Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (unaudited)
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except share and per share amounts)
June 30, 2026 December 31, 2025
ASSETS
Investments in hotel properties, gross $ 1,402,848 $ 1,902,328
Accumulated depreciation ( 304,522 ) ( 344,061 )
Investments in hotel properties, net 1,098,326 1,558,267
Cash and cash equivalents 93,865 124,354
Restricted cash 52,604 42,479
Accounts receivable, net of allowance of $ 129 and $ 113 , respectively
27,671 32,843
Inventories 3,278 4,741
Note receivable 9,197 8,896
Prepaid expenses 4,342 6,987
Deposit paid to Ashford Inc. 17,000 17,000
Deferred costs, net 73 75
Investment in unconsolidated entity — 89
Derivative assets 373 56
Operating lease right-of-use assets 330 30,743
Other assets 9,912 15,368
Intangible assets, net — 2,746
Due from third-party hotel managers 13,884 17,088
Assets held for sale 327,886 —
Total assets $ 1,658,741 $ 1,861,732
LIABILITIES AND EQUITY
Liabilities:
Indebtedness, net $ 745,918 $ 1,103,450
Accounts payable and accrued expenses 98,222 142,123
Redeemable preferred stock redemptions payable 54,760 30,864
Dividends and distributions payable 3,807 7,672
Due to Ashford Inc., net
680 5,148
Due to related parties, net 199 257
Due to third-party hotel managers 657 1,467
Operating lease liabilities 383 20,058
Other liabilities 7,500 25,572
Liabilities associated with assets held for sale
268,178 —
Total liabilities 1,180,304 1,336,611
Commitments and contingencies (note 15)
5.50 % Series B cumulative convertible preferred stock, $ 0.01 par value, 3,078,017 shares issued and outstanding at June 30, 2026 and December 31, 2025
65,426 65,426
Series E redeemable preferred stock, $ 0.01 par value, 8,637,450 and 10,818,280 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
215,936 265,695
Series M redeemable preferred stock, $ 0.01 par value, 1,312,137 and 1,368,091 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
32,820 34,217
Redeemable noncontrolling interests in operating partnership 15,197 19,005
Equity:
Preferred stock, $ 0.01 par value, 80,000,000 shares authorized:
8.25 % Series D cumulative preferred stock, 1,600,000 shares issued and outstanding at June 30, 2026 and December 31, 2025
16 16
Common stock, $ 0.01 par value, 250,000,000 shares authorized, 68,679,318 and 68,219,432 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
687 682
Additional paid-in capital 707,922 706,488
Accumulated deficit ( 561,597 ) ( 568,503 )
Total stockholders’ equity of the Company 147,028 138,683
Noncontrolling interest in consolidated entities 2,030 2,095
Total equity 149,058 140,778
Total liabilities and equity $ 1,658,741 $ 1,861,732
See Notes to Condensed Consolidated Financial Statements.
2
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share amounts)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
REVENUE
Rooms $ 102,183 $ 109,824 $ 230,984 $ 245,916
Food and beverage 45,322 45,571 97,664 97,359
Other 23,521 23,682 51,361 51,622
Total hotel revenue 171,026 179,077 380,009 394,897
EXPENSES
Hotel operating expenses:
Rooms 24,218 27,285 49,096 55,504
Food and beverage 34,897 35,767 73,807 75,977
Other expenses 52,924 56,445 112,802 116,821
Management fees 5,138 5,541 11,332 12,451
Total hotel operating expenses 117,177 125,038 247,037 260,753
Property taxes, insurance and other 7,507 7,892 12,159 18,357
Depreciation and amortization 21,433 23,360 44,012 46,755
Advisory services fee 7,280 7,191 14,684 13,802
Corporate general and administrative 4,413 ( 2,298 ) 9,280 596
Total operating expenses 157,810 161,183 327,172 340,263
Gain (loss) on disposition of assets and hotel property 17,395 — 17,398 —
OPERATING INCOME (LOSS) 30,611 17,894 70,235 54,634
Equity in earnings (loss) of unconsolidated entity — — ( 31 ) —
Interest income 774 1,519 1,584 3,407
Other income (expense) — ( 1,250 ) — ( 1,250 )
Interest expense and amortization of discounts and loan costs ( 20,513 ) ( 25,361 ) ( 41,708 ) ( 50,188 )
Write-off of loan costs and exit fees ( 1,484 ) ( 3 ) ( 1,489 ) ( 1,467 )
Realized and unrealized gain (loss) on derivatives 35 15 283 ( 183 )
INCOME (LOSS) BEFORE INCOME TAXES 9,423 ( 7,186 ) 28,874 4,953
Income tax (expense) benefit ( 2,481 ) 345 ( 3,898 ) ( 1,122 )
NET INCOME (LOSS) 6,942 ( 6,841 ) 24,976 3,831
(Income) loss attributable to noncontrolling interest in consolidated entities 48 ( 115 ) 65 ( 51 )
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 48 1,489 ( 299 ) 1,751
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 7,038 ( 5,467 ) 24,742 5,531
Preferred dividends ( 7,741 ) ( 8,992 ) ( 15,781 ) ( 18,261 )
Deemed dividends on preferred stock ( 8 ) ( 1,559 ) ( 4,771 ) ( 5,835 )
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ ( 711 ) $ ( 16,018 ) $ 4,190 $ ( 18,565 )
INCOME (LOSS) PER SHARE - BASIC:
Net income (loss) attributable to common stockholders $ ( 0.01 ) $ ( 0.24 ) $ 0.06 $ ( 0.28 )
Weighted average common shares outstanding – basic 68,679 67,279 68,556 67,013
INCOME (LOSS) PER SHARE - DILUTED:
Net income (loss) attributable to common stockholders $ ( 0.01 ) $ ( 0.24 ) $ 0.06 $ ( 0.28 )
Weighted average common shares outstanding – diluted 68,679 67,279 68,556 67,013
See Notes to Condensed Consolidated Financial Statements.
3
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited, in thousands)
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
NET INCOME (LOSS) $ 6,942 $ ( 6,841 ) $ 24,976 $ 3,831
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
Unrealized gain (loss) on investment in securities
— ( 260 ) — 599
Total other comprehensive income (loss) — ( 260 ) — 599
TOTAL COMPREHENSIVE INCOME (LOSS) 6,942 ( 7,101 ) 24,976 4,430
Comprehensive (income) loss attributable to noncontrolling interest in consolidated entities 48 ( 115 ) 65 ( 51 )
Comprehensive net (income) loss attributable to redeemable noncontrolling interests in operating partnership 48 1,519 ( 299 ) 1,701
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY $ 7,038 $ ( 5,697 ) $ 24,742 $ 6,080
See Notes to Condensed Consolidated Financial Statements.
4
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited, in thousands except per share amounts)
8.25 % Series D Cumulative Preferred Stock
Common Stock Additional
Paid-in
Capital Accumulated Deficit Noncontrolling Interest in Consolidated Entities Total 5.50 % Series B Cumulative Convertible
Preferred Stock
Series E Redeemable
Preferred Stock Series M Redeemable
Preferred Stock Redeemable Noncontrolling Interests in Operating Partnership
Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount
Balance at March 31, 2026 1,600 $ 16 68,679 $ 687 $ 707,874 $ ( 561,566 ) $ 2,078 $ 149,089 3,078 $ 65,426 9,562 $ 239,042 1,337 $ 33,450 $ 15,925
Issuance of preferred stock — — — — — — — — — — 21 542 2 41 —
Dividends declared – preferred stock - Series B ($ 0.34 /share)
— — — — — ( 1,058 ) — ( 1,058 ) — — — — — — —
Dividends declared – preferred stock - Series D ($ 0.52 /share)
— — — — — ( 825 ) — ( 825 ) — — — — — — —
Dividends declared – preferred stock - Series E ($ 0.47 /share)
— — — — — ( 5,129 ) — ( 5,129 ) — — — — — — —
Dividends declared – preferred stock - Series M ($ 0.53 /share)
— — — — — ( 729 ) — ( 729 ) — — — — — — —
Purchase true-up of remaining noncontrolling interest — — — — 48 — — 48 — — — — — — —
Net income (loss) — — — — — 7,038 ( 48 ) 6,990 — — — — — — ( 48 )
Reclassification of redeemable preferred stock from mezzanine equity to liability — — — — — — — — — — ( 946 ) ( 23,656 ) ( 27 ) ( 671 ) —
Redemption value adjustment – preferred stock — — — — — ( 8 ) — ( 8 ) — — — 8 — — —
Redemption value adjustment — — — — — 680 — 680 — — — — — — ( 680 )
Balance at June 30, 2026
1,600 $ 16 68,679 $ 687 $ 707,922 $ ( 561,597 ) $ 2,030 $ 149,058 3,078 $ 65,426 8,637 $ 215,936 1,312 $ 32,820 $ 15,197
8.25 % Series D Cumulative Preferred Stock
Common Stock Additional
Paid-in
Capital Accumulated Deficit Accumulated Other Comprehensive Income/(loss)
Noncontrolling Interest in Consolidated Entities Total 5.50 % Series B Cumulative Convertible
Preferred Stock
Series E Redeemable
Preferred Stock Series M Redeemable
Preferred Stock Redeemable Noncontrolling Interests in Operating Partnership
Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount
Balance at March 31, 2025 1,600 $ 16 67,047 $ 669 $ 720,703 $ ( 482,575 ) $ 95 $ ( 3,431 ) $ 235,477 3,078 $ 65,426 13,910 $ 331,875 1,459 $ 36,489 $ 26,430
Purchase of common stock — — ( 293 ) ( 2 ) ( 699 ) — — ( 701 ) — — — — — — —
Equity-based compensation — — — — ( 35 ) — — — ( 35 ) — — — — — — ( 12 )
Issuance of preferred stock — — — — — — — — — — — 29 725 1 40 —
Dividends declared – common stock ($ 0.05 /share)
— — — — — ( 3,430 ) — — ( 3,430 ) — — — — — — —
Dividends declared – preferred stock - Series B ($ 0.34 /share)
— — — — — ( 1,058 ) — — ( 1,058 ) — — — — — — —
Dividends declared – preferred stock - Series D ($ 0.52 /share)
— — — — — ( 825 ) — — ( 825 ) — — — — — — —
Dividends declared – preferred stock - Series E ($ 0.47 /share)
— — — — — ( 6,354 ) — — ( 6,354 ) — — — — — — —
Dividends declared – preferred stock - Series M ($ 0.53 /share)
— — — — — ( 755 ) — — ( 755 ) — — — — — — —
Contributions from noncontrolling interests — — — — — — — 2,120 2,120 — — — — — — —
Distributions to noncontrolling interests — — — — — — — ( 2,125 ) ( 2,125 ) — — — — — — ( 271 )
Redemption/conversion of operating partnership units — — 1,465 15 7,033 — — — 7,048 — — — — — — ( 7,048 )
Net income (loss) — — — — — ( 5,467 ) — 115 ( 5,352 ) — — — — — — ( 1,489 )
Unrealized gain (loss) on investment in securities — — — — — — ( 230 ) — ( 230 ) — — — — — — ( 30 )
Redemption of preferred stock — — — — — — — — — — — ( 548 ) ( 13,574 ) ( 40 ) ( 1,005 ) —
Redemption value adjustment – preferred stock — — — — — ( 1,559 ) — — ( 1,559 ) — — — 1,559 — — —
Redemption value adjustment — — — — — ( 414 ) — — ( 414 ) — — — — — — 414
Balance at June 30, 2025 1,600 $ 16 68,219 $ 682 $ 727,002 $ ( 502,437 ) $ ( 135 ) $ ( 3,321 ) $ 221,807 3,078 $ 65,426 13,391 $ 320,585 1,420 $ 35,524 $ 17,994
5
8.25 % Series D Cumulative Preferred Stock
Common Stock Additional
Paid-in
Capital Accumulated Deficit Noncontrolling Interest in Consolidated Entities Total 5.50 % Series B Cumulative Convertible
Preferred Stock
Series E Redeemable
Preferred Stock Series M Redeemable
Preferred Stock Redeemable Noncontrolling Interests in Operating Partnership
Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount
Balance at December 31, 2025
1,600 $ 16 68,219 $ 682 $ 706,488 $ ( 568,503 ) $ 2,095 $ 140,778 3,078 $ 65,426 10,818 $ 265,695 1,368 $ 34,217 $ 19,005
Issuance of preferred stock — — — — — — — — — — 47 1,176 3 84 —
Dividends declared – preferred stock - Series B ($ 0.68 /share)
— — — — — ( 2,116 ) — ( 2,116 ) — — — — — — —
Dividends declared – preferred stock - Series D ($ 1.04 /share)
— — — — — ( 1,650 ) — ( 1,650 ) — — — — — — —
Dividends declared – preferred stock - Series E ($ 0.94 /share)
— — — — — ( 10,551 ) — ( 10,551 ) — — — — — — —
Dividends declared – preferred stock - Series M ($ 1.06 /share)
