26 unchanged sentences
on the Nasdaq Capital Market under the symbol of “ATXG”.
−Removed: We classify our businesses into three segments:
+Added: We classify our businesses into three main segments:
garment manufacturing,
−Removed: logistics services, property management and subleasing, and .
+Added: logistics services, and property management and subleasing.
the context otherwise requires, all references in this annual report to “ Addentax ” refer to Addentax Group Corp.,
2 unchanged sentences
Group Corp., our Nevada holding company, is the entity in which our investors are investing.
−Removed: subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company;
−Removed: (ii) Yingxi Industrial Chain
−Removed: Investment Co., Ltd., a Hong Kong company (“Yingxi HK”);
−Removed: (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC
−Removed: (iv) Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng
−Removed: Wei Garments Co., Ltd, a PRC company (“HSW”), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”),
−Removed: (vii) Shantou Yi Bai Yi Garment Co., Ltd, a PRC company (“YBY”), (viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a
−Removed: PRC company (“PF”);
−Removed: (ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”), (x) Shenzhen
−Removed: Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (xi) Dongguan Yingxi Daying Commercial Co., Ltd., a PRC company
−Removed: (“DY”), (xii) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xiii)
−Removed: Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”).
+Added: subsidiaries include
+Added: (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company;
+Added: (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong
+Added: Kong company (“Yingxi HK”);
+Added: (iii) Qianhai Yingxi Textile & Garments Co., Ltd., a PRC company;
+Added: (iv) Shenzhen Qianhai Yingxi
+Added: Industrial Chain Services Co., Ltd, a PRC company (“YX”), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company (“HSW”),
+Added: (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company (“YS”), (vii) Shantou Yi Bai Yi Garment Co., Ltd, a PRC company (“YBY”),
+Added: (viii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”);
+Added: (ix) Shenzhen Xin Kuai Jie Transportation Co., Ltd,
+Added: a PRC company (“XKJ”), (x) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (xi) Zhuang Hao Jia
+Added: (Dongguan) Decoration Engineering Co.,Ltd, a PRC company (“ZHJ”), and (xii) Dongguan Aotesi Garments Co., Ltd.,, a PRC company
+Added: (“AOT”), (xiii) Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
Subsidiaries ” refer to, collectively, (i) Qianhai Yingxi Textile & Garments Co., Ltd.;
−Removed: (ii) Shenzhen Qianhai Yingxi
−Removed: Industrial Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv)
−Removed: Dongguan Yushang Clothing Co., Ltd (“YS”);
+Added: (ii) Shenzhen Qianhai Yingxi Industrial
+Added: Chain Services Co., Ltd (“YX”), (iii) Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), (iv) Dongguan Yushang
+Added: Clothing Co., Ltd (“YS”);
(v) Shantou Yi Bai Yi Garment Co., Ltd (“YBY”);
−Removed: (vi) Shenzhen
−Removed: Yingxi Peng Fa Logistic Co., Ltd., a PRC company (“PF”);
−Removed: (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC
−Removed: company (“XKJ”), (viii) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (ix) Dongguan Yingxi
−Removed: Daying Commercial Co., Ltd., a PRC company (“DY”), (x) Zhuang Hao Jia (Dongguan) Decoration Engineering Co.,Ltd, a PRC
−Removed: company (“ZHJ”), and (xi) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”).
−Removed: February 2023, the Company disposed DY to an independent third party respectively.
+Added: (vi) Shenzhen Yingxi Peng Fa Logistic
+Added: Co., Ltd., a PRC company (“PF”);
+Added: (vii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company (“XKJ”),
+Added: (viii) Shenzhen Yingxi Tongda Logistic Co., Ltd, a PRC company (“TD”), (ix) Zhuang Hao Jia (Dongguan) Decoration Engineering
+Added: Co.,Ltd, a PRC company (“ZHJ”), and (x) Dongguan Aotesi Garments Co., Ltd.,, a PRC company (“AOT”), (xiii) Dongguan
+Added: Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
refers to Qianhai Yingxi Textile & Garments Co., Ltd, a wholly foreign owned enterprise in China, which is indirectly wholly owned
1 unchanged sentence
garment manufacturing business consists of sales made principally to wholesaler located in the PRC.
−Removed: We have our own manufacturing
−Removed: facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality
−Removed: control standards and timely meet the delivery requirements for our customers.
−Removed: We conduct our garment manufacturing operations
−Removed: through five wholly owned subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang
−Removed: Clothing Co., Ltd (“YS”), Shantou Yi Bai Yi Garment Co., Ltd (“YBY”), Zhuang
−Removed: Hao Jia (Dongguan) Decoration Engineering Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd.,
−Removed: (“AOT”) , which are located in the Guangdong province, China.
+Added: We have our own manufacturing facilities,
+Added: with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards
+Added: and timely meet the delivery requirements for our customers.
