UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: June 30, 2026
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from _____________ to _________________
Commission
File No. 001-41478
ADDENTAX
GROUP CORP.
(Exact
name of registrant as specified in its charter)
Nevada
35-2521028
(State or other jurisdiction
of
(I.R.S. Employer
incorporation or formation)
Identification Number)
Kingkey
100, Block A , Room 4805 ,
Luohu
District , Shenzhen City , China 518000
(Address
of principal executive offices) (Zip Code)
+
(86) 755 86961 405
(Registrant’s
telephone number )
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common Stock
ATXG
Nasdaq Capital Market
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”
and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING
THE PRECEDING FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. ☐ Yes ☐ No
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As
of August 14, 2026, there were 1,177,974 shares outstanding of the registrant’s common stock issued and outstanding.
ADDENTAX GROUP CORP.
FORM 10-Q
For the Quarterly Period Ended June 30, 2026
TABLE
OF CONTENTS
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
F-1
Condensed Consolidated Balance sheets as of June 30, 2026 (unaudited) and March 31, 2026 (audited)
F-1
Condensed Consolidated Statements of Income/(Loss) for the three months ended June 30,2026 and 2025 (unaudited)
F-2
Condensed Consolidated Statements of Comprehensive Income (Loss) for the three months ended June 30, 2026 and 2025 (unaudited)
F-3
Condensed Consolidated Statements of Changes in Equity for the three months ended June 30, 2026 and 2025 (unaudited)
F-4
Condensed Consolidated Statements of Cash Flows for the three months ended June 30, 2026 and 2025 (unaudited)
F-5
Notes to Condensed Consolidated Financial Statements for the three months ended June 30, 2026 and 2025 (unaudited)
F-6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
13
Item 4.
Controls and Procedures
13
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
14
Item 1A.
Risk Factors
14
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
14
Item 3.
Defaults Upon Senior Securities
14
Item 4.
Mine Safety Disclosures
14
Item 5.
Other Information
14
Item 6.
Exhibits
14
2
ADDENTAX
GROUP CORP.
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements.
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
U.S. Dollars, except share data or otherwise stated)
June 30, 2026
March 31, 2026
Unaudited
Audited
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 762,649
$ 574,267
Restricted cash
10,756
10,756
Accounts receivable, net
642,999
773,792
Loan receivable, current
3,639,085
-
Debt securities held-to-maturity
12,000,000
12,000,000
Inventories
185,369
180,977
Prepayments and other receivables
4,690,970
3,502,833
Advances to suppliers
248,641
246,908
Amount due from related party
5,188,215
5,618,872
Total current assets
27,368,684
22,908,405
NON-CURRENT ASSETS
Plant and equipment, net
432,088
340,840
Goodwill
6,188,636
5,988,194
Long-term prepayment
-
14,658
Investment in equity method investees
158,108
-
Total non-current assets
6,778,832
6,343,692
TOTAL ASSETS
$ 34,147,516
$ 29,252,097
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loan
$ 720,142
$ 671,824
Accounts payable
667,483
734,480
Loan payable
3,787,895
-
Interest payable
61,323
-
Related party borrowings
865,173
1,081,480
Advances from customers
82,860
110,642
Accrued expenses and other payables
1,139,254
421,115
Deferred Revenue
45,263
45,255
Total current liabilities
7,369,393
3,064,796
NON-CURRENT LIABILITIES
Derivative liabilities
1,476,522
4,501,062
Total non-current liabilities
1,476,522
4,501,062
TOTAL LIABILITIES
$ 8,845,915
$ 7,565,858
EQUITY
Common stock ($ 0.001 par value, 250,000,000 shares authorized, 1,031,435 and 781,256 shares issued and outstanding at June 30 and March 31, 2026, respectively)
$ 1,031
$ 781
Additional paid-in capital
41,246,278
39,959,837
Accumulated deficits
( 15,737,137 )
( 18,132,849 )
Statutory reserve
38,215
37,422
Accumulated other comprehensive loss
( 122,189 )
( 60,426 )
Total equity attributable to equity holders of ADDENTAX GROUP CORP.
25,426,198
21,804,765
Non-controlling interests
( 124,597 )
( 118,526 )
Total equity
25,301,601
21,686,239
TOTAL LIABILITIES AND EQUITY
$ 34,147,516
$ 29,252,097
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 1
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME(LOSS)
(In
U.S. Dollars, except share data or otherwise stated)
2026
2025
Three
months ended June 30,
2026
2025
REVENUES
$ 3,437,639
$ 826,354
COST OF REVENUES
( 3,023,014 )
( 635,940 )
GROSS PROFIT
$ 414,625
$ 190,414
OPERATING EXPENSES
Selling and marketing
( 99,458 )
( 6,661 )
General and administrative
( 991,238 )
( 538,628 )
Total operating expenses
( 1,090,696 )
( 545,289 )
LOSS FROM OPERATIONS
$ ( 676,071 )
$ ( 354,875 )
Share of net loss of equity method investee
( 9,059 )
-
Change in fair value of warrants and embedded conversion feature
3,024,540
453,448
Interest income
311
287
Interest expenses
( 8,633 )
( 583,019 )
Other income, net
58,196
353,651
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX
$ 2,389,284
$ ( 130,508 )
INCOME TAX EXPENSE
( 2 )
( 764 )
INCOME (LOSS) FROM CONTINUING OPERATIONS, NET OF INCOME TAXES
2,389,282
( 131,272 )
Loss on discontinued operations
-
( 261,166 )
NET INCOME (LOSS)
$ 2,389,282
$ ( 392,438 )
ATTRIBUTABLE TO:
Equity holders of the Company
2,396,505
( 392,438 )
Non-controlling interests
( 7,223 )
-
NET LOSS
$ 2,389,282
$ ( 392,438 )
EARNINGS (LOSS) PER SHARE
Earnings (Loss) per share from continuing
operations – Basic and diluted
2.93
( 0.30 )
Loss per share from discontinued operations - Basic and diluted
-
( 0.61
)
$ 2.93
$ (0.91 )
Weighted average number of shares outstanding – Basic and diluted
816,704
431,049
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 2
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In
U.S. Dollars, except share data or otherwise stated)
2026
2025
Three
months ended June 30,
2026
2025
NET INCOME (LOSS)
2,389,282
( 392,438 )
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
Foreign currency translation loss
( 60,611 )
( 42,036 )
TOTAL COMPREHENSIVE INCOME (LOSS)
$ 2,328,671
( 434,474 )
ATTRIBUTABLE TO:
Equity holders of the Company
2,334,742
( 434,474 )
Non-controlling interests
( 6,071 )
-
TOTAL COMPREHENSIVE LOSS
$ 2,328,671
( 434,474 )
See
accompanying notes to the consolidated financial statements.
F- 3
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In
U.S. Dollars, except share data or otherwise stated)
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Sub- total
controlling
Interests
Equity
(Deficit)
Common Stock
Additional
Retained earnings
Accumulated other
Non-
Total
Shares
Amount
paid-in
capital
Unrestricted
Statutory reserve
comprehensive loss
Sub- total
controlling
Interests
Equity
(Deficit)
BALANCE AT MARCH 31, 2025
402,918
403
35,246,622
( 13,663,790 )
37,422
111,151
21,731,808
-
21,731,808
Issuance of new shares
269,813
270
( 270 )
-
-
-
-
-
Additional paid-in capital from conversion of convertible debts
-
-
3,862,647
-
-
-
3,862,647
-
3,862,647
Appropriation of Statutory reserve
-
-
-
( 402 )
-
-
( 402 )
-
( 402 )
Foreign currency translation
-
-
-
-
-
( 42,036 )
( 42,036 )
-
( 42,036 )
Net income for the period
-
-
-
( 392,438 )
-
-
( 392,438 )
-
( 392,438 )
BALANCE AT JUN 30, 2025
672,731
$ 673
$ 39,108,999
$ ( 14,056,228 )
$ 37,020
$ 69,115
$ 25,159,579
$ -
$ 25,159,579
BALANCE AT MARCH 31, 2026
781,256
781
39,959,837
( 18,132,849 )
37,422
( 60,426 )
21,804,765
( 118,526 )
21,686,239
BALANCE
781,256
781
39,959,837
( 18,132,849 )
37,422
( 60,426 )
21,804,765
( 118,526 )
21,686,239
Issuance of new shares
250,179
250
1,286,441
-
-
-
1,286,691
-
1,286,691
Appropriation for Statutory reserve
-
-
( 793 )
793
-
-
-
-
Foreign currency translation
-
-
-
-
-
( 61,763 )
( 61,763 )
1,152
( 60,611 )
Net income for the period
-
-
-
2,396,505
-
-
2,396,505
( 7,223 )
2,389,282
BALANCE AT JUNE 30, 2026
1,031,435
$ 1,031
$ 41,246,278
$ ( 15,737,137 )
$ 38,215
$ ( 122,189 )
25,426,198
( 124,597 )
$ 25,301,601
Balance
1,031,435
$ 1,031
$ 41,246,278
$ ( 15,737,137 )
$ 38,215
$ ( 122,189 )
25,426,198
( 124,597 )
$ 25,301,601
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 4
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
U.S. Dollars, except share data or otherwise stated)
2026
2025
Three Months Ended June 30
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net profit (loss)
$ 2,389,282
$ ( 392,438 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation
35,272
400,756
Non-cash financial cost
-
571,909
Stock-Based Compensation Expense
451,245
-
Investment income
-
( 364,583 )
S hare of loss of associated company
9,059
-
Fair value gain or loss
( 3,024,540 )
( 453,448 )
Loss from sale of property and equipment
1,487
-
Loss on disposal of subsidiaries
-
27,865
Changes in operating assets and liabilities
Accounts receivable
130,793
67,428
Inventories
( 4,392 )
( 4,993 )
Advances to suppliers
( 1,733 )
( 180,042 )
Other receivables
( 543,024 )
( 316,120 )
Accounts payables
( 66,997 )
74,748
Interest payable
( 64 )
-
Accrued expenses and other payables
627,020
( 88,832 )
Advances from customers
( 27,782 )
68,649
Assets held for sale
-
85,024
Liabilities held for sale
-
45,914
Deferred revenue
8
-
Net cash used in operating activities
$ ( 24,366 )
$ ( 458,163 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment and intangible assets
( 760 )
( 77,856 )
Cash acquired from subsidiary
177,924
-
Proceeds from sale of property and equipment and intangible assets
442
-
Payment for loan receivable
( 609,727 )
-
Cash decreased in disposal of subsidiaries
-
( 1,599 )
Net cash used in investing activities
$ ( 432,121 )
$ ( 79,455 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from related party borrowings
81,299
8,124
Repayment of related party borrowings
( 301,483 )
( 13,829 )
Proceeds from bank borrowings
110,194
139,429
Repayment of bank borrowings
( 73,463 )
( 46,061 )
Cash advance to related parties
( 2,352,589 )
( 1,194,987 )
Repayment from related parties
2,789,899
335,541
Proceeds from loan payable
391,825
-
Release of restricted cash
-
1,325,605
Net cash provided by financing activities
$ 645,682
$ 553,822
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
189,195
16,204
Effect of exchange rate changes on cash and cash equivalents
( 813 )
( 4,406 )
Cash and cash equivalents, beginning of the period
574,267
324,953
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
$ 762,649
$ 336,751
Supplemental disclosure of cash flow information:
Cash paid during the period for interest
$ 8,818
$ 10,676
Cash paid during the period for income tax
$ 2
$ 764
See
accompanying notes to the unaudited condensed consolidated financial statements.
F- 5
ADDENTAX
GROUP CORP. AND SUBSIDIARIES
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
ORGANIZATION AND BUSINESS ACQUISITIONS
Addentax
Group Corp. (the “Company”), through its consolidated subsidiaries (the Company and its consolidated subsidiaries, collectively, the “Group”), is engaged in garment manufacturing, logistics
services, consulting services and financing services. The Company conducts its garment manufacturing and logistics services
businesses primarily through its PRC operating subsidiaries, its consulting services business through Yingxi Industrial Chain
Investment Co., Ltd. (“Yingxi HK”), and its financing services business through Time Is Loan Limited (“Time Is
Loan”), a Hong Kong company and licensed money lender acquired on May 15, 2026.
