MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read together with the unaudited interim consolidated financial statements and the accompanying notes (the “Consolidated Financial Statements”) of BlackBerry Limited for the three and six months ended August 31, 2024, included in Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as the Company’s audited consolidated financial statements and accompanying notes and MD&A for the fiscal year ended February 29, 2024 (the “Annual MD&A”).
+Added: The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read together with the unaudited interim consolidated financial statements and the accompanying notes (the “Consolidated Financial Statements”) of BlackBerry Limited for the three and nine months ended November 30, 2024, included in Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as the Company’s audited consolidated financial statements and accompanying notes and MD&A for the fiscal year ended February 29, 2024 (the “Annual MD&A”).
The Consolidated Financial Statements are presented in U.S.
7 unchanged sentences
• the Company’s plans, strategies and objectives, including its intentions to increase and enhance its product and service offerings and to patent new innovations;
−Removed: • the Company’s expectations with respect to enhancing operational focus and flexibility, driving improved profitability, and increasing optionality for optimizing shareholder value through the virtual separation of its principal business units;
−Removed: • the Company’s expectations with respect to its revenue and adjusted EBITDA in the third and fourth quarters of fiscal 2025, non-GAAP EPS and operating cash flow in the third quarter of fiscal 2025, and these items for fiscal 2025 as a whole;
+Added: • the Company’s expectations with respect to the sale of its Cylance® endpoint security assets to Arctic Wolf Networks, Inc.
+Added: (“Arctic Wolf”);
+Added: • the Company’s expectations with respect to its revenue, segment EBITDA, adjusted EBITDA, non-GAAP EPS and operating cash flow in the fourth quarter of fiscal 2025, and these items for fiscal 2025 as a whole;
• the Company’s estimates of purchase obligations and other contractual commitments;
• the Company’s expectations with respect to the sufficiency of its financial resources.
−Removed: The words “expect”, “anticipate”, “estimate”, “may”, “will”, “should”, “could”, “intend”, “believe”, “target”, “plan” and similar expressions are intended to identify forward-looking statements in this MD&A, including in the sections entitled “Business Overview”, “Business Overview - Products and Services”, “Business Overview - Business Separation”, “Results of Operations - Three months ended August 31, 2024 compared to the three months ended August 31, 2023 - Revenue - Revenue by Segment”, “Results of Operations - Three months ended August 31, 2024 compared to the three months ended August 31, 2023 - Net Loss” and “Financial Condition - Contractual and Other Obligations”.
−Removed: Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate in the circumstances, including but not limited to, the Company’s expectations regarding its business, strategy, opportunities and prospects, the launch of new products and services, general economic conditions, competition, the Company’s expectations regarding its financial performance, and the Company’s expectations regarding the ongoing separation of its businesses.
+Added: The words “expect”, “anticipate”, “estimate”, “may”, “will”, “should”, “could”, “intend”, “believe”, “target”, “plan” and similar expressions are intended to identify forward-looking statements in this MD&A, including in the sections entitled “Business Overview”, “Business Overview - Products and Services”, “Results of Operations - Three months ended November 30, 2024 compared to the three months ended November 30, 2023 - Revenue - Revenue by Segment”, “Results of Operations - Three months ended November 30, 2024 compared to the three months ended November 30, 2023 - Net Income (loss)” and “Financial Condition - Contractual and Other Obligations”.
+Added: Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate in the circumstances, including but not limited to, the Company’s expectations regarding its business, strategy, opportunities and prospects, the launch of new products and services, general economic conditions, competition, and the Company’s expectations regarding its financial performance.
Many factors could cause the Company’s actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the risk factors discussed in Part I, Item 1A “Risk Factors” in the Annual Report.
4 unchanged sentences
Business Overview
−Removed: The Company provides intelligent security software and services to enterprises and governments around the world.
−Removed: The Company secures more than 235 million vehicles.
−Removed: Based in Waterloo, Ontario, the Company leverages artificial intelligence (“AI”) and machine learning to deliver innovative solutions in the areas of cybersecurity, safety and data privacy, and is a leader in the areas of endpoint security, endpoint management, encryption, and embedded systems.
−Removed: The Company has two core divisions, Cybersecurity and IoT, each addressing large and growing market opportunities.
−Removed: The Company’s Cybersecurity division is a pioneer in the use of artificial intelligence (“AI”) and machine learning to deliver innovative solutions in the areas of cybersecurity and data privacy.
−Removed: It is a leader in next-generation endpoint security, endpoint management, secure communications and critical event management.
+Added: BlackBerry (NYSE:
+Added: BB) provides enterprises and governments the intelligent software and services that power the world around us.
+Added: Based in Waterloo, Ontario, the Company offers the embedded OS of choice across industries and powers the safety-critical systems of over 255M vehicles.
+Added: With a deep heritage in its Secure Communications, BlackBerry delivers operational resiliency with the most comprehensive, highly secure, and extensively certified platform for mobile fortification, mission-critical communications, and critical events management.
+Added: The Company is also a pioneer in leveraging Artificial Intelligence and Machine Learning to deliver advanced cybersecurity solutions to its customers .
+Added: The Company has two core divisions, Secure Communications and IoT, each addressing large and growing market opportunities.
+Added: The Company’s Secure Communications division delivers operational resiliency with the most comprehensive, highly secure, and extensively certified solutions for mobile fortification, mission-critical communications, and critical events management.
The Company’s IoT division provides embedded software solutions and the Company believes it is the world’s leading automotive foundational software supplier.
−Removed: Its customers include major automotive OEMs and Tier 1 suppliers that use its products in vehicles, as well as top medical OEMs.
+Added: Its customers include major automotive original equipment manufacturers (“OEMs”) and Tier 1 suppliers that use its products in vehicles, as well as top medical OEMs.
The Company’s solutions are implemented into all of the top ten automotive OEMs, top seven Tier 1 suppliers, 24 of the 25 top EV OEMs, and nine of the ten top medical OEMs.
−Removed: The Company primarily generates revenue from the licensing of enterprise software and sales of associated services, including its endpoint management and cybersecurity solutions, BlackBerry QNX® software for the embedded market, technology licensing and professional consulting services.
−Removed: The Company focuses on strategic industries with vertical-specific use cases, including regulated enterprise markets such as financial services, government, healthcare, professional services and transportation, and other markets where embedded software and critical infrastructure are important, such as utilities, mining and manufacturing.
+Added: The Company primarily generates revenue from the licensing of enterprise software and sales of associated services, including its secure communications solutions, BlackBerry QNX® software for the embedded market, technology licensing and professional consulting services.
+Added: The Company focuses on strategic industries with vertical-specific use cases, including regulated enterprise markets such as financial services, government, healthcare, professional services and automotive, and other markets where embedded software and critical infrastructure are important, such as medical equipment and industrial automation.
Products and Services
The Company has a rich pedigree in innovation and has developed a range of products and services that assist customers in addressing their needs as their industries evolve, which are structured in three segments:
−Removed: Cybersecurity, IoT (collectively with Cybersecurity, “software and services”) and Licensing.
−Removed: Cybersecurity
−Removed: The Cybersecurity business consists of BlackBerry unified endpoint management (“UEM”) solutions, Cylance® cybersecurity, SecuSUITE® and BlackBerry® AtHoc®.
+Added: Secure Communications, IoT (collectively with Secure Communications, “software and services”) and Licensing.
+Added: Prior to the third quarter of fiscal 2025, the Company’s Secure Communications segment included the Company’s Cylance® cybersecurity solutions business and was reported as the Cybersecurity segment.
+Added: See “Business Overview - Cylance” below.
+Added: Secure Communications
+Added: The Secure Communications business consists of BlackBerry unified endpoint management (“UEM”) solutions, SecuSUITE® and BlackBerry® AtHoc®.
The Company’s UEM offerings include BlackBerry® UEM, BlackBerry® Dynamics™, BlackBerry® Workspaces, and BlackBerry Messenger (BBM®) Enterprise.
3 unchanged sentences
BBM Enterprise is an enterprise-grade secure instant messaging solution for messaging, voice and video.
−Removed: BlackBerry’s Cylance cybersecurity solutions include:
−Removed: CylanceENDPOINT™, an integrated endpoint security solution that leverages the Cylance AI model and OneAlert EDR console, to prevent, detect and remediate cyber threats at the endpoint, including on mobile;
−Removed: CylanceMDR™, a managed detection and response solution that provides 24/7 threat hunting and monitoring, as well as integrated critical event management communications during a cyber incident;
−Removed: and CylanceEDGE™, an AI-powered continuous authentication zero trust network access solution that provides secure access to applications and data loss prevention.
−Removed: The Company also offers incident response, compromise assessment and containment services to assist clients with forensic analysis, state of existing systems and remediation of attacks.
−Removed: These solutions are designed to provide a continuous state of resilience for the Company’s customers and support the outcomes they require by:
−Removed: (i) complementing, extending, or fully managing security capabilities with the Company’s experts and extended technology ecosystem, (ii) enabling the workforce in a way that is fast, easy and satisfying, while providing security visibility, controls and peace of mind;
−Removed: and (iii) reducing complexity and overhead costs associated with security operations.
BlackBerry SecuSUITE is a certified, multi-OS voice and text messaging solution with advanced encryption, anti-eavesdropping and continuous authentication capabilities, providing a maximum level of security on conventional mobile devices for government and businesses.
3 unchanged sentences
BlackBerry QNX is a global provider of real-time operating systems, hypervisors, middleware, development tools, and professional services for connected embedded systems in the automotive, medical, industrial automation and other markets.
−Removed: A recognized leader in automotive software, BlackBerry QNX offers a growing portfolio of safety-certified, secure and reliable platform solutions and is focused on achieving design wins with automotive OEMs, Tier 1 vendors and automotive semiconductor suppliers.
+Added: A recognized leader in automotive software, BlackBerry QNX offers a growing portfolio of safety-certified, secure and reliable platform solutions and is focused on achieving design wins with automotive OEMs, Tier 1 vendors and automotive
+Added: semiconductor suppliers.
These solutions include the BlackBerry QNX real-time operating system, QNX® Hypervisor for Safety and QNX® Software Development Platform (SDP), as well as other products designed to alleviate the challenges of compliance with ISO 26262, the automotive industry’s functional safety standard.
9 unchanged sentences
Automakers and developers can use this information to create responsive in-vehicle applications and services that enhance driver and passenger experiences.
−Removed: The BlackBerry Cybersecurity and IoT divisions are complemented by the enterprise and cybersecurity consulting services offered by the Company’s BlackBerry® Professional Services business.
+Added: The BlackBerry Secure Communications and IoT divisions are complemented by the enterprise and cybersecurity consulting services offered by the Company’s BlackBerry® Professional Services business.
BlackBerry Professional Services provides platform-agnostic strategies to address mobility-based challenges, providing expert deployment support, end-to-end delivery (from system design to user training), application consulting, and experienced project management.
−Removed: The Company’s cybersecurity consulting services and tools, combined with its other security solutions, help customers identify the latest cybersecurity threats, test for vulnerabilities, develop risk-appropriate mitigations, maintain IT security standards and techniques, and defend against the risk of future attacks.
Licensing consists primarily of the Company’s patent licensing business.
2 unchanged sentences
The Company owns rights to an array of patented and patent pending technologies which include, but are not limited to, operating systems, networking infrastructure, acoustics, messaging, enterprise software, automotive subsystems, cybersecurity, cryptography and wireless communications.
+Added: On October 16, 2024, the Company announced that it was revisiting capital allocation priorities, noting that estimates of the level of investment required to grow the Cylance business to scale and profitability would be substantial and would require a number of years and, as such, the Company would begin exploring opportunities for the business.
+Added: At November 30, 2024, the Company determined that the assets and liabilities constituting the Cylance business met the criteria requiring them to be classified as held for sale as specified in Accounting Standards Codification (“ASC”) 360 Property, Plant and Equipment, which in turn meant that the Cylance business met the criteria for presentation as a discontinued operations under ASC 205 Presentation of Financial Statements.
+Added: While presented as a discontinued operations in its Consolidated Statement of Operations, the Company continues to operate Cylance during the time that the assets and liabilities constituting its business are held for sale.
+Added: As a result of Cylance becoming a discontinued operation, it is no longer reported alongside UEM, SecuSuite and AtHoc as the Cybersecurity segment, and those three businesses are now reported separately from Cylance as the Secure Communications segment.
+Added: On December 15, 2024, the Company entered into an agreement to sell the Company’s Cylance endpoint security assets to Arctic Wolf for a purchase price consisting of $160 million of cash, subject to certain purchase price adjustments (the “Cash Consideration”), and 5.5 million common shares in Arctic Wolf.
+Added: After giving effect to the purchase price adjustments, the Company will receive the common shares and approximately $80 million of the Cash Consideration at the closing of the transaction, and approximately $40 million of the Cash Consideration on the one-year anniversary of closing.
+Added: Cylance’s cybersecurity solutions include:
+Added: CylanceENDPOINT™, an integrated endpoint security solution that leverages the Cylance AI model and OneAlert EDR console, to prevent, detect and remediate cyber threats at the endpoint, including on mobile;
+Added: CylanceMDR™, a managed detection and response solution that provides 24/7 threat hunting and monitoring, as well as integrated critical event management communications during a cyber incident;
+Added: and CylanceEDGE™, an AI-powered
+Added: continuous authentication zero trust network access solution that provides secure access to applications and data loss prevention.
+Added: The Company also offers incident response, compromise assessment and containment services to assist clients with forensic analysis, state of existing systems and remediation of attacks.
Recent Developments
1 unchanged sentence
Products and Innovation:
−Removed: • Announced that BlackBerry QNX added QNX® Containers to support operating system (OS) virtualization and containerization on QNX-based devices;
−Removed: • Launched CylanceMDR™ Pro, a cutting-edge managed detection and response (MDR) service built on an Open XDR platform powered by predictive AI;
−Removed: • Announced that CylanceENDPOINT™, was named a 2024 Customers’ Choice for endpoint protection platforms (EPP) by Gartner® Peer Insights™.
+Added: • Announced that QNX embedded technology powers more than 255 million vehicles;
+Added: • BlackBerry QNX introduced software-defined functional safety platform in collaboration with Intel for industrial automation;
+Added: • Announced that BlackBerry AtHoc is "in process" to become the first critical events management solution to obtain FedRAMP high authorization.
Customers and Partners:
−Removed: • Announced a partnership between ETAS and BlackBerry QNX to jointly sell and market software solutions to provide the safe and secure foundation for software-defined vehicles;
−Removed: • Announced a collaboration with AMD to advance foundational precision and control for the robotics industry by enabling new levels of low latency and jitter, and repeatable determinism.
+Added: • BlackBerry QNX was selected by Hyundai Mobis to power its next-generation digital cockpit platform;
+Added: • Announced the Government of Canada's investment in the Malaysia Cybersecurity Center of Excellence to enhance cyber resilience in Southeast Asia.
Environmental, Sustainability and Corporate Governance:
−Removed: • Appointed Tim Foote as Chief Financial Officer.
−Removed: Foote has served as the Chief Financial Officer of the Company’s Cybersecurity division since February 2024 and as the Company’s Vice President of Investor Relations since July 2020.