— — — — — ( 1,464 ) — ( 1,464 ) — — — — — — —
Purchase true-up of remaining noncontrolling interest — — — — 48 — — 48 — — — — — — —
Redemption/conversion of operating partnership units — — 460 5 1,386 — — 1,391 — — — — — — ( 1,391 )
Net income (loss) — — — — — 24,742 ( 65 ) 24,677 — — — — — — 299
Reclassification of redeemable preferred stock from mezzanine equity to liability — — — — — — — — — — ( 2,228 ) ( 55,706 ) ( 59 ) ( 1,481 ) —
Redemption value adjustment – preferred stock — — — — — ( 4,771 ) — ( 4,771 ) — — — 4,771 — — —
Redemption value adjustment — — — — — 2,716 — 2,716 — — — — — — ( 2,716 )
Balance at June 30, 2026
1,600 $ 16 68,679 $ 687 $ 707,922 $ ( 561,597 ) $ 2,030 $ 149,058 3,078 $ 65,426 8,637 $ 215,936 1,312 $ 32,820 $ 15,197
8.25 % Series D Cumulative Preferred Stock
Common Stock Additional
Paid-in
Capital Accumulated Deficit Accumulated Other Comprehensive Income/(loss)
Noncontrolling Interest in Consolidated Entities Total 5.50 % Series B Cumulative Convertible Preferred Stock
Series E Redeemable Preferred Stock Series M Redeemable Preferred Stock Redeemable Noncontrolling Interests in Operating Partnership
Shares Amount Shares Amount Shares Amount Shares Amount Shares Amount
Balance at December 31, 2024
1,600 $ 16 66,608 $ 665 $ 718,536 $ ( 477,804 ) $ ( 684 ) $ ( 3,367 ) $ 237,362 3,078 $ 65,426 14,911 $ 352,502 1,477 $ 36,916 $ 29,964
Purchase of common stock — — ( 312 ) ( 2 ) ( 750 ) — — — ( 752 ) — — — — — — —
Equity-based compensation — — — — ( 68 ) — — — ( 68 ) — — — — — — ( 27 )
Issuance of preferred stock — — — — — — — — — — — 61 1,523 2 79 —
Issuance of restricted shares/units — — 1 — 4 — — — 4 — — — — — — 498
Dividends declared – common stock - ($ 0.10 /share)
— — — — ( 6,802 ) — — ( 6,802 ) — — — — — — —
Dividends declared – preferred stock - Series B ($ 0.68 /share)
— — — — — ( 2,116 ) — — ( 2,116 ) — — — — — — —
Dividends declared – preferred stock - Series D ($ 1.04 /share)
— — — — — ( 1,650 ) — — ( 1,650 ) — — — — — — —
Dividends declared – preferred stock - Series E ($ 0.94 /share)
— — — — — ( 12,970 ) — — ( 12,970 ) — — — — — — —
Dividends declared – preferred stock - Series M ($ 1.05 /share)
— — — — — ( 1,525 ) — — ( 1,525 ) — — — — — — —
Contributions from noncontrolling interests — — — — — — — 2,120 2,120 — — — — — — —
Distributions to noncontrolling interests — — — — — — — ( 2,125 ) ( 2,125 ) — — — — — — ( 615 )
Redemption/conversion of operating partnership units — — 1,922 19 9,280 — — — 9,299 — — — — — — ( 9,299 )
Redemption of operating partnership units for cash — — — — — — — — — — — — — — — ( 92 )
Net income (loss) — — — — — 5,531 — 51 5,582 — — — — — — ( 1,751 )
Redemption of preferred stock — — — — — — — — — — — ( 1,581 ) ( 39,275 ) ( 59 ) ( 1,471 ) —
Unrealized gain (loss) on investment in securities — — — — — — 549 — 549 — — — — 50
Redemption value adjustment – preferred stock — — — — — ( 5,835 ) — — ( 5,835 ) — — — 5,835 — — —
Redemption value adjustment — — — — — 734 — — 734 — — — — — — ( 734 )
Balance at June 30, 2025
1,600 $ 16 68,219 $ 682 $ 727,002 $ ( 502,437 ) $ ( 135 ) $ ( 3,321 ) $ 221,807 3,078 $ 65,426 13,391 $ 320,585 1,420 $ 35,524 $ 17,994
See Notes to Condensed Consolidated Financial Statements.
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
Six Months Ended June 30,
2026 2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) $ 24,976 $ 3,831
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization 44,012 46,755
Recognition of deferred income ( 356 ) ( 336 )
Equity-based compensation — ( 95 )
Bad debt expense 180 8
Amortization of loan costs and discounts 5,134 5,143
Write-off of loan costs and exit fees 1,489 1,467
Amortization of intangibles 189 214
Amortization of non-refundable membership initiation fees ( 1,509 ) ( 1,275 )
Interest expense accretion on refundable membership club deposits 255 286
Realized (gain) loss on sale of securities
— 1,250
(Gain) loss on disposition of assets and hotel property ( 17,398 ) —
Realized and unrealized (gain) loss on derivatives ( 283 ) 183
Non-cash interest income
( 301 ) ( 307 )
Equity in (earnings) loss of unconsolidated entity 31 —
Deferred income tax expense (benefit) 1,283 ( 47 )
Changes in operating assets and liabilities, exclusive of disposition of assets and hotel property:
Accounts receivable and inventories ( 1,115 ) ( 4,168 )
Prepaid expenses and other assets 1,075 ( 1,258 )
Accounts payable and accrued expenses ( 9,580 ) ( 13,907 )
Operating lease right-of-use assets 103 114
Due to/from related parties, net 79 ( 419 )
Due to/from third-party hotel managers ( 3,093 ) ( 916 )
Due to/from Ashford Inc. ( 4,030 ) ( 2,342 )
Operating lease liabilities 1 16
Other liabilities 1,727 3,998
Net cash provided by (used in) operating activities 42,869 38,195
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from property insurance 716 3,112
Proceeds from sale of investment in securities
— 23,750
Acquisition of land
— ( 5,509 )
Net proceeds from sale of hotel property 169,221 —
Proceeds from sale of investment in unconsolidated entity 58 —
Improvements and additions to hotel properties ( 17,819 ) ( 33,012 )
Net cash provided by (used in) investing activities 152,176 ( 11,659 )
(Continued)
7
Six Months Ended June 30,
2026 2025
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings on indebtedness — 363,000
Repayments of indebtedness ( 156,751 ) ( 365,180 )
Payments of loan costs and exit fees ( 1,574 ) ( 8,855 )
Payments for derivatives ( 45 ) ( 508 )
Proceeds from derivatives 25 424
Purchase of common stock — ( 51 )
Payments for dividends and distributions ( 18,386 ) ( 24,202 )
Contributions from noncontrolling interest in consolidated entities — 306
Redemption of operating partnership units — ( 92 )
True-up for acquisition of noncontrolling interest in consolidated entities 48 —
Redemption of preferred stock ( 33,291 ) ( 40,746 )
Net cash provided by (used in) financing activities ( 209,974 ) ( 75,904 )
Net change in cash, cash equivalents and restricted cash (including cash, cash equivalents and restricted cash held for sale) ( 14,929 ) ( 49,368 )
Cash, cash equivalents and restricted cash at beginning of period 166,833 185,057
Cash, cash equivalents and restricted cash at end of period (including cash, cash equivalents and restricted cash held for sale) $ 151,904 $ 135,689
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid $ 37,340 $ 45,361
Income taxes paid (refunded) 317 463
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Dividends and distributions declared but not paid $ 3,807 $ 8,627
Common stock purchases accrued but not paid — 750
Assumption of debt in acquisition of land
— 5,360
Capital expenditures accrued but not paid 4,516 8,300
Distributions declared but not paid to a noncontrolling interest in a consolidated entity — 2,125
Non-cash preferred stock dividends 1,260 1,602
Unsettled proceeds from derivatives 2 57
Non-cash common stock/unit dividends
— 502
Non-cash redemption of common units
1,391 9,284
Non-cash consideration for acquisition of land
— 1,814
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Cash and cash equivalents at beginning of period $ 124,354 $ 135,465
Restricted cash at beginning of period 42,479 49,592
Cash, cash equivalents and restricted cash at beginning of period $ 166,833 $ 185,057
Cash and cash equivalents at end of period $ 93,865 $ 80,226
Restricted cash at end of period 52,604 55,463
Cash, cash equivalents and restricted cash at end of period
$ 146,469 $ 135,689
Cash and cash equivalents at end of period included in assets held for sale 4,306 —
Restricted cash at end of period included in assets held for sale
1,129 —
Cash, cash equivalents and restricted cash at end of period (including cash, cash equivalents and restricted cash held for sale)
$ 151,904 $ 135,689
See Notes to Condensed Consolidated Financial Statements.
8
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Organization and Description of Business
Braemar Hotels & Resorts Inc., together with its subsidiaries (“Braemar”), is a Maryland corporation that invests primarily in high revenue per available room (“RevPAR”) luxury hotels and resorts. High RevPAR, for purposes of our investment strategy, means RevPAR of at least twice the then-current U.S. national average RevPAR for all hotels as determined by STR, LLC. Braemar has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). Braemar conducts its business and owns substantially all of its assets through its operating partnership, Braemar Hospitality Limited Partnership (“Braemar OP”). Terms such as the “Company,” “we,” “us” or “our” refer to Braemar Hotels & Resorts Inc. and, as the context may require, all entities included in its condensed consolidated financial statements.
We are advised by Ashford Hospitality Advisors LLC (“Ashford LLC” or the “Advisor”) through an advisory agreement. Ashford LLC is a subsidiary of Ashford Inc. All of the hotel properties in our portfolio are currently asset-managed by Ashford LLC. We do not have any employees. All of the services that might be provided by employees are provided to us by Ashford LLC.
We do not operate any of our hotel properties directly; instead, we contractually engage hotel management companies to operate them for us under management contracts. Remington Lodging & Hospitality, LLC (“Remington Hospitality”), a subsidiary of Ashford Inc., manages five of our 12 hotel properties as of June 30, 2026. Third-party management companies manage the remaining hotel properties.
Ashford Inc. also provides other products and services to us or our hotel properties through certain entities in which Ashford Inc. has an ownership interest. These products and services include, but are not limited to, design and construction services, debt placement and related services, audio visual services, real estate advisory and brokerage services, insurance policies covering general liability, workers compensation and business automobile claims, insurance claims services, hypoallergenic premium rooms, watersport activities, travel/transportation services and cash management services.
The accompanying condensed consolidated financial statements include the accounts of wholly-owned and majority-owned subsidiaries of Braemar OP that as of June 30, 2026, own 12 hotel properties in five states, the District of Columbia, Puerto Rico and the U.S. Virgin Islands (“USVI”). These hotel properties represent 2,831 total rooms. As a REIT, Braemar is required to comply with limitations imposed by the Code related to operating hotels. As of June 30, 2026, 11 of our 12 hotel properties were leased by wholly-owned subsidiaries that are treated as taxable REIT subsidiaries (“TRS”) for federal income tax purposes (collectively, the TRS entities are referred to as “Braemar TRS”). One hotel property, located in the USVI, is owned by our USVI TRS. Braemar TRS then engages third-party or affiliated hotel management companies to operate the hotel properties under management contracts. Hotel operating results related to the hotel properties are included in the condensed consolidated statements of operations.