As
of June 30, 2026, the Company’s principal subsidiaries consisted of the following entities:
SCHEDULE
OF PRINCIPAL SUBSIDIARIES ENTITIES
Name of entity
Place of
incorporation
Principal
activities
Immediate
holding company
% of effective ownership
interest held by the
Group
in 2026
% of effective ownership
interest held by the
Group
in 2025
Yingxi Industrial Chain Group Co., Ltd. (“Yingxi Seychelles”)
Republic of Seychelles
Investment holding
Addentax Group Corp.
100 %
100 %
Yingxi Industrial Chain Investment Co., Ltd. (“Yingxi HK”)
Hong Kong SAR
Investment holding
Yingxi Industrial Chain Group Co., Ltd .
100 %
100 %
Yingxi Textile & Garments Co., Ltd. (“WFOE”)
P. R. China
Investment holding
Yingxi Industrial Chain Investment Co., Ltd .
100 %
100 %
Shenzhen Yingxi Industrial Chain Services Co., Ltd. (“YX”)
P. R. China
Investment holding & Garment Manufacturing
Yingxi Textile & Garments Co., Ltd.
100 %
100 %
Dongguan Heng Sheng Wei Garments Co., Ltd. (“HSW”)
P. R. China
Garment Manufacturing
Shenzhen Yingxi Industrial Chain Services Co., Ltd.
100 %
100 %
Dongguan Yushang Clothing Co., Ltd. (“YS”)
P. R. China
Garment Manufacturing
Shenzhen Yingxi Industrial Chain Services Co., Ltd.
100 %
100 %
Shenzhen Xin Kuai Jie Transportation Co., Ltd. (“XKJ”)
P. R. China
Logistics Services
Shenzhen Yingxi Industrial Chain Services Co., Ltd.
100 %
100 %
Shenzhen Yingxi Peng Fa Logistic Co., Ltd. (“PF”)
P. R. China
Logistics Services
Shenzhen Yingxi Industrial Chain Services Co., Ltd.
100 %
100 %
Keemo Fashion Group Limited (“KMFG”)
Nevada, the United States
Investment holding & Acquired operations
Addentax Group Corp.
62.18 %
Nil%
Time Is Loan Limited (“TIL”)
Hong Kong SAR
Lending Service
Yingxi Industrial Chain Investment Co., Ltd.
100 %
Nil%
KMFG
was acquired near the end of the fiscal year ended March 31, 2026. As of June 30, 2026, KMFG’s revenue contribution was not significant,
and management does not currently present KMFG as a separate business line or reportable segment.
F- 6
2.
BASIS OF PRESENTATION
In
the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments of a normal recurring nature
that are necessary for a fair presentation of the results for the interim periods presented. All significant intercompany transactions
and balances are eliminated in consolidation. However, the results of operations included in such financial statements may not necessarily
be indicative of annual results.
The
Company uses the same accounting policies in preparing quarterly and annual financial statements. Certain information and footnote disclosures
normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”) have been condensed or omitted. These unaudited condensed consolidated financial
statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the year ended March 31, 2026 filed with the Securities and Exchange Commission
(“SEC”) on June 29, 2026 (“2026 Form 10-K”).
The
results of the property management and subleasing business for the three months ended June 30, 2025 have been retrospectively reclassified
to discontinued operations for all periods presented. The reclassification had no effect on consolidated net loss, comprehensive loss,
total equity or cash flows for the prior-year period.
For
the three months ended June 30, 2025, the property management and subleasing business classified as discontinued operations
generated revenue of $ 154,600
and a loss, net of income taxes, of $ 261,166 .
No income tax expense or benefit was allocated to discontinued operations. The Company had no discontinued operations for the three
months ended June 30, 2026.
Going
Concern
As
disclosed in the Company’s 2026 Form 10-K, the Company has a history of net losses and operating losses, which raised substantial
doubt about its ability to continue as a going concern. During the three months ended June 30, 2026, the Company reported net income
primarily as a result of a non-cash fair value gain on derivative liabilities; however, the Company continued to incur a loss from operations
and negative cash flows from operating activities.
The
Company’s ability to continue as a going concern depends on management’s ability to improve operating results, manage operating
costs, collect receivables, develop its consulting and financing services businesses and obtain additional financing when necessary.
Management continues to pursue these plans. There can be no assurance that these efforts will be successful or that additional financing
will be available on acceptable terms, or at all. The unaudited condensed consolidated financial statements have been prepared on a going
concern basis and do not include any adjustments that might result from the outcome of this uncertainty.
3.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates
using the best information available at the time the estimates are made; however actual results could differ materially from those estimates.
Stock-Based
Compensation
The
compensation expense for all share-based payment awards made to employees and directors, including stock options and restricted stock
units (“RSUs”) is measured and recognized based on the fair value of the awards on the date of grant. The compensation expense,
net of estimated forfeitures, is recognized on a straight-line basis over the requisite service period, which is generally the vesting
period of the award. The fair value of RSUs is determined based on the closing market price of our common stock on the date of grant.
Loan
and interest income
Loans
receivable are reported at amortized cost, net of an allowance for expected credit losses. Interest income is recognized over the contractual
term of the loans based on the outstanding principal and the applicable contractual interest rate or effective yield, as appropriate.
The Company places a loan on nonaccrual status when management determines that collection of contractual principal or interest is no
longer reasonably assured and resumes interest accrual when the loan becomes current and management determines that collection of principal
and interest is reasonably assured.
F- 7
Allowance
for expected credit losses
The
allowance for expected credit losses on loans receivable represents management’s estimate of credit losses expected over the contractual
life of the loans. Management estimates expected credit losses using relevant information regarding historical loss experience, borrower
credit profiles, repayment and delinquency status, current portfolio conditions, collateral values, if applicable, and reasonable and
supportable forecasts of future economic conditions. Loans with similar risk characteristics are evaluated on a collective basis, while
loans that no longer share similar risk characteristics are evaluated individually. Loans are written off against the allowance when
management determines that they are uncollectible in accordance with the Company’s policy.
There were no other changes to the Company’s significant accounting policies during the three months ended June 30,
2026.
Recently
issued accounting pronouncements
In
November 2025, the FASB issued ASU 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans. ASU 2025-08 expands
the gross-up approach for accounting for acquired loans to certain purchased seasoned loans. The amendments are effective for annual
reporting periods beginning after December 15, 2026 and interim reporting periods within those annual reporting periods, with early adoption
permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
Management
has not identified any other recently issued accounting standards that are expected to have a material impact on the Company’s
condensed consolidated financial statements or related disclosures.
4.
BUSINESS COMBINATION
On
May 15, 2026, the Company completed the transaction contemplated by the Share Exchange Agreement dated April 22, 2026 (the “Share
Exchange Agreement”), by and among the Company, Yingxi Industrial Chain Investment Co., Ltd (“Yingxi HK”), a wholly
owned subsidiary of the Company incorporated under the laws of Hong Kong, Time Is Loan Limited, a company incorporated under the laws
of Hong Kong, and Ms. OR Shan Shan, the Seller. Pursuant to the Share Exchange Agreement, Yingxi HK acquired 100 % of the equity interests
of Time Is Loan Limited from the Seller in exchange for the issuance of 137,790 shares of common stock of the Company, par value
$ 0.001 per share to the Seller.
Time
Is Loan provides consumer and commercial lending services in Hong Kong. Its principal products include short-term unsecured personal
loans and, where applicable, collateral-backed loans and lending arrangements with other licensed credit providers.
The
Company recognized goodwill of $ 200,442 on this acquisition. The acquisition has been accounted for under the acquisition method of accounting
in accordance with ASC 805, “Business Combinations”. The results of Time Is Loan Limited’s operations have been included
in the consolidated financial statements since its acquisition date.
The
following table summarizes the fair values of the assets acquired and liabilities assumed as of the date of acquisition. This table represents
the initial accounting for the acquisition. These provisional amounts may be adjusted in the measurement period (that will not exceed
one year from the acquisition):
SCHEDULE OF PURCHASE PRICE ALLOCATION
As
of
May 15, 2026
Cash in bank
$ 177,924
Other receivables
645,113
Amount due from related parties
6,653
Property, plant and equipment
105,443
Loans and long-term receivables
3,029,358
Loan payable
( 3,396,070 )
Interest payable
( 61,387 )
Accrued liabilities, other payables and deposits received
( 39,194 )
Fair value of identifitable net assets acquired
467,840
Goodwill at acquisition
200,442
Fair value of purchase consideration
$ 668,282
Pro
forma results of operation for this acquisition have not been presented because the effects of the acquisition were not material to the
Company’s consolidated financial results.
F- 8
5.
RELATED PARTY TRANSACTIONS
SCHEDULE
OF RELATED PARTIES RELATIONSHIP WITH COMPANY
Name
of Related Parties
Relationship
with the Company
Hong Zhida
President, CEO, and a director of the Company
Hongye Financial Consulting (Shenzhen) Co., Ltd.
A
company controlled by CEO, Mr. Hong Zhida
Bihua Yang
A legal representative
of Shenzhen Xin Kuai Jie Transportation Co., Ltd (“XKJ”)
Jinlong Huang
Management of Dongguan
Heng Sheng Wei Garments Co., Ltd (“HSW”)
Wu
Rui and Riches Affiliated Parties (1)
Mr. Wu Rui is the Chief
Operating Officer of the Company. The Riches Affiliated Parties are affiliated with Mr. Wu Rui and were involved in the Company’s
related-party share exchange transaction.
KMFG’s related parties
KMFG’s shareholders,
directors and related parties
Or
Shan Shan
Director
of Time Is Loan Limited (“TIL”)
(1)
For purposes of this section,
“Riches Affiliated Parties” refers to Riches FO Holdings Limited, Riches Family Office Limited and Riches Elite Technology
(Shenzhen) Co., Ltd. Riches FO Holdings Limited is controlled by Mr. Wu Rui, the Company’s Chief Operating Officer, and was
the seller in the Company’s related-party share exchange transaction involving Riches Family Office Limited. Riches Elite Technology
(Shenzhen) Co., Ltd. is the operating subsidiary of Riches Family Office Limited.
The
Company leases XKJ’s office rent-free from Bihua Yang.
Hongye
Financial Consulting (Shenzhen) Co., Ltd. provided a guarantee to the consideration receivable for the transfer of a debt security to
a third party.
On
May 15, 2026, the Company entered into a Share Exchange Agreement with Yingxi Industrial Chain Investment Co., Ltd., Riches Family Office
Limited, Riches FO Holdings Limited and Mr. Wu Rui, the Company’s Chief Operating Officer and sole shareholder of Riches FO Holdings
Limited.
Pursuant
to the agreement, Yingxi HK agreed to acquire 41.67 % of the issued and outstanding equity interests of Riches Family Office Limited from
Riches FO Holdings Limited in exchange for the issuance by the Company of 33,500 shares of Common Stock to Mr. Wu Rui. The transaction
constitutes a related-party transaction and was approved by the Audit Committee and the Board of Directors on May 15, 2026.
The
Company had the following related party balances as of June 30, 2026 and March 31, 2026:
SCHEDULE
OF RELATED PARTY BALANCES
Amount due from related party
June 30, 2026
March 31, 2026
Hong Zhida (1)
$ 3,429,932
$ 3,626,417
Bihua Yang (2)
1,416,034
1,369,355
Director of Time Is Loan Limited
6,646
-
Riches affiliated companies
335,603
623,100
Amount due from related
party
$ 5,188,215
$ 5,618,872
Related party borrowings
June 30, 2026
March 31, 2026
Hongye Financial Consulting (Shenzhen) Co., Ltd.
