial statements. The Company estimates the fair value of the restricted stock unit awards based upon the market price of the underlying common stock on the date of grant.
F-
19
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
11. Share-Based Compensation (Continued)
A summary of non-vested restricted stock units under the Company’s non-employee director share-based incentive compensation plan is as follows:
Weighted Average
Grant Date
Year ended December 31, 2024
Number of Shares
Price per Share
Unvested as of January 1, 2024
19,587 $ 13.22
Granted
58,760 12.20
Vested and issued
( 33,801 ) 11.74
Cancelled/forfeited
— —
Unvested as of December 31, 2024
44,546 $ 12.99
Weighted Average
Year ended December 31, 2023
Number of Shares
Price per Share
Unvested at January 1, 2023
41,129 $ 13.20
Granted
45,412 $ 12.37
Vested and issued
( 66,954 ) $ 12.63
Cancelled/forfeited
— —
Unvested at December 31, 2023
19,587 $ 13.22
During the year ended December 31, 2024 and 2023 , the Company also issued 8,960 RSUs under a consulting agreement for advisory services to the Board of Directors. The principal of the consulting firm was elected as the Chairman of the Board of Directors in December 2023.
During 2024 and 2023, the Company’s Board of Directors approved the Executive Salary Swap Plan to prospectively swap a portion of certain executive’s salaries for a 12 month period ( 10 % minimum, up to 50 %) otherwise payable in cash for a grant of RSUs (with each RSU representing a contingent right to receive one share of the Company’s Common Stock) at a fixed rate of $ 10 per share, rounded down to the nearest whole RSU. The Restricted Stock Units vested at the date of the grant. The Company issued 13,979 and 6,739 RSUs under this arrangement during December 31, 2024 and 2023, respectively.
As of December 31, 2024 and 2023 , there was approximately $ 1,419 and $ 682 , respectively, of total unrecognized compensation cost related to non-vested share-based compensation arrangements, including stock options and restricted stock units. This compensation cost is expected to be recognized approximately over one to four years.
12. Other Equity Transactions
On January 25, 2024, the Company redeemed its "Interests" of FG Holdings LLC and withdrew from FG Holdings LLC. In exchange for its Interests, the Company received 52,000 shares of the Company’s Common Stock, with an approximate fair value of $ 650 on the date of the transaction and recorded a realized loss of $ 91 on the investment during the first quarter of 2024. The shares received by the Company are held as treasury stock, increasing the total number of treasury shares held by the Company to 342,080 .
On November 6, 2023, the Company entered into a Master Supply Agreement (the “MSA”) and Transition Services Agreement (the “TSA,” and together with the MSA, the “Agreements”) with East West Manufacturing, LLC, a Georgia limited liability company (“East West”). Pursuant to the Agreements, the Company transitioned its West Melbourne, Florida manufacturing activities to East West’s facilities, and East West became the exclusive third -party manufacturer of the Company’s radio product line under a three -year arrangement. In connection with the Agreements, the Company and East West entered into a Stock Purchase Agreement (the “SPA”), pursuant to which East West purchased 77,520 shares of the Company’s common stock with a value equal to $ 1,000 . The number of shares of common stock was determined based upon a price per share of $ 12.90 , which is equal to the average of the closing price of the Company's common stock on the NYSE American exchange for the 30 most recent trading days prior to November 6, 2023, rounded up to the nearest whole number of shares.
Additionally, East West purchased a warrant (“Warrant”), with a five -year term to purchase up to 135,300 shares of the Company’s common stock at an exercise price per share of $ 15.00 . The consideration for the Warrant was payment equal to (a) $ 1,000 minus (b) (i) the amount of any outstanding accounts payable by the Company to East West and (ii) the amount of any excess or obsolete inventory of the Company held by East West (solely to the extent not otherwise taken into account pursuant to the MSA or any other agreement between the Company and East West). The payment consisted of a $ 950 reduction in accounts payable and $ 50 in cash. The common stock, the Warrant and the shares issuable upon exercise of the Warrant were deemed to be issued to an accredited investor in a private placement exempt from the registration pursuant to Section 4 (a)( 2 ) of the Securities Act of 1933, as amended (“Securities Act”). The Company’s reliance upon Section 4 (a)( 2 ) of the Securities Act was based in part upon the following factors: (a) the issuance of the securities was in connection with isolated private transactions which did not involve any public offering; (b) there were a limited number of offerees; (c) there will be no subsequent or contemporaneous public offerings of the Warrant or the shares underlying the Warrant by the Company; and (d) the negotiations for the sale of the securities took place directly between East West and the Company.
F-
20
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
12. Other Equity Transactions (Continued)
The Warrant issued to East West was classified as a component of permanent equity in the Company's Consolidated Balance Sheets as it is a freestanding financial instrument that is immediately exercisable, does not embody an obligation for the Company to repurchase its own shares and permits the holders to receive a fixed number of shares of common stock upon exercise. For year ended 2023, all of the shares underlying the Warrant had not been included in the weighted-average number of shares of common stock used to calculate net loss per share, basic and diluted, attributable to common stockholders because the shares would have been anti-dilutive.
