Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer (Principal Executive Officer) and Chief Financial and Strategy Officer (Principal Financial Officer and Principal Accounting Officer), the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial and Strategy Officer concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to the Company's management, including its Chief Financial and Strategy Officer, as appropriate to allow timely decisions regarding required disclosure.
The Company's management reviews its internal control over financial reporting on an ongoing basis and makes changes intended to ensure the quality of its financial reporting. As a result of the Transaction, management commenced the evaluation of the Company's controls and designed and implemented new controls as needed. The evaluation of the changes to processes, information technology systems and other components of internal control over financial reporting as a result of the Transaction is ongoing. Otherwise, there were no changes in the Company’s internal control over financial reporting as of December 31, 2025 that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.
As further discussed below, management has elected to exclude the operations of Berkshire Hills Bancorp, Inc. from its assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2025. The completed integration of systems and processes as a result of the Transaction could cause changes to the Company's internal control over financial reporting in future periods.
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f). The Company's internal control system was designed to provide reasonable assurance to its management and the Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. The Company's management assessed the effectiveness of its internal control over financial reporting as of the end of the period covered by this report. In addition, the effectiveness of the Company's internal control over financial reporting as of the end of the period covered by this report has been audited by KPMG LLP, an independent registered public accounting firm as stated in its report which is included in Item 8 of this Annual Report on Form 10-K.
Management's Report on Internal Control Over Financial Reporting as of December 31, 2025 appears on page F-1 herein and the related Report of Independent Registered Public Accounting Firm thereon appears on page F-2 herein.
Item 9B. Other Information
(a). None
(b). During the three months ended December 31, 2025, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted , terminated or modified a Rule 10b5-1 trading arrangement or non Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this item is incorporated herein by reference to the Company's Proxy Statement to be filed in connection with the Annual Meeting of Stockholders (the "Proxy Statement").
Item 11. Executive Compensation
66
Table of Contents
The information required by this item is incorporated herein by reference to the Proxy Statement, except as to information disclosed therein pursuant to Item 402(v) of Regulation S-K relating to pay versus performance.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Refer to Note 20, "Employee Benefit Plans," to the consolidated financial statements for a discussion of the Company's equity compensation plans.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated herein by reference to the Proxy Statement.
Item 14. Principal Accounting Fees and Services
Our independent registered public accounting firm is KPMG LLP , Boston, MA , Auditor Firm ID: 185
The information required by this item is incorporated herein by reference to the Proxy Statement.
67
Table of Contents
PART IV
Item 15. Exhibits, Financial Statement Schedules
(a) Financial Statements
All financial statements are included in Item 8 of Part II of this Annual Report on Form 10-K.
(2) Financial Statement Schedules
All financial statement schedules have been omitted because they are not required, not applicable or are included in the consolidated financial statements or related notes.
(3) Exhibits
The exhibits listed in paragraph (b) below are filed herewith or incorporated herein by reference to other filings.
(b) Exhibits
EXHIBIT INDEX
Exhibit Description
2.1 Agreement and Plan of Merger, dated as of December 16, 2024, by and among Berkshire Hills Bancorp, Inc., Commerce Acquisition Sub, Inc., and Brookline Bancorp, Inc. (incorporated by reference to Exhibit 2.1 of the Company's Current Report on Form 8-K filed on December 16, 2024).
3.1* Amended Certificate of Incorporation of Beacon Financial Corporation
3.2 Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc. (incorporated by reference from Exhibits to the Form 8-K as filed on June 26, 2017)
3.3* Amendment to the Amended and Restated Bylaws of Beacon Financial Corporation
3.4 Certificate of Designations of the Series B Non-Voting Preferred Stock (incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146)
4.1 Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (incorporated herein by reference from the Exhibits to Form 10-Q as filed on August 9, 2018)
4.2 Note Subscription Agreement by and among Berkshire Hills Bancorp, Inc. and certain subscribers dated September 20, 2012 (incorporated herein by reference from the Exhibits to the Form 8-K as filed on September 26, 2012)
4.3 Description of Berkshire Hills Bancorp, Inc. Securities (incorporated herein by reference from Exhibit 4.3 to the Form 10-K as filed on February 28, 2020)
4.4 Subordinated Indenture, dated as of September 16, 2014, between Brookline Bancorp, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 of Brookline Bancorp, Inc.’s Current Report on Form 8-K filed on September 17, 2014) (File No. 000-23695)
4.5 First Supplemental Indenture, dated as of September 16, 2014, between Brookline Bancorp, Inc. and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.2 of Brookline Bancorp, Inc.’s Current Report on Form 8-K filed on September 17, 2014) (File No. 000-23695))
4.6 Second Supplemental Indenture, dated as of September 1, 2025, by and among U.S. Bank Trust Company, National Association, as Trustee, Berkshire Hills Bancorp, Inc. and Brookline Bancorp, Inc
10.3 Amended and Restated Three Year Change in Control Agreement by and among Berkshire Hills Bancorp, Inc., Berkshire Bank and Sean A. Gray (incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2011)
10.4 Supplemental Executive Retirement Agreement between Berkshire Bank and Sean A. Gray (incorporated herein by reference from the Exhibits to the Form 8-K as filed on February 22, 2019)
10.5 Employment Agreement, dated December 16, 2024, by and among Berkshire Hills Bancorp, Inc., Berkshire Bank, Brookline Bank and Sean A. Gray (11)
10.7 Form of Split Dollar Agreement entered into with Sean A. Gray (incorporated herein by reference from the Exhibit to the Form 8-K as filed on January 19, 2011)
10.8 Berkshire Bank Executive Long-Term Care Insurance Plan (incorporated herein by reference from the Exhibits to the Form 8-K as filed on January 23, 2015)
10.9 Berkshire Hills Bancorp, Inc. 2018 Equity Incentive Plan (incorporated herein by reference from the Appendix to the Proxy Statement as filed on April 6, 2018)
10.11 Berkshire Hills Bancorp, Inc. 2022 Equity Incentive Plan (incorporated herein by reference from the Appendix to the Proxy Statement as filed on April 8, 2022)
68
Table of Contents
Exhibit Description
10.12 Form of Securities Purchase Agreement, dated December 16, 2024, by and among Berkshire Hills Bancorp, Inc., and the other parties identified therein. (incorporated herein by reference from the Form 8-K as filed on December 16, 2024)
10.13 Form of Registration Rights Agreement, dated December 16, 2024, by and among Berkshire Hills Bancorp, Inc., and the other parties identified therein. (incorporated herein by reference from the Form 8-K as filed on December 16, 2024)
10.14 Retention Agreement, dated as of December 15, 2024, by and among Berkshire Hills Bancorp, Inc., Berkshire Bank and Jacqueline Courtwright (incorporated by reference from Exhibits of the Form 8-K filed on September 2, 2025)
10.15 Retention Agreement, dated as of December 15, 2024, by and among Berkshire Hills Bancorp, Inc., Berkshire Bank and Wm. Gordon Prescott (incorporated by reference from Exhibits of the Form 8-K filed on September 2, 2025)
10.16 Beacon Financial Corporation 2025 Stock Option And Incentive Plan (incorporated by reference from Exhibits of the Form S-8 filed on September 10, 2025)
10.17 Form of Restricted Stock Award Agreement under the Beacon Financial Corporation 2025 Stock Option And Incentive Plan (incorporated by reference from Exhibits of the Form S-8 filed on September 10, 2025)
10.18 Form of Restricted Stock Unit Award Agreement under the Beacon Financial Corporation 2025 Stock Option And Incentive Plan (incorporated by reference from Exhibits of the Form S-8 filed on September 10, 2025)
10.19 Form of Incentive Stock Option Agreement under the Beacon Financial Corporation 2025 Stock Option And Incentive Plan (incorporated by reference from Exhibits of the Form S-8 filed on September 10, 2025)
10.2 Form of Non-Qualified Stock Option Agreement under the Beacon Financial Corporation 2025 Stock Option And Incentive Plan (incorporated by reference from Exhibits of the Form S-8 filed on September 10, 2025)
10.21 Employment Agreement, dated as of April 11, 2011, by and among Brookline Bancorp, Inc., Brookline Bank and Paul A. Perrault (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.22 Amendment to the Employment Agreement, dated July 25, 2018, by and among the Brookline Bancorp, Inc., Brookline Bank and Paul Perrault (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.23 Second Amendment to the Employment Agreement, dated March 10, 2021, by and among Brookline Bancorp, Inc., Brookline Bank and Paul A. Perrault (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.24 Third Amendment to the Employment Agreement, dated September 22, 2021, by and among Brookline Bancorp, Inc., Brookline Bank and Paul A. Perrault (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.25 Fourth Amendment to the Employment Agreement, dated April 28, 2023, by and among Brookline Bancorp, Inc., Brookline Bank and Paul A. Perrault (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.26 Employment Agreement, dated September 22, 2021, by and among Brookline Bancorp, Inc., Brookline Bank, Bank Rhode Island and Carl M. Carlson (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.27 Retention Bonus Agreement, dated February 26, 2025, by and between Brookline Bancorp, Inc. and Carl M. Carlson (incorporated by reference from Exhibits of the Form 10-Q filed on November 10, 2025)
10.28* Employment Agreement, dated September 22, 2021, by and among Brookline Bancorp, Inc., Brookline Bank, Bank Rhode Island and Michael W. McCurdy
10.29* Retention Bonus Agreement, dated February 26, 2025, by and between Brookline Bancorp, Inc. and Michael W. McCurdy
10.3* Employment Agreement, dated February 26, 2025, by and among Berkshire Hills Bancorp, Inc., Brookline Bank, and Mark J. Meiklejohn
19* Beacon Financial Corporation Policy Regarding Insider Trading
21* Subsidiary Information
23* Consent of Independent Registered Public Accounting Firm
31.1* Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2* Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1** Rule 13a-14(b) Certifications of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2** Rule 13a-14(b) Certifications of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
69
Table of Contents
Exhibit Description
97* Beacon Financial Corporation Clawback Policy
101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted in Inline XBRL and included in Exhibit 101)
_______________________________________________________________________________
* Filed herewith
** Furnished herewith
+ Management contract or compensatory plan or agreement
(c) Other Required Financial Statements and Schedules
Not applicable.
Item 16. Form 10-K Summary
Not applicable.
70
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 2, 2026 BEACON FINANCIAL CORPORATION
By: /s/ PAUL A. PERRAULT
Paul A. Perrault
President and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By: /s/ PAUL A. PERRAULT By: /s/ CARL M. CARLSON
Paul A. Perrault,
President and Chief Executive Officer
(Principal Executive Officer)
Carl M. Carlson,
Chief Financial and Strategy Officer
(Principal Financial Officer and
Principal Accounting Officer)
Date: March 2, 2026 Date: March 2, 2026
By: /s/ DAVID M. BRUNELLE By: /s/ WILLIAM H. HUGHES III
David M. Brunelle,
Lead Director
William H. Hughes III,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ MARY ANNE CALLAHAN By: /s/ SYLVIA MAXFIELD
Mary Anne Callahan,
Director
Sylvia Maxfield,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ JOANNE CHANG By: /s/ BOGDAN NOWAK
Joanne Chang,
Director
Bogdan Nowak,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ NINA A. CHARNLEY By: /s/ JOHN M. PEREIRA
Nina A. Charnley,
Director
John M. Pereira,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ MIHIR A. DESAI By: /s/ KARYN POLITO
Mihir A. Desai
Director
Karyn Polito,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ MARGARET BOLES FITZGERALD By: /s/ ERIC S. ROSENGREN
Margaret Boles Fitzgerald,
Director
Eric S. Rosengren,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ WILLARD I. HILL, JR. By: /s/ MERRILL W. SHERMAN
Willard I. Hill, Jr.,
Director
Merrill W. Sherman,
Director
Date: March 2, 2026 Date: March 2, 2026
By: /s/ THOMAS J. HOLLISTER
Thomas J. Hollister,
Director
Date: March 2, 2026
71
Table of Contents
MANAGEMENT'S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
The management of Beacon Financial Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Beacon Financial Corporation's internal control system was designed to provide reasonable assurance to the Company's management and Board of Directors regarding the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well-designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Beacon Financial Corporation's management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2025. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on our assessment, we believe that, as of December 31, 2025, the Company's internal control over financial reporting is effective based on those criteria.
The merger of Brookline Bancorp, Inc. and Berkshire Hills Bancorp, Inc. was completed on September 1, 2025. The Company acquired certain assets and assumed certain liabilities of Berkshire Hills Bancorp, Inc on September 1, 2025. As permitted by the guidance issued by the Office of the Chief Accountant and the Division of Corporate Finance of the SEC, the scope of management’s assessment of the effectiveness of the Company’s internal controls over financial reporting as of December 31, 2025, excludes the internal control over financial reporting associated with total acquired assets of approximately $12.1 billion and total revenues associated with the acquired assets and liabilities assumed of approximately $152 million included in the consolidated financial statements of the Company as of and for the year ended December 31, 2025. See Note 2, Business Combinations, to the consolidated financial statements for further information.
Beacon Financial Corporation's independent registered public accounting firm has issued an audit report on the effectiveness of the Company's internal control over financial reporting. This report appears on page F-2.
/s/ PAUL A. PERRAULT /s/ CARL M. CARLSON
Paul A. Perrault Carl M. Carlson
President and Chief Executive Officer
(Principal Executive Officer) Chief Financial and Strategy Officer
(Principal Financial Officer and
Principal Accounting Officer)
F-1
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Beacon Financial Corporation:
Opinion on Internal Control Over Financial Reporting
We have audited Beacon Financial Corporation and subsidiaries' (the Company) internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes (collectively, the consolidated financial statements), and our report dated March 2, 2026 expressed an unqualified opinion on those consolidated financial statements.
The Company acquired Berkshire Hills Bancorp, Inc. during 2025, and management excluded from its assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2025, Berkshire Hills Bancorp, Inc.’s internal control over financial reporting associated with total assets of $12.1 billion and total revenues of $152 million included in the consolidated financial statements of the Company as of and for the year ended December 31, 2025. Our audit of internal control over financial reporting of the Company also excluded an evaluation of the internal control over financial reporting of Berkshire Hills Bancorp, Inc.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP
Boston, Massachusetts
March 2, 2026
F-2
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Beacon Financial Corporation:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Beacon Financial Corporation and subsidiaries (the Company) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 2, 2026 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Fair value measurement of loans and the core deposit intangible asset acquired in the business combination
As discussed in Note 2 to the consolidated financial statements, on September 1, 2025, the Company completed the merger of equals between Brookline Bancorp, Inc. and Berkshire Hills Bancorp. The transaction was treated as a business combination and was accounted for as a reverse merger. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the merger date. As part of the merger, the Company acquired loans with a fair value of $9.1 billion and a core deposit intangible (CDI) asset with a fair value of $174.4 million. The fair value of the loan portfolio was estimated using a discounted cash flow methodology, with assumptions applied based on pools of loans with similar characteristics. The valuation was based on the remaining maturity and repricing characteristics of the loans and considered assumptions related to prepayment rates, expected credit losses, and the discount rate. Expected credit losses were estimated using probability of default (PD) and loss given default (LGD) assumptions. Projected cash flows were discounted to present value using market based risk adjusted rates reflective of interest rate, servicing, credit, liquidity risk, and required equity return for similar loans. The fair value of the CDI asset was estimated using a discounted cash flow methodology, with assumptions applied based on groupings of core deposits with similar characteristics. The valuation considered expected customer attrition, net maintenance costs, interest costs on deposits, and the alternative cost of funds to estimate net cost savings
F-3
Table of Contents
over the economic life of the deposit relationship discounted to present value, and aggregated to determine the fair value of the CDI asset.
We identified the evaluation of the fair value measurements of the acquired loans and CDI asset as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment of the fair value measurements due to significant measurement uncertainty. Specifically, the assessment of the fair value measurements involved an evaluation of the (1) fair value measurement methodologies, and (2) acquired loan fair value measurement key assumptions, including discount rate, PD and LGD; and (3) CDI asset fair value measurement key assumptions, including the discount rate and expected customer attrition.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s fair value measurements of acquired loans and the CDI asset including controls over the (1) development of the overall fair value methodologies, and (2) determination of the key assumptions including the discount rate, PD and LGD for the acquired loans, and (3) determination of the key assumptions including the discount rate and expected customer attrition for the CDI asset. We evaluated the Company’s process to develop the fair values of the acquired loans and the CDI asset by testing certain sources of data and assumptions that the Company used and considered the relevance and reliability of such data and assumptions.
We involved valuation professionals with specialized skills and knowledge, who assisted in:
• evaluating the appropriateness of the valuation methodologies used by management to estimate the fair value of certain acquired loans and the CDI asset for compliance with U.S. generally accepted accounting principles.
• evaluating the discount rate used to discount projected loan cash flows by comparing the inputs and risk adjustments used to derive risk adjusted market rates to relevant external market information and assessing whether the assumption was applied consistently within the valuation model.
• evaluating the PD and LGD used to adjust projected loan cash flows by comparing management’s assumptions to relevant external market information and assessing whether the assumptions were consistent with market participant expectations and applied consistently across loan pools.
• evaluating the CDI asset discount rate by independently assessing key market based inputs used in developing the cost of equity and comparing management’s selected discount rate to an independently developed expectation range for the cost of equity.
• evaluating the expected customer attrition used in the CDI asset valuation by comparing management’s attrition assumptions to relevant industry and market information and assessing whether the assumption was applied consistently in the valuation model.
Assessment of the collective allowance for credit losses
As discussed in Notes 1 and 7 to the consolidated financial statements, the Company’s total allowance for credit losses as of December 31, 2025 was $252.8 million, of which a portion related to the allowance for credit losses for the Company’s core commercial real estate (CRE) and commercial (C&I) loans and leases and for the Legacy Berkshire loans and leases evaluated on a collective basis (the collective ACL). The collective ACL is determined using multiple quantitative models developed by third party vendors. For the Company’s core loan portfolios, expected credit losses are estimated using lifetime loss rate models (core CRE and C&I models), which calculate the expected losses over the life of the loan based on the exposure at default, loan attributes, prepayment assumptions, and reasonable and supportable economic forecasts. The core CRE and C&I models segment the portfolios by loan level attributes, such as loan type, loan size, date of origination, delinquency status, and risk ratings to create loan pools with similar risk characteristics in estimating expected losses. In addition, for loan portfolios acquired in connection with the merger, the Company estimates expected credit losses using a historical loss rate model based on the historical performance of various loan segments, which are segmented primarily by FDIC code, estimates of each segment’s weighted average life, and a statistical model to capture the impact of future economic conditions on the base loss rates (Legacy Berkshire model). The core CRE and C&I models and Legacy Berkshire model incorporate reasonable and supportable forecasts of various macro-economic variables using multiple probability weighted economic forecast scenarios. For the core CRE and C&I models, reasonable and supportable economic forecasts and reversion to long-term economic conditions are embedded within the vendor provided economic forecast scenarios applied over the remaining life of the loans. Reversion towards long-term expectations generally begins two to three years from the forecast start date and largely completes within the first five years. For the Legacy Berkshire model, the Company applies an explicit reasonable and supportable forecast period of seven quarters, after which economic assumptions revert, using a straight-line reversion method over four quarters, to long term historical averages. The Company further calibrates expected losses for each of the core CRE and C&I models using a scalar, which is determined by examining the loss rates of peer banks that have similar operations and asset
F-4
Table of Contents
bases to the Company and comparing these peer group loss rates to the model results. In addition, adjustments are made to the quantitative model outputs for relevant qualitative factors designed to address model limitations.
We identified the assessment of the collective ACL as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment due to measurement uncertainty. Specifically, the assessment encompassed the evaluation of the collective ACL methodology , including the methods and models used to estimate (1) the loss rates and their significant assumptions, including the weighting of the economic forecast scenarios, (2) the scalar applied to the core CRE and C&I models, and (3) certain qualitative factors, including the significant assumptions used in the measurement of the qualitative factors. The assessment also included an evaluation of the conceptual soundness and performance of the core CRE and C&I models and conceptual soundness of the Legacy Berkshire model. In addition, auditor judgment was required to evaluate the sufficiency of audit evidence obtained.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the collective ACL estimate, including over the:
• evaluation of the collective ACL methodology
• continued use and conceptual soundness of the core CRE and C&I models and Legacy Berkshire model
• identification and determination of the significant assumptions used in the core CRE and C&I models and Legacy Berkshire model
• performance monitoring of the core CRE and C&I models
• evaluation of the qualitative factors, including the significant assumptions used in the measurement of the qualitative factors for the core CRE and C&I models and Legacy Berkshire model
• analysis of the collective ACL results and trends.
We evaluated the Company’s process to develop the collective ACL estimate by testing certain sources of data and assumptions that the Company used and considered the relevance and reliability of such data and assumptions. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in:
• evaluating the Company’s collective ACL methodology for compliance with U.S. generally accepted accounting principles
• evaluating judgments made by the Company relative to the performance testing of the core CRE and C&I models by comparing them to relevant Company-specific metrics and trends and the applicable industry and regulatory practices
• assessing the conceptual soundness of the core CRE and C&I models and Legacy Berkshire model by inspecting the model documentation to determine whether the models are suitable for their intended use
• evaluating the methodology utilized to incorporate reasonable and supportable economic forecast scenarios and related weightings used for each macro-economic variable by comparing it to the Company’s business environment and relevant industry practices
• assessing the scalar used to calibrate the core CRE and C&I models by evaluating the appropriateness of the peer group based on similar operations and asset bases to the Company and comparing to specific portfolio risk characteristics
• evaluating the methodology used to develop certain qualitative factors and their significant assumptions and the effect of those factors on the collective ACL compared with relevant credit risk factors and consistency with credit trends and identified limitations of the core CRE and C&I models and Legacy Berkshire model.
We also assessed the sufficiency of the audit evidence obtained related to the collective ACL estimate by evaluating the cumulative results of the audit procedures, qualitative aspects of the Company’s accounting practices, and potential bias in the accounting estimate.
F-5
Table of Contents
/s/ KPMG LLP
We have served as the Company’s auditor since 2003.
Boston, Massachusetts
March 2, 2026
F-6
Table of Contents
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
At December 31,
2025 2024
(In Thousands Except Share Data)
ASSETS
Cash and due from banks $ 201,557 $ 64,673
Short-term investments 1,840,188 478,997
Total cash and cash equivalents 2,041,745 543,670
Investment securities available-for-sale 1,688,768 895,034
Total investment securities 1,688,768 895,034
Allowance for investment security losses ( 94 ) ( 82 )
Net investment securities 1,688,674 894,952
Loans and leases:
Commercial real estate loans 10,012,094 5,716,114
Commercial loans and leases 3,947,363 2,506,664
Consumer loans 4,070,095 1,556,510
Total loans and leases 18,029,552 9,779,288
Allowance for loan and lease losses ( 252,839 ) ( 125,083 )
Net loans and leases 17,776,713 9,654,205
Restricted equity securities 87,438 83,155
Premises and equipment, net of accumulated depreciation of $ 112,926 and $ 103,466 , respectively
162,474 86,781
Right-of-use asset operating leases 82,817 43,527
Deferred tax asset 149,487 56,620
Goodwill 351,613 241,222
Identified intangible assets, net of accumulated amortization of $ 29,118 and $ 16,526 , respectively
189,562 17,461
OREO and repossessed assets, net 2,591 1,103
Cash surrender value of bank-owned life insurance policies 334,442 84,448
Other assets 352,816 198,182
Total assets $ 23,220,372 $ 11,905,326
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Non-interest-bearing deposits:
Demand checking accounts $ 4,032,529 $ 1,692,394
Interest-bearing deposits:
NOW accounts 1,445,894 617,246
Savings accounts 2,954,029 1,721,247
Money market accounts 6,515,306 2,116,360
Certificate of deposit accounts 4,156,540 1,885,444
Brokered deposit accounts 410,359 868,953
Total interest-bearing deposits 15,482,128 7,209,250
Total deposits 19,514,657 8,901,644
Borrowed funds:
Advances from the FHLB 555,788 1,355,926
Subordinated debentures and notes 198,572 84,328
Other borrowed funds 34,000 79,592
Total borrowed funds 788,360 1,519,846
Operating lease liabilities 90,713 44,785
Mortgagors' escrow accounts 15,508 15,875
Reserve for unfunded credits 13,746 5,981
Accrued expenses and other liabilities 301,327 195,256
Total liabilities 20,724,311 10,683,387
Commitments and contingencies (Note 13)
Stockholders' Equity:
Common stock, $ 0.01 par value; 200,000,000 shares authorized; 89,576,403 shares issued and 96,998,075 shares issued, respectively
896 970
Additional paid-in capital 2,171,885 902,584
Retained earnings 485,862 458,943
Accumulated other comprehensive (loss) income ( 20,002 ) ( 52,882 )
Treasury stock, at cost; 5,545,511 shares and 7,019,384 shares, respectively
( 142,580 ) ( 87,676 )
Total stockholders' equity 2,496,061 1,221,939
Total liabilities and stockholders' equity $ 23,220,372 $ 11,905,326
See accompanying notes to consolidated financial statements.