169,863
101,322
Jinlong Huang
121,538
118,734
Riches’ affiliated companies
19,749
306,946
KMFG’s related parties
554,023
554,478
Related party borrowings
$ 865,173
$ 1,081,480
(1)
The decrease of related
party from Hong Zhida was mainly due to the repayment from Hong Zhida.
(2)
The increase of related
party debt from Bihua Yang was mainly due to the cash paid in advance to Bihua Yang. During the quarter ended June 30, 2026, the
Company provided a short term loan of approximately $ 0.25 million to Bihua Yang and received repayment of approximately $ 0.21 million
from him.
The
borrowing balances with related parties are unsecured, non-interest bearing and repayable on demand.
F- 9
6.
DEBT SECURITIES HELD-TO-MATURITY
SCHEDULE
OF DEBT SECURITIES HELD TO MATURITY
June 30, 2026
March 31, 2026
Debt securities held-to-maturity
$ 12,000,000
$ 12,000,000
The
Company purchased a note issued by a third-party investment company on August 24, 2022 with a principal amount of $ 17.5 million. The
note bears interest at a rate of 2.5 % per annum and is renewable on an annual basis. The debt is guaranteed by Hongye Financial
Consulting (Shenzhen) Co., Ltd., a company controlled by the Company’s CEO, Mr. Hong Zhida.
As
of June 30, 2026 and March 31, 2026, accrued coupon interest receivable amounted to $ 437,500 and $ 437,500 , respectively.
On
March 30, 2026, the Company completed the acquisition of 62.18 %
of the outstanding ordinary shares of Keemo Fashion Group Limited (“KMFG”). As consideration for the acquisition, the
Company transferred a portion of the note with a principal amount of approximately $ 5.5
million to the seller. Following the transfer, the remaining principal balance of the debt security held by the Company was $ 12.0
million as of March 31, 2026 and remained unchanged as of June 30, 2026.
7.
INVENTORIES
Inventories
consist of the following as of June 30, and March 31, 2026:
SCHEDULE
OF INVENTORIES
June 30, 2026
March 31, 2026
Raw materials
12,367
11,116
Work in progress
1,652
-
Finished goods
171,350
169,861
Total inventories
$ 185,369
$ 180,977
8.
ADVANCES TO SUPPLIERS
The
Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite
the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts
advanced to suppliers are fully refundable on demand.
The
Company reviews a supplier’s credit history and background information before advancing a payment. If the financial condition of
its suppliers were to deteriorate, resulting in an impairment of their ability to deliver goods or provide services, the Company would
recognize bad debt expense in the period they are considered unlikely to be collected.
9.
PREPAYMENTS AND OTHER RECEIVABLES
Prepayments
and other receivables consist of the following as of June 30 and March 31, 2026:
SCHEDULE
OF PREPAYMENTS DEPOSITS AND OTHER RECEIVABLES
June 30, 2026
March 31, 2026
Prepayments
53,588
52,620
Deposits
103,415
37,492
Receivable of consideration on disposal of subsidiaries
12,326
14,466
Coupon receivable of debt security held-to-maturity
437,500
437,500
Loan to third party
3,571,324
2,500,000
Other receivables
512,817
460,755
Prepayments
and other receivables
$ 4,690,970
$ 3,502,833
10.
PROPERTY, PLANT AND EQUIPMENT
Property,
plant and equipment consists of the following as of June 30 and March 31, 2026:
SCHEDULE
OF PROPERTY PLANT AND EQUIPMENT
June 30, 2026
March 31, 2026
Production plant
$ 67,037
$ 65,906
Motor vehicles
905,250
795,306
Office equipment
82,723
36,197
Property, plant and equipment gross
1,055,010
897,409
Less: accumulated depreciation
( 622,922 )
( 556,569 )
Plant and equipment, net
$ 432,088
$ 340,840
Depreciation
expense for the three months ended June 30, 2026 and 2025 was $ 20,384 and $ 18,055 , respectively.
F- 10
11.
INVESTMENT IN AN ASSOCIATED COMPANY
The
Company holds a 41.67 % equity interest in Riches Family Office Limited (“Riches Family”) and accounts for the investment
under the equity method of accounting. The Company completed the acquisition of its interest in Riches Family on June 15, 2026. The Company
recognizes its proportionate share of the post-acquisition results of Riches Family in its condensed consolidated statements of operations.
No impairment loss was recognized in connection with the investment during the three months ended June 30, 2026.
The
carrying amounts as at June 30, 2026 and March 31, 2026 are as follows:
SCHEDULE
OF EQUITY INVESTMENTS HELD AT COSTS
June 30, 2026
March 31, 2026
Investment in associate
$ 158,108
$ Nil
Details
of the associated company are as follows:
SCHEDULE
OF DETAILS OF ASSOCIATE COMPANY
Name of company
Principal activities
Country of business/
incorporation
Equity holdings
2026
2025
Riches Family Office Limited
Fund management
Hong Kong
41.67 %
Nil %
The
summarized financial information of the associated company is as follows:
SCHEDULE
OF FINANCIAL INFORMATION OF ASSOCIATE COMPANY
June
30, 2026
Current assets
$ 145,097
Total assets
145,097
Net assets
( 426,317 )
Net loss
( 21,740 )
Movement
of the carrying value of investment in the associated company:
SCHEDULE
OF CARRYING AMOUNT OF INVESTMENTS
2026
Initial investment recognised on June 15, 2026
$ 167,167
Share of net loss in the associated company ( 41.67 %)
( 9,059 )
Carrying value of Company’s interest in associated company
158,108
12.
SHORT-TERM BANK LOAN
In
August 2019, HSW entered into a facility agreement with Agricultural Bank of China and obtained a line of credit, which allows the Company
to borrow up to approximately $ 147,140 (RMB 1,000,000 ) for daily operations. The loans are guaranteed at no cost by the legal representative
of HSW. As of June 30, 2026, the Company has borrowed $ 138,938 (RMB 944,255 ) (March 31, 2026: $ 136,593 ) under this line of credit with
various annual interest rates from 4.34 % to 4.9 %. The outstanding loan balance was due on September 30, 2021. The Company was not able
to renew the loan facility with the bank. The Company is negotiating with the bank on repayment schedule of the loan balance and interest
payable.
In
February 2023, XKJ entered into a facility agreement with China Construction Bank and obtained a line of revolving credit, which allows
the Company to borrow up to approximately $ 1,324,263 (RMB 9,000,000 ) for daily operations, with Loan Prime Rate of the day prior to the
draw down day. The loans are guaranteed by the legal representative of XKJ at no cost. As of June 30, 2026, the Company has borrowed
$ 581,204 (RMB 3,950,000 ) (March 31, 2026: $ 535,231 (RMB 3,700,000 )) under this line of credit with annual interest rate of 3.9 %. The revolving
credit facility was renewed in November 2025 and the new expiration date will be November 25, 2028 ..
F- 11
13.
TAXATION
(a)
Enterprise
Income Tax (“EIT”)
The
Company operates in multiple jurisdictions, including the People’s Republic of China (“PRC”), Hong Kong, Seychelles
and the United States, and is subject to the applicable tax laws in those jurisdictions.
Yingxi
Seychelles was incorporated in the Republic of Seychelles and, under the current laws of Seychelles, is not subject to income taxes.
Yingxi
HK is subject to Hong Kong Profits Tax. Under the two-tiered profits tax regime, the first HK$ 2 million of assessable profits is taxed
at 8.25 %, with the remaining assessable profits taxed at 16.5 %. No provision for income taxes in Hong Kong has been made as Yingxi HK
had no taxable income for the three months ended June 30, 2026 and 2025.
YX
was incorporated in the PRC and is subject to the EIT tax rate of 25 %. No provision for income taxes in the PRC has been made as YX had
no taxable income for the three months ended June 30, 2026 and 2025.
The
Company’s PRC operating subsidiaries are subject to the EIT Law of the PRC. The applicable statutory EIT rate is 25 %. Income taxes
of the PRC subsidiaries were $ 2 and $ 764 for the three months ended June 30, 2026 and 2025, respectively.
YX’s
parent entity, Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income
taxes in the United States has been made as Addentax Group Corp. had no U.S. taxable income for the three months ended June 30, 2026
and 2025.
The
reconciliation of income taxes computed at the PRC statutory tax rate applicable to the PRC, to income tax expenses are as follows:
SCHEDULE
OF EFFECTIVE INCOME TAX RATE RECONCILIATION
2026
2025
Three months ended June 30,
2026
2025
PRC statutory tax rate
25 %
25 %
Computed expected benefits (expense)
597,322
( 32,627 )
Temporary differences
( 550,145 )
33,626
Permanent difference
( 54,414 )
( 256 )
Changes in valuation allowance
7,239
21
Income tax expense
$ 2
$ 764
Deferred
tax assets had not been recognized in respect of any potential tax benefit that may be derived from non-capital loss carry forward and
property and equipment due to past negative evidence of previous cumulative net losses and uncertainty upon restructuring. The management
will continue to assess at each reporting period to determine the realizability of deferred tax assets.
(b)
Value
Added Tax (“VAT”)
In accordance with the relevant taxation
laws in the PRC, the normal VAT rate for domestic sales is 13 %,
which is levied on the invoiced value of sales and is payable by the purchaser. Companies are required to remit the VAT they collect
to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales.
For services, the applicable VAT rate is
9 % under the relevant tax category for logistic company, except the branch of PF enjoyed the preferential VAT rate of 3 % in 2026 and 2025.
The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required.
A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income.
The Company’s consulting service
is conducted through Yingxi HK, the Company’s Hong Kong subsidiary. Hong Kong does not impose value-added tax, goods and services
tax or sales tax. Accordingly, the consulting service conducted through Yingxi HK is not subject to VAT in Hong Kong.
F- 12
14.
CONSOLIDATED SEGMENT DATA
Segment information is consistent with how the Company’s chief operating
decision maker (“CODM”) reviews the businesses, makes investing and resource allocation decisions and assesses operating performance.
The Company’s CODM is the Chief Executive Officer. The CODM assesses the performance of the Company’s reportable segments and allocates
resources primarily based on income (loss) from operations. The segment data presented reflects this segment structure. The Company reports
financial and operating information in the following four segments:
(a)
Garment
manufacturing . Including manufacturing and distribution of garments;
(b)
Logistics
services . Providing logistic services; and
(c)
Consulting.
Providing consulting and advisory services, including insurance consulting and related customer service support.
(d)
Financing.
Providing consumer and commercial lending services in Hong Kong.
The
Company also provides general corporate services to its segments and these costs are reported as “Corporate and other”.