The Company used the Black-Scholes-Merton option valuation model to calculate the fair value of a stock warrant grant, using the assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company’s common stock over the period of time, commensurate with the expected life of the stock warrant. The dividend yield assumption is based on the Company’s expectations of no dividend payouts at the grant date. The stock price was the closing price of the common stock on the date of the warrant agreement and the strike price and the expected term was defined in the warrant agreement. The risk-free interest rate is derived from the 90 day U.S. Treasury rate at the date of the stock warrant grant.
FY 2024
Expected Volatility
67.2 %
Expected Dividends
0 %
Stock price
$ 34.29
Strike price
$ 15.00
Expected Term (in years)
3.8
Risk-Free Rate
4.34 %
13. Significant Customers
Sales to the U.S. Government represented approximately 38 % and 49 % of the Company’s total sales for the years ended December 31, 2024 and 2023 respectively. These sales were primarily to the various government agencies, including those within the United States Department of Defense, the United States Forest Service, the United States Department of Interior, and the United States Department of Homeland Security. In addition, one commercial customer accounted for approximately 13 % of net sales for the year ended December 31, 2024 and approximately 24 % of accounts receivable at December 31, 2024. Another commercial customer accounted for approximately 15 % of accounts receivable at December 31, 2024. There were no commercial customers accounting for more than 10% of net sales for the year ended December 31, 2023. One commercial customer accounted for approximately 16 % of accounts receivable at December 31, 2023.
14. Retirement Plan
The Company sponsors a participant contributory retirement 401 (k) plan, which is available to all employees. The Company’s contribution to the plan is either a percentage of the participant’s contribution ( 50 % of the participant’s contribution up to a maximum of 6 %) or a discretionary amount. For the years ended December 31, 2024 and 2023 , total contributions made by the Company were $ 199 and $ 220 , respectively.
15. Commitments and Contingencies
Royalty Commitment
In 2003, the Company entered into a technology license related to its development of digital products. Under this agreement, the Company is obligated to pay a royalty for each product sold that utilizes the technology covered by this agreement. The Company paid $ 181 and $234 for the years ended December 31, 2024 and 2023 , respectively. The agreement has an indefinite term and can be terminated by either party under certain conditions.
In 2022, the Company entered into a technology license related to its development of multi-band products. Under this agreement, the Company is obligated to pay a royalty for each product sold that utilizes the technology covered by this agreement, which started in June 2023. The Company paid $ 4 and $ 0.03 in 2024 and 2023, respectively. The agreement is for three years and can be automatically renewed for one year at the end of its initial term unless either party provides at least 120 days’ prior written notice of its election not to extend the initial term. Thereafter, either party can terminate the agreement by providing a written notice of non-renewal of at least 60 days’ prior to the end of the then current term.
Purchase Commitments
The Company has purchase commitments for inventory totaling $ 9,324 as of December 31, 2024 .
F-
21
Table of Contents
BK TECHNOLOGIES CORPORATION
YEARS ENDED
DECEMBER 31, 2024 AND
2023
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, except share data and percentages)
Self-Insured Health Benefits
The Company maintains a self-insured health benefit plan for its employees. This plan is administered by a third party. As of December 31, 2024 , the plan had a stop-loss provision insuring losses beyond $ 90 per employee per year and an aggregate stop-loss of $ 2,185 . As of December 31, 2024 and 2023 , the Company recorded an accrual for estimated claims in the amount of approximately $ 336 and $ 275 , respectively, in accrued other expenses and other current liabilities on the Company’s consolidated balance sheets. This amount represents the Company’s estimate of incurred but not reported claims as of December 31, 2024 and 2023 .
Liability for Product Warranties
Changes in the Company’s liability for its standard two -year and five -year product warranties during the years ended December 31, 2024 and 2023 are as follows:
Balance at
Balance at
Beginning of
Warranties
Warranties
End of
Year
Issued
Settled
Year
2024
$ 722 $ 1,149 $ ( 863 ) $ 1,008
2023
$ 591 $ 165 $ ( 34 ) $ 722
Legal Proceedings
From time to time the Company may be involved in various claims and legal actions arising in the ordinary course of its business.
There were no pending material claims or legal matters as of December 31, 2024 .
Geopolitical Tensions
U.S. and global markets are experiencing volatility and disruption following the escalation of geopolitical tensions and the military conflict between Russia and Ukraine and in the Middle East. Although the length and impact of the ongoing military conflicts is highly unpredictable, the conflict in both of these regions could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions.
16. Capital Programs
On December 17, 2021 a share repurchase program was authorized under which the Company may repurchase up to an aggregate of $ 5,000 of its common shares. Share repurchases under this program were authorized to begin immediately. The program does not have an expiration date. Any repurchases would be funded using cash on hand and cash from operations. The actual timing, manner and number of shares repurchased under the program will be determined by management and the Board of Directors at their discretion, and will depend on several factors, including the market price of the Company’s common shares, general market and economic conditions, alternative investment opportunities, and other business considerations in accordance with applicable securities laws and exchange rules. The authorization of the share repurchase program does not require the Company to acquire any particular number of shares and repurchases may be suspended or terminated at any time at the Company’s discretion. As of December 31, 2024 , the Company has completed no share repurchases under this program.
The Company announced the suspension of its quarterly cash dividend program in March 2023.
F-22
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.