F-7
Table of Contents
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
Year Ended December 31,
2025 2024 2023
(In Thousands Except Share Data)
Interest and dividend income:
Loans and leases $ 767,554 $ 587,929 $ 533,739
Debt securities 40,775 26,252 29,648
Restricted equity securities 4,891 5,786 5,571
Short-term investments 19,568 8,554 8,329
Total interest and dividend income 832,788 628,521 577,287
Interest expense:
Deposits 280,500 232,963 175,665
Borrowed funds 49,182 65,973 61,911
Total interest expense 329,682 298,936 237,576
Net interest income 503,106 329,585 339,711
Provision for credit losses on loans and unfunded commitments 41,380 22,003 37,868
Provision (recovery) for credit losses on investments 12 ( 359 ) 339
Net interest income after provision for credit losses 461,714 307,941 301,504
Non-interest income:
Deposit fees 19,681 10,548 11,611
Loan fees 4,058 2,394 2,036
Loan level derivative income, net 1,422 1,658 3,890
Gain on sales of investment securities, net — — 1,704
Gain on sales of loans and leases 5,617 951 2,581
Wealth management fees 9,748 5,990 4,624
Other 9,367 4,074 5,488
Total non-interest income 49,893 25,615 31,934
Non-interest expense:
Compensation and employee benefits 191,203 143,723 138,895
Occupancy 29,868 22,056 20,203
Equipment and data processing 44,717 27,374 27,004
Professional services 8,089 7,133 7,226
FDIC insurance 7,812 8,044 7,844
Advertising and marketing 5,979 5,240 4,724
Amortization of identified intangible assets 15,225 6,746 7,840
Merger and restructuring expense 61,697 4,201 7,411
Other 25,155 17,348 18,377
Total non-interest expense 389,745 241,865 239,524
Income before provision for income taxes 121,862 91,691 93,914
Provision for income taxes 31,591 22,976 18,915
Net income 90,271 68,715 74,999
Earnings per common share:
Basic $ 1.03 $ 0.77 $ 0.85
Diluted 1.03 0.77 0.85
Weighted average common shares outstanding during the year:
Basic 87,377,933 88,983,248 88,230,681
Diluted 87,701,567 89,302,304 88,450,646
Dividends declared per common share $ 0.728 $ 0.540 $ 0.540
See accompanying notes to consolidated financial statements.
F-8
Table of Contents
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Year Ended December 31,
2025 2024 2023
(In Thousands)
Net income $ 90,271 $ 68,715 $ 74,999
Investment securities available-for-sale:
Unrealized securities holding gains (losses) 41,905 ( 1,704 ) 9,560
Income tax (expense) benefit ( 8,780 ) 532 ( 1,913 )
Net unrealized securities holding gains (losses) before reclassification adjustments, net of taxes 33,125 ( 1,172 ) 7,647
Cash flow hedges:
Change in fair value of cash flow hedges 189 ( 3,620 ) ( 2,829 )
Income tax (expense) benefit ( 209 ) 876 803
Net change in fair value of cash flow hedges, net of taxes ( 20 ) ( 2,744 ) ( 2,026 )
Less reclassification adjustment for change in fair value of cash flow hedges:
Gain (loss) on change in fair value of cash flow hedges ( 1,875 ) ( 4,036 ) ( 3,632 )
Income tax (expense) benefit 480 1,034 945
Net reclassification adjustment for change in fair value of cash flow hedges ( 1,395 ) ( 3,002 ) ( 2,687 )
Net change in fair value of cash flow hedges 1,375 $ 258 661
Postretirement benefits:
Adjustment of accumulated obligation for postretirement benefits ( 2,119 ) 1,127 1,135
Income tax (expense) benefit 499 ( 297 ) ( 294 )
Net adjustment of accumulated obligation for postretirement benefits ( 1,620 ) 830 841
Other comprehensive gain (loss), net of taxes 32,880 ( 84 ) 9,149
Comprehensive income 123,151 68,631 84,148
See accompanying notes to consolidated financial statements.
F-9
Table of Contents
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
Year Ended December 31, 2025, 2024 and 2023
Common
Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock Total Stockholders'
Equity
(In Thousands)
Balance at December 31, 2024 $ 970 $ 902,584 $ 458,943 $ ( 52,882 ) $ ( 87,676 ) $ 1,221,939
Net income — — 90,271 — — 90,271
Impact of Merger between Brookline and Berkshire ( 74 ) 1,268,308 82 — ( 53,320 ) 1,214,996
Other comprehensive income (loss) — — — 32,880 — 32,880
Common stock dividends of $ 0.728 per share
— — ( 63,119 ) — — ( 63,119 )
Restricted stock awards, net of awards surrendered — ( 5,226 ) — — ( 1,837 ) ( 7,063 )
Options exercised — — ( 15 ) — 253 238
Compensation under recognition and retention plans — 6,219 ( 300 ) — — 5,919
Balance at December 31, 2025 $ 896 $ 2,171,885 $ 485,862 $ ( 20,002 ) $ ( 142,580 ) $ 2,496,061
Common
Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock Total Stockholders'
Equity
(In Thousands)
Balance at December 31, 2023 $ 970 $ 902,659 $ 438,722 $ ( 52,798 ) $ ( 90,909 ) $ 1,198,644
Net income — — 68,715 — — 68,715
Other comprehensive income (loss) — — — ( 84 ) — ( 84 )
Common stock dividends of $ 0.540 per share
— — ( 48,058 ) — — ( 48,058 )
Restricted stock awards, net of awards surrendered — ( 3,891 ) — — 3,233 ( 658 )
Compensation under recognition and retention plans — 3,816 ( 436 ) — — 3,380
Balance at December 31, 2024 $ 970 $ 902,584 $ 458,943 $ ( 52,882 ) $ ( 87,676 ) $ 1,221,939
Common
Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock Total Stockholders'
Equity
(In Thousands)
Balance at December 31, 2022 $ 852 $ 736,074 $ 412,019 $ ( 61,947 ) $ ( 94,873 ) $ 992,125
Net income — — 74,999 — — 74,999
PCSB acquisition 118 167,212 — — — 167,330
Other comprehensive income (loss) — — — 9,149 — 9,149
Common stock dividends of $ 0.540 per share
— — ( 47,926 ) — — ( 47,926 )
Restricted stock awards, net of awards surrendered — ( 4,720 ) — — 3,964 ( 756 )
Compensation under recognition and retention plans — 4,093 ( 370 ) — — 3,723
Balance at December 31, 2023 $ 970 $ 902,659 $ 438,722 $ ( 52,798 ) $ ( 90,909 ) $ 1,198,644
See accompanying notes to consolidated financial statements.
F-10
Table of Contents
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Year Ended December 31,
2025 2024 2023
(In Thousands)
Cash flows from operating activities:
Net income $ 90,271 $ 68,715 $ 74,999
Adjustments to reconcile net income to net cash provided from operating activities:
Provision for credit losses 41,392 21,644 38,207
Proceeds from sales of loans and leases held-for-sale, net 83,330 — —
Deferred income tax expense 22,348 409 16,167
Depreciation of premises and equipment 9,553 7,890 8,159
Accretion of investment securities deferred, net ( 9,953 ) ( 5,657 ) ( 8,658 )
Accretion of premiums and discounts and deferred loan and lease origination costs, net ( 20,885 ) ( 6,682 ) ( 4,708 )
Amortization of identified intangible assets 15,225 6,746 7,840
Amortization of debt issuance costs 100 100 100
Amortization (accretion) of other acquisition fair value adjustments, net ( 1,749 ) 1,313 ( 1,611 )
Gain on sales of investment securities, net — — ( 1,704 )
Gain on sales of loans and leases ( 5,617 ) ( 951 ) ( 2,581 )
Loss on sales of OREO and other repossessed assets 153 — 4
Write-down of OREO and other repossessed assets 412 574 181
Compensation under recognition and retention plans 5,919 3,380 3,723
Net change in:
Cash surrender value of bank-owned life insurance ( 3,015 ) ( 2,017 ) ( 1,269 )
Impairment of BankRI trade name 1,089 — —
Other assets 85,243 6,590 13,758
Accrued expenses and other liabilities ( 89,372 ) 2,900 ( 26,010 )
Net cash provided from operating activities 224,444 104,954 116,597
Cash flows from investing activities:
Proceeds from sales of investment securities available-for-sale 176,312 — 229,981
Proceeds from maturities, calls, and principal repayments of investment securities available-for-sale 189,964 173,996 272,419
Purchases of investment securities available-for-sale ( 33,126 ) ( 148,476 ) ( 362,905 )
Proceeds from redemption/sales of restricted equity securities 83,643 32,834 48,489
Purchase of restricted equity securities ( 60,488 ) ( 38,394 ) ( 50,775 )
Proceeds from sales of loans and leases held-for-investment, net 300,822 109,742 244,133
Net decrease (increase) in loans and leases 570,003 ( 265,919 ) ( 955,593 )
Net cash and cash equivalents acquired in acquisition 1,084,095 — ( 80,209 )
Purchase of premises and equipment, net ( 12,288 ) ( 4,985 ) ( 12,357 )
Proceeds from sales of OREO and other repossessed assets 1,473 1,599 1,552
Net cash provided from (used for) investing activities 2,300,410 ( 139,603 ) ( 665,265 )
(Continued)
See accompanying notes to consolidated financial statements.
F-11
Table of Contents
Year Ended December 31,
2025 2024 2023
(In Thousands)
Cash flows from financing activities:
Increase (decrease) in demand checking, NOW, savings and money market accounts 1,061,533 5,424 ( 402,552 )
(Decrease) increase in certificates of deposit and brokered certificates of deposit ( 733,392 ) 347,057 859,866
Proceeds from FHLB advances 1,057,750 1,643,100 6,155,000
Repayment of FHLB advances ( 2,300,715 ) ( 1,510,516 ) ( 6,222,735 )
(Decrease) increase in other borrowed funds, net ( 46,469 ) 10,336 ( 41,529 )
Decrease in mortgagors' escrow accounts, net ( 367 ) ( 1,364 ) ( 678 )
Payment of dividends on common stock ( 63,119 ) ( 48,058 ) ( 47,926 )
Payment of income taxes for shares withheld in share based activity ( 2,000 ) ( 687 ) ( 710 )
Net cash (used for) provided from financing activities ( 1,026,779 ) 445,292 298,736
Net increase (decrease) in cash and cash equivalents 1,498,075 410,643 ( 249,932 )
Cash and cash equivalents at beginning of year 543,670 133,027 382,959
Cash and cash equivalents at end of year $ 2,041,745 $ 543,670 $ 133,027
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest on deposits, borrowed funds and subordinated debt $ 328,862 $ 291,428 $ 238,396
Income taxes 14,968 13,085 8,632
Non-cash investing activities:
Transfer from loans and leases to loan and leases held-for-sale $ ( 79,859 ) $ — $ —
Transfer from loans to OREO and other repossessed assets 1,142 1,582 3,023
Acquisitions of Berkshire Hills Bancorp, Inc. in 2025 and PCSB Financial Corporation in 2023:
Fair value of assets acquired, net of cash and cash equivalents acquired $ 11,170,597 $ — $ 1,931,528
Fair value of liabilities assumed 11,044,057 — 1,676,110
Common stock issued — — 118
See accompanying notes to consolidated financial statements.
F-12
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) Basis of Presentation
Overview
The Company is a bank holding company (within the meaning of the Bank Holding Company Act of 1956, as amended) and the parent of Beacon Bank & Trust, a Massachusetts-chartered trust company. The Bank is a member of the Federal Reserve System. The Company's primary business is to provide commercial, business and retail banking services to its corporate, municipal and retail customers through the Bank and its non-bank subsidiaries. The Company is also the parent of Clarendon Private. Clarendon Private is a registered investment advisor with the SEC. Through Clarendon Private and the Trust and Investments Division of the Bank, the Company offers a wide range of wealth management services to individuals, families, endowments and foundations to help these clients meet their long-term financial goals.
Beacon Bank & Trust operates 147 full-service banking offices in New England and New York with three additional lending offices. The Bank's activities include acceptance of commercial, municipal and retail deposits, origination of mortgage loans on commercial and residential real estate located principally in New England and New York, origination of commercial loans and leases, investment in debt and equity securities, and the offering of cash management and wealth, trust and investment advisory services. The Company also provides specialty equipment financing through its subsidiary Eastern Funding and provides small business lending through its subsidiary 44 Business Capital, both of which operate as national business lines.
The Company and the Bank are supervised, examined and regulated by the FRB. As a Massachusetts-chartered trust company, the Bank is subject to supervision, examination and regulation by Massachusetts Division of Banks. Clarendon Private is also subject to regulation by the SEC.
The FDIC offers insurance coverage on all deposits up to $250,000 per depositor. As FDIC-insured depository institution, the Bank is also subject to supervision, examination and regulation by the FDIC.
Basis of Financial Statement Presentation
The Company's consolidated financial statements have been prepared in conformity with U.S. GAAP as set forth by the FASB in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances are eliminated in consolidation.
In preparing these consolidated financial statements, management is required to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, income, expenses and disclosure of assets and liabilities. Actual results could differ from those estimates based upon changing conditions, including economic conditions and future events. Material estimates that are particularly susceptible to significant changes in the near-term include the determination of the ACL and the determination of fair market values of assets and liabilities.
The judgments used by management in applying these significant estimates may be affected by a further and prolonged deterioration in the economic environment, which may result in changes to future financial results. For example, subsequent evaluations of the loan and lease portfolio, in light of the factors then prevailing, may result in significant changes in the allowance for loan and lease losses in future periods, and the inability to collect outstanding principal may result in increased loan and lease losses.
Reclassification
Certain previously reported amounts have been reclassified to conform to the current year's presentation.
Cash and Cash Equivalents
For purposes of reporting asset balances and cash flows, cash and cash equivalents includes cash on hand and due from banks (including cash items in process of clearing), interest-bearing deposits with banks, federal funds sold, money market mutual funds and other short-term investments with original maturities of three months or less. Cash and cash equivalents are held at major institutions and are subject to credit risk to the extent those balances exceed applicable FDIC or Securities Investor Protection Corporation limitations.
F-13
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Investment Securities
Investment securities, other than those reported as short-term investments, are classified at the time of purchase as "available-for-sale," "held-to-maturity," or "held-for-trading." Classification is periodically re-evaluated for consistency with the Company's goals and objectives. Equity investments in the FHLB of Boston, the Federal Reserve Bank of Boston, and other restricted equities are discussed in more detail in Note 5, "Restricted Equity Securities."
Investment Securities Available-for-Sale, Held-to-Maturity, and Held-for-Trading
Investment securities for which the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and carried at amortized cost. As of December 31, 2025 and 2024, the Company did not hold any securities as held-to-maturity. Those investment securities held for indefinite periods of time but not necessarily to maturity are classified as available-for-sale. Investment securities held for indefinite periods of time include investment securities that management intends to use as part of its asset/liability, liquidity, and/or capital management strategies and may be sold in response to changes in interest rates, maturities, asset/liability mix, liquidity needs, regulatory capital needs or other business factors. Investment securities available-for-sale are carried at estimated fair value, primarily obtained from a third-party pricing service, with unrealized gains and losses reported on an after-tax basis in stockholders' equity as accumulated other comprehensive income or loss. Investment securities expected to be held for very short term duration, used for hedging, or are marketable equity securities are typically designated held-for-trading. Held-for-trading securities are carried at estimated fair value principally based on market prices and dealer quotes received from third-party and nationally-recognized pricing services. Gains and losses for held-for-trading are reported on the income statement as gains on investment securities, net. As of December 31, 2025 and 2024, the Company did not hold any securities as held-for-trading. As of December 31, 2025 and 2024, the Company did not make any adjustments to the prices provided by the third-party pricing service.
Security transactions are recorded on the trade date. Realized gains and losses are determined using the specific identification method and are recorded in non-interest income. Interest and dividends on securities are recorded using the accrual method. Premiums and discounts on securities are amortized or accreted into interest income using the level-yield method over the remaining period to contractual maturity, adjusted for the effect of actual prepayments in the case of MBSs and CMOs. These estimates of prepayment assumptions are made based upon the actual performance of the underlying security, current interest rates, the general market consensus regarding changes in mortgage interest rates, the contractual repayment terms of the underlying loans, the priority rights of the investors to the cash flows from the mortgage securities and other economic conditions. When differences arise between anticipated prepayments and actual prepayments, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. Unamortized premium or discount is adjusted to the amount that would have existed had the new effective yield been applied since purchase, with a corresponding charge or credit to interest income.
Restricted Equity Securities
The Company invests in the stock of the FHLB of Boston, the Federal Reserve Bank of Boston, and a small amount of other restricted securities. No ready market exists for these stocks, and they have no quoted market values. The Bank, as a member of the FHLB, is required to maintain investments in the capital stock of the FHLB equal to its membership base investments plus an activity-based investment determined according to the Banks level of outstanding FHLB advances. The Company has also purchased Federal Reserve Bank of Boston stock which is redeemable at par. The Company reviews for impairment of these securities based on the ultimate recoverability of the cost basis in the stock. As of December 31, 2025 and 2024, no impairment has been recognized.
Loans
Loans and Leases
Loans the Company originates for the portfolio, and for which it has the intent and ability to hold to maturity, are reported at amortized cost, inclusive of deferred loan origination fees and expenses, less unadvanced funds due to borrowers on loans and the allowance for loan and lease losses.
Interest income on loans and leases originated for the portfolio is accrued on unpaid principal balances as earned. Loan origination fees and direct loan origination costs are deferred, and the net fee or cost is recognized in interest income using the interest method. Deferred amounts are recognized for fixed-rate loans over the contractual life of the loans and for adjustable-rate loans over the period of time required to adjust the contractual interest rate to a yield approximating a market rate at the
F-14
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
origination date. If a loan is prepaid, the unamortized portion of the loan origination costs, including third party referral related costs not subject to rebate from the dealer, is charged to income.
Loans and Leases Held-for-Sale
Management identifies and designates certain newly originated loans and leases for sale to specific financial institutions, subject to the underwriting criteria of those financial institutions. These loans and leases are held for sale and are carried at the lower of cost or market as determined in the aggregate. Deferred loan fees and costs are included in the determination of the gain or loss on sale. The Company had no loans and leases held-for-sale as of December 31, 2025 and 2024.
Nonperforming Loans
Nonaccrual Loans
Accrual of interest on loans generally is discontinued when contractual payment of principal or interest becomes past due 90 days or, if in management's judgment, reasonable doubt exists as to the full timely collection of interest. Exceptions may be made if the loan has matured and is in the process of renewal or is well-secured and in the process of collection. When a loan is placed on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current interest income. Interest payments on nonaccrual loans are generally applied to principal. If collection of the principal is reasonably assured, interest payments are recognized as income on the cash basis. Loans are generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured and a consistent record of at least six consecutive months of performance has been achieved.
Impaired Loans
A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Smaller-balance, homogeneous loans that are evaluated collectively for impairment, such as residential, home equity and other consumer loans are specifically excluded from the impaired loan portfolio. The Company has defined the population of impaired loans to include nonaccrual loans.
When the ultimate collectability of the total principal of an impaired loan or lease is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan or lease is not in doubt and the loan or lease is on nonaccrual status, contractual interest is credited to interest income when received, under the cash basis method.
The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral-dependent and its payment is expected solely based on the underlying collateral. For impaired loans deemed collateral dependent, where impairment is measured using the fair value of the collateral, the Company will either obtain a new appraisal or use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral.
Interest collected on impaired loans is either applied against principal or reported as income according to management's judgment as to the collectability of principal. If management does not consider a loan ultimately collectible within an acceptable time frame, payments are applied as principal to reduce the loan balance. If full collection of the remaining recorded investment should subsequently occur, interest receipts are recorded as interest income on a cash basis.
Loan Modifications
In determining whether a debtor is experiencing financial difficulties, the Company considers, among other factors, whether the debtor is in payment default or is likely to be in payment default in the foreseeable future without the modification, if the debtor declared or is in the process of declaring bankruptcy, there is substantial doubt that the debtor will continue as a going concern, the debtor's entity-specific projected cash flows will not be sufficient to service its debt, if the debtor has securities that have been delisted or are in the process of being delisted, or the debtor cannot obtain funds from sources other than the existing creditors at market terms for debt with similar risk characteristics.
Disclosable modifications under current guidance include principal forgiveness, interest rate reductions, significant payment delays, maturity extensions, or any combination of the aforementioned modifications. The Company tracks and discloses the performance of these modifications with respect to delinquency and re-modification status.
F-15
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The current guidance also eliminates the requirement to measure the allowance using a DCF methodology, and allows for a portfolio-based methodology for modified loans to troubled borrowers. If the DCF approach is still utilized for individually evaluated loans, the discount rate used must be the modified effective interest rate, rather than the original effective interest rate. Typically, modified loans to troubled borrowers are Substandard credits and are already evaluated for impairment on an individual basis.
Allowance for Credit Losses Methodology
Management has established a methodology to determine the adequacy of the ACL that assesses the risks and losses expected on the loan and lease portfolio and unfunded commitments. Additions to the ACL are made by charges to the provision for credit losses. Losses on loans and leases are charged off against the allowance when all or a portion of a loan or lease is considered uncollectible. Subsequent recoveries on loans previously charged off, if any, are credited to the allowance when realized.
To calculate the allowance for loans collectively evaluated, management uses models developed by a third party. The Bank’s core ACL process uses CRE, C&I, and retail lifetime loss rate models (core models) to calculate a lifetime loss rate based on loan attributes and reasonable and supportable economic forecasts. This lifetime loss rate is then applied to exposure at default. The exposure at default considers the current unpaid balance and expected utilization assumptions for unfunded commitments. Key assumptions used in the models include portfolio segmentation, prepayments, and the expected utilization of unfunded commitments, among others. The portfolios are segmented by loan level attributes such as loan type, loan size, date of origination, delinquency status, and risk ratings to create loan pools with similar risk characteristics. Prepayment assumptions are embedded within the models and are based on the same data used for model development and incorporate adjustments for reasonable and supportable forecasts. The historical data used to develop the model, including the observation period vary by model, but all use at least ten years of historical data and capture at least one recessionary period. Expected utilization is based on current utilization and a LEQ factor. LEQ varies by current utilization and provides a reasonable estimate of expected draws and borrower behavior. Assumptions and model inputs are reviewed in accordance with model monitoring practices and as information becomes available.
Loans acquired in connection with the Transaction have losses estimated using a historical loss rate model (Legacy Berkshire model) based on the historical performance of various loan segments, which are segmented primarily by FDIC code, estimates of each segment’s weighted average life, and a statistical model to capture the impact of reasonable and supportable economic forecasts on the base loss rates.
The ACL estimate for both the Banks core models and Legacy Berkshire model incorporates reasonable and supportable forecasts of various macro-economic variables using multiple probability weighted economic scenarios. For the Bank’s core models, reasonable and supportable economic forecasts and reversion to long-term economic conditions are embedded within the vendor provided economic scenarios applied over the remaining life of the loans. Reversion towards long-term expectations generally begins two to three years from the forecast start date and largely completes within the first five years .
For the Legacy Berkshire model, management applies an explicit reasonable and supportable forecast period of seven quarters, using a straight-line reversion method over four quarters, after which economic assumptions revert to long term historical averages. The Bank elected to use multiple economic forecasts in determining the reserve to account for economic uncertainty. The forecasts include various projections of gross domestic product, interest rates, property price indices, and employment measures. Scenario weighting and model parameters are updated to reflect facts and circumstances as of the financial statement date. For the core models, the Bank calibrates expected losses for each model using a scalar, which is determined by examining the loss rates of peer banks that have similar operations and asset bases to the Bank and comparing these peer group loss rates to the model results.
As of December 31, 2025, management continued to apply qualitative adjustments to the Company’s models. These adjustments are designed to address model limitations and are generally targeted to specific risks within certain portfolios (e.g., office and specialty vehicle) based on recent collateral valuations and performance trends. Additionally, portfolio level metrics such as delinquency, population of adversely graded loans, non-accruals, etc. are used to inform management’s evaluation of the credit risk in the portfolio and adjustments are made as appropriate. These adjustments included both positive and negative adjustments with a total impact to the provision of $ 24.8 million at December 31, 2025, of which $ 5.6 million is related to the Legacy Berkshire portfolio. Management reviews these factors on a quarterly basis as market conditions and segment performance evolve.
