Item 1. Financial Statements
Item 1. Financial Statements
D. BORAL ARC ACQUISITION I CORP.
CONSOLIDATED CONDENSED BALANCE SHEETS
December 31,
2025
March 31,
2026
(Audited)
(Unaudited)
ASSETS
Current Assets
Cash
$
420,340
$
243,576
Prepaid expenses
203,134
156,259
Total Current
Assets
623,474
399,835
Cash held in trust account
284,776,628
287,319,687
Total
Assets
$
285,400,102
$
287,719,522
LIABILITIES AND SHAREHOLDERS’ DEFICIT
Current liabilities
Accrued expenses
$
37,611
$
345,713
Total
Current Liabilities
37,611
345,713
Total
Liabilities
37,611
345,713
Commitments and Contingencies
Class
A ordinary shares subject to possible redemption, $ 0.0001
par value; 500,000,000
shares authorized;
28,000,000
shares issued and
outstanding, at redemption value of $ 10.26
on March 31, 2026
and $10.17 on December 31, 2025, respectively
284,776,628
287,319,687
Shareholders’ Equity
Preferred shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
-
-
Class A ordinary shares, $ 0.0001 par value; 500,000,000 shares authorized; 1,200,000 issued and outstanding (excluding 28,000,000 shares subject to redemption)
120
120
Class B ordinary
Shares, $ 0.0001
par value; 50,000,000
shares authorized; 12,000,000
issued and outstanding
1,200
1,200
Additional paid-in capital
-
-
Retained earnings
584,543
52,802
Total
Shareholders’ Equity (Deficit)
585,863
54,122
Total
Liabilities and Shareholders’ Equity (Deficit)
$
285,400,102
$
287,719,522
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
D. BORAL ARC ACQUISITION I CORP.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the
Period from
March 20, 2025
(Inception) through
March 31,
2025
For the
three months ended
March 31,
2026
Formation and operating costs
$
( 5,420
)
$
( 531,741
)
Other income:
Interest income on cash held in trust account
-
2,543,059
Total other income
-
2,543,059
Net
(loss)/income
$
( 5,420
)
$
2,011,318
Weighted average shares of Class A ordinary shares outstanding, basic and diluted
-
29,200,000
Class A ordinary shares - basic and diluted net income per share
0.00
0.07
Weighted average shares of Class B ordinary shares outstanding, basic and diluted
10,714,286
12,000,000
Class B ordinary shares - basic and diluted net income per share
0.00
0.17
The accompanying notes are an integral part of these unaudited financial statements.
2
D. BORAL ARC ACQUISITION I CORP.
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY (DEFICIT)
FOR THE THREE MONTHS ENDED MARCH 31, 2026
(UNAUDITED)
Class A
Ordinary shares
Class B
Ordinary shares
Additional
Paid-In
Accumulated
Subscription
Total
Shareholder’s
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
Receivable
(Deficit)
Balance January 1, 2026
1,200,000
$ 120
12,000,000
$ 1,200
$ -
$ 584,543
$ -
$ 585,863
Accretion in value of Class A ordinary shares
-
-
-
-
-
( 2,543,059 )
-
( 2,543,059 )
Net income
-
-
-
-
-
2,011,318
-
2,011,318
Balance March 31, 2026
1,200,000
$ 120
12,000,000
$ 1,200
$ -
$ 52,802
$ -
$ 54,122
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES SHAREHOLDER’S
EQUITY (DEFICIT)
FOR THE PERIOD FROM MARCH 20, 2025 (INCEPTION)
THROUGH MARCH 31, 2025
Class A
Ordinary shares
Class B
Ordinary shares
Additional
Paid-In
Accumulated
Subscription
Total
Shareholder’s
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
Receivable
(Deficit)
Balance – March 20, 2025 (inception)
-
$
-
-
$
-
$
-
$
-
$
-
$
-
Class B ordinary shares issued to Sponsor (1)
-
-
12,321,429
1,232
23,768
-
( 25,000
)
-
Net loss
-
-
-
-
-
( 5,420
)
-
( 5,420
)
Balance – March 31, 2025
-
$
-
12,321,429
$
1,232
$
23,768
$
( 5,420
)
$
( 25,000
)
$
( 5,420
)
(1) Includes an aggregate of 321,429
Ordinary Shares cancelled on September 9, 2025 to the extent that the underwriters’ over-allotment was not exercised.
The accompanying notes are an integral part of these unaudited financial statements.