Selected
information in the segment structure is presented in the following tables:
Revenues
from continuing operations by segment for the three months ended June 30, 2026 and 2025 are as follows:
SCHEDULE
OF SEGMENT REPORTING FOR REVENUE
Revenues from external customers
2026
2025
Three months ended June 30,
Revenues from external customers
2026
2025
Garments manufacturing segment
$ -
$ 19,896
Logistics services segment
721,196
806,458
Consulting
2,542,196
-
Financing
172,185
-
Others
2,062
-
Property management and subleasing (discontinued operations; excluded from totals)
-
154,600
Total continuing reportable segments
3,437,639
826,354
Corporate and other
-
-
Total continuing reportable segments and consolidated revenue
$ 3,437,639
$ 826,354
Intersegment revenue
Garments manufacturing segment
-
-
Revenues
-
-
Income
(loss) from continuing operations by segment for the three months ended June 30, 2026 and 2025 are as follows:
SCHEDULE
OF CONTINUING OPERATIONS BY SEGMENT REPORTING FOR INCOME FROM OPERATION
2026
2025
Three months ended June 30,
2026
2025
Garment manufacturing segment
$ ( 1,654 )
$ ( 29,587 )
Logistics services segment
( 70,862 )
( 13,481 )
Consulting
93,425
-
Financing
( 74,037 )
-
Others
( 19,100 )
-
Property management and subleasing (discontinued operations; excluded from totals)
-
( 272,331 )
Total continuing reportable segments
( 72,228 )
( 43,068 )
Corporate and other
( 603,843 )
( 311,807 )
Total consolidated loss from continuing operations
$ ( 676,071 )
$ ( 354,875 )
Other segment items from continuing operations
by segment for the three months ended June 30, 2026 and 2025 are as follows:
SCHEDULE
OF CONTINUING OPERATIONS BY OTHER SEGMENT REPORTING
2026
2025
Three months ended June 30,
2026
2025
Garment manufacturing segment
$ 1,654
$ 49,483
Logistics services segment
792,058
819,939
Consulting
2,448,771
-
Financing
246,222
-
Others
21,162
-
Property management and subleasing (discontinued operations; excluded from totals)
-
426,931
Total continuing reportable segments
3,509,867
869,422
Corporate and other
603,843
311,807
Total other segment items and corporate expenses
$ 4,113,710
$ 1,181,229
Total
assets by segment as of June 30 and March 31, 2026 are as follows:
SCHEDULE OF SEGMENT REPORTING FOR ASSETS
Total assets
J une 30, 2026
March 31, 2026
Garment manufacturing segment
$ 177,713
$ 171,717
Logistics services segment
2,983,884
3,059,748
Consulting
1,634,484
1,899,665
Financing
4,307,498
-
Other
289,866
314,316
Total of reportable segments
9,393,445
5,445,446
Corporate and other
24,754,071
23,806,651
Consolidated total assets
$ 34,147,516
$ 29,252,097
Geographical
Information
The
Company operates predominantly in China. In presenting information on the basis of geographical location, revenue is based on the geographical
location of customers and long-lived assets are based on the geographical location of the assets.
SCHEDULE OF GEOGRAPHICAL INFORMATION
Three months ended
June 30
2026
2025
Revenues
Mainland China
723,258
826,354
Hong Kong
2,714,381
-
Total
3,437,639
826,354
Revenues
3,437,639
826,354
June 30, 2026
March 31, 2026
Long-Lived Assets
Mainland China
326,756
355,498
Hong Kong
105,332
-
Long-Lived Assets
432,088
355,498
F- 13
15.
FINANCIAL INSTRUMENTS
On
January 4, 2023, the Company entered into a series of agreements with certain accredited investors, pursuant to which the Company received net proceeds of $ 15,000,000 in consideration of the issuance of:
●
senior
secured convertible notes in the aggregate original principal amount of approximately $ 16.7 million with an interest rate of 5 % per
annum (the “Convertible Notes”); The Convertible Notes matured on July 4, 2025 . The conversion price is $ 1.25 , subject
to adjustment under several conditions.
●
warrants
(“Warrants”) to purchase up to approximately 16.1
million shares of common stock of the Company (the “Common Stock”) until on or prior to 11:59 p.m. (New York time) on
the five-year anniversary of the closing date at an initial exercise price of $ 1.25
per share, also subject to adjustment under several conditions.
The
Warrants are considered a freestanding instrument issued together with the Convertible Notes and measured at their issuance date fair
value. Proceeds received were first allocated to the Warrants based on their initial fair value. The initial fair value of the Warrants
was $ 3.9 million. The Warrants were marked to the market with the changes in the fair value of warrant recorded in the consolidated statements
of operations and comprehensive loss. As of June 30, 2026, the balance of the Warrants was approximately $ 1.5 million (March 31, 2026:
$ 4.1 million).
The
Convertible Notes are classified as a liability and are subsequently stated at amortized cost with any difference between the initial
carrying value and the repayment amount as interest expenses using the effective interest method over the period from the issuance date
to the maturity date. The embedded conversion feature should be bifurcated and separately accounted for using fair value, as this embedded
feature is considered not clearly and closely related to the debt host. The bifurcated conversion feature was recorded at fair value
with the changes recorded in the consolidated statements of operations and comprehensive loss. The initial fair value of the embedded
conversion feature was $ 1.2 million. As of June 30 and March 31, 2026, the fair value of the conversion option was both $ Nil .
The
Company determined that the other embedded features do not require bifurcation as they either are clearly and closely related to the
Convertible Notes or do not meet the definition of a derivative.
The
total proceeds of the Convertible Notes and the Warrants, net of issuance cost, of $ 15.0 million were received by the Company in January
2023, and allocated to each of the financial instruments as follows:
SCHEDULE
OF FINANCIAL INSTRUMENTS
As of
January 4, 2023
Derivative liabilities – Fair value of the Warrants
$ 3,858,521
Derivative liabilities – Embedded conversion feature
1,247,500
Convertible Notes
9,893,979
$ 15,000,000
In
January 2023, the Company also granted to the placement agent a warrant as partial payment of an agency fee to purchase 0.7 million shares
of Common Stock of the Company. The warrant matures in five years with an exercise price of $ 1.25 subject to adjustments under different
conditions. The warrant was recognized as a derivative liability with an initial fair value of $ 0.168 million.
The
Company’s Convertible Notes’ obligations were as the following for the three months ended June 30, 2026 and 2025:
SCHEDULE
OF CONVERTIBLE NOTES OBLIGATION
2026
2025
Three
months ended June 30,
2026
2025
Carrying
value – beginning balance
$ Nil
$ 2,900,160
Converted
to ordinary shares
-
( 2,290,408 )
Amortization
of debt discount
-
66,222
Deferred
debt discount and cost of issuance
-
416,667
Interest
charge
-
69,563
Carrying
value – ending balance
$ Nil
$ 1,162,204
There were no Convertible Notes outstanding during the three months ended
June 30, 2026. During the three months ended June 30, 2025, $2.3 million of Convertible Notes was converted into approximately 4.3 million
shares of Common Stock, with an average effective conversion price of $0.5363 per share.
F- 14
The
Company’s derivative liabilities were as the following for the three months ended June 30, 2026 and 2025:
SCHEDULE OF DERIVATIVE LIABILITIES
2026
2025
Three months ended June 30,
2026
2025
Derivative liabilities –Warrants
$
$ -
Beginning balance
4,501,062
989,852
Marked to the market
( 3,024,540 )
( 251,657 )
Ending fair value
1,476,522
738,195
Derivative liabilities – Embedded conversion feature
Beginning balance
Nil
1,782,498
Converted to ordinary shares
-
( 1,572,238 )
Remeasurement on change of convertible price
-
19,457
Marked to the market
-
( 201,792 )
Ending fair value
Nil
27,925
Total Derivative fair value at end of period
$ 1,476,522
$ 766,120
16.
LEASE
As
a lessee
Right-of-use
asset and lease liabilities
The Company implemented ASC 842, Leases, on April 1, 2019 using the modified
retrospective approach and did not restate comparative periods. Under ASC 842, lease liabilities are recognized at the present value of
future lease payments, with a corresponding right-of-use asset recognized for leases other than short-term leases. A single lease cost
is recognized over the lease term on a generally straight-line basis. Cash payments for operating leases are classified as operating activities
in the consolidated statements of cash flows.
Prior to the disposal of HX on July 1, 2025, the Company leased its head
office, plant, and dormitory under operating lease arrangements. The Company also leased several floors in a commercial building for its
subleasing and property management services business. Certain leases included options to extend the lease term .
The
following table summarizes the components of lease expense:
SCHEDULE OF LEASE EXPENSES
2026
2025
Three months ended June 30,
2026
2025
Short-term lease cost
$ 33,345
$ 31,219
The
following table summarizes supplemental information related to leases:
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES
2026
2025
Three months ended June 30,
2026
2025
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flow used in operating leases
$ 33,345
$ 31,219
The Company had no operating lease liabilities as of June 30, 2026 and no
operating lease liabilities for the following five years and thereafter, as Dongguan Hongxiang Commercial Co., Ltd. (“HX”),
the Company’s former property management and subleasing subsidiary, was disposed of on July 1, 2025.
As
a lessor
The
Company subleased its leased commercial building by entering into operating leases with third party garment wholesalers and retailers.
These leases are negotiated for terms ranging from one to five years. All leases include the term to enable upward revision of the rental
charge on an annual basis according to prevailing market conditions.
Rental
income from subleasing is disclosed in Note 14 segment data.
There
will be no future rental income as HX, the subsidiary conducting the subleasing and property management services business was disposed
of on July 1, 2025.
F- 15
17.
SHARE CAPITAL AND RESERVE
Common
Stock
In August 2022, the Company completed its
IPO and 333,333 Common Stock were issued and sold to the public, with proceeds of approximately $ 20.2 million, net of underwriter commissions
and relevant offering expenses.
In September 2022, 26,111 shares were issued
upon cashless exercise of Underwriter Warrants.
On February 3, 2023, 224,667 shares were
issued as pre-delivery shares to the placement agents.
In January 2023, the Company increased
its authorized share capital and the authorized share capital is $ 250,000 divided into 250,000,000 shares of Common Stock with par value
of US$ 0.001 per share.
The Company effected the amendment and
combination to the outstanding shares of its Common Stock into fewer number of outstanding shares (the “Reverse Stock Split Amendment”)
at a ratio of one-for-ten , with effect on June 26, 2023. As a result, the number of shares was reduced by 33,655,839 shares.
After the Reverse Stock Split Amendment,
the Company issued 109,613 shares of Common Stock with par value of US$ 0.001 per share.
On April 29, 2024, the Company entered
into two private placement agreements (the “Agreements”) with certain individual investors (the “Investors”) who
are independent third parties, pursuant to which the Company issued to each of the Investors 22,000 shares of its Common Stock, par value
$ 0.001 per share, at a price of $ 0.98 per share, resulting in aggregate gross proceeds to the Company of $ 646,800 , which closed on the
same day. Pursuant to the Agreements, the Company issued an aggregate of 44,000 unregistered shares of Common Stock to the Investors.
On August 11, 2025, the Company issued
and granted 10,778 shares of Common Stock to directors and executive officers pursuant to the Company’s 2024 Equity Incentive Plan.
These incentive shares vested immediately. The stock-based compensation expense recognized in connection with these shares was $ 70,001 .
On
March 30, 2026, the Company effected a reverse stock split of its outstanding shares of common stock at a ratio of one-for-fifteen . As
a result of the reverse stock split, every fifteen shares of common stock outstanding immediately prior to the effective time were reclassified
and combined into one share of common stock, without any change in the par value of $ 0.001 per share or the total number of authorized
shares. No fractional shares were issued in connection with the reverse stock split, and stockholders who would otherwise have been entitled
to receive a fractional share received one whole share of common stock in lieu of such fractional share.
In
accordance with ASC 260-10-55-12, all share and per share amounts for all periods presented in the accompanying consolidated financial
statements, including the consolidated statements of changes in stockholders’ equity, have been retroactively adjusted to reflect
the reverse stock split for comparative purposes. Specifically, the number of shares of common stock outstanding at the beginning and
end of each period, as well as all share issuances and repurchases occurring during the periods presented in the prior year’s statement
of changes in stockholders’ equity, have been restated to reflect the reduced number of shares outstanding as if the reverse stock
split had occurred at the beginning of the earliest period presented.
All
share counts, weighted-average shares outstanding, basic and diluted net loss per share, share-based awards, warrants, convertible preferred
stock conversion amounts and other share-related information for all periods presented in these consolidated financial statements have
been retrospectively adjusted to reflect the reverse stock split and to maintain period-to-period comparability. The reverse stock split
did not affect the Company’s total stockholders’ equity.
On
March 24, 2026, the Compensation Committee approved fully vested share awards under the Company’s 2024 Equity Incentive Plan. The
grant date of the awards was April 8, 2026. After giving effect to the Company’s one-for-fifteen reverse stock split, the awards
consisted of 66,667 shares of Common Stock granted to Wu Rui and 12,222 shares granted to Hong Zhida. The awards were fully vested and
non-forfeitable on the grant date. The Company recognized stock-based compensation expense of approximately $ 451,245 based on the grant-date
fair value of the awards.