Each leased hotel is leased under a percentage lease that provides for each lessee to pay in each calendar month the base rent plus, in each calendar quarter, percentage rent, if any, based on hotel revenues. Lease revenue from Braemar’s TRSs is eliminated in consolidation. The hotel properties are operated under management contracts with Marriott Hotel Services, LLC (“Marriott”), Hilton Management LLC (“Hilton”), Four Seasons Hotels Limited (“Four Seasons”), The Ritz-Carlton Hotel Company, L.L.C. and its affiliates, each of which is also an affiliate of Marriott (“Ritz-Carlton”), and Remington Hospitality, which are eligible independent contractors under the Code.
2. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation —The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These condensed consolidated financial statements include the accounts of Braemar Hotels & Resorts Inc., its majority-owned subsidiaries, and its majority-owned entities in which it has a controlling interest. All intercompany accounts and transactions between consolidated entities have been eliminated in these condensed consolidated financial statements. We have condensed or omitted certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP in the accompanying unaudited condensed consolidated financial statements. We believe the disclosures made herein are adequate to prevent the information presented from being misleading. However, the unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our 2025 Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 12, 2026.
9
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Braemar OP is considered to be a variable interest entity (“VIE”), as defined by authoritative accounting guidance. A VIE must be consolidated by a reporting entity if the reporting entity is the primary beneficiary because it has: (i) the power to direct the VIE’s activities that most significantly impact the VIE’s economic performance; and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE. All major decisions related to Braemar OP that most significantly impact its economic performance, including but not limited to, operating procedures with respect to business affairs and any acquisitions, dispositions, financings, restructurings or other transactions with sellers, purchasers, lenders, brokers, agents and other applicable representatives, are subject to the approval of our wholly-owned subsidiary, Braemar OP General Partner LLC, its general partner. As such, we consolidate Braemar OP.
The following items affect reporting comparability of our historical condensed consolidated financial statements:
• Historical seasonality patterns at some of our hotel properties cause fluctuations in our overall operating results. Consequently, operating results for the three and six months ended June 30, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
• On August 7, 2025, we sold the Marriott Seattle Waterfront. The operating results of the hotel property were excluded from our results of operations as of the disposition date.
• On November 6, 2025, we sold The Clancy. The operating results of the hotel property were excluded from our results of operations as of the disposition date.
• On May 26, 2026, we sold the Park Hyatt Beaver Creek Resort & Spa. The operating results of the hotel property were excluded from our results of operations as of the disposition date.
Use of Estimates —The preparation of these condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Recently Issued Accounting Standards —In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03 , Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses that requires more detailed information about specified categories of expenses (purchases of inventory, employee compensation, depreciation, amortization, and depletion) included in certain expense captions presented on the face of the statement of operations.
In January 2025, the FASB issued ASU 2025-01 which amends the effective date of the new disaggregation of income statement expenses standard to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is still permitted. The amendments may be applied either: (1) prospectively to financial statements issued for reporting periods after the effective date of this ASU; or (2) retrospectively to all prior periods presented in the financial statements. We are currently evaluating the impact this ASU will have on our disclosures.
10
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
3. Revenue
The following tables present our revenue disaggregated by geographical areas (dollars in thousands):
Three Months Ended June 30, 2026
Primary Geographical Market Number of Hotels Rooms Food and Beverage Other Hotel Total
California 4 $ 15,046 $ 4,513 $ 3,119 $ 22,678
Puerto Rico 1 12,260 6,076 2,655 20,991
Arizona 1 9,414 6,488 2,665 18,567
Florida 2 17,529 11,022 8,042 36,593
Illinois 1 9,415 2,316 559 12,290
Pennsylvania 1 9,641 2,176 857 12,674
Washington, D.C. 1 13,161 4,920 1,147 19,228
USVI 1 14,965 6,772 3,540 25,277
Sold hotel property
1 752 1,039 937 2,728
Total 13 $ 102,183 $ 45,322 $ 23,521 $ 171,026
Three Months Ended June 30, 2025
Primary Geographical Market Number of Hotels Rooms Food and Beverage Other Hotel Total
California 4 $ 13,877 $ 6,620 $ 3,088 $ 23,585
Puerto Rico 1 11,695 4,616 2,803 19,114
Arizona 1 9,758 7,270 2,252 19,280
Florida 2 15,173 9,725 7,126 32,024
Illinois 1 8,511 2,522 587 11,620
Pennsylvania 1 8,565 1,690 701 10,956
Washington, D.C. 1 12,818 4,472 1,155 18,445
USVI 1 10,167 4,754 2,565 17,486
Sold hotel properties
3 19,260 3,902 3,405 26,567
Total 15 $ 109,824 $ 45,571 $ 23,682 $ 179,077
Six Months Ended June 30, 2026
Primary Geographical Market Number of Hotels Rooms Food and Beverage Other Hotel Total
California 4 $ 32,353 $ 11,035 $ 6,543 $ 49,931
Puerto Rico 1 30,957 12,102 5,628 48,687
Arizona 1 25,681 14,839 5,825 46,345
Florida 2 40,245 23,260 16,808 80,313
Illinois 1 12,639 3,149 955 16,743
Pennsylvania 1 15,398 3,631 1,611 20,640
Washington, D.C. 1 22,523 10,323 2,257 35,103
USVI 1 37,387 12,937 7,420 57,744
Sold hotel property
1 13,801 6,388 4,314 24,503
Total 13 $ 230,984 $ 97,664 $ 51,361 $ 380,009
11
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Six Months Ended June 30, 2025
Primary Geographical Market Number of Hotels Rooms Food and Beverage Other Hotel Total
California 4 $ 30,995 $ 13,130 $ 6,519 $ 50,644
Puerto Rico 1 32,062 10,245 6,183 48,490
Arizona
1 24,046 16,068 5,052 45,166
Florida 2 35,584 20,785 15,465 71,834
Illinois 1 11,646 3,228 1,064 15,938
Pennsylvania 1 14,035 3,369 1,234 18,638
Washington, D.C. 1 23,623 9,750 2,379 35,752
USVI 1 26,515 9,810 5,537 41,862
Sold hotel properties
3 47,410 10,974 8,189 66,573
Total 15 $ 245,916 $ 97,359 $ 51,622 $ 394,897
4. Investments in Hotel Properties, net
Investments in hotel properties, net consisted of the following (in thousands):
June 30, 2026 December 31, 2025
Land $ 364,597 $ 576,362
Buildings and improvements 879,706 1,116,816
Furniture, fixtures and equipment 137,997 179,984
Construction in progress 7,802 16,420
Residences 12,746 12,746
Total cost 1,402,848 1,902,328
Accumulated depreciation ( 304,522 ) ( 344,061 )
Investments in hotel properties, net $ 1,098,326 $ 1,558,267
5. Hotel Dispositions, Impairments and Held for Sale
On August 7, 2025, the Company sold the Marriott Seattle Waterfront for $ 145 million in cash, subject to customary pro-rations and adjustments. Additionally, the Company repaid approximately $ 88.4 million on the mortgage loan that was partially secured by the hotel property. The sale resulted in a gain of approximately $ 41.1 million for the year ended December 31, 2025.
On November 6, 2025, the Company sold The Clancy for $ 115 million in cash, subject to customary pro-rations and adjustments. Additionally, the Company repaid approximately $ 64.7 million on the mortgage loan that was partially secured by the hotel property. The sale resulted in a gain of approximately $ 41.7 million for the year ended December 31, 2025.
On May 26, 2026, the Company sold the Park Hyatt Beaver Creek Resort & Spa for $ 176 million in cash, subject to customary pro-rations and adjustments. Additionally, the Company repaid the $ 70.5 million mortgage loan that was secured by the hotel property. The sale resulted in a gain of approximately $ 17.4 million for the three and six months ended June 30, 2026.
12
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
We included the results of operations for these hotel properties through the dates of disposition in net income (loss) as shown in our condensed consolidated statements of operations for the three and six months ended June 30, 2026 and 2025. The following table includes the condensed consolidated financial information from the disposed hotel properties (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Total hotel revenue $ 2,728 $ 26,567 $ 24,503 $ 66,573
Total hotel operating expenses ( 3,130 ) ( 19,169 ) ( 15,385 ) ( 42,824 )
Property taxes, insurance and other ( 393 ) ( 1,991 ) ( 976 ) ( 4,088 )
Depreciation and amortization ( 1,243 ) ( 4,849 ) ( 3,433 ) ( 9,743 )
Gain (loss) on disposition of assets and hotel property 17,398 — 17,398 —
Operating income (loss) 15,360 558 22,107 9,918
Interest income — 101 — 192
Interest expense and amortization of loan costs ( 702 ) ( 4,057 ) ( 1,856 ) ( 8,256 )
Write-off of loan costs and exit fees — — — ( 263 )
Income (loss) before income taxes 14,658 ( 3,398 ) 20,251 1,591
(Income) loss before income taxes attributable to redeemable noncontrolling interests in operating partnership ( 919 ) 289 ( 1,289 ) ( 176 )
Income (loss) before income taxes attributable to the Company $ 13,739 $ ( 3,109 ) $ 18,962 $ 1,415
Impairment Charges
During the three and six months ended June 30, 2026 and 2025, no impairment charges were recorded.
Assets Held For Sale
On June 4, 2026, the Company entered into a purchase and sale agreement for The Ritz-Carlton Sarasota, the Bardessono Hotel and Spa and the Hotel Yountville. As of June 30, 2026, these hotels were classified as held for sale. Depreciation and amortization ceased as of the date the assets were deemed held for sale. Since the sale of these hotels did not represent a strategic shift that has (or will have) a major effect on our operations or financial results, their results of operations were not reported as discontinued operations in the consolidated financial statements. The sale of the three hotel properties closed on July 14, 2026. See note 17.
13
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The major classes of assets and liabilities related to assets held for sale included in the consolidated balance sheet at June 30, 2026 were as follows:
June 30, 2026
Assets
Investments in hotel properties, gross $ 318,560
Accumulated depreciation ( 41,808 )
Investments in hotel properties, net 276,752
Cash and cash equivalents 4,306
Restricted cash 1,129
Accounts receivable, net 2,974
Inventories 1,120
Prepaid expenses 904
Operating lease right-of-use assets 30,121
Other assets 2,536
Intangible assets, net 2,557
Due from third-party hotel managers 5,487
Assets held for sale $ 327,886
Liabilities
Indebtedness, net $ 205,830
Accounts payable and accrued expenses 24,064
Due to Ashford Inc., net 282
Due to related party, net 137
Operating lease liabilities 19,676
Other liabilities 18,189
Liabilities associated with assets held for sale $ 268,178
14
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
6. Indebtedness, net
Indebtedness, net consisted of the following (dollars in thousands):
Indebtedness Collateral Current Maturity Final
Maturity (10)
Interest Rate June 30, 2026 December 31, 2025
Convertible Senior Notes (2)
Equity June 2026 June 2026 4.50 % $ — $ 86,250
Mortgage loan (3)
Pier House Resort & Spa August 2026 August 2029 SOFR (1) + 3.24 %
407,000 407,000
The Ritz-Carlton St. Thomas
Bardessono Hotel & Spa
Hotel Yountville
The Ritz-Carlton Sarasota
Mortgage loan (4)
The Ritz-Carlton Lake Tahoe October 2026 January 2027 SOFR (1) + 3.25 %
43,413 43,413
Mortgage loan (5)
Capital Hilton December 2026 December 2028 SOFR (1) + 3.75 %
110,600 110,600
Mortgage loan (6)
Park Hyatt Beaver Creek Resort & Spa February 2027 February 2027 SOFR (1) + 2.86 %
— 70,500
Term Loan (7)
Land March 2027 March 2027 WSJ Prime Rate (1)
5,359 5,360
Mortgage loan (8)
The Notary Hotel March 2027 March 2030 SOFR (1) + 2.83 %
209,902 209,902
Sofitel Chicago Magnificent Mile
The Ritz-Carlton Reserve Dorado Beach
Mortgage loan (9)
Four Seasons Resort Scottsdale August 2028 August 2030 SOFR (1) + 3.00 %
180,000 180,000
956,274 1,113,025
Deferred loan costs, net ( 4,526 ) ( 9,291 )
Premiums/(discounts), net — ( 284 )
Indebtedness, net $ 951,748 $ 1,103,450
Indebtedness, net related to assets held for sale (3)
Bardessono Hotel & Spa August 2026 August 2029 SOFR (1) + 3.24 %
205,830 —
Hotel Yountville
The Ritz-Carlton Sarasota
$ 745,918 $ 1,103,450
__________________
(1) SOFR rates were 3.65 % and 3.69 % at June 30, 2026 and December 31, 2025, respectively. WSJ Prime Rate was 6.75 % at June 30, 2026 and December 31, 2025.