3
D. BORAL ARC ACQUISITION I CORP.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For
the
period from
March 20, 2025
(inception) through
March 31,
2025
For
the
three months
ended
March 31,
2026
Cash flows from Operating Activities:
Net
(loss)/income
$
( 5,420
)
$
2,011,318
Adjustments to reconcile net (loss)/income to net cash used in operating activities:
Payment of expenses through promissory note – related party
5,420
-
Investment income in trust account
-
( 2,543,059
)
Changes in operating assets and liabilities:
Prepaid expenses
-
46,875
Accrued Expenses
-
308,102
Net cash used in operating activities
-
( 176,764
)
Cash flows from investing activities:
Investment of cash in Trust Account
-
-
Net cash used in investing activities
Proceeds from issuance of Class B ordinary shares to Sponsor
-
-
Proceeds from sale of Units, net of underwriting discount paid
-
-
Proceeds from sale of private placement units
-
-
Repayment of promissory note
-
-
Payment of offering costs
-
-
Net cash provided by financing activities
-
-
Net change in cash
-
( 176,764
)
Cash at the beginning of the period
-
420,340
Cash at the end of the period
$
-
$
243,576
Supplemental disclosure of non-cash financing activities:
Deferred offering costs included in promissory note
$
48,420
$
-
Accretion of carrying value of redeemable shares to redemption value
$
-
$
2,543,059
The accompanying notes are an integral part of these unaudited financial statements.
4
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS
D. BORAL ARC ACQUISITION I CORP. (the “Company”) is a blank check company incorporated in the British Virgin Islands on March 20, 2025. The Company was formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (“Business Combination”). While the Company may pursue an acquisition opportunity in any business, industry, sector or geographical location, the Company intends to focus on industries that complement our management team’s background, and to capitalize on the ability of our management team to identify and acquire a business.
At March 31, 2026, the Company had not yet commenced
any operations. All activity through March 31, 2026 related to the Company’s formation and the Initial Public Offering (as defined
below). Since the IPO, the Company’s activity has been limited to the costs in pursuit of the consummation of an initial business
combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the
earliest. The Company will generate non-operating income in the form of interest income on cash and cash equivalents from the proceeds
derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end. The Company is an early stage
and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
The Company’s sponsor is MFH 1, LLC (the “Sponsor”). The registration statement for the Company’s Initial Public Offering was declared effective on July 30, 2025. On August 1, 2025, the Company consummated its Initial Public Offering of 25,000,000 units (the “Units” and, with respect to the Class A Ordinary Shares included in the Units being offered, the “Public Shares”), at $ 10.00 per Unit, generating gross proceeds of $ 250,000,000 (the “Initial Public Offering”). The Company granted the underwriter a 45-day option to purchase up to an additional 3,750,000 Units at the Initial Public Offering price to cover over-allotments, if any.
Simultaneously with the consummation of the closing of the Offering, the Company consummated the private placement of an aggregate of 200,000 units (the “Placement Units”) to the Sponsor at a price of $ 10.00 per Unit, generating gross proceeds of $ 2,000,000 (the “Private Placement”). (see Note 4).
Transaction costs amounted to $ 3,582,634 , consisting of $ 2,419,400 of the Representative Shares (discussed in the below) and $ 1,163,234 of other offering costs.
In conjunction with the IPO, the Company issued to the underwriter 1,000,000 Class A ordinary shares for no consideration (the “Representative Shares”). The fair value of the Representative Shares accounted for as compensation under Accounting Standards Codification (“ASC”) 718, “Compensation – Stock Compensation” (“ASC 718”) is included in the offering costs. The estimated fair value of the Representative Shares as of the IPO date totaled $ 2,419,400 .
Following the closing of the Initial Public Offering on August 1, 2025, an amount of $ 250,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and a portion of the proceeds from the sale of the Placement Units was placed in a trust account (the “Trust Account”), located in the United States and held as cash items and will be invested only in U.S. government securities with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act, that invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended business combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company hold investments in the trust account, the Company may, at any time (based on our management team’s ongoing assessment of all factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the trust account and instead to hold the funds in the trust account in cash or in an interest bearing demand deposit account at a bank.
5
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS (Continued)
On August 11, 2025, the underwriters of the IPO notified the Company of their partial exercise of the over-allotment option and purchased 3,000,000 additional units (the “Option Units”) at $ 10.00 per unit upon the closing of the over-allotment option, generating gross proceeds of $ 30,000,000 . The over-allotment option closed on August 13, 2025.
On September 9, 2025, the Underwriters advised the Company that it has elected not to exercise the remaining over-allotment option and thereby forfeit the option. As a result, on September 9, 2025, the Company cancelled a total of 321,429 of the Company’s founder shares, issued to MFH 1, LLC thereby reducing the sponsor’s total shares to 12,000,000 , which was effective from August 1, 2025.
The Company will provide its public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of our initial business combination either (i) in connection with a shareholder meeting called to approve the initial business combination or (ii) by means of a tender offer. In connection with a proposed Business Combination, the Company may seek shareholder approval of a Business Combination at a meeting called for such purpose at which shareholders may seek to redeem their shares, regardless of how they vote for the Business Combination.
The shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially $ 10.00 per share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). The per-share amount to be distributed to shareholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions the Company will pay to the underwriter. These ordinary shares was recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to its amended and restated memorandum and articles of association conduct the redemptions pursuant to Rule 13e-4 and Regulation 14E of the Exchange Act, which regulate issuer tender offers, and file tender offer documents with the SEC prior to completing our initial business combination which contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under Regulation 14A of the Exchange Act, which regulates the solicitation of proxies.