F-16
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
An ACL on loans individually evaluated for impairment is established when amortized cost basis is greater than the discounted present value of expected future cash flows or, in the case of collateral-dependent loans, when there is an excess of a loan's amortized cost basis over the fair value of its underlying collateral. When loans and leases do not share risk characteristics with other financial assets they are evaluated individually. Individually evaluated loans are reviewed quarterly with adjustments made to the calculated reserve as necessary.
Liability for Unfunded Commitments
In the ordinary course of business, the Company enters into commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan and lease losses.
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation and amortization, except for land which is carried at cost. Premises and equipment are depreciated using the straight-line method over the estimated useful life of the assets. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful life of the improvements.
Costs related to internal-use software development projects that provide significant new functionality are capitalized. Internal-use software is software acquired or modified solely to meet the Company's needs and for which there is no plan to market the software externally. Direct and indirect costs associated with the application development stage of internal use software are capitalized until such time that the software is substantially complete and ready for its intended use. Capitalized costs are amortized on a straight-line basis over the remaining estimated life of the software. Computer software and development costs incurred in the preliminary project stage, as well as training and maintenance costs, are expensed as incurred.
Leases
The Company leases certain office space under various noncancellable operating leases as well as certain other assets. These leases have terms ranging from 1 year to over 18 years. Certain leases contain renewal options and escalation clauses which can increase rental expenses based principally on the consumer price index and fair market rental value provisions. Right-of-use lease assets are carried on the balance sheet at amortized cost and corresponding lease liabilities are carried on the balance sheet at present value of the future minimum lease payments, adjusted for any initial direct costs and incentives. All of the Company's current outstanding leases are classified as operating leases.
Bank-Owned Life Insurance
BOLI represents life insurance on the lives of certain current and former employees who have provided positive consent allowing their employer to be the beneficiary of such policies. The Bank utilizes BOLI as tax-efficient financing for its benefit obligations to its employees, including its retirement obligations and SERPs.
Since the Bank is the primary beneficiary of the insurance policies, increases in the cash value of the policies, as well as insurance proceeds received, are recorded in non-interest income and are not subject to income taxes. BOLI is recorded at the cash value of the policies, less any applicable cash surrender charges, and is reflected as an asset in the accompanying consolidated balance sheets. Cash proceeds, if any, are classified as cash flows from investing activities.
The Company reviews the financial strength of the insurance carriers prior to the purchase of BOLI to ensure minimum credit ratings of at least investment grade. The financial strength of the carriers is reviewed at least annually, and BOLI with any individual carrier is limited to 10 % of the Company's capital. Total BOLI is limited to 25 % of the Company's capital.
Goodwill and Other Identified Intangible Assets
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill and indefinite-lived identified intangible assets are not subject to amortization. Definite-lived identified intangible assets are assets resulting from acquisitions that are being amortized over their estimated useful lives. The recoverability of goodwill and identified intangible assets is evaluated for impairment at least annually. A Company can perform a qualitative assessment of whether it is more likely than not that the fair value of an acquired asset is greater than its carrying amount. If the Company qualitatively concludes that it is more likely than not that the fair value of an acquired asset is greater than its carrying amount, no further testing is necessary. If, however, the Company qualitatively concludes that the fair value of an acquired asset is less
F-17
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
than its carrying value, or, if for any other reason the Company determines it to be appropriate, then a quantitative assessment will be performed. If a quantitative analysis were performed, management would select a sample of comparable acquisitions and calculate the control premium associated with each sale. The Company’s market capitalization would then be times by the sampled control premium allowing management to compare the calculated fair value to the Company’s current book value to determine if an adjustment to goodwill is warranted. During the year ended December 31, 2025, the Company wrote off the trade name associated with BankRI in connection with the Bank Mergers. There were no impairment losses relating to other intangible assets recorded during the years ended December 31, 2025 and 2024. Further analysis of the Company’s goodwill can be found in Note 9 “Goodwill and Other Intangible Assets” within notes to the consolidated financial statements.
OREO and Other Repossessed Assets
OREO and other repossessed assets consists of properties acquired through foreclosure, real estate acquired through acceptance of a deed in lieu of foreclosure and loans determined to be substantively repossessed. Real estate loans that are substantively repossessed include only those loans for which the Company has taken possession of the collateral. OREO and other repossessed assets which consist of vehicles and equipment, if any, are recorded initially at estimated fair value less costs to sell, resulting in a new cost basis. The amount by which the recorded investment in the loan exceeds the fair value (net of estimated cost to sell) of the foreclosed or repossessed asset is charged to the allowance for loan and lease losses. Such evaluations are based on an analysis of individual properties/assets as well as a general assessment of current real estate market conditions. Subsequent declines in the fair value of the foreclosed or repossessed asset below the new cost basis are recorded through the use of a valuation allowance. Subsequent increases in the fair value are recorded as reductions in the allowance, but not below zero. Rental revenue received on foreclosed or repossessed assets is included in other non-interest income, whereas operating expenses and changes in the valuation allowance relating to foreclosed and repossessed assets are included in other non-interest expense. Certain costs used to improve such properties are capitalized. Gains and losses from the sale of OREO and other repossessed assets are reflected in non-interest expense when realized. Together with nonperforming loans, OREO and repossessed assets comprise nonperforming assets.
Derivatives
The Company utilizes loan level derivatives which consists of interest rate contracts (swaps, caps and floors), and risk participation agreements as part of the Company's interest-rate risk management strategy for certain assets and liabilities and not for speculative purposes. Based on the Company's intended use for the loan level derivatives at inception, the Company designates the derivative as either an economic hedge of an asset or liability, or a hedging instrument subject to the hedge accounting provisions of FASB ASC Topic 815, "Derivatives and Hedging". These derivatives designated as cash flow hedges involve the receipt of fixed rate amounts from a counterparty in exchange for the Company making variable rate payments.
Loan level derivatives and foreign exchange contracts entered into on behalf of our customers are designated as economic hedges and are recorded at fair value within other assets or liabilities. Changes in the fair value of these non hedging derivatives are recorded directly through earnings at each reporting period.
Transfer of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Employee Benefits
Costs related to the Company's 401(k) plan are recognized in current earnings. Costs related to the Company's nonqualified deferred compensation plan, SERPs and postretirement benefits are recognized over the vesting period or the related service periods of the participating employees. Changes in the funded status of postretirement benefits and defined pension plans are recognized through comprehensive income in the year in which changes occur.
The fair value of restricted stock awards and stock option grants are determined as of the grant date and are recorded as compensation expense over the period in which the shares of restricted stock awards and stock options vest. Forfeitures are accounted for as they occur.
F-18
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Fair Value Measurements
ASC 820-10, "Fair Value Measurements and Disclosures," defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities. It is not a forced transaction. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact, and willing to transact.
A fair-value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs are included in ASC 820. The fair value hierarchy is as follows:
Level 1: Inputs are unadjusted quoted prices in active markets for assets and liabilities identical to those reported at fair value.
Level 2: Inputs other than quoted prices included within Level 1. Level 2 inputs are observable either directly or indirectly. These inputs might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3: Inputs are unobservable inputs for an asset or liability that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. These inputs are used to determine fair value only when observable inputs are not available.
Earnings per Common Share
EPS is computed by dividing net income by the weighted average number of shares of common stock outstanding for the applicable period, exclusive of Treasury shares and unvested shares of restricted stock. Diluted EPS is calculated after adjusting the denominator of the basic EPS calculation for the effect of all potential dilutive common shares outstanding during the period. The dilutive effects of options and unvested restricted stock awards are computed using the "treasury stock" method. Management evaluated the "two class" method and concluded that the method did not apply to the Company's EPS calculation.
Income Taxes
Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Tax positions that are more likely than not to be sustained upon a tax examination are recognized in the Company's financial statements to the extent that the benefit is greater than 50% likely of being recognized. Interest resulting from underpayment of income taxes is classified as income tax expense in the first period the interest would begin accruing according to the provision of the relevant tax law. Penalties resulting from underpayment of income taxes are classified as income tax expense in the period for which the Company claims or expects to claim an uncertain tax position or in the period in which the Company's judgment changes regarding an uncertain tax position.
For new ITCs, the Company chose to apply the flow-through method and immediately recognize the ITC benefit in income tax expense, as opposed to deferring.
F-19
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Business Combinations
Business combinations are generally accounted for under the acquisition method of accounting whereby assets acquired and liabilities assumed in business combinations are recorded at their estimated fair value as of the acquisition date. The determination of fair value may involve the use of internal or third-party valuation specialists to assist in the determination of the fair value of certain assets and liabilities at the acquisition date, including loans and leases and core deposit intangible. The excess of the cost of acquisition over these fair values is recognized as goodwill.
Treasury Stock
Any shares repurchased under the Company's share repurchase programs were purchased in open-market transactions and are held as treasury stock. Treasury stock also consists of common stock withheld to satisfy federal, state and local income tax withholding requirements for employee restricted stock awards upon vesting. All treasury stock is held at cost.
Segment Reporting
An operating segment is defined as a component of a business for which separate financial information is available that is evaluated regularly by the CODM in deciding how to allocate resources and evaluate performance.
The Company is a bank holding company operating through a single business segment, which derives interest income on loan and lease products the Company offers to customers.
The President and Chief Executive Officer of the Company acts as the Company’s CODM. The CODM regularly reviews comprehensive financial information with the reported measures focused on net interest income and net income. This financial information reviewed is consistent with the information presented within the Company’s financial statements.
The CODM uses the reported measures of net interest income and net income to assess performance by comparing to and monitoring against budget and prior year results. This information is used to manage resources to drive business and net earnings growth, including investment in key strategic priorities, as well as determine the Company's ability to return capital to shareholders.
The Company's banking business provided substantially all of its total revenues and pre-tax income in 2025, 2024 and 2023. Therefore, the Company has determined to be a single segment.
Recent Accounting Developments
In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures" to enhance the annual income tax disclosure requirements. This update is effective for annual periods beginning after December 15, 2024. The Company adopted ASU 2023-09 as of January 1, 2025. The adoption did not have a material impact on the Company's consolidated financial statements.
In November 2025, the FASB issued ASU 2025-08, "Financial Instruments - Credit Losses (Topic 326): Purchased Loans" ("ASU 2025-08"). This ASU aligns the initial recognition of the allowance for loan losses on purchased loans between PCD and non‑PCD assets by applying the gross‑up approach previously required only for PCD loans. The Company elected to adopt this ASU effective January 1, 2025, and applied it to the Transaction (as defined below) completed in the third quarter, as permitted under the guidance.
F-20
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(2) Business Combinations
On September 1, 2025 (the “Merger Date”), the Company completed its previously announced merger of equals with Brookline Bancorp, Inc., a Delaware corporation (“Legacy Brookline”), pursuant to the Agreement and Plan of Merger, dated as of December 16, 2024, by and among the Company, Commerce Acquisition Sub, Inc. and Legacy Brookline (the “Merger Agreement”). On September 1, 2025, Commerce Acquisition Sub, Inc. merged with and into Legacy Brookline (the “Merger”), immediately followed by the merger of Legacy Brookline with and into the Company (the “Holdco Merger”), with the Company as the resulting corporation. The Company also changed its name from Berkshire Hills Bancorp, Inc. to Beacon Financial Corporation (“Beacon”). Immediately following the closing of the Holdco Merger, the Company changed its New York Stock Exchange ticker symbol for its common stock, par value $ 0.01 per share, from “BHLB” to “BBT.”
Pursuant to the terms of the Merger Agreement, as of the closing of the Holdco Merger, each share of Legacy Brookline common stock, par value $ 0.01 per share, was converted into the right to receive 0.42 shares (the “Exchange Ratio”) of Company Common Stock, with cash to be paid in lieu of fractional shares.
Immediately following the Holdco Merger, Berkshire Bank, a wholly owned subsidiary of the Company, Bank Rhode Island, a wholly owned subsidiary of Legacy Brookline, and PCSB Bank, a wholly owned subsidiary of Legacy Brookline, each merged with and into Brookline Bank, a wholly owned subsidiary of Legacy Brookline, with Brookline Bank as the surviving bank (the “Bank Mergers” and, together with the Merger and the Holdco Merger, the “Transaction”). In connection with the Bank Mergers, Brookline Bank changed its name to Beacon Bank & Trust.
The Transaction was treated as a business combination under ASC 805 and was accounted for as a reverse merger using the acquisition method of accounting. Therefore, Legacy Brookline was deemed the acquirer for financial reporting purposes even though the Company was the legal acquirer. As such, the historical financial statements of Legacy Brookline became the historical financial statements of the combined company. In addition, the assets acquired, including identified intangible assets, and assumed liabilities of the Company as of the Merger Date, have been recorded at their estimated fair value.
As the legal acquirer, the Company issued 37.7 million shares of common stock in connection with the merger, which represented approximately 45 % of the voting interests upon completion of the merger. In accordance with U.S. GAAP, the purchase price in a reverse acquisition is determined based on the number of equity interests the legal acquiree would have had to issue to give the owners of the legal acquirer the same percentage equity interest in the combined entity that results from the reverse acquisition. Therefore, the first step in calculating the purchase price of the Merger is to determine the ownership of the combined company following the Merger.
The following table summarizes the ownership of the combined Company, as well as the market capitalization of the combined company using shares of the Company and Legacy Brookline outstanding at August 31, 2025 and the Company’s closing price on August 31, 2025:
Number of Company Outstanding Shares Percentage Ownership Market Value at $ 26.14 Company Share Price (in thousands)
Company Stockholders 46,389,917 55.18 % $ 1,212,169
Legacy Brookline Stockholders 37,673,213 44.82 % 984,401
Total 84,063,130 100.00 % $ 2,196,570
The following table summarizes the hypothetical number of shares Legacy Brookline would have to issue to give the Company’s owners the same percentage ownership in the combined company (based on shares of Legacy Brookline common stock outstanding at August 31, 2025):
Number of Legacy Brookline Outstanding Shares Percentage Ownership
Company Stockholders 110,452,183 55.18 %
Legacy Brookline Stockholders 89,698,126 44.82 %
Total 200,150,309 100.00 %
The purchase price was calculated based on the number of hypothetical shares of Legacy Brookline common stock issued to Company stockholders multiplied by the share price, as summarized in the following table (amounts in thousands):
F-21
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Number of hypothetical Brookline shares issued to Company Stockholders 110,452,183
Brookline market price per share as of August 31, 2025 $ 10.95
Purchase price determination of hypothetical Brookline shares issued to Company Stockholders 1,209,451
Value of Company stock options hypothetically converted to options to acquire shares of Brookline common stock 1,147
Fraction share payments 49
Purchase price consideration $ 1,210,647
The following table provides the purchase price allocation as of the Merger Date and the assets acquired and liabilities assumed at their estimated fair value as of the Merger Date as recorded by the Company. The Company recorded the estimate of fair value based on initial valuations available at the Merger Date and these estimates were considered preliminary as of December 31, 2025, and subject to adjustment for up to one year after the Merger Date. While the Company believes the information available on the Merger Date provided a reasonable basis for estimating fair value, the Company expects it may obtain additional information and evidence during the measurement period that would result in changes to the estimated fair value amounts. The measurement period ends on the earlier of one year after the Merger Date or the date the Company is able to determine all necessary information about the facts and circumstances that existed as of the Merger Date has been obtained. As of December 31, 2025, all of the fair value determinations are preliminary with the exception of those assets and liabilities where carrying value has been determined to reasonably represent fair value.
F-22
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(In Thousands)
Fair value of consideration transferred:
Value of hypothetical legacy Brookline shares transferred $ 1,209,451
Conversion of Company stock options 1,147
Cash paid for fractional shares 49
Total purchase consideration 1,210,647
Fair value of assets acquired:
Cash and due from banks 105,440
Short-term investments 978,667
Investment securities available-for-sale 1,102,464
Loans held for sale 3,471
Loans held for investment 9,081,447
Premises and equipment 73,368
Bank owned life insurance 246,979
Accrued interest receivable 49,717
Core deposit intangible asset 174,415
Customer relationships intangible asset 14,000
Other assets 314,345
Total assets acquired 12,144,313
Fair value of liabilities assumed:
Deposits 10,287,573
Borrowings 559,402
Accrued expenses and other liabilities 197,082
Total liabilities assumed 11,044,057
Net assets acquired 1,100,256
Goodwill $ 110,391
The Company recorded $ 110.4 million of goodwill in connection with the Transaction, none of which is deductible for tax purposes. The amount of goodwill recorded reflects the synergies and operational efficiencies that are expected to result from the Transaction. The descriptions below describe the methods used to determine the fair value of significant assets acquired and liabilities assumed, as presented above:
Cash and due from banks – The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Short-term investments – The carrying amount of these assets is a reasonable estimate of fair value based on the short-term nature of these assets.
Investment Securities available-for-sale – Fair values for investment securities were based on the market value of the securities on the date of the merger and, for any securities that were sold shortly after the merger, the actual sales prices of the securities when they were sold.
Loans held for sale – The loans held for sale portfolio was recorded at fair value based on quotes or bids from third party investors and/or recent sale prices.
F-23
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Loans, net – The fair value of the acquired loan portfolio was estimated using a discounted cash flow methodology, with assumptions applied based on pools of loans with similar characteristics. The valuation was based on the remaining maturity and repricing characteristics of the loans and considered assumptions related to prepayment rates, expected credit losses, and the discount rate. Expected credit losses were estimated using probability of default and loss given default assumptions. Projected cash flows were discounted to present value using market‑based risk‑adjusted rates reflective of interest rate, servicing, credit, liquidity risk, and required equity return for similar loans.
Premises and equipment – The fair values of premises are based on a market approach, by obtaining third-party appraisals and broker opinions of value for land, office and branch space. For other assets included in premises and equipment, the carrying value of the assets was determined to approximate fair value.
Core deposit intangible – The core deposit intangible represents the economic benefit derived from the acquired core deposits due to their lower cost of funding relative to the Company’s marginal cost of funds. The fair value was estimated using a discounted cash flow methodology, with assumptions applied based on groupings of core deposits with similar characteristics. The valuation considered expected customer attrition, net maintenance costs associated with servicing the deposit base, interest costs on customer deposits, and the alternative cost of funds. The cash flows from estimated net cost savings derived from the acquired core deposits were projected over the estimated economic life of the deposit relationships, discounted to present value, and aggregated to determine the fair value of the core deposit intangible. The intangible asset is being amortized over 12 years using the sum‑of‑the‑years‑digits method, based upon the period over which the estimated economic benefits are expected to be realized.
Customer relationship intangible – The customer relationship intangible asset was valued using the multi-period excess earnings method under the income approach. The intangible asset is being amortized over 12 years using the sum of years digits, based upon the period over which estimated economic benefits are estimated to be received.
Other assets, bank owned life insurance, and accrued interest receivable – The carrying amount of these assets is a reasonable estimate of fair value.
Deposits – The fair values used for the demand and savings deposits equal the amount payable on demand at the Merger Date. The fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered to the contractual interest rates on such time deposits.
Borrowings – The fair values of FHLB advances and long-term debt instruments are estimated based on quoted market prices for the instrument if available, or for similar instruments if not available, or by using discounted cash flow analyses, based on current incremental borrowing rates for similar types of instruments.
Other liabilities – The carrying amount of these liabilities is a reasonable estimate of fair value.
The following table provides a reconciliation between the unpaid principal balance of acquired Purchased-credit deteriorated loans (“PCD”) loans and the purchase price:
(In Thousands)
Unpaid principal balance $ 595,614
PCD allowance for credit losses ( 64,510 )
Non-credit (discount) premium on acquired loans ( 15,761 )
Fair value of PCD loans $ 515,343
Loans acquired are recorded at fair value with no carryover of the related allowance for credit losses. PCD are loans that have experienced more than insignificant credit deterioration since origination. The allowance for credit losses is determined on a collective basis and is allocated to the individual loans. The sum of the loan’s purchase price and the allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Non-PCD loans are given the same treatment as PCD loans as a result of the Company adopting ASU 2025-08 as of January 1, 2025.
The Company's operating results for the year ended December 31, 2025 include the operating results of the acquired assets and assumed liabilities of the Company subsequent to the Merger Date.
F-24
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The Company recorded merger related expenses of $ 61.7 million during the year ended December 31, 2025.
The following table presents unaudited pro forma information as if the Transaction had occurred on January 1, 2024. The pro forma adjustments give effect to any change in interest income due to the accretion of the discount (premium) associated with the fair value adjustments to acquired loans, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustment to acquired interest-bearing deposits and long-term debt and the amortization of the core deposit intangible that would have resulted had the deposits been acquired as of January 1, 2024. The pro forma information is not indicative of what would have occurred had the merger occurred as of the beginning of the year prior to the Merger Date. The pro forma amounts below do not reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the merger and the effects of the balance sheet repositioning completed subsequent to the merger. As a result, actual amounts differed from the unaudited pro forma information presented.
Unaudited Pro Forma
December 31,
2025 2024
(In Thousands)
Net interest income 796,797 742,222
Non-interest income 105,425 74,029
Net income before income taxes 176,008 52,178
(3) Cash, Cash Equivalents and Short-Term Investments
Aggregate reserve balances included in cash and cash equivalents were $ 1.9 billion and $ 0.5 billion, respectively, as of December 31, 2025 and 2024.
Short-term investments are summarized as follows:
At December 31,
2025 2024
(In Thousands)
FRB interest bearing reserve $ 1,823,591 $ 470,706
FHLB overnight deposits 16,597 8,291
Total short-term investments $ 1,840,188 $ 478,997
Short-term investments are stated at cost which approximates market value.
F-25
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(4) Investment Securities
The following tables set forth investment securities available-for-sale at the dates indicated:
At December 31, 2025
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Estimated
Fair Value
(In Thousands)
Investment securities available-for-sale:
GSE debentures $ 185,449 $ 512 $ 12,284 $ 173,677
GSE CMOs 500,446 2,784 6,660 496,570
GSE MBSs 334,476 3,009 11,740 325,745
Municipal obligations 231,924 8,305 13 240,216
Corporate debt obligations 39,209 863 49 40,023
U.S. Treasury bonds 424,214 1,727 13,904 412,037
Foreign government obligations 500 — — 500
Total investment securities available-for-sale $ 1,716,218 $ 17,200 $ 44,650 $ 1,688,768
At December 31, 2024
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Estimated
Fair Value
(In Thousands)
Investment securities available-for-sale:
GSE debentures $ 195,099 $ 225 $ 19,030 $ 176,294
GSE CMOs 62,567 4 7,028 55,543
GSE MBSs 166,843 63 18,621 148,285
Municipal obligations 20,526 19 291 20,254
Corporate debt obligations 12,140 225 78 12,287
U.S. Treasury bonds 506,714 331 25,173 481,872
Foreign government obligations 500 — 1 499
Total investment securities available-for-sale $ 964,389 $ 867 $ 70,222 $ 895,034
As of December 31, 2025, the fair value of all investment securities available-for-sale was $ 1.7 billion, with net unrealized losses of $ 27.5 million, compared to a fair value of $ 895.0 million and net unrealized losses of $ 69.4 million as of December 31, 2024. As of December 31, 2025, $ 552.9 million, or 32.7 % of the portfolio, had gross unrealized losses of $ 44.7 million, compared to $ 705.3 million, or 78.8 % of the portfolio, with gross unrealized losses of $ 70.2 million as of December 31, 2024.
As of December 31, 2025 and 2024, the Company did not hold any securities as held to maturity; all securities were held as available-for-sale.
Investment Securities as Collateral
As of December 31, 2025 and 2024, respectively, $ 1.2 billion and $ 792.0 million of investment securities were pledged as collateral for repurchase agreements; municipal deposits; treasury, tax and loan deposits ("TT&L"); swap agreements; Federal Reserve Bank borrowings; and FHLB borrowings. The Bank did no t have any outstanding Federal Reserve Bank borrowings as of December 31, 2025 and 2024.
F-26
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Allowance for Credit Losses-Available-for-Sale Securities
For available-for-sale securities in an unrealized loss position, management first assesses whether (i) the Company intends to sell the security, or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either criterion is met, any previously recognized allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither criterion is met, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors.
If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, an allowance for credit loss is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Adjustments to the allowance are reported as a component of credit loss expense. Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met. The Company has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Accrued interest receivables associated with debt securities available-for-sale totaled $ 7.2 million as of December 31, 2025, compared to $ 4.1 million as of December 31, 2024.
A debt security is placed on nonaccrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a debt security placed on nonaccrual is reversed against interest income. There were no debt securities on nonaccrual status and therefore there was no accrued interest related to debt securities reversed against interest income for the years ended December 31, 2025 and 2024.