−Removed: He joined the Company in 2015 in connection with its acquisition of Good Technology and has more than 20 years of experience in financial leadership positions.
−Removed: Business Separation
−Removed: In the third quarter of fiscal year 2024, the Company began a separation of its IoT and Cybersecurity businesses into two virtually autonomous business units, including the separation and streamlining of many of the Company’s centralized corporate functions into business-unit specific teams.
−Removed: The intent of this process has been to enhance the operational focus and flexibility for each business, drive improved profitability and cash flow generation, and increase optionality for the Company to optimize shareholder value.
−Removed: The Company believes that this objective has been substantially realized, with a reduction in operating expenses of approximately $130 million achieved since the beginning of the separation process, and that each business has now been established as a virtually independent division.
−Removed: The Company expects that further steps in the process will focus on continued cost management and improvement in both profitability and cash flow generation.
−Removed: Second Quarter Fiscal 2025 Summary Results of Operations
−Removed: The following table sets forth certain consolidated statements of operations data for the quarter ended August 31, 2024 compared to the quarter ended August 31, 2023 under U.S.
+Added: • BlackBerry and Arctic Wolf announced that they have entered into a definitive agreement for Arctic Wolf to acquire BlackBerry’s Cylance endpoint security assets;
+Added: • Appointed Lisa Bahash, an automotive OEM and Tier 1 supplier veteran, to the Board of Directors.
+Added: Third Quarter Fiscal 2025 Summary Results of Operations
+Added: The following table sets forth certain consolidated statements of operations data for the quarter ended November 30, 2024 compared to the quarter ended November 30, 2023 under U.S.
For the Three Months Ended
(in millions, except for share and per share amounts)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue $ 143 $ 152 $ (9)
2 unchanged sentences
Investment income, net — 5 (5)
−Removed: Loss before income taxes (18) (40) 22
+Added: Income before income taxes 19 23 (4)
Provision for income taxes 7 15 (8)
+Added: Income from continuing operations 12 8 4
+Added: Loss from discontinued operations (23) (29) 6
Net loss $ (11) $ (21) $ 10
7 unchanged sentences
(1) Diluted loss per share on a U.S.
−Removed: GAAP basis for the second quarter of fiscal 2025 and the second quarter of fiscal 2024 does not include the dilutive effect of the Debentures (as defined in “Financial Condition - Debt Financing and Other Funding Sources”), as to do so would be anti-dilutive.
+Added: GAAP basis for the third quarter of fiscal 2025 does not include the dilutive effect of the Debentures (as defined in “Financial Condition - Debt Financing and Other Funding Sources”), as to do so would be anti-dilutive.
Diluted loss per share on a U.S.
−Removed: GAAP basis for the second quarter of fiscal 2025 and the second quarter of fiscal 2024 does not include the dilutive effect of stock-based compensation as to do so would be anti-dilutive.
+Added: GAAP basis for the third quarter of fiscal 2024 does not include the dilutive effect of stock-based compensation as to do so would be anti-dilutive.
See Note 8 to the Consolidated Financial Statements for the Company’s calculation of the diluted weighted average number of shares outstanding.
−Removed: The following tables show information by operating segment for the three and six months ended August 31, 2024 and August 31, 2023.
+Added: The following tables show information by operating segment for the three and nine months ended November 30, 2024 and November 30, 2023.
The Company reports segment information in accordance with U.S.
−Removed: GAAP Accounting Standards Codification Section 280 based on the “management” approach.
−Removed: The management approach designates the internal reporting used by the Chief Operating Decision Maker for making decisions and assessing performance of the Company’s reportable operating segments.
+Added: GAAP ASC Section 280 based on the “management” approach.
+Added: The management approach designates the internal reporting used by the Chief Operating Decision Maker (“CODM”) for making decisions and assessing performance of the Company’s reportable operating segments.
+Added: During the third quarter of fiscal 2025, the CODM changed the measure of profit or loss used under the “management” approach in reviewing the results of the Company’s operating segments from segment gross margin to segment EBITDA.
+Added: Prior period comparatives have been recast to reflect the change in metric along with the significant categories of operating expenses included within this metric, and the change in presentation relating to facilities reclassed as disclosed in Note 1 to the Consolidated Financial Statements.
See Note 11 to the Consolidated Financial Statements for a description of the Company’s operating segments.
1 unchanged sentence
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals
−Removed: August 31, Change August 31, Change August 31, Change August 31, Change
+Added: Secure Communications IoT Licensing Segment Totals
+Added: November 30, Change November 30, Change November 30, Change November 30, Change
2024 2023 2024 2023 2024 2023 2024 2023
2 unchanged sentences
Segment gross margin $ 54 $ 68 $ (14) $ 53 $ 47 $ 6 $ 5 $ 5 $ — $ 112 $ 120 $ (8)
−Removed: For the Six Months Ended
+Added: Segment research and development 11 12 (1) 16 15 1 — — — 27 27 —
+Added: Segment sales and marketing 12 15 (3) 11 10 1 — — — 23 25 (2)
+Added: Segment general and administrative 10 9 1 9 10 (1) 1 6 (5) 20 25 (5)
+Added: Less amortization included in the above 1 1 — 1 — 1 2 3 (1) 4 4 —
+Added: Segment EBITDA $ 22 $ 33 $ (11) $ 18 $ 12 $ 6 $ 6 $ 2 $ 4 $ 46 $ 47 $ (1)
+Added: For the Nine Months Ended
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals
−Removed: August 31, Change August 31, Change August 31, Change August 31, Change
+Added: Secure Communications IoT Licensing Segment Totals
+Added: November 30, Change November 30, Change November 30, Change November 30, Change
2024 2023 2024 2023 2024 2023 2024 2023
2 unchanged sentences
Segment gross margin $ 138 $ 150 $ (12) $ 142 $ 125 $ 17 $ 11 $ 95 $ (84) $ 291 $ 370 $ (79)
−Removed: The following tables reconcile the Company’s segment results for the three and six months ended August 31, 2024 to consolidated U.S.
+Added: Segment research and development 36 44 (8) 47 49 (2) — — — 83 93 (10)
+Added: Segment sales and marketing 34 45 (11) 32 31 1 — — — 66 76 (10)
+Added: Segment general and administrative 30 35 (5) 25 32 (7) 5 19 (14) 60 86 (26)
+Added: Less amortization included in the above 3 4 (1) 2 2 — 6 8 (2) 11 14 (3)
+Added: Segment EBITDA $ 41 $ 30 $ 11 $ 40 $ 15 $ 25 $ 12 $ 84 $ (72) $ 93 $ 129 $ (36)
+Added: The following tables reconcile the Company’s segment gross margin results for the three and nine months ended November 30, 2024 to consolidated U.S.
GAAP results:
−Removed: For the Three Months Ended August 31, 2024
+Added: For the Three Months Ended November 30, 2024
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
+Added: Secure Communications IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
Revenue $ 74 $ 62 $ 7 $ 143 $ — $ 143
4 unchanged sentences
Investment income, net — —
−Removed: Loss before income taxes $ (18)
−Removed: For the Six Months Ended August 31, 2024
+Added: Income before income taxes $ 19
+Added: For the Nine Months Ended November 30, 2024
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
+Added: Secure Communications IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
Revenue $ 205 $ 170 $ 16 $ 391 $ — $ 391
4 unchanged sentences
Investment income, net 8 8
−Removed: Loss before income taxes $ (52)
+Added: Income before income taxes $ 15
______________________________
(1) See “Non-GAAP Financial Measures” for a reconciliation of selected U.S.
−Removed: GAAP-based measures to adjusted measures for the three and six months ended August 31, 2024.
−Removed: The following tables reconcile the Company’s segment results for the three and six months ended August 31, 2023 to consolidated U.S.
+Added: GAAP-based measures to adjusted measures for the three and nine months ended November 30, 2024.
+Added: The following tables reconcile the Company’s segment gross margin results for the three and nine months ended November 30, 2023 to consolidated U.S.
GAAP results:
−Removed: For the Three Months Ended August 31, 2023
+Added: For the Three Months Ended November 30, 2023
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
+Added: Secure Communications IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
Revenue $ 91 $ 55 $ 6 $ 152 $ — $ 152
4 unchanged sentences
Investment income, net 5 5
−Removed: Loss before income taxes $ (40)
−Removed: For the Six Months Ended August 31, 2023
+Added: Income before income taxes $ 23
+Added: For the Nine Months Ended November 30, 2023
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
+Added: Secure Communications IoT Licensing Segment Totals Reconciling Items Consolidated U.S.
Revenue $ 212 $ 149 $ 245 $ 606 $ — $ 606
4 unchanged sentences
Investment income, net 15 15
−Removed: Loss before income taxes $ (48)
+Added: Income before income taxes $ 40
______________________________
(1) See “Non-GAAP Financial Measures” for a reconciliation of selected U.S.
−Removed: GAAP-based measures to adjusted measures for the three and six months ended August 31, 2023.
+Added: GAAP-based measures to adjusted measures for the three and nine months ended November 30, 2023.
+Added: The following tables reconcile the Company’s segment EBITDA results for the three and nine months ended November 30, 2024 and November 30, 2023 to consolidated U.S.
+Added: GAAP results:
+Added: For the Three Months Ended For the Nine Months Ended
+Added: (in millions) (in millions)
+Added: November 30, 2024 November 30, 2023 November 30, 2024 November 30, 2023
+Added: Total Segment EBITDA $ 46 $ 47 $ 93 $ 129
+Added: Adjustments (1) :
+Added: Stock compensation expense 4 7 16 25
+Added: Restructuring expenses 7 9 16 17
+Added: Corporate general and administrative expense 9 10 31 24
+Added: Amortization 6 7 19 26
+Added: Impairment of long-lived assets 1 9 4 9
+Added: Prior Debentures fair value adjustment — (13) — 3
+Added: Investment income — (5) (8) (15)
+Added: Consolidated income from continuing operations before income taxes $ 19 $ 23 $ 15 $ 40
+Added: ______________________________
+Added: (1) See “Non-GAAP Financial Measures” for a reconciliation of selected U.S.
+Added: GAAP-based measures to adjusted measures for the three and nine months ended November 30, 2024 and November 30, 2023.
Financial Highlights
−Removed: The Company had $265 million in cash, cash equivalents and investments as of August 31, 2024 (February 29, 2024 - $298 million).
−Removed: In the second quarter of fiscal 2025, the Company recognized revenue of $145 million and incurred a net loss of $19 million, or $0.03 basic and diluted loss per share, on a U.S.
−Removed: GAAP basis (second quarter of fiscal 2024 - revenue of $132 million and net loss of $42 million, or $0.07 basic and diluted loss per share).
−Removed: The Company recognized an adjusted net loss of $2 million, and an adjusted loss of $0.00 per share, on a non-GAAP basis in the second quarter of fiscal 2025 (second quarter of fiscal 2024 - adjusted net loss of $23 million, and adjusted earnings of $0.04 per share).
+Added: The Company had $266 million in cash, cash equivalents and investments as of November 30, 2024 (February 29, 2024 - $298 million).
+Added: In the third quarter of fiscal 2025, the Company recognized revenue from continuing operations of $143 million and incurred a net loss of $11 million, or $0.02 basic and diluted loss per share, on a U.S.
+Added: GAAP basis (third quarter of fiscal 2024 - revenue from continuing operations of $152 million and net loss of $21 million, or $0.04 basic loss per share and $0.05 diluted loss per share).
+Added: The Company recognized adjusted net income of $12 million, and adjusted earnings of $0.02 per share, on a non-GAAP basis in the third quarter of fiscal 2025 (third quarter of fiscal 2024 - adjusted net income of $3 million, and adjusted earnings of $0.01 per share).
See “Non-GAAP Financial Measures” below.
2 unchanged sentences
GAAP, and information contained in this MD&A is presented on that basis.
−Removed: On September 26, 2024, the Company announced financial results for the three and six months ended August 31, 2024, which included certain non-GAAP financial measures and non-GAAP ratios, including adjusted gross margin, adjusted gross margin percentage, adjusted operating expense, adjusted net income (loss), adjusted earnings (loss) per share, adjusted research and development expense, adjusted sales and marketing expense, adjusted general and administrative expense, adjusted amortization expense, adjusted operating income (loss), adjusted EBITDA, adjusted operating income (loss) margin percentage, adjusted EBITDA margin percentage and free cash flow (usage).
+Added: On December 19, 2024, the Company announced financial results for the three and nine months ended November 30, 2024, which included certain non-GAAP financial measures and non-GAAP ratios, including revenue from continuing and discontinued operation, Cybersecurity revenue from continuing and discontinued operations, adjusted gross margin, adjusted gross margin percentage, Cybersecurity gross margin from continuing and discontinued operations, adjusted gross margin from continuing and discontinued operations, adjusted gross margin percentage from continuing and discontinued operations, adjusted operating expense, adjusted operating expense from continuing and discontinued operations, adjusted net income (loss), adjusted earnings (loss) per share, adjusted research and development expense, adjusted sales and marketing expense, adjusted general and administrative expense, adjusted amortization expense, adjusted operating income (loss), adjusted EBITDA from continuing and discontinued operations, adjusted Cybersecurity EBITDA from continuing and discontinued operations and free cash flow (usage).
In the Company’s internal reports, management evaluates the performance of the Company’s business on a non-GAAP basis by excluding the impact of certain items below from the Company’s U.S.
GAAP financial results.
−Removed: The Company believes that these non-GAAP financial measures and non-GAAP ratios provide management, as well as readers of the Company’s financial statements, with a consistent basis for comparison across accounting periods and are useful in helping management and readers understand the Company’s operating results and underlying operational trends.
+Added: The Company believes that these non-GAAP financial measures and non-GAAP ratios provide management, as well as readers of the Company’s financial statements, with a consistent basis for comparison across accounting periods and are useful in helping management and readers
+Added: understand the Company’s operating results and underlying operational trends.
Non-GAAP financial measures and non-GAAP ratios exclude certain amounts as described below:
−Removed: • Debentures fair value adjustment .
−Removed: The Company elected to measure the 2020 Debentures (as defined in “Financial Condition - Debt Financing and Other Funding Sources”) at fair value in accordance with the fair value option under U.S.
−Removed: Each period, the fair value of the 2020 Debentures was recalculated and the resulting non-cash income and charges from the change in fair value from non-credit components of the 2020 Debentures were recognized in income.
+Added: • Prior Debentures fair value adjustment .
+Added: The Company elected to measure the Prior Debentures at fair value in accordance with the fair value option under U.S.
+Added: Each period, the fair value of the Prior Debentures were recalculated and the resulting non-cash income and charges from the change in fair value from non-credit components of the Prior Debentures were recognized in income.
The amount varied each period depending on changes to the Company’s share price, share price volatility and credit indices.
1 unchanged sentence
• Restructuring charges .