The sponsor, officers and directors have entered
into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to
their founder shares, private shares and public shares in connection with the completion of our initial business combination; (ii)
waive their redemption rights with respect to their founder shares, private shares and public shares in connection with a
shareholder vote to approve an amendment to our amended and restated memorandum and articles of association; (iii) waive their
rights to liquidating distributions from the trust account with respect to their founder shares and private shares if the Company
fail to complete our initial business combination within the completion window, although they will be entitled to liquidating
distributions from the trust account with respect to any public shares they hold if the Company fail to complete our initial
business combination within the prescribed time frame and to liquidating distributions from assets outside the trust account; and
(iv) vote any founder shares and private shares held by them and any public shares they may purchase (including in open market and privately-negotiated transactions) in favor of our initial business combination (except that
any public shares such parties may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act would not
be voted in favor of approving the business combination transaction).
The Company will have until 18 months from the closing of the Initial Public Offering, with one (1) three-month extension at the option of the sponsor (as may be extended by shareholder approval to amend our amended and restated memorandum and articles of association to extend the date by which the Company must consummate our initial business combination) or until such earlier liquidation date as our board of directors may approve, to consummate a Business Combination (the “Combination Period”). If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter (and subject to lawfully available funds therefor), redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest earned on the funds held in the trust account (which interest shall be net of taxes and less up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then-outstanding public shares, which redemption will completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders and our board of directors, liquidate and dissolve, subject in each case to our obligations under British Virgin Islands law to provide for claims of creditors and the requirements of other applicable law.
6
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION,
BUSINESS OPERATIONS (Continued)
The underwriter has agreed to waive its rights to the deferred underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).
The Sponsor has agreed that it will be liable to
us if and to the extent any claims by a third party for services rendered or products sold to us (except for the Company’s
independent auditors), or a prospective target business with which the Company has entered into a written letter of intent,
confidentiality or other similar agreement or business combination agreement, reduce the amount of funds in the trust account to
below the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the trust account as of the date
of the liquidation of the trust account, if less than $10.00 per public share due to reductions in the value of the trust assets,
less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who
executed a waiver of any and all rights to the monies held in the trust account (whether or not such waiver is enforceable) nor will
it apply to any claims under our indemnity of the underwriters of our IPO against certain liabilities, including
liabilities under the Securities Act. However, the Company has not asked our sponsor to reserve for such indemnification
obligations, nor has the Company independently verified whether our sponsor has sufficient funds to satisfy its indemnity
obligations and the Company believe that our sponsor’s only assets are securities of our company. Therefore, the Company
cannot assure you that our sponsor would be able to satisfy those obligations. As a result, if any such claims were successfully
made against the trust account, the funds available for our initial business combination and redemptions could be reduced to less
than $10.00 per public share. In such event, the Company may not be able to complete our initial business combination, and you would
receive such lesser amount per share in connection with any redemption of your public shares. None of our officers or directors will
indemnify us for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
On January 11, 2026, D. Boral ARC Acquisition
I Corp. (“BCAR” or the “Company”) entered into the Agreement and Plan of Merger (the “Merger Agreement”)
by and among BCAR, D. Boral ARC Merger Corporation, a Delaware corporation and wholly owned subsidiary of BCAR (“PubCo”),
D. Boral Arc Merger Sub Inc. (“Merger Sub”), a Delaware corporation and a wholly-owned subsidiary of BCAR, and Exascale Labs
Inc., a Delaware corporation (“Exascale”). Pursuant to the Merger Agreement, the Business Combination will be effected in
two steps: (i) BCAR will reincorporate in the State of Delaware by merging with and into PubCo, with PubCo remaining as the surviving
publicly traded entity (the “Reincorporation Merger”); (ii) after the Reincorporation Merger, Merger Sub will be merged with
and into Exascale, resulting in Exascale being a wholly owned subsidiary of PubCo (the “Acquisition Merger” and together with
the Reincorporation Merger, the “Business Combination”).
The aggregate consideration for the Acquisition
Merger is $500,000,000 (the “Merger Consideration”), payable in the form of 50,000,000 newly issued shares of common stock
of PubCo valued at $10.00 per share to Exascale and its shareholders. At the closing of the Acquisition Merger (the “Closing”),
the issued and outstanding shares in Exascale held by the former Exascale shareholders will be cancelled and cease to exist as follows:
●
Each issued and outstanding share of Exascale Class B common stock shall be cancelled and converted into the right to receive a number of shares of PubCo Class B common stock (the “PubCo Class B Shares”) equal to the quotient obtained by dividing (a) the quotient equal to the Merger Consideration divided by the fully diluted Exascale capitalization (the “Per Share Merger Consideration”) by (b) Ten Dollars ($10.00), with each such PubCo Class B Share having twenty (20) votes per share; and
●
Each issued and outstanding share of Exascale Class A common stock shall be cancelled and converted into the right to receive a number of shares of PubCo Class A common stock (the “PubCo Class A Shares”) equal to the quotient obtained by dividing (a) the Per Share Merger Consideration by (b) Ten Dollars ($10.00), with each such PubCo Class A Share having one (1) vote per share.