(2) On June 1, 2026, we repaid the Convertible Senior Notes.
(3) This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions. On July 14, 2026, this mortgage loan was paid down $ 232.8 million in conjunction with the sales of Bardessono Hotel & Spa, Hotel Yountville, and The Ritz-Carlton Sarasota. As of June 30, 2026, these three properties are held for sale.
(4) On June 25, 2026, we extended this mortgage loan secured by The Ritz-Carlton Lake Tahoe. Terms of the amendment included extending the maturity date from July 2026 to October 2026, and added one three-month extension option, subject to satisfaction of certain conditions.
(5) This mortgage loan has two one-year extension options, subject to satisfaction of certain conditions. This mortgage loan has a SOFR floor of 2.00 %.
(6) On June 1, 2026, we repaid this mortgage loan in conjunction with sale of the Park Hyatt Beaver Creek Resort & Spa.
(7) This term loan bears interest at WSJ Prime Rate and has a floor of 4.99 %.
(8) This mortgage loan has three one-year extension options, subject to satisfaction of certain conditions.
(9) This mortgage loan has two one-year extension options, subject to the satisfaction of certain conditions.
(10) The final maturity date assumes all available extension options will be exercised.
Convertible Senior Notes
For the three and six months ended June 30, 2026, the Company recorded coupon interest expense of $ 647,000 and $ 1.6 million, respectively. For the three and six months ended June 30, 2025, the Company recorded coupon interest expense of $ 970,000 and $ 1.9 million, respectively.
For the three and six months ended June 30, 2026, the Company recorded discount amortization of $ 114,000 and $ 284,000 , respectively, related to the initial purchase discount. For the three and six months ended June 30, 2025, the Company recorded discount amortization of $ 163,000 and $ 324,000 , respectively, related to the initial purchase discount, with the remaining discount balance amortized through June 2026. The convertible senior notes were repaid in full on June 1, 2026.
If we violate covenants in any debt agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. The assets of certain of our subsidiaries are pledged under non-recourse indebtedness and are not available to satisfy the debts and other obligations of the consolidated group. As of June 30, 2026, we were in compliance with all covenants.
15
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Interest Rate Derivatives —We use interest rate caps to hedge our debt and our cash flows, which are recorded at fair value. Payments from counterparties on in-the-money interest rate caps are recognized as realized gains on our condensed consolidated statements of operations. See note 8 .
7. Note Receivable
On July 2, 2024, Braemar, Ashford Hospitality Trust, Inc. (“Ashford Trust”) and Ashford Inc. (collectively with the Company, Ashford Trust and each of Ashford Inc.’s, the Company’s and Ashford Trust’s respective affiliates and any entity advised by Ashford Inc., the “Company Group”) entered into a Cooperation Agreement (the “Agreement”) with Blackwells Capital LLC, Blackwells Onshore I LLC, Blackwells Holding Co. LLC, Vandewater Capital Holdings, LLC, Blackwells Asset Management LLC, BW Coinvest Management I LLC and Jason Aintabi (collectively, the “Blackwells Parties”) regarding the withdrawal of the Blackwells Parties’ proxy campaign, dismissal of pending litigation involving the parties and certain other matters.
Concurrently and in connection with the Agreement, certain of the parties thereto have also entered into a Share Ownership Agreement (the “Share Ownership Agreement”) and a Loan Agreement (the “Loan Agreement”), pursuant to which agreements the Company will provide to BW Coinvest I, LLC (“Borrower”) an unsecured loan (the “Loan”). The proceeds from the Loan will be used to reimburse Borrower for 70 % of the amount expended by Borrower to purchase on the open market a total of 3,500,000 shares of the Company’s common stock (the “Purchased Shares”) within six months of the date of Loan Agreement, at a price per Purchased Share not to exceed $ 10 and subject to the other limitations set forth therein. The Loan has a term of five years (the “Term”), is guaranteed by Jason Aintabi, Vandewater Capital Holdings, LLC, Blackwells Holding Co. LLC, and Blackwells Asset Management LLC and shall bear payment-in-kind interest during the Term at a rate equal to the sum of: (a) Term SOFR (as defined in the Loan Agreement) and (b) 3.00 % (three hundred basis points) per annum. The Company has agreed to reimburse Blackwells Capital LLC, in an amount agreed upon by the parties, for the Blackwells Parties’ reasonable due diligence expenses incurred on or prior to the date of the Share Ownership Agreement.
As of June 30, 2026, the Company has advanced approximately $ 8.1 million that has been used to purchase 3.5 million shares of Braemar common stock.
The note receivable is summarized in the table below (dollars in thousands):
Line Item
Interest Rate
June 30, 2026 December 31, 2025
Note receivable SOFR + 3.00 %
$ 9,197 $ 8,896
We recognized interest income as presented in the table below (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
Line Item 2026 2025 2026 2025
Interest income
$ 152 $ 155 $ 301 $ 307
We review receivables for expected credit losses each reporting period. Under the model, the Company estimates credit losses over the entire contractual term of the instrument from the date of initial recognition of that instrument and is required to record an allowance for expected credit losses (or reversals) in each reporting period. Our assessment of expected credit losses is based on considerable management judgment and assumptions. No allowance for credit losses or related expenses were recorded for the three and six months ended June 30, 2026 and 2025.
8. Fair Value Measurements
Fair Value Hierarchy —Our financial instruments measured at fair value either on a recurring or a non-recurring basis are classified in a hierarchy for disclosure purposes consisting of three levels based on the observability of inputs in the marketplace as discussed below:
• Level 1: Fair value measurements that are quoted prices (unadjusted) in active markets that we have the ability to access for identical assets or liabilities. Market price data generally is obtained from exchange or dealer markets.
• Level 2: Fair value measurements based on inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
16
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
• Level 3: Fair value measurements based on valuation techniques that use significant inputs that are unobservable. The circumstances for using these measurements include those in which there is little, if any, market activity for the asset or liability.
The fair value of interest rate caps are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rose above the strike rates of the caps. Variable interest rates used in the calculation of projected receipts and payments on the caps are based on an expectation of future interest rates derived from observable market interest rate curves (SOFR forward curves) and volatilities (Level 2 inputs). We also incorporate credit valuation adjustments (Level 3 inputs) to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk.
When a majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. However, when the valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and our counterparties, which we consider significant ( 10 % or more) to the overall valuation of our derivatives, the derivative valuations in their entirety are classified in Level 3 of the fair value hierarchy. Transfers of inputs between levels are determined at the end of each reporting period. In determining the fair values of our derivatives at June 30, 2026, the SOFR interest rate forward curve (Level 2 inputs) assumed an uptrend from 3.65 % to 3.99 % for the remaining term of our derivatives. Credit spreads (Level 3 inputs) used in determining the fair values derivatives assumed an uptrend in nonperformance risk for us and all of our counterparties through the maturity dates.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents our assets and liabilities measured at fair value on a recurring basis aggregated by the level within which measurements fall in the fair value hierarchy (in thousands):
Quoted Market Prices (Level 1) Significant Other
Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
June 30, 2026
Assets
Derivative assets:
Interest rate derivatives - caps $ — $ 373 $ — $ 373 (1)
Total $ — $ 373 $ — $ 373
Quoted Market Prices (Level 1) Significant Other
Observable Inputs
(Level 2) Significant Unobservable Inputs
(Level 3) Total
December 31, 2025
Assets
Derivative assets:
Interest rate derivatives - caps $ — $ 56 $ — $ 56 (1)
Total $ — $ 56 $ — $ 56
__________________
(1) Reported as “derivative assets” in our condensed consolidated balance sheets.
17
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Effect of Fair Value Measured Assets and Liabilities on Condensed Consolidated Statements of Operations
The following table summarizes the effect of fair value measured assets and liabilities on our condensed consolidated statements of operations (in thousands):
Gain (Loss) Recognized in Income
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Assets
Derivative assets:
Interest rate derivatives - caps $ 35 $ 15 $ 283 $ ( 183 )
Total derivative assets $ 35 $ 15 $ 283 $ ( 183 )
Non-derivative assets:
Investment in securities
$ — $ ( 1,250 ) $ — $ ( 1,250 )
Total $ 35 $ ( 1,235 ) $ 283 $ ( 1,433 )
Total combined
Interest rate derivatives - caps $ 33 $ ( 165 ) $ 273 $ ( 551 )
Unrealized gain (loss) on derivatives $ 33 (1)
$ ( 165 ) (1)
$ 273 (1)
$ ( 551 ) (1)
Realized gain (loss) on interest rate caps 2 (1) (2)
180 (1) (2)
10 (1) (2)
368 (1) (2)
Realized gain (loss) on investment in securities
— ( 1,250 ) (3) — ( 1,250 ) (3)
Net $ 35 $ ( 1,235 ) $ 283 $ ( 1,433 )
________
(1) Reported in “realized and unrealized gain (loss) on derivatives” in our condensed consolidated statements of operations.
(2) Represents settled and unsettled payments from counterparties on interest rate caps.
(3) Reported in “other income (expense)” in our condensed consolidated statements of operations.
9. Summary of Fair Value of Financial Instruments
Determining the estimated fair values of certain financial instruments such as indebtedness requires considerable judgment to interpret market data. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Accordingly, the estimates presented are not necessarily indicative of the amounts at which these instruments could be purchased, sold or settled.
The carrying amounts and estimated fair values of financial instruments were as follows (in thousands):
June 30, 2026 December 31, 2025
Carrying
Value Estimated
Fair Value Carrying
Value Estimated
Fair Value
Financial assets measured at fair value:
Derivative assets $ 373 $ 373 $ 56 $ 56
Financial assets not measured at fair value (1) :
Cash and cash equivalents $ 98,171 $ 98,171 $ 124,354 $ 124,354
Restricted cash 53,733 53,733 42,479 42,479
Accounts receivable, net 30,645 30,645 32,843 32,843
Note receivable 9,197 9,197 8,896 8,896
Due from third-party hotel managers 19,371 19,371 17,088 17,088
Financial liabilities not measured at fair value (1) :
Indebtedness $ 956,274 $ 956,274 $ 1,112,741 $ 1,113,025
Accounts payable and accrued expenses 122,286 122,286 142,123 142,123
Redeemable preferred stock redemptions payable 54,760 54,760 30,864 30,864
Dividends and distributions payable 3,807 3,807 7,672 7,672
Due to Ashford Inc., net 962 962 5,148 5,148
Due to related parties, net 336 336 257 257
Due to third-party hotel managers
657 657 1,467 1,467
18
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
____________________________________
(1) Includes balances associated with assets held for sale and liabilities associated with assets held for sale as of June 30, 2026.
Cash, cash equivalents and restricted cash . These financial assets have maturities of less than 90 days and most bear interest at market rates. The carrying value approximates fair value due to their short-term nature. This is considered a Level 1 valuation technique.