+Added: We conduct our garment manufacturing operations through five wholly owned
+Added: subsidiaries, namely Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), Dongguan Yushang Clothing Co., Ltd (“YS”),
+Added: Shantou Yi Bai Yi Garment Co., Ltd (“YBY”), Zhuang Hao Jia (Dongguan) Decoration Engineering
+Added: Co.,Ltd (“ZHJ”), and Dongguan Aotesi Garments Co., Ltd., (“AOT”) , which are located in the Guangdong province,
logistics business consists of delivery and courier services covering 44 cities in 10 provinces and 2 municipalities in China.
5 unchanged sentences
which are located in the Guangdong province, China.
−Removed: property management and subleasing business provides shops subleasing and property management services for garment wholesalers and
−Removed: retailers in the garment market.
−Removed: We conduct our property management and subleasing operation through a wholly owned subsidiary,
−Removed: namely Dongguan Yingxi Daying Commercial Co., Ltd.
−Removed: (“DY”), which is located in the Guangdong province, China.
−Removed: In February 2023, the Company disposed of DY to an independent third party at fair value, which was also its carrying value as of February 28, 2023.
−Removed: business operations, customers and suppliers of DY were retained by the Company;
−Removed: therefore, the disposition of the subsidiary did not
−Removed: qualify as discontinued operations.
+Added: property management and subleasing business provides shops subleasing and property management services for garment wholesalers and retailers
+Added: in the garment market.
+Added: business provides shops subleasing and property management services for garment wholesalers and retailers in the
+Added: garment market.
+Added: In February 2023, the Company disposed of DY to an independent third party at fair value in February, 2023.
+Added: our property management and subleasing operation through a wholly owned subsidiary acquired in September 2023, namely Dongguan Hongxiang
+Added: Commercial Co., Ltd., a PRC company (“HX”), which is located in the Guangdong province, China.
Manufacturing Business
2 unchanged sentences
Services Business
−Removed: business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a
−Removed: nationwide delivery and courier network in China.
−Removed: As of March 31, 2023, we provide logistic service to over 86 cities in
−Removed: approximately eleven provinces and three municipalities.
−Removed: We expect to develop 20 additional logistics routes in existing serving
−Removed: cities and improve the Company’s profit in the year 2024.
+Added: business objective and future plan for our logistics services segment is to establish an efficient logistic system and to build a nationwide
+Added: delivery and courier network in China.
+Added: As of March 31, 2024, we provide logistic service to over 44 cities in approximately 10 provinces
+Added: and 2 municipalities.
+Added: We expect to develop 20 additional logistics routes in existing serving cities and improve the Company’s
+Added: profit in the year 2024.
Management and Subleasing Business
1 unchanged sentence
and the Internet celebrity economy together to drive to increase the value of the stores in the area.
−Removed: In February 2023, the Company disposed of DY to an independent third party at fair value, which was also its carrying value as of February 28, 2023.
−Removed: business is affected by seasonal trends, with higher levels of garment sales in our second and third quarters and higher logistic service
−Removed: revenue in our third and fourth quarters.
−Removed: These trends primarily result from the timing of seasonal garment manufacturing shipments and
−Removed: holiday periods in the logistic segment.
+Added: In February 2023, the Company disposed
+Added: of DY to an independent third party at fair value and conduct the business through a wholly owned subsidiary acquired in September 2023,
+Added: namely Dongguan Hongxiang Commercial Co., Ltd., a PRC company (“HX”).
Manufacturing Business
+Added: generally receive more purchase orders during our second and third quarters and fewer manufacture orders during May and June.
+Added: Services Business
+Added: generally receive more delivery orders in our third and fourth quarters and are more vulnerable to shipping delays in the PRC during
+Added: Chinese New Year due to traffic and port congestion, border crossing delays and customs clearance issues.
+Added: Management and Subleasing Business
+Added: is no significant seasonality in our business.
+Added: manufacturing business
our new customers, we generally require orders placed to be backed by advances or deposits.
38 unchanged sentences
The Company applies the following five-step model in order to determine this amount:
−Removed: identification of the promised
−Removed: goods and services in the contract;
−Removed: determination of whether
−Removed: the promised goods and services are performance obligations, including whether they are distinct in the context of the contract;
−Removed: measurement of the transaction
−Removed: price, including the constraint on variable consideration;
−Removed: allocation of the transaction
−Removed: price to the performance obligations;
−Removed: recognition of revenue
−Removed: when (or as) the Company satisfies each performance obligation.
+Added: identification
+Added: of the promised goods and services in the contract;
+Added: determination
+Added: of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
+Added: of the transaction price, including the constraint on variable consideration;
+Added: of the transaction price to the performance obligations;
+Added: of revenue when (or as) the Company satisfies each performance obligation.
Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
30 unchanged sentences
basis over the lease term.
+Added: receivable, net
+Added: receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.
+Added: receivables are classified as financial assets subsequently measured at amortized cost.
+Added: Account receivables are recognized when the Company
+Added: becomes a party to the contractual provisions of the receivables.
+Added: They are measured, at initial recognition, at fair value plus transaction
+Added: costs, if any and are subsequently measured at amortized cost.
+Added: The amortized cost is the amount recognized on the receivable initially,
+Added: minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the
+Added: initial amount and the maturity amount, adjusted for any loss allowance.
+Added: loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date.