7
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION,
BUSINESS OPERATIONS (Continued)
Liquidity, Capital Resources and Going Concern
Consideration
As of March 31, 2026, the Company had $ 243,576 of cash in its operating bank account and working capital of $ 54,122 .
The Company’s liquidity needs prior to the
consummation of the Initial Public Offering were satisfied through the payment of $ 25,000
from the Sponsor to cover for certain offering costs on the Company’s behalf in exchange for issuance of Founder Shares (as
defined in Note 4), and loan from the Sponsor of $ 225,461
under the Note (as defined in Note 4). On August 1, 2025, the Company has repaid $ 225,461
under the promissory note. Subsequent to the consummation of the Initial Public Offering, the Company’s liquidity has been
satisfied through the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside of
the Trust Account. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor or an
affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, provide the
Company Working Capital Loans (as defined in Note 4). As of December 31, 2025 and March 31,2026, there were no amounts
outstanding under any Working Capital Loan.
The Company expects to incur significant costs
in pursuit of its acquisition plans and will not generate any operating revenues until after the completion of its initial business combination.
In addition, the Company expects to have negative cash flows from operations as it pursues an initial business combination target. In
connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern” the Company does not
currently have adequate liquidity to sustain operations, which consist solely of pursuing a Business Combination.
The Company may raise additional capital through
loans or additional investments from the Sponsor or its shareholders, officers, directors, or third parties. The Company’s officers
and directors and the Sponsor may, but are not obligated to (except as described above), loan the Company funds, from time to time, in
whatever amount they deem reasonable in their sole discretion, to meet the Company’s working capital needs.
As is customary for a special purpose acquisition
company, if the Company is not able to consummate a Business Combination during the Combination Period, it will cease all operations and
redeem the Public Shares. Management plans to continue its efforts to consummate a Business Combination during the Combination Period.
While the Company expects to have access to
additional sources of capital if necessary, there is no current commitment on the part of any financing source to provide additional
capital and no assurances can be provided that such additional capital will ultimately be available. The liquidity condition and
mandatory liquidation raise substantial doubt about the Company’s ability to continue as a going concern until the earlier of
the consummation of the Business Combination or the date the Company is required to liquidate. There is no assurance that the
Company’s plans to raise additional capital (to the extent ultimately necessary) or to consummate a Business Combination will
be successful or successful within the Combination Period. The consolidated condensed financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
8
D. BORAL ARC ACQUISITION I CORP.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated condensed financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”)
and pursuant to the rules and regulations of the SEC.
Certain information and note disclosures normally
included in the annual consolidated financial statements prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to
make the information not misleading. The interim financial statements as of March 31, 2026 and for the three months ended March 31, 2026
are unaudited. In the opinion of management, the consolidated condensed financial statements include all adjustments, consisting only of normal
recurring adjustments, necessary to provide a fair statement of the results for the periods. The accompanying balance sheet as of December
31, 2025, is derived from the audited financial statements presented in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2025.
Emerging Growth Company
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make
comparison of the Company’s consolidated financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of consolidated condensed financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated condensed financial statements and the
reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the consolidated condensed financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from those estimates.
9
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Cash and Cash Equivalents
The Company considers all highly liquid
investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents are carried at
cost, which approximates fair value. The Company had $ 420,340 and $ 243,576
in cash as of December 31, 2025 and March 31, 2026, respectively. The Company had no
cash equivalents as of December 31, 2025 and March 31, 2026.
Cash Held in Trust Account
The Company had $ 284,776,628 and $ 287,319,687
a of cash in the trust account held in an interest bearing demand deposit account as of December 31, 2025 and March 31,
2026, respectively.
Offering Costs Associated with the Initial Public Offering
The Company complies with the requirements of the ASC 340-10-S99 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A —
“Expenses of Offering.” Deferred offering costs consist principally of professional and registration fees that are related
to the Initial Public Offering. Financial Accounting Standards Board (“FASB”) ASC 470-20, “Debt with Conversion and
Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components.
The Company applies this guidance to allocate Initial Public Offering proceeds from the Public Units between Class A ordinary shares and
warrants based on their relative fair values. Offering costs allocated to the Class A ordinary shares subject to possible redemption were
charged to temporary equity, and offering costs allocated to the warrants included in the Public Units and Private Units were charged
to shareholder’s equity as the warrants, after management’s evaluation, were accounted for under equity treatment. As of August 1,
2025, the Company had offering costs of $ 3,582,634 ,
consisting of $ 2,419,400
of the Representative Shares (as discussed in Note 1) and $ 1,163,234
of other offering costs. Approximately $ 143,775
of such costs were allocated to the Public Warrants and the Private Placement Units and the remainder, approximately $ 3,438,859
was allocated to Class A ordinary shares subject to redemption. As of December 31, 2025, the Company had offering costs of $ 3,582,634 .