Accounts receivable, net, due to/from related parties, net, accounts payable and accrued expenses, redeemable preferred stock redemptions payable, dividends and distributions payable, due to Ashford Inc. and due to/from third-party hotel managers . The carrying values of these financial instruments approximate their fair values due to the short-term nature of these financial instruments. This is considered a Level 1 valuation technique.
Note receivable. The carrying amount of note receivable approximates its fair value. This is considered a Level 2 valuation technique.
Derivative assets . See note 8 for a complete description of the methodology and assumptions utilized in determining fair values.
Indebtedness. Fair value of indebtedness is determined using the loan terms, collateral value and financial data such as loan-to-value ratios, debt service coverage ratios, and interest rates for comparable loans. We estimated the fair value of the total indebtedness to be approximately 100.0 % of the carrying value of $ 956.3 million as of June 30, 2026, and approximately 100.0 % of the carrying value of $ 1.1 billion as of December 31, 2025. These fair value estimates are considered a Level 2 valuation technique.
10. Income (Loss) Per Share
The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Net income (loss) attributable to common stockholders - basic and diluted:
Net income (loss) attributable to the Company $ 7,038 $ ( 5,467 ) $ 24,742 $ 5,531
Less: dividends on preferred stock ( 7,741 ) ( 8,992 ) ( 15,781 ) ( 18,261 )
Less: deemed dividends on preferred stock ( 8 ) ( 1,559 ) ( 4,771 ) ( 5,835 )
Less: dividends on common stock — ( 3,411 ) — ( 6,764 )
Less: dividends on unvested performance stock units — ( 19 ) — ( 38 )
Undistributed net income (loss) allocated to common stockholders ( 711 ) ( 19,448 ) 4,190 ( 25,367 )
Add back: dividends on common stock — 3,411 — 6,764
Distributed and undistributed net income (loss) - basic and diluted $ ( 711 ) $ ( 16,037 ) $ 4,190 $ ( 18,603 )
Weighted average common shares outstanding:
Weighted average common shares outstanding – basic and diluted 68,679 67,279 68,556 67,013
Income (loss) per share - basic and diluted:
Net income (loss) allocated to common stockholders per share $ ( 0.01 ) $ ( 0.24 ) $ 0.06 $ ( 0.28 )
19
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Net income (loss) allocated to common stockholders is not adjusted for:
Income (loss) allocated to unvested performance stock units — 19 $ — $ 38
Income (loss) attributable to redeemable noncontrolling interests in operating partnership ( 48 ) ( 1,489 ) 299 ( 1,751 )
Dividends on preferred stock - Series B 1,058 1,058 2,116 2,116
Interest expense on Convertible Senior Notes 800 1,133 1,940 2,264
Dividends on preferred stock - Series E (inclusive of deemed dividends) 5,137 7,913 15,322 18,805
Dividends on preferred stock - Series M (inclusive of deemed dividends) 729 755 1,464 1,525
Total $ 7,676 $ 9,389 $ 21,141 $ 22,997
Weighted average diluted shares are not adjusted for:
Effect of unvested performance stock units — 37 — 40
Effect of assumed conversion of operating partnership units 4,592 6,255 4,716 6,521
Effect of assumed conversion of preferred stock - Series B 4,116 4,116 4,116 4,116
Effect of assumed conversion of Convertible Senior Notes 11,725 16,586 14,454 16,427
Effect of assumed conversion of preferred stock - Series E 141,204 130,997 132,254 133,333
Effect of assumed conversion of preferred stock - Series M 17,503 13,858 16,088 13,909
Total 179,140 171,849 171,628 174,346
20
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
11. Redeemable Noncontrolling Interests in Operating Partnership
Redeemable noncontrolling interests in the operating partnership represent the limited partners’ proportionate share of equity and their allocable share of equity in earnings/losses of Braemar OP, which is an allocation of net income/loss attributable to the common unitholders based on the weighted average ownership percentage of these limited partners’ common units of limited partnership interest in the operating partnership (the “common units”) and units issued under our Long-Term Incentive Plan (the “LTIP units”) that are vested. Each common unit may be redeemed, by the holder, for either cash or, at our sole discretion, up to one share of our REIT common stock, which is either: (i) issued pursuant to an effective registration statement; (ii) included in an effective registration statement providing for the resale of such common stock; or (iii) issued subject to a registration rights agreement.
LTIP units, which are issued to certain executives and employees of Ashford LLC as compensation, generally have vesting periods of three years . Additionally, certain independent members of the board of directors have elected to receive LTIP units as part of their compensation, which are fully vested upon grant. Upon reaching economic parity with common units, each vested LTIP unit can be converted by the holder into one common unit which can then be redeemed for cash or, at our election, settled in our common stock. An LTIP unit will achieve parity with the common units upon the sale or deemed sale of all or substantially all of the assets of our operating partnership at a time when our stock is trading at a level in excess of the price it was trading on the date of the LTIP issuance. More specifically, LTIP units will achieve full economic parity with common units in connection with (i) the actual sale of all or substantially all of the assets of our operating partnership; or (ii) the hypothetical sale of such assets, which results from a capital account revaluation, as defined in the partnership agreement, for our operating partnership.
As of June 30, 2026, there were approximately 77,000 issued and outstanding LTIP and Performance LTIP units. All LTIP and Performance LTIP units had reached full economic parity with, and are convertible into, common units.
The following table presents the redeemable noncontrolling interests in Braemar OP (in thousands) and the corresponding approximate ownership percentage of our operating partnership:
June 30, 2026 December 31, 2025
Redeemable noncontrolling interests in Braemar OP (in thousands) $ 15,197 $ 19,005
Adjustments to redeemable noncontrolling interests (1) (in thousands)
$ 2,444 $ 5,830
Ownership percentage of operating partnership 6.27 % 6.91 %
____________________________________
(1) Reflects the excess of the redemption value over the accumulated historical cost.
We allocated net (income) loss to the redeemable noncontrolling interests as illustrated in the table below (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership $ 48 $ 1,489 $ ( 299 ) $ 1,751
Distributions declared to holders of common units, LTIP units and Performance LTIP units $ — $ 271 $ — $ 615
The following table presents the common units redeemed/exchanged for common stock (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Units redeemed/exchanged
— 1,465 460 1,922
Fair value of common units redeemed (1)
$ — $ 3,516 $ 1,391 $ 4,897
____________________________________
(1) The redemption value is the greater of accumulated historical cost or fair value. The accumulated historical cost of the converted units for the six months ended June 30, 2026 was $ 722,000 . The accumulated historical cost of the converted units for the three and six months ended June 30, 2025 was $ 7.0 million and $ 9.3 million, respectively.
21
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table presents the common units redeemed for cash (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Units redeemed
— — — 35
Fair value of common units redeemed
$ — $ — $ — $ 92
12. Equity
Common Stock Dividends —The following table summarizes the common stock dividends declared during the period (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Common stock dividends declared $ — $ 3,430 $ — $ 6,802
Stock Repurchases —On May 3, 2024, the board of directors approved a new share repurchase program pursuant to which the board of directors granted a repurchase authorization to acquire shares of the Company’s common stock, par value $ 0.01 per share, having an aggregate value of up to $ 50 million. As of June 30, 2026, the Company has not repurchased any common stock pursuant to this program.
8.25 % Series D Cumulative Preferred Stock —The dividend for all issued and outstanding shares of the Company’s Series D Cumulative Preferred Stock (the “Series D Preferred Stock”) is set at $ 2.0625 per annum per share.
The following table summarizes dividends declared (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series D Cumulative Preferred Stock $ 825 $ 825 $ 1,650 $ 1,650
13. Redeemable Preferred Stock
5.50 % Series B Cumulative Convertible Preferred Stock
Each share of our 5.50 % Series B Cumulative Convertible Preferred Stock (the “Series B Convertible Preferred Stock”) is convertible at any time, at the option of the holder, into a number of whole shares of common stock at a conversion price of $ 18.70 (which represents a conversion rate of 1.3372 shares of our common stock, subject to certain adjustments). The Series B Convertible Preferred Stock is also subject to conversion upon certain events constituting a change of control. Holders of the Series B Convertible Preferred Stock have no voting rights, subject to certain exceptions. The Series B Convertible Preferred Stock dividend for all issued and outstanding shares is set at $ 1.375 per annum per share.
The Company may, at its option, cause the Series B Convertible Preferred Stock to be converted in whole or in part, on a pro-rata basis, into fully paid and nonassessable shares of the Company’s common stock at the conversion price, provided that the “Closing Bid Price” (as defined in the Articles Supplementary) of the Company’s common stock shall have equaled or exceeded 110 % of the conversion price for the immediately preceding 45 consecutive trading days ending three days prior to the date of notice of conversion.
Additionally, the Series B Convertible Preferred Stock contains cash redemption features that consist of: 1) an optional redemption in which the Company may redeem shares of the Series B Convertible Preferred Stock, in whole or in part, for cash at a redemption price of $ 25.00 per share, plus any accumulated, accrued and unpaid dividends; 2) a special optional redemption, in which on or prior to the occurrence of a Change of Control (as defined in the Articles Supplementary), the Company may redeem shares of the Series B Convertible Preferred Stock, in whole or in part, for cash at a redemption price of $ 25.00 per share; and 3) a “REIT Termination Event” and “Listing Event Redemption,” in which at any time (i) a REIT Termination Event (as defined below) occurs or (ii) the Company’s common stock fails to be listed on the NYSE, NYSE American, or NASDAQ, or listed or quoted on an exchange or quotation system that is a successor thereto (each, a “National Exchange”), the holder of Series B Convertible Preferred Stock shall have the right to require the Company to redeem any or all
22
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
shares of Series B Convertible Preferred Stock at 103 % of the liquidation preference ($ 25.00 per share, plus any accumulated, accrued, and unpaid dividends) in cash.
A “REIT Termination Event,” shall mean the earliest of:
(i) filing of a federal income tax return where the Company does not compute its income as a REIT;
(ii) stockholders’ approval on ceasing to be qualified as a REIT;
(iii) board of directors’ approval on ceasing to be qualified as a REIT;
(iv) board’s determination based on the advice of counsel to cease to be qualified as a REIT; or
(v) determination within the meaning of Section 1313(a) of the Code to cease to be qualified as a REIT.
Series B Convertible Preferred Stock does not meet the requirements for permanent equity classification prescribed by the authoritative guidance because of certain cash redemption features that are outside our control. As such, the Series B Convertible Preferred Stock is classified outside of permanent equity.
The following table summarizes dividends declared (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series B Convertible Preferred Stock $ 1,058 $ 1,058 $ 2,116 $ 2,116
Series E Redeemable Preferred Stock
On April 2, 2021, the Company entered into equity distribution agreements with certain sales agents to sell, from time to time, shares of the Series E Redeemable Preferred Stock (the “Series E Preferred Stock”). Pursuant to such equity distribution agreements, the Company offered a maximum of 20,000,000 shares of Series E Preferred Stock in a primary offering at a price of $ 25.00 per share. On February 21, 2023, the Company announced the closing of its Series E Preferred Stock offering. The Company is also offering a maximum of 8,000,000 shares of the Series E Preferred Stock pursuant to a dividend reinvestment plan (the “DRIP”) at $ 25.00 per share (the “Stated Value”).
The Series E Preferred Stock ranks senior to all classes or series of the Company’s common stock and future junior securities, on a parity with each series of the Company’s outstanding preferred stock (the Series B Convertible Preferred stock, the Series D Preferred Stock and the Series M Preferred Stock (as defined below)) and with any future parity securities and junior to future senior securities and to all of the Company’s existing and future indebtedness, with respect to the payment of dividends and the distribution of amounts upon liquidation, dissolution or winding up of the Company’s affairs.
Holders of the Series E Preferred Stock shall have the right to vote for the election of directors of the Company and on all other matters requiring stockholder action by the holders of the common stock, each share being entitled to vote to the same extent as one share of the Company’s common stock, and all such shares voting together as a single class. If and whenever dividends on any shares of the Series E Preferred Stock shall be in arrears for 18 or more monthly periods, whether or not such quarterly periods are consecutive, the number of directors then constituting the board shall be increased by two and the holders of such shares of Series E Preferred Stock (voting together as a single class with all other classes or series of capital stock ranking on a parity with the Series E Preferred Stock) shall be entitled to vote for the election of the additional directors of the Company who shall each be elected for one-year terms.