On
May 15, 2026, the Company acquired 100 % of the equity interests of Time Is Loan Limited, a company incorporated under the laws of
Hong Kong, from the Seller in exchange for the issuance of 137,790 shares of common stock of the Company, par value $ 0.001 per share
to the Seller.
On
June 15, 2026, the Company acquired 41.67 % of the equity interests of Riches Family Office Limited, a company incorporated under the
laws of Hong Kong, from the seller in exchange for the issuance of 33,500 shares of common stock of the Company, par value $ 0.001 per
share (the “Shares”).
There
were 1,031,435 and 781,256 shares of Common Stock issued and outstanding as of June 30, 2026 and March 31, 2026, respectively.
F- 16
Statutory
reserve
In accordance with the relevant laws and regulations of the PRC, a subsidiary
of the Company established in the PRC is required to transfer 10% of its profit after taxation prepared in accordance with the accounting
regulations of the PRC to the statutory reserve until the reserve balance reaches 50% of the subsidiary’s paid-up capital. Such
reserve may be used to offset accumulated losses or increase the registered capital of the subsidiary, subject to the approval from the
PRC authorities, and are not available for dividend distribution to the shareholders. The amount appropriated to statutory reserve for
the quarters ended June 30, 2026 and June 30, 2025 was $ 793 and $ 402 , respectively. The balance of paid-up statutory reserve was $ 38,215
and $ 37,422 as of June 30, 2026 and March 31, 2026, respectively.
18.
RISKS AND UNCERTAINTIES
(a)
Economic
and Political Risks
The
Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy.
The
Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies
in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment
and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions
in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion,
remittances abroad, and rates and methods of taxation.
(b)
Foreign
Currency Translation
The
Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional
currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional
currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date, which was 6.80 and 6.91
as of June 30, 2026 and March 31, 2026, respectively. Revenue and expenses are translated at the average yearly exchange rates, which
was 6.806 and 7.231 for the three months ended June 30, 2026 and 2025, respectively. Equity is translated at historical exchange rates.
Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustments to
other comprehensive loss, a component of equity.
(c)
Concentration
Risks
The
following are the percentages of accounts receivable balance of the top customers over accounts receivable for each segment as of June
30, 2026 and March 31, 2026.
Garment
manufacturing segment
SCHEDULE
OF CONCENTRATION RISKS
June 30, 2026
March 31, 2026
Customer A
100.0 %
100.0 %
The
concentration as of June 30, 2026 and March 31, 2026 was attributable to the remaining accounts receivable balance being due from a single
customer. The Company did not generate revenue from its garment manufacturing business during the three months ended June 30, 2026.
Logistics
services segment
June 30, 2026
March 31, 2026
Customer A
29.9 %
23.4 %
Customer B
28.13 %
23.1 %
Customer C
10.48 %
6.6 %
Consulting
services segment
June 30, 2026
March 31, 2026
Customer A
98.8 %
98.5 %
Financing
services segment
As
of June 30, 2026, no individual borrower accounted for more than 10% of the gross loan receivables of the financing services business.
Concentration
on customers
For
the three months ended June 30, 2026, one customer from the consulting service segment provided more than 10% of total consolidated revenue
of the Company, representing 60.8 % of total revenue of the Company.
F- 17
For
the three months ended June 30, 2025, three customers from the logistics services segment each accounted for more than 10% of revenue
from continuing operations and, in the aggregate, represented approximately 53.9 % of the Company’s revenue from continuing operations
for the period.
Concentration
on suppliers
The
following tables summarize the purchases from five largest suppliers of each of the reportable segments for the three months ended June
30, 2026 and 2025.
SCHEDULE
OF PURCHASES FROM SUPPLIERS
Three months ended June 30,
2026
2025
Garment manufacturing segment
Nil %
l 00 %
Logistics services segment
100 %
100 %
Consulting services segment
44.7 %
Nil %
Financing service segment
100 %
Nil %
(d)
Interest
Rate Risk
The
Company’s exposure to interest rate risk primarily relates to the interest expenses on our outstanding bank borrowings and the
interest income generated by cash invested in cash deposits and liquid investments. As of June 30, 2026, the total outstanding bank
borrowings amounted to $ 720,142
(RMB 4,894,255 )
with various interest rates from 4.34 %
to 16.2 %
p.a. (Note 12)
19.
SUBSEQUENT EVENTS
The
Company evaluated subsequent events occurring after June 30, 2026 through the date on which these unaudited condensed consolidated financial
statements were issued.
Loan
Conversion Agreement
On
July 27, 2026, the Company entered into a Loan Conversion Agreement with Seah Chia Yee, pursuant to which the Company agreed to
convert outstanding loan principal of $ 699,885 ,
together with $ 3,500
of accrued and unpaid interest, into 146,539
shares of the Company’s common stock at a conversion price of $ 4.80
per share. The closing of the transaction was subject to customary closing
conditions, including applicable Nasdaq requirements. On August 11, 2026, the Company issued
146,539 shares of common stock to Seah Chia Yee, upon which the outstanding loan principal and accrued interest were fully satisfied and
cancelled.
Private
Placements
On
July 28, 2026, the Company entered into a private placement agreement with Pinnacle Partners Inc., pursuant to which the Company agreed
to issue and sell 250,000 shares of its common stock at a purchase price of $ 4.80 per share for aggregate gross proceeds of approximately
$ 1.2 million. The closing of the private placement is subject to customary closing conditions.
On
July 30, 2026, the Company entered into separate private placement agreements with Mr. Hong Zhihao, Mr. Hong Zhiwang and Mr. Yip Wai Lun, pursuant to which the Company agreed
to issue and sell an aggregate of 677,084 shares of its common stock at a purchase price of $ 4.80 per share for aggregate gross proceeds
of approximately $ 3.25 million. Mr. Hong Zhihao and Mr. Hong Zhiwang are related parties of the Company. The related party subscriptions were reviewed
and approved by the Audit Committee and the Board of Directors. The closing of the private placements is subject to customary closing
conditions.
Other
than the foregoing, the Company did not identify any material subsequent events requiring recognition or disclosure in the unaudited
condensed consolidated financial statements through the date the financial statements were issued.
F- 18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations for the three months ended June 30, 2026 and 2025
should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion
includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives,
expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking
statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking
Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,”
“continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,”
“will,” “should,” “could,” “target”, “forecast” and similar expressions to
identify forward-looking statements.
Overview
Our
Business
We
are a Nevada holding company with no material operations of our own. We conduct substantially all of our operations through our operating
companies established in the PRC, primarily YX, our wholly-owned subsidiary and its subsidiaries. We are not a Chinese operating company.
We are a holding company and do not directly own any substantive business operations in China. Therefore, our investors will not directly
hold any equity interests in our operating companies. Our holding company structure involves unique risks to investors. Chinese regulatory
authorities could disallow our operating structure, which would likely result in a material change in our operations and/or the value
of our Common Stock, including that it could cause the value of such securities to significantly decline or become worthless. Our holding
company, Addentax Group Corp., is listed on the Nasdaq Capital Market under the symbol of “ATXG”. As of three months ended
June 30, 2026, our continuing operations primarily consisted of garment manufacturing, logistics services, consulting services and financing
services.
Our
garment manufacturing business consists of sales made principally to wholesalers located in the PRC. We have our own manufacturing facilities,
with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards
and delivery requirements for our customers. We conduct our garment manufacturing operations through two wholly-owned subsidiaries, namely
YX and YS, which are located in Guangdong province, China.
Our
logistics business consists of delivery and courier services covering 45 cities in 10 provinces and 2 municipalities in China. Although
we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows
us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow
seasons. We conduct our logistic operations through two wholly-owned subsidiaries, namely XKJ and PF, which are located in Guangdong
province, China.
We
provide business consulting and coordination services to customers seeking overseas wealth planning, insurance-related information and
related cross-border service support. Our services primarily include customer consultation, appointment coordination, referral and liaison
with third-party insurance brokers or other service providers, and related administrative support. We conduct our consulting service
business through our wholly owned subsidiary, Yingxi HK, which is located in Hong Kong, China.
On
March 30, 2026, we completed the acquisition of KMFG, a Nevada corporation with headquarters in Shenzhen, China. KMFG operates two core
business segments: (i) an apparel and garment trading business focused on the wholesale distribution of men’s and women’s
apparel to distributors primarily in China, sourcing directly from manufacturers without maintaining its own production facilities; and
(ii) a digital publishing business conducted through its wholly owned subsidiary, GW Reader Sdn. Bhd. in Malaysia, which operates a mobile-based
online fiction platform utilizing a pay-per-chapter microtransaction model for global readers. As of June 30, 2026, KMFG’s revenue
contribution was not significant, and management does not currently present KMFG as a separate business line or reportable segment. Management
will continue to monitor KMFG’s operations, revenue contribution and business development and will reassess the related disclosure
and segment presentation as necessary in future periods.
On
May 15, 2026, the Company completed the acquisition of 100% of the equity interests of Time Is Loan Limited (“Time Is Loan”),
a Hong Kong company and licensed money lender. Time Is Loan is principally engaged in providing consumer and commercial financing services
in Hong Kong, primarily through short-term personal loans and other financing arrangements. Its customers are primarily sourced through
online advertising, social media, mobile applications and telephone marketing. Before approving and disbursing financing, Time Is Loan
performs customer identification, credit assessment and sanctions screening in accordance with its internal credit and compliance procedures.
The results of Time Is Loan have been included in the Company’s consolidated financial statements from the acquisition date.
Business
Objectives
Garment
Manufacturing Business
We
believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely
delivery. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.
3
Logistics
Services Business
The
business objective and future plan for our logistics services segment is to establish an efficient logistics system and to build a nationwide
delivery and courier network in China. As of June 30, 2026, we provided logistics services to over 45 cities in approximately 10 provinces
and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s
profit in the year 2027.
Consulting
Services Business
The
business objective of our consulting service line is to provide advisory, referral, coordination and administrative support services
in connection with overseas insurance configuration, wealth management planning, identity planning, education planning and related cross-border
service needs. We intend to develop this business as an asset-light service business with an emphasis on high-value consulting services,
digital tools and private-domain customer management.
Financing
Services Business
The
business objective of our financing services business is to provide consumer and commercial financing services in Hong Kong. We intend
to expand our customer base through digital and other marketing channels while maintaining prudent credit assessment, regulatory compliance
and effective risk management. We expect to continue developing this business and improve its contribution to the Company’s future
growth.
Seasonality
of Business
Garment
Manufacturing Business
We
generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.
Logistics
Services Business
We
generally receive more delivery orders in our third and fourth quarters and are more vulnerable to shipping delays in the PRC during
Chinese New Year due to traffic and port congestion, border crossing delays and customs clearance issues.
Consulting
Services Business
Management
expects relatively stronger customer activity during June to September, October to December, holidays and weekends, while January to
March is generally expected to be a traditional slower season due to the Chinese New Year period. Actual seasonality may vary based on
customer demand, market conditions, regulatory developments and the availability of third-party service providers.
Financing
Services Business
Management
expects customer demand for our financing services business to vary based on seasonal consumer spending patterns, short-term liquidity
needs, marketing activities and general economic conditions in Hong Kong. Customer application activity may increase before holidays
and during periods of higher consumer spending. Actual seasonality may vary depending on market conditions, borrower demand, competition,
regulatory developments and our credit risk management considerations.
Collection
Policy
Garment
manufacturing Business
For
our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers
with good payment track records, we generally provide payment terms between 30 to 180 days following the delivery of finished goods.
Logistics
Services Business
For
logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of
our receipt of packages.
Consulting
Services Business
For
consulting services, the credit period is generally 30 to 60 days, depending on the service arrangement, customer relationship, settlement
cycle with third-party service providers and internal credit review. We do not directly collect customer insurance premiums. Premiums
must be paid by customers directly to the relevant insurance company’s designated bank account or official payment gateway.