Income Taxes
The Company complies with the accounting and reporting
requirements of ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and
reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the consolidated financial
statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws
and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established,
when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement
attribute for the consolidated financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
The Company’s management determined the British Virgin Islands is the Company’s only major tax jurisdiction. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits, if any, as income tax expense. There were no unrecognized tax benefits
as of March 31, 2026 and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review
that could result in significant payments, accruals or material deviation from its position. The Company is considered to be an exempted
British Virgin Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income
tax filing requirements in the British Virgin Islands or the United States. As such, the provision for income taxes was deemed to be de
minimis for the three months ended March 31, 2026.
10
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Warrant Instruments
We account for Warrants as either equity-classified
or liability-classified instruments based on an assessment of the instruments’ specific terms and applicable authoritative guidance
in ASC 480 and FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the
instruments are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether
the instruments meet all of the requirements for equity classification under ASC 815, including whether the instruments are indexed to
a company’s common shares and whether the instrument holders could potentially require “net cash settlement” in a circumstance
outside of a company’s control, among other conditions for equity classification. This assessment, which requires the use of professional
judgment, is conducted at the time of Warrant issuance and as of each subsequent quarterly period end date while the instruments are outstanding.
Upon review of the Warrant Agreement, Management concluded that the public warrants and private warrants issued pursuant to such
warrant agreement qualify for equity accounting treatment. Following the closing of the Initial Public Offering on August 1,
2025 and underwriter’s exercise of over-allotment option on August 13, 2025, the Company accounted for the 14,000,000
public warrants and 100,000 private warrants issued under equity treatment at their assigned values.
Class A Ordinary Shares Subject to Possible Redemption
The public shares contain a redemption feature
which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a shareholder
vote or tender offer in connection with the Company’s initial Business Combination. In accordance with ASC 480-10-S99, the Company
classifies public shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control
of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable
shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering,
the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable
shares will result in charges against additional paid-in capital (to the extent available) and Retained earnings. Accordingly, Class A
ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of the Company’s balance sheet. As of March 31, 2026 and December 31,2025, the 28,000,000 Class A ordinary shares
subject to redemption reflected in the balance sheet are reconciled in the following table:
Schedule of ordinary shares subject to redemption
Class A ordinary shares subject to possible redemption, December 31, 2025
$
284,776,628
Plus:
Accretion of carrying value to redemption value
2,543,059
Class A ordinary shares subject to possible redemption, March 31, 2026
$
287,319,687
11
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Net (Loss)/Income per Ordinary Share
The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income per share of ordinary shares is computed by dividing net income applicable to ordinary shareholders by the weighted average number of shares of ordinary shares outstanding during the period.
The Company has not considered the effect of the Warrants sold in the Offering and Private Placement to purchase an aggregate of 14,100,000 Class A ordinary shares in the calculation of diluted income per share, since their inclusion would be anti-dilutive under the treasury stock method and are contingent on future events. As a result, diluted income per share of Class A ordinary shares is the same as basic income per share of ordinary shares for the period presented.
The Company has two classes of ordinary shares,
which are referred to as Class A ordinary shares and Class B ordinary shares. Net income per share of ordinary shares is calculated by
dividing the net income by the weighted average number of shares of ordinary shares outstanding during the respective period.
The following tables reflect the net (loss)/income
per share after allocating income between the shares based on outstanding shares:
Schedule
of earning per share basic and diluted
For the
Period from
March 20, 2025
(Inception) through
March 31,
2025
For the
three months ended
March 31,
2026
Class A
Class B
Class A
Class B
Numerator:
Basic and diluted net income per share:
Allocation of (loss)/income basic and diluted
$
-
$
( 5,420
)
$
2,011,318
$
2,011,318
Denominator:
Basic and diluted weighted average share of ordinary shares:
-
10,714,286
29,200,000
12,000,000
Basic and diluted net income per share
$
0.00
$
0.00
$
0.07
$
0.17
Concentration of credit risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the
Federal depository insurance coverage of $ 250,000 .
At December 31, 2025 and March 31, 2026, the Company had not experienced losses on this account and management believes the
Company is not exposed to significant risks on such account.
Fair value of financial instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
12
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL
STATEMENTS
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Risks and Uncertainties
The United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
Any of the above-mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine, the escalation of the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires the disclosure of additional segment information. ASU No. 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted ASU 2023-07 as of the inception of the Company. Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.
In December 2023, the FASB issued ASU 2023-09, Income taxes (Topic 740): Improvements to Income Tax Disclosure (“ASU 2023-09”), which enhances the transparency and usefulness of income tax disclosures. ASU 2023-09 will be effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company adopted ASU 2023-09 as of the inception of the Company. Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.
NOTE 3. INITIAL PUBLIC OFFERING
On August 1, 2025, the Company consummated its Initial Public Offering of 25,000,000 Units, at $ 10.00 per Unit, generating gross proceeds of $ 250,000,000 . The Company granted the underwriter a 45-day option to purchase up to an additional 3,750,000 Units at the Initial Public Offering price to cover over-allotments, if any. On August 11, 2025, the underwriters of the IPO notified the Company of their partial exercise of the over-allotment option and purchased 3,000,000 additional units (the “Option Units”) at $ 10.00 per unit upon the closing of the over-allotment option, generating gross proceeds of $ 30,000,000 . On September 9, 2025, the Underwriters advised the Company that it has elected not to exercise the remaining over-allotment option and thereby forfeit the option. Each Unit consists of one Ordinary Share and one-half of one redeemable warrant. Each whole warrant entitles the holder thereof to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment.