+Added: The Company determines
+Added: the expected credit losses provisions based on ASU No.
+Added: 2016-13, Financial Instruments—Credit Losses (Topic 326):
+Added: Measurement of
+Added: Credit Losses on Financial Instruments (‘‘ASC 326’’) using a modified retrospective approach which did not have
+Added: a material impact on the opening balance of accumulated deficit.
+Added: To determine expected credit losses on account receivables, the Company
+Added: will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions,
+Added: and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money,
+Added: where appropriate.
+Added: loss allowance is calculated on a collective basis for all trade and other receivables in totality.
+Added: An impairment gain or loss is recognized
+Added: in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account.
+Added: The impairment loss is included in operating expenses as a movement in credit loss allowance.
+Added: are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic
+Added: prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings.
+Added: written off may still be subject to enforcement activities under the Company’s recovery procedures, considering legal advice where
+Added: Any recoveries made are recognized in profit or loss.
issued and adopted accounting pronouncements
−Removed: June 2016, the FASB issued ASU No.
−Removed: 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on
−Removed: Financial Instruments.
−Removed: This standard requires a financial asset (or group of financial assets) measured at amortized cost basis to be
−Removed: presented at the net amount expected to be collected.
−Removed: The allowance for credit losses is a valuation account that is deducted from the
−Removed: amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial
−Removed: This standard will be effective for the Company on April 1, 2023.
−Removed: The Company is currently evaluating the impact the adoption
−Removed: of this ASU will have on its consolidated financial statements.
−Removed: Accounting for Convertible Instruments:
−Removed: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (ASU 2020-06),
−Removed: as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or
−Removed: improving the usefulness of the information provided to users of financial statements.
−Removed: Among other changes, the new guidance removes from
−Removed: GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless
−Removed: the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium.
−Removed: As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will
−Removed: instead account for the convertible debt wholly as debt.
−Removed: The new guidance also requires use of the “if-converted” method when
−Removed: calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current accounting
−Removed: treatment under the current guidance.
−Removed: The guidance is effective for financial statements issued for fiscal years beginning after December
−Removed: 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.
−Removed: The Company reviews new accounting
−Removed: standards as issued.
−Removed: Management has not identified any other new standards that it believes will have a significant impact on the Company’s
−Removed: consolidated financial statements.
−Removed: Results of Operations for the years ended March
−Removed: 31, 2023 and 2022
−Removed: The following tables summarize
−Removed: our results of operations for the years ended March 31, 2023 and 2022.
−Removed: The table and the discussion below should be read in conjunction
−Removed: with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
+Added: for Convertible Instruments:
+Added: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s
+Added: Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards
+Added: while maintaining or improving the usefulness of the information provided to users of financial statements.
+Added: Among other changes, the
+Added: new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and
+Added: equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued
+Added: at a substantial premium.
+Added: As a result, after adopting the guidance, entities will no longer separately present such embedded conversion
+Added: features in equity and will instead account for the convertible debt wholly as debt.
+Added: The new guidance also requires use of the “if-converted”
+Added: method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company’s current
+Added: accounting treatment under the current guidance.
+Added: The guidance is effective for financial statements issued for fiscal years beginning
+Added: after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the
+Added: Company reviews new accounting standards as issued.
+Added: Management has not identified any other new standards that it believes will have
+Added: a significant impact on the Company’s consolidated financial statements.
+Added: of Operations for the years ended March 31, 2024 and 2023
+Added: following tables summarize our results of operations for the years ended March 31, 2024 and 2023.
+Added: The table and the discussion below
+Added: should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
Changes in 2024 compared to 2023
2 unchanged sentences
Cost of revenues
−Removed: (10,627,379 )
Gross profit (loss)
5 unchanged sentences
Income tax expense
−Removed: Total revenue for the year ended
−Removed: March 31, 2023 significantly decreased by approximately $4.7 million, or approximately 37.4%, as compared with the year ended March 31,
+Added: $ (3,109,418 )
+Added: $ (4,429,075 )
+Added: revenue for the year ended March 31, 2024 significantly decreased by approximately $2.8 million, or approximately 35.1%, as compared
+Added: with the year ended March 31, 2023.
The decrease was mainly due to the decrease of revenue from the garment manufacturing business.
−Removed: Revenue generated from our garment
−Removed: manufacturing business contributed approximately $0.2 million, or approximately 2.2%, of our total revenue for the year ended March 31,
−Removed: Revenue generated from the segment contributed approximately $2.5 million, or approximately 19.9%, of our total revenue for the
−Removed: year ended March 31, 2022.
−Removed: The decrease of approximately $2.3 million was mainly due to factory
−Removed: facilities renewal and repair, remaining factories cannot provide as much capacity as before.
−Removed: We estimate the capacity will appear to
−Removed: recover at second quarter of FY2024.
−Removed: Revenue generated from our logistics
−Removed: services business contributed approximately $4.6 million, or approximately 58.2%, of our total revenue for the year ended March 31, 2023.
−Removed: Revenue generated from the segment contributed approximately $5.3 million, or approximately 42.0%, of our total revenue for the year ended
−Removed: March 31, 2022.