Financing
Services Business
For
financing services, borrowers are required to repay principal and interest in accordance with the repayment schedule set out in the applicable
loan agreement. Loan terms generally range from approximately half a month to 12 months. Before approving and disbursing financing, we
perform customer identification, credit assessment and sanctions screening in accordance with our internal credit and compliance procedures.
We monitor repayments on an ongoing basis, and past-due balances are subject to follow-up and collection procedures in accordance with
our internal policies.
4
Economic
Uncertainty
Our
business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in
China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure.
If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins,
cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our
suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently
have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation
will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite
the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow
us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Critical
Accounting Estimates
The
preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures in the consolidated financial
statements and accompanying notes. Management evaluates its estimates on an ongoing basis based on historical experience, current conditions
and other assumptions that management believes are reasonable under the circumstances. Actual results could differ from those estimates.
Management
believes that the following accounting estimates involve a significant level of judgment or estimation uncertainty and are important
to an understanding of our financial condition and results of operations. Management has discussed significant audit matters, including
accounting estimates and related financial statement disclosures, with the Audit Committee in connection with the annual audit process.
Goodwill and Impairment Assessment
As a result of the acquisition of KMFG during the fiscal year ended March
31, 2026, the Company recognized goodwill in its consolidated financial statements. Goodwill represents the excess of the purchase consideration
over the estimated fair value of identifiable net assets acquired and liabilities assumed in a business combination. The determination
of goodwill requires management to make judgments and assumptions regarding the fair value of assets acquired and liabilities assumed,
including assumptions related to future cash flows, discount rates, useful lives, market conditions and other valuation inputs.
The Company evaluates goodwill for impairment at least annually and more
frequently if events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. During the three
months ended June 30, 2026, management considered whether any events or changes in circumstances indicated potential impairment of goodwill,
including the Company’s operating results, financial performance and other relevant business and market conditions. No impairment of goodwill
was identified during the three months ended June 30, 2026.
Going Concern Assessment
The Company has a history of net losses and operating losses and has used
cash in operating activities, which have raised substantial doubt about its ability to continue as a going concern. During the three months
ended June 30, 2026, the Company reported net income, primarily as a result of a non-cash fair value gain on derivative liabilities; however,
the Company continued to incur a loss from operations and negative cash flows from operating activities.
Management evaluates whether conditions or events, considered in the aggregate,
raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements
are issued. This assessment requires management to consider the Company’s liquidity, working capital, operating results, cash flows, debt
obligations, available financing sources and management’s plans to mitigate adverse conditions.
Management’s going concern assessment involves significant judgment, including
assumptions regarding the Company’s ability to improve operating results, manage operating costs, collect receivables, develop its consulting
and financing services businesses and obtain additional financing when necessary. Changes in these assumptions or the Company’s ability
to execute its plans could affect management’s going concern assessment and related disclosures.
Revenue
Recognition
Revenue
from continuing operations is generated primarily from garment manufacturing, logistics services, consulting services and financing services.
Revenue from contracts with customers relating to garment manufacturing, logistics services and consulting services is recognized in
accordance with ASC Topic 606, Revenue from Contracts with Customers, when control of the promised goods or services is transferred to
the customer in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or
services. Interest income generated from the Company’s financing services is not within the scope of ASC Topic 606 and is recognized
over the contractual term of the underlying financing based on the outstanding principal and the applicable contractual interest rate
or effective yield, as appropriate.
For
revenue streams within the scope of ASC Topic 606, the Company applies the following five-step model to recognize revenue from contracts
with customers: (i) identification of the contract with the customer; (ii) identification of the performance obligations in the contract;
(iii) determination of the transaction price; (iv) allocation of the transaction price to the performance obligations in the contract;
and (v) recognition of revenue when, or as, the Company satisfies the performance obligations.
5
The
following table summarizes the Company’s major revenue streams for the three months ended June 30, 2026 and 2025:
Type of Revenue
Amount for
the three
months ended
June 30, 2026
Amount for
the three
months ended
June 30, 2025
Principal/Agent
Assessment
Timing of Revenue
Recognition
Garment Manufacturing Business
$ -
$ 19,896
Principal
Point in time
Logistics Service
$ 721,196
$ 806,458
Principal
Point in time
Consulting Services
$ 2,542,196
$ Nil
Agent
Point in time
Financing Service
$ 172,185
$ Nil
N/A
Over the contractual financing term
Others
$ 2,062
$ Nil
Principal
Point in time
Property Management Business (discontinued operations; excluded from total)
$ Nil/ Discontinued operation
$ Discontinued operation
Principal
Overtime
Total revenue from continuing operations
$ 3,437,639
$ 826,354
For
the garment manufacturing business, revenue is generated primarily from the sale of garments and related products to customers based
on purchase orders or sales contracts. The Company generally recognizes revenue at a point in time when control of the products is transferred
to the customer, which typically occurs upon delivery of the products to the customer or other delivery point specified in the relevant
customer arrangement. At that time, the customer has the ability to direct the use of, and obtain substantially all of the remaining
benefits from, the products. Revenue is measured based on the transaction price specified in the customer contract or purchase order,
net of applicable discounts, returns, allowances or other variable consideration, if any. The Company did not have any material discounts,
returns, allowances or other variable consideration related to garment manufacturing revenue during the three months ended June 30, 2026.
For
the logistics services business, revenue is generated primarily from the provision of delivery, transportation and related logistics
services. The Company generally recognizes revenue at a point in time when the related logistics service has been completed in accordance
with the customer arrangement. The Company’s performance obligation is typically satisfied when the goods have been delivered to
the agreed destination or when the relevant delivery or logistics service has otherwise been completed and accepted by the customer.
Revenue is measured based on the agreed service fee specified in the customer contract, delivery order, settlement statement or other
relevant arrangement. The Company did not have any material rebates, credits or other variable consideration related to logistics services
revenue during three months ended June 30, 2026.
For
the consulting services business, revenue is generated through Yingxi HK, the Company’s Hong Kong subsidiary. The consulting services
primarily includes customer consultation, appointment coordination, referral and liaison with third-party insurance brokers or other
service providers, and related administrative support. The Company generally recognizes revenue when the agreed consulting, referral,
coordination or administrative support services have been completed and the Company’s right to consideration has been established.
If the consideration is contingent upon the successful completion or effectiveness of a customer arrangement with a third-party service
provider, the Company recognizes revenue only when the contingency is resolved and it is probable that a significant reversal of revenue
will not occur. The Company did not have any material refunds, clawbacks or other variable consideration related to consulting services
revenue during the three months ended June 30, 2026.
The
Company evaluates whether it acts as a principal or an agent in each consulting services arrangement. To the extent the Company acts
as an agent and does not control the underlying insurance products or other third-party services before they are provided to customers,
the Company recognizes revenue on a net basis for the consulting, referral or coordination fee to which it expects to be entitled, and
does not recognize the gross amount of insurance premiums or other amounts charged by third-party service providers.
For
the financing services business, the Company provides consumer and commercial financing services through Time Is Loan, the Company’s
wholly owned Hong Kong subsidiary and a licensed money lender. The financing services business primarily generates interest income from
short-term personal loans and other financing arrangements. Interest income is not within the scope of ASC Topic 606 and is recognized
over the contractual term of the underlying financing based on the outstanding principal and the applicable contractual interest rate
or effective yield, as appropriate. Principal repayments are applied against the related loans receivable and are not recognized as income.
Loans receivable are carried at amortized cost, net of an allowance for expected credit losses.
The
Company’s property management and subleasing business was disposed of during the fiscal year ended March 31, 2026 and has been
classified as discontinued operations. Accordingly, the revenue recognition policies described above relate only to the Company’s
continuing operations.
For
contracts with customers within the scope of ASC Topic 606, the Company generally does not have a significant financing component, as
the period between the transfer of the promised goods or services and payment is generally one year or less. Accounts receivable related
to such contracts are recorded when the Company has an unconditional right to consideration. Amounts received from customers before the
Company satisfies its performance obligations are recorded as contract liabilities or deferred revenue and are recognized as revenue
when the related performance obligations are satisfied. The foregoing treatment does not apply to the Company’s financing services
business, for which loans receivable and related interest income are accounted for under the applicable financial instrument and credit
loss guidance.
6
Leases
Lessee
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets.
ROU
assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most of the leases do not provide an implicit rate, the Company generally uses the incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments
is recognized on a straight-line basis over the lease term.
Lessor
As
a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are
substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental
income from operating leases is recognized on a straight-line basis over the term of the relevant lease. Initial direct costs incurred
in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight-line
basis over the lease term.
Accounts
Receivable and Loan Receivables, Net
Accounts
receivable are classified as financial assets measured at amortized cost and are stated at their historical carrying amounts, net of
an allowance for expected credit losses. Accounts receivable are recognized when the Company has an unconditional right to consideration.
The amortized cost represents the amount recognized on initial recognition, adjusted for subsequent collections, amortization, if applicable,
and any allowance for expected credit losses.
The
Company recognizes an allowance for expected credit losses on accounts receivable in accordance with ASC Topic 326, Financial Instruments—Credit
Losses (“ASC 326”). In estimating expected credit losses, the Company considers historical credit loss experience, customer
payment history, aging of receivables, debtor-specific factors, current economic conditions and reasonable and supportable forecasts
of future conditions, where appropriate. Receivables that share similar risk characteristics are generally evaluated on a collective
basis, while receivables that do not share similar risk characteristics are evaluated individually.
Receivables
are written off when available information indicates that the counterparty is experiencing severe financial difficulty and there is no
reasonable expectation of recovery, including, where applicable, when the counterparty has entered into liquidation or bankruptcy proceedings.
Receivables written off may remain subject to collection or enforcement activities where appropriate. Any subsequent recoveries are recognized
in profit or loss.
Following
the acquisition of Time Is Loan Limited (“Time Is Loan”) on May 15, 2026, the Company also has loan receivables arising from
its financing services business. Loan receivables are measured at amortized cost, net of an allowance for expected credit losses. Interest
income is recognized over the contractual term of the underlying financing based on the outstanding principal and the applicable contractual
interest rate or effective yield, as appropriate. Principal repayments are applied against the related loan receivables and are not recognized
as income.
The
allowance for expected credit losses on loan receivables represents management’s estimate of credit losses expected over the contractual
life of the loans. In estimating expected credit losses, management considers relevant information including historical loss experience,
borrower credit profiles, delinquency status, repayment history, collateral values, if applicable, current portfolio and economic conditions,
and reasonable and supportable forecasts. Loans with similar risk characteristics are evaluated on a collective basis, while loans that
no longer share similar risk characteristics are evaluated individually.
As
of June 30, 2026 and March 31, 2026, the allowance for expected credit losses related to trade and other receivables was approximately
$52,515 and $51,629, respectively.
Except
for the addition of accounting policies related to loan receivables, interest income and the related allowance for expected credit
losses following the acquisition of Time Is Loan, there were no material changes to the Company’s accounting policies during
the three months ended June 30, 2026. Other
than the changes described above, there is no change in the accounting policies for the three months ended June 30, 2026.
7
Recently
issued and adopted accounting pronouncements
The
Company reviews new accounting standards as issued by the Financial Accounting Standards Board, or FASB, and evaluates the potential
impact of such standards on the Company’s consolidated financial statements and related disclosures.
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07
requires enhanced disclosures about significant segment expenses and other segment items and applies to all public entities, including
entities with a single reportable segment. The Company adopted ASU 2023-07 for the fiscal year ended March 31, 2026. The adoption of
ASU 2023-07 did not have a material impact on the Company’s consolidated financial position, results of operations or cash flows,
but resulted in enhanced segment-related disclosures.
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires enhanced
income tax disclosures, including additional disaggregation of information in the rate reconciliation and income taxes paid by jurisdiction.