−Removed: The Company believes that restructuring costs relating to employee termination benefits, facilities, streamlining many of the Company’s centralized corporate functions into Cybersecurity and IoT specific teams and other costs pursuant to the programs to reduce its annual expenses amongst R&D, infrastructure and other functions do not reflect expected future operating expenses, are not indicative of the Company’s core operating performance, and may not be meaningful when comparing the Company’s operating performance against that of prior periods
+Added: The Company believes that restructuring costs relating to employee termination benefits, facilities, streamlining many of the Company’s centralized corporate functions into Secure Communications (previously Cybersecurity) and IoT specific teams, and other costs pursuant to programs to reduce the Company’s annual expenses amongst R&D, infrastructure and other functions do not reflect expected future operating expenses, are not indicative of the Company’s core operating performance, and may not be meaningful when comparing the Company’s operating performance against that of prior periods.
• Stock compensation expenses .
11 unchanged sentences
Reconciliation of non-GAAP based measures with most directly comparable U.S.
−Removed: GAAP based measures for the three months ended August 31, 2024 and August 31, 2023
−Removed: Readers are cautioned that adjusted gross margin, adjusted gross margin percentage, adjusted operating expense, adjusted net income (loss), adjusted earnings (loss) per share, adjusted research and development expense, adjusted sales and marketing expense, adjusted general and administrative expense, adjusted amortization expense, adjusted operating income (loss), adjusted EBITDA, adjusted operating income (loss) margin percentage, adjusted EBITDA margin percentage and free cash flow (usage) and similar measures do not have any standardized meaning prescribed by U.S.
+Added: GAAP based measures for the three months ended November 30, 2024 and November 30, 2023
+Added: Readers are cautioned that revenue from continuing and discontinued operation, Cybersecurity revenue from continuing and discontinued operations, adjusted gross margin, adjusted gross margin percentage, Cybersecurity gross margin from continuing and discontinued operations, adjusted gross margin from continuing and discontinued operations, adjusted gross margin percentage from continuing and discontinued operations, adjusted operating expense, adjusted operating expense from continuing and discontinued operations, adjusted net income (loss), adjusted earnings (loss) per share, adjusted research and development expense, adjusted sales and marketing expense, adjusted general and administrative expense, adjusted amortization expense, adjusted operating income (loss), adjusted EBITDA from continuing and discontinued operations, adjusted Cybersecurity EBITDA from continuing and discontinued operations and free cash flow (usage) and similar measures do not have any standardized meaning prescribed by U.S.
GAAP and are therefore unlikely to be comparable to similarly titled measures reported by other companies.
2 unchanged sentences
A reconciliation of the most directly comparable U.S.
−Removed: GAAP financial measures for the three months ended August 31, 2024 and August 31, 2023 to adjusted financial measures is reflected in the table below:
−Removed: For the Three Months Ended (in millions) August 31, 2024 August 31, 2023
+Added: GAAP financial measures for the three months ended November 30, 2024 and November 30, 2023 to adjusted financial measures is reflected in the table below:
+Added: For the Three Months Ended (in millions) November 30, 2024 November 30, 2023
+Added: Revenue $ 143 $ 152
+Added: Cylance revenue 19 23
+Added: Revenue from continuing and discontinued operations $ 162 $ 175
+Added: Secure Communication revenue $ 74 $ 91
+Added: Cylance revenue 19 23
+Added: Cybersecurity revenue from continuing and discontinued operations $ 93 $ 114
Gross margin $ 112 $ 119
4 unchanged sentences
Adjusted gross margin % 78.3 % 78.9 %
+Added: Secure Communication gross margin $ 54 $ 68
+Added: Cylance gross margin 8 10
+Added: Cybersecurity gross margin from continuing and discontinued operations $ 62 $ 78
+Added: Gross margin $ 112 $ 119
+Added: Cylance gross margin 8 10
+Added: Stock compensation expense — 1
+Added: Adjusted gross margin from continuing and discontinued operations $ 120 $ 130
+Added: Gross margin % 78.3 % 78.3 %
+Added: Cylance gross margin (4.2) % (4.6) %
+Added: Stock compensation expense — % 0.6 %
+Added: Adjusted gross margin % from continuing and discontinued operations 74.1 % 74.3 %
Reconciliation of U.S.
−Removed: GAAP operating expense for the three months ended August 31, 2024, May 31, 2024 and August 31, 2023 to adjusted operating expense is reflected in the table below:
−Removed: For the Three Months Ended (in millions) August 31, 2024 May 31, 2024 August 31, 2023
+Added: GAAP operating expense for the three months ended November 30, 2024, August 31, 2024 and November 30, 2023 to adjusted operating expense and adjusted operating expense from continuing and discontinued operations is reflected in the table below:
+Added: For the Three Months Ended (in millions) November 30, 2024 August 31, 2024 November 30, 2023
Operating expense $ 93 $ 85 $ 101
1 unchanged sentence
Stock compensation expense 4 4 6
−Removed: Debentures fair value adjustment — — (6)
+Added: Prior Debentures fair value adjustment
Acquired intangibles amortization 2 3 2
1 unchanged sentence
Adjusted operating expense $ 79 $ 77 $ 88
+Added: For the Three Months Ended (in millions) November 30, 2024 August 31, 2024 November 30, 2023
+Added: Operating expense $ 93 $ 85 $ 101
+Added: Cylance operating expenses 31 31 39
+Added: Restructuring charges 7 1 9
+Added: Stock compensation expense 4 4 6
+Added: Prior Debentures fair value adjustment — — (13)
+Added: Acquired intangibles amortization 2 3 2
+Added: LLA impairment charge 1 — 9
+Added: Cylance stock compensation expense 2 2 1
+Added: Cylance acquired intangible amortization 7 6 7
+Added: Cylance LLA impairment charge — — 2
+Added: Adjusted operating expense from continuing and discontinued operations $ 101 $ 100 $ 117
Reconciliation of U.S.
GAAP net loss and U.S.
−Removed: GAAP basic loss per share for the three months ended August 31, 2024 and August 31, 2023 to adjusted net loss and adjusted basic loss per share is reflected in the table below:
−Removed: For the Three Months Ended (in millions, except per share amounts) August 31, 2024 August 31, 2023
−Removed: per share Basic loss
+Added: GAAP basic loss per share for the three months ended November 30, 2024 and November 30, 2023 to adjusted net income and adjusted basic earnings per share is reflected in the table below:
+Added: For the Three Months Ended (in millions, except per share amounts) November 30, 2024 November 30, 2023
+Added: Basic earnings (loss)
+Added: per share Basic earnings (loss)
Net loss $ (11) $ (0.02) $ (21) $ (0.04)
1 unchanged sentence
Stock compensation expense 6 8
−Removed: Debentures fair value adjustment — (6)
+Added: Prior Debentures fair value adjustment
Acquired intangibles amortization 9 9
LLA impairment charge 1 11
−Removed: Adjusted net loss $ (2) $0.00 $ (23) $(0.04)
+Added: Adjusted net income $ 12 $ 0.02 $ 3 $ 0.01
Reconciliation of U.S.
−Removed: GAAP research and development, sales and marketing, general and administrative, and amortization expense for the three months ended August 31, 2024 and August 31, 2023 to adjusted research and development, sales and marketing, general and administrative, and amortization expense is reflected in the table below:
−Removed: For the Three Months Ended (in millions) August 31, 2024 August 31, 2023
+Added: GAAP research and development, sales and marketing, general and administrative, and amortization expense for the three months ended November 30, 2024 and November 30, 2023 to adjusted research and development, sales and marketing, general and administrative, and amortization expense is reflected in the table below:
+Added: For the Three Months Ended (in millions) November 30, 2024 November 30, 2023
Research and development $ 27 $ 29
11 unchanged sentences
Adjusted amortization expense $ 2 $ 4
−Removed: Adjusted operating loss, adjusted EBITDA, adjusted operating loss margin percentage and adjusted EBITDA margin percentage for the three months ended August 31, 2024 and August 31, 2023 are reflected in the table below.
+Added: Adjusted EBITDA from continuing and discontinued operations, and adjusted Cybersecurity EBITDA from continuing and discontinued operations for the three months ended November 30, 2024 and November 30, 2023 are reflected in the table below.
These are non-GAAP financial measures and non-GAAP ratios that do not have any standardized meaning as prescribed by U.S.
GAAP and are therefore unlikely to be comparable to similar measures presented by other companies.
−Removed: For the Three Months Ended (in millions) August 31, 2024 August 31, 2023
−Removed: Operating loss $ (21) $ (47)
−Removed: Non-GAAP adjustments to operating loss
+Added: For the Three Months Ended (in millions) November 30, 2024 November 30, 2023
+Added: Net loss $ (11) $ (21)
+Added: Non-GAAP adjustments to net loss
Restructuring charges 7 9
Stock compensation expense 6 8
−Removed: Debentures fair value adjustment — (6)
+Added: Prior Debentures fair value adjustment
Acquired intangibles amortization 9 9
LLA impairment charge 1 11
−Removed: Total non-GAAP adjustments to operating loss 17 19
−Removed: Adjusted operating loss (4) (28)
+Added: Total non-GAAP adjustments to net loss 23 24
Amortization 13 14
Acquired intangibles amortization (9) (9)
−Removed: Adjusted EBITDA $ — $ (22)
−Removed: Revenue $ 145 $ 132
−Removed: Adjusted operating loss margin % (1)
−Removed: Adjusted EBITDA margin % (2)
−Removed: ______________________________
−Removed: (1) Adjusted operating loss margin % is calculated by dividing adjusted operating loss by revenue
−Removed: (2) Adjusted EBITDA margin % is calculated by dividing adjusted EBITDA by revenue
+Added: Investment income, net — (5)
+Added: Provision for income taxes 7 15
+Added: Adjusted EBITDA from continuing and discontinued operations $ 23 $ 18
+Added: For the Three Months Ended (in millions) November 30, 2024 November 30, 2023
+Added: Net loss $ (11) $ (21)
+Added: Non-GAAP adjustments to net loss
+Added: Restructuring charges 7 9
+Added: Stock compensation expense 6 8
+Added: Prior Debentures fair value adjustment
+Added: Acquired intangibles amortization 9 9
+Added: LLA impairment charge 1 11
+Added: Total non-GAAP adjustments to net loss 23 24
+Added: Amortization 13 14
+Added: Acquired intangibles amortization (9) (9)
+Added: Investment income, net — (5)
+Added: Provision for income taxes 7 15
+Added: IoT Segment EBITDA 18 12
+Added: Licensing Segment EBITDA 6 2
+Added: Corporate general and administrative expense (9) (10)
+Added: Adjusted Cybersecurity EBITDA from continuing and discontinued operations $ 8 $ 14
Reconciliation of non-GAAP based measures with most directly comparable U.S.
−Removed: GAAP based measures for the six months ended August 31, 2024 and August 31, 2023.
+Added: GAAP based measures for the nine months ended November 30, 2024 and November 30, 2023.
A reconciliation of the most directly comparable U.S.
−Removed: GAAP financial measures for the six months ended August 31, 2024 and August 31, 2023 to adjusted financial measures is reflected in the table below:
−Removed: For the Six Months Ended (in millions) August 31, 2024 August 31, 2023
+Added: GAAP financial measures for the nine months ended November 30, 2024 and November 30, 2023 to adjusted financial measures is reflected in the table below:
+Added: For the Nine Months Ended (in millions) November 30, 2024 November 30, 2023
Gross margin $ 289 $ 367
5 unchanged sentences
Reconciliation of U.S.
−Removed: GAAP operating expense for the six months ended August 31, 2024 and August 31, 2023 to adjusted operating expense is reflected in the table below:
−Removed: For the Six Months Ended (in millions) August 31, 2024 August 31, 2023
+Added: GAAP operating expense for the nine months ended November 30, 2024 and November 30, 2023 to adjusted operating expense is reflected in the table below:
+Added: For the Nine Months Ended (in millions) November 30, 2024 November 30, 2023
Operating expense $ 282 $ 342
1 unchanged sentence
Stock compensation expense 14 22
−Removed: Debentures fair value adjustment — 16
+Added: Prior Debentures fair value adjustment
Acquired intangibles amortization 6 9
3 unchanged sentences
GAAP net loss and U.S.
−Removed: GAAP basic loss per share for the six months ended August 31, 2024 and August 31, 2023 to the adjusted net income (loss) and adjusted basic earnings (loss) per share is reflected in the table below:
−Removed: For the Six Months Ended (in millions, except per share amounts) August 31, 2024 August 31, 2023
+Added: GAAP basic loss per share for the nine months ended November 30, 2024 and November 30, 2023 to the adjusted net income (loss) and adjusted basic earnings (loss) per share is reflected in the table below:
+Added: For the Nine Months Ended (in millions, except per share amounts) November 30, 2024 November 30, 2023
Basic loss per share Basic earnings (loss) per share
2 unchanged sentences
Stock compensation expense 21 28
−Removed: Debentures fair value adjustment — 16
+Added: Prior Debentures fair value adjustment
Acquired intangibles amortization 26 29
2 unchanged sentences
Reconciliation of U.S.
−Removed: GAAP research and development, sales and marketing, general and administrative, and amortization expense for the six months ended August 31, 2024 and August 31, 2023 to adjusted research and development, sales and marketing, general and administrative, and amortization expense is reflected in the table below:
−Removed: For the Six Months Ended (in millions) August 31, 2024 August 31, 2023
+Added: GAAP research and development, sales and marketing, general and administrative, and amortization expense for the nine months ended November 30, 2024 and November 30, 2023 to adjusted research and development, sales and marketing, general and administrative, and amortization expense is reflected in the table below:
+Added: For the Nine Months Ended (in millions) November 30, 2024 November 30, 2023
Research and development $ 85 $ 98
11 unchanged sentences
Adjusted amortization expense $ 8 $ 13
−Removed: Adjusted operating income (loss), adjusted EBITDA, adjusted operating income (loss) margin percentage and adjusted EBITDA margin percentage for the six months ended August 31, 2024 and August 31, 2023 are reflected in the table below.
+Added: Adjusted EBITDA from continuing and discontinued operations for the nine months ended November 30, 2024 and November 30, 2023 are reflected in the table below.
These are non-GAAP financial measures and non-GAAP ratios that do not have any standardized meaning as prescribed by U.S.
GAAP and are therefore unlikely to be comparable to similar measures presented by other companies.
−Removed: For the Six Months Ended (in millions) August 31, 2024 August 31, 2023
−Removed: Operating loss $ (60) $ (58)
+Added: For the Nine Months Ended (in millions) November 30, 2024 November 30, 2023
+Added: Net loss $ (72) $ (74)
Non-GAAP adjustments to operating loss
1 unchanged sentence
Stock compensation expense 21 28
−Removed: Debentures fair value adjustment — 16
+Added: Prior Debentures fair value adjustment
Acquired intangibles amortization 26 29
LLA impairment charge 4 11
−Removed: Total non-GAAP adjustments to operating loss 44 65
−Removed: Adjusted operating income (loss) (16) 7
+Added: Total non-GAAP adjustments to net loss 67 88
Amortization 39 46
Acquired intangibles amortization (26) (29)
−Removed: Adjusted EBITDA $ (7) $ 19
−Removed: Revenue $ 289 $ 505
−Removed: Adjusted operating income (loss) margin % (1)
−Removed: Adjusted EBITDA margin % (2)
−Removed: ______________________________
−Removed: (1) Adjusted operating income (loss) margin % is calculated by dividing adjusted operating income (loss) by revenue.