Assessment for Available-for-Sale Securities for Impairment
Investment securities as of December 31, 2025 and 2024 that have been in a continuous unrealized loss position for less than twelve months or twelve months or longer are as follows:
At December 31, 2025
Less than
Twelve Months Twelve Months
or Longer Total
Estimated
Fair Value Unrealized
Losses Estimated
Fair Value Unrealized
Losses Estimated
Fair Value Unrealized
Losses
(In Thousands)
Investment securities available-for-sale:
GSE debentures $ 32 $ 1 $ 103,884 $ 12,283 $ 103,916 $ 12,284
GSE CMOs 68,184 460 45,145 6,200 113,329 6,660
GSE MBSs 79 1 114,594 11,739 114,673 11,740
Municipal obligations 9,721 11 391 2 10,112 13
Corporate debt obligations 4,943 41 2,666 8 7,609 49
U.S. Treasury bonds — — 203,283 13,904 203,283 13,904
Foreign government obligations — — — — — —
Temporarily impaired investment securities available-for-sale 82,959 514 469,963 44,136 552,922 44,650
Total temporarily impaired investment securities $ 82,959 $ 514 $ 469,963 $ 44,136 $ 552,922 $ 44,650
F-27
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2024
Less than
Twelve Months Twelve Months
or Longer Total
Estimated
Fair Value Unrealized
Losses Estimated
Fair Value Unrealized
Losses Estimated
Fair Value Unrealized
Losses
(In Thousands)
Investment securities available-for-sale:
GSE debentures $ 30,753 $ 281 $ 107,750 $ 18,749 $ 138,503 $ 19,030
GSE CMOs 4,664 107 50,334 6,921 54,998 7,028
GSE MBSs 11,128 596 131,481 18,025 142,609 18,621
Municipal obligations 3,616 74 3,568 217 7,184 291
Corporate debt obligations — — 2,550 78 2,550 78
U.S. Treasury bonds 67,290 285 291,641 24,888 358,931 25,173
Foreign government obligations — — 499 1 499 1
Temporarily impaired investment securities available-for-sale 117,451 1,343 587,823 68,879 705,274 70,222
Total temporarily impaired investment securities $ 117,451 $ 1,343 $ 587,823 $ 68,879 $ 705,274 $ 70,222
The Company performs regular analysis on the investment securities available-for-sale portfolio to determine whether a decline in fair value indicates that an investment security is impaired. In making these impairment determinations, management considers, among other factors, projected future cash flows; credit subordination and the creditworthiness; capital adequacy and near-term prospects of the issuers.
Management also considers the Company's capital adequacy, interest-rate risk, liquidity and business plans in assessing whether it is more likely than not that the Company will sell or be required to sell the investment securities before recovery. If the Company determines that a security investment is impaired and that it is more likely than not that the Company will not sell or be required to sell the investment security before recovery of its amortized cost, the credit portion of the impairment loss is recognized in the Company's consolidated statement of income and the noncredit portion is recognized in accumulated other comprehensive income. The credit portion of the impairment represents the difference between the amortized cost and the present value of the expected future cash flows of the investment security. If the Company determines that a security is impaired and it is more likely than not that it will sell or be required to sell the investment security before recovery of its amortized cost, the entire difference between the amortized cost and the fair value of the security will be recognized in the Company's consolidated statement of income.
Investment Securities Available-For-Sale Impairment Analysis
The following discussion summarizes, by investment security type, the basis for evaluating if the applicable investment securities within the Company’s available-for-sale portfolio were impaired as of December 31, 2025. The Company has determined it is more likely than not that the Company will not sell or be required to sell the investment securities before recovery of its amortized cost. The Company's ability and intent to hold these investment securities until recovery is supported by the Company's strong capital and liquidity positions as well as its historically low portfolio turnover. As such, management has determined that the investment securities are not impaired as of December 31, 2025. If market conditions for investment securities worsen or the creditworthiness of the underlying issuers deteriorates, it is possible that the Company may recognize additional impairment in future periods.
U.S. Government-Sponsored Enterprises
The Company invests in securities issued by GSEs, including GSE debentures, MBSs, and CMOs. GSE securities include obligations issued by the FNMA, the FHLMC, the GNMA, the FHLB and the Federal Farm Credit Bank. As of December 31, 2025, the Company held GNMA MBSs and CMOs, and SBA commercial loan asset-backed securities in its available-for-sale portfolio with an estimated fair value of $ 285.4 million, all of which were backed explicitly by the full faith and credit of the U.S. Government, compared to $ 36.9 million as of December 31, 2024.
F-28
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
As of December 31, 2025, the Company owned 38 GSE debentures with a total fair value of $ 173.7 million, and a net unrealized loss of $ 11.8 million. As of December 31, 2024, the Company held 34 GSE debentures with a total fair value of $ 176.3 million, and a net unrealized loss of $ 18.8 million. As of December 31, 2025, 17 of the 38 securities in this portfolio were in an unrealized loss position. As of December 31, 2024, 23 of the 34 securities in this portfolio were in an unrealized loss position. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA/SBA) guarantee of the U.S. Government. During the twelve months ended December 31, 2025 and 2024, the Company did not purchase any GSE debentures securities.
As of December 31, 2025, the Company owned 136 GSE CMOs with a total fair value of $ 496.6 million and a net unrealized loss of $ 3.9 million. As of December 31, 2024, the Company held 59 GSE CMOs with a total fair value of $ 55.5 million with a net unrealized loss of $ 7.0 million. As of December 31, 2025, 57 of the 136 securities in this portfolio were in an unrealized loss position. As of December 31, 2024, 57 of 59 of the securities in this portfolio were in an unrealized loss position. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA) guarantee of the U.S. Government. During the twelve months ended December 31, 2025, the Company purchased $ 19.9 million of GSE CMOs compared to the same period in 2024, when the Company did not purchase any GSE CMOs.
As of December 31, 2025, the Company owned 194 GSE MBSs with a total fair value of $ 325.7 million and a net unrealized loss of $ 8.7 million. As of December 31, 2024, the Company held 141 GSE MBSs with a total fair value of $ 148.3 million with a net unrealized loss of $ 18.6 million. As of December 31, 2025, 85 of the 194 securities in this portfolio were in an unrealized loss position. As of December 31, 2024, 92 of the 141 securities in this portfolio were in an unrealized loss position. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA) guarantee of the U.S. Government. During the twelve months ended December 31, 2025, the Company did not purchase any GSE MBS securities compared to the same period in 2024, when the Company purchased $ 4.1 million of GSE MBS securities.
Municipal Obligations
The Company invests in certain state and municipal securities with high credit ratings for portfolio diversification and tax
planning purposes. Full collection of the obligations is expected because the financial conditions of the issuing municipalities
are sound, they have not defaulted on scheduled payments, the obligations are rated investment grade, and the Company has the
ability and intent to hold the obligations for a period of time to recover the amortized cost.. As of December 31, 2025, the Company owned 242 municipal obligation securities with a total fair value of $ 240.2 million and a net unrealized gain of $ 8.3 million. As of December 31, 2024, the Company owned 39 municipal obligation securities with a total fair value of $ 20.3 million and a net unrealized loss of $ 0.3 million. As of December 31, 2025, 12 of the 242 securities in this portfolio were in an unrealized loss position. During the twelve months ended December 31, 2025, the Company purchased $ 2.8 million of municipal securities compared to the same period in 2024 when the Company purchased $ 11.7 million of municipal securities.
Corporate Obligations
The Company may invest in high-quality corporate obligations to provide portfolio diversification and improve the overall yield on the portfolio. As of December 31, 2025, the Company owned 16 corporate obligation securities with a total fair value of $ 40.0 million and a net unrealized gain of $ 0.8 million. As of December 31, 2024, the Company held 4 corporate obligation securities with a total fair value of $ 12.3 million and a net unrealized gain of $ 0.1 million. As of December 31, 2025, 2 of the 16 securities in this portfolio were in an unrealized loss position. As of December 31, 2024, 1 of the 4 securities in this portfolio was in an unrealized loss position. Full collection of the obligations is expected because the financial condition of the issuers is sound, they have not defaulted on scheduled payments, the obligations are rated investment grade, and the Company has the ability and intent to hold the obligations for a period of time to recover the amortized cost. During the twelve months ended December 31, 2025 and 2024, the Company did no t purchase any corporate obligations.
U.S. Treasury Bonds
The Company invests in securities issued by the U.S. government. As of December 31, 2025, the Company owned 54 U.S. Treasury bonds with a total fair value of $ 412.0 million and a net unrealized loss of $ 12.2 million. As of December 31, 2024, the Company owned 65 U.S. Treasury bonds with a total fair value of $ 481.9 million and a net unrealized loss of $ 24.8 million. As of December 31, 2025, 25 of the 54 securities in this portfolio were in an unrealized loss position. As of December 31, 2024, 50 of the 65 securities in this portfolio were in unrealized loss positions. During the twelve months ended December 31, 2025 the Company purchased $ 9.9 million U.S. Treasury bonds compared to the same period in 2024 when the Company purchased $ 132.7 million, of U.S. Treasury bonds.
F-29
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Foreign Government Obligations
As of December 31, 2025 and 2024, the Company owned 1 foreign government obligation security with a fair value and amortized cost of $ 0.5 million. As of December 31, 2025, the security was held at par. As of December 31, 2024, the security was in an unrealized loss position. During the twelve months ended December 31, 2025 the Company repurchased the same type of foreign government obligation securities.
Portfolio Maturities
The final stated maturities of the debt securities are as follows for the periods indicated:
At December 31,
2025 2024
Amortized
Cost Estimated
Fair Value Weighted
Average
Rate Amortized
Cost Estimated
Fair Value Weighted
Average
Rate
(Dollars in Thousands)
Investment securities available-for-sale:
Within 1 year $ 145,787 $ 146,092 3.89 % $ 103,337 $ 102,457 3.22 %
After 1 year through 5 years 472,284 454,138 2.76 % 449,289 434,608 3.32 %
After 5 years through 10 years 246,784 242,931 3.56 % 207,980 180,370 1.77 %
Over 10 years 851,363 845,607 4.18 % 203,783 177,599 3.13 %
$ 1,716,218 $ 1,688,768 3.69 % $ 964,389 $ 895,034 2.96 %
Actual maturities of debt securities will differ from those presented above since certain obligations amortize and may also provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty. MBSs and CMOs are included above based on their final stated maturities; the actual maturities, however, may occur earlier due to anticipated prepayments and stated amortization of cash flows.
As of December 31, 2025, issuers of debt securities with an estimated fair value of $ 965.2 million had the right to call or prepay the obligations. Of the $ 965.2 million, $ 12.4 million matures in less then 1 year, $ 111.4 million matures in 1-5 years, $ 157.1 million matures in 6-10 years, and $ 684.3 million mature after ten years. As of December 31, 2024, issuers of debt securities with an estimated fair value of $ 118.6 million had the right to call or prepay the obligations. Of the $ 118.6 million,$ 4.8 million matures in less than 1 year, $ 67.4 million matures in 1-5 years, $ 38.9 million matures in 6-10 years, and $ 7.5 million matures after ten years.
Security Sales
The Company sold investment securities available-for-sale during the twelve months ended December 31, 2025. Proceeds from the sale of investment securities available-for-sale were $ 176.3 million. Securities sales executed during the twelve months ended December 31, 2025 were related to the Transaction, resulting in a restructuring of the portfolio. There was no gain or loss on the sale. During the twelve months ended December 31, 2024, the Company did not sell any investment securities available-for-sale.
F-30
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(5) Restricted Equity Securities
Investments in the restricted equity securities of various entities are as follows:
At December 31,
2025 2024
(In Thousands)
FHLB stock $ 29,382 $ 61,108
FRB stock 57,407 21,881
Other restricted equity securities 649 166
$ 87,438 $ 83,155
The Company invests in the stock of the FHLB of Boston as one of the requirements to borrow. As of December 31, 2025 and 2024, FHLB stock is recorded at its carrying value, which is equal to cost and which management believes approximates its fair value. As of December 31, 2025, the Company's investment in FHLB stock met the total stock investment requirement.
The Company invests in the stock of the Federal Reserve Bank of Boston as required by the Banks membership in the Federal Reserve System. As of December 31, 2025 and 2024, Federal Reserve Bank stock is recorded at its carrying value, which is equal to cost and which management believes approximates its fair value.
Other Stock —The Company invests in a small number of other restricted equity securities. As of December 31, 2025, the Company owned stock in other restricted equity securities with a carrying value of $ 0.6 million, compared to $ 0.2 million December 31, 2024.
F-31
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(6) Loans and Leases
The following table presents the amortized cost of loans and leases and weighted average coupon rates for the loan and lease portfolios at the dates indicated:
At December 31, 2025 At December 31, 2024
Balance Weighted
Average
Coupon (1)
Balance Weighted
Average
Coupon (1)
(Dollars In Thousands)
Commercial real estate loans:
Commercial real estate $ 7,235,397 5.58 % $ 4,027,265 5.40 %
Multi-family mortgage 2,155,980 5.29 % 1,387,796 5.06 %
Construction 620,717 6.61 % 301,053 7.00 %
Total commercial real estate loans 10,012,094 5.58 % 5,716,114 5.40 %
Commercial loans and leases:
Commercial
2,784,152 6.34 % 1,211,714 6.47 %
Equipment financing 1,163,211 8.55 % 1,294,950 8.27 %
Total commercial loans and leases 3,947,363 6.99 % 2,506,664 7.40 %
Consumer loans:
Residential mortgage 3,233,425 4.82 % 1,114,732 4.69 %
Home equity 695,307 6.30 % 377,411 7.18 %
Other consumer 141,363 5.25 % 64,367 6.67 %
Total consumer loans 4,070,095 5.09 % 1,556,510 5.38 %
Total loans and leases $ 18,029,552 5.78 % $ 9,779,288 5.91 %
_________________________________________________________________________
(1) The weighted average coupon does not include the impact of amortizing premium and discounts on acquired loans.
Accrued interest on loans and leases, which were excluded from the amortized cost of loans and leases totaled $ 77.8 million and $ 37.5 million at December 31, 2025 and December 31, 2024, respectively, and were included in other assets in the accompanying Consolidated Balance Sheets.
The net unamortized deferred loan origination costs and premium and discount on acquired loans included in total loans and leases were $( 237.6 ) million and $( 19.6 ) million as of December 31, 2025 and 2024, respectively. The $ 218 million increase in 2025 was primarily driven by the discount determined on the loan portfolio assumed in the Transaction.
Related Party Loans
The Bank's authority to extend credit to their respective directors and executive officers, as well as to entities controlled by such persons, is currently governed by the requirements of the Sarbanes-Oxley Act and Regulation O of the FRB. Among other things, these provisions require that extensions of credit to insiders (1) be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and (2) not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the Bank's capital. In addition, the extensions of credit to insiders must be approved by the Bank's Board of Directors.
The following table summarizes the change in the total amounts of loans and advances to directors, executive officers and their affiliates for the periods indicated. All loans were performing as of December 31, 2025 and 2024.
F-32
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Year Ended December 31,
2025 2024
(Dollars In Thousands)
Balance at beginning of year $ 107,561 $ 133,499
New loans granted during the year — 24,447
Loans no longer classified as insider loans ( 70,645 ) ( 68,516 )
New loans to existing relationship — 17,245
Net (repayments)/additional drawals ( 1,557 ) 886
Loan reclassified as an insider loan 21 —
Balance at end of year $ 35,380 $ 107,561
Unfunded commitments on extensions of credit to related parties totaled $ 15 thousand and $ 5.6 million as of December 31, 2025 and 2024, respectively.
Loans and Leases Pledged as Collateral
As of December 31, 2025 and 2024, there were $ 6.3 billion and $ 3.6 billion, respectively, of loans and leases pledged as collateral for repurchase agreements; municipal deposits; treasury, tax and loan deposits; swap agreements; Federal Reserve Bank borrowings, and FHLB borrowings. The Bank did no t have any outstanding Federal Reserve Bank borrowings as of December 31, 2025 and 2024.
(7) Allowance for Credit Losses
The following tables present the changes in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment for the periods indicated:
Year Ended December 31, 2025
Commercial
Real Estate Commercial Consumer Total
(In Thousands)
Balance at December 31, 2024 $ 74,171 $ 44,169 $ 6,743 $ 125,083
Charge-offs ( 11,018 ) ( 31,034 ) ( 199 ) ( 42,251 )
Recoveries 252 3,657 743 4,652
Merger Day 1 allowance on non-PCD loans 31,820 17,891 17,518 67,229
Merger Day 1 allowance on PCD loans 38,744 24,294 1,473 64,511
Provision (credit) for loan and lease losses excluding unfunded commitments 8,422 27,513 ( 2,320 ) 33,615
Balance at December 31, 2025 $ 142,391 $ 86,490 $ 23,958 $ 252,839
Year Ended December 31, 2024
Commercial
Real Estate Commercial Consumer Total
(In Thousands)
Balance at December 31, 2023 $ 81,410 $ 29,557 $ 6,555 $ 117,522
Charge-offs ( 4,425 ) ( 22,345 ) ( 40 ) ( 26,810 )
Recoveries — 2,241 41 2,282
Provision (credit) for loan and lease losses excluding unfunded commitments ( 2,814 ) 34,716 187 32,089
Balance at December 31, 2024 $ 74,171 $ 44,169 $ 6,743 $ 125,083
F-33
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The allowance for credit losses for unfunded credit commitments was $ 13.7 million, and $ 6.0 million at December 31, 2025 and December 31, 2024, respectively.
Provision for Credit Losses
The provision (credit) for credit losses are set forth below for the periods indicated:
Year Ended December 31,
2025 2024 2023
(In Thousands)
Provision (credit) for loan and lease losses:
Commercial real estate $ 8,422 $ ( 2,814 ) $ 14,328
Commercial 27,513 34,716 21,537
Consumer ( 2,320 ) 187 2,838
Total provision (credit) for loan and lease losses 33,615 32,089 38,703
Unfunded credit commitments 7,765 ( 10,086 ) ( 835 )
Investment securities available-for-sale 12 ( 359 ) 339
Total provision (credit) for credit losses $ 41,392 $ 21,644 $ 38,207
Allowance for Credit Losses Methodology
Management has established a methodology to determine the adequacy of the ACL that assesses the risks and losses expected on the loan and lease portfolio and unfunded commitments. Additions to the ACL are made by charges to the provision for credit losses. Losses on loans and leases are charged off against the allowance when all or a portion of a loan or lease is considered uncollectible. Subsequent recoveries on loans previously charged off, if any, are credited to the allowance when realized.
To calculate the allowance for loans collectively evaluated, management uses models developed by a third party. The Bank’s core ACL process uses CRE, C&I, and retail lifetime loss rate models (core models) to calculate a lifetime loss rate based on loan attributes and reasonable and supportable economic forecasts. This lifetime loss rate is then applied to exposure at default. The exposure at default considers the current unpaid balance and expected utilization assumptions for unfunded commitments. Key assumptions used in the models include portfolio segmentation, prepayments, and the expected utilization of unfunded commitments, among others. The portfolios are segmented by loan level attributes such as loan type, loan size, date of origination, delinquency status, and risk ratings to create loan pools with similar risk characteristics. Prepayment assumptions are embedded within the models and are based on the same data used for model development and incorporate adjustments for reasonable and supportable forecasts. The historical data used to develop the model, including the observation period vary by model, but all use at least ten years of historical data and capture at least one recessionary period. Expected utilization is based on current utilization and a LEQ factor. LEQ varies by current utilization and provides a reasonable estimate of expected draws and borrower behavior. Assumptions and model inputs are reviewed in accordance with model monitoring practices and as information becomes available.
Loans acquired in connection with the Transaction have losses estimated using a historical loss rate model (Legacy Berkshire model) based on the historical performance of various loan segments, which are segmented primarily by FDIC code, estimates of each segment’s weighted average life, and a statistical model to capture the impact of reasonable and supportable economic forecasts on the base loss rates.
The ACL estimate for both the Banks core models and Legacy Berkshire model incorporates reasonable and supportable forecasts of various macro-economic variables using multiple probability weighted economic scenarios. For the Bank’s core models, reasonable and supportable economic forecasts and reversion to long-term economic conditions are embedded within the vendor provided economic scenarios applied over the remaining life of the loans. Reversion towards long-term expectations generally begins two to three years from the forecast start date and largely completes within the first five years .
For the Legacy Berkshire model, management applies an explicit reasonable and supportable forecast period of seven quarters, using a straight-line reversion method over four quarters, after which economic assumptions revert to long term historical averages. The Bank elected to use multiple economic forecasts in determining the reserve to account for economic
F-34
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
uncertainty. The forecasts include various projections of gross domestic product, interest rates, property price indices, and employment measures. Scenario weighting and model parameters are updated to reflect facts and circumstances as of the financial statement date. For the core models, the Bank calibrates expected losses for each model using a scalar, which is determined by examining the loss rates of peer banks that have similar operations and asset bases to the Bank and comparing these peer group loss rates to the model results.
As of December 31, 2025, management continued to apply qualitative adjustments to the Company’s models. These adjustments are designed to address model limitations and are generally targeted to specific risks within certain portfolios (e.g., office and specialty vehicle) based on recent collateral valuations and performance trends. Additionally, portfolio level metrics such as delinquency, population of adversely graded loans, non-accruals, etc. are used to inform management’s evaluation of the credit risk in the portfolio and adjustments are made as appropriate. These adjustments included both positive and negative adjustments with a total impact to the provision of $ 24.8 million at December 31, 2025, of which $ 5.6 million is related to the Legacy Berkshire portfolio. Management reviews these factors on a quarterly basis as market conditions and segment performance evolve.
An ACL on loans individually evaluated for impairment is established when amortized cost basis is greater than the discounted present value of expected future cash flows or, in the case of collateral-dependent loans, when there is an excess of a loan's amortized cost basis over the fair value of its underlying collateral. When loans and leases do not share risk characteristics with other financial assets they are evaluated individually. Individually evaluated loans are reviewed quarterly with adjustments made to the calculated reserve as necessary. The general allowance for loan and lease losses was $ 173.4 million as of December 31, 2025, compared to $ 107.5 million as of December 31, 2024. The increase of $ 65.9 million was primarily driven by loans assumed as a result of the Transaction, which added $ 80.0 million to the allowance for loan and lease losses.
The ACL on individually evaluated loans and leases was $ 79.4 million as of December 31, 2025, compared to $ 17.5 million as of December 31, 2024. The increase of $ 61.9 million was primarily driven by the Transaction, which added individually evaluated reserves totaling $ 44.8 million. The $ 44.8 million is broken down as follows across the major portfolio segments: $ 26.4 million for commercial real estate loans, $ 18.2 million for commercial and industrial loans, and $ 0.2 million for consumer loans.
As of December 31, 2025, management believes that the methodology for calculating the allowance is sound and that the allowance provides a reasonable basis for determining and reporting on expected losses over the lifetime of the Company’s loan portfolio.
Credit Quality Assessment
At the time of loan origination, a rating is assigned based on the capacity to pay and general financial strength of the borrower, the value of assets pledged as collateral, and the evaluation of third party support such as a guarantor. The Company continually monitors the credit quality of the loan portfolio using all available information. The officer responsible for handling each loan is required to initiate changes to risk ratings when changes in facts and circumstances occur that warrant an upgrade or downgrade in a loan rating. Based on this information, loans demonstrating certain payment issues or other weaknesses may be categorized as delinquent, adversely risk-rated, nonperforming and/or put on nonaccrual status. Additionally, in the course of resolving such loans, the Company may choose to restructure the contractual terms of certain loans to match the borrower's ability to repay the loan based on their current financial condition. If a restructured loan meets certain criteria, it may be categorized as a modified loan.
The Company reviews numerous credit quality indicators when assessing the risk in its loan portfolio. For all loans, the Company utilizes an eight-grade loan rating system, which assigns a risk rating to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. Factors considered include industry and market conditions; position within the industry; earnings trends; operating cash flow; asset/liability values; debt capacity; guarantor strength; management and controls; financial reporting; collateral; and other considerations. In addition, the Company's independent loan review group evaluates the credit quality and related risk ratings in all loan portfolios. The results of these reviews are reported to the Risk Committee of the Board of Directors on a periodic basis and annually to the Board of Directors. For the consumer loans, the Company heavily relies on payment status for calibrating credit risk.
The ratings categories used for assessing credit risk in the commercial real estate, multi-family mortgage, construction, commercial, equipment financing, condominium association and other consumer loan and lease classes are defined as follows:
F-35
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
1 -4 Rating—Pass
Loan rating grades "1" through "4" are classified as "Pass," which indicates borrowers are performing in accordance with the terms of the loan and are less likely to result in loss due to the capacity of the borrower to pay and the adequacy of the value of assets pledged as collateral.
