Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations for the three months ended June 30, 2023 and 2022
should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion
includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives,
expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking
statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking
Statements in this report. We use words such as “anticipate,” “estimate,” “plan,” “project,”
“continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,”
“will,” “should,” “could,” “target”, “forecast” and similar expressions to
identify forward-looking statements.
Overview
Our
Business
We (Addentax Group Corp.) are a Nevada holding company with no material
operations of our own. We conduct substantially all of our operations through our operating companies established in the People’s
Republic of China, or the PRC, primarily Shenzhen Qianhai Yingxi Industrial Chain Service Co., Ltd. (“YX”), our wholly owned
subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive
business operations in China. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow
our operating structure, which would likely result in a material change in our operations and/or the value of our common stock, including
that it could cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp.,
is listed on the Nasdaq Capital Market under the symbol of “ATXG”. We classify our businesses into three main segments:
garment manufacturing, logistics services, and property management and subleasing. The Company previously engaged in the provision of
epidemic prevention supplies, which included manufacturing, distribution and trading of epidemic prevention supplies. As the COVID-19
pandemic is near an endemic, the Company ceased to operate in this business in the first quarter of 2023. The remaining assets of this
business segment were reclassified into the “Corporate and others” segment. The corresponding items of segment information
for the earlier periods were restated to reflect the change of the new segment structure.
Unless
the context otherwise requires, all references in this annual report to “ Addentax ” refer to Addentax Group Corp.,
a holding company, and references to “ we, ” “ us, ” “ our, ” the “ Registrant ”,
the “ Company, ” or “ our company ” refer to Addentax and/or its consolidated subsidiaries. Addentax
Group Corp., our Nevada holding company, is the entity in which our investors are investing.
Our
subsidiaries include (i)
Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong
Kong company (“Yingxi HK”); (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) Shenzhen Qianhai Yingxi
Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”),
(vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shantou Yi Bai Yi Garment Co., Ltd, a PRC company (“YBY”),
(viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”); (ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd,
a PRC company (“XKJ”), (x) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), (xi)
Dongguan Au Te Si Garments Co., Ltd., a PRC company (“AOT”), (xii) Dongguan Hongxiang Commercial Co., Ltd., a PRC company
(“HX”).
“ PRC
Subsidiaries ” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.; (ii) Shenzhen Qianhai Yingxi Industrial
Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang
Clothing Co., Ltd (“YS”); (v) Shantou Yi Bai Yi Garment Co., Ltd (“YBY”); (vi) Shenzhen Yingxi Peng Fa Logistic
Co., Ltd., a PRC company (“PF”); (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”),
(viii) Zhuang Hao Jia (Dongguan) Decoration Engineering
Co.,Ltd, a PRC company (“ZHJ”), and (ix) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (x) Dongguan
Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
“ WFOE ”
refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned
by Addentax Group Corp.
Our
garment manufacturing business consists of sales made principally to wholesaler located in the PRC. We have our own manufacturing facilities,
with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards
and timely meet the delivery requirements for our customers. We conduct our garment manufacturing operations through five wholly owned
subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”),
Shantou Yi Bai Yi Garment Co., Ltd (“YBY”), Zhuang Hao Jia (Dongguan) Decoration Engineering
Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd., (“AOT”) , which are located in the Guangdong province,
China.
Our
logistics business consists of delivery and courier services covering 44 cities in 10 provinces and 2 municipalities in China. Although
we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows
us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow
seasons. We conduct our logistic operations through two wholly owned subsidiaries, namely Shenzhen Xin Kuai Jie Transportation Co., Ltd
(“XKJ”) and Shenzhen Yingxi Peng Fa Logistic Co., Ltd (“PF”), which are located in the Guangdong province, China.
Our
property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers
in the garment market. We currently have an aggregate of 56,238 square meters floor space and provide approximately 1,300
shop space to clients. In February 2023, the Company disposed of DY to an independent third party at fair value in February, 2023. We
conduct our property management and subleasing operation through a wholly owned subsidiary acquired in September 2023, namely Dongguan
Hongxiang Commercial Co., Ltd., a PRC company (“HX”), which is located in the Guangdong province, China.
To focus on the core businesses of the Group, the
Company dissolved one of its subsidiaries, Shenzhen Yingxi Tongda Logistic Co., Ltd, in April 2024 and received approval from RPC authorities.
As at the date of this report, the Company is in the
process of dissolving another subsidiary, ZHJ.
3
Business
Objectives
Garment
Manufacturing Business
We
believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely
delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve
our profit.