13
D. BORAL ARC ACQUISITION I CORP.
NOTES
TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 200,000 Private Units at a price of $ 10.00 per Placement Unit raising $ 2,000,000 in the aggregate.
The proceeds from the sale of the Private Units were added to the net proceeds from the Offering held in the Trust Account. The Placement Units are identical to the Units sold in the Initial Public Offering, as described in Note 7. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Units will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Warrants will expire worthless.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On March 25, 2025, the Company issued an aggregate
of 12,321,429
founder shares to the Sponsor for an aggregate purchase price of $ 25,000
in cash. The funds were received on May 27, 2025. Following the partial exercise of the over-allotment option on August 11,
2025, on September 9, 2025, the Underwriters advised the Company that it has elected not to exercise the remaining over-allotment option
and thereby forfeit the option. As a result, on September 9, 2025, the Company cancelled a total of 321,429
founder shares. As of March 31, 2026, sponsor held a total of 12,000,000
founder shares and none was subject to forfeiture.
The founder shares are designated as Class B
ordinary shares and, except as described below, are identical to the Class A ordinary shares included in the units being sold in the
IPO, and holders of founder shares have the same shareholder rights as public shareholders, except that (i) the founder shares are
subject to certain transfer restrictions, as described in more detail below, (ii) the founder shares are entitled to registration
rights; (iii) our sponsor, officers and directors have entered into a letter agreement with us, pursuant to which they have agreed
to (A) waive their redemption rights with respect to their founder shares, private shares and public shares in connection with the
completion of our initial business combination, (B) waive their redemption rights with respect to their founder shares, private
shares and public shares in connection with a shareholder vote to approve an amendment to our amended and restated memorandum and
articles of association (a) to modify the substance or timing of our obligation to allow redemption in connection with our initial
business combination or to redeem 100 %
of our public shares if we have not consummated an initial business combination within the completion window or (b) with respect to
any other material provisions relating to shareholders’ rights or pre-initial business combination activity, (C) waive their
rights to liquidating distributions from the trust account with respect to their founder shares and private shares if we fail to
complete our initial business combination within the completion window, although they will be entitled to liquidating distributions
from the trust account with respect to any public shares they hold if we fail to complete our initial business combination within
such time period and to liquidating distributions from assets outside the trust account and (D) vote any founder shares held by them
and any public shares they may purchase (including in open market and privately-negotiated transactions) in favor of our initial
business combination (except that any public shares such parties may purchase in compliance with the requirements of Rule 14e-5
under the Exchange Act would not be voted in favor of approving the business combination transaction), (iv) the founder shares are
automatically convertible into Class A ordinary shares concurrently with or immediately following the consummation of our initial
business combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment as described herein and in
our amended and restated memorandum and articles of association, and (v) prior to the closing of our initial business combination,
only holders of our Class B ordinary shares will be entitled to vote on the appointment and removal of directors or continuing the
company in a jurisdiction outside the British Virgin Islands (including any ordinary resolution required to amend our constitutional
documents or to adopt new constitutional documents, in each case, as a result of our approving a transfer by way of continuation in
a jurisdiction outside the British Virgin Islands).
With certain limited exceptions, the founder shares are not transferable, assignable or saleable (except to our officers and directors and other persons or entities affiliated with our sponsor, each of whom will be subject to the same transfer restrictions) until the completion of our initial business combination.
14
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
NOTE 5. RELATED PARTY TRANSACTIONS
(Continued)
Administrative Services Arrangement
An affiliate of our Sponsor has agreed, commencing
from the date that the Company’s securities are first listed on Nasdaq, through the earlier of the Company’s consummation
of a Business Combination and its liquidation, to make available to the Company our Sponsor certain office space, utilities and secretarial
and administrative support as may be reasonably required by the Company. The Company has agreed to pay to the affiliate of our Sponsor,
$ 20,000
per month, for up to 18 months, subject to extension to up to 21 months, for such administrative services. For the three months ended March 31, 2026, $ 60,000
was charged to operations and no amounts were outstanding at March 31, 2026.
Related Party Loans
In order to finance transaction costs in connection with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor, or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Up to $ 2,500,000 of such loans may be convertible into private units, at a price of $ 10.00 per unit, at the option of the applicable lender. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of March 31, 2026, no amounts under such loans have been drawn.