5 Rating—Other Assets Especially Mentioned ("OAEM")
Borrowers exhibit potential credit weaknesses or downward trends deserving management's attention. If not checked or corrected, these trends will weaken the Company's asset and position. While potentially weak, currently these borrowers are marginally acceptable; no loss of principal or interest is envisioned.
6 Rating—Substandard
Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt. Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligors or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy. Although no loss of principal is envisioned, there is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Collateral coverage may be inadequate to cover the principal obligation.
7 Rating—Doubtful
Borrowers exhibit well-defined weaknesses that jeopardize the orderly liquidation of debt with the added provision that the weaknesses make collection of the debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely.
8 Rating—Definite Loss
Borrowers deemed incapable of repayment. Loans to such borrowers are considered uncollectible and of such little value that continuation as active assets of the Company is not warranted.
Assets rated as "OAEM," "substandard" or "doubtful" based on criteria established under banking regulations are collectively referred to as "criticized" assets.
Credit Quality Information
The following tables present the recorded investment in loans in each class as of December 31, 2025 and December 31, 2024 by credit quality indicator and year originated.
December 31, 2025
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Loans Total
(In Thousands)
Commercial Real Estate
Pass $ 546,268 $ 496,486 $ 713,257 $ 1,377,041 $ 1,144,463 $ 2,524,605 $ 45,663 $ 14,944 $ 6,862,727
OAEM 14,599 732 53,420 42,680 43,317 37,747 — 387 192,882
Substandard — 24,867 3,963 56,316 7,427 84,232 2,983 — 179,788
Total 560,867 522,085 770,640 1,476,037 1,195,207 2,646,584 48,646 15,331 7,235,397
Current -period gross writeoffs — 569 18 4,641 — 3,458 — — 8,686
Multi-Family Mortgage
F-36
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2025
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Loans Total
(In Thousands)
Pass 165,979 110,718 113,109 618,623 278,798 811,649 4,551 3,982 2,107,409
OAEM — — — 10,876 — — — — 10,876
Substandard — — 1,066 2,863 11,477 22,289 — — 37,695
Total 165,979 110,718 114,175 632,362 290,275 833,938 4,551 3,982 2,155,980
Current -period gross writeoffs — — — — — 2,332 — — 2,332
Construction
Pass 159,217 148,651 145,038 87,874 16,938 332 3,188 — 561,238
OAEM — — — 37,689 — — — — 37,689
Substandard — — — 21,790 — — — — 21,790
Total 159,217 148,651 145,038 147,353 16,938 332 3,188 — 620,717
Commercial
Pass 314,833 302,916 311,533 162,007 177,421 174,533 1,180,768 12,790 2,636,801
OAEM — 774 236 20,727 135 4,361 35,864 339 62,436
Substandard — 8,231 4,746 4,283 5,378 11,421 49,974 698 84,731
F-37
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2025
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Loans Total
(In Thousands)
Doubtful — — 184 — — — — — 184
Total 314,833 311,921 316,699 187,017 182,934 190,315 1,266,606 13,827 2,784,152
Current-period gross writeoffs — 1,082 210 5,199 106 7,353 1,467 — 15,417
Equipment Financing
Pass 196,359 241,981 265,403 210,829 94,341 101,526 2,951 4,359 1,117,749
OAEM — — — 878 597 — — — 1,475
Substandard 138 3,778 12,026 8,090 2,532 3,959 — 11,541 42,064
Doubtful — — — 1,918 — 5 — — 1,923
Total 196,497 245,759 277,429 221,715 97,470 105,490 2,951 15,900 1,163,211
Current-period gross writeoffs — 870 6,421 5,263 1,097 1,966 — — 15,617
Other Consumer
Pass 10,735 19,553 19,614 7,792 3,311 4,270 75,916 14 141,205
OAEM 12 — 5 — 1 5 — 23
Substandard 1 41 2 46 6 7 32 — 135
Total 10,748 19,594 19,616 7,843 3,317 4,278 75,953 14 141,363
Current-period gross writeoffs 27 14 11 1 — 19 62 — 134
Total
Pass 1,393,391 1,320,305 1,567,954 2,464,166 1,715,272 3,616,915 1,313,037 36,089 13,427,129
OAEM 14,611 1,506 53,656 112,855 44,049 42,109 35,869 726 305,381
Substandard 139 36,917 21,803 93,388 26,820 121,908 52,989 12,239 366,203
Doubtful — — 184 1,918 — 5 — — 2,107
Total $ 1,408,141 $ 1,358,728 $ 1,643,597 $ 2,672,327 $ 1,786,141 $ 3,780,937 $ 1,401,895 $ 49,054 $ 14,100,820
As of December 31, 2025, there were no loans categorized as definite loss.
December 31, 2024
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Loans Total
(In Thousands)
Commercial Real Estate
Pass $ 147,877 $ 395,770 $ 677,054 $ 740,805 $ 368,755 $ 1,493,198 $ 45,933 $ 16,620 $ 3,886,012
OAEM 22,505 — 21,923 3,611 3,210 41,704 — 411 93,364
Substandard — — 3,653 5,416 — 38,820 — — 47,889
F-38
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2024
Total 170,382 395,770 702,630 749,832 371,965 1,573,722 45,933 17,031 4,027,265
Current -period gross writeoffs — — 552 — — 3,874 — — 4,426
Multi-Family Mortgage
Pass 16,197 67,890 244,419 243,977 153,294 572,534 5,937 38,001 1,342,249
OAEM — — 11,606 — — 3,855 — — 15,461
Substandard — — 2,863 11,477 — 15,746 — — 30,086
Total 16,197 67,890 258,888 255,454 153,294 592,135 5,937 38,001 1,387,796
Construction
Pass 50,569 24,642 169,636 37,832 1,649 221 8,754 — 293,303
OAEM — — 7,750 — — — — — 7,750
Total 50,569 24,642 177,386 37,832 1,649 221 8,754 — 301,053
Commercial
Pass 171,978 256,267 138,946 108,892 35,090 87,430 383,725 6,962 1,189,290
OAEM — — — 48 — 284 1,711 — 2,043
Substandard — 4 — 392 1,197 12,001 6,091 365 20,050
Doubtful — — — — — 2 — 329 331
Total 171,978 256,271 138,946 109,332 36,287 99,717 391,527 7,656 1,211,714
Current-period gross writeoffs 13 4 3,612 100 1,523 1,596 — — 6,848
Equipment Financing
Pass 287,280 359,803 289,487 147,244 83,664 85,286 425 5,881 1,259,070
OAEM — — 1,572 930 — — — — 2,502
Substandard — 7,681 3,455 2,918 725 2,771 — 11,530 29,080
Doubtful — — 4,283 — — 15 — — 4,298
Total 287,280 367,484 298,797 151,092 84,389 88,072 425 17,411 1,294,950
Current-period gross writeoffs 840 2,801 4,740 1,430 5,219 4,166 — — 19,196
Other Consumer
Pass 373 176 84 873 — 2,057 60,789 15 64,367
Total 373 176 84 873 — 2,057 60,789 15 64,367
Current-period gross writeoffs 7 — 3 — 1 12 — — 23
Total
Pass 674,274 1,104,548 1,519,626 1,279,623 642,452 2,240,726 505,563 67,479 8,034,291
OAEM 22,505 — 42,851 4,589 3,210 45,843 1,711 411 121,120
Substandard — 7,685 9,971 20,203 1,922 69,338 6,091 11,895 127,105
Doubtful — — 4,283 — — 17 — 329 4,629
Total $ 696,779 $ 1,112,233 $ 1,576,731 $ 1,304,415 $ 647,584 $ 2,355,924 $ 513,365 $ 80,114 $ 8,287,145
As of December 31, 2024, there were no loans categorized as definite loss.
F-39
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
For residential mortgage and home equity loans, the borrowers' credit scores at origination contribute as a reserve metric in the retail loss rate model. The credit scores in the table as follows represent the borrowers' current credit scores.
December 31, 2025
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Loans Total
(In Thousands)
Residential
Credit Scores
Over 700 $ 311,693 $ 330,183 $ 497,233 $ 542,388 $ 250,604 $ 746,295 $ 3,000 $ — $ 2,681,396
661 - 700 10,890 15,515 23,976 30,852 15,805 74,101 8 — 171,147
600 and below 4,983 8,539 10,528 15,014 11,306 43,250 — — 93,620
Data not available* 24,658 3,334 5,729 103,341 6,076 144,124 — — 287,262
Total $ 352,224 $ 357,571 $ 537,466 $ 691,595 $ 283,791 $ 1,007,770 $ 3,008 $ — $ 3,233,425
Current-period gross writeoffs — — — — — 1 — — 1
Home Equity
Credit Scores
Over 700 $ 5,286 $ 1,882 $ 6,714 $ 7,087 $ 7,111 $ 26,203 $ 542,324 $ 3,737 $ 600,344
661 - 700 — 23 54 559 177 2,211 55,752 986 59,762
600 and below 95 117 789 131 124 952 27,538 2,652 32,398
Data not available* 2 — 13 — — 50 2,738 — 2,803
Total $ 5,383 $ 2,022 $ 7,570 $ 7,777 $ 7,412 $ 29,416 $ 628,352 $ 7,375 $ 695,307
Current-period gross writeoffs — — — — — — 64 — 64
* Represents loans made to trusts and purchased mortgages.
F-40
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2024
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Loans Total
(In Thousands)
Residential
Credit Scores
Over 700 $ 119,843 $ 75,397 $ 167,352 $ 204,738 $ 110,663 $ 341,746 $ 7,936 $ — $ 1,027,675
661 - 700 6,444 7,330 7,734 6,915 4,622 12,583 — — 45,628
600 and below 2,040 1,111 7,711 4,976 5,016 13,024 — — 33,878
Data not available* 31 537 1,349 881 — 4,753 — — 7,551
Total 128,358 84,375 184,146 217,510 120,301 372,106 7,936 — 1,114,732
Home Equity
Credit Scores
Over 700 1,696 4,686 3,492 1,402 529 7,003 316,187 5,446 340,441
661 - 700 166 400 21 38 — 326 18,700 505 20,156
600 and below — 405 132 — 18 373 12,121 1,195 14,244
Data not available* — — — — — 4 2,566 — 2,570
Total $ 1,862 $ 5,491 $ 3,645 $ 1,440 $ 547 $ 7,706 $ 349,574 $ 7,146 $ 377,411
Current-period gross writeoffs $ — $ — $ 16 $ — $ — $ — $ — $ — $ 16
* Represents loans made to trusts and purchased mortgages.
F-41
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Age Analysis of Past Due Loans and Leases
The following tables present an age analysis of the recorded investment in total loans and leases as of December 31, 2025 and 2024.
At December 31, 2025
Past Due Past
Due Greater
Than 90 Days
and Accruing Non-accrual Non-accrual with no related Allowance
31-60
Days 61-90
Days Greater
Than
90 Days Total Current Total Loans
and Leases
(In Thousands)
Commercial real estate loans:
Commercial real estate $ 10,348 $ 7,457 $ 21,663 $ 39,468 $ 7,195,929 $ 7,235,397 $ 3,250 $ 41,246 $ 1,340
Multi-family mortgage 148 — 18,400 18,548 2,137,432 2,155,980 14,340 4,065 1,066
Construction — — 15,000 15,000 605,717 620,717 15,000 — —
Total commercial real estate loans 10,496 7,457 55,063 73,016 9,939,078 10,012,094 32,590 45,311 2,406
Commercial loans and leases:
Commercial 2,762 219 16,798 19,779 2,764,373 2,784,152 320 16,716 1,735
Equipment financing 12,513 7,456 36,795 56,764 1,106,447 1,163,211 112 42,718 2,531
Condominium association — — — — — — — — —
Total commercial loans and leases 15,275 7,675 53,593 76,543 3,870,820 3,947,363 432 59,434 4,266
Consumer loans:
Residential mortgage 8,429 4,014 8,443 20,886 3,212,539 3,233,425 3,970 6,465 1,323
Home equity 2,793 1,030 1,486 5,309 689,998 695,307 811 2,811 32
Other consumer 287 68 133 488 140,875 141,363 20 135 —
Total consumer loans 11,509 5,112 10,062 26,683 4,043,412 4,070,095 4,801 9,411 1,355
Total loans and leases $ 37,280 $ 20,244 $ 118,718 $ 176,242 $ 17,853,310 $ 18,029,552 $ 37,823 $ 114,156 $ 8,027
There is no interest income recognized on non-accrual loans for the year ending December 31, 2025.
F-42
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2024
Past Due Past
Due Greater
Than 90 Days
and Accruing
31-60
Days 61-90
Days Greater
Than
90 Days Total Current Total Loans
and Leases Non-accrual Non-accrual with no related Allowance
(In Thousands)
Commercial real estate loans:
Commercial real estate $ 6,570 $ 1,685 $ 12,153 $ 20,408 $ 4,006,857 $ 4,027,265 $ 629 $ 11,525 $ 683
Multi-family mortgage 2,863 — 6,469 9,332 1,378,464 1,387,796 — 6,596 6,605
Construction — — — — 301,053 301,053 — — —
Total commercial real estate loans 9,433 1,685 18,622 29,740 5,686,374 5,716,114 629 18,121 7,288
Commercial loans and leases:
Commercial 783 1,693 695 3,171 1,208,543 1,211,714 — 14,676 326
Equipment financing 6,140 2,508 27,070 35,718 1,259,232 1,294,950 — 31,509 2,180
Condominium association — — — — — — — — —
Total commercial loans and leases 6,923 4,201 27,765 38,889 2,467,775 2,506,664 — 46,185 2,506
Consumer loans:
Residential mortgage 2,015 — 2,057 4,072 1,110,660 1,114,732 130 3,999 2,359
Home equity 818 233 135 1,186 376,225 377,411 52 1,043 —
Other consumer 4 — 1 5 64,362 64,367 — 1 —
Total consumer loans 2,837 233 2,193 5,263 1,551,247 1,556,510 182 5,043 2,359
Total loans and leases $ 19,193 $ 6,119 $ 48,580 $ 73,892 $ 9,705,396 $ 9,779,288 $ 811 $ 69,349 $ 12,153
There is no interest income recognized on non-accrual loans for the year ending December 31, 2024.
Impaired Loans and Leases
A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. The loans and leases risk-rated "substandard" or worse are considered impaired. The Company has also defined the population of impaired loans to include nonaccrual loans and modified loans. Impaired loans and leases which do not share similar risk characteristics with other loans are individually evaluated for credit losses. Specific reserves are established for loans and leases with deterioration in the present value of expected future cash flows or, in the case of collateral-dependent loans and leases, any increase in the loan or lease amortized cost basis over the fair value of the underlying collateral discounted for estimated selling costs. In contrast, the loans and leases which share similar risk characteristics and are not included in the individually evaluated population are collectively evaluated for credit losses.
The following tables present information regarding individually evaluated and collectively evaluated allowance for loan and lease losses for credit losses on loans and leases at the dates indicated.
F-43
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2025
Commercial Real Estate Commercial Consumer Total
(In Thousands)
Allowance for Loan and Lease Losses:
Individually evaluated $ 47,329 $ 31,909 $ 178 $ 79,416
Collectively evaluated 95,062 54,581 23,780 173,423
Total $ 142,391 $ 86,490 $ 23,958 $ 252,839
Loans and Leases:
Individually evaluated $ 240,753 $ 111,589 $ 1,801 $ 354,143
Collectively evaluated 9,771,341 3,835,774 4,068,294 17,675,409
Total $ 10,012,094 $ 3,947,363 $ 4,070,095 $ 18,029,552
At December 31, 2024
Commercial Real Estate Commercial Consumer Total
(In Thousands)
Allowance for Loan and Lease Losses:
Individually evaluated $ 3,566 $ 13,967 $ 13 $ 17,546
Collectively evaluated 70,605 30,202 6,730 107,537
Total $ 74,171 $ 44,169 $ 6,743 $ 125,083
Loan and Lease Losses:
Individually evaluated $ 77,983 $ 47,819 $ 2,626 $ 128,428
Collectively evaluated 5,638,131 2,458,845 1,553,884 9,650,860
Total $ 5,716,114 $ 2,506,664 $ 1,556,510 $ 9,779,288
Loan Modifications
The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the periods indicated.
F-44
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2025
Number of Loans Amortized Cost % of Total Class of Loans and Leases Financial Effect
(In thousands)
Maturity Extension
CRE 1 $ 18,719 0.26 % The loan was given a 10 month maturity extension. The financial effect was deemed "de minimis."
C&I 9 $ 19,705 0.71 % Loans were given multi-month extensions up to 15 months to assist the borrowers. The financial effect was deemed "de minimis".
Significant Payment Delays
CRE 2 3,967 0.05 % One loan was given principal payments deferrals for 12 months and the other received and interest payment deferral of 6 months. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Significant Payment Delays
C&I 5 2,443 0.09 % These loans were given 6 month maturity extension and 6 months of interest-only payments. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Interest Rate Reduction
C&I 2 244 0.01 % These loans were given 36 month extensions, and reductions in their stated interest rates of 2.3 %. The financial effect was deemed "de minimis."
Total 19 $ 45,078
At December 31, 2024
Number of Loans Amortized Cost % of Total Class of Loans and Leases Financial Effect
(In thousands)
Maturity Extension
C&I 2 $ 115 0.01 % One loan was given 6 months of interest only payments and 6 months added to the term of the loan and the other loan was given a 2 month deferment of payments along with 13 months added to the term of the loan. The financial effect was deemed "de minimis".
F-45
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Significant Payment Delays
C&I 14 15,016 1.29 % Some of these loans and letters of credit were given a two quarter ( 6 month) payment forbearance, while one was given a 30 month term extension, and another was given one year of payment deferrals. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Significant Payment Delays
C&I 2 1,478 0.13 % These loans were given
6 month maturity extension and 6 months of interest-only payments. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Interest Rate Reduction
CRE 1 8,284 0.21 % This loan was given a maturity extension of 3 years with a 5.0 % pay rate and 7.0 % accrue rate. The financial effect was deemed "de minimis."
C&I 2 92 0.01 % These loans were given 25 month extensions, and reductions in their stated interest rates of 7.5 %. The financial effect was deemed "de minimis."
Home Equity 1 $ 269 0.07 % This loan was reamortized over 30 years and extended the prior maturity date 20 years, with a reduction in rate to 6.8 % fixed. The financial effect was deemed "de minimis."
Combination - Maturity Extension, Interest Rate Reduction, and Significant Payment Delays
CRE 1 604 0.02 % Line of credit renewed for 1 year, interest only, with a reduction in rate from 10.3 % variable to 7.5 % fixed. The financial effect was deemed "de minimis."
Total 23 $ 25,858
F-46
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2023
Number of Loans Amortized Cost % of Total Class of Loans and Leases Financial Effect
(In thousands)
Maturity Extension
CRE 1 $ 3,195 0.06 % The loan was given a 1 year maturity extension. The financial effect was deemed "de minimis."
C&I 12 14,463 0.98 % All 12 loans were given 6 month maturity extensions to assist borrowers. The financial effect was deemed "de minimis."
Significant Payment Delays
C&I 2 16 — % Both loans were given restructured payment plans to assist borrowers. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Significant Payment Delays
CRE 2 18,792 0.33 % Loans were given 2 year maturity extensions, with a partial deferral of interest payments. The financial effect was deemed "de minimis."
C&I 10 4,650 0.30 % Loans were given 1 to 30 months of payment delays and 3 to 30 month term extensions. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Interest Rate Reduction
C&I 10 985 0.07 % A portion of loans were given 4 month maturity extensions and interest rate reductions. Other loans were given 2 year maturity extensions and a 5.00 % fixed rate. The financial effect was deemed "de minimis."
Total 37 $ 42,101
F-47
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following tables present the aging analysis of loan modifications made to borrowers experiencing financial difficulty during the periods indicated.
At December 31, 2025
Current 30-60 Days Past Due 61-90 Days Past Due 90+ Days Past Due Modified
(In thousands)
Total Modifications $ 44,179 899 — — —
At December 31, 2024
Current 30-60 Days Past Due 61-90 Days Past Due 90+ Days Past Due Modified
(In thousands)
Total Modifications $ 25,155 98 580 — —
At December 31, 2023
Current 30-60 Days Past Due 61-90 Days Past Due 90+ Days Past Due Modified
(In thousands)
Total Modifications $ 41,993 16 — 92 —
(8) Premises and Equipment
Premises and equipment consist of the following:
At December 31, Estimated
Useful Life
2025 2024
(In Thousands) (In Years)
Land $ 27,203 $ 15,416 NA
Fine art 603 602 NA
Computer equipment 20,531 19,158 3
Vehicles 824 176 3
Core processing system and software 28,367 27,034 3 to 5
Furniture, fixtures and equipment 20,600 15,461 3 to 15
Office building and improvements 177,272 112,400 10 to 40
Total 275,400 190,247
Accumulated depreciation and amortization 112,926 103,466
Total premises and equipment $ 162,474 $ 86,781
Depreciation and amortization expense is calculated using the straight-line method and is included in occupancy and equipment and data processing expense in the Consolidated Statements of Income. For the years ended December 31, 2025, and 2024, depreciation and amortization expense related to premises and equipment totaled $ 10.0 million, and $ 8.0 million respectively.
F-48
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(9) Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill for the periods indicated were as follows:
Year Ended December 31,
2025 2024
(In Thousands)
Balance at beginning of year $ 241,222 $ 241,222
Additions 110,391 —
Balance at end of year $ 351,613 $ 241,222
The following is a summary of the Company's other intangible assets:
At December 31, 2025 At December 31, 2024
Gross
Amount Accumulated
Amortization Carrying
Amount Gross
Amount Accumulated
Amortization Carrying
Amount
(In Thousands)
Other intangible assets:
Core deposits $ 204,680 $ 28,400 $ 176,280 $ 32,387 $ 16,015 $ 16,372
Trade name — — — 1,600 511 1,089
Customer relationships intangible asset 14,000 718 13,282 — — —
Total other intangible assets $ 218,680 $ 29,118 $ 189,562 $ 33,987 $ 16,526 $ 17,461
The addition of goodwill at December 31, 2025 is due to excess of the purchase price paid over the fair value of the net assets acquired from the Transaction. In connection with the Transaction, an intangible asset for wealth and investment services for customer relationships was recognized with a fair value of $ 14.0 million.
The weighted-average amortization period for the intangible assets is 11.5 years. During the year ended December 31, 2025, the Company wrote off the trade name associated with BankRI in connection with the Bank Mergers. The expense was recorded in merger and restructuring expense in the accompanying consolidated statements of income. There were no impairment losses relating to other acquisition-related intangible assets recorded during the years ended December 31, 2025, 2024 and 2023.
The estimated aggregate future amortization expense for other intangible assets for each of the next five years and thereafter is as follows:
Year ended December 31: Amount
(In Thousands)
2026 $ 32,506
2027 29,009
2028 25,512
2029 22,016
2030 18,519
Thereafter 62,000
Total $ 189,562
(10) Other Assets
Mortgage Servicing Rights
The Bank sells loans in the secondary market and retains the right to service many of these loans. The Bank earns fees for the servicing provided. As of December 31, 2025, loans sold and serviced for others amounted to $ 1.5 billion. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to changes in prepayments that result from shifts in interest rates. As of December 31, 2025, contractually specified
F-49
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
servicing fees were $ 2.0 million, and are included as a component of loan related fees within non-interest income . Mortgage servicing rights are recognized in other assets in the accompanying consolidated balance sheets.
Servicing rights activity was as follows:
Year Ended December 31,
2025
(In Thousands)
Balance at beginning of year $ —
Acquired through the Transaction 18,434
Additions 1,514
Amortizations ( 1,002 )
Payoffs ( 128 )
Balance at end of year $ 18,818
(11) Deposits
A summary of deposits follows:
December 31, 2025 December 31, 2024
Amount Weighted
Average
Rate Amount Weighted
Average
Rate
(Dollars in Thousands)
Demand checking accounts $ 4,032,529 — % $ 1,692,394 — %
NOW accounts 1,445,894 0.88 % 617,246 0.57 %
Savings accounts 2,954,029 1.82 % 1,721,247 4.40 %
Money market accounts (Non-payroll) 4,636,548 2.62 % 2,116,360 2.58 %
Total core deposit accounts 13,069,000 2.06 % 6,147,247 2.18 %
Certificate of deposit accounts maturing:
Within six months $ 2,983,888 3.64 % $ 1,287,280 4.48 %
After six months but within 1 year 872,307 3.48 % 492,098 4.06 %
After 1 year but within 2 years 266,649 3.27 % 78,153 3.34 %
After 2 years but within 3 years 21,781 2.06 % 13,188 2.13 %
After 3 years but within 4 years 5,512 0.79 % 12,028 3.27 %
After 4 years but within 5 years 6,137 0.47 % 2,498 1.16 %
5+ Years 266 0.49 % 199 0.50 %
Total certificate of deposit accounts 4,156,540 3.56 % 1,885,444 4.30 %
Payroll deposits (1)
1,878,758 3.42 % — — %
Brokered deposit accounts 410,359 4.13 % 868,953 4.42 %
Total deposits $ 19,514,657 2.06 % $ 8,901,644 2.85 %
_________________________________________________________________________
(1) Payroll deposits are included in money market accounts in the accompanying consolidated balance sheets.