−Removed: (2) Adjusted EBITDA margin % is calculated by dividing adjusted EBITDA by revenue.
+Added: Investment income, net (8) (15)
+Added: Provision for income taxes 16 20
+Added: Adjusted EBITDA from continuing and discontinued operations $ 16 $ 36
The Company uses free cash flow (usage) when assessing its sources of liquidity, capital resources, and quality of earnings.
1 unchanged sentence
Reconciliation of U.S.
−Removed: GAAP net cash used in operating activities for the three months ended August 31, 2024 and August 31, 2023 to free cash flow (usage) is reflected in the table below:
−Removed: For the Three Months Ended (in millions) August 31, 2024 August 31, 2023
+Added: GAAP net cash used in operating activities for the three months ended November 30, 2024 and November 30, 2023 to free cash flow (usage) is reflected in the table below:
+Added: For the Three Months Ended (in millions) November 30, 2024 November 30, 2023
Net cash provided by (used in) operating activities $ 3 $ (31)
3 unchanged sentences
Readers are cautioned that annual recurring revenue (“ARR”), dollar-based net retention rate (“DBNRR”), and recurring revenue percentage do not have any standardized meaning and are unlikely to be comparable to similarly titled measures reported by other companies.
−Removed: Comparative breakdowns of certain key metrics for the three months ended or as at August 31, 2024 and August 31, 2023 are set forth below.
−Removed: For the Three Months Ended (in millions) August 31, 2024 August 31, 2023 Change
+Added: Each of Cybersecurity ARR, DBNRR, and recurring revenue percentage includes both continuing operations and discontinued operations.
+Added: Comparative breakdowns of certain key metrics for the three months ended or as at November 30, 2024 and November 30, 2023 are set forth below.
+Added: For the Three Months Ended (in millions) November 30, 2024 November 30, 2023 Change
Cybersecurity Annual Recurring Revenue $ 281 $ 273 $ 8
+Added: Secure Communications Annual Recurring Revenue $ 215 $ 199 $ 16
Cybersecurity Dollar-Based Net Retention Rate 90 % 82 % 8 %
+Added: Secure Communications Dollar-Based Net Retention Rate 95 % 91 % 4 %
Recurring Software Product Revenue Percentage 80 % ~ 70 % 10 %
−Removed: Cybersecurity Annual Recurring Revenue
+Added: Annual Recurring Revenue
The Company defines ARR as the annualized value of all subscription, term, maintenance, services, and royalty contracts that generate recurring revenue as of the end of the reporting period.
−Removed: The Company uses ARR as an indicator of business momentum for the Cybersecurity business.
−Removed: Cybersecurity ARR was approximately $279 million as at August 31, 2024 and decreased compared to $285 million as at May 31, 2024 and was consistent with $279 million as at August 31, 2023.
−Removed: Cybersecurity Dollar-Based Net Retention Rate
−Removed: The Company calculates the Cybersecurity DBNRR as of period end by first calculating the Cybersecurity ARR from the customer base as at 12 months prior to the current period end (“Prior Period ARR”).
−Removed: The Company then calculates the Cybersecurity ARR for the same cohort of customers as at the current period end (“Current Period ARR”).
+Added: The Company previously used ARR as an indicator of business momentum for the Cybersecurity business and currently uses ARR as an indicator of business momentum for the Secure Communications business.
+Added: Cybersecurity ARR was approximately $281 million as at November 30, 2024 and increased compared to $279 million as at August 31, 2024 and increased compared to $273 million as at November 30, 2023.
+Added: Secure Communications ARR was approximately $215 million as at November 30, 2024 and increased compared to $209 million as at August 31, 2024 and increased compared to $199 million as at November 30, 2023.
+Added: Dollar-Based Net Retention Rate
+Added: The Company calculates the Cybersecurity and Secure Communications DBNRR as of period end by first calculating the Cybersecurity ARR and Secure Communications ARR, respectively, from the customer base as at 12 months prior to the current period end (“Prior Period ARR”).
+Added: The Company then calculates the Cybersecurity and Secure Communications ARR for the same cohort of customers as at the current period end (“Current Period ARR”).
The Company then divides the Current Period ARR by the Prior Period ARR to calculate the DBNRR.
−Removed: Cybersecurity DBNRR was 88% as at August 31, 2024 and increased compared to 87% as at May 31, 2024 and increased compared to 81% as at August 31, 2023.
+Added: Cybersecurity DBNRR was 90% as at November 30, 2024 and increased compared to 88% as at August 31, 2024 and increased compared to 82% as at November 30, 2023.
+Added: Secure Communications DBNRR was 95% as at November 30, 2024 and increased compared to 93% as at August 31, 2024 and increased compared to 91% as at November 30, 2023.
Recurring Software Product Revenue Percentage
3 unchanged sentences
The Company uses recurring software product revenue percentage to provide visibility into the revenue expected to be recognized in the current and future periods.
−Removed: Total software and services product revenue, excluding professional services, was approximately 80% recurring for the three months ended August 31, 2024 and was consistent with approximately 80% recurring for the three months ended May 31, 2024 and decreased from approximately 90% for the three months ended August 31, 2023 due to product mix.
−Removed: Results of Operations - Three months ended August 31, 2024 compared to the three months ended August 31, 2023
+Added: Total software and services product revenue, excluding professional services, was approximately 80% recurring for the three months ended November 30, 2024 and was consistent with approximately 80% recurring for the three months ended August 31, 2024 and increased from approximately 70% for the three months ended November 30, 2023 due to product mix.
+Added: Results of Operations - Three months ended November 30, 2024 compared to the three months ended November 30, 2023
Revenue by Segment
2 unchanged sentences
(in millions)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue by Segment
−Removed: Cybersecurity $ 87 $ 79 $ 8
+Added: Secure Communications $ 74 $ 91 $ (17)
Licensing 7 6 1
1 unchanged sentence
% Revenue by Segment
−Removed: Cybersecurity 60.0 % 59.9 %
+Added: Secure Communications 51.7 % 59.9 %
IoT 43.4 % 36.2 %
1 unchanged sentence
100.0 % 100.0 %
−Removed: Cybersecurity
−Removed: The increase in Cybersecurity revenue of $8 million was primarily due to an increase of $8 million relating to product revenue in Secusmart, an increase of $2 million in professional services and an increase of $2 million in BlackBerry AtHoc, partially offset by a decrease of $5 million in Cylance cybersecurity solutions.
−Removed: The Company previously stated that it expected Cybersecurity revenue in the second quarter of fiscal 2025 to be in the range of $82 million to $86 million.
−Removed: Cybersecurity revenue was $87 million due to strong product revenue in Secusmart.
−Removed: The Company expects Cybersecurity revenue to be in the range of $86 million to $90 million in the third quarter of fiscal 2025.
−Removed: The increase in IoT revenue of $6 million was primarily due to an increase of $8 million in BlackBerry QNX royalty revenue and an increase of $1 million in BlackBerry Radar, partially offset by a decrease of $2 million in BlackBerry QNX development seat revenue.
−Removed: The Company previously stated that it expected IoT revenue to be in the range of $50 million to $54 million in the second quarter of fiscal 2025.
−Removed: IoT revenue was $55 million due to strong BlackBerry QNX royalty revenue.
−Removed: The Company expects IoT revenue to be in the range of $56 million to $60 million in the third quarter of fiscal 2025.
+Added: Secure Communications
+Added: The decrease in Secure Communications revenue of $17 million was primarily due to a decrease of $17 million in product revenue in Secusmart, a decrease of $1 million of BlackBerry UEM licenses revenue and a decrease of $1 million in BlackBerry AtHoc, partially offset by an increase of $2 million in professional services.
+Added: The Company previously stated that it expected Cybersecurity revenue to be in the range of $86 million to $90 million in the third quarter of fiscal 2025.
+Added: Cybersecurity revenue (consisting of Secure Communications plus Cylance) was $93 million in the third quarter of fiscal 2025, higher than expected due to strong Secusmart revenue.
+Added: The Company expects Secure Communications revenue to be in the range of $62 million to $66 million in the fourth quarter of fiscal 2025.
+Added: The Company previously stated that it expected Cybersecurity revenue to be in the range of $345 million to $365 million in each of fiscal years 2026 and 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
+Added: The increase in IoT revenue of $7 million was primarily due to an increase of $5 million in BlackBerry QNX royalty revenue, an increase of $2 million in BlackBerry QNX development seat revenue, and an increase of $1 million in BlackBerry Radar, partially offset by a decrease of $2 million in professional services revenue.
+Added: The Company previously stated that it expected IoT revenue to be in the range of $56 million to $60 million in the third quarter of fiscal 2025.
+Added: IoT revenue was $62 million due to stronger than expected BlackBerry QNX royalty revenue.
+Added: The Company expects IoT revenue to be in the range of $60 million to $65 million in the fourth quarter of fiscal 2025.
The Company previously stated that it expected IoT revenue to be in the range of $225 million to $235 million in fiscal 2025.
−Removed: The Company now expects IoT revenue to be in the range of $225 million to $235 million in fiscal 2025 due to strong BlackBerry QNX revenue in the first half of fiscal 2025.
−Removed: The decrease in Licensing revenue was $1 million.
+Added: The Company now expects IoT revenue to be in the range of $230 million to $235 million in fiscal 2025 due to stronger than expected BlackBerry QNX revenue in the first nine months of fiscal 2025.
+Added: The Company expects IoT revenue to be in the range of $260 million to $270 million in fiscal 2026 and to be in the range of $295 million to $305 million in fiscal 2027.
+Added: The increase in Licensing revenue was $1 million.
The Company previously stated that it expected revenue from intellectual property licensing to be approximately $4 million in each of the four quarters of fiscal 2025.
−Removed: Intellectual property licensing revenue was $3 million in the second quarter of fiscal 2025.
+Added: Intellectual property licensing revenue was $7 million in the third quarter of fiscal 2025.
+Added: The Company expects Licensing revenue of $16 million in each of fiscal 2026 and fiscal 2027.
Total BlackBerry Revenue
−Removed: The Company previously stated that it expected total BlackBerry revenue to be in the range of $136 million to $144 million in the second quarter of fiscal 2025.
−Removed: Total Company revenue was $145 million in the second quarter of fiscal 2025 due to strong product revenue in Secusmart and BlackBerry QNX royalty revenue.
−Removed: The Company expects total BlackBerry revenue to be in the range of $146 million to $154 million in the third quarter of fiscal 2025.
−Removed: The Company expects total BlackBerry revenue to increase sequentially in the third and fourth quarters of fiscal 2025.
−Removed: The Company previously stated that it expected total BlackBerry revenue to be in the range of $586 million to $616 million in fiscal 2025.
−Removed: The Company now expects IoT revenue to be in the range of $591 million to $616 million in fiscal 2025 due to strong revenue in the first half of fiscal 2025.
+Added: The Company previously stated that it expected total BlackBerry revenue to be in the range of $146 million to $154 million in the third quarter of fiscal 2025.
+Added: Total BlackBerry revenue from both continuing and discontinued operations was $162 million in the third quarter of fiscal 2025, better than expected due to the reasons noted above.
+Added: The Company expects total BlackBerry revenue from continuing operations to be in the range of $126 million to $135 million in the fourth quarter of fiscal 2025.
+Added: The Company previously stated that it expected total BlackBerry revenue to be in the range of $591 million to $616 million in fiscal 2025, to be in the range of $620 million to $650 million in fiscal 2026 and to be in the range of $655 million to $685 million in fiscal 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance, and expects total BlackBerry revenue from continuing operations to be in the range of $517 million and $526 million for fiscal 2025 as a whole.
Revenue by Geography
2 unchanged sentences
(in millions)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue by Geography
9 unchanged sentences
North America Revenue
−Removed: The decrease in North America revenue of $3 million was primarily due to a decrease of $3 million in BlackBerry QNX development seat revenue, a decrease of $2 million in Cylance cybersecurity solutions and a decrease of $2 million in professional services, partially offset by an increase of $4 million in BlackBerry QNX royalty revenue.
+Added: The increase in North America revenue of $1 million was primarily due to an increase of $2 million in BlackBerry Radar, partially offset by a decrease of $1 million in BlackBerry AtHoc.
Europe, Middle East and Africa Revenue
−Removed: The increase in Europe, Middle East and Africa revenue of $8 million was primarily due to an increase of $8 million relating to product revenue in Secusmart and an increase of $2 million in BlackBerry QNX royalty revenue, partially offset by a decrease of $1 million in Cylance cybersecurity solutions.
+Added: The increase in Europe, Middle East and Africa revenue of $6 million was primarily due to an increase of $9 million relating to product revenue in Secusmart, partially offset by a decrease of $2 million in BlackBerry QNX royalty revenue, and a decrease of $1 million in BlackBerry UEM license revenue.
Other Regions Revenue
−Removed: The increase in Other regions revenue of $8 million was primarily due to an increase of $4 million in professional services, an increase of $2 million relating to BlackBerry QNX royalty revenue and an increase of $1 million in BlackBerry QNX development seat revenue.
+Added: The decrease in Other regions revenue of $16 million was primarily due to a decrease of $25 million relating to revenue from the Company’s agreement with the Government of Malaysia in the third quarter of fiscal 2024 that did not recur, partially offset by an increase of $4 million in QNX royalty revenue, an increase of $2 million in professional services and an increase of $2 million in BlackBerry QNX development seat revenue.
Consolidated Gross Margin
−Removed: Consolidated gross margin increased by $9 million to approximately $94 million in the second quarter of fiscal 2025 (second quarter of fiscal 2024 - $85 million).
−Removed: The increase was primarily due to an increase in revenue from Cybersecurity and
−Removed: BlackBerry QNX due to the reasons discussed above in “Revenue by Segment”, as the cost of sales for most software and services products does not significantly fluctuate based on business volume, and a decrease of $3 million in infrastructure costs.
+Added: Consolidated gross margin decreased by $7 million to approximately $112 million in the third quarter of fiscal 2025 (third quarter of fiscal 2024 - $119 million).
+Added: The decrease was primarily due to a decrease in revenue from Secusmart, partially offset by an increase in revenue from BlackBerry UEM and BlackBerry QNX due to the reasons discussed above in “Revenue by Segment”, as the cost of sales for most software and services products does not significantly fluctuate based on business volume.
Consolidated Gross Margin Percentage
−Removed: Consolidated gross margin percentage increased by 0.4% to approximately 64.8% of consolidated revenue in the second quarter of fiscal 2025 (second quarter of fiscal 2024 - 64.4%).
−Removed: The increase was primarily due to the reasons discussed below in “Gross Margin by Segment”.
−Removed: Gross Margin by Segment
−Removed: See “Second Quarter Fiscal 2025 Summary Results of Operations” for information about the Company’s operating segments and the basis of operating segment results.
+Added: Consolidated gross margin percentage was consistent at 78.3% of consolidated revenue in the third quarter of fiscal 2025 (third quarter of fiscal 2024 - 78.3%).
+Added: The Company previously stated that it expected consolidated gross margin percentage to be 71% in fiscal 2025, 73% in fiscal 2026 and 74% in fiscal 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
+Added: Gross Margin and EBITDA by Segment
+Added: See “Third Quarter Fiscal 2025 Summary Results of Operations” for information about the Company’s operating segments and the basis of operating segment results.