Representative Shares
On August 1, 2025, the Company issued 1,000,000
representative shares to D. Boral Capital, LLC and/or its designees (whether or not the over-allotment is exercised) as part of
representative compensation (the “Representative Shares”). The Representative Shares have been deemed compensation by
FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the commencement of sales of the IPO
pursuant to FINRA Rule 5110(e)(1). Pursuant to this FINRA lock-up, these securities cannot be sold, transferred, assigned,
pledged or hypothecated or the subject of any hedging, short sale, derivative, put or call transaction that would result in the
economic disposition of the securities by any person for a period of 180 days from the commencement of sales of the Initial Public
Offering except as permitted under FINRA Rule 5110(e)(2), including to any underwriter and selected dealer participating in the
Initial Public Offering and their officers or partners, registered persons or affiliates. The Representative Shares have resale
registration rights including two demand (one at the Company’s expense and one at D. Boral Capital, LLC’s expense) and
unlimited “piggy-back” rights for periods of five and seven years, respectively, from the commencement of sales of the
Initial Public Offering.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the (i) founder shares, which were issued in a private placement prior to the closing of the initial public offering, (ii) Private Units (including the component securities as well as any securities underlying those component securities), which was issued in a private placement simultaneously with the closing of the initial public offering and (iii) private units (including the component securities as well as any securities underlying those component securities) that may be issued upon conversion of working capital loans will have registration rights to require the Company to register a sale of any of our securities held by them and any other securities of the company acquired by them prior to the consummation of a Business Combination pursuant to a registration rights agreement to be signed prior to or on the effective date of the initial public offering. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the Business Combination. The registration rights granted to the underwriter are limited to two demand (one at the Company’s expense and one at D. Boral Capital, LLC’s expense) and unlimited “piggy-back” rights for periods of five and seven years, respectively, from the commencement of sales of the Initial Public Offering. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
15
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
NOTE 6. COMMITMENTS AND CONTINGENCIES (Continued)
Underwriting Agreement
The Company has granted the underwriters a 45-day option to purchase up to 3,750,000 additional Units to cover over-allotments at the Initial Public Offering price, less the underwriting discounts and commissions. On August 11, 2025, the underwriters of the IPO notified the Company of their partial exercise of the over-allotment option and purchased 3,000,000 additional units (the “Option Units”) at $ 10.00 per unit upon the closing of the over-allotment option, generating gross proceeds of $ 30,000,000 . On September 9, 2025, the Underwriters advised the Company that it has elected not to exercise the remaining over-allotment option and thereby forfeit the option.
The underwriters were not entitled to any cash underwriting fee at closing of the Initial Public Offering. The underwriters were entitled to 1,000,000 Representative Shares (whether or not the over-allotment is exercised) at closing of the Initial Public Offering. The underwriters will not be entitled to any deferred underwriting fee upon closing of the Business Combination.
NOTE 7. STOCKHOLDER’S EQUITY
Preference shares — The Company is
authorized to issue 5,000,000
preference shares with a par value of $ 0.0001
per share. Holders of the Company’s ordinary shares are entitled to one vote for each share. On December 31, 2025 and
March 31, 2026, there were no
preferred shares issued or outstanding.
Class A Ordinary shares — The
Company is authorized to issue 500,000,000 ordinary
shares with a par value of $ 0.0001 per
share. Holders of the Company’s ordinary shares are entitled to one vote for each share. As a result of closing of the IPO and
the partial exercise of the over-allotment option partial exercise of the over-allotment option, on December 31, 2025 and March 31,
2026, there were 1,200,000 Class
A ordinary shares issued or outstanding, excluding 28,000,000 Class
A ordinary shares subject to possible redemption.
Class B Ordinary shares — The
Company is authorized to issue 50,000,000 ordinary
shares with a par value of $ 0.0001 per
share. Holders of the Company’s ordinary shares are entitled to one vote for each share. On March 25, 2025, the Company
issued an aggregate of 12,321,429 ordinary
shares to the Sponsor for an aggregate purchase price of $ 25,000 in
cash, of which 1,607,143 shares
held by the Sponsor are subject to forfeiture to the extent that the underwriter’s over-allotment option is not exercised in
full. Following the partial exercise of the over-allotment option on August 11, 2025 and cancellation 321,429
ordinary shares on September 9, 2025, on December 31, 2025 and March 31, 2026, there were 12,000,000
ordinary 12,300,000 shares issued and outstanding.
The Class B ordinary shares will automatically convert into Class A ordinary shares concurrently with or immediately following the consummation of our initial business combination, or at any time prior thereto at the option of the holder thereof, on a one-for-one basis, subject to adjustment as provided herein. Because our sponsor acquired the Class B ordinary shares at a nominal price, our public shareholders will incur an immediate and substantial dilution upon the closing of the IPO, assuming no value is ascribed to the warrants included in the units. In the case that additional Class A ordinary shares, or equity-linked securities (as described herein), are issued or deemed issued in excess of the amounts issued in the IPO and related to the closing of our initial business combination, the ratio at which the Class B ordinary shares will convert into Class A ordinary shares will be adjusted (unless the holders of a majority of the issued and outstanding Class B ordinary shares agree to waive such anti-dilution adjustment with respect to any such issuance or deemed issuance) so that the number of Class A ordinary shares issuable upon conversion of all Class B ordinary shares will equal, in the aggregate, 30 % of the sum of (i) the total number of all Class A ordinary shares outstanding upon the completion of the IPO (including any Class A ordinary shares issued pursuant to the underwriters’ over-allotment option and excluding the Class A ordinary shares that are included within the private units), plus (ii) all Class A ordinary shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial business combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial business combination and any units issued to our sponsor or any of its affiliates or to our officers or directors upon conversion of working capital loans) minus (iii) any redemptions of Class A ordinary shares by public shareholders in connection with an initial business combination; provided that such conversion of founder shares will never occur on a less than one-for-one basis .