Logistics
Services Business
The
business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide
delivery and courier network in China. As of June 30, 2024, we provide logistics services to over 44 cities in approximately 10 provinces
and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s
profit for the remainder of 2024.
Property
Management and Subleasing Business
The
business objective of our property management and subleasing segment is to integrate resources in shopping mall, develop e-commerce bases
and the Internet celebrity economy together to drive to increase the value of the stores in the area. In February 2023, the Company disposed of DY to an independent
third party and conduct the business through a wholly owned subsidiary acquired in September 2023, namely Dongguan Hongxiang Commercial
Co., Ltd., a PRC company (“HX”).
Seasonality
of Business
Garment
Manufacturing Business
We
generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.
Logistics
Services Business
We
generally receive more delivery orders in our third and fourth quarters and are more vulnerable to shipping delays in the PRC during
Chinese New Year due to traffic and port congestion, border crossing delays and customs clearance issues.
Property
Management and Subleasing Business
There
is no significant seasonality in our business.
Collection
Policy
Garment
manufacturing business
For
our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers
with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt
of goods.
Logistics
services business
For
logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of
our receipt of packages.
Property
management and subleasing business
For
property management and subleasing business, we generally collect rental and management fees of the following month each month in advance.
4
Economic
Uncertainty
Our
business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in
China has increased our clients’ sensitivity to the cost of our products and services. We have experienced continued pricing pressure.
If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins,
cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our
suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently
have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation
will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite
the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow
us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Summary
of Critical Accounting Policies
We
have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying
accounting standards and operation involved could result in material changes to our financial position or results of operations under
different conditions or using different assumptions.
Estimates
and Assumptions
We
regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management’s estimates
are based on historical experience, on information from third party professionals, and on various other assumptions that are believed
to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Revenue
Recognition
Revenue
is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or
services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods
or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising
from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive
in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
(i)
identification
of the promised goods and services in the contract;
(ii)
determination
of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
contract;
(iii)
measurement
of the transaction price, including the constraint on variable consideration;
(iv)
allocation
of the transaction price to the performance obligations; and
(v)
recognition
of revenue when (or as) the Company satisfies each performance obligation.
5
The
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606
at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which
of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated
to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s
performance obligations are transferred to customers at a point in time, typically upon delivery.
For
all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue
contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Leases
Lessee
The
Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”)
assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in
property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
ROU
assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease
payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present
value of lease payments over the lease term. As most of the leases do not provide an implicit rate, The Company generally use the incremental
borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement
date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments
is recognized on a straight-line basis over the lease term.
Lessor
As
a lessor, the Company’s leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are
substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental
income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred
in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line
basis over the lease term.
Accounts
receivable, net
Accounts
receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.
Account
receivables are classified as financial assets subsequently measured at amortized cost. Account receivables are recognized when the Company
becomes a party to the contractual provisions of the receivables. They are measured, at initial recognition, at fair value plus transaction
costs, if any and are subsequently measured at amortized cost. The amortized cost is the amount recognized on the receivable initially,
minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the
initial amount and the maturity amount, adjusted for any loss allowance.
A
loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date. The Company determines
the expected credit losses provisions based on ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have
a material impact on the opening balance of accumulated deficit. To determine expected credit losses on account receivables, the Company
will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions,
and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money,
where appropriate.
The
loss allowance is calculated on a collective basis for all trade and other receivables in totality. An impairment gain or loss is recognized
in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account.
The impairment loss is included in operating expenses as a movement in credit loss allowance.
Receivables
are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic
prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings. Receivables
written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where
appropriate. Any recoveries made are recognized in profit or loss.
6
Recently
issued accounting pronouncements
Accounting
for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards
while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the
new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and
equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued
at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion
features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the “if-converted”
method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current
accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning
after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the
fiscal year.
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s consolidated financial statements.
Results
of Operations for the three months ended June 30, 2024 and 2023
The
following table summarize our results of operations for the three months ended June 30, 2024 and 2023. The table and the discussion
below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Three
Months Ended June 30,
Changes
in 2024
2024
2023
compared
to 2023
(In
U.S. dollars, except for percentages)
Revenue
$ 851,033
100.0 %
$ 1,052,506
100 %
$ (201,473 )
(19.1 )%
Cost of revenues
(648,438 )
(76.