The Company adopted ASU 2023-09 for the fiscal year ended March 31, 2026. The adoption of ASU 2023-09 did not have a material impact
on the Company’s consolidated financial position, results of operations or cash flows, but resulted in enhanced income tax-related
disclosures.
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires public business entities to provide additional disclosures
about certain categories of expenses included in relevant income statement captions. ASU 2024-03 is effective for annual reporting periods
beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027, with
early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statement disclosures.
In
November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions
of Convertible Debt Instruments. ASU 2024-04 clarifies the requirements for determining whether certain settlements of convertible debt
instruments should be accounted for as induced conversions. ASU 2024-04 is effective for annual reporting periods beginning after December
15, 2025 and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company is currently
evaluating the impact of this standard on its consolidated financial statements and related disclosures.
Management
has not identified any other recently issued accounting standards that are expected to have a material impact on the Company’s
consolidated financial statements or related disclosures.
Results
of Operations for the three months ended June 30, 2026 and 2025
The
following table summarizes our results of operations for the three months ended June 30, 2026 and 2025. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Three Months Ended June 30,
Changes in 2026
2026
2025
compared to 2025
(In U.S. dollars, except for percentages)
Revenue
$
3,437,639
100.0
%
$
826,354
100.0
%
$
2,611,285
316.0
%
Cost of revenues
(3,023,014
)
(87.9
)%
(635,940
)
(77.0
)%
(2,387,074
)
375.4
%
Gross profit
414,625
12.1
%
190,414
23.0
%
224,211
117.7
%
Operating expenses
(1,090,696
)
(31.7
)%
(545,289
)
(66.0
)%
(545,407
)
100.0
%
Loss from operations
(676,071
)
(19.7
)%
(354,875
)
(42.9
)%
(321,196
)
(90.5
)%
Share of net loss of equity method investee
(9,059
)
(0.3
)%
-
-
(9,059
)
Other income, net
58,196
1.7
%
353,651
42.8
%
(295,455
)
(83.5
)%
Fair value gain or loss
3,024,540
88.0
%
453,448
46.2
%
2,571,092
567.0
%
Net finance cost
(8,322
)
(0.2
)%
(582,732
)
(70.5
)%
574,410
(98.6
)%
Income tax expense
(2
)
(0.1
)%
(764
)
(0.1
)%
762
(99.7
)%
Income (loss) from continuing operations
$
2,389,282
69.5
%
$
(131,272
)
(15.9
)%
$
2,520,554
(1,920
)%
Loss from discontinued operations
-
-
(261,166
)
(31.6
)%
261,166
(100.0
)%
Net income (loss)
$
2,389,282
69.5
%
$
(392,438
)
(47.5
)%
$
2,781,720
(708.8
)%
Revenue
Revenue
for the three months ended June 30, 2026 was approximately $3.4 million. The increase compared with the corresponding period in 2025
was primarily attributable to approximately $2.5 million of consulting services revenue and approximately $0.17 million of financing
services revenue following the acquisition of Time Is Loan, partially offset by lower logistics services revenue and the continued contraction
of the garment manufacturing business.
The
Company did not generate garment manufacturing revenue during the three months ended June 30, 2026, compared with approximately $19,896
during the corresponding period in 2025. The decrease primarily reflected the continued scaling down of the garment manufacturing business
and lower customer order volume.
Revenue
from logistics services was approximately $721,196 for the three months ended June 30, 2026, compared with approximately $806,458 for
the corresponding period in 2025, representing a decrease of approximately $85,000, or 10.6%. The decrease primarily reflected lower
delivery volume and customer demand. The decrease in logistics services as a percentage of total revenue also reflected the significant
contribution from consulting and financing services during the current period.
Revenue
generated from our consulting services business was approximately $2.5 million, or 74.0% of our total revenue, for the three months ended
June 30, 2026. The increase primarily reflected the continued development and expansion of our consulting services business during the
period. The Company did not generate consulting services revenue during the three months ended June 30, 2025.
8
Revenue
generated from our financing services business was approximately $0.2 million, or 5.0% of our total revenue, for the three months ended
June 30, 2026. The financing services business was added following the Company’s acquisition of Time Is Loan Limited on May 15,
2026, and its results have been included in the Company’s consolidated results from the acquisition date. Accordingly, the Company
did not generate financing services revenue during the three months ended June 30, 2025.
The
results of the property management and subleasing business for the comparative period have been classified as discontinued operations
following the disposal of HX.
Cost
of revenue
Three months ended June 30,
Increase (decrease) in
2026
2025
2026 compared to 2025
(In U.S. dollars, except for percentages)
Net
revenue for garment manufacturing
$
-
-
$
19,896
100
%
$
(19,896
)
(100
)%
Raw materials
-
-
7,022
35.3
%
(7,022
)
(100
)%
Labor
-
-
8,120
40.8
%
(8,120
)
(100
)%
Other
and Overhead
-
-
1,230
6.2
%
(1,230
)
(100
)%
Total
cost of revenue for garment manufacturing
-
-
16,372
82.3
%
(16,372
)
(100
)%
Gross
profit for garment manufacturing
-
-
3,524
17.7
%
3,524
(100
)%
Net revenue
for logistics services
721,196
100.0
%
806,458
100.0
%
(85,262
)
(10.6
)%
Fuel,
toll and other cost of logistics services
514,913
71.4
%
571,083
70.8
%
(56,170
)
(9.8
)%
Subcontracting
fees
100,574
13.9
%
48,485
6.0
%
52,089
107.4
%
Total
cost of revenue for logistics services
615,487
85.3
%
619,568
76.8
%
(4,081
)
(0.7
)%
Gross
Profit for logistics services
105,709
14.7
%
186,890
23.2
%
(81,181
)
(43.4
)%
Net revenue
for consulting service
2,542,196
100.0
%
-
-
2,542,196
Total
cost of revenue for consulting service
2,349,034
92.4
%
-
-
2,349,034
Gross
Profit for consulting service
193,162
7.6
%
-
-
193,162
Net revenue
for financing service
172,185
100.0
%
-
-
172,185
Total
cost of revenue for financing service
56,837
33.0
%
-
-
56,837
Gross
Profit for financing service
115,348
67.0
%
-
-
115,348
Net revenue
for other
2,062
100.0
%
-
-
2,062
Total
cost of revenue for other
1,656
80.3
%
-
-
1,656
Gross
Profit for other
406
19.7
%
-
-
406
Total
cost of revenue from continuing operations
$
3,023,014
87.9
%
$
635,940
77.0
%
$
2,387,074
375.4
%
Gross
profit from continuing operations
$
414,625
12.1
%
$
190,414
23.0
%
$
224,211
117.8
%
For
our garment manufacturing business, we did not generate revenue for the three months ended June 30, 2026. Accordingly, no material cost
of revenue was incurred in connection with the garment manufacturing business during the period.
Subcontracting
fees for our logistics services business were approximately $100,574 for the three months ended June 30, 2026, compared with approximately
$48,485 for the corresponding period in 2025, representing an increase of approximately $52,089, or 107.4%. Subcontracting fees represented
approximately 13.9% and 6.0% of logistics services revenue for the respective periods. The increase primarily reflected greater utilization
of third-party contractors during the current period.
Fuel,
toll and other transportation-related costs for our logistics services business were approximately $0.5 million for the three months
ended June 30, 2026, compared with approximately $0.6 million for the three months ended June 30, 2025. Such costs represented approximately
71.4% and 70.8% of the revenue generated from our logistics services business for the three months ended June 30, 2026 and 2025, respectively.
The increase in such costs as a percentage of logistics services revenue was primarily attributable to lower logistics revenue during
the current period and the increased use of third-party contractors.
9
The
Company continued to develop its consulting services business during the three months ended June 30, 2026. Cost of revenue related to
the consulting services business was approximately $2.3 million, representing approximately 92.4% of consulting services revenue for
the period. Such costs primarily consisted of service fees and other amounts payable to third-party service providers and cooperation
partners in connection with the delivery of consulting and coordination services.
On
May 15, 2026, the Company completed the acquisition of Time Is Loan Limited, a Hong Kong company and licensed money lender, and commenced
consolidating its financing services business from the acquisition date. Cost of revenue related to the financing services business was
approximately $56,837 for the three months ended June 30, 2026, representing approximately 33.0% of financing services revenue for the
period.
Gross
profit
Our
garment manufacturing business did not generate gross profit for the three months ended June 30, 2026, as no revenue was generated from
this business during the period. By comparison, gross profit from our garment manufacturing business was approximately $3,524 for the
three months ended June 30, 2025, representing a gross margin of approximately 17.7%. The decrease was primarily attributable to the
continued scaling down of our garment manufacturing business and a significant reduction in customer orders, which resulted in no material
garment manufacturing revenue being recognized during the three months ended June 30, 2026.
Gross
profit from our logistics services business for the three months ended June 30, 2026 was approximately $105,709, representing a gross
margin of approximately 14.7%, compared with approximately $186,890 and a gross margin of approximately 23.2% for the three months ended
June 30, 2025. The decrease in gross profit and gross margin was primarily attributable to lower logistics services revenue during the
current period, together with increased utilization of third-party contractors and relatively higher transportation and other operating
costs as a percentage of revenue.
Gross
profit from our consulting services business for the three months ended June 30, 2026 was approximately $193,162, representing a gross
margin of approximately 7.6%. The relatively low gross margin primarily reflected the significant service fees and other amounts payable
to third-party service providers and cooperation partners in connection with the delivery of consulting and coordination services.
Gross
profit from our financing services business for the three months ended June 30, 2026 was approximately $115,348, representing a gross
margin of approximately 67.0%. The financing services business was included in the Company’s consolidated results following the
acquisition of Time Is Loan Limited on May 15, 2026. The gross margin primarily reflected interest income generated from the financing
portfolio, net of costs directly associated with the operation of the financing services business.
Three months ended June 30,
Increase (decrease) in
2026
2025
2026 compared to 2025
(In U.S. dollars, except for percentages)
Gross profit
$
414,625
100
%
$
190,414
100
%
224,211
117.7
%
Operating expenses:
Selling expenses
(99,458
)
(24.0
)%
(6,661
)
(3.5
)%
(92,797
)
1,393.1
%
General and administrative expenses
(991,238
)
(239.0
)%
(538,628
)
(282.9
)%
(452,610
)
84.0
%
Total
$
(1,090,696
)
(263.1
)%
$
(545,289
)
(286.4
)%
(545,407
)
100.0
%
Loss from operations
$
(676,071
)
(163.1
)%
$
(354,875
)
(186.4
)%
(321,196
)
90.5
%
Selling,
General and administrative expenses
Selling
expenses from continuing operations were approximately $99,458 for the three months ended June 30, 2026, compared with approximately
$6,661 for the three months ended June 30, 2025, representing an increase of approximately $92,797, or 1,393.1%. The increase was primarily
attributable to selling and marketing expenses incurred by our newly acquired financing services business. Selling expenses attributable
to the financing services business were approximately $95,079 for the three months ended June 30, 2026, primarily consisting of advertising
and customer acquisition-related expenses. Other selling expenses mainly consisted of local transportation, unloading and product inspection
expenses associated with the Company’s other continuing operations.
General
and administrative expenses of our garment manufacturing business were approximately $1,654 and $26,450 for the three months ended June
30, 2026 and 2025, respectively. The decrease was consistent with the continued scaling down of our garment manufacturing operations
during the current period.
General
and administrative expenses of our logistics services business were approximately $176,571 and $200,372 for the three months ended June
30, 2026 and 2025, respectively.
The
Company disposed of its property management and subleasing business in July 2025. General and administrative expenses attributable to
that business for the three months ended June 30, 2025 were approximately $41,131 and are included in discontinued operations rather
than in general and administrative expenses from continuing operations.
General
and administrative expenses of our consulting services business were approximately $99,738 for the three months ended June 30, 2026.
General
and administrative expenses of our financing services business were approximately $94,306 for the three months ended June 30, 2026. The
financing services business was included in the Company’s consolidated operations following the acquisition of Time Is Loan Limited
on May 15, 2026.