16
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
NOTE 7. STOCKHOLDER’S EQUITY (Continued)
Holders of record of the Company’s Class A ordinary shares and Class B ordinary shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange rules, an ordinary resolution under British Virgin Islands law and the amended and restated memorandum and articles of association, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the company is generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions require an ordinary resolution under British Virgin Islands law, which (except as specified below) requires the affirmative vote of in excess of 50 percent of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the Company’s amended and restated memorandum and articles of association, such actions include amending the amended and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors, meaning, following the Company’s initial Business Combination, the holders of more than 50% of the ordinary shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B ordinary shares will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled to vote on continuing the Company in a jurisdiction outside the British Virgin Islands (including any ordinary resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the British Virgin Islands). Holders of the Class A ordinary shares will not be entitled to vote on these matters during such time. These provisions of our amended and restated memorandum and articles of association may only be amended if approved by an ordinary resolution passed by the affirmative vote of the holders representing at least 90% of the issued Class B ordinary shares.
Warrants — Warrants may only be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Warrants. The Warrants will become exercisable 30 days after the completion of our initial business combination, provided that the Company has an effective registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of the warrants and a current prospectus relating to them is available and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of the state of residence of the holder (or we permit holders to exercise their warrants on a cashless basis under the circumstances specified in the warrant agreement). If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants is not effective by the 60th business day after the closing of our initial business combination, warrant holders may, until such time as there is an effective registration statement and during any period when we will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if our Class A ordinary shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, we may, at our option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event we so elect, we will not be required to file or maintain in effect a registration statement. The Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.
The Company may call the Warrants for redemption:
●
in whole and not in part;
●
at a price of $ 0.01 per warrant; upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); and
●
if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of our initial business combination and ending three business days before we send the notice of redemption to the warrant holders.
17
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
NOTE 7. STOCKHOLDER’S EQUITY (Continued)
The private warrants are identical to the warrants sold in the IPO except that, so long as they are held by our sponsor or its permitted transferees, the private warrants (i) are locked-up until the completion of our initial business combination and (ii) will be entitled to registration rights.
The exercise price and number of ordinary shares issuable upon exercise of the warrants may be adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like. Additionally, in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.
The exercise price is $11.50 per share, subject to adjustment as described herein. In addition, if (x) we issue additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of our initial business combination at an issue price or effective issue price of less than $9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by our board of directors and, in the case of any such issuance to our initial shareholders or their affiliates, without taking into account any founder shares held by our initial shareholders or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of our initial business combination on the date of the consummation of our initial business combination (net of redemptions), and (z) the volume weighted average trading price of our Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which we consummate our initial business combination (such price, the “Market Value”) is below $ 9.20 per share, then the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger prices will be adjusted (to the nearest cent) to be equal to 180 % of the higher of the Market Value and the Newly Issued Price.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about
the Company’s assets that are measured at fair value as of March 31, 2026 and December 31, 2025, and indicates the fair
value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Schedule of fair value assets and liabilities
Level
December 31,
2025
March 31,
2026
Asset:
Cash held in trust
1
$
284,776,628
$
287,319,687
18
D. BORAL ARC ACQUISITION I CORP.
NOTES TO THE CONSOLIDATED CONDENSED
FINANCIAL STATEMENTS
NOTE 9. SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance.
The Company’s chief operating decision maker has been identified as the Chief Financial Officer (“CODM”), who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one operating segment.
When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
Schedule of segment information
For the
Three Months Ended
March 31,
2026
(Unaudited)
Formation and operating costs
$
( 531,741
)
Interest income on cash held in trust account
$
2,543,059
Cash held in Trust Account
$
287,319,687
The key measures of segment profit or loss reviewed
by the CODM are formation and operating costs, interest income on cash held in trust account, and cash held in trust account. The CODM
reviews interest earned on cash or investments held in Trust Account to measure and monitor shareholder value and determine the most effective
strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement. Within the operating expenses,
the CODM specifically reviews professional service fees, which are a significant segment expense, and include legal fees and advisory
fees. These expenses are monitored to manage and forecast cash available to complete a Business Combination within the required period.
Other general and administrative expenses, including accounting expenses, printing expenses, and regulatory filing fees, are reviewed
in the aggregate to ensure alignment with budget and contractual obligations. Funds invested in the Trust Account represent the predominant
portion of the Company’s total assets and are monitored by the CODM to determine the most effective strategy of investment with
the Trust Account funds, while maintaining compliance with the trust agreement.
NOTE 10. SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred through the date the consolidated condensed financial statements were available to issue. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the financial statements.
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.