2 )%
(815,597 )
(77.5 )%
167,159
20.5 %
Gross profit
202,595
23.8 %
236,909
22.5 %
(34,314 )
(14.5 )%
Operating expenses
(707,611 )
(83.1 )%
(497,858 )
(47.3 )%
(209,573 )
(42.1 )%
Loss from operations
(505,016 )
(59.3 )%
(260,949 )
(24.8 )%
(244,067 )
(93.5 )%
Other income, net
(2,514 )
(0.3 )%
112,486
10.7 %
(115,000 )
(102.2 )%
Fair value gain or loss
134,217
15.8 %
(1,288,003 )
1,422,220
110.4 %
Net finance cost
(847,314 )
(99.6 )%
(1,290,991 )
(122.7 )%
443,677
34.4 %
Income tax expense
(484 )
(0.1 )%
(1,264 )
(0.1 )%
780
61.7 %
Net loss
$ (1,221,111 )
(143.5 )%
$ (2,728,721 )
(259.3 )%
$ 1,507,610
55.2 %
Revenue
Total
revenue for the three months ended June 30, 2024 decreased by approximately $0.2 million, or 19.2%, as compared with the
three months ended June 30, 2023. The decrease was mainly due to the decrease of $0.5 million in logistics services and
increase of $0.3 million in property management and subleasing business.
Revenue
generated from our garment manufacturing business contributed approximately $0.09 million, or 10.2%, of our total revenue for the
three months ended June 30, 2024. Revenue generated from garment manufacturing business contributed approximately $0.05 million or
5.1% of our total revenue for the three months ended June 30, 2023, respectively. The low level of sales was mainly due to factory
facilities renewal and repairs, and the remaining factories cannot provide the same capacity as previously. We estimate the capacity
will recover at the fiscal year ending 2025.
7
Revenue
generated from our logistics services business contributed approximately $0.5 million, or 57.2%, of our total revenue for the three months
ended June 30, 2024. Revenue generated from our logistic business contributed approximately $1.0 million or 94.9% of our total revenue
for the three months ended June 30, 2023.
Revenue
generated from our property management and subleasing business was 0.3 million, or 32.7%, of our total revenue for the three months ended
June 30, 2024. The revenue from this business segment was nil for the three months ended June 30, 2023.
Cost
of revenue
Three months ended June 30,
Increase (decrease) in
2024
2023
2024 compared to 2023
(In U.S. dollars, except for percentages)
Net revenue for garment manufacturing
$ 86,602
100.0 %
$ 53,873
100 %
$ 32,729
60.8 %
Raw materials
37,686
43.5 %
26,377
49.0 %
11,309
42.9 %
Labor
18,096
20.9 %
17,273
32.0 %
823
4.8 %
Other and Overhead
3,553
4.1 %
2,670
5.0 %
883
33.1 %
Total cost of revenue for garment manufacturing
59,335
68.5 %
46,320
86.0 %
13,015
28.1 %
Gross profit for garment manufacturing
27,267
31.5 %
7,553
14.0 %
19,714
4261.0 %
0
Net revenue for logistics services
486,507
100.0 %
998,633
100.0 %
(512,126 )
(51.3 )%
Fuel, toll and other cost of logistics services
249,296
51.2 %
482,788
48.3 %
(233,492 )
(48.4 )%
Subcontracting fees
-
- %
286,489
28.7 %
(286,489 )
(100.0 )%
Total cost of revenue for logistics services
249,296
51.2 %
769,277
77.0 %
(519,981 )
(67.6 )%
Gross Profit for logistics services
237,211
48.8 %
229,356
23.0 %
7,855
3.4 %
Net revenue for property management and subleasing
277,924
100.0 %
-
0 %
277,924
Total cost of revenue for property management and subleasing
339,807
(122.3 )%
-
0 %
339,807
Gross Profit for property management and subleasing
(61,883 )
(22.3 )%
-
0 %
(61,883 )
Total cost of revenue
$ 648,438
76.2 %
$ 815,597
77.5 %
$ (167,159 )
(20.5 )%
Gross profit
$ 202,595
23.8 %
$ 236,909
22.5 %
$ (34,314 )
(14.5 )%
8
For
our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories
suppliers.
Raw
material costs for our garment manufacturing business were approximately 43.5% of our total garment manufacturing business revenue for
the three months ended June 30, 2024, as compared with 49.0% for the three months ended June 30, 2023. The decrease in percentage was
mainly due to the purchase cost of the raw materials dropped.
Labor
costs for our garment manufacturing business was approximately 20.9% of our total garment manufacturing business revenue for the
three months ended June 30, 2024, as compared with 32.0% for the three months ended June 30, 2023. We maintained a sustainable level
in wages, the decrease in portion of labor cost was mainly due to the increased in revenue.