10
General
and administrative expenses classified as other were approximately $19,097 for the three months ended June 30, 2026, primarily representing
expenses incurred by Keemo Fashion Group Limited and its subsidiaries.
General
and administrative expenses of our corporate office were approximately $148,627 and $311,806 for the three months ended June 30, 2026
and 2025, respectively. General and administrative expenses primarily consisted of administrative salaries, office expenses, depreciation
and amortization, repairs and maintenance, legal and professional fees and other expenses that were not directly attributable to revenue-generating
activities.
General
and administrative expenses increased during the three months ended June 30, 2026 compared with the corresponding period in 2025. The
increase was primarily attributable to approximately $0.45 million of stock-based compensation expense recognized in connection with
fully vested equity awards granted on April 8, 2026, together with expenses associated with the consulting services and financing services
businesses and KMFG, partially offset by lower recurring corporate and logistics-related expenses.
Loss
from operations
Loss from continuing operations before non-operating items for the three
months ended June 30, 2026 and 2025 was approximately $676,071 and $354,875, respectively, representing an increase of approximately $321,196,
or 90.5%.
Loss
from operations attributable to our garment manufacturing business was approximately $1,654 and $29,587 for the three months ended June
30, 2026 and 2025, respectively. Loss from operations attributable to our logistics services business was approximately $70,862 and $13,481
for the three months ended June 30, 2026 and 2025, respectively. Income from operations attributable to our consulting services business
was approximately $93,425 for the three months ended June 30, 2026. Loss from operations attributable to our financing services business
was approximately $74,037 for the three months ended June 30, 2026. Other operating loss was approximately $19,097, primarily attributable
to Keemo Fashion Group Limited and its subsidiaries. Corporate operating expenses were approximately $603,843 and $311,807 for the three
months ended June 30, 2026 and 2025, respectively.
The increase in overall loss from operations was primarily attributable
to higher corporate operating expenses and the operating contribution from our consulting services business, and increased losses from
our logistics services business and expenses associated with our financing services business and Keemo Fashion Group Limited.
Income
Tax Expenses
Income
tax expense for the three months ended June 30, 2026 and 2025 was approximately $2 and $764, respectively. YX primarily operates in the
PRC and files tax returns in the PRC jurisdictions.
Yingxi Seychelles
was incorporated in the Republic of Seychelles and, under the current laws of Seychelles, is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2026 and 2025.
WFOE
and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate of 25%. No provision for income taxes
in the PRC has been made as WFOE and YX had no taxable income for the three months ended June 30, 2026 and 2025.
PRC
operating companies are governed by the Income Tax Laws of the PRC. All YX’s operating companies are subject to progressive EIT
rates from 5% to 15% in 2026. The preferential tax rates will expire at end of year 2026.
Addentax
Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States
has been made as Addentax Group Corp. had no United States taxable income for the three months ended June 30, 2026 and 2025.
Net
Income (Loss)
We
reported net income of approximately $2.4 million for the three months ended June 30, 2026 and net loss of approximately $0.4 million
for the three months ended June 30, 2025. Income from continuing operations for the 2026 period was approximately $2.4 million, while
loss from continuing operations and loss from discontinued operations for the 2025 period were approximately $0.1 million and $0.3 million,
respectively. Basic and diluted income (loss) per share from continuing operations was $2.93 and ($0.30) for the 2026 and 2025 periods,
respectively; loss per share from discontinued operations was nil and ($0.61), respectively; and total basic and diluted income (loss)
per share was $2.93 and ($0.91), respectively.
11
Summary
of cash flows
Summary
cash flow information for the three months ended June 30, 2026 and 2025 is as follows:
Three months ended June 30,
2026
2025
(In U.S. dollars)
Net cash used in operating activities
$ (24,366 )
$ (458,163 )
Net cash used in investing activities
(432,121 )
(79,455 )
Net cash provided by financing activities
$ 645,682
$ 553,822
Net
cash used in operating activities in the three months ended June 30, 2026 decreased by approximately $0.43 million compared with that
of the three months ended June 30, 2025. The decrease was because (i) net loss adjusted to operating cash flow for the three months
ended June 30, 2026 was $0.1 million less than that of the three months ended June 30, 2025; (ii) the movement of operating assets and
liabilities in the three months ended June 30, 2026 resulted in cash inflow of approximately $0.1 million, which was $0.2 million more
than that of the corresponding period in 2025.
Net
cash used in investing activities for the three months ended June 30, 2026 was approximately $0.4 million more than that of 2025.
It was mainly due to payment of approximately $0.6 million for long-term loans in our financing service business and cash inflow of $0.2
million from acquired subsidiary by transfer of common stock of the Company.
Net
cash provided by financing activities for the three months ended June 30, 2026 increased by approximately $0.1 million, compared to the
three months ended June 30, 2025. The increase was mainly because in the three months ended June 30, 2026, the related parties repaid
$0.2 million to the Company, and received proceeds from loan payable of $0.4 million. While in the three months ended June 30, 2025,
the Company had release of restricted cash of $1.3 million, paid net cash advance of $0.9 million to related parties, and received net
proceeds from bank loans of $0.1 million.
Financial
Condition, Liquidity and Capital Resources
As
of June 30, 2026, we had cash on hand of approximately $0.8 million, total current assets of approximately $27.4 million and current
liabilities of approximately $7.4 million. We presently finance our operations primarily through cash flows from revenue,
existing cash resources, capital contributions or financial support from our chief executive officer, Mr. Hong Zhida, and, if
necessary, potential future financing activities, including equity financing, debt financing, private placements or other financing
arrangements. There can be no assurance that additional financing will be available to us on commercially acceptable terms, or at
all.
In
the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations
as well as to achieve our strategic objectives, Mr. Hong has indicated his intention and willingness to provide additional equity financing,
if necessary.
Foreign
Currency Translation Risk
Our operations are located primarily in China and Hong Kong, which may give
rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign exchange rates between the U.S. dollar
and the Chinese Renminbi (“RMB”) and Hong Kong dollar (“HKD”). Our sales are primarily denominated in RMB, while
sales generated by our Hong Kong operations are denominated in HKD. In the past years, RMB continued to appreciate against the U.S. dollar.
As of June 30, 2026, the market foreign exchange rates were RMB 6.80 and HKD 7.84 to one U.S. dollar, respectively. Our financial statements
are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange
rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at
the time of the transactions while income and expenses items are translated at the average exchange rate for the period. All translation
adjustments are included in accumulated other comprehensive income in the statement of equity. The foreign currency translation (loss)
for the three months ended June 30, 2026 and 2025 was approximately $(0.06) million and ($0.04) million, respectively.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of June 30, 2026 that have
or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources.
12
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable to smaller reporting companies.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the
“Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
We
carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 30, 2026. Based on this evaluation,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June
30, 2026.
Changes
in Internal Controls over Financial Reporting
During
the three months ended June 30, 2026, in connection with the acquisition of Time Is Loan Limited on May 15, 2026, the Company began integrating
the financial reporting processes and controls of Time Is Loan into the Company’s internal control over financial reporting. These
processes include controls relating to loan receivables, interest income recognition, loan collections, credit loss assessment and period-end
financial reporting.
The
Company continues to evaluate and integrate the acquired business’s financial reporting processes into its existing internal control
framework. Other than the changes associated with the integration of Time Is Loan described above, there were no changes in the Company’s
internal control over financial reporting during the three months ended June 30, 2026 that materially affected, or are reasonably likely
to materially affect, the Company’s internal control over financial reporting.
13
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We
are not presently a party to any legal proceedings that in the opinion of our management, if determined adversely to us, would individually
or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.
Item
1A. Risk Factors
As
a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for
by this Item 1A.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of equity securities of the Company during
the period covered by this quarterly report, which were not previously reported in a Current Report on Form 8-K.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
None.
Item
6. Exhibits
Exhibit
Incorporated
by Reference
Number
Form
Exhibit
Date
File
No.
3.1
Articles of Incorporation
S-1
3.1
8/5/2015
333-206097
3.2
Certificate of Amendment Pursuant to NRS 78.386 and 78.390, effectuating the two for one forward stock split and increasing the authorized shares of common stock of Addentax Group Corp. from 75,000,000 to 150,000,000
8-K
3.1
7/21/2016
333-206097
3.3
Certificate of Amendment Pursuant to NRS 78.385 and 78.390, increasing the authorized shares of common stock of Addentax Group Corp. to 1,000,000,000
S-1
3.3
4/18/2019
333-230943
3.4
Certificate of Change Pursuant to NRS 78.209, effectuating the 20-for-1 reverse stock split and decreasing the authorized shares of common stock of Addentax Group Corp. from 1,000,000,000 to 50,000,000
8-K
3.1
3/5/2019
333-206097
3.5
Amended and Restated Bylaws
8-K
3.1
3/15/2019
333-206097
3.6
Certificate of Amendment to the Amended and Restated Articles of Incorporation increasing the authorized shares of common stock of Addentax Group Corp. to 250,000,000
8-K
3.1
3/23/2023
001-41478
3.7
Amendment to the Articles of Incorporation, as amended, of Addentax Group Corp. for 1-for-10 Reverse Stock Split
8-K
3.1
6/30/2023
001-41478
3.9
Stamped copy of the Certificate of Amendment to the Articles of Incorporation, as amended, of Addentax Group Corp. for 1-for-10 Reverse Stock Split
8-K
3.2
6/30/2023
001-41478
3.10
Stamped copy of Certificate of Correction to the Certificate of Amendment to the Articles of Incorporation, as amended, of Addentax Group Corp. for 1-for-10 Reverse Stock Split
8-K
3.3
6/30/2023
001-41478
3.11
Certificate of Amendment to the Articles of Incorporation
8-K
3.1
3/26/2026
001-41478
4.1
Form of PIPE Warrant
8-K
10.2
1/4/2023
001-41478
4.2
Form of Placement Agent Warrant
8-K
10.8
1/4/2023
001-41478
10.1
Share Exchange Agreement dated April 22, 2026 by and among the Company, Yingxi Industrial Chain Investment Co., Ltd, Time Is Loan Limited and OR Shan Shan
8-K/A
10.1
8/12/2026
001-41478
10.2
Share Exchange Agreement dated May 15, 2026 by and among the Company, Yingxi Industrial Chain Investment Co., Ltd, Riches Family Office Limited, Riches FO Holdings Limited and Mr. Wu Rui
8-K
10.1
5/21/2026
001-41478
31.1
Section 302 Certification by the Principal Executive Officer
—
—
Filed herewith
—
31.2
Section 302 Certification by the Principal Financial Officer and Principal Accounting Officer
—
—
Filed herewith
—
32.1*
Section 906 Certification by the Principal Executive Officer
—
—
Furnished herewith
—
32.2*
Section 906 Certification by the Principal Financial Officer and Principal Accounting Officer
—
—
Furnished herewith
—
101.INS
Inline
XBRL Instance Document
—
—
Filed herewith
—
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
—
—
Filed herewith
—
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
—
—
Filed herewith
—
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
—
—
Filed herewith
—
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
—
—
Filed herewith
—
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
—
—
Filed herewith
—
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
—
—
Filed herewith
—
* In accordance with Item
601(b)(32)(ii) of Regulation S-K and SEC Release No. 34-47986, the certifications furnished in Exhibits 32.1 and 32.2 herewith are
deemed to accompany this Form 10-Q and will not be deemed filed for purposes of Section 18 of the Exchange Act. Such certifications
will not be deemed to be incorporated by reference into any filings under the Securities Act or the Exchange Act.
14
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
Addentax
Group Corp.
Date:
August 14, 2026
By:
/s/
Hong Zhida
Hong Zhida
President,
Chief Executive Officer and Director,
(Principal
Executive Officer)
Date:
August 14, 2026
By:
/s/
Huang Chao
Huang Chao
Chief
Financial Officer and Treasurer
(Principal
Financial and Accounting Officer)
15
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.