Each share is redeemable at any time, at the option of the holder, at a redemption price of $ 25.00 per share, plus any accumulated, accrued and unpaid dividends, less a redemption fee, subject to the limitations as stated in the Articles Supplementary. Starting on the second anniversary, each share is redeemable at any time, at the option of the Company, at a redemption price of $ 25.00 per share, plus any accumulated, accrued and unpaid dividends (with no redemption fee). The Series E Preferred Stock is also subject to conversion upon certain events constituting a change of control. Upon such change of control events, holders have the option to convert their shares of Series E Preferred Stock into a maximum of 5.69476 shares of our common stock.
The redemption fee shall be an amount equal to:
• 8.0 % of the stated value of $ 25.00 per share (the “Stated Value”) beginning on the Original Issue Date (as defined in the Articles Supplementary) of the shares of the Series E Preferred Stock to be redeemed;
• 5.0 % of the Stated Value beginning on the second anniversary from the Original Issue Date of the shares of the Series E Preferred Stock to be redeemed; and
23
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
• 0 % of the Stated Value beginning on the third anniversary from the Original Issue Date of the shares of the Series E Preferred Stock to be redeemed.
The Company has the right, in its sole discretion, to redeem the shares in cash, or in an equal number of shares of common stock or any combination thereof, calculated based on the closing price per share for the single trading day prior to the date of redemption.
The Series E Preferred Stock cash dividends are as follows:
• 8.00 % per annum of the Stated Value beginning on the date of the first settlement of the Series E Preferred Stock (the “Date of Initial Closing”);
• 7.75 % per annum of the Stated Value beginning on the first anniversary from the Date of Initial Closing; and
• 7.50 % per annum of the Stated Value beginning on the second anniversary from the Date of Initial Closing.
Dividends are payable on a monthly basis in arrears on the 15th day of each month (or, if such payment date is not a business day, the next succeeding business day) to holders of record at the close of business on the last business day of each month immediately preceding the applicable dividend payment date. Dividends will be computed on the basis of twelve 30-day months and a 360-day year.
The Company has a DRIP that allows participating holders to have their Series E Preferred Stock dividend distributions automatically reinvested in additional shares of the Series E Preferred Stock at a price of $ 25.00 per share.
The Series E Preferred Stock does not meet the requirements for permanent equity classification prescribed by the authoritative guidance because of certain cash redemption features that are outside of the Company’s control. As such, the Series E Preferred Stock is classified outside of permanent equity either in mezzanine equity or as a liability.
The Company evaluates the classification of redeemable preferred stock each reporting period based on the substance of holder redemption rights, redemption activity, contractual redemption limits, dividend payment conditions, liquidity, and other relevant factors. When redemption of any portion of a redeemable preferred stock series is considered mandatorily redeemable and not within the Company’s control, such portion is classified as a liability, while the remaining portion continues to be classified in mezzanine equity.
As of June 30, 2026, the Company determined that a portion of the outstanding Series E Preferred Stock met the criteria for mandatory redemption based on certain holders initiating redemption requests that exceeded the limitations set forth in the Articles Supplementary. As of June 30, 2026, the Company has received $ 53.4 million in investor-initiated Series E Preferred Stock redemption requests, representing approximately 2,137,681 shares, that have not been completed and are included in “redeemable preferred stock redemptions payable” in our condensed consolidated balance sheet. As of December 31, 2025, the Company had received $ 30.2 million in investor-initiated Series E Preferred Stock redemption requests, representing approximately 1,208,850 shares, that have not been completed and are included in “redeemable preferred stock redemptions payable” in our condensed consolidated balance sheet.
At the date of issuance, the carrying amount of the Series E Preferred Stock was less than the redemption value. As a result of the Company’s determination that redemption is probable, the carrying value will be adjusted to the redemption amount each reporting period. The redemption value adjustment of Series E Preferred Stock classified as mezzanine equity is summarized below (in thousands):
June 30, 2026 December 31, 2025
Series E Preferred Stock $ 215,936 $ 265,695
Cumulative adjustments to Series E Preferred Stock (1)
$ 41,982 $ 37,210
________
(1) Reflects the excess of the redemption value over the accumulated carrying value.
The following table summarizes dividends declared (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series E Preferred Stock $ 5,129 $ 6,354 $ 10,551 $ 12,970
24
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The redemption activities of Series E Preferred Stock is summarized below (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series E Preferred Stock shares redeemed 635 548 1,299 1,581
Redemption amount, net of redemption fees $ 15,884 $ 13,574 $ 32,485 $ 39,275
Series M Redeemable Preferred Stock
On April 2, 2021, the Company entered into equity distribution agreements with certain sales agents to sell, from time to time, shares of the Series M Redeemable Preferred Stock (the “Series M Preferred Stock”). Pursuant to such equity distribution agreements, the Company offered a maximum of 20,000,000 shares of the Series M Preferred Stock (par value $ 0.01 ) in a primary offering at a price of $ 25.00 per share (or “Stated Value”). On February 21, 2023, the Company announced the closing of its Series M Preferred Stock offering. The Company is also offering a maximum of 8,000,000 shares of Series M Preferred Stock pursuant to the DRIP at $ 25.00 per share.
The Series M Preferred Stock ranks senior to all classes or series of the Company’s common stock and future junior securities, on a parity with each series of the Company’s outstanding preferred stock (the Series B Convertible Preferred Stock, the Series D Preferred Stock and the Series E Preferred Stock) and with any future parity securities and junior to future senior securities and to all of the Company’s existing and future indebtedness, with respect to the payment of dividends and the distribution of amounts upon liquidation, dissolution or winding up of the Company’s affairs.
Holders of the Series M Preferred Stock shall have the right to vote for the election of directors of the Company and on all other matters requiring stockholder action by the holders of the common stock, each share being entitled to vote to the same extent as one share of the Company’s common stock, and all such shares voting together as a single class. If and whenever dividends on any shares of Series M Preferred Stock shall be in arrears for 18 or more monthly periods, whether or not such quarterly periods are consecutive, the number of directors then constituting the board shall be increased by two and the holders of such shares of Series M Preferred Stock (voting together as a single class with all other classes or series of capital stock ranking on a parity with the Series M Preferred Stock) shall be entitled to vote for the election of the additional directors of the Company who shall each be elected for one-year terms.
Each share is redeemable at any time, at the option of the holder, at a redemption price of $ 25.00 per share, plus any accumulated, accrued and unpaid dividends, less a redemption fee, subject to the limitations as stated in the Articles Supplementary. Starting on the second anniversary, each share is redeemable at any time, at the option of the Company, at a redemption price of $ 25.00 per share, plus any accumulated, accrued and unpaid dividends (with no redemption fee). The Series M Preferred Stock is also subject to conversion upon certain events constituting a change of control. Upon such change of control events, holders have the option to convert their shares of Series M Preferred Stock into a maximum of 5.69476 shares of our common stock.
The redemption fee shall be an amount equal to:
• 1.5 % of the Stated Value of $ 25.00 per share beginning on the Series M Original Issue Date (as defined in the Articles Supplementary) of the shares of Series M Preferred Stock to be redeemed; and
• 0 % of the Stated Value beginning on the first anniversary from the Series M Original Issue Date of the shares of Series M Preferred Stock to be redeemed.
The Company has the right, in its sole discretion, to redeem the shares in cash, or in an equal number of shares of common stock or any combination thereof, calculated based on the closing price per share for the single trading day prior to the date of redemption.
Holders of Series M Preferred Stock are entitled to receive cumulative cash dividends at the initial rate of 8.2 % per annum of the Stated Value of $ 25.00 per share (equivalent to an annual dividend rate of $ 2.05 per share). Beginning one year from the date of original issuance of each share of Series M Preferred Stock and on each one-year anniversary thereafter for such share of Series M Preferred Stock, the dividend rate shall increase by 0.10 % per annum; provided, however, that the dividend rate for any share of Series M Preferred Stock shall not exceed 8.7 % per annum of the Stated Value.
Dividends are payable on a monthly basis and in arrears on the 15th day of each month (or, if such payment date is not a business day, on the next succeeding business day) to holders of record at the close of business on the last business day of each
25
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
month immediately preceding the applicable dividend payment date. Dividends will be computed on the basis of twelve 30-day months and a 360-day year.
The Company has a DRIP that allows participating holders to have their Series M Preferred Stock dividend distributions automatically reinvested in additional shares of the Series M Preferred Stock at a price of $ 25.00 per share.
The Series M Preferred Stock does not meet the requirements for permanent equity classification prescribed by the authoritative guidance because of certain cash redemption features that are outside the Company’s control. As such, the Series M Preferred Stock is classified outside of permanent equity either in mezzanine equity or as a liability.
The Company evaluates the classification of redeemable preferred stock each reporting period based on the substance of holder redemption rights, redemption activity, contractual redemption limits, dividend payment conditions, liquidity, and other relevant factors. When redemption of any portion of a redeemable preferred stock series is considered mandatorily redeemable and not within the Company’s control, such portion is classified as a liability, while the remaining portion continues to be classified in mezzanine equity.
As of June 30, 2026, the Company determined that a portion of the outstanding Series M Preferred Stock met the criteria for mandatory redemption based on certain holders initiating redemption requests that exceeded the limitations set forth in the Articles Supplementary. As of June 30, 2026, the Company has received $ 1.3 million in investor-initiated Series M Preferred Stock redemption requests, representing approximately 52,725 shares, that have not been completed and are included in “redeemable preferred stock redemptions payable” in our condensed consolidated balance sheet. As of December 31, 2025, the Company had received $ 642,000 in investor-initiated Series M Preferred Stock redemption requests, representing approximately 25,689 shares, that have not been completed and are included in “redeemable preferred stock redemptions payable” in our condensed consolidated balance sheet.
At the date of issuance, the carrying amount of the Series M Preferred Stock was less than the redemption value. As a result of the Company’s determination that redemption is probable, the carrying value will be adjusted to the redemption amount each reporting period. The redemption value adjustment of Series M Preferred Stock classified as mezzanine equity is summarized below (in thousands):
June 30, 2026 December 31, 2025
Series M Preferred Stock $ 32,820 $ 34,217
Cumulative adjustments to Series M Preferred Stock (1)
$ 1,794 $ 1,794
__________________
(1) Reflects the excess of the redemption value over the accumulated carrying value.
The following table summarizes dividends declared (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series M Preferred Stock $ 729 $ 755 $ 1,464 $ 1,525
The redemption activities of Series M Preferred Stock is summarized below (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Series M Preferred Stock shares redeemed 16 40 32 59
Redemption amount, net of redemption fees $ 402 $ 1,005 $ 806 $ 1,471
26
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
14. Related Party Transactions
Ashford Inc.
Advisory Agreement
Ashford LLC, a subsidiary of Ashford Inc., acts as our advisor. Our chairman, Mr. Monty Bennett, also serves as chairman of the board of directors and chief executive officer of Ashford Inc. Under our advisory agreement, we pay advisory fees to Ashford LLC. We pay a monthly base fee equal to 1/12 of the sum of (i) 0.70 % of the total market capitalization of our company for the prior month, plus (ii) the Net Asset Fee Adjustment (as defined in our advisory agreement), if any, on the last day of the prior month during which our advisory agreement was in effect; provided, however, in no event shall the base fee for any month be less than the minimum base fee as provided by our advisory agreement. The base fee is payable on the fifth business day of each month.
The minimum base fee for Braemar for each month will be equal to the greater of:
▪ 90 % of the base fee paid for the same month in the prior year; and
▪ 1/12 of the G&A Ratio (as defined) multiplied by the total market capitalization of Braemar.