Overhead
and other expenses for our garment manufacturing business accounted for approximately 4.1% of our total garment business revenue for
the three months ended June 30, 2024, as compared with 5.0% of total garment business revenue for the three months ended June 30, 2023.
For
our logistic business, we outsourced some of the business to our contractors. We relied on a few subcontractors, which the
subcontracting fees to our largest contractor represented approximately nil% and 37.2% of total cost of revenues for our service
segment for the three months ended June 30, 2024 and 2023, respectively. The decrease was attributed to an increase usage of our own
logistics as compared to the subcontractor. We have not experienced any disputes with our subcontractors and we believe we maintain
good relationships with our contract logistics services providers.
Fuel,
toll and other costs for our service business for the three months ended June 30, 2024 were approximately $0.2 million as compared with
$0.5 million for the three months ended June 30, 2023. Fuel, toll and other costs for our service business accounted for approximately
51.2% of our total service revenue for the three months ended June 30, 2024, as compared with 48.3% for the three months ended June 30,
2023. The increase was primarily attributable to a decrease of usage of subcontractors during the quarter.
Subcontracting
fees for our service business for the three months ended June 30, 2024 decreased approximately 100.0% to $nil from $0.3 million
for the three months ended June 30, 2023. Subcontracting fees accounted for nil% and 28.7% of our total service business revenue in
the three months ended June 30, 2024 and 2023, respectively. The decrease was primarily attributable to a decrease of usage of subcontractors
during the quarter.
9
For
property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
business. The cost of revenue for property management and subleasing business for the three months ended June 30, 2024 was $0.3 million,
approximately (122.3)% of our total property management and subleasing business revenue, as compared with nil for the three months ended
June 30, 2023.
Gross
profit
Garment
manufacturing business gross profit for the three months ended June 30, 2024 was $27,267, as compared with $7,553 for the three months ended June 30, 2023. Gross profit accounted for 31.5% of our total garment manufacturing business revenue
for the three months ended June 30, 2024, as compared to 14.0% for the three months ended June 30, 2023. The increase of gross profit ratio was mainly due to increased sales.
Gross
profit in our logistics services business for the three months ended June 30, 2024 was approximately $237,211 and gross margin was 48.8%.
Gross profit in our logistics services business for the three months ended June 30, 2023 was approximately $229,356 and gross margin
was 23.0%. The increase of gross profit ratio was mainly because the Company re-allocated the orders received and reduced fuel cost.
Gross
loss in our property management and subleasing business for the three months ended June 30, 2024 was $61,883. Gross profit was nil for
the three months ended June 30, 2023. Gross loss accounted for 22.3% of our total property management and subleasing
business revenue for the three months ended June 30, 2024, as compared to nil% for the three months ended June 30, 2023. The decrease
of gross profit ratio was mainly because the property management and subleasing business still in preliminary stage.
Three
months ended June 30,
Increase
(decrease) in
2024
2023
2024
compared to 2023
(In
U.S. dollars, except for percentages)
Gross profit
$ 202,595
100 %
$ 236,909
100 %
(34,314 )
(14.5 )%
Operating expenses:
Selling expenses
(139,360 )
-
-
(139,360 )
General
and administrative expenses
(568,251 )
(280.5 )%
(497,858 )
(210.1 )%
(70,393 )
(14.1 )%
Total
$ (707,611 )
(210.1 )%
$ (497,858 )
(210.1 )%
(209,753 )
(42.1 )%
(Loss)
Income from operations
$ (505,016 )
(110.1 )%
$ (260,949
(110.1 )%
(244,067 )
(93.5 )%
Selling,
General and administrative expenses
Our
selling expenses for our garment manufacturing business for the three months ended June 30, 2024 and 2023 was approximately $82,603 and
nil, respectively. The selling expenses for property management and subleasing business for the three months ended June 30, 2024 and
2023 was approximately $56,757 and nil, respectively. Selling expenses consisted primarily of advertisement, local transportation, unloading
charges and product inspection charges.
Our
general and administrative expenses in our garment manufacturing business segment for the three months ended June 30, 2024 and 2023 was
approximately $8,310 and $29,708, respectively. Our general and administrative expenses in our logistics services segment for the three
months ended June 30, 2024 and 2023 was approximately $216,250 and $227,423, respectively. The general and administrative expenses in
our property management and subleasing business was approximately $85,793 and nil for the three months ended June 30, 2024 and 2023,
respectively. Our general and administrative expenses in our corporate office for the three months ended June 30, 2024 and 2023 was approximately
$257,898 and $240,727, respectively. General and administrative expenses consisted primarily of administrative salaries, office expense,
certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses
that are not directly attributable to our revenues.