−Removed: The increase of approximately $0.7 million was mainly due to development of company’s business.
−Removed: Revenue generated from our property
−Removed: management and subleasing business contributed approximately $3.1 million, or approximately 39.0%, of our total revenue for the year ended
−Removed: March 31, 2023.
−Removed: Revenue generated from our property management and subleasing business contributed approximately $4.3 million, or approximately
+Added: generated from our garment manufacturing business contributed approximately $0.2 million, or approximately 4.5%, of our total revenue
+Added: for the year ended March 31, 2024.
+Added: Revenue generated from the segment contributed approximately $0.2 million, or approximately 2.2%,
of our total revenue for the year ended March 31, 2023.
−Removed: The decrease of approximately $1.2 million was mainly due to the increase
−Removed: in sub-leasing rate of the property.
−Removed: Cost of revenue
+Added: The low amount of sales was mainly due to insufficient
+Added: customer volume, we cannot receive as large order quantity from remaining customers as before while new developed customer still at the
+Added: generated from our logistics services business contributed approximately $4.3 million, or approximately 84.3%, of our total revenue for
+Added: the year ended March 31, 2024.
+Added: Revenue generated from the segment contributed approximately $4.6 million, or approximately 58.2%, of
+Added: our total revenue for the year ended March 31, 2023.
+Added: The decrease of approximately $0.3 million was mainly due to market volatility.
+Added: generated from our property management and subleasing business contributed approximately $0.6 million, or approximately 11.3%, of our
+Added: total revenue for the year ended March 31, 2024.
+Added: Revenue generated from our property management and subleasing business contributed approximately
+Added: $3.1 million, or approximately 39.0%, of our total revenue for the year ended March 31, 2023.
+Added: The decrease of approximately $2.5 million
+Added: was mainly due to the disposal of DY.
Increase (decrease) in 2024 compared to 2023
1 unchanged sentence
Net revenue for garment manufacturing
−Removed: $ (2,347,891 )
Raw materials
15 unchanged sentences
Total cost of revenue
−Removed: $ (4,524,270 )
−Removed: For our garment manufacturing
−Removed: business, we purchased the majority of our raw materials directly from numerous local fabric and accessories suppliers.
−Removed: Raw materials cost for our garment
−Removed: manufacturing business was approximately 16.0% of our total garment manufacturing business revenue in the year ended March 31, 2023, as
−Removed: compared with approximately 69.1% in the year ended March 31, 2022.
−Removed: The decrease in raw materials cost for our garment manufacturing business
−Removed: was mainly due to decrease of manufacturing during renovation of the factory.
−Removed: Labor costs for our garment manufacturing
−Removed: business were approximately 54.7% of our total garment manufacturing business revenue in the year ended March 31, 2023, as compared with
−Removed: 21.7% in the year ended March 31, 2022.
−Removed: The increase in labor costs for our garment manufacturing business was mainly due to the increase
−Removed: of sub-contracting business in AOT.
−Removed: Overhead and other expenses for
−Removed: our garment manufacturing business accounted for approximately 3.9% and 0.9% of our total garment manufacturing business revenue for the
−Removed: years ended March 31, 2023 and 2022, respectively.
−Removed: For our logistic business, we
−Removed: outsource some of the business to our subcontractors.
−Removed: Our subcontractors are contract logistic service providers.
−Removed: The Company relied on
−Removed: a few subcontractors, which the subcontracting fees to our largest contractor represented approximately 25.2% and 14.8% of total cost
−Removed: of revenues for our service segment for the years ended March 31, 2023 and 2022, respectively.
−Removed: The increase in subcontracting fee to the
−Removed: largest contractor was mainly to optimize resources and cost efficiencies.
−Removed: We have not experienced any disputes with our subcontractors
−Removed: and we believe we maintain good relationships with our contract logistic service provider.
−Removed: Fuel, toll and other costs for
−Removed: our logistics business for the year ended March 31, 2023 was approximately $2.4 million, as compared with $1.9 million for the year ended
−Removed: March 31, 2022.
−Removed: Fuel, toll and other costs for our logistics business accounted for approximately 52.6% of our total service revenue for
−Removed: the year ended March 31, 2023, as compared with approximately 35.9% for the year ended March 31, 2022.
−Removed: Subcontracting fees for our logistics
−Removed: business for the year ended March 31, 2023 decreased to approximately $1.1 million from $2.3 million for the year ended March 31, 2022,
−Removed: representing a decrease of approximately 53.0%.
−Removed: Subcontracting fees accounted for 23.2% and 42.9% of our total logistics business revenue
−Removed: in the years ended March 31, 2023 and 2022, respectively.
−Removed: For property management and subleasing
−Removed: business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing business.
−Removed: The cost of revenue for
−Removed: property management and subleasing business for the year ended March 31, 2023 was $2.4 million, approximately 78.9% of our total property
−Removed: management and subleasing business revenue, as compared with $3.6 million, approximately 84.1% of total property management and subleasing
−Removed: business revenue for the year ended March 31, 2022.