Certificate of deposit accounts issued in amounts of $250,000 or more totaled $ 1.4 billion and $ 613.2 million as of December 31, 2025 and 2024, respectively.
F-50
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Interest expense on deposit balances is summarized as follows:
Year Ended December 31,
2025 2024 2023
(In Thousands)
Interest-bearing deposits:
NOW accounts $ 6,778 $ 4,543 $ 4,275
Savings accounts 48,502 46,220 27,974
Money market accounts 88,055 60,796 58,153
Certificate of deposit accounts 102,424 76,134 44,122
Brokered deposit accounts 34,741 45,270 41,141
Total interest-bearing deposits $ 280,500 $ 232,963 $ 175,665
Related Party Deposits
Deposit accounts of directors, executive officers and their affiliates totaled $ 87.1 million and $ 89.8 million as of December 31, 2025 and 2024, respectively.
Collateral Pledged to Deposits
As of December 31, 2025 and 2024, $ 295.6 million and $ 97.0 million, respectively, of collateral was pledged for municipal deposits and TT&L.
(12) Borrowed Funds
Borrowed funds are comprised of the following:
At December 31,
2025 2024
(In Thousands)
Advances from the FHLB $ 555,788 $ 1,355,926
Subordinated debentures and notes 198,572 84,328
Other borrowed funds 34,000 79,592
Total borrowed funds $ 788,360 $ 1,519,846
Interest expense on borrowed funds for the periods indicated is as follows:
Year Ended December 31,
2025 2024 2023
(In Thousands)
Advances from the FHLB $ 37,511 $ 55,851 $ 52,467
Subordinated debentures and notes 9,436 6,074 5,476
Other borrowed funds 2,235 4,048 3,968
Total interest expense on borrowed funds $ 49,182 $ 65,973 $ 61,911
Collateral Pledged to Borrowed Funds
As of December 31, 2025 and 2024, $ 7.1 billion and $ 4.4 billion, respectively, of investment securities and loans and leases, were pledged as collateral for repurchase agreements, swap agreements, FHLB/Federal Reserve Bank borrowings, municipal deposits, and TT&L. The Bank did no t have any outstanding Federal Reserve Bank borrowings as of December 31, 2025 and 2024.
F-51
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Advances from the FHLB
FHLB advances mature as follows:
At December 31,
2025 2024
Amount (1)
Weighted
Average
Rate Amount Weighted
Average
Rate
(Dollars in Thousands)
Within 1 year $ 510,446 4.06 % $ 1,278,372 4.74 %
Over 1 year to 2 years 27,179 3.62 % 70,000 4.25 %
Over 2 years to 3 years 1,529 — % 316 0.76 %
Over 3 years to 4 years 2,770 0.64 % 750 — %
Over 4 years to 5 years 5,200 — % 1,827 1.05 %
Over 5 years 9,658 2.00 % 4,661 3.35 %
$ 556,782 3.94 % $ 1,355,926 4.70 %
_______________________________________________________________________________
(1) Excludes $( 1.0 ) million in FHLB borrowings fair value adjustment related to the Transaction.
Actual maturities of the advances may differ from those presented above since the FHLB has the right to call certain advances prior to the scheduled maturity.
The FHLB advances are secured by blanket pledge agreements which require the Bank to maintain certain qualifying assets as collateral. The Company's remaining borrowing capacity from the FHLB for advances and repurchase agreements was $ 3.9 billion as of December 31, 2025. The total amount of qualifying collateral for FHLB and Federal Reserve Bank borrowings was $ 7.5 billion as of December 31, 2025.
Other Borrowed Funds
Information concerning other borrowed funds is as follows for the periods indicated below:
Year Ended December 31,
2025 2024
(Dollars In Thousands)
Outstanding at end of year $ 34,000 $ 79,592
Average outstanding for the year 49,374 78,859
Maximum outstanding at any month-end 135,985 127,505
Weighted average rate at end of year 3.67 % 4.33 %
Weighted average rate paid for the year 4.53 % 5.13 %
In addition to advances from the FHLB and subordinated debentures and notes, the Company utilizes other funding sources as part of the overall liquidity strategy. Those funding sources include repurchase agreements and committed and uncommitted lines of credit with several financial institutions.
As of December 31, 2025, the Bank also has access to funding through certain uncommitted lines via AFX as well as committed and uncommitted lines from other large financial institutions. As of December 31, 2025, the Company had no borrowings outstanding with these committed and uncommitted lines.
The Company has access to the Federal Reserve Discount Window to supplement its liquidity. The Company has $ 601.9 million of borrowing capacity at the FRB as of December 31, 2025. As of December 31, 2025, the Company did not have any borrowings with the FRB outstanding.
F-52
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
As of December 31, 2025, the Company had $ 33.1 million in interest-bearing cash held as collateral from dealer counterparties. This compares to $ 79.6 million outstanding as of December 31, 2024. This cash collateralizes the fair value of the dealer side of derivative transactions.
Subordinated Debentures and Notes
The Company has two $ 5.0 million subordinated debentures due on June 26, 2033 and March 17, 2034, respectively. The Company is obligated to pay 3-month CME term SOFR plus spread adjustment of 0.26 % plus 3.10 % and 3-month CME term SOFR plus spread adjustment of 0.26 % plus 2.79 %, respectively, on a quarterly basis until the debentures mature.
The Company sold $ 75.0 million of 6.0 % fixed-to-floating subordinated notes due September 15, 2029. The Company is obligated to pay 3-month CME term SOFR plus spread adjustment of 0.26 % plus 3.32 % quarterly until the notes mature in September 2029.
In connection with the Transaction, the Company assumed ten year subordinated notes in the amount of $ 100.0 million. The interest rate is fixed at 5.50 % until June 30, 2027, after which the notes become callable and will bear interest at a floating rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR), plus 249 basis points.
The Company holds 100 % of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets with a cost of $ 0.5 million. The sole asset of Trust I is $ 15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to 3-month CME Term SOFR plus 1.85 %. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value on each quarterly payment date. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust I is not consolidated into the Company’s financial statements.
The Company holds 100 % of the common stock of SI Capital Trust II (“Trust II”) which is included in other assets with a cost of $ 0.2 million. The sole asset of Trust II is $ 8.2 million of the Company’s junior subordinated debentures due in 2036. These debentures bear interest at a variable rate equal to 3-month CME Term SOFR plus 1.70 %. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust II is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust II is not consolidated into the Company’s financial statements.
F-53
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table summarizes the Company's subordinated debentures and notes at the dates indicated.
Carrying Amount
Issue Date Rate Maturity Date Next Call Date December 31, 2025 December 31, 2024
(Dollars in Thousands)
June 26, 2003 Variable;
3-month CME term SOFR + spread adjustment of 0.26 % + 3.10 %
June 26, 2033 March 26, 2026 $ 4,935 $ 4,920
March 17, 2004 Variable;
3-month CME term SOFR + spread adjustment of 0.26 % + 2.79 %
March 17, 2034 March 17, 2026 4,902 4,880
June 30, 2005 Variable;
3-month CME term SOFR + spread adjustment of 0.26 % + 1.85 %
August 23, 2035 February 23, 2026 13,943 —
September 21, 2006 Variable;
3-month CME term SOFR + spread adjustment of 0.26 % + 1.70 %
December 15, 2036 March 15, 2026 7,232 —
September 15, 2014 Variable;
3-month CME term SOFR + spread adjustment of 0.26 % + 3.32 %
September 15, 2029 March 16, 2026 72,528 74,528
June 30, 2022 Variable;
3-month CME term SOFR + 2.49 %
July 1, 2032 June 30, 2027 95,032 —
Total $ 198,572 $ 84,328
The above carrying amounts of the acquired subordinated debentures included $ 0.2 million of accretion adjustments and $ 0.4 million of capitalized debt issuance costs as of December 31, 2025. This compares to $ 0.2 million of accretion adjustments and $ 0.5 million of capitalized debt issuance costs as of December 31, 2024.
(13) Commitments and Contingencies
Off-Balance Sheet Financial Instruments
The Company is party to off-balance sheet financial instruments in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby and commercial letters of credits, and loan level derivatives. According to GAAP, these financial instruments are not recorded in the financial statements until they are funded or related fees are incurred or received.
The contract amounts reflect the extent of the involvement the Company has in particular classes of these instruments. Such commitments involve, to varying degrees, elements of credit risk and interest-rate risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of non-performance by the counterparty is represented by the fair value of the instruments. The Company uses the same policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
F-54
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Financial instruments with off-balance-sheet risk at the dates indicated follow:
At December 31,
2025 2024
(In Thousands)
Financial instruments whose contract amounts represent credit risk:
Commitments to originate loans and leases:
Commercial real estate $ 99,457 $ 11,126
Commercial 137,923 144,721
Residential mortgage 23,115 14,607
Home equity 9,022 —
Unadvanced portion of loans and leases 2,483,239 1,076,783
Unused lines of credit:
Home equity 1,175,702 780,214
Other consumer 148,358 113,838
Other commercial — 398
Unused letters of credit:
Financial standby letters of credit 10,440 12,702
Performance standby letters of credit 25,025 24,325
Commercial and similar letters of credit 58,074 2,330
Interest rate derivatives (notional amounts) 192,468 225,000
Loan level derivatives (notional amounts):
Receive fixed, pay variable 3,505,840 1,672,948
Pay fixed, receive variable 3,505,840 1,672,948
Risk participation-out agreements 670,834 539,731
Risk participation-in agreements 153,185 102,198
Foreign exchange contracts (notional amounts):
Buys foreign currency, sells U.S. currency 2,785 5,849
Sells foreign currency, buys U.S. currency 2,800 5,408
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee by the customer. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if any, is based on management's credit evaluation of the borrower.
Standby and commercial letters of credits are conditional commitments issued by the Company to guarantee performance of a customer to a third party. These standby and commercial letters of credit are primarily issued to support the financing needs of the Company's commercial customers. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
The reserve for unfunded credit commitments, which is included in other liabilities, was $ 13.7 million and $ 6.0 million as of December 31, 2025 and December 31, 2024, respectively. See Note 7, "Allowance for Credit Losses" for further discussion on the Company's methodology for determining the ACL, which includes the reserve for unfunded commitments.
From time to time, the Company enters into loan level derivatives, risk participation agreements or foreign exchange contracts with commercial customers and third-party financial institutions. These derivatives allow the Company to offer long-term fixed-rate commercial loans while mitigating the interest-rate or foreign exchange risk of holding those loans. In a loan level derivative transaction, the Company lends to a commercial customer on a floating-rate basis and then enters into a loan
F-55
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
level derivative with that customer. Concurrently, the Company enters into offsetting swaps with a third-party financial institution, effectively minimizing its net interest-rate risk exposure resulting from such transactions. The fair value of these derivatives are presented in Note 16, "Derivative and Hedging Activities".
Lease Commitments
The Company leases certain office space under various noncancellable operating leases as well as other assets. These leases have terms ranging from 1 year to over 18 years. Certain leases contain renewal options and escalation clauses which can increase rental expenses based principally on the consumer price index and fair market rental value provisions. All of the Company's current outstanding leases are classified as operating leases.
The Company considered the following criteria when determining whether a contract contains a lease, the existence of an identifiable asset and the right to obtain substantially all of the economic benefits from use of the asset through the period. The Company used the FHLB classic advance rates available as of the lease's start dates as the discount rate to determine the net present value of the remaining lease payments.
Total lease commitments increased from $ 44.8 million as of December 31, 2024 to $ 90.7 million as of December 31, 2025. The increase is due to the addition of leases from Legacy Berkshire branch locations.
At December 31, 2025 At December 31, 2024 At December 31, 2023
(In Thousands)
The components of lease expense were as follow:
Operating lease cost $ 11,293 $ 8,983 $ 8,527
Supplemental cash flow information related to leases was as follows:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases $ 12,294 $ 9,044 $ 8,901
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases assets $ 46,186 $ 18,093 $ 15,073
Operating leases liabilities $ 53,127 $ 18,093 $ 16,672
Supplemental balance sheet information related to leases was as follows:
Operating Leases
Operating lease right-of-use assets $ 82,817 $ 43,527 $ 30,863
Operating lease liabilities 90,713 44,785 31,998
Weighted Average Remaining Lease Term
Operating leases 7.95 years 8.90 8.87
Weighted Average Discount Rate
Operating leases 4.2 % 4.1 % 4.0 %
F-56
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
A summary of future minimum rental payments under such leases at the dates indicated follows:
Year ended December 31, Minimum Rental Payments
(In Thousands)
2026 $ 18,702
2027 17,372
2028 14,712
2029 11,741
2030 9,166
Thereafter 34,280
Total $ 105,973
Less imputed interest ( 15,260 )
$ 90,713
Certain leases contain escalation clauses for real estate taxes and other expenditures, which are not included above. Total rental expense was $ 11.3 million in 2025. This compares to total rent expense of $ 9.0 million and $ 8.5 million in 2024 and 2023, respectively.
A portion of the Company's headquarters was rented to third-party tenants which generated rental income of $ 0.6 million in 2025 compared to $ 0.2 million for both 2024 and 2023 respectively.
Legal Proceedings
At December 31, 2025, the Bank was involved in pending lawsuits that arose in the ordinary course of business. Management has reviewed these pending lawsuits with legal counsel and has taken into consideration the view of counsel as to their outcome. In the opinion of management, the consolidated financial position and results of operations of the Company are not expected to be affected materially by the outcome of such proceedings.
The litigation matters described in the preceding paragraph primarily include claims that have been brought against the Bank for damages, but do not include litigation matters where the Bank seeks to collect amounts owed to it by third parties (such as litigation initiated to collect delinquent loans). These excluded, collection-related matters may involve claims or counterclaims by the opposing party or parties, but the Company has excluded such matters from the disclosure contained in the preceding paragraph in all cases where it believes the possibility of the Company or the Bank paying damages to any opposing party is remote.
F-57
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(14) Earnings per Share ("EPS")
The following table is a reconciliation of basic EPS and diluted EPS:
For the year ended December 31,
2025 2024 2023
Basic Fully
Diluted Basic Fully
Diluted Basic Fully
Diluted
(Dollars in Thousands, Except Per Share Amounts)
Numerator:
Net income $ 90,271 $ 90,271 $ 68,715 $ 68,715 $ 74,999 $ 74,999
Denominator:
Weighted average shares outstanding 87,377,933 87,377,933 88,983,248 88,983,248 88,230,681 88,230,681
Effect of dilutive securities — 323,634 — 319,056 — 219,965
Adjusted weighted average shares outstanding 87,377,933 87,701,567 88,983,248 89,302,304 88,230,681 88,450,646
EPS $ 1.03 $ 1.03 $ 0.77 $ 0.77 $ 0.85 $ 0.85
(15) Comprehensive Income/(Loss)
Comprehensive income (loss) represents the sum of net income (loss) and other comprehensive income (loss). For the years ended December 31, 2025, 2024 and 2023, the Company’s other comprehensive income (loss) include the following three components: (i) unrealized holding gains (losses) on investment securities available-for-sale; (ii) change in the fair value of cash flow hedges and (iii) adjustment of accumulated obligation for postretirement benefits.
Changes in accumulated other comprehensive income (loss) by component, net of tax, were as follows for the periods indicated:
Year Ended December 31, 2025
Investment
Securities
Available-for-Sale
Net Change in Fair Value of Cash Flow Hedges Postretirement
Benefits Accumulated Other
Comprehensive
Income (Loss)
(In Thousands)
Balance at December 31, 2024 $ ( 53,718 ) $ ( 1,323 ) $ 2,159 $ ( 52,882 )
Other comprehensive income (loss) 33,125 ( 20 ) ( 1,620 ) 31,485
(Income) expense recognized in earnings — 1,395 — 1,395
Balance at December 31, 2025 $ ( 20,593 ) $ 52 $ 539 $ ( 20,002 )
F-58
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Year Ended December 31, 2024
Investment
Securities
Available-for-Sale
Net Change in Fair Value of Cash Flow Hedges Postretirement
Benefits Accumulated Other
Comprehensive
Income (Loss)
(In Thousands)
Balance at December 31, 2023 $ ( 52,546 ) $ ( 1,581 ) $ 1,329 $ ( 52,798 )
Other comprehensive income (loss) ( 1,172 ) ( 2,744 ) 1,127 ( 2,789 )
(Income) expense recognized in earnings — 3,002 ( 297 ) 2,705
Balance at December 31, 2024 $ ( 53,718 ) $ ( 1,323 ) $ 2,159 $ ( 52,882 )
Year Ended December 31, 2023
Investment
Securities
Available-for-Sale
Net Change in Fair Value of Cash Flow Hedges Postretirement
Benefits Accumulated Other
Comprehensive
Income (Loss)
(In Thousands)
Balance at December 31, 2022 $ ( 60,193 ) $ ( 2,242 ) $ 488 $ ( 61,947 )
Other comprehensive income (loss) 7,647 ( 2,026 ) 1,135 6,756
(Income) expense recognized in earnings — 2,687 ( 294 ) 2,393
Balance at December 31, 2023 $ ( 52,546 ) $ ( 1,581 ) $ 1,329 $ ( 52,798 )
F-59
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(16) Derivatives and Hedging Activities
The Company executes loan level derivative products such as interest rate swap agreements with commercial banking customers to aid them in managing their interest rate risk. The interest rate swap contracts allow the commercial banking customers to convert floating rate loan payments to fixed rate loan payments. The Company concurrently enters into offsetting swaps with a third party financial institution, effectively minimizing its net risk exposure resulting from such transactions. The third party financial institution exchanges the customer's fixed rate loan payments for floating rate loan payments. As the interest rate swap agreements associated with this program do not meet hedge accounting requirements, changes in the fair value are recognized directly in earnings. Based on the Company's intended use for the loan level derivatives at inception, the Company designates the derivative as either an economic hedge of an asset or liability, or a hedging instrument subject to the hedge accounting provisions of FASB ASC Topic 815, "Derivatives and Hedging".
The Company believes using interest rate derivatives adds stability to interest income and expense and allows the Company to manage its exposure to interest rate movements. The Company enters into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed payments. The Company enters into interest rate swaps as hedging instruments against the interest rate risk associated with the Company's FHLB borrowings and loan portfolio. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of the gains or losses is reported as a component of OCI, and is reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
The following table reflects the Company's derivative positions as of the date indicated below for interest rate derivatives which qualify as cash flow hedges for accounting purposes.
At December 31, 2025
Notional Amount Average Maturity Weighted Average Rate Fair Value
Current Rate Paid Received Fixed Swap Rate
(in thousands) (in years) (in thousands)
Interest rate swaps on loans $ 192,468 0.9 3.79 % 3.47 % $ 7
At December 31, 2024
Notional Amount Average Maturity Weighted Average Rate Fair Value
Current Rate Paid Received Fixed Swap Rate
(in thousands) (in years) (in thousands)
Interest rate swaps on loans $ 225,000 1.90 4.53 % 3.39 % $ ( 2,033 )
The Company utilizes risk participation agreements with other banks participating in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. Risk participation agreements are derivative financial instruments and are recorded at fair value. These derivatives are not designated as hedges and therefore, changes in fair value are recorded directly through earnings in other non-interest income at each reporting period. Under a risk participation-out agreement, a derivative asset, the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower, for a fee paid to the participating bank.
The Company offers foreign exchange contracts to commercial borrowers to accommodate their business needs. These foreign exchange contracts do not qualify as hedges for accounting purposes. To mitigate the market and liquidity risk associated with these foreign exchange contracts, the Company enters into similar offsetting positions.
Asset derivatives and liability derivatives are included in other assets and accrued expenses and other liabilities on the consolidated balance sheets.
F-60
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following tables present the Company's customer related derivative positions for the periods indicated below for those derivatives not designated as hedging:
Notional Amount Maturing
Number of Positions Less than 1 year Less than 2 years Less than 3 years Less than 4 years Thereafter Total Fair Value
December 31, 2025
(Dollars In Thousands)
Loan level derivatives
Receive fixed, pay variable 308 $ 280,333 $ 427,625 $ 368,548 $ 699,796 $ 1,729,538 $ 3,505,840 $ 58,840
Pay fixed, receive variable 308 280,333 427,625 368,548 699,796 1,729,538 3,505,840 58,853
Risk participation-out agreements 87 41,361 65,257 37,270 155,480 371,466 670,834 532
Risk participation-in agreements 23 29,862 10,321 26,468 18,473 68,061 153,185 139
Foreign exchange contracts
Buys foreign currency, sells U.S. currency 9 $ 2,785 $ — $ — $ — $ — $ 2,785 $ 274
Sells foreign currency, buys U.S. currency 9 2,800 — — — — 2,800 258
Notional Amount Maturing
Number of Positions Less than 1 year Less than 2 years Less than 3 years Less than 4 years Thereafter Total Fair Value
December 31, 2024
(Dollars In Thousands)
Loan level derivatives
Receive fixed, pay variable 149 $ 153,724 $ 57,535 $ 237,601 $ 93,027 $ 1,131,061 $ 1,672,948 $ 95,720
Pay fixed, receive variable 149 153,724 57,535 237,601 93,027 1,131,061 1,672,948 95,720
Risk participation-out agreements 68 33,305 5,847 59,464 52,828 388,287 539,731 495
Risk participation-in agreements 10 — 22,518 3,506 25,346 50,828 102,198 137
Foreign exchange contracts
Buys foreign currency, sells U.S. currency 26 $ 5,849 $ — $ — $ — $ — $ 5,849 $ 459
Sells foreign currency, buys U.S. currency 24 5,408 — — — — 5,408 482
F-61
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Changes in the fair value are recognized directly in the Company's consolidated statements of income and are included in other non-interest income in the consolidated statements of income. The table below presents the net gain (loss) recognized in income due to changes in the fair value for the year ended December 31, 2025 and 2024.
Year Ended December 31,
2025 2024
(In Thousands)
Net (loss) gain recognized in income on:
Net risk participation agreements $ ( 487 ) $ ( 571 )
Foreign exchange contracts ( 8 ) 16
Total $ ( 495 ) $ ( 555 )
By using derivative financial instruments, the Company exposes itself to credit risk which is the risk of failure by the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative is negative, the Company owes the counterparty and, therefore, it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that management believes to be creditworthy and by limiting the amount of exposure to each counterparty by either cross collateralizing the underlying hedged loan or through bilateral posting of collateral to cover exposure. As the majority of the swaps are subject to master netting agreements, the Company had limited exposure relating to loan level derivatives with institutional counterparties as of December 31, 2025 and 2024. The estimated net credit risk exposure for derivative financial instruments was zero as of December 31, 2025, and 2024.
Certain derivative agreements contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount. The Company posted collateral of $ 1.2 million and $ 0.9 million in the normal course of business as of December 31, 2025 and 2024, respectively.
F-62
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The tables below present the offsetting of derivatives and amounts subject to master netting agreements not offset in the consolidated balance sheet at the dates indicated:
At December 31, 2025
Gross
Amounts Recognized Gross Amounts
Offset in the
Statement of Financial Position Net Amounts Presented in the Statement of Financial Position Gross Amounts Not Offset in the
Statement of Financial Position Net Amount
Financial Instruments Pledged Cash Collateral Received/Paid
(In Thousands)
Asset derivatives
Derivatives designated as hedging instruments:
Interest rate derivatives $ 185 $ — $ 185 $ — $ — $ 185
Derivatives not designated as hedging instruments:
Loan level derivatives $ 102,237 $ — $ 102,237 $ — $ 33,113 $ 69,124
Risk participation-out agreements 532 — 532 — — 532
Foreign exchange contracts 274 — 274 — — 274
Total $ 103,228 $ — $ 103,228 $ — $ 33,113 $ 70,115
Liability derivatives
Derivatives designated as hedging instruments:
Interest rate derivatives $ 179 $ — $ 179 $ — $ — $ 179
Derivatives not designated as hedging instruments:
Loan level derivatives $ 115,937 $ — $ 115,937 $ — $ 1,180 $ 114,757
Risk participation-in agreements 139 — 139 — — 139
Foreign exchange contracts 258 — 258 — — 258
Total $ 116,513 $ — $ 116,513 $ — $ 1,180 $ 115,333
F-63
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2024
Gross
Amounts Recognized Gross Amounts
Offset in the
Statement of Financial Position Net Amounts Presented in the Statement of Financial Position Gross Amounts Not Offset in the
Statement of Financial Position Net Amount
Financial Instruments Pledged Cash Collateral Pledged
(In Thousands)
Asset derivatives
Derivatives designated as hedging instruments:
Interest rate derivatives $ 18 $ — $ 18 $ — $ — $ 18
Derivatives not designated as hedging instruments:
Loan level derivatives $ 102,608 $ — $ 102,608 $ — $ 79,592 $ 23,016
Risk participation-out agreements 495 — 495 — — 495
Foreign exchange contracts 482 — 482 — — 482
Total $ 103,603 $ — $ 103,603 $ — $ 79,592 $ 24,011
Liability derivatives
Derivatives designated as hedging instruments:
Interest rate derivatives $ 2,051 $ — $ 2,051 $ — $ — $ 2,051
Derivatives not designated as hedging instruments:
Loan level derivatives $ 102,608 $ — $ 102,608 $ — $ 870 $ 101,738
Risk participation-in agreements 137 — 137 — — 137
Foreign exchange contracts 459 — 459 — — 459
Total $ 105,255 $ — $ 105,255 $ — $ 870 $ 104,385
The Company has agreements with certain of its derivative counterparties that contain credit-risk-related contingent provisions. These provisions provide the counterparty with the right to terminate its derivative positions and require the Company to settle its obligations under the agreements if the Company defaults on certain of its indebtedness or if the Company fails to maintain its status as a well-capitalized institution.