For the Three Months Ended
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals
−Removed: August 31, Change August 31, Change August 31, Change August 31, Change
+Added: Secure Communications IoT Licensing Segment Totals
+Added: November 30, Change November 30, Change November 30, Change November 30, Change
2024 2023 2024 2023 2024 2023 2024 2023
3 unchanged sentences
Segment gross margin % 73 % 75 % (2 %) 85 % 85 % — % 71 % 83 % (12 %) 78 % 79 % (1 %)
−Removed: Cybersecurity
−Removed: The increase in Cybersecurity gross margin of $5 million was primarily due to the reasons discussed above in “Revenue by Segment” and a decrease of $3 million in infrastructure costs.
−Removed: The increase in Cybersecurity gross margin percentage of 1% was due to the same reasons discussed above.
−Removed: The increase in IoT gross margin of $4 million was primarily due to the reasons discussed above in “Revenue by Segment”, partially offset by an increase in cost of sales related to professional services.
−Removed: The decrease in IoT gross margin percentage of 2% was due to an increase in cost of sales related to professional services.
−Removed: Licensing gross margin of $2 million was consistent with the second quarter of fiscal 2024.
−Removed: The increase in Licensing gross margin percentage was 17%.
+Added: Segment research and development 11 12 (1) 16 15 1 — — — 27 27 —
+Added: Segment sales and marketing 12 15 (3) 11 10 1 — — — 23 25 (2)
+Added: Segment general and administrative 10 9 1 9 10 (1) 1 6 (5) 20 25 (5)
+Added: Less amortization included in the above 1 1 — 1 — 1 2 3 (1) 4 4 —
+Added: Segment EBITDA $ 22 $ 33 $ (11) $ 18 $ 12 $ 6 $ 6 $ 2 $ 4 $ 46 $ 47 $ (1)
+Added: Secure Communications
+Added: The decrease in Secure Communications gross margin of $14 million was primarily due to the reasons discussed above in “Revenue by Segment”.
+Added: The decrease in Secure Communications gross margin percentage of 2% was due to a decrease in revenue from Secusmart, which had a higher gross margin percentage in the third quarter of fiscal 2024 due to revenue recognized on the Company’s agreement with the Government of Malaysia that did not recur.
+Added: The decrease in Secure Communications EBITDA of $11 million was primarily due to the reasons discussed above in “Revenue by Segment”, partially offset by the decreases in salaries and benefits expense in research and development and sales and marketing.
+Added: Cybersecurity gross margin (consisting of Secure Communications plus Cylance) was 67% in the third quarter of fiscal 2025.
+Added: The Company expects Secure Communications EBITDA to be approximately $52 million for fiscal 2025 as a whole.
+Added: The Company previously stated that Cybersecurity segment EBITDA was expected to be $0 in fiscal 2025 as a whole, in the range of $25 million to $35 million in fiscal 2026 and in the range of $30 million to $40 million in fiscal 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
+Added: The Company previously stated that Cybersecurity segment gross margin was expected to be 62% in fiscal 2025, 65% in fiscal 2026 and 66% in fiscal 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
+Added: The increase in IoT gross margin of $6 million was primarily due to the reasons discussed above in “Revenue by Segment”.
+Added: IoT gross margin percentage of 85% was consistent with the third quarter of fiscal 2024.
+Added: The increase in IoT EBITDA of $6 million was primarily due to the reasons discussed above in “Revenue by Segment”.
+Added: The Company expects IoT EBITDA to be in the range of $40 million to $45 million in fiscal 2025, $55 million to $65 million in fiscal 2026, and $75 million to $80 million in fiscal 2027.
+Added: The Company expects IoT EBITDA margin percentage to be approximately 18% in fiscal 2025, 22% in fiscal 2026 and 26% in fiscal 2027.
+Added: Licensing gross margin of $5 million was consistent with the third quarter of fiscal 2024.
+Added: The decrease in Licensing gross margin percentage of 12% was due to an increase in patent amortization expense included in cost of sales.
+Added: The increase in Licensing EBITDA of $4 million was primarily due to a decrease in legal expense.
+Added: The Company expects Licensing EBITDA margin percentage to be approximately 65% in each of fiscal 2025, fiscal 2026 and fiscal 2027.
Operating Expenses
−Removed: The table below presents a comparison of research and development, sales and marketing, general and administrative, and amortization expenses for the quarter ended August 31, 2024, compared to the quarter ended May 31, 2024 and the quarter ended August 31, 2023.
−Removed: The Company believes it is meaningful to provide a sequential comparison between the second quarter of fiscal 2025 and the first quarter of fiscal 2025.
+Added: The table below presents a comparison of research and development, sales and marketing, general and administrative, and amortization expenses for the quarter ended November 30, 2024, compared to the quarter ended August 31, 2024 and the quarter ended November 30, 2023.
+Added: The Company believes it is meaningful to provide a sequential comparison between the third quarter of fiscal 2025 and the second quarter of fiscal 2025.
For the Three Months Ended
(in millions)
−Removed: August 31, 2024 May 31, 2024 August 31, 2023
+Added: November 30, 2024 August 31, 2024 November 30, 2023
Revenue $ 143 $ 125 $ 152
5 unchanged sentences
Impairment of long-lived assets 1 — 9
−Removed: Debentures fair value adjustment — — (6)
+Added: Prior Debentures fair value adjustment — — (13)
Total $ 93 $ 85 $ 101
5 unchanged sentences
Impairment of long-lived assets 0.7 % — % 5.9 %
−Removed: Debentures fair value adjustment — % — % (4.5 %)
+Added: Prior Debentures fair value adjustment — % — % (8.6 %)
Total 65.0 % 68.0 % 66.4 %
See “Non-GAAP Financial Measures” for a reconciliation of selected U.S.
−Removed: GAAP-based measures to adjusted measures for the three months ended August 31, 2024, May 31, 2024 and August 31, 2023.
+Added: GAAP-based measures to adjusted measures for the three months ended November 30, 2024, August 31, 2024 and November 30, 2023.
GAAP Operating Expenses
−Removed: Operating expenses decreased by $20 million sequentially, or 14.8%, in the second quarter of fiscal 2025, compared to the first quarter of fiscal 2025 primarily due to a decrease of $9 million in restructuring costs, a decrease of $6 million in salaries and benefits expenses and a decrease of $2 million in marketing and advertising costs.
−Removed: Operating expenses decreased by $17 million year-over-year, or 12.9%, in the second quarter of fiscal 2025, compared to the second quarter of fiscal 2024 primarily due to a decrease of $20 million in salaries and benefits expenses, a decrease of $4 million in stock compensation costs, a decrease of $3 million in amortization expense, a decrease of $3 million in consulting expenses and a decrease of $3 million in legal expense, partially offset by a benefit of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the second quarter of fiscal 2024, which did not recur, and the fair value adjustment related to the 2020 Debentures incurred in the second quarter of fiscal 2024 of $6 million, which did not recur.
+Added: Operating expenses increased by $8 million sequentially, or 9.4%, in the third quarter of fiscal 2025, compared to the second quarter of fiscal 2025 primarily due to an increase of $6 million in restructuring costs, an increase of $1 million in the Company’s deferred share unit costs, and an increase of $1 million in marketing and advertising costs.
+Added: Operating expenses decreased by $8 million year-over-year, or 7.9%, in the third quarter of fiscal 2025, compared to the third quarter of fiscal 2024 primarily due to a decrease of $10 million in salaries and benefits expenses, a decrease of $8 million in impairment of long-lived assets, a decrease of $2 million in facilities cost, a decrease of $2 million in marketing and advertising costs, and a decrease of $2 million in amortization expense, partially offset by the fair value adjustment related to the Prior Debentures incurred in the third quarter of fiscal 2024 of $13 million which did not recur, and an increase of $4 million in the Company’s deferred share unit costs.
Adjusted Operating Expenses
−Removed: Adjusted operating expenses decreased by $10 million sequentially, or 9.2%, to $99 million in the second quarter of fiscal 2025 compared to $109 million in the first quarter of fiscal 2025.
−Removed: The decrease was primarily due to a decrease of $6 million in salaries and benefits expenses and a decrease of $2 million in marketing and advertising costs.
−Removed: Adjusted operating expenses decreased by $15 million year-over-year, or 13.2%, to $99 million in the second quarter of fiscal 2025, compared to $114 million in the second quarter of fiscal 2024.
−Removed: The decrease was primarily due to a decrease of $20 million in salaries and benefits expenses, a decrease of $4 million in consulting expenses, a decrease of $3 million in legal expense and a decrease of $2 million in marketing and advertising costs, partially offset by a benefit of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the second quarter of fiscal 2024, which did not recur.
+Added: Adjusted operating expenses increased by $2 million sequentially, or 2.6%, to $79 million in the third quarter of fiscal 2025 compared to $77 million in the second quarter of fiscal 2025.
+Added: The increase was primarily due to an increase of $1 million in the Company’s deferred share unit costs, an increase of $1 million in marketing and advertising costs, and an increase of $1 million in sales incentive plan costs.
+Added: Adjusted operating expenses decreased by $9 million year-over-year, or 10.2%, to $79 million in the third quarter of fiscal 2025, compared to $88 million in the third quarter of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $10 million in salaries and benefits expenses, a decrease of $2 million in facilities cost, a decrease of $2 million in marketing and advertising costs, and a decrease of $1 million in amortization expense, partially offset by an increase of $4 million in the Company’s deferred share unit costs.
The Company previously stated that it expected its average quarterly non-GAAP operating expense run rate to be approximately $110 million in fiscal 2025.
−Removed: Non-GAAP operating expense was $99 million in the second quarter of fiscal 2025 and an average of $104 million per quarter in the first half of fiscal 2025.
+Added: Non-GAAP operating expense was $101 million in the third quarter of fiscal 2025.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
Research and Development Expenses
Research and development expenses consist primarily of salaries and benefits costs for technical personnel, new product development costs, travel expenses, office and building costs, infrastructure costs and other employee costs.
−Removed: Research and development expenses decreased by $13 million, or 26.0%, in the second quarter of fiscal 2025 compared to the second quarter of fiscal 2024 primarily due to a decrease of $9 million in salaries and benefits expense and a decrease of $2 million in consulting expenses.
−Removed: Adjusted research and development expenses decreased by $13 million, or 27.1%, to $35 million in the second quarter of fiscal 2025, compared to $48 million in the second quarter of fiscal 2024.
−Removed: The decrease was primarily due to the same reasons described above on a U.S.
+Added: Research and development expenses decreased by $2 million, or 6.9%, in the third quarter of fiscal 2025 compared to the third quarter of fiscal 2024 primarily due to a decrease of $4 million in salaries and benefits expense, and a decrease of $1 million in consulting expenses, and a decrease of $1 million in infrastructure costs, partially offset by an increase of $4 million in variable incentive plan costs.
+Added: Adjusted research and development expenses decreased by $1 million, or 3.7%, to $26 million in the third quarter of fiscal 2025 compared to $27 million the third quarter of fiscal 2025, primarily due to the same reasons described above on a U.S.
Sales and Marketing Expenses
Sales and marketing expenses consist primarily of marketing, advertising and promotion, salaries and benefits, information technology costs and travel expenses.
−Removed: Sales and marketing expenses decreased by $9 million, or 20.9%, in the second quarter of fiscal 2025 compared to the second quarter of fiscal 2024, primarily due to a decrease of $5 million in salaries and benefits expense, a decrease of $2 million in marketing and advertising costs and a decrease of $1 million in sales incentive plan costs.
−Removed: Adjusted sales and marketing expenses decreased by $7 million, or 17.5%, to $33 million in the second quarter of fiscal 2025 compared to $40 million in the second quarter of fiscal 2024.
+Added: Sales and marketing expenses decreased by $2 million, or 8.0%, in the third quarter of fiscal 2025 compared to the third quarter of fiscal 2024, primarily due to a decrease of $2 million in salaries and benefits expense and a decrease of $1 million in marketing and advertising costs.
+Added: Adjusted sales and marketing expenses decreased by $3 million, or 12.0%, to $22 million in the third quarter of fiscal 2025 compared to $25 million in the third quarter of fiscal 2024.
The decrease was primarily due to the same reasons described above on a U.S.
1 unchanged sentence
General and administration expenses consist primarily of salaries and benefits, external advisory fees, information technology costs, office and related staffing infrastructure costs.
−Removed: General and administrative expenses increased by $3 million, or 10.0%, in the second quarter of fiscal 2025 compared to the second quarter of fiscal 2024.
−Removed: The increase was primarily due to a benefit of $17 million in the second quarter of fiscal 2024 related to the release of an accrued liability relating to the Company’s legacy mobile device business which did not recur, partially offset by a decrease of $5 million in salaries and benefits expense, a decrease of $3 million in legal expense, a decrease of $2 million in stock compensation expense and a decrease of $2 million in lease expense.
−Removed: Adjusted general and administrative expenses increased by $7 million, or 31.8%, to $29 million in the second quarter of fiscal 2025 compared to $22 million in the second quarter of fiscal 2024.
−Removed: The increase was primarily due to a benefit of $17 million in the second quarter of fiscal 2024 related to the release of an accrued liability relating to the Company’s legacy mobile device business which did not recur, partially offset by a decrease of $5 million in salaries and benefits expense, a decrease of $3 million in legal expense and a decrease of $2 million in lease expense.
+Added: General and administrative expenses decreased by $7 million, or 15.6%, in the third quarter of fiscal 2025 compared to the third quarter of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $6 million in legal expense, a decrease of $5 million in salaries and benefits, a decrease of $2 million in facilities cost, and a decrease of $2 million in stock compensation expense, partially offset by an increase of $4 million in the Company’s deferred share unit costs, and an increase of $3 million in variable incentive plan cost.
+Added: Adjusted general and administrative expenses decreased by $3 million, or 9.4%, to $29 million in the third quarter of fiscal 2025 compared to $32 million in the third quarter of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $6 million in legal expense, a decrease of $4 million in salaries and benefits expense, and a decrease of $2 million in facilities cost, partially offset by an increase of $4 million in the Company’s deferred share unit costs, and an increase of $3 million in variable incentive plan cost.
Amortization Expense
−Removed: The table below presents a comparison of amortization expense relating to property, plant and equipment and intangible assets recorded as amortization or cost of sales for the quarter ended August 31, 2024 compared to the quarter ended August 31, 2023.
+Added: The table below presents a comparison of amortization expense relating to property, plant and equipment and intangible assets recorded as amortization or cost of sales for the quarter ended November 30, 2024 compared to the quarter ended November 30, 2023.
Intangible assets are comprised of patents, licenses and acquired technology.
2 unchanged sentences
Included in Operating Expense
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Property, plant and equipment $ 2 $ 2 $ —
2 unchanged sentences
Included in Cost of Sales
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Intangible assets $ 2 $ 1 $ 1
1 unchanged sentence
The decrease in amortization expense included in operating expense of $2 million was primarily due to the lower cost base of acquired technology assets.
−Removed: Adjusted amortization expense decreased by $2 million to $2 million in the second quarter of fiscal 2025 compared to $4 million in the second quarter of fiscal 2024 was primarily due to the lower cost base of assets.