−Removed: Gross profit of garment manufacturing
−Removed: business for the year ended March 31, 2023 was approximately $0.05 million, as compared with approximately $0.2 million for the year ended
−Removed: March 31, 2022.
−Removed: Gross profit ratio was approximately 25.5% of revenue of the segment, as compared with approximately 8.3% for the year
−Removed: ended March 31, 2022.
−Removed: Gross profit of our logistics
−Removed: services business for the year ended March 31, 2023 was approximately $1.1 million and gross profit ratio was approximately 24.2%.
−Removed: profit of the segment for the year ended March 31, 2022 was approximately $1.1 million and gross profit ratio was approximately 21.2%.
−Removed: The increase in the gross profit ratio was mainly because of a decrease of subcontracting fees.
−Removed: Gross profit of our property management
−Removed: and subleasing business for the year ended March 31, 2023 was approximately $0.7 million, representing approximately 21.1% of our total
−Removed: property management and subleasing business revenue.
−Removed: Gross profit in our property management and subleasing business for the year ended
−Removed: March 31, 2022 was $0.7 million, or 15.9% of our total property management and subleasing business revenue.
+Added: our garment manufacturing business, we purchased the majority of our raw materials directly from numerous local fabric and accessories
+Added: materials cost for our garment manufacturing business was approximately 14.6% of our total garment manufacturing business revenue in
+Added: the year ended March 31, 2024, as compared with approximately 16.0% in the year ended March 31, 2023.
+Added: The decrease in raw materials cost
+Added: for our garment manufacturing business was mainly due to decrease of manufacturing during renovation
+Added: of the factory.
+Added: costs for our garment manufacturing business were approximately 56.7% of our total garment manufacturing business revenue in the year
+Added: ended March 31, 2024, as compared with 54.7% in the year ended March 31, 2023.
+Added: The increase in labor costs for our garment manufacturing
+Added: business was mainly due to the increase of sub-contracting business in AOT.
+Added: and other expenses for our garment manufacturing business accounted for approximately 1.0% and 3.9% of our total garment manufacturing
+Added: business revenue for the years ended March 31, 2024 and 2023, respectively.
+Added: our logistic services business, we outsource some of the business to our subcontractors.
+Added: Our subcontractors are contract logistic service
+Added: The Company relied on a few subcontractors, which the subcontracting fees to our largest contractor represented approximately
+Added: 42.0% and 25.2% of total cost of revenues for our logistics services segment for the years ended March 31, 2024 and 2023, respectively.
+Added: The increase in subcontracting fee to the largest contractor was mainly to optimize resources and cost efficiencies.
+Added: We have not experienced
+Added: any disputes with our subcontractors and we believe we maintain good relationships with our contract logistic service provider.
+Added: toll and other costs for our logistics business for the year ended March 31, 2024 was approximately $1.9 million, as compared with $2.4
+Added: million for the year ended March 31, 2023.
+Added: Fuel, toll and other costs for our logistics business accounted for approximately 43.3% of
+Added: our total service revenue for the year ended March 31, 2024, as compared with approximately 52.6% for the year ended March 31, 2023.
+Added: Subcontracting
+Added: fees for our logistics business for the year ended March 31, 2024 increased to approximately $1.5 million from $1.1 million for the year
+Added: ended March 31, 2023, representing an increase of approximately 33.0%.
+Added: Subcontracting fees accounted for 34.9% and 23.2% of our total
+Added: logistics business revenue in the years ended March 31, 2024 and 2023, respectively.
+Added: property management and subleasing business, the cost of revenue was mainly the amortization of operating lease assets for the subleasing
+Added: The cost of revenue for property management and subleasing business for the year ended March 31, 2024 was $0.5 million, approximately
+Added: 81.4% of our total property management and subleasing business revenue, as compared with $2.4 million, approximately 78.9% of total property
+Added: management and subleasing business revenue for the year ended March 31, 2023.
+Added: profit of garment manufacturing business for the year ended March 31, 2024 was approximately $63,544, as compared with approximately
+Added: $0.2 million for the year ended March 31, 2023.
+Added: Gross profit ratio was approximately 27.7% of revenue of the segment, as compared with
+Added: approximately 25.5% for the year ended March 31, 2023.
+Added: profit of our logistics services business for the year ended March 31, 2024 was approximately $0.9 million and gross profit ratio was
+Added: approximately 21.8%.
+Added: Gross profit of the segment for the year ended March 31, 2023 was approximately $1.1 million and gross profit ratio
+Added: was approximately 24.2%.
+Added: The decrease in the gross profit ratio was mainly because we did not have enough delivery orders to fill the
+Added: trucks every time which increased our cost.
+Added: profit of our property management and subleasing business for the year ended March 31, 2024 was approximately $0.1 million, representing
+Added: approximately 18.6% of our total property management and subleasing business revenue.
+Added: Gross profit in our property management and subleasing
+Added: business for the year ended March 31, 2023 was $0.7 million, or 21.1% of our total property management and subleasing business revenue.
Changes in 2024
7 unchanged sentences
Loss from operations
−Removed: Selling, General and administrative expenses
−Removed: We have selling expenses mainly
−Removed: in our property management and subleasing business.