We are also required to pay Ashford LLC an incentive fee that is measured annually (or for a stub period if the advisory agreement is terminated at other than year-end). Each year that our annual total stockholder return exceeds the average annual total stockholder return for our peer group, we pay Ashford LLC an incentive fee over the following three years , subject to the Fixed Charge Coverage Ratio (“FCCR”) Condition, as defined in the advisory agreement, which relates to the ratio of adjusted EBITDA to fixed charges. We also reimburse Ashford LLC for certain reimbursable overhead and internal audit, risk management advisory and asset management services, as specified in the advisory agreement. We also recorded equity-based compensation expense for equity grants of common stock, PSUs and LTIP units awarded to officers and employees of Ashford LLC in connection with providing advisory services.
The following table summarizes the advisory services fees incurred (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Advisory services fee
Base advisory fee $ 3,789 $ 3,477 $ 7,557 $ 7,053
Reimbursable expenses (1)
3,491 3,577 7,127 6,578
Equity-based compensation (2)
— ( 51 ) — ( 99 )
Incentive fee — 188 — 270
Total $ 7,280 $ 7,191 $ 14,684 $ 13,802
________
(1) Reimbursable expenses include overhead, internal audit, risk management advisory, asset management services and deferred cash awards.
(2) Equity-based compensation is associated with equity grants of Braemar’s common stock, PSUs, LTIP units and Performance LTIP units awarded to officers and employees of Ashford LLC.
On March 10, 2025, we entered into a Limited Waiver Under Advisory Agreement with Ashford Inc. and Ashford LLC (the “March 2025 Limited Waiver”). Pursuant to the March 2025 Limited Waiver, the Company, the Operating Partnership, TRS and the Advisor waived the operation of any provision in our advisory agreement that would otherwise limit the ability of the Company in its discretion, at the Company’s cost and expense, to award during calendar year 2025, cash incentive compensation to employees and other representatives of the Advisor.
On March 13, 2026, we entered into a Limited Waiver Under Advisory Agreement with Ashford Inc. and Ashford LLC (the “March 2026 Limited Waiver”). Pursuant to the March 2026 Limited Waiver, the Company, the Operating Partnership, TRS and the Advisor waived the operation of any provision in our advisory agreement that would otherwise limit the ability of the Company in its discretion, at the Company’s cost and expense, to award during calendar year 2026, cash incentive compensation to employees and other representatives of the Advisor.
Pursuant to the Company’s hotel management agreements with each hotel management company, the Company bears the economic burden for casualty insurance coverage which includes workers’ compensation, general liability and auto liability coverages. The hotel management companies procure workers’ compensation insurance, the expenses of which are passed
27
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
through to the Company. Under the advisory agreement and hotel management agreements, Ashford Inc. secures general liability and auto liability policies to cover Ashford Trust, Braemar, their hotel managers, as needed, and Ashford Inc. The total cost estimates covered by such policies are based on the collective pool of risk exposures from each party. Ashford Inc. delegates the management of the casualty insurance program to Warwick Insurance Company, LLC (“Warwick”), a subsidiary of Ashford Inc. which issues policies covering general liability, workers’ compensation and auto liability losses. Each year Ashford Inc. collects funds from Ashford Trust, Braemar and their respective hotel management companies, to fund the casualty insurance program as needed, on an allocated basis.
On August 26, 2025, Braemar entered into a Letter Agreement with Ashford Inc. to explore a potential sale of Braemar. Pursuant to the Letter Agreement, Braemar and Ashford Inc. agreed that the termination fee payable to Ashford Inc. under the advisory agreement is $ 574.8 million (exclusive of accrued fees). However, Braemar and Ashford Inc. have agreed to the payment of a discounted aggregate amount of $ 480.0 million plus accrued fees (the “Company Sale Fee”). Ashford Inc. received a $ 17.0 million payment upon execution of the agreement. The $ 17.0 million payment will be credited against other amounts due to Ashford Inc. from Braemar if the sale of the Company does not occur before July 1, 2028. The $ 17.0 million payment is presented in “deposit paid to Ashford Inc.” on the condensed consolidated balance sheets.
On December 22, 2025, Braemar entered into an amendment to the Letter Agreement. The Amendment was entered into in order to eliminate unintended ambiguity regarding the circumstances under which the termination fees become due and payable to Ashford Inc. and the timing of payment in order to more fully reflect the parties’ original intent under the Letter Agreement and ensure consistency across potential transaction structures in how the proceeds from a Company Sale Transaction (as defined in the Letter Agreement) are applied. Specifically, the Amendment revises the definition of “Company Sale Transaction” to clarify that it is a Company Change of Control (as defined in the advisory agreement). Pursuant to the Amendment, Braemar and Ashford Inc. further agreed that the Company Sale Fee (as defined in the Letter Agreement) will be paid directly to Ashford Inc. from Net Sale Proceeds (as defined in the Amendment) of a Company Sale Transaction (as defined in the Amendment), after payment of any Master Agreement Termination Fee (as defined in the Amendment), but before any other payments, dividends or distributions are made. In the event that Braemar’s assets are sold in more than one Company Sale Transaction and the Net Sale Proceeds from a particular Company Sale Transaction is insufficient to pay the Company Sale Fee and accrued fees in full, the Amendment provides that the Net Sale Proceeds from subsequent sales or dispositions of assets will be applied towards the payment of the Company Sale Fee until the Company Sale Fee is paid in full.
The Amendment further provides that upon the complete satisfaction and discharge of the Company Sale Fee, and the Master Agreement Termination Fee (if applicable), each of the Company and Ashford Inc. may terminate the advisory agreement upon providing 60 days’ prior written notice to the other. The Amendment further provides that in the case of a sale or disposition of assets representing 50 % or more of the Gross Asset Value (as defined in the advisory agreement and calculated as of January 1, 2025) of all of Braemar’s assets, the buyer must pay directly to Ashford Inc. the cash proceeds from such sale or disposition transaction necessary to satisfy the Master Agreement Termination Fee, and the related master agreements will terminate upon closing of such transaction. If proceeds are insufficient to pay the Master Agreement Termination Fee, proceeds from subsequent sales will be applied until the fee is paid in full. Additionally, upon the approval of a plan of liquidation by Braemar’s stockholders, the master agreements will terminate, subject to payment of the Master Agreement Termination Fee.
Lismore
We engage Lismore or its subsidiaries to provide debt placement services and assist with loan modifications or refinancings on our behalf and brokerage services.
For both the three and six months ended June 30, 2026, we incurred no fees from Lismore or its subsidiaries. For the three and six months ended June 30, 2025, we incurred fees from Lismore or its subsidiaries of $ 0 and $ 1.7 million, respectively.
Ashford Securities
The Company, Ashford Trust, and Ashford Inc. are party to the Fourth Amended and Restated Contribution Agreement with respect to funding certain expenses of Ashford Securities LLC, a subsidiary of Ashford Inc. (“Ashford Securities”). As of June 30, 2026, Braemar has funded approximately $ 13.7 million .
28
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The table below summarizes the amount Braemar has expensed related to reimbursed operating expenses of Ashford Securities (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
Line Item 2026 2025 2026 2025
Corporate general and administrative
$ ( 2 ) $ — $ 435 $ —
Design and Construction Services
Premier Project Management LLC (“Premier”), a subsidiary of Ashford Inc., provides design and construction services to our hotels, including construction management, interior design, architectural services, and the purchasing, freight management and supervision of installation of FF&E and related services. Pursuant to the design and construction services agreement, we pay Premier: (a) design and construction fees of up to 4 % of project costs; and (b) for the following services: (i) architectural ( 6.5 % of total construction costs); (ii) construction management for projects without a general contractor ( 10 % of total construction costs); (iii) interior design ( 6 % of the purchase price of the FF&E designed or selected by Premier); and (iv) FF&E purchasing ( 8 % of the purchase price of FF&E purchased by Premier; provided that if the purchase price exceeds $ 2.0 million for a single hotel in a calendar year, then the purchasing fee is reduced to 6 % of the FF&E purchase price in excess of $ 2.0 million for such hotel in such calendar year). Such fees are payable monthly as the service is delivered based on percentage complete, as reasonably determined by Premier for each service, or payable as set forth in other agreements.
Hotel Management Services
As of June 30, 2026, Remington Hospitality managed five of our 12 hotel properties.
We pay monthly hotel management fees equal to the greater of approximately $ 18,000 per hotel (increased annually based on consumer price index adjustments) or 3 % of gross revenues, as well as annual incentive management fees, if certain operational criteria were met, and other general and administrative expense reimbursements primarily related to accounting services. Our hotel management agreement also requires that we fund property-level operating costs, including the hotel manager’s payroll and related costs.
Investment in OpenKey
The Company previously held an investment in OpenKey, Inc. (“OpenKey”), a subsidiary of Ashford Inc., with a carrying value of $ 0 as of December 31, 2025. During the fourth quarter of 2025, Ashford Inc., Ashford Trust and Braemar entered into a purchase and sale agreement to sell OpenKey. The transaction closed in January 2026.
The Company also previously had a loan funding agreement with Ashford Inc. and OpenKey. During the fourth quarter of 2025, we determined that the full amount of the note receivable was not collectible and the note receivable was impaired. As of June 30, 2026 and December 31, 2025, the carrying amount of the note receivable was $ 0 and $ 89,000 , respectively included in “investment in unconsolidated entity” on our condensed consolidated balance sheets. During the six months ended June 30, 2026, the Company received proceeds of approximately $ 58,000 related to the note receivable with OpenKey and wrote off the remaining $ 31,000 balance.
15. Commitments and Contingencies
Restricted Cash —Under certain management and debt agreements for our hotel properties existing at June 30, 2026, escrow payments are required for insurance, real estate taxes and debt service. In addition, for certain properties based on the terms of the underlying debt and management agreements, we escrow 3 % to 5 % of gross revenues for capital improvements.
Franchise Fees —We currently have two hotel properties that operate under franchise agreements. The Cameo Beverly Hills franchise agreement has a 25-year term that expires on December 31, 2050. Under the terms of the agreement, we paid monthly franchise fees of 3 % of gross rooms revenue through April 30, 2026. We will pay monthly franchise fees of 4 % of gross rooms revenue from May 1, 2026 through December 31, 2026 and 5 % of gross rooms revenue for the remainder of the term. We also paid monthly program fees of 2 % of gross rooms revenue through April 30, 2026. We will pay monthly program fees of 3 % of gross rooms revenue from May 1, 2026 through August 3, 2026 and 4 % of gross rooms revenue for the remainder of the term.
29
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Under the franchise agreement for the Sofitel Chicago Magnificent Mile, we pay franchisor royalty fees of 4.4 % of gross rooms revenue. Additionally, we pay a marketing fee of 1.5 % of gross rooms revenue. This franchise agreement expires in 2041, with extension options.
The table below summarizes the franchise fees incurred (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
Line Item 2026 2025 2026 2025
Other hotel expenses $ 527 $ 453 $ 712 $ 523
Management Fees —Under hotel management agreements for our hotel properties existing at June 30, 2026, we pay a monthly hotel management fee equal to the greater of approximately $ 18,000 per hotel (increased annually based on consumer price index adjustments) or 3 % of gross revenues, or in some cases, approximately 2.6 % to 4.0 % of gross revenues, as well as annual incentive management fees, if applicable. These management agreements expire from November 2029 through December 2065, with renewal options. If we terminate a management agreement prior to its expiration, we may be liable for estimated management fees through the remaining term, liquidated damages or, in certain circumstances, we may substitute a new management agreement. Our hotel management agreements also require that we fund property-level operating costs, including the hotel manager’s payroll and related costs.
Income Taxes —We and our subsidiaries file income tax returns in the federal jurisdiction and various states. Tax years 2021 through 2025 remain subject to potential examination by certain federal and state taxing authorities.