+Added: Adjusted amortization expense decreased by $2 million to $2 million in the third quarter of fiscal 2025 compared to $4 million in the third quarter of fiscal 2024 was primarily due to the lower cost base of assets.
Amortization included in Cost of Sales
−Removed: Amortization expense relating to certain property, plant and equipment and certain intangible assets employed in the Company’s service operations was $2 million in the second quarter of fiscal 2025 compared to nil in the second quarter of fiscal 2024 due to an increase in patent amortization expense included in cost of sales.
+Added: Amortization expense relating to certain property, plant and equipment and certain intangible assets employed in the Company’s service operations decreased by $2 million to $2 million in the third quarter of fiscal 2025 compared to $1 million in the third quarter of fiscal 2024 due to an increase in patent amortization expense included in cost of sales.
Investment Income, Net
−Removed: Investment income, net, which includes the interest expense from the Notes and the 2020 Debentures (as defined in “Financial Condition - Debt Financing and Other Funding Sources”), was $3 million in the second quarter of fiscal 2025 and decreased by $4 million from investment income, net of $7 million in the second quarter of fiscal 2024 primarily due to a lower average cash and investment balances.
−Removed: For the second quarter of fiscal 2025, the Company’s net effective income tax expense rate was approximately 6% (second quarter of fiscal 2024 - net effective income tax expense rate of approximately 5%).
+Added: Investment income, net, which includes the interest expense from the Debentures (as defined in “Financial Condition - Debt Financing and Other Funding Sources”), was nil in the third quarter of fiscal 2025 and decreased by $5 million from investment income, net of $5 million in the third quarter of fiscal 2024 primarily due to unrealized losses recognized from observable price changes on non-marketable equity investments without readily determinable fair value in the third quarter of fiscal 2025 and a lower yield on cash and investments.
+Added: For the third quarter of fiscal 2025, the Company’s net effective income tax expense rate was approximately 175% (third quarter of fiscal 2024 - net effective income tax expense rate of approximately 250%).
The Company’s net effective income tax rate reflects the change in unrecognized income tax benefits, if any, and the fact that the Company has a significant valuation allowance against its deferred tax assets;
1 unchanged sentence
The Company’s net effective income tax rate also reflects the geographic mix of earnings in jurisdictions with different income tax rates.
−Removed: The Company’s net loss for the second quarter of fiscal 2025 was $19 million, or $0.03 basic and diluted loss per share on a U.S.
−Removed: GAAP basis (second quarter of fiscal 2024 - net loss of $42 million, or $0.07 basic and diluted loss per share).
−Removed: The decrease in net loss of $23 million was primarily due to a decrease in operating expenses, as described above in “Operating Expenses” and an increase in revenue, as described above in “Revenue by Segment”.
−Removed: Adjusted net loss was $2 million in the second quarter of fiscal 2025, or $0.00 adjusted basic loss per share (second quarter of fiscal 2024 - adjusted net loss of $23 million, or $0.04 adjusted basic loss per share).
−Removed: The decrease in adjusted net loss of $21 million was primarily due to the same reasons described above on a U.S.
−Removed: The Company previously stated that it expected a sequential increase in operating cash usage in the second quarter of fiscal 2025, before improvement in the third quarter of fiscal 2025.
−Removed: Operating cash flow usage was $13 million in the second quarter of fiscal 2025 and decreased compared to the first quarter of fiscal 2025 due to a combination of the timing of collections and lower costs.
−Removed: The Company expects a sequential improvement in operating cash flow in the third quarter of fiscal 2025.
−Removed: The Company previously stated that it expected non-GAAP EPS to be in the range of ($0.02) to ($0.04), and adjusted EBITDA to be in the range of negative $5 million to negative $15 million in the second quarter of fiscal 2025.
−Removed: Non-GAAP EPS was $0.00 and adjusted EBITDA was nil in the second quarter of fiscal 2025 due to strong revenue and lower-than-expected operating costs.
−Removed: The Company expects non-GAAP EPS to be in the range of ($0.01) to $0.01, and adjusted EBITDA to be in the range of breakeven to $10 million in the third quarter of fiscal 2025.
−Removed: The Company expects sequential improvement in adjusted EBITDA in the third and fourth quarters of fiscal 2025.
+Added: Net Income (loss)
+Added: The Company’s net income from continuing operations for the third quarter of fiscal 2025 was $12 million, or $0.02 basic and diluted earnings per share on a U.S.
+Added: GAAP basis (third quarter of fiscal 2024 - net income from continuing operations of $8 million, or $0.01 basic earnings per share and $0.01 diluted loss per share).
+Added: The increase in net income of $4 million was primarily due to a decrease in operating expenses, as described above in “Operating Expenses”, partially offset by a decrease in revenue, as described above in “Revenue by Segment”.
+Added: The Company’s net loss from discontinued operations for the third quarter of fiscal 2025 was $23 million, or $0.04 basic and diluted loss per share on a U.S.
+Added: GAAP basis (third quarter of fiscal 2024 - net loss from discontinued operations of $29 million, or $0.05 basic loss per share and $0.06 diluted loss per share).
+Added: The decrease in net loss of $6 million was primarily due to a decrease in operating expenses primarily due to a decrease in salaries and benefits expense, partially offset by a decrease in revenue in Cylance cybersecurity solutions.
+Added: Adjusted net income was $12 million in the third quarter of fiscal 2025, or $0.02 adjusted basic loss per share (third quarter of fiscal 2024 - adjusted net income of $3 million, or $0.01 adjusted basic loss per share).
+Added: The increase in adjusted net income of $9 million was primarily due to the same reasons described above on a U.S.
+Added: The Company previously stated that it expected a sequential improvement in operating cash flow in the third quarter of fiscal 2025.
+Added: Operating cash flow usage was $3 million in the third quarter of fiscal 2025 and improved sequentially compared to the second quarter of fiscal 2025.
+Added: The Company previously stated that it expected non-GAAP EPS to be in the range of ($0.01) to $0.01, adjusted EBITDA to be in the range of breakeven to $10 million and adjusted EBITDA to improve sequentially in the third quarter of fiscal 2025.
+Added: Non-GAAP EPS was $0.02 and adjusted EBITDA was $23 million in the third quarter of fiscal 2025 due to strong revenue and lower-than-expected operating costs and improved sequentially in the third quarter of fiscal 2025.
+Added: The Company previously stated it expected adjusted EBITDA to be in the range of $0 million to $10 million in fiscal 2025, to be in the range of $50 million to $65 million in fiscal 2026 and to be in the range of $80 million to $95 million in fiscal 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
+Added: The Company now expects total Company adjusted EBITDA from continuing operations to be in the range of $60 million to $70 million in fiscal 2025 and total Company adjusted EBITDA from continuing operations to be in the range of $10 million to $20 million in the fourth quarter of fiscal 2025.
+Added: The Company previously stated it expected adjusted EBITDA margin percentage to be 2% in fiscal 2025, 10% in fiscal 2026 and 14% in fiscal 2027.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance.
+Added: The Company expects the impact to adjusted EBITDA from its Corporate functions to be approximately $48 million in fiscal 2025, $40 million in fiscal 2026, and $35 million in fiscal 2027.
+Added: The Company expects non-GAAP EPS to be in the range of ($0.01) and $0.01 in the fourth quarter of fiscal 2025.
The Company previously stated that it expected non-GAAP EPS to be in the range of ($0.05) to ($0.02) for fiscal 2025 as a whole.
−Removed: The Company now expects non-GAAP EPS to be in the range of ($0.05) to ($0.02) for fiscal 2025 as a whole due to strong results in the first half of fiscal 2025.
−Removed: The Company does not provide a reconciliation of expected adjusted EBITDA and expected Non-GAAP basic EPS for the third quarter and full fiscal year 2025 to the most directly comparable expected GAAP measures because it is unable to predict with reasonable certainty, among other things, restructuring charges and impairment charges and, accordingly, a reconciliation is not
−Removed: available without unreasonable effort.
+Added: Due to the reporting of the Cylance business as a discontinued operation, the Company is retracting this guidance and now expects non-GAAP EPS to be in the range of ($0.02) to breakeven for fiscal 2025.
+Added: The Company does not provide a reconciliation of expected adjusted EBITDA and expected Non-GAAP basic EPS for the fourth quarter and full fiscal year 2025 to the most directly comparable expected GAAP measures because it is unable to predict with reasonable certainty, among other things, restructuring charges and impairment charges and, accordingly, a reconciliation is not available without unreasonable effort.
These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period.
−Removed: The weighted average number of shares outstanding was 591 million common shares for basic and diluted loss per share for the second quarter of fiscal 2025 (second quarter of fiscal 2024 - 584 million common shares for basic and diluted loss per share).
−Removed: Results of Operations - Six months ended August 31, 2024 compared to the six months ended August 31, 2023
−Removed: The following section sets forth certain consolidated statements of operations data, which is expressed in millions of dollars, except for share and per share amounts and as a percentage of revenue, for the six months ended August 31, 2024 and August 31, 2023:
−Removed: For the Six Months Ended
+Added: The weighted average number of shares outstanding was 591 million common shares for basic and diluted loss per share for the third quarter of fiscal 2025 (third quarter of fiscal 2024 - 584 million common shares for basic and diluted loss per share).
+Added: Results of Operations - Nine months ended November 30, 2024 compared to the nine months ended November 30, 2023
+Added: The following section sets forth certain consolidated statements of operations data, which is expressed in millions of dollars, except for share and per share amounts and as a percentage of revenue, for the nine months ended November 30, 2024 and November 30, 2023:
+Added: For the Nine Months Ended
(in millions, except for share and per share amounts)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue $ 391 $ 606 $ (215)
4 unchanged sentences
Provision for income taxes 16 20 (4)
+Added: Income from continuing operations (1) 20 (21)
+Added: Loss from discontinued operations (71) (94) 23
Net loss $ (72) $ (74) $ 2
−Removed: Loss per share - reported
+Added: Earnings per share - reported
Basic $ — $ 0.03 $ (0.03)
5 unchanged sentences
(1) Diluted loss per share on a U.S.
−Removed: GAAP basis for the first six months of fiscal 2025 and fiscal 2024 does not include the dilutive effect of the Debentures as to do so would be anti-dilutive.
+Added: GAAP basis for the first nine months of fiscal 2025 does not include the dilutive effect of the Debentures as to do so would be anti-dilutive.
Diluted loss per share on a U.S.
−Removed: GAAP basis for the first six months of fiscal 2025 and fiscal 2024 do not include the dilutive effect of stock-based compensation as to do so would be anti-dilutive.
+Added: GAAP basis for the first nine months of fiscal 2024 does not include the dilutive effect of the 2020 Debentures as to do so would be anti-dilutive.
+Added: Diluted loss per share on a U.S.
+Added: GAAP basis for the first nine months of fiscal 2025 does not include the dilutive effect of stock-based compensation as to do so would be anti-dilutive.
Revenue by Segment
Comparative breakdowns of revenue by segment are set forth below.
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
(in millions)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue by Segment
−Removed: Cybersecurity $ 172 $ 172 $ —
+Added: Secure Communications $ 205 $ 212 $ (7)
IoT 170 149 21
2 unchanged sentences
% Revenue by Segment
−Removed: Cybersecurity 59.5 % 34.1 %
+Added: Secure Communications 52.4 % 35.0 %
IoT 43.5 % 24.6 %
1 unchanged sentence
100.0 % 100.0 %
−Removed: Cybersecurity
−Removed: Cybersecurity revenue for the first six months of fiscal 2025 was $172 million which was consistent with the first six months of fiscal 2024.
−Removed: Within Cybersecurity revenue, there was an increase of $18 million relating to product revenue in Secusmart, an increase of $2 million in BlackBerry AtHoc, and an increase of $3 million in professional services, which were offset by a decrease of $14 million in BlackBerry UEM licenses, and a decrease of $9 million in Cylance cybersecurity solutions.
−Removed: The increase in IoT revenue of $14 million was primarily due to an increase of $15 million in BlackBerry QNX royalty revenue, an increase of $2 million in BlackBerry Radar and an increase of $2 million in professional services, partially offset by a decrease of $4 million in BlackBerry QNX development seat revenue.
+Added: Secure Communications
+Added: The decrease in Secure Communications revenue of $7 million was primarily due to a decrease of $15 million in BlackBerry UEM license revenue, partially offset by an increase of $5 million in professional services revenue, an increase of $2 million in BlackBerry AtHoc, and an increase of $2 million relating to product revenue in Secusmart.
+Added: The increase in IoT revenue of $21 million was primarily due to an increase of $20 million in BlackBerry QNX royalty revenue, and an increase of $4 million in BlackBerry Radar, partially offset by a decrease of $2 million in BlackBerry QNX development seat revenue.
The decrease in Licensing revenue of $229 million was primarily due to $218 million associated with the Company’s patent sale in the first quarter of fiscal 2024, which was a one-time event, and a decrease of $11 million in revenue from the Company’s intellectual property licensing arrangements.
2 unchanged sentences
GAAP basis are set forth in the following table:
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
(in millions)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue by Geography
9 unchanged sentences
North America Revenue
−Removed: The decrease in North America revenue of $252 million was primarily due to a decrease of $230 million in Licensing revenue due to the reasons discussed above in “Revenue by Segment”, a decrease of $15 million in BlackBerry UEM license, a decrease of $8 million in Cylance cybersecurity solutions, a decrease of $5 million in BlackBerry QNX development seat revenue and a decrease of $3 million in product revenue in Secusmart, partially offset by an increase of $6 million in BlackBerry QNX royalty revenue.
+Added: The decrease in North America revenue of $241 million was primarily due to a decrease of $228 million associated with the Company’s patent sale in the nine months ended fiscal 2024, which was a one-time event, a decrease of $15 million in BlackBerry UEM license revenue, and a decrease of $3 million relating to product revenue in Secusmart, partially offset by an increase of $4 million in BlackBerry Radar and an increase of $1 million in BlackBerry AtHoc.
Europe, Middle East and Africa Revenue
−Removed: The increase in Europe, Middle East and Africa revenue of $18 million was primarily due to an increase of $20 million relating to product revenue in Secusmart and an increase of $3 million in BlackBerry QNX royalty revenue, partially offset by a decrease of $2 million in Cylance cybersecurity solutions, a decrease of $2 million in professional services and a decrease of $1 million in BlackBerry UEM license.
+Added: The increase in Europe, Middle East and Africa revenue of $25 million was primarily due to an increase of $26 million relating to product revenue in Secusmart, an increase of $1 million in BlackBerry QNX royalty revenue, an increase of $1 million in BlackBerry AtHoc, and an increase of $1 million in professional services revenue, partially offset by a decrease of $3 million BlackBerry UEM license revenue.
Other Regions Revenue
−Removed: The increase in other regions of $18 million was primarily due to an increase of $8 million in professional services, an increase of $5 million relating to BlackBerry QNX royalty revenue, an increase of $2 million in BlackBerry QNX development seat revenue and an increase of $1 million in product revenue in Secusmart.