−Removed: It was $0.1 million and $0.2 million for the year ended March 31, 2023 and 2022, respectively.
−Removed: Selling expenses consist primarily of local transportation, unloading charges and product inspection charges.
−Removed: Our general and administrative
−Removed: expenses in our garment manufacturing segment for the years ended March 31, 2023 and 2022 were approximately $0.11 million and $0.13 million,
−Removed: respectively.
−Removed: Our general and administrative expenses in our logistics services segment for the year ended March 31, 2023 and 2022 was
−Removed: approximately $0.83 million and $0.89 million, respectively.
−Removed: The general and administrative expenses in our property management and subleasing
−Removed: business were approximately $0.31 million and $0.37 million for the years ended March 31, 2023 and 2022.
+Added: $ (1,131,196 )
+Added: General and administrative expenses
+Added: selling expenses were mainly incurred for our property management and subleasing business.
+Added: It was $83,987 for property management and
+Added: subleasing business and $46,617 for garments manufacturing business for the year ended March 31, 2024.
+Added: It was approximately $78,769 for
+Added: property management and subleasing business for the year ended March 31, 2023.
+Added: Selling expenses consist primarily of local transportation,
+Added: unloading charges and product inspection charges.
+Added: general and administrative expenses in our garment manufacturing segment for the years ended March 31, 2024 and 2023 were approximately
+Added: $160,800 and $113,208, respectively.
+Added: Our general and administrative expenses in our logistics services segment for the year ended March
+Added: 31, 2024 and 2023 was approximately $766,960 and $832,722, respectively.
+Added: The general and administrative expenses in our property management
+Added: and subleasing business were approximately $310,134 and $306,040 for the years ended March 31, 2024 and 2023.
Our general and administrative
−Removed: expenses in our corporate office for the years ended March 31, 2023 and 2022 were approximately $0.97 million and $0.52 million, respectively.
+Added: expenses in our corporate office for the years ended March 31, 2024 and 2023 were approximately $961,771 and $973,237, respectively.
General and administrative expenses consist primarily of administrative salaries, office expense, certain depreciation and amortization
1 unchanged sentence
to our revenues.
−Removed: Total general and administrative
−Removed: expenses for the year ended March 31, 2023 increased approximately 16.3% to approximately $2.2 million from approximately $1.9 million
−Removed: for the year ended March 31, 2022.
−Removed: Loss from operations
−Removed: Loss from operations for the years
−Removed: ended March 31, 2023 and 2022 was approximately $0.5 million and $0.06 million, respectively.
−Removed: Loss from operations of approximately $0.07
−Removed: million and $0.08 million was attributed from our garment manufacturing segment for the years ended March 31, 2023 and 2022, respectively.
−Removed: Income from operations of approximately $0.28 million and $0.24 million was attributed from our logistics services segment for the years
−Removed: ended March 31, 2023 and 2022, respectively.
−Removed: Income from operations of $0.27 million and $0.1 million was attributed from our property
−Removed: management and subleasing business for the years ended March 31, 2023 and 2022.
−Removed: We incurred general and administrative expenses in corporate
−Removed: office of approximately $0.9 million and approximately $0.5 million for the years ended March 31, 2023 and 2022, respectively.
−Removed: Income Tax Expenses
−Removed: expense for the years ended March 31, 2023 and 2022 was both $0.02 million.
−Removed: The Company operates in the PRC and files tax returns in the
−Removed: PRC jurisdictions.
−Removed: Yingxi Industrial Chain Group
−Removed: Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income
−Removed: Yingxi HK was incorporated in
−Removed: Hong Kong and is subject to Hong Kong income tax at a tax rate of 16.5%.
−Removed: No provision for income taxes in Hong Kong has been made as Yingxi
−Removed: HK had no taxable income for the years ended March 31, 2023 and 2022.
−Removed: WFOE and YX were incorporated
−Removed: in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
−Removed: No provision for income taxes in the PRC has been made as
−Removed: WFOE and YX had no taxable income for the years ended March 31, 2023 and 2022.
−Removed: The Company is governed by the
−Removed: Income Tax Laws of the PRC.
−Removed: Yingxi’s operating companiesare subject to progressive EIT rate from 5% to 15% in year ended March 31,
+Added: general and administrative expenses for the year ended March 31, 2024 decreased approximately 4.9% to approximately $2.1 million from
+Added: approximately $2.2 million for the year ended March 31, 2023.
+Added: from operations
+Added: from operations for the years ended March 31, 2024 and 2023 was approximately $1.1 million and $0.5 million, respectively.
+Added: operations of approximately $143,872 and $68,215 was attributed from our garment manufacturing segment for the years ended March 31,
+Added: 2024 and 2023, respectively.
+Added: Income from operations of approximately $179,450 and $284,911 was attributed from our logistics services
+Added: segment for the years ended March 31, 2024 and 2023, respectively.
+Added: (Loss) / Income from operations of $(201,746) and $267,359 was attributed
+Added: from our property management and subleasing business for the years ended March 31, 2024 and 2023.