10
Total
general and administrative expenses for the three months ended June 30, 2024 increased by approximately 14.1% to $568,251 from $497,858
for the three months ended June 30, 2023.
Loss
from operations
Loss
from operations for the three months ended June 30, 2024 and 2023 was approximately $505,016 and $260,949, respectively. Loss from
operations of approximately $63,645 and $22,155 for the three months ended June 30, 2024 and 2023, respectively, which was
attributed from our garment manufacturing segment. Income from operations of approximately $20,879 and $1,934 was attributed from
our logistics services segment for the three months ended June 30, 2024 and 2023, respectively. Loss from operations of
approximately $204,433 and nil for the three months ended June 30, 2024 and 2023, respectively, which was attributed from our
property management and subleasing business. We incurred expenses from operations in corporate office of approximately
$257,817 and $240,728 for the three months ended June 30, 2024 and 2023, respectively.
Income
Tax Expenses
Income
tax expense for the three months ended June 30, 2024 and 2023 was approximately $484 and $1,264, respectively. Yingxi primarily operates in
the PRC and files tax returns in the PRC jurisdictions.
Yingxi
Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
is not subject to income taxes.
Yingxi
HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes
in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended June 30, 2024 and 2023.
QYTG
and YX were incorporated in the PRC and is subject to the PRC Enterprise Income Tax (EIT) rate is 25%. No provision for income taxes
in the PRC has been made as QYTG and YX had no taxable income for the three months ended June 30, 2024 and 2023.
The
majority of our subsidiaries are governed by the Income Tax Laws of the PRC. All Yingxi’s operating companies are subject to
progressive EIT rates from 5% to 15% in 2024. The preferential tax rates will be expired at end of year 2025.
Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision
for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months
ended June 30, 2024 and 2023.
Net
Loss
We
incurred net loss of approximately $1.2 million and $2.7 million for the three months ended June 30, 2024 and 2023, respectively. Our
basic and diluted earnings per share were ($0.25) and ($0.83) for the three months ended June 30, 2024 and 2023, respectively.
11
Summary
of cash flows
Summary
cash flows information for the three months ended June 30, 2024 and 2023 is as follow:
Three months ended June 30,
2024
2023
(In U.S. dollars)
Net cash used in operating activities
$ (193,185 )
$ (1,110,878 )
Net cash used in investing activities
(27,364 )
-
Net cash provided by financing activities
$ 306,461
$ 969,784
Net
cash used in operating activities in the three months ended June 30, 2024 was approximately $0.2 million as compared to $1.1 million
in the three months ended June 30, 2023, which was approximately $0.9 million less than that of the three months ended June 30,
2023. The decrease was mainly due to (i) net loss adjusted to operating cash flow for the three months ended June 30, 2024 was $0.1
million less than that of the three months ended June 30, 2023; (ii) the movement of operating assets and liabilities of the three
months ended June 30, 2024 resulted in cash outflow of approximately $0.1 million, which was $0.8 million less than that of
2023;.
Net
cash used in investing activities for the three months ended June 30, 2024 was approximately $0.3 million, which was mainly due to
purchase of property, plant and equipment.
Net cash provided by financing activities for the three months ended June
30, 2024 was approximately $0.3 million as compared to $1.0 million in the three months ended June 30, 2023, which was approximately $0.7
million less than the three months ended June 30, 2023. The decrease was mainly because in the three months ended June 30, 2024, the Company
received proceeds of $0.7 million from a private placement, while the Company had release of restricted cash of $1.4 million in the three
months ended June 30, 2023.
Financial
Condition, Liquidity and Capital Resources
As
of June 30, 2024, we had cash on hand of approximately $0.9 million, total current assets of approximately $29.3 million and current
liabilities of approximately $4.4 million. We currently finance our operations from revenue, fund raising from our initial public offering
and private placement proceeds and capital contributions from our chief executive officer, Mr. Hong Zhida (the “CEO”).
In
the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations
as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.
Foreign
Currency Translation Risk
Our
operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility
in foreign exchange rates between the U.S. dollar and the Chinese Renminbi (“RMB”). All of our sales are in RMB. In the past
years, RMB continued to appreciate against the U.S. dollar. As of June 30, 2024, the market foreign exchange rate was RMB 7.27 to one
U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated
into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at
historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange
rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The
foreign currency translation gain (loss) for the three months ended June 30, 2024 and 2023 was approximately $0.01 million and $0.09
million, respectively.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of June 30, 2024 that have
or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources.
12
Item
3. Quantitative and Qualitative Disclosures About Market Risk
Not
applicable to smaller reporting companies.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.