+Added: The increase in other regions of $1 million was primarily due to an increase of $10 million in professional services, an increase of $9 million relating to BlackBerry QNX royalty revenue, an increase of $4 million in BlackBerry QNX development seat revenue, and an increase of $2 million in BlackBerry UEM license revenue, partially offset by a decrease of $24 million relating to the Company’s agreement with the Government of Malaysia in third quarter of fiscal 2024 which did not recur.
Consolidated Gross Margin
−Removed: Consolidated gross margin decreased by $74 million to approximately $190 million in the first six months of fiscal 2025 (first six months of fiscal 2024 - $264 million).
−Removed: The decrease was primarily due to the patent sale in the first quarter of fiscal 2024, which was a one-time event, and a decrease in revenue from Cylance cybersecurity solutions, partially offset by an increase in revenue from BlackBerry QNX, as the cost of sales for most software and services products does not significantly fluctuate based on business volume.
+Added: Consolidated gross margin decreased by $78 million to approximately $289 million in the first nine months of fiscal 2025 (first nine months of fiscal 2024 - $367 million).
+Added: The decrease was primarily due to the patent sale in the first quarter of fiscal 2024, which was a one-time event, and a decrease in product revenue in Secusmart, partially offset by an increase in revenue from BlackBerry QNX due to the reasons discussed above in “Revenue by Segment”, as the cost of sales for most software and services products does not significantly fluctuate based on business volume.
Consolidated Gross Margin Percentage
−Removed: Consolidated gross margin percentage increased by 13.4%, to approximately 65.7% of consolidated revenue in the first six months of fiscal 2025 (first six months of fiscal 2024 - 52.3%).
−Removed: The increase was primarily due to a change in mix, specifically a higher gross margin contribution from BlackBerry QNX, and a lower gross margin contribution from Licensing, which had a lower relative gross margin percentage in the first six months of fiscal 2024 due to the patent sale.
+Added: Consolidated gross margin percentage increased by 13.3%, to approximately 73.9% of consolidated revenue in the first nine months of fiscal 2025 (first nine months of fiscal 2024 - 60.6%).
+Added: The increase was primarily due to a change in mix, specifically a higher gross margin contribution from BlackBerry QNX, and a lower gross margin contribution from Licensing, which had a lower relative gross margin percentage in the first nine months of fiscal 2024 due to the patent sale.
Gross Margin by Segment
−Removed: See “Business Overview” and “Second Quarter Fiscal 2025 Summary Results of Operations” for information about the Company’s operating segments and the basis of operating segment results.
−Removed: For the Six Months Ended
+Added: See “Business Overview” and “Third Quarter Fiscal 2025 Summary Results of Operations” for information about the Company’s operating segments and the basis of operating segment results.
+Added: For the Nine Months Ended
(in millions)
−Removed: Cybersecurity IoT Licensing Segment Totals
−Removed: August 31, Change August 31, Change August 31, Change August 31, Change
+Added: Secure Communications IoT Licensing Segment Totals
+Added: November 30, Change November 30, Change November 30, Change November 30, Change
2024 2023 2024 2023 2024 2023 2024 2023
3 unchanged sentences
Segment gross margin % 67 % 71 % (4 %) 84 % 84 % — % 69 % 39 % 30 % 74 % 61 % 13 %
−Removed: Cybersecurity
−Removed: The decrease in Cybersecurity gross margin of $1 million was primarily due to a change in mix, specifically a higher gross margin contribution from Secusmart, which had a lower relative gross margin percentage, partially offset by a decrease of $6 million in infrastructure costs.
−Removed: The decrease in Cybersecurity gross margin percentage of 1% was primarily due to the same reasons discussed above.
−Removed: The increase of IoT gross margin of $11 million was primarily due to the reasons discussed above in “Revenue by Segment”, partially offset by an increase in cost of sales related to professional services.
−Removed: The decrease in IoT gross margin percentage of 1% was primarily due to an increase in cost of sales related to professional services.
+Added: Segment research and development 36 44 (8) 47 49 (2) — — — 83 93 (10)
+Added: Segment sales and marketing 34 45 (11) 32 31 1 — — — 66 76 (10)
+Added: Segment general and administrative 30 35 (5) 25 32 (7) 5 19 (14) 60 86 (26)
+Added: Less amortization included in the above 3 4 (1) 2 2 — 6 8 (2) 11 14 (3)
+Added: Segment EBITDA $ 41 $ 30 $ 11 $ 40 $ 15 $ 25 $ 12 $ 84 $ (72) $ 93 $ 129 $ (36)
+Added: Secure Communications
+Added: The decrease in Secure Communications gross margin of $12 million was primarily due to a change in mix, specifically a decrease in gross margin contribution from Secusmart software licenses, which had a higher relative gross margin percentage in the first nine months of fiscal 2024 due to revenue recognized on the Company’s agreement with the Government of Malaysia that did not recur.
+Added: The decrease in Secure Communications gross margin percentage of 4% was primarily due to the same reasons discussed above.
+Added: The increase in Secure Communications EBITDA of $11 million was primarily due primarily due to the decreases in salaries and benefits expense in research and development and sales and marketing, partially offset by the reasons discussed above in “Revenue by Segment”.
+Added: The increase of IoT gross margin of $17 million was primarily due to the reasons discussed above in “Revenue by Segment”, partially offset by an increase in cost of sales related to Radar hardware devices.
+Added: IoT gross margin percentage of 84% was consistent with the first nine months of fiscal 2024.
+Added: The increase of IoT EBITDA of $25 million was primarily due to the reasons discussed above in “Revenue by Segment” and a decrease in facilities costs and a decrease in consulting costs.
The decrease in Licensing gross margin of $84 million was primarily due to the patent sale in the first quarter of fiscal 2024, which had a lower relative gross margin percentage due to the cost basis of the sold assets which was de-recognized.
The increase in Licensing gross margin percentage of 30% was primarily due to the same reason discussed above.
+Added: The decrease in Licensing EBITDA of $72 million was primarily due to the same reason discussed above, partially offset by a decrease in legal expense.
Operating Expenses
−Removed: The table below presents a comparison of research and development, selling, marketing and administration, and amortization expense for the six months ended August 31, 2024, compared to the six months ended August 31, 2023.
−Removed: For the Six Months Ended
+Added: The table below presents a comparison of research and development, selling, marketing and administration, and amortization expense for the nine months ended November 30, 2024, compared to the nine months ended November 30, 2023.
+Added: For the Nine Months Ended
(in millions)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Revenue $ 391 $ 606 $ (215)
5 unchanged sentences
Impairment of long-lived assets 4 9 (5)
−Removed: Debentures fair value adjustment — 16 (16)
+Added: Prior Debentures fair value adjustment — 3 (3)
Total $ 282 $ 342 $ (60)
5 unchanged sentences
Impairment of long-lived assets 1.0 % 1.5 %
−Removed: Debentures fair value adjustment — % 3.2 %
+Added: Prior Debentures fair value adjustment — % 0.5 %
Total 72.1 % 56.4 %
See “Non-GAAP Financial Measures” for a reconciliation of selected U.S.
−Removed: GAAP-based measures to adjusted measures for the six months ended August 31, 2024 and August 31, 2023.
+Added: GAAP-based measures to adjusted measures for the nine months ended November 30, 2024 and November 30, 2023.
GAAP Operating Expenses
−Removed: Operating expenses decreased by $72 million, or 22.4%, in the first six months of fiscal 2025, compared to the first six months of fiscal 2024.
−Removed: The decrease was primarily due to a decrease of $35 million in salaries and benefits expense, the fair value adjustment related to the 2020 Debentures in the first six months of fiscal 2024 of $16 million, which did not recur, a decrease of $7 million in amortization costs, a decrease of $5 million in consulting expense, a decrease of $5 million in legal expense, a decrease of $5 million in marketing and advertising costs, a decrease of $5 million in stock compensation costs, a decrease of $4 million in credit loss provision and a decrease of $3 million in lease expense, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the first six months of fiscal 2024, which did not recur.
+Added: Operating expenses decreased by $60 million, or 17.5%, in the first nine months of fiscal 2025, compared to the first nine months of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $31 million in salaries and benefits expense, a decrease of $11 million in legal expense, a decrease of $8 million in amortization costs, a decrease of $8 million in stock compensation costs, a decrease of $8 million in facilities costs, a decrease of $5 million in impairment of long-lived assets, a decrease of $7 million in consulting expense, and a decrease of $4 million in credit loss provision, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the first nine months of fiscal 2024 which did not recur and an increase of $10 million in variable incentive plan cost.
Adjusted Operating Expenses
−Removed: Adjusted operating expenses decreased by $51 million, or 19.7%, to $208 million in the first six months of fiscal 2025, compared to $259 million the first six months of 2024.
−Removed: The decrease was primarily due to a decrease of $35 million in salaries and benefits expense, a decrease of $5 million in consulting expense, a decrease of $5 million in legal expense, a decrease of $5 million in marketing and advertising costs, a decrease of $4 million in credit loss provision, a decrease of $3 million in lease expense, a decrease of $3 million in the Company’s deferred share unit costs and a decrease of $3 million in amortization costs, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the first six months of fiscal 2024, which did not recur.
+Added: Adjusted operating expenses decreased by $40 million, or 14.2%, to $242 million in the first nine months of fiscal 2025, compared to $282 million the first nine months of 2024.
+Added: The decrease was primarily due to a decrease of $31 million in salaries and benefits expense, a decrease of $11 million in legal expense, a decrease of $8 million in facilities costs, a decrease of $7 million in consulting expense, a decrease of $4 million in amortization costs, and a decrease of $4 million in credit loss provision, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the first nine months of fiscal 2024 which did not recur and an increase of $10 million in variable incentive plan cost.
Research and Development Expenses
Research and development expenses consist primarily of salaries and benefits for technical personnel, new product development costs, travel, office and building costs, infrastructure costs and other employee costs.
−Removed: Research and development expenses decreased by $25 million, or 24.0%, in the first six months of fiscal 2025, compared to the first six months of fiscal 2024.
−Removed: The decrease was primarily due to a decrease of $16 million in salaries and benefits expenses and a decrease of $5 million in consulting costs.
−Removed: Adjusted research and development expenses decreased by $25 million, or 25.0%, to $75 million in the first six months of fiscal 2025, compared to $100 million in the first six months of fiscal 2024.
+Added: Research and development expenses decreased by $13 million, or 13.3%, in the first nine months of fiscal 2025, compared to the first nine months of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $10 million in salaries and benefits expenses, and a decrease of $6 million in consulting costs, partially offset by an increase of $7 million in variable incentive plan cost.
+Added: Adjusted research and development expenses decreased by $11 million, or 12.0%, to $81 million in the first nine months of fiscal 2025, compared to $92 million in the first nine months of fiscal 2024.
The decrease was primarily due to the same reasons described above on a U.S.
1 unchanged sentence
Sales and marketing expenses consist primarily of marketing, advertising and promotion, salaries and benefits, information technology costs and travel expenses.
−Removed: Sales and marketing expenses decreased by $16 million, or 18.2%, in the first six months of fiscal 2025 compared to the first six months of fiscal 2024.
−Removed: The decrease was primarily due to a decrease of $11 million in salaries and benefits and a decrease of $4 million in marketing and advertising costs.
+Added: Sales and marketing expenses decreased by $9 million, or 11.7%, in the first nine months of fiscal 2025 compared to the first nine months of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $8 million in salaries, and benefits and a decrease of $1 in variable incentive plan cost.
Adjusted sales and marketing expenses decreased by $9 million, or 12.0%, to $66 million in fiscal 2025 compared to $75 million in fiscal 2024.
2 unchanged sentences
General and administration expenses consist primarily of salaries and benefits, external advisory fees, information technology costs, office and related staffing infrastructure costs.
−Removed: General and administrative expenses decreased by $11 million, or 13.1%, in the first six months of fiscal 2025 compared to the first six months of fiscal 2024.
−Removed: The decrease was primarily due to a decrease of $8 million in salaries and benefits expenses, a decrease of $5 million in legal expense, a decrease of $4 million in credit loss provision, a decrease of $4 million in stock compensation costs, a decrease of $3 million in lease expense and a decrease of $3 million in the Company’s deferred share unit costs, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the second quarter of fiscal 2024, which did not recur.
+Added: General and administrative expenses decreased by $22 million, or 16.5%, in the first nine months of fiscal 2025 compared to the first nine months of fiscal 2024.
+Added: The decrease was primarily due to a decrease of $13 million in salaries and benefits expenses, a decrease of $11 million in legal expense, a decrease of $6 million in stock compensation costs, a decrease of $8 million in facilities cost, a decrease of $4 million in credit loss provision, and a decrease of $1 million in restructuring costs, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the first nine months of fiscal 2024 which did not recur.
Adjusted general and administrative expenses decreased by $15 million, or 14.7%, to $87 million in fiscal 2025 compared to $102 million in fiscal 2024.
−Removed: The decrease was primarily due to a decrease of $8 million in salaries and benefits expenses, a decrease of $5 million in legal expense, a decrease of $4 million in credit loss provision, a decrease of $3 million in lease expense, and a decrease of $3 million in the Company’s deferred share unit costs, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the second quarter of fiscal 2024, which did not recur.
+Added: The decrease was primarily due to a decrease of $13 million in salaries and benefits expenses, a decrease of $11 million in legal expense, a decrease of $8 million in facilities cost, and a decrease of $4 million in credit loss provision, partially offset by an increase of $17 million related to the release of an accrued liability relating to the Company’s legacy mobile device business in the first nine months of fiscal 2024, which did not recur.
Amortization Expense
−Removed: The table below presents a comparison of amortization expense relating to property, plant and equipment and intangible assets recorded as amortization or cost of sales for the six months ended August 31, 2024 compared to the six months ended August 31, 2023.
+Added: The table below presents a comparison of amortization expense relating to property, plant and equipment and intangible assets recorded as amortization or cost of sales for the nine months ended November 30, 2024 compared to the nine months ended November 30, 2023.
Intangible assets are comprised of patents, licenses and acquired technology.
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
(in millions)
Included in Operating Expense
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Property, plant and equipment $ 6 $ 6 $ —
2 unchanged sentences
Included in Cost of Sales
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Property, plant and equipment $ — $ 2 $ (2)
3 unchanged sentences
The decrease in amortization expense included in operating expense of $8 million was primarily due to the lower cost base of acquired technology assets.
−Removed: Adjusted amortization expense decreased by $3 million to $6 million in the first six months of fiscal 2025 compared to $9 million in the first six months of fiscal 2024 due to the same reasons described above.
+Added: Adjusted amortization expense decreased by $5 million to $8 million in the first nine months of fiscal 2025 compared to $13 million in the first nine months of fiscal 2024 due to the same reasons described above.
Amortization included in Cost of Sales
−Removed: Amortization expense relating to certain property, plant and equipment and certain intangible assets employed in the Company’s service operations was $3 million in the first six months of fiscal 2025 and was consistent with the first six months of fiscal 2024.
+Added: Amortization expense relating to certain property, plant and equipment and certain intangible assets employed in the Company’s service operations increased by $1 million to $5 million in the first nine months of fiscal 2025 compared to $4 million in the first nine months of fiscal 2024 due to an increase in patent amortization expense included in cost of sales.