+Added: We incurred general and administrative
+Added: expenses in corporate office of approximately $965,028 and approximately $946,970 for the years ended March 31, 2024 and 2023, respectively.
+Added: tax expense for the years ended March 31, 2024 and 2023 was $11,605 and $22,143, respectively.
+Added: The Company operates in the PRC and files
+Added: tax returns in the PRC jurisdictions.
+Added: Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands,
+Added: is not subject to income taxes.
+Added: HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a tax rate of 16.5%.
+Added: No provision for income taxes in Hong
+Added: Kong has been made as Yingxi HK had no taxable income for the years ended March 31, 2024 and 2023.
+Added: and YX were incorporated in the PRC and are subject to the PRC Enterprise Income Tax (EIT) rate is 25%.
+Added: No provision for income taxes
+Added: in the PRC has been made as WFOE and YX had no taxable income for the years ended March 31, 2024 and 2023.
+Added: operating companies are governed by the Income Tax Laws of the PRC and subject to progressive EIT rate from 5% to 15% in year ended March
The preferential tax rates will be expired at the end of year 2025.
−Removed: The Company’s parent entity,
−Removed: Addentax Group Corp.
+Added: Income taxes of the PRC companies were $11,605 and $22,143
+Added: for the year ended March 31, 2024 and 2023, respectively.
+Added: Company’s parent entity, Addentax Group Corp.
entity and is subject to the United States federal income tax.
−Removed: No provision for income taxes in the United
−Removed: States has been made as Addentax Group Corp.
−Removed: had no United States taxable income for the years ended March 31, 2023 and 2022.
−Removed: We incurred a net profit of approximately
−Removed: $1.3 million and $0.08 million for the years ended March 31, 2023 and 2022, respectively.
−Removed: Our basic and diluted earnings per share were
−Removed: $0.04 and $0.00 for the year ended March 31, 2023 and 2022, respectively.
−Removed: Summary of cash flows
−Removed: Summary cash flows information
−Removed: for the years ended March 31, 2023 and 2022 is as follow:
−Removed: Net cash provided by (used in) operating activities
+Added: for income taxes in the United States has been made as Addentax Group Corp.
+Added: had no United States taxable income for the years ended March
+Added: 31, 2024 and 2023.
+Added: incurred a net loss of approximately $3.1 million and a net profit of approximately $1.3 million for the years ended March 31, 2024 and
+Added: 2023, respectively.
+Added: Our basic and diluted (loss) earnings per share were $(0.71) and $0.04 for the year ended March 31, 2024 and 2023,
+Added: respectively.
+Added: of cash flows
+Added: cash flows information for the years ended March 31, 2024 and 2023 is as follow:
+Added: Net cash used in operating activities
$ (1,569,159 )
−Removed: Net cash used in investing activities
+Added: Net cash provided by (used in) investing activities
$ (21,168,153 )
Net cash provided by (used in) financing activities
−Removed: $ (1,372,803 )
−Removed: provided by operating activities in the year ended March 31, 2023 decreased by approximately $2.7 million compared with that of the
+Added: cash used in operating activities in the year ended March 31, 2024 decreased by approximately $1.1 million compared with that of the
year ended March 31, 2023.
−Removed: It was mainly because the net profit adjusted to cash provided (used in) operating activities of fiscal
−Removed: year ended March 31, 2023 was approximately $0.3 million less than the amount of the fiscal year ended March 31, 2022.
−Removed: of operating assets and liabilities of the year ended March 31, 2023 resulted in cash outflow of approximately $2.4 million mainly
−Removed: due to cash inflow from decrease of account receivable in prior year was $2.3 million more than that in current year.
−Removed: We aim to improve our operating cash flow by closely monitoring the timely collection of accounts and
−Removed: other receivables.
−Removed: We generally do not hold any significant inventory for more than ninety days, as we typically manufacture upon
−Removed: customers’ order.
−Removed: Net cash used in
−Removed: investing activities for the year ended March 31, 2023 was approximately $21.0 million more as compared to the year ended March 31,
−Removed: It was mainly due to the purchase of debt securities of $17.5 million in the year ended March 31, 2023, payment of long-term
−Removed: loan of $2.5 million to an independent third party, and the purchase of plant and equipment in the year ended March 31, 2023 was
−Removed: approximately $0.2 million less than the purchase of plant and equipment in prior year.
−Removed: For the year ended March 31, 2023, the
−Removed: Company also had a cash decrease of approximately $1.2 million in disposal of one subsidiary in property management and subleasing
−Removed: provided by financing activities for the year ended March 31, 2023 was approximately $23.2 million more than the year ended March
−Removed: It was mainly because the Company received the proceeds of $22.7 million from its initial public offering
−Removed: (“IPO”), the proceeds of $15.0 million from issuance of the Notes and warrants and deposit of $14.75 million to the
−Removed: restricted cash account pursuant to the PIPE Securities Purchase Agreement.
−Removed: Financial Condition, Liquidity and Capital Resources
−Removed: As of March 31, 2023, we had cash
−Removed: on hand of approximately $0.6 million and restricted cash of approximately $14.8 million, total current assets of approximately $37.8
−Removed: million and current liabilities of approximately $3.5 million.