Litigation —On December 20, 2016, a class action lawsuit was filed against one of the Company’s hotel management companies in the Superior Court of the State of California in and for the County of Contra Costa alleging violations of certain California employment laws, which class action affects two hotels owned by subsidiaries of the Company. The court has entered an order granting class certification with respect to: (i) a statewide class of non-exempt employees of our manager who were allegedly deprived of rest breaks as a result of our manager’s previous written policy requiring its employees to stay on premises during rest breaks; and (ii) a derivative class of non-exempt former employees of our manager who were not paid for allegedly missed breaks upon separation from employment. Notices to potential class members were sent out on February 2, 2021. Potential class members had until April 4, 2021 to opt out of the class; however, the total number of employees in the class has not been definitively determined and is the subject of continuing discovery. The opt-out period has been extended until such time that discovery has concluded. In May 2023, the trial court requested additional briefing from the parties to determine whether the case should be maintained, dismissed, or the class de-certified. After submission of the briefs, the court requested that the parties submit stipulations for the court to rule upon. On February 13, 2024, the judge ordered the parties to submit additional briefing related to on-site breaks. A tentative settlement in the amount of $ 850,000 was reached on February 14, 2025. Final court approval was obtained on September 12, 2025. Braemar’s portion of the settlement is 11.7 %. The case is now in the settlement administration phase. Settlement distributions were scheduled to begin on July 22, 2026, and the Court has set a compliance hearing for November 18, 2026. As of June 30, 2026, the settlement liability amount has been accrued.
On June 8, 2022, a lawsuit was filed against various Hilton entities on behalf of a class of all hourly employees at all Hilton-branded managed properties in California, including Hilton La Jolla Torrey Pines. The complaint includes claims for unpaid wages, meal and rest break violations, and unreimbursed business expenses, along with various derivative claims including wage statement, final pay, and Private Attorneys General Act (“PAGA”) claims. On November 30, 2023, Hilton mediated this litigation, but it did not result in a settlement. At the end of the mediation, the mediator submitted a mediator’s proposal for approximately $ 3.5 million, which the parties have since agreed to. The allocation to Hilton La Jolla Torrey Pines is approximately $ 401,000 , which was accrued as of June 30, 2026. The Court granted a motion for preliminary approval of the settlement on October 27, 2025. A hearing on the motion for final approval occurred on April 20, 2026, and the Court entered a final judgment.
On August 4, 2020, a lawsuit, Benjamin Zermeno v. Beverly Hills Marriott , was filed in Alameda County Superior Court as a PAGA representative action alleging various wage and hour violations of all Remington Hospitality managed California properties. The plaintiff’s individual claims were compelled to arbitration. On August 18, 2022, another lawsuit, Cristina Catalano v. Beverly Hills Marriott and Mr. C , was filed as a PAGA representative action alleging various wage and hour violations of all Remington Hospitality managed California properties. The co-defendant separately settled and the individual arbitration has also settled. A private mediation was held on December 27, 2024 to globally resolve the three outstanding matters. The Court approved the settlement of all matters on January 16, 2026. The aggregate settlement is $ 2.5 million. Braemar’s portion of the settlement is approximately $ 679,000 . As of June 30, 2026, the settlement liability was paid in full.
30
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
On February 6, 2024, we received a Request for Information Under Section 114 of the Clean Air Act dated January 11, 2024, from the Environmental Protection Agency (EPA), Region 2, relating to The Ritz-Carlton St. Thomas. We complied with the Request for Information and provided the requested information on March 12, 2024. Then, on April 16, 2025, we received a subsequent communication from the EPA alleging certain failures to comply with various record keeping and reporting requirements. The EPA also indicated that they had concerns regarding the operation of the hotel’s generators and the lack of certain certifications that should be held by hotel employees. We met with the EPA in May 2025 to discuss and respond to the allegations in the EPA’s April 16, 2025 communication. Since this meeting, we have been working with the hotel management team to ensure full compliance with all applicable regulatory requirements at the hotel, including ensuring all appropriate hotel employees have all applicable certifications, engaging third-party environmental consultants, working with outside counsel, preparing standard operating procedures for the hotel, and reviewing options relating to the operation of the hotel’s generators. This matter has been resolved for approximately $ 350,000 , which has been accrued as of June 30, 2026, with no admission with respect to the factual allegations or alleged violations.
On June 12, 2026, the Company announced its intention to terminate the Advisory Agreement with Ashford Inc. and transition to a self-managed REIT. In connection with the pending asset sale transactions and the planned termination of the Advisory Agreement, certain shareholders have publicly expressed opposition to aspects of the asset sale transactions and the termination of the Advisory Agreement, and have indicated an intention to pursue legal remedies. There can be no assurance that litigation will not be commenced or, if commenced, that it will be resolved quickly or in the Company’s favor. If a court were to issue a temporary restraining order, preliminary injunction, or other form of equitable relief, the closing of one or more pending hotel sale transactions could be prevented or delayed, which could in turn prevent or delay the termination of the Advisory Agreement.
We are also engaged in other legal proceedings that have arisen but have not been fully adjudicated. To the extent the claims giving rise to these legal proceedings are not covered by insurance, they relate to the following general types of claims: employment matters, tax matters and matters relating to compliance with applicable law (for example, the Americans with Disabilities Act and similar state laws). The likelihood of loss from these legal proceedings is based on the definitions within contingency accounting literature. We recognize a loss when we believe the loss is both probable and reasonably estimable. Based on the information available to us relating to these legal proceedings and/or our experience in similar legal proceedings, we do not believe the ultimate resolution of these proceedings, either individually or in the aggregate, will have a material adverse effect on our consolidated financial position, results of operations or cash flow.
Our assessment may change depending upon the development of any current or future legal proceedings, and the final results of such legal proceedings cannot be predicted with certainty. If we ultimately do not prevail in one or more of these legal matters, and the associated realized losses exceed our current estimates of the range of potential losses, our consolidated financial position, results of operations, or cash flows could be materially adversely affected in future periods.
16. Segment Reporting
We operate in one reportable business segment within the hotel lodging industry: direct hotel investments. Direct hotel investments refers to owning hotel properties through either acquisition or new development. We report operating results of direct hotel investments on an aggregate basis as substantially all of our hotel investments: (i) offer similar products and services to their customers in the form of hotel rooms, food and beverage, and ancillary services; (ii) utilize third-party hotel management companies to deliver its products and services to its customers; (iii) are designed and operated to appeal to similar individuals, groups, leisure, and business customers; and (iv) have third-party hotel managers that utilize the same methods (direct hotel sales and various online booking portals) to distribute the Company’s products and services. As of June 30, 2026 and 2025, all of our hotel properties were in the U.S. and its territories. The Company’s chief operating decision maker (“CODM”) is its President and Chief Executive Officer.
Each hotel property derives revenue primarily from guestroom sales, food and beverage sales, and revenues from other lodging services and amenities. The accounting policies of each operating segment are the same as those described in the summary of significant accounting policies in note 2 of the consolidated financial statements included in our 2025 Annual Report on Form 10-K.
The CODM reviews and makes decisions on all aspects of the Company’s business using all available financial and non-financial data for each hotel individually. Capital allocation decisions to acquire, sell, enhance, redevelop, or perform renewal and replacement expenditures are determined on a hotel-by-hotel basis. Specifically, the CODM reviews the results of each hotel to assess the hotel’s profitability. The key measure the CODM uses to allocate resources and assess performance is individual hotel net income (loss) before interest expense, income taxes, depreciation, and amortization, adjusted to exclude
31
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
certain items determined by management to not be reflective of its ongoing operating performance or incurred in the normal course of business (Hotel Adjusted EBITDA). The adjustments include gains and losses on hotel dispositions, impairment charges, pre-opening costs associated with extensive renovation projects, property-level legal settlements, restructuring, severance, and management transition costs, and other expenses identified by management to be non-recurring. The CODM does not regularly review asset information by segment.
32
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following tables include revenues, significant hotel operating expenses, and Hotel Adjusted EBITDA for the Company’s hotels, reconciled to the consolidated amounts included in the Company’s condensed consolidated statements of operations (in thousands):
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
REVENUE
Rooms $ 102,183 $ 109,824 $ 230,984 $ 245,916
Food and beverage 45,322 45,571 97,664 97,359
Other hotel revenue 23,521 23,682 51,361 51,622
Total hotel revenue $ 171,026 $ 179,077 $ 380,009 $ 394,897
EXPENSES
Hotel expenses:
Rooms $ 24,218 $ 27,285 $ 49,096 $ 55,504
Food and beverage 34,897 35,767 73,807 75,977
Direct expenses 7,987 8,208 17,997 17,667
Indirect expenses:
Property, general and administration 14,051 15,466 28,586 30,864
Sales and marketing 11,202 12,557 23,628 25,730
Information and telecommunications systems 1,829 1,884 3,836 3,959
Repairs and maintenance 7,166 8,053 14,033 15,825
Energy 5,673 5,892 12,102 11,751
Lease expense 574 568 1,117 1,122
Ownership expenses 400 1,172 1,476 2,154
Incentive management fee 2,629 1,221 7,771 5,450
Management fees 5,031 5,424 11,105 12,161
Property taxes 4,214 4,002 5,389 9,953
Other taxes 100 299 179 767
Insurance 3,102 3,486 6,471 7,479
Total expenses 123,073 131,284 256,593 276,363
Hotel adjusted EBITDA $ 47,953 $ 47,793 $ 123,416 $ 118,534
Three Months Ended June 30, Six Months Ended June 30,
2026 2025 2026 2025
Hotel adjusted EBITDA $ 47,953 $ 47,793 $ 123,416 $ 118,534
Ownership expenses included in other hotel expenses ( 1,413 ) ( 1,424 ) ( 2,256 ) ( 2,299 )
Ownership expenses included in property taxes, insurance and other ( 91 ) ( 105 ) ( 120 ) ( 158 )
Management fees ( 107 ) ( 117 ) ( 227 ) ( 290 )
Depreciation and amortization ( 21,433 ) ( 23,360 ) ( 44,012 ) ( 46,755 )
Advisory services fee ( 7,280 ) ( 7,191 ) ( 14,684 ) ( 13,802 )
Corporate general and administrative
( 4,413 ) 2,298 ( 9,280 ) ( 596 )
Gain (loss) on disposition of assets and hotel property 17,395 — 17,398 —
Equity in earnings (loss) of unconsolidated entities — — ( 31 ) —
Interest income 774 1,519 1,584 3,407
Other income (expense) — ( 1,250 ) — ( 1,250 )
Interest expense and amortization of discounts and loan costs ( 20,513 ) ( 25,361 ) ( 41,708 ) ( 50,188 )
Write-off of loan costs and exit fees ( 1,484 ) ( 3 ) ( 1,489 ) ( 1,467 )
Realized and unrealized gain (loss) on derivatives 35 15 283 ( 183 )
Income tax (expense) benefit ( 2,481 ) 345 ( 3,898 ) ( 1,122 )
Net income (loss) $ 6,942 $ ( 6,841 ) $ 24,976 $ 3,831
33
BRAEMAR HOTELS & RESORTS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
17. Subsequent Event
On July 13, 2026, the Company entered into a definitive agreement to sell the Pier House Resort & Spa for a purchase price of $ 190 million in cash, subject to customary pro-rations and adjustments. The agreement included a nonrefundable deposit of $ 6.0 million.
On July 14, 2026, the Company completed the sale of the Ritz-Carlton Sarasota, the Bardessono Hotel and Spa and the Hotel Yountville for a purchase price of $ 437.5 million in cash, subject to customary pro-rations and adjustments. Additionally, the Company repaid approximately $ 232.8 million on the mortgage loan that was partially secured by the hotel properties. Upon closing, the Company Sale Fee was triggered under the Advisory Agreement with Ashford Inc., and as a result, the Company incurred a related liability of $ 480.0 million during the third quarter of 2026. The Company subsequently paid $ 173.0 million to Ashford Inc. to pay down a portion of the Company Sale Fee.
In July 2026, the Company exercised its put option to require the noncontrolling interest holder to repurchase the Company’s interest in CR JV, a joint venture that owns a parcel of land and is consolidated by the Company. As a result, in August 2026, the noncontrolling interest holder repurchased CR JV for $ 6.3 million and, in conjunction with the repurchase, the Company derecognized the land and the related mortgage loan secured by the land.
34
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.