Fair Value
Year Ended December 31, 2025 Year Ended December 31, 2024
(Dollars in Thousands)
Derivatives designated as hedges $ 7 $ ( 2,033 )
Gain (loss) in OCI on derivatives (effective portion), net of tax $ 50 $ ( 1,324 )
Gain (loss) reclassified from OCI into interest income or interest expense (effective portion) $ ( 1,875 ) $ ( 4,036 )
The guidance in ASU 2017-12 requires that amounts in accumulated other comprehensive income that are included in the assessment of effectiveness should be reclassified into earnings in the same period in which the hedged forecasted transactions impact earnings. A portion of the balance reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made or received on the Company’s interest rate swaps. The Company monitors the risk of counterparty default on an ongoing basis.
F-64
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(17) Income Taxes
Provision for Income Taxes
Income tax expense is comprised of the following amounts:
Year Ended December 31,
2025 2024 2023
(In Thousands)
Current provision:
Federal $ 7,175 $ 16,464 $ 960
State 2,068 6,120 1,788
Total current provision 9,243 22,584 2,748
Deferred provision (benefit)
Federal 14,063 912 12,922
State 8,285 ( 520 ) 3,245
Total deferred provision (benefit) 22,348 392 16,167
Total provision for income taxes $ 31,591 $ 22,976 $ 18,915
F-65
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Income tax expense is comprised of the following amounts:
Year Ended December 31,
2025
(Dollars In Thousands)
Expected income tax expense at statutory federal tax rate $ 25,591 21.0 %
State taxes, net of federal income tax benefit (1)
8,192 6.7 %
Tax credit investments
Investments in affordable housing and new markets tax credits (2)
( 1,391 ) ( 1.1 ) %
Investments in historic tax credits (3)
( 526 ) ( 0.4 ) %
Nontaxable or non deductible items
Tax-exempt interest income ( 2,307 ) ( 1.9 ) %
Bank-owned life insurance ( 954 ) ( 0.8 ) %
Merger and restructuring expense 1,250 1.0 %
Other non deductible items 1,584 1.3 %
Other adjustments 152 0.1 %
Total provision for income taxes $ 31,591 25.9 %
_________________________________________________________________________
(1) State taxes in Massachusetts and New York make up the majority (greater than 50%) of the tax effect in this category of the rate reconciliation.
(2) Company has adopted proportional amortization for these investments. Therefore, the tax credit category includes the tax credit, net of the proportional amortization.
(3) Company has adopted the deferral method for these investments. Therefore, the tax credit category includes the tax benefit for these credits.
Income tax expense is comprised of the following amounts:
Year Ended December 31,
2024 2023
(Dollars In Thousands)
Expected income tax expense at statutory federal tax rate $ 19,255 21.0 % $ 19,722 21.0 %
State taxes, net of federal income tax benefit 4,395 4.8 % 3,977 4.2 %
Bank-owned life insurance ( 424 ) ( 0.5 ) % ( 443 ) ( 0.5 ) %
Tax-exempt interest income ( 597 ) ( 0.7 ) % ( 307 ) ( 0.3 ) %
Merger and restructuring expense 528 0.6 % 159 0.2 %
Energy tax credits — — % ( 4,504 ) ( 4.8 ) %
Investments in affordable housing projects ( 607 ) ( 0.7 ) % ( 917 ) ( 1.0 ) %
Other, net 426 0.5 % 1,228 1.3 %
Total provision for income taxes $ 22,976 25.0 % $ 18,915 20.1 %
F-66
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The amount of income taxes paid (net of refunds received) for federal and state taxes:
2025
(Dollars In Thousands)
Federal $ 9,171
State:
Massachusetts $ 4,160
New York 863
Other 774
Total state $ 5,797
Total federal and state $ 14,968
F-67
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Deferred Tax Assets and Liabilities
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at the dates indicated are as follows:
At December 31,
2025 2024
(In Thousands)
Deferred tax assets:
Allowance for credit losses $ 73,001 $ 35,163
Operating leases - liability 24,051 11,924
Deferred compensation 10,364 4,088
Identified intangible assets and goodwill 4,199 4,666
Supplemental Executive Retirement Plans 2,473 2,427
Net operating loss carryforwards 155 145
Postretirement benefits 505 811
Tax credit carryforward 6,986 —
Nonaccrual interest 1,300 780
Restricted stock and stock option plans 339 1,153
Unrealized loss on investment securities available-for-sale 6,831 15,629
Acquisition fair value adjustments 98,047 11,531
Depreciation 3,183 —
Loan servicing rights 2,868 —
Other 335 166
Total gross deferred tax assets, before valuation allowance 234,637 88,483
Valuation allowance ( 400 ) —
Deferred tax assets, net of valuation allowance 234,237 88,483
Deferred tax liabilities:
Right-of-use asset - operating leases 22,592 11,591
Identified intangible assets and goodwill 49,654 6,475
Deferred loan origination costs, net 3,357 3,926
Depreciation — 723
Prepaid expense 1,015 377
Accrued Expense 2,048 7,121
Investment in partnership 906 1,646
Loan servicing rights 5,174 —
Other 4 4
Total gross deferred tax liabilities 84,750 31,863
Net deferred tax asset $ 149,487 $ 56,620
F-68
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Valuation Allowances
The components of the Company’s valuation allowance on its deferred tax asset, net as of December 31, 2025 and 2024 are as follows:
At December 31,
2025 2024
(In Thousands)
State valuation allowances $ ( 400 ) $ —
The state tax valuation allowance, net of Federal benefit, is due to management's assessment that it is more likely than not that certain deferred tax assets recorded for the difference between the book basis and the state tax basis in certain tax credit limited partnership investments will not be realized. Management anticipates that the remaining excess state tax basis realized upon termination of these partnerships will be a capital loss upon disposition, and that capital loss may not be deductible in some of the Company's state tax jurisdictions.
The valuation allowance as of December 31, 2025 is subject to change in the future as the Company continues to periodically assess the likelihood of realizing its deferred tax assets.
Unrecognized Tax Benefits
On a periodic basis, the Company evaluates its income tax positions based on tax laws and regulations and financial reporting considerations, and records adjustments as appropriate. This evaluation takes into consideration the status of taxing authorities’ current examinations of the Company’s tax returns, recent positions taken by the taxing authorities on similar transactions, if any, and the overall tax environment in relation to uncertain tax positions.
The following table presents changes in unrecognized tax benefits for the years ended December 31, 2025, 2024, and 2023:
At December 31,
2025 2024 2023
(In Thousands)
Balance at January 1 $ 643 $ 638 $ 621
Acquired unrecognized tax benefits 11,502 — —
Additions based on tax positions related to the current year — — —
Additions for tax positions of prior years 981 5 34
Reductions for tax positions of prior years ( 84 ) — —
Reductions due to lapse of statue of limitations ( 897 ) — ( 17 )
Settlements ( 221 ) — —
Balance at December 31 $ 11,924 $ 643 $ 638
It is reasonably possible that over the next twelve months the amount of unrecognized tax benefits may change from the reevaluation of uncertain tax positions arising in examinations, in appeals, or in the courts, or from the closure of tax statutes. The Company does not expect any significant changes in unrecognized tax benefits during the next twelve months.
All of the Company's unrecognized tax benefits, if recognized, would be recorded as a component of income tax expense, therefore, affecting the effective tax rate. The Company recognizes interest and penalties, if any, related to the liability for uncertain tax positions as a component of income tax expense.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction as well as in various states. In the normal course of business, the Company is subject to U.S. federal, state, and local income tax examinations by tax authorities. Other than open statutes of limitation pertaining specifically to the Berkshire Hills Bancorp, Inc. amended returns filed for 2015 through 2018 to claim 2020 NOL carryback refunds, the Company is no longer subject to examination for tax
F-69
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
years prior to 2022. Berkshire Hills Bancorp, Inc. has been selected for a federal income tax audit for the years 2017 through 2020 pertaining to the amended returns filed. Brookline Bancorp, Inc. and Subs has been selected for a New York City income tax audit for the years 2016, 2017 and 2018. Berkshire Hills Bancorp, Inc. and Subs has been selected for a Connecticut income tax audit for the years 2022, 2023, and 2024.
(18) Stockholders' Equity
Preferred Stock
The Company is authorized to issue 50,000,000 shares of serial preferred stock, par value $ 0.01 per share, from time to time in one or more series subject to limitations of law. The Board of Directors is authorized to fix the designations, powers, preferences, limitations and rights of the shares of each such series. As of December 31, 2025, there were no shares of preferred stock issued.
Capital Distributions and Restrictions Thereon
The Company is a legal entity separate and distinct from the Bank and Clarendon Private. The Company's primary source of revenue is dividends paid to it by the Bank and Clarendon Private.
The FRB has authority to prohibit the Company from paying dividends to the Company's shareholders if such payment is deemed to be an unsafe or unsound practice. The FRB has indicated generally that it may be an unsafe or unsound practice for bank holding companies to pay dividends unless the bank holding company's net income over the preceding year is sufficient to fund the dividends and the expected rate of earnings retention is consistent with the organization's capital needs, asset quality and overall financial condition.
The FRB also has the authority to use its enforcement powers to prohibit the Bank from paying dividends to the Company if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice. Federal law also prohibits the payment of dividends by a bank that will result in the bank failing to meet its applicable capital requirements on a pro forma basis. In addition, a state bank that is a member of the Federal Reserve System may not declare or pay a dividend if the total of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of the bank's net income (as reportable in its Reports of Condition and Income) during the current calendar year and the retained net income of the prior two calendar years, unless the dividend has been approved by the FRB. Payment of dividends by a bank is also restricted pursuant to various state regulatory limitations, including those enforced by the Massachusetts Division of Banks.
Common Stock Repurchases
Repurchases may be made from time to time depending on market conditions and other factors, and will be conducted through open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with the Securities and Exchange Commission Rule 10b5-1. There is no guarantee as to the exact number of shares, if any, to be repurchased by the Company.
Restricted Retained Earnings
As part of the stock offering in 2002 and as required by regulation, Brookline Bank established a liquidation account for the benefit of eligible account holders and supplemental eligible account holders who maintain their deposit accounts at Brookline Bank after the stock offering. In the unlikely event of a complete liquidation of Brookline Bank (and only in that event), eligible depositors who continue to maintain deposit accounts at Brookline Bank shall be entitled to receive a distribution from the liquidation account.
Accordingly, retained earnings of the Company are deemed to be restricted up to the balance of the liquidation account. The liquidation account balance is reduced annually to the extent that eligible depositors have reduced their qualifying deposits as of each anniversary date. Subsequent increases in deposit account balances do not restore an account holder's interest in the liquidation account.
The liquidation account totaled $ 7.6 million (unaudited), $ 8.2 million (unaudited), and $ 8.9 million (unaudited) at
December 31, 2025, 2024 and 2023, respectively.
F-70
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(19) Regulatory Capital Requirements
The Company's primary source of cash is dividends from the Bank. The Bank is subject to certain restrictions on the amount of dividends that they may declare without prior regulatory approval. In addition, the dividends declared cannot be in excess of the amount which would cause the Bank to fall below the minimum required for capital adequacy purposes.
The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended and as such, must comply with the capital requirements of the FRB at the consolidated level. As a member bank of the FRB, the Bank is also required to comply with the regulatory capital requirement of the FRB.
The FRB has promulgated regulations imposing minimum capital requirements for bank holding companies and state member banks as well as prompt corrective action regulations for state member banks that implement the system of prompt corrective action established by Section 38 of the FDIA. Under the prompt corrective action regulations in effect as of December 31, 2025, a bank is "well-capitalized" if it has: (1) a total risk-based capital ratio of 10.0 % or greater; (2) a Tier 1 risk-based capital ratio of 8.0 % or greater; (3) a common equity Tier 1 capital ratio of 6.5 % or greater; (4) a Tier 1 leverage ratio of 5.0 % or greater; and (5) is not subject to any written agreement, order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company's and the Bank's assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. In addition, the prompt corrective action rules applicable to state member banks establish a framework of supervisory actions for state member banks that are not at least adequately capitalized. The Company's and the Bank's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Bank holding companies are not subject to prompt corrective action requirements. However, a bank holding company is considered "well capitalized" for purpose of the FRB's Regulation Y if the bank holding company maintains on a consolidated basis a total risk-based capital ratio of 10.0% or greater and a Tier 1 risk-based capital ratio of 6.0% or greater and is not subject to any written agreement under capital directive or prompt correction action directive issued by the FRB to meet and maintain a specific capital level for any capital measure.
The Company and the Bank are required to maintain a capital conservation buffer composed of common equity Tier 1 capital equal to 2.5% of risk-weighted assets above the amounts required to be adequately capitalized in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Capital ratios required to be considered well-capitalized exceed the ratios required under the capital conservation buffer requirement at December 31, 2025.
F-71
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
As of December 31, 2025, the Company and the Bank exceeded all regulatory capital requirements and were considered “well-capitalized” under applicable rules. The following table presents actual and required capital ratios as of December 31, 2025 for the Company and the Bank.
Actual Minimum Required for Capital Adequacy
Purposes Minimum Required for Fully Phased in Capital Adequacy Purposes plus Capital Conservation Buffer Minimum Required to be Considered
“Well-Capitalized” Under Prompt Corrective Action Provisions
Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in Thousands)
At December 31, 2025:
Beacon Financial Corporation
Common equity Tier 1 capital ratio (1)
$ 2,021,589 10.95 % $ 830,790 4.50 % $ 1,292,340 7.00 % N/A N/A
Tier 1 leverage capital ratio (2)
2,051,965 9.25 % 887,336 4.00 % 887,336 4.00 % N/A N/A
Tier 1 risk-based capital ratio (3)
2,051,965 11.12 % 1,107,175 6.00 % 1,568,498 8.50 % N/A N/A
Total risk-based capital ratio (4)
2,400,786 13.01 % 1,476,271 8.00 % 1,937,606 10.50 % N/A N/A
Beacon Bank & Trust
Common equity Tier 1 capital ratio (1)
$ 2,069,767 11.22 % $ 830,120 4.50 % $ 1,291,298 7.00 % $ 1,199,063 6.50 %
Tier 1 leverage capital ratio (2)
2,069,767 9.39 % 881,690 4.00 % 881,690 4.00 % 1,102,112 5.00 %
Tier 1 risk-based capital ratio (3)
2,069,767 11.22 % 1,106,827 6.00 % 1,568,005 8.50 % 1,475,770 8.00 %
Total risk-based capital ratio (4)
2,280,038 12.36 % 1,475,753 8.00 % 1,936,925 10.50 % 1,844,691 10.00 %
_______________________________________________________________________________
(1) Common equity Tier 1 capital ratio is calculated by dividing common equity Tier 1 capital by risk-weighted assets.
(2) Tier 1 leverage capital ratio is calculated by dividing Tier 1 capital by average assets.
(3) Tier 1 risk-based capital ratio is calculated by dividing Tier 1 capital by risk-weighted assets.
(4) Total risk-based capital ratio is calculated by dividing total capital by risk-weighted assets.
F-72
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table presents actual and required capital ratios as of December 31, 2024 for the Company and the former bank subsidiaries under the regulatory capital rules then in effect.
Actual Minimum Required for Capital Adequacy
Purposes Minimum Required for Fully Phased in Capital Adequacy Purposes plus Capital Conservation Buffer Minimum Required to be Considered
“Well-Capitalized” Under Prompt Corrective Action Provisions
Amount Ratio Amount Ratio Amount Ratio Amount Ratio
(Dollars in Thousands)
At December 31, 2024:
Brookline Bancorp, Inc.
Common equity Tier 1 capital ratio (1)
$ 1,022,454 10.46 % $ 439,870 4.50 % $ 684,243 7.00 % N/A N/A
Tier 1 leverage capital ratio (2)
1,032,255 9.06 % 455,742 4.00 % 455,742 4.00 % N/A N/A
Tier 1 risk-based capital ratio (3)
1,032,255 10.56 % 586,509 6.00 % 830,887 8.50 % N/A N/A
Total risk-based capital ratio (4)
1,214,208 12.42 % 782,099 8.00 % 1,026,504 10.50 % N/A N/A
Brookline Bank
Common equity Tier 1 capital ratio (1)
$ 584,420 10.47 % $ 251,183 4.50 % $ 390,730 7.00 % $ 362,820 6.50 %
Tier 1 leverage capital ratio (2)
584,420 9.30 % 251,363 4.00 % 251,363 4.00 % 314,204 5.00 %
Tier 1 risk-based capital ratio (3)
584,420 10.47 % 334,911 6.00 % 474,457 8.50 % 446,548 8.00 %
Total risk-based capital ratio (4)
654,287 11.73 % 446,232 8.00 % 585,679 10.50 % 557,789 10.00 %
BankRI
Common equity Tier 1 capital ratio (1)
$ 294,573 10.53 % $ 125,886 4.50 % $ 195,823 7.00 % $ 181,835 6.50 %
Tier 1 leverage capital ratio (2)
294,573 8.90 % 132,392 4.00 % 132,392 4.00 % 165,490 5.00 %
Tier 1 risk-based capital ratio (3)
294,573 10.53 % 167,848 6.00 % 237,784 8.50 % 223,797 8.00 %
Total risk-based capital ratio (4)
328,646 11.75 % 223,759 8.00 % 293,684 10.50 % 279,699 10.00 %
PCSB
Common equity Tier 1 capital ratio (1)
197,296 13.73 % 64,664 4.50 % 100,588 7.00 % 93,403 6.50 %
Tier 1 leverage capital ratio (2)
197,296 10.11 % 78,060 4.00 % 78,060 4.00 % 97,575 5.00 %
Tier 1 risk-based capital ratio (3)
197,296 13.73 % 86,218 6.00 % 122,142 8.50 % 114,958 8.00 %
Total risk-based capital ratio (4)
214,879 14.95 % 114,985 8.00 % 150,918 10.50 % 143,732 10.00 %
_______________________________________________________________________________
(1) Common equity Tier 1 capital ratio is calculated by dividing common equity Tier 1 capital by risk-weighted assets.
(2) Tier 1 leverage capital ratio is calculated by dividing Tier 1 capital by average assets.
(3) Tier 1 risk-based capital ratio is calculated by dividing Tier 1 capital by risk-weighted assets.
(4) Total risk-based capital ratio is calculated by dividing total capital by risk-weighted assets.
F-73
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(20) Employee Benefit Plans
Postretirement Benefits
Postretirement benefits are provided for part of the annual expense of health insurance premiums for certain retired employees and their dependents. No contributions are made by the Company to invest in assets allocated for the purpose of funding this benefit obligation.
The liability for the postretirement benefits included in accrued expenses and other liabilities was $ 4.8 million, $ 1.2 million, and $ 1.6 million as of December 31, 2025, 2024 and 2023, respectively. The increase in 2025 was a direct result of additional plans assumed through the Transaction.
The discount rate used to determine the actuarial present value of projected postretirement benefit obligations was between 5.44 % and 5.51 % in 2025, 5.51 % in 2024 and 4.82 % in 2023. There is no estimated prior service credit that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2026.
Multi-Employer Pension Plan
As a result of the Transaction, the Company participates in the Pentegra Defined Benefit Plan for Financial Institutions (the “DB Plan”), a tax-qualified defined benefit pension plan. The DB Plan operates as a multiple-employer plan under ERISA and the Internal Revenue Code, and as a multi-employer plan for accounting purposes. The DB Plan was frozen prior to the Transaction. There are no collective bargaining agreements in place that require contributions to the DB Plan by the Company. The DB Plan is a single plan under the Internal Revenue Code and, as a result, all of the assets stand behind all of the liabilities. Accordingly, contributions made by a participating employer may be used to provide benefits to participants of other participating employers.
401(k) Plan
The Company administers one 401(k) plan, which is a qualified, tax-exempt profit-sharing plan with a salary deferral feature under Section 401(k) of the Internal Revenue Code. Each employee, excluding temporary employees, who has attained the age of 21 is eligible to participate in the 401(k) plan by making voluntary contributions, subject to certain limits based on federal tax laws. The Company makes a matching contribution of the amount contributed by eligible employees, up to 5 % of the employee's yearly compensation. Expenses associated with the plans were $ 5.3 million in 2025, $ 5.0 million in 2024, and $ 4.6 million in 2023.
Nonqualified Deferred Compensation Plan
The Company also maintains a Nonqualified Plan under which certain participants may contribute the amounts they are precluded from contributing to the Company's 401(k) plan because of the qualified plan limitations, and additional compensation deferrals that may be advantageous for personal income tax or other planning reasons. Expenses associated with the Nonqualified Plan in 2025, 2024 and 2023 were $ 0.6 million, $ 0.7 million, and $ 0.6 million, respectively. Accrued deferred compensation as of the year ended 2025, 2024, and 2023 were $ 10.0 million, $ 9.2 million, and $ 9.8 million, respectively.
Supplemental Executive Retirement Agreements
The Company acquired two SERPs as part of its acquisition of BankRI. The Company maintains the SERPs for certain senior executives who are entitled to an annual retirement benefit. As of December 31, 2025, there were 14 participants in the SERPs. The Company funded a Rabbi Trust to provide a partial funding source for the Company's liabilities under the SERPs. In 2016, a portion of the Company's BOLI assets were transferred into the Rabbi Trust as a replacement for the funds previously held in the Rabbi Trust. In 2020, additional BOLI assets were transferred into the Rabbi Trust. The Company records the liability for the SERPs based on an actuarial calculation in accordance with GAAP, and no actuarial gains and losses are recognized.
Total expense under the SERPs for the year ended December 31, 2025 was $ 818 thousand compared to an expense in 2024 of $ 93 thousand and a benefit in 2023 of $ 0.6 million. Aggregate benefits payable included in accrued expenses and other liabilities as of December 31, 2025 and 2024 were $ 10.3 million and $ 10.3 million, respectively.
F-74
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The nominal discount rate used to determine the actuarial present value of projected benefits under the agreements was 5.50 % and 5.50 % in the years 2025 and 2024, respectively.
Defined Benefit Pension Plan
As part of the acquisition of PCSB, the Company acquired a pension plan covering certain employees (the "PCSB Pension Plan"). The PCSB Pension Plan has been terminated and the Company has received authorization to complete the termination by the Internal Revenue Service. The plan has been closed and assets liquidated. During the years ended December 31, 2025 and December 31, 2024, the PCSB Pension Plan had unrealized losses of $ 1.4 million, due to the reversal of unrealized gains at closure and unrealized gains of $ 0.5 million, respectively, reflected in other comprehensive income. No contributions were made to the PCSB Pension Plan in 2025 or 2024.
The Company maintains a legacy, employer-sponsored defined benefit pension plan (the “ Rome Pension Plan”) for which participation and benefit accruals were frozen on January 1, 2003. The Rome Pension Plan was assumed in connection with the Transaction. Accordingly, no employees are permitted to commence participation in the Rome Pension Plan and future salary increases and years of credited service are not considered when computing an employee’s benefits under the Rome Pension Plan. As of December 31, 2025, all minimum Employee Retirement Income Security Act (“ERISA”) funding requirements have been met.
Share-Based Compensation Plans
As of December 31, 2025, the Company had one active equity plan: the 2025 Plan. The 2025 Plan was approved by the Company's stockholders at the May 2025 special meeting of stockholders of the Company, subject to and contingent upon the Transaction being consummated. The 2021 Plan was discontinued on August 31, 2025 in connection with the Transaction. No further shares will be granted as awards under the 2021 Plan and all previously outstanding and unvested awards under the 2021 Plan vested as a result of the Transaction.