−Removed: We presently finance our operations primarily from cash flows from revenue,
−Removed: fund raising from our IPO proceeds and capital contributions from our chief executive officer, Mr.
−Removed: Hong Zhida (the “CEO”).
−Removed: In the event that the Company
−Removed: requires additional funding to finance the growth of the Company’s current and expected future operations as well as to achieve
−Removed: our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.
−Removed: Foreign Currency Translation Risk
−Removed: Our operations are located in
−Removed: the mainland China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign
−Removed: exchange rates between the U.S.
+Added: It was mainly because the net loss adjusted to cash provided (used in) operating activities of fiscal year
+Added: ended March 31, 2024 was approximately $0.8 million less than the amount of the fiscal year ended March 31, 2023.
+Added: The movement of operating
+Added: assets and liabilities of the year ended March 31, 2024 resulted in cash inflow of approximately $0.5 million compared to cash outflow
+Added: of approximately $1.5 million in the movement of operating assets and liabilities of the year ended March 31, 2023.
+Added: We aim to improve
+Added: our operating cash flow by closely monitoring the timely collection of accounts and other receivables.
+Added: We generally do not hold any significant
+Added: inventory for more than ninety days, as we typically manufacture upon customers’ order.
+Added: cash provided by investing activities for the year ended March 31, 2024 was approximately $0.09 million, compared to cash used of $21.2
+Added: million in investing activities for the year ended March 31, 2023.
+Added: It was mainly due to the purchase of debt securities of $17.5 million
+Added: in the year ended March 31, 2023, payment of long-term loan of $2.5 million to an independent third party, and a cash decrease of approximately
+Added: $1.2 million in disposal of one subsidiary in property management and subleasing segment.
+Added: cash provided by financing activities for the year ended March 31, 2024 was approximately $21.3 million less than the year ended March
+Added: It was mainly because in the year ended March 31 2023, the Company received the proceeds of $22.7 million from its initial
+Added: public offering (“IPO”), the proceeds of $15.0 million from issuance of the Notes and warrants and deposit of $14.75 million
+Added: to the restricted cash account pursuant to the PIPE Securities Purchase Agreement.
+Added: Condition, Liquidity and Capital Resources
+Added: of March 31, 2024, we had cash on hand of approximately $0.8 million and restricted cash of approximately $2.8 million, total current
+Added: assets of approximately $29.2 million and current liabilities of approximately $4.6 million.
+Added: We presently finance our operations primarily
+Added: from cash flows from revenue, fund raising from our IPO proceeds and capital contributions from our chief executive officer, Mr.
+Added: Zhida (the “CEO”).
+Added: the event that the Company requires additional funding to finance the growth of the Company’s current and expected future operations
+Added: as well as to achieve our strategic objectives, the CEO has indicated the intent and ability to provide additional equity financing.
+Added: Currency Translation Risk
+Added: operations are located in the mainland China, which may give rise to significant foreign currency risks from fluctuations and the degree
+Added: of volatility in foreign exchange rates between the U.S.
dollar and the Chinese Renminbi (“RMB”).
−Removed: All of our sales are in RMB.
−Removed: In the past years, RMB
−Removed: continued to appreciate against the U.S.
−Removed: As of March 31, 2023, the market foreign exchange rate had decreased to RMB6.87 to one
+Added: All of our sales are in
+Added: In last year, RMB depreciated against the U.S.
+Added: As of March 31, 2024, the market foreign exchange rate had decreased to RMB7.22
Our financial statements are translated into U.S.
dollars using the closing rate method.
−Removed: The balance sheet items are translated
+Added: The balance sheet items
+Added: are translated into U.S.
dollars using the exchange rates at the respective balance sheet dates.
−Removed: The capital and various reserves are translated at historical
−Removed: exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate
−Removed: for the period.
−Removed: All translation adjustments are included in accumulated other comprehensive income in the statement of equity.
−Removed: currency translation gain (loss) for the years ended March 31, 2023 and 2022 was $0.2 million and $(0.1) million, respectively.
−Removed: Off-Balance Sheet Arrangements
−Removed: We have no off-balance sheet arrangements
−Removed: (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of March 31, 2023 that have or are reasonably likely to have a current
−Removed: or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
−Removed: expenditures or capital resources.
−Removed: Quantitative and Qualitative Disclosures
−Removed: about Market Risk
−Removed: Not applicable to smaller reporting companies.
+Added: The capital and various reserves are
+Added: translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at
+Added: the average exchange rate for the period.
+Added: All translation adjustments are included in accumulated other comprehensive income in the statement
+Added: The foreign currency translation gain (loss) for the years ended March 31, 2024 and 2023 was $0.1 million and $0.2 million,
+Added: respectively.
+Added: Sheet Arrangements
+Added: have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of March 31, 2024 that have
+Added: or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses,
+Added: results of operations, liquidity, capital expenditures or capital resources.
+Added: Quantitative and Qualitative Disclosures about Market Risk
+Added: applicable to smaller reporting companies.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.