Investment Income, Net
−Removed: Investment income, net, which includes the interest expense from the Debentures, was $8 million in the first six months of fiscal 2025 and decreased by $2 million from investment income, net of $10 million in the first six months of fiscal 2024 primarily due to a lower average cash and investment balance, partially offset by unrealized gains recognized from observable price changes on non-marketable equity investments without readily determinable fair value in the first six months of fiscal 2025.
−Removed: For the first six months of fiscal 2025, the Company’s net effective income tax expense rate was approximately 17% (first six months of fiscal 2024 - net effective income tax expense rate of approximately 10%).
+Added: Investment income, net, which includes the interest expense from the Debentures, was $8 million in the first nine months of fiscal 2025 and decreased by $7 million from $15 million in the first nine months of fiscal 2024 primarily due to a lower average cash and investment balance.
+Added: For the first nine months of fiscal 2025, the Company’s net effective income tax expense rate was approximately 29% (first nine months of fiscal 2024 - net effective income tax expense rate of approximately 37%).
The Company’s net effective income tax rate reflects the change in unrecognized income tax benefits, if any, and the fact that the Company has a significant valuation allowance against its deferred tax assets, and in particular, the change in loss carry forwards, research and development credits, amongst other items, was offset by a corresponding adjustment of the valuation allowance.
The Company’s net effective income tax rate also reflects the geographic mix of earnings in jurisdictions with different income tax rates.
−Removed: The Company’s net loss for the first six months of fiscal 2025 was $61 million, or $0.10 basic and diluted loss per share on a U.S.
−Removed: GAAP basis (first six months of fiscal 2024 - net loss of $53 million, or $0.09 basic and diluted loss per share).
−Removed: The increase in net loss of $8 million was primarily due to a decrease in revenue as described above in “Revenue by Segment”, partially offset by a decrease in operating expenses, as described above in “Operating Expenses” and an increase in gross margin percentage, as described above in “Consolidated Gross Margin Percentage”.
−Removed: Adjusted net loss was $17 million in the first six months of fiscal 2025 (first six months of fiscal 2024 - adjusted net income of $12 million).
+Added: Net Income (loss)
+Added: The Company’s net loss from continuing operations for the first nine months of fiscal 2025 was $1 million, or $0.00 basic and diluted loss per share on a U.S.
+Added: GAAP basis (first nine months of fiscal 2024 - net income from continuing operations of $20 million, or $0.03 basic and diluted earnings per share).
+Added: The decrease in net income of $21 million was primarily due to a decrease in revenue as described above in “Revenue by Segment”, partially offset by a decrease in operating expenses, as described above in “Operating Expenses” and an increase in gross margin percentage, as described above in “Consolidated Gross Margin Percentage”.
+Added: The Company’s net loss from discontinued operations for the first nine months of fiscal 2025 was $71 million, or $0.12 basic and diluted loss per share on a U.S.
+Added: GAAP basis (first nine months of fiscal 2024 - net loss from discontinued operations of $94 million, or $0.16 basic and diluted loss per share).
+Added: The decrease in net loss of $21 million was primarily due to a decrease in operating expenses primarily due to a decrease in salaries and benefits expense, partially offset by a decrease in revenue.
+Added: Adjusted net loss was $5 million in the first nine months of fiscal 2025 or $0.01 adjusted basic loss per share (first nine months of fiscal 2024 - adjusted net income of $14 million, or $0.02 adjusted basic earnings per share).
The decrease in adjusted net income of $19 million was primarily due to the same reasons described above on a U.S.
−Removed: The weighted average number of shares outstanding was 590 million for basic and diluted loss per share for the first six months of August 31, 2024.
−Removed: The weighted average number of shares outstanding was 583 million for basic and diluted loss per share for the first six months of August 31, 2023.
+Added: The weighted average number of shares outstanding was 591 million for basic and diluted loss per share for the first nine months of November 30, 2024.
+Added: The weighted average number of shares outstanding was 584 million for basic and 590 million for diluted loss per share for the first nine months of November 30, 2023.
Common Shares Outstanding
−Removed: On September 24, 2024, there were 591 million voting common shares, options to purchase 0.2 million voting common shares, 18 million restricted share units and 1 million deferred share units outstanding.
+Added: On December 17, 2024, there were 592 million voting common shares, options to purchase 0.2 million voting common shares, 17 million restricted share units and 2 million deferred share units outstanding.
In addition, 51.5 million common shares are issuable upon conversion in full of the Notes as described in Note 6 to the Consolidated Financial Statements.
2 unchanged sentences
Liquidity and Capital Resources
−Removed: Cash, cash equivalents, and investments decreased by $33 million to $265 million as at August 31, 2024 from $298 million as at February 29, 2024, primarily due to changes in working capital.
+Added: Cash, cash equivalents, and investments decreased by $32 million to $266 million as at November 30, 2024 from $298 million as at February 29, 2024, primarily due to changes in working capital.
A comparative summary of cash, cash equivalents, and investments is set out below:
(in millions)
−Removed: August 31, 2024 February 29, 2024 Change
+Added: November 30, 2024 February 29, 2024 Change
Cash and cash equivalents $ 189 $ 175 $ 14
5 unchanged sentences
(in millions)
−Removed: August 31, 2024 February 29, 2024 Change
+Added: November 30, 2024 February 29, 2024 Change
Current assets $ 455 $ 508 $ (53)
2 unchanged sentences
Current Assets
−Removed: The decrease in current assets of $70 million at the end of the second quarter of fiscal 2025 from the end of the fourth quarter of fiscal 2024 was primarily due to a decrease in accounts receivable, net of allowance of $49 million, a decrease in short term investments of $22 million and a decrease in cash and cash equivalents of $4 million, partially offset by an increase of $5 million in other current assets.
−Removed: At August 31, 2024, accounts receivable, net of allowance was $150 million, a decrease of $49 million from February 29, 2024.
−Removed: The decrease was primarily due to lower revenue recognized over the three months ended August 31, 2024 compared to the three months ended February 29, 2024 and a decrease in days sales outstanding to 94 days at the end of the second quarter of fiscal 2025 from 100 days at the end of the fourth quarter of fiscal 2024.
−Removed: At August 31, 2024, other current assets were $52 million, an increase of $5 million from February 29, 2024.
−Removed: The increase was primarily due to an increase of $3 million in prepaid software maintenance.
−Removed: At August 31, 2024, income taxes receivables were $4 million, consistent with February 29, 2024.
−Removed: At August 31, 2024, other receivables were $21 million, consistent with February 29, 2024.
+Added: The decrease in current assets of $53 million at the end of the third quarter of fiscal 2025 from the end of the fourth quarter of fiscal 2024 was primarily due to a decrease in short term investments of $31 million, a decrease in accounts receivable, net of allowance of $18 million, and a decrease in other receivables of $13 million, partially offset by an increase in cash and cash equivalents of $14 million, an increase in other current assets of $7 million and an increase in income taxes receivable of $1 million.
+Added: At November 30, 2024, accounts receivable, net of allowance was $161 million, a decrease of $18 million from February 29, 2024.
+Added: The decrease was primarily due to lower revenue recognized over the three months ended November 30, 2024 compared to the three months ended February 29, 2024 and a decrease in days sales outstanding to 91 days at the end of the third quarter of fiscal 2025 from 100 days at the end of the fourth quarter of fiscal 2024.
+Added: At November 30, 2024, other receivables were $6 million, a decrease of $13 million from February 29, 2024.
+Added: The decrease was primarily due to the reclassification of $13 million in other receivables to long-term assets.
+Added: At November 30, 2024, other current assets were $39 million, an increase of $7 million from February 29, 2024.
+Added: The increase was primarily due to an increase of $2 million in inventory and an increase of $1 million in prepaid software maintenance.
+Added: At November 30, 2024, income taxes receivables were $5 million, an increase of $1 million from February 29, 2024.
+Added: The increase was primarily due to tax installments and prepayments required in certain taxable jurisdictions.
Current Liabilities
−Removed: The decrease in current liabilities of $51 million at the end of the second quarter of 2025 from the end of the fourth quarter of fiscal 2024 was primarily due to a decrease in deferred revenue, current of $33 million, a decrease in accounts payable of $10 million and a decrease in accrued liabilities of $8 million.
−Removed: Deferred revenue, current was $161 million, which reflects a decrease of $33 million compared to February 29, 2024 that was attributable to a decrease of $13 million in deferred revenue, current related to BlackBerry UEM, a decrease in $8 million in deferred revenue, current related to BlackBerry QNX, a decrease of $7 million in deferred revenue, current related to BlackBerry Cylance and a decrease of $4 million in deferred revenue, current related to BlackBerry AtHoc.
+Added: The decrease in current liabilities of $24 million at the end of the third quarter of 2025 from the end of the fourth quarter of fiscal 2024 was primarily due to a decrease in deferred revenue, current of $15 million, a decrease in accounts payable of $7 million, partially offset by an increase in income taxes payable of $5 million and a decrease in accrued liabilities of $3 million.
+Added: Deferred revenue, current was $133 million, which reflects a decrease of $15 million compared to February 29, 2024 that was attributable to a decrease of $8 million in deferred revenue, current related to BlackBerry UEM, a decrease in $4 million in deferred revenue, current related to BlackBerry QNX, and a decrease of $2 million in deferred revenue, current related to Secusmart.
Accounts payable were $9 million, reflecting a decrease of $7 million from February 29, 2024, which was primarily due to timing of payments.
−Removed: Accrued liabilities were $109 million at the end of the second quarter of 2025, reflecting a decrease of $8 million compared to February 29, 2024, which was primarily due to a decrease of $12 million in accrued restructuring costs and a decrease of $3 million in operating lease liability, current, partially offset by an increase of $6 million in variable incentive plan accrual.
−Removed: At August 31, 2024, income taxes payable were $28 million, consistent with February 29, 2024.
−Removed: Cash flows for the six months ended August 31, 2024 compared to the six months ended August 31, 2023 were as follows:
−Removed: For the Six Months Ended
+Added: Income taxes payable were $33 million, reflecting an increase of $5 million from February 29, 2024, which was primarily due to changes in the quarterly tax provision.
+Added: Accrued liabilities were $97 million at the end of the third quarter of 2025, reflecting a decrease of $3 million compared to February 29, 2024, which was primarily due to a decrease of $13 million in accrued restructuring costs and a decrease of $3 million in operating lease liability, current, partially offset by an increase of $10 million in variable incentive plan accrual and an increase of $2 million in vacation accrual.
+Added: Cash flows for the nine months ended November 30, 2024 compared to the nine months ended November 30, 2023 were as follows:
+Added: For the Nine Months Ended
(in millions)
−Removed: August 31, 2024 August 31, 2023 Change
+Added: November 30, 2024 November 30, 2023 Change
Net cash flows provided by (used in):
6 unchanged sentences
Investing Activities
−Removed: During the six months ended August 31, 2024, cash flows provided by investing activities were $15 million and included cash provided by transactions involving the acquisitions of short-term and long-term investments, net of the proceeds on sale or maturity in the amount of $22 million, offset by cash used in the acquisition of intangible assets of $4 million, and the acquisition of property, plant and equipment of $3 million.
+Added: During the nine months ended November 30, 2024, cash flows provided by investing activities were $22 million and included cash provided by transactions involving the acquisitions of short-term and long-term investments, net of the proceeds on sale or maturity in the amount of $31 million, offset by cash used in the acquisition of intangible assets of $6 million, and the acquisition of property, plant and equipment of $3 million.
For the same period in the prior fiscal year, cash flows provided by investing activities were $112 million and included cash used in transactions involving the acquisitions of short-term and long-term investments, net of the proceeds on sale or maturity in the amount of $129 million, offset by cash used in the acquisition of intangible assets of $12 million, and the acquisition of property, plant and equipment of $5 million.
Financing Activities
−Removed: The decrease in cash flows provided by financing activities was $1 million for the first six months of fiscal 2025 due to a decrease in common shares issued upon the exercise of stock options and under the employee share purchase plan.
+Added: The increase in cash flows provided by financing activities was $214 million for the first nine months of fiscal 2025 primarily due the net effect of redemption of the 2020 Debentures and the issuance of the Extension Debentures, as defined below, which did not recur.
Debt Financing and Other Funding Sources
−Removed: See Note 5 to the Consolidated Financial Statements for a description of the Company’s $200 million aggregate principal amount of 3.00% senior convertible unsecured notes issued in January 2024 (the “Notes”) and the $365 million aggregate principal amount of convertible debentures issued in September 2020, which matured in November 2023 (the “2020 Debentures” and, collectively with the Notes, the “Debentures”).
+Added: See Note 6 to the Consolidated Financial Statements for a description of the Company’s $200 million aggregate principal amount of 3.00% senior convertible unsecured notes issued in January 2024 (the “Notes”), the $365 million aggregate principal amount of convertible debentures issued in September 2020, which matured in November 2023 (the “2020 Debentures”), and the $150 million aggregate principal amount of convertible debentures issued in November 2023, which matured in February
+Added: 2024 (the “Extension Debentures” and, collectively with the Notes and the 2020 Debentures, the “Debentures” and the “2020 Debentures” and, collectively with the Extension Debentures, the “Prior Debentures”).
The Company has $11 million in collateralized outstanding letters of credit in support of certain leasing arrangements entered into in the ordinary course of business.
See Note 3 to the Consolidated Financial Statements for further information concerning the Company’s restricted cash.
−Removed: Cash, cash equivalents, and investments were approximately $265 million as at August 31, 2024.
+Added: Cash, cash equivalents, and investments were approximately $266 million as at November 30, 2024.
The Company’s management remains focused on maintaining appropriate cash balances, efficiently managing working capital balances and managing the liquidity needs of the business.
1 unchanged sentence
Contractual and Other Obligations
−Removed: The following table sets out aggregate information about the Company’s contractual and other obligations and the periods in which payments are due as at August 31, 2024:
+Added: The following table sets out aggregate information about the Company’s contractual and other obligations and the periods in which payments are due as at November 30, 2024:
(in millions)
5 unchanged sentences
Total $ 340 $ 82 $ 258
−Removed: Total contractual and other obligations as at August 31, 2024 decreased by approximately $9 million as compared to the February 29, 2024 balance of approximately $344 million, which was attributable to a decrease in operating lease obligations.
−Removed: and a decrease in purchase obligations and commitments.
+Added: Total contractual and other obligations as at November 30, 2024 decreased by approximately $4 million as compared to the February 29, 2024 balance of approximately $344 million, which was attributable to a decrease in operating lease obligations, partially offset by an increase in purchase obligations and commitments.
The Company does not have any material off-balance sheet arrangements.
Accounting Policies and Critical Accounting Estimates
−Removed: There have been no changes to the Company’s accounting policies or critical accounting estimates from those described under “Accounting Policies and Critical Accounting Estimates” in the Annual MD&A, other than the accounting standards adopted during fiscal 2025 as described in Note 1 to the Consolidated Financial Statements.
+Added: There have been no changes to the Company’s accounting policies or critical accounting estimates from those described under “Accounting Policies and Critical Accounting Estimates” in the Annual MD&A, other than as described in Note 1 to the Consolidated Financial Statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.