All of the shares that have been awarded under the 2025 Plan are time-based shares awarded to employees that vest ratably over two years with one-half of such shares vesting on the first and second anniversary dates of the awards.
If a participant leaves the Company prior to the anniversary date of an award, any unvested shares are forfeited. Dividends declared with respect to shares awarded will be held by the Company and paid to the participant only when the shares vest.
Under the 2025 Plan, shares of the Company's common stock are reserved for issuance as restricted stock awards to officers, employees, and non-employee directors of the Company. Shares issued upon vesting may be either authorized but unissued shares or reacquired shares held by the Company as treasury shares. Any shares not issued because vesting requirements are not met will be retired back to treasury and be made available again for issuance under the 2025 Plan.
Total expense for the Plans was $ 3.5 million in 2025, $ 3.9 million in 2024 and $ 4.1 million in 2023. In 2025 an additional $ 2.7 million of expense was incurred on the 2021 Plan to account for the accelerated vesting of shares as a result of the Transaction. This expense was recorded as part of merger and restructuring expense.
The following table presents information about the Company's restricted stock awards as of and for the year ending December 31, 2025:
Restricted Stock Awards Outstanding Weighted Average Price
per Share
(Dollars in Thousands, Except Per Share Amounts)
Restricted Stock Awards:
Outstanding at December 31, 2024 880,248 $ 10.79
Granted 218,503 25.26
Vested ( 862,166 ) 10.79
Forfeited / Canceled ( 21,779 ) 13.12
Outstanding at December 31, 2025 214,806 $ 25.26
Unrecognized compensation cost $ 4,216
Weighted average remaining recognition period (months) 15 months
F-75
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table presents information about the securities authorized for issuance under the Company's equity compensation plan:
Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants, and rights (a) Weighted Average Exercise Price of Outstanding Options, Warrants and Right (b) Number of
Securities
Remaining
Available for
Future Issuance
(Excluding
Securities in
Column (a))
(c)
Equity compensation plans approved by security holders (1)
— $ — 3,085,194 (2)
Equity compensation plans not approved by security holders — — —
Total — $ — 3,085,194
_______________________________________________________________________________
(1) Consists of the 2025 Plan.
(2) Shares available for issuance under the 2025 Plan. The Company has only issued restricted stock awards under the 2025 Plan.
(21) Fair Value of Financial Instruments
A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring and non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. There were no changes in the valuation techniques used during 2025 and 2024.
F-76
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table set forth the carrying value of assets and liabilities measured at fair value on a recurring basis at December 31, 2025 and 2024:
Carrying Value as of December 31, 2025
Level 1 Level 2 Level 3 Total
(In Thousands)
Assets:
Investment securities available-for-sale:
GSE debentures $ — $ 173,677 $ — $ 173,677
GSE CMOs — 496,570 — 496,570
GSE MBSs — 325,745 — 325,745
Municipal obligations — 221,604 18,612 240,216
Corporate debt obligations — 36,667 3,356 40,023
U.S. Treasury bonds — 412,037 — 412,037
Foreign government obligations — 500 — 500
Total investment securities available-for-sale $ — $ 1,666,800 $ 21,968 $ 1,688,768
Assets:
Derivatives designated as hedging instruments:
Interest rate derivatives $ — $ 185 $ — $ 185
Loan level derivatives — 102,237 — 102,237
Risk participation-out agreements — 532 — 532
Foreign exchange contracts — 274 — 274
Liabilities:
Interest rate derivatives $ — $ 179 $ — $ 179
Loan level derivatives — 115,937 — 115,937
Risk participation-in agreements — 139 — 139
Foreign exchange contracts — 258 — 258
F-77
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Carrying Value as of December 31, 2024
Level 1 Level 2 Level 3 Total
(In Thousands)
Assets:
Investment securities available-for-sale:
GSE debentures $ — $ 176,294 $ — $ 176,294
GSE CMOs — 55,543 — 55,543
GSE MBSs — 148,285 — 148,285
Municipal obligations — 3,198 17,056 20,254
Corporate debt obligations — 9,853 2,434 12,287
U.S. Treasury bonds — 481,872 — 481,872
Foreign government obligations — 499 — 499
Total investment securities available-for-sale $ — $ 875,544 $ 19,490 $ 895,034
Interest rate derivatives — 18 — 18
Loan level derivatives — 102,608 — 102,608
Risk participation-out agreements — 495 — 495
Foreign exchange contracts — 482 — 482
Liabilities:
Interest rate derivatives $ — $ 2,051 $ — $ 2,051
Loan level derivatives $ — $ 102,608 $ — $ 102,608
Risk participation-in agreements — 137 — 137
Foreign exchange contracts — 459 — 459
Investment Securities Available-for-Sale
The fair value of investment securities is based principally on market prices and dealer quotes received from third-party and nationally-recognized pricing services for identical investment securities such as U.S. Treasury and agency securities. These prices are validated by comparing the primary pricing source with an alternative pricing source when available. When quoted market prices for identical securities are unavailable, the Company uses market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads and estimated prepayment speeds where applicable. These investments include GSE debentures, GSE mortgage-related securities, SBA commercial loan asset backed securities, corporate debt securities, municipal obligations and U.S. Treasury bonds, all of which are included in Level 2. As of December 31, 2025, certain corporate debt securities and municipal obligations were valued using pricing models included in Level 3.
Additionally, management reviews changes in fair value from period to period and performs testing to ensure that prices received from the third parties are consistent with management's expectation of the market. Changes in the prices obtained from the pricing service are analyzed from month to month, taking into consideration changes in market conditions including changes in mortgage spreads, changes in U.S. Treasury security yields and changes in generic pricing of 15 -year and 30 -year securities. Additional analysis may include a review of prices provided by other independent parties, a yield analysis, a review of average life changes using Bloomberg analytics and a review of historical pricing for a particular security.
Derivatives and Hedging Instruments
The fair value of interest rate derivatives designated as hedging instruments, loan level derivatives, risk participation agreements (RPA in/out), and foreign exchange contracts represent a Level 2 valuation and are based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves and foreign exchange rates where applicable. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures and remaining contractual life. To date, the Company has not realized any losses due to a counterparty's inability to pay any net uncollateralized position. Refer also to Note 16, "Derivatives and Hedging Activities."
F-78
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
There were no transfers between levels for assets and liabilities recorded at fair value on a recurring basis during 2024 or 2023.
The following tables summarize information about significant unobservable inputs related to the Company's categories of Level 3 financial assets and liabilities measured on a recurring basis.
Quantitative Information About Level 3 Fair Value Measurements - Recurring Basis
Financial Instrument Estimated Fair Value Valuation Technique(s) Significant Unobservable Inputs Range of Inputs Weighted Average
(In Thousands)
December 31, 2025
Assets
Municipal obligations $ 18,612 Discounted Cash Flow Discount Rate from Bloomberg BVAL 0.00 %- 3.29 %
1.85 %
Corporate debt obligations 3,356 Discounted Cash Flow Discount Rate from Bloomberg BVAL 0.00 %- 5.54 %
0.25 %
The following table summarizes the changes in estimated fair value for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3).
Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities - Recurring Basis
Twelve Months Ended December 31, 2025
(In Thousands)
Municipal obligations Corporate debt obligations
Beginning balance $ 17,056 $ 2,434
Purchases 2,841 9,159
Unrealized gains (losses) included in comprehensive income 141 64
Transfer in 6,441 —
Transfers out — ( 8,347 )
Sales — —
Maturities, calls, and paydowns (1)
( 7,867 ) 46
Ending balance $ 18,612 $ 3,356
_______________________________________________________________________________
(1) The $ 46 thousand includes amortization of purchase discount which exceeded maturities, calls and paydowns during the period resulting in an increase in balance.
F-79
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2025 and 2024 are summarized below:
Carrying Value as of December 31, 2025
Level 1 Level 2 Level 3 Total
(In Thousands)
Assets measured at fair value on a non-recurring basis:
Collateral-dependent impaired loans and leases $ — $ — $ 112,142 $ 112,142
OREO — — — —
Repossessed assets — 2,591 — 2,591
Total assets measured at fair value on a non-recurring basis $ — $ 2,591 $ 112,142 $ 114,733
Carrying Value as of December 31, 2024
Level 1 Level 2 Level 3 Total
(In Thousands)
Assets measured at fair value on a non-recurring basis:
Collateral-dependent impaired loans and leases $ — $ — $ 28,100 $ 28,100
OREO $ — $ — $ 700 $ 700
Repossessed assets — 403 — 403
Total assets measured at fair value on a non-recurring basis $ — $ 403 $ 28,800 $ 29,203
Collateral-Dependent Impaired Loans and Leases
For nonperforming loans and leases where the credit quality of the borrower has deteriorated significantly, fair values of the underlying collateral were estimated using purchase and sales agreements (Level 2), or comparable sales or recent appraisals (Level 3), adjusted for selling costs and other expenses.
Other Real Estate Owned
The Company records OREO at the lower of cost or fair value. In estimating fair value, the Company utilizes purchase and sales agreements (Level 2) or comparable sales, recent appraisals or cash flows discounted at an interest rate commensurate with the risk associated with these cash flows (Level 3), adjusted for selling costs and other expenses.
Repossessed Assets
Repossessed assets are carried at estimated fair value less costs to sell based on auction pricing (Level 2).
The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a recurring basis at the dates indicated.
Fair Value Valuation Technique
At December 31, 2025 At December 31, 2024
(Dollars in Thousands)
Collateral-dependent impaired loans and leases $ 112,142 $ 28,100 Appraisal of collateral (1)
Other real estate owned — 700 Appraisal of collateral (1)
_______________________________________________________________________________
(1) Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of the unobservable inputs used may vary but is generally 0 % - 10 % on the discount for costs to sell and 0 % - 15 % on appraisal adjustments.
F-80
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Summary of Estimated Fair Values of Financial Instruments
The following table presents the carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company's financial instruments at the dates indicated. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, restricted equity securities, and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits, short-term borrowings, and accrued interest payable. There were no transfers between levels during 2025.
Fair Value Measurements
Carrying
Value Estimated
Fair Value Level 1
Inputs Level 2
Inputs Level 3
Inputs
(In Thousands)
At December 31, 2025
Financial assets:
Loans and leases, net $ 17,776,713 $ 17,672,269 $ — $ — $ 17,672,269
Financial liabilities:
Certificates of deposits and brokered deposits 4,566,899 4,566,386 — 4,566,386 —
Borrowed funds 788,360 796,543 — 796,543 —
At December 31, 2024
Financial assets:
Loans and leases, net $ 9,654,205 $ 9,298,057 $ — $ — $ 9,298,057
Financial liabilities:
Certificates of deposits and brokered deposits 2,754,397 2,749,092 — 2,749,092 —
Borrowed funds 1,519,846 1,547,183 — 1,547,183 —
Loans and Leases
The fair values of performing loans and leases was estimated by segregating the portfolio into its primary loan and lease categories—commercial real estate mortgage, multi-family mortgage, construction, commercial, equipment financing, condominium association, residential mortgage, home equity and other consumer. These categories were further disaggregated based upon significant financial characteristics such as type of interest rate (fixed / variable) and payment status (current / past-due). Using the exit price valuation method, the Company discounts the contractual cash flows for each loan category using interest rates currently being offered for loans with similar terms to borrowers of similar quality and incorporates estimates of future loan prepayments.
Deposits
The fair values of deposit liabilities with no stated maturity (demand, NOW, savings and money market savings accounts) are equal to the carrying amounts payable on demand. The fair value of certificates of deposit represents contractual cash flows discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the Company's core deposit relationships (deposit-based intangibles).
Borrowed Funds
The fair value of federal funds purchased is equal to the amount borrowed. The fair value of FHLB advances and repurchase agreements represents contractual repayments discounted using interest rates currently available for borrowings with similar characteristics and remaining maturities. The fair values reported for retail repurchase agreements are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on borrowings with similar characteristics and maturities. The fair values reported for subordinated deferrable interest debentures are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on instruments with similar terms and maturities.
F-81
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(22) Condensed Parent Company Financial Statements
Condensed Parent Company Balance Sheets as of December 31, 2025 and 2024 and Statements of Income for the years ended December 31, 2025, 2024 and 2023 are as follows. The Statement of Stockholders' Equity is not presented below as the parent company's stockholders' equity is that of the consolidated company.
Balance Sheets
At December 31,
2025 2024
(In Thousands)
ASSETS
Cash and due from banks $ 147,874 $ 31,958
Short-term investments 36 35
Total cash and cash equivalents 147,910 31,993
Restricted equity securities 1 152
Premises and equipment, net 1,416 2,391
Deferred tax asset — 3,525
Investment in subsidiaries, at equity 2,510,193 1,241,520
Goodwill 35,267 35,267
Other assets 22,440 26,318
Total assets $ 2,717,227 $ 1,341,166
LIABILITIES AND STOCKHOLDERS' EQUITY
Borrowed funds $ 198,572 $ 84,328
Deferred tax liability 615 —
Accrued expenses and other liabilities 21,979 34,899
Total liabilities 221,166 119,227
Stockholders' equity:
Common stock, $ 0.01 par value; 200,000,000 shares authorized; 89,576,403 shares issued and 96,998,075 shares issued, respectively
896 970
Additional paid-in capital 2,171,885 902,584
Retained earnings 485,862 458,943
Accumulated other comprehensive loss ( 20,002 ) ( 52,882 )
Treasury stock, at cost; 5,545,511 shares and 7,019,384 shares, respectively
( 142,580 ) ( 87,676 )
Total stockholders' equity 2,496,061 1,221,939
Total liabilities and stockholders' equity $ 2,717,227 $ 1,341,166
F-82
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Statements of Income
Year Ended December 31,
2025 2024 2023
(In Thousands)
Interest and dividend income:
Dividend income from subsidiaries $ 45,000 $ 57,000 $ 46,500
Short-term investments 229 114 1
Restricted equity securities 16 — —
Total interest and dividend income 45,245 57,114 46,501
Interest expense:
Borrowed funds 9,571 6,261 5,503
Total interest expense 9,571 6,261 5,503
Net interest income 35,674 50,853 40,998
Non-interest income:
Other 24 14 391
Total non-interest income 24 14 391
Non-interest expense:
Compensation and employee benefits (1)
( 1,822 ) 504 334
Occupancy 1,623 1,623 1,602
Equipment and data processing (1)
( 2,329 ) ( 1,642 ) ( 1,187 )
Directors' fees 317 127 483
Franchise taxes 219 251 251
Insurance 322 762 832
Professional services (1)
( 110 ) ( 733 ) ( 95 )
Advertising and marketing 7 36 34
Merger and restructuring expense 5,804 3,378 6,182
Other (1)
( 1,312 ) ( 1,063 ) ( 1,648 )
Total non-interest expense 2,719 3,243 6,788
Income before income taxes 32,979 47,624 34,601
Credit for income taxes ( 2,856 ) ( 1,912 ) ( 3,124 )
Income before equity in undistributed income of subsidiaries 35,835 49,536 37,725
Equity in undistributed income of subsidiaries 54,436 19,179 37,274
Net income $ 90,271 $ 68,715 $ 74,999
_______________________________________________________________________________
(1) The Parent Company received a net benefit in 2025, 2024 and 2023 from the intercompany allocation of expense that is eliminated in consolidation.
F-83
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Statements of Cash Flows
Year Ended December 31,
2025 2024 2023
(In Thousands)
Cash flows from operating activities:
Net income attributable to parent company $ 90,271 $ 68,715 $ 74,999
Adjustments to reconcile net income to net cash provided from operating activities:
Equity in undistributed income of subsidiaries ( 54,436 ) ( 19,179 ) ( 37,274 )
Depreciation of premises and equipment 1,411 1,477 1,514
Amortization of debt issuance costs 100 100 100
Other operating activities, net ( 6,352 ) 7,274 ( 22,515 )
Net cash provided from operating activities 30,994 58,387 16,824
Cash flows from investing activities:
Proceeds from sale of restricted equity securities 151 — —
Purchase of premises and equipment ( 436 ) ( 1,167 ) ( 48 )
Net cash and cash equivalents acquired in acquisition 148,327 — ( 107,332 )
Net cash provided from (used for) investing activities 148,042 ( 1,167 ) ( 107,380 )
Cash flows from financing activities:
Payment of dividends on common stock ( 63,119 ) ( 48,058 ) ( 47,926 )
Net cash used for financing activities ( 63,119 ) ( 48,058 ) ( 47,926 )
Net increase (decrease) in cash and cash equivalents 115,917 9,162 ( 138,482 )
Cash and cash equivalents at beginning of year 31,993 22,831 161,313
Cash and cash equivalents at end of year $ 147,910 $ 31,993 $ 22,831
(23) Tax Equity Investments
The Company typically accounts for tax equity investments using the proportional amortization method, if certain criteria are met. The election to account for tax equity investments using the proportional amortization method is done so on a tax credit program-by-tax credit program basis. Under the proportional amortization method, the Company amortizes the initial cost of the investment, which is inclusive of any delayed equity contributions, that are unconditional and legally binding or for equity contributions that are contingent on a future event, when that event becomes probable, in proportion to the income tax credits that are allocated to the Company over the period of the investment.
Under the proportional amortization method, the Company amortizes the initial cost of the investment, inclusive of delayed equity contributions, in proportion to the income tax credits that are allocated to the Company over the period of the investment. The net benefits of these investments, which are comprised of income tax credits and operating loss income tax benefits, net of investment amortization, are recognized in the Consolidated Statements of Income as a component of income tax expense. As of December 31, 2025 and 2024, the carrying value of all tax equity investments was $ 71.4 million and $ 29.6 million, respectively, and were included in other assets on the consolidated balance sheets.
The carrying value of the investments accounted for under the PAM on December 31, 2025 included $ 17.5 million of delayed equity contributions described in the chart below. The delayed equity contributions were included in other liabilities on the consolidated balance sheets.
As of December 31, 2025, the Company's delayed equity contributions were estimated to be paid as follows:
F-84
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Delayed Equity Contributions
(In Thousands)
2026 $ 12,753
2027 4,277
2028 245
Thereafter 237
Total delayed equity contributions $ 17,512
The following table presents income tax credits and other income tax benefits, as well as amortization expense, associated with all tax credit investments.
Year Ended December 31,
2025
(In Thousands)
Provision for Income Taxes:
Amortization of tax credit investments $ ( 4,750 )
Tax credit and other tax benefit (expense) 6,994
Total benefit (provision) for income taxes $ 2,244
The net benefit for the years ended December 31, 2024 and 2023 was $ 1.0 million, respectively.
There was no material non-income tax related expense associated with these investments recorded outside of income tax expense for the year ended December 31, 2025. There were no impairment losses recorded on tax equity investments during the years ended December 31, 2025 and 2024 .
F-85
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(24) Quarterly Results of Operations (Unaudited)
2025 Quarters
Fourth Third Second First
(Dollars in Thousands Except Per Share Data)
Interest and dividend income $ 312,583 $ 212,405 $ 154,072 $ 153,728
Interest expense 112,842 83,555 65,387 67,898
Net interest income 199,741 128,850 88,685 85,830
Provision for credit losses 8,106 20,300 7,000 5,986
Net interest income after provision for credit losses 191,635 108,550 81,685 79,844
Loan level derivative income, net 721 635 ( 4 ) 70
Gain on sales of loans and leases 4,154 1,175 264 24
Other non-interest income 21,043 10,535 5,710 5,566
Amortization of identified intangible assets ( 8,777 ) ( 3,587 ) ( 1,431 ) ( 1,430 )
Other non-interest expense ( 133,589 ) ( 125,709 ) ( 56,630 ) ( 58,592 )
Income (loss) before provision for income taxes 75,187 ( 8,401 ) 29,594 25,482
Provision for income taxes 21,821 ( 4,180 ) 7,568 6,382
Net income (loss) $ 53,366 $ ( 4,221 ) $ 22,026 $ 19,100
Earnings per share:
Basic $ 0.64 $ ( 0.05 ) $ 0.25 $ 0.21
Diluted 0.64 ( 0.05 ) 0.25 0.21
Average common shares outstanding:
Basic 83,851,381 87,508,517 89,104,605 89,103,510
Diluted 83,878,047 87,832,552 89,612,781 89,567,747
Common stock price:
High $ 27.96 $ 26.83 $ 11.11 $ 12.69
Low 23.12 23.68 9.53 10.72
Dividends per share $ 0.323 $ 0.323 $ 0.135 $ 0.135
In November 2025, the FASB issued ASU 2025-08, "Financial Instruments - Credit Losses (Topic 326): Purchased Loans". This ASU aligns the initial recognition of the allowance for loan losses on purchased loans between PCD and non‑PCD assets by applying the gross‑up approach previously required only for PCD loans. The Company elected to adopt this ASU, effective January 1, 2025, and applied it to the Transaction completed in the third quarter, as permitted under the guidance.
F-86
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
2024 Quarters
Fourth Third Second First
(Dollars in Thousands Except Per Share Data)
Interest and dividend income $ 158,147 $ 159,560 $ 155,355 $ 155,459
Interest expense 73,159 76,552 75,354 73,871
Net interest income 84,988 83,008 80,001 81,588
(Credit) provision for credit losses 4,037 4,660 5,568 7,379
Net interest income after provision for credit losses 80,951 78,348 74,433 74,209
Loan level derivative income, net 1,115 — 106 437
Gain on sales of loans and leases 406 415 130 —
Other non-interest income 5,066 5,933 6,160 5,847
Amortization of identified intangible assets ( 1,701 ) ( 1,668 ) ( 1,669 ) ( 1,708 )
Other non-interest expense ( 62,018 ) ( 56,280 ) ( 57,515 ) ( 59,306 )
Income before provision for income taxes 23,819 26,748 21,645 19,479
Provision for income taxes 6,283 6,606 5,273 4,814
Net income $ 17,536 $ 20,142 $ 16,372 $ 14,665
Earnings per share:
Basic $ 0.20 $ 0.23 $ 0.18 $ 0.16
Diluted 0.20 0.23 0.18 0.16
Average common shares outstanding:
Basic 89,098,443 89,033,463 88,904,692 88,894,577
Diluted 89,483,964 89,319,611 89,222,315 89,181,508
Common stock price:
High $ 12.81 $ 10.54 $ 9.70 $ 11.48
Low 9.70 8.43 8.15 9.23
Dividends per share $ 0.135 $ 0.135 $ 0.135 $ 0.135
(25) Revenue from Contracts with Customers
Revenue from contracts with customers in the scope of Topic 606 is recognized within non-interest income. The Company does not have any material significant payment terms as payment is received at or shortly after the satisfaction of the performance obligation. The value of unsatisfied performance obligations for contracts with an original expected length of one year or less are not disclosed. The Company recognizes incremental costs of obtaining contracts as an expense when incurred for contracts with a term of one year or less. Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain non-interest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of Topic 606. Topic 606 is applicable to non-interest revenue streams such as wealth management fees, administrative services for customer deposit accounts, interchange fees, and sale of owned real estate properties.
The following presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606:
F-87
Table of Content s
BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Years Ended December 31,
2025 2024 2023
(In Thousands)
Non-interest income
In-scope of Topic 606:
Service charges on deposit accounts $ 15,241 $ 7,059 $ 6,728
Wealth management fees 9,748 5,990 4,624
Interchange income 4,958 3,489 4,883
Non-interest income (in-scope of Topic 606) $ 29,947 $ 16,538 $ 16,235
Non-interest income (out-of-scope of Topic 606) 19,946 9,077 15,699
Total non-interest income $ 49,893 $ 25,615 $ 31,934
Non-interest income streams in-scope of Topic 606 are discussed below.
Service Charges on Deposit Accounts. Service charges on deposit accounts consist of monthly service fees (i.e. business analysis fees and consumer service charges) and other deposit account related fees. The Company's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Company's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts. The Company may, from time to time, waive certain fees (e.g., NSF fee) for customers but generally do not reduce the transaction price to reflect variability for future reversals due to the insignificance of the amounts. Waiver of fees reduces the revenue in the period the waiver is granted to the customer.
Wealth Management Fees. Wealth management fees are primarily comprised of fees earned from consultative investment management, trust administration, tax return preparation, and financial planning. The Company’s performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based on the daily accrual of the market value of the investment accounts and the applicable fee rate.
Interchange Fees. Interchange fees are transaction fees paid to the card-issuing bank to cover handling costs, fraud and bad debt costs, and the risk involved in approving the payment. Due to the day-to-day nature of these fees they are settled on a daily basis and are accounted for as they are received. Interchange fees are primarily included in deposit fees and other non-interest income in the accompanying Consolidated Statements of